2nd Quarter Results

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 6-K

 

REPORT OF FOREIGN ISSUER

 

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

 

July 18, 2003

 


 

LM ERICSSON TELEPHONE COMPANY

(Translation of registrant’s name into English)

 

126 25 Stockholm, Sweden

(Address of principal executive offices)

 


 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  

Form 20-F  x  Form 40-F  ¨

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  Yes  ¨  No  x

 


 

Announcement of LM Ericsson Telephone Company, dated July 18, 2003, regarding Second quarter report 2003.


LOGO           Second quarter report 2003
            July 18, 2003
           

For the German market:

Notification pursuant to

Section 15 WpHG

 

Ericsson’s restructuring well on track for the return to profitability

 

Second quarter summary

 

    Net sales SEK 27.6 b.—book-to-bill above 1 for second consecutive quarter

 

    Net income SEK -2.7 b.—adjusted income after fin SEK -0.2 b.

 

    Earnings per share SEK -0.17

 

    Operating expense run rate SEK 42 b.—down SEK 5 b. sequentially

 

    Cash flow before financing SEK 5.1 b.—significantly strengthened financial position

 

     Second quarter

    First quarter

 

SEK b.


   2003

    2002

    Change

    2003

    Change

 

Orders booked, net

   28.3     35.3     -20 %   27.1     5 %

Net sales

   27.6     38.5     -28 %   25.9     7 %

Adjusted gross margin (%)

   35.1 %   32.5 %   —       34.1 %   —    

Adjusted operating income

   -0.2     -2.5     —       -3.4     —    

Adjusted income after financial items

   -0.2     -3.1     —       -3.5     —    

Net income

   -2.7     -2.7     —       -4.3     —    

Earnings per share

   -0.17     -0.25     —       -0.27     —    

Cash flow before financing activities

   5.1     -2.0     —       0.7     —    

Opex run rate, annualized

   42     57     -26 %   47     -11 %

Number of employees

   57,644     76,221     -24 %   60,940     -5 %

 

Book-to-bill was above one for the second consecutive quarter with order bookings increasing by 5% sequentially to SEK 28.3 (35.3) b. Net sales in the second quarter grew 7% sequentially to SEK 27.6 (38.5) b. Foreign currency exchange rate differences have had a negative effect of 9% year-over-year.

 

Adjusted gross margin improved sequentially by one percentage point to 35.1% (32.5%) as a result of ongoing restructuring. Operating expense reductions are well on track, reaching an annualized run-rate of SEK 42 (57) b. Adjusted income after financial items was SEK -0.2 (-3.1) b. compared to SEK -3.5 b. in the first quarter. Foreign currency exchange rate differences have had a negative effect of SEK 0.5 b. year-over-year.

 

Cash flow before financing was SEK 5.1 (-2.0) b. with major contributions from reductions in working capital and customer financing. The financial position continues to strengthen with a net of financial assets and liabilities of SEK 11 b. Payment readiness remains high at SEK 68.8 (33.5) b.


CEO COMMENTS

 

“We remain determined to return to profit during 2003. Over eight quarters we have more than halved our operating expenses and are approaching our earlier announced cost targets. I am impressed with how our employees are carrying out this dramatic downsizing in the middle of the ongoing launches of new technology. We are encouraged by a third quarter of positive cash flow and a strengthened financial position,” says Carl-Henric Svanberg, President and CEO of Ericsson.

 

“But we are not satisfied. We see clear potential for further gross margin improvements and by establishing operational excellence we will secure the profitability and cost advantages attainable by the market leader.

 

Our customers are increasing their focus on end-user benefits and on financial performance. Through development of operational excellence we will secure faster deliveries and quicker response to changing needs.

 

In the longer-term perspective I remain confident in the market opportunities. The number of subscribers continues to grow, they also talk more and are increasing their use of data services including broadband. Frequent users of data services spend more minutes on voice as well, making such services important to attract and retain the high volume users. This, along with the introduction of more mobile data optimized handsets and new applications, will drive the need for capacity expansion.

 

Our 2G GSM business is sound with the second consecutive quarter of increased order intake, and, as we approach one million WCDMA subscribers, 3G is now starting to become a commercial reality for the operators. We have supplied equipment for seven of the nine commercially launched 3G networks. In addition, we have supplied the world’s first commercial EDGE network, launched by Cingular Wireless. We are clearly in the forefront of both 2G and 3G mobile systems.

 

The market for professional services continues to develop in our favor. We have the industry’s strongest service portfolio built on our large installed base, unique know-how, local presence and proven ability to integrate and manage networks with equipment from multiple vendors,” concludes Carl-Henric Svanberg, President and CEO of Ericsson.

 

MARKET VIEW

 

The number of mobile subscribers continues to grow on pace to exceed 1.5 billion subscribers within three years. We expect between 165 and 180 million net additions this year with approximately 44 million during the second quarter. In addition, traffic is expected to further grow as operators promote mobile internet and mobile multimedia services.

 

We expect the market to remain weak in the near term. Operators continue to reduce debt maintaining a cautious view on capital expenditure. We are, however, encouraged by the quick improvement of their overall debt situation.

 

OUTLOOK

 

We maintain our view that the global mobile systems market, measured in USD, could decline by more than 10% this year compared with 2002. We also maintain our view that the addressable market for professional services should continue to show good growth.

 

We expect to maintain our shares of the mobile systems and professional services markets this year. Due to foreign exchange effects, our reported sales in SEK will decline more than the overall market, which is estimated in USD.

 

Sales for the third quarter are expected to be flat or slightly down on a sequential basis.

 

2


OPERATIONAL REALIGNMENT

 

Restructuring activities lowered the annualized operating expense run rate to SEK 42 (57) b., a sequential reduction of SEK 5 b. The restructuring also contributed to an improvement of the adjusted gross margin to 35.1% (32.5%) from 34.1% in the first quarter, already within our targets for 2003.

 

Total restructuring charges were SEK 3.8 b. during the quarter. SEK 2.0 b. relates to previously announced reductions, which are now finalized. SEK 1.5 b. relates to the actions announced in the first quarter. Estimated total restructuring costs for 2003 remain at SEK 16.3 b.

 

Cash outlays in the quarter were SEK 2.4 b. Total estimated cash outlays for 2003 is estimated to SEK 15 b. and SEK 5 b. for 2004.

 

During the quarter a contract to outsource the information technology infrastructure to HP was signed as well as a Memorandum of Understanding with IBM to outsource the development, implementation and maintenance of IT-applications. Approximately 2,000 employees will be transferred as a result of these agreements during the coming year.

 

During the quarter, headcount was reduced by 3,300, bringing the workforce to 57,600 (76,200) by the end of June. Total number of employees will be reduced to approximately 52,000 by year-end and will reach 47,000 during 2004.

 

CONSOLIDATED ACCOUNTS

 

FINANCIAL REVIEW

 

Income

 

In the second quarter, both orders and sales increased compared to the first quarter with a book-to-bill ratio above 1.0 for the second consecutive quarter.

 

Orders booked grew 5% sequentially to SEK 28.3 (35.3) b. A 15% increase in Mobile Networks orders was partially offset by lower orders in other areas. Orders declined year-over-year by 20%, approximately half of which was attributable to foreign currency exchange rates, mainly a weaker USD.

 

Orders in Asia Pacific increased strongly from the first quarter due to large orders in China, Japan and Australia. Good order development in Eastern Europe, Middle East and Africa more than compensated for weaker order intake in Western Europe. In the Americas, the North American market was flat sequentially in spite of the weakening USD while Latin America showed a decline.

 

Sales grew 7% sequentially to SEK 27.6 (38.5) b. but declined 28% year-over-year. Approximately one third of the year-over-year decline is related to the weakening USD. Sales in Asia Pacific were flat, with increases in China and Australia offset by lower sales in Japan. Sales in all other regions increased sequentially.

 

Gross margin adjusted for restructuring improved for the second consecutive quarter to 35.1% (32.5%), a sequential increase of one percentage point from 34.1%. The continued cost reductions and improved capacity utilization offset the effects of price pressure, product mix and the weaker USD.

 

Adjusted operating expenses were reduced SEK 1.3 b. sequentially to SEK 10.1 (14.5) b. The annualized run-rate was SEK 42 (57) b., down from SEK 47 b. in the first quarter. Operating expenses include a net favorable impact from customer financing of SEK 0.3 b., mainly related to released risk provisions from the sold France Telecom perpetual convertible bonds.

 

3


Adjusted operating income was SEK -0.2 (-2.5) b. compared to SEK -3.4 b. the previous quarter. Adjusted income after financial items was SEK -0.2 (-3.1) b. compared to SEK -3.5 b. in the first quarter. Net effects of changes in foreign currency exchange rates on operating income compared to rates one year ago were SEK -0.5 b. Excluding effects from currency hedging contracts this net effect would have been SEK -1.1 b.

 

A positive adjusted income in Systems of SEK 0.6 b. was offset by a negative result in Other Operations of SEK -0.3 b., SEK -0.2 b. from Sony Ericsson Mobile Communications, and SEK -0.2 b. of unallocated costs.

 

Net income was SEK -2.7 (-2.7) b. for the quarter and earnings per share was SEK -0.17 (-0.25).

 

Balance sheet and financing

 

Working capital was reduced by SEK 4.2 b. to SEK 65.3 (69.6) b. in the quarter. The reduction is mainly attributable to trade receivables and inventory. Days sales outstanding (DSO) for trade receivables were 101 (108), a decrease by eight days sequentially. Inventory turnover was more than 5.3 (4.2) turns.

 

Customer financing risk exposure was reduced by approximately 40% to SEK 11.8 (27.8) b. in the quarter. This includes sales of the France Telecom bonds and other credits, closed in the quarter but due for payment of SEK 5 b. in the third quarter. The total on-balance sheet receivables were reduced by SEK 5.5 b. Unutilized credit commitments were reduced to SEK 11 (25.3) b.

 

In the quarter a total of SEK 10 b. were repaid for the convertible bond loan to employees (SEK 4.5 b.) and other borrowings. Through the positive cash flow before financing activities of SEK 5.1 b. net debt improved to SEK -11 (22) b. The equity ratio was 36.0% (28.6%) compared to 34.9% at the end of the previous quarter.

 

Cash flow

 

Cash flow before financing activities was positive for the third consecutive quarter and amounted to SEK 5.1 (-2.0) b. This was primarily a result of reductions in working capital in trade receivables, inventory and customer financing, which more than compensated for the SEK -2.7 b. net loss for the period.

 

Cash flow from investing activities was SEK 0.6 b. Customer financing contributed SEK 3.0 b. Cash flow related to restructuring activities was approximately SEK -2.4 b.

 

Payment readiness remained high at SEK 68.8 (33.5) b. For the remainder of the year, repayments of approximately SEK 2.3 b. of long-term maturities are planned.

 

SEGMENT RESULTS

 

SYSTEMS

 

     Second quarter

    First quarter

 

SEK b.


   2003

    2002

    Change

    2003

    Change

 

Orders booked

                              

Mobile Networks

   20.0     22.9     -13 %   17.5     15 %

Fixed Networks

   1.7     3.0     -42 %   2.0     -13 %

Professional Services

   4.6     5.3     -14 %   5.5     -17 %

Net sales

                              

Mobile Networks

   18.9     27.0     -30 %   17.6     7 %

Fixed Networks

   2.2     3.0     -27 %   1.9     15 %

Professional Services

   4.1     4.8     -15 %   4.4     -7 %

Adjusted operating income

   0.6     -0.7     —       -2.1     —    

Adjusted operating margin (%)

   2 %   -2 %   —       -9 %   —    

 

4


Systems orders increased 5% sequentially to SEK 26.3 (31.2) b., including a 3% negative impact of a lower USD. Mobile Networks increased by 15%, driven by orders for GSM and WCDMA. Recurring service business develops according to plan. However, the inflow of additional Professional Services contracts was lower compared to the first quarter. Overall demand for Fixed Networks remains relatively weak.

 

Systems sales increased 5% sequentially to SEK 25.2 (34.8) b., even with a lower USD. The GSM/WCDMA track increased by 10% sequentially, down 13% year-over-year. Sales of WCDMA equipment and associated network rollout services represented 13% of Mobile Network sales. Total Systems sales were affected by the phase-out of older standards.

 

Sales of Professional Services were SEK 4.1 (4.8) b. in the quarter, including negative effects of foreign currency exchange rates. Year-to-date growth amount to 4% excluding foreign currency exchange effects.

 

Adjusted operating income was SEK 0.6 (-0.7) b.

 

OTHER OPERATIONS

 

     Second quarter

    First quarter

 

SEK b.


   2003

    2002

    Change

    2003

    Change

 

Orders booked

   2.3     4.8     -52 %   2.6     -11 %

Orders booked less divestitures

   2.3     3.2     -28 %   2.6     -11 %

Net sales

   2.5     4.6     -44 %   2.4     7 %

Net sales less divestitures

   2.5     3.0     -16 %   2.4     7 %

Adjusted operating income

   -0.3     -1.0     —       -0.5     —    

Adjusted operating income less divestitures

   -0.3     -0.5     —       -0.5     —    

Adjusted operating margin (%)

   -13 %   -21 %   —       -21 %   —    

Adjusted operating margin less divestitures (%)

   -13 %   -17 %   —       -21 %   —    

 

Other Operations has been restructured, including divestitures, which is reflected in the year-over-year figures with an approximate volume reduction of 50%. Sequentially orders declined 11% and sales increased by 7%.

 

Adjusted operating income in the quarter improved year-over-year as well as sequentially.

 

PHONES

 

The operating results of Sony Ericsson Mobile Communications (SEMC) improved significantly in the quarter and Ericsson’s share in earnings before restructuring charges of SEK 0.3 b. was SEK -0.2 (-0.4) b., compared to SEK -0.5 b. in the first quarter. This improvement was due to increased volumes and higher average selling prices. Year-over-year, GSM unit shipments increased 84% and shipments to the Japanese market increased 45% reflecting the successful introduction of new models.

 

SEMC has decided to increase its focus on GSM and Japanese standards and to exit the American CDMA handset standard. In addition, a research and development unit in Germany will be closed down. The company expects restructuring charges of EUR 70 m. of which EUR 58 m. in the second quarter. The restructuring activities are projected to generate yearly run-rate savings of approximately EUR 120 m. when completed, with some benefit in the second half of 2003. SEMC expects to be profitable in the second half of 2003.

 

5


RELATED PARTY TRANSACTIONS

 

Sony Ericsson Mobile Communications (SEMC)

 

SEK m.


   Second quarter 2003

   Second quarter 2002

Sales to SEMC

   934    1,315

Royalty from SEMC

   154    168

Purchases from SEMC

   488    1,156

Receivables from SEMC

   155    292

Liabilities to SEMC

   616    323

 

PARENT COMPANY INFORMATION

 

The Parent Company business consists mainly of corporate management and holding company functions. It also includes activities performed on a commission basis by Ericsson Treasury Services AB and Ericsson Credit AB regarding internal banking and customer credit management. The Parent Company has branch and representative offices in 16 (16) countries.

 

Net sales for the six months period amounted to SEK 0.9 (0.8) b. and income after financial items was SEK 2.8 (1.1) b.

 

Major changes in the company’s financial position for the six months period were:

 

    Increased current and long-term commercial and financial receivables from subsidiaries of SEK 22.6 b.

 

    Decreased current other receivables of SEK 2.8 b.

 

    Decreased cash and short-term cash investments of SEK 2.1 b.

 

The investments were primarily financed through increased internal borrowings of SEK 24.6 b. During the second quarter repayments of current maturities of long-term loans amounted to SEK 8.7 b. At the end of the quarter, cash and short-term cash investments amounted to SEK 57.2 (59.3) b. Customer financing credits, including France Telecom perpetual convertible bonds, were sold in the quarter with payments of SEK 5 b. to be received in the third quarter.

 

As per July 1, 2003 test plant lease agreements between the Parent Company and subsidiaries have been transferred to the subsidiary Ericsson Test Environments AB.

 

In the second quarter, as decided at the Annual General Meeting, a stock issue and a subsequent stock repurchase was carried out related to the 2003 employee Stock Purchase Plan. 158 million of Ericsson Class C shares were issued and later repurchased as treasury stock. These shares have been converted to Ericsson Class B shares. The stock issue increased the capital stock in restricted stockholders equity by SEK 158 m. and the repurchase reduced non-restricted equity by SEK 158 m.

 

In accordance with the conditions of the 2001 Stock Purchase Plan for Ericsson employees, 918,200 shares from treasury stock were distributed during the second quarter to employees who left Ericsson. An additional 94,300 shares were sold during the second quarter in order to cover social security costs related to the Stock Purchase Plan. The holding of treasury stock at June 30, 2003, was 309,552,865 Class B shares.

 

6


Stockholm, July 18, 2003

 

Carl-Henric Svanberg

 

President and CEO

 

Date for next report: October 30, 2003

 

AUDITORS’ REPORT

 

We have reviewed the report for the six-month period ended June 30, 2003, for Telefonaktiebolaget LM Ericsson (publ.). We conducted our review in accordance with the recommendation issued by FAR. A review is limited primarily to enquiries of company personnel and analytical procedures applied to financial data and thus provide less assurance than an audit. We have not performed an audit and, accordingly, we do not express an audit opinion.

 

Based on our review, nothing has come to our attention that causes us to believe that the second quarter report does not comply with the requirements for interim reports in the Annual Accounts Act.

 

Stockholm, July 18, 2003        
Carl-Eric Bohlin   Bo Hjalmarsson   Thomas Thiel
Authorized Public Accountant   Authorized Public Accountant   Authorized Public Accountant
PricewaterhouseCoopers AB   PricewaterhouseCoopers AB    

 

Safe Harbor Statement of Ericsson under the Private Securities Litigation Reform Act of 1995;

 

All statements made or incorporated by reference in this release, other than statements or characterizations of historical facts, are forward-looking statements. These forward-looking statements are based on our current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by us. Forward-looking statements can often be identified by words such as “anticipates”, “expects”, “intends”, “plans”, “predicts”, “believes”, “seeks”, “estimates”, “may”, “will”, “should”, “would”, “potential”, “continue”, and variations or negatives of these words, and include, among others, statements regarding: (i) strategies, outlook and growth prospects; (ii) positioning to deliver future plans and to realize potential for future growth; (iii) liquidity and capital resources and expenditure, and our credit ratings; (iv) growth in demand for our products and services; (v) our joint venture activities; (vi) economic outlook and industry trends; (vii) developments of our markets; (viii) the impact of regulatory initiatives; (ix) research and development expenditures; (x) the strength of our competitors; (xi) future cost savings; and (xii) plans to launch new products and services.

 

In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. These forward-looking statements speak only as of the date hereof and are based upon the information available to us at this time. Such information is subject to change, and we will not necessarily inform you of such changes. These statements are not guarantees of future performance and are subject to risks, uncertainties and assumptions that are difficult to predict. Therefore, our actual results could differ materially and adversely from those expressed in any forward-looking statements as a result of various factors. Important factors that may cause such a difference for Ericsson include, but are not limited to: (i) material adverse changes in the markets in which we operate or in global economic conditions; (ii) increased product and price competition; (iii) further reductions in capital expenditure by network operators; (iv) the cost of technological innovation and increased expenditure to improve quality of service; (v) significant changes in market share for our principal products and services; (vi) foreign exchange rate fluctuations; and (vii) the successful implementation of our business and operational initiatives.

 

A glossary of all technical terms is available at: http://www.ericsson.com/about and in the Annual Report.

 

To read the full report, please go to: http://www.ericsson.com/investors/6month03-en.pdf

 

7


FOR FURTHER INFORMATION PLEASE CONTACT

 

Henry Sténson, Senior Vice President, Communications

Phone: +46 8 719 4044; E-mail: henry.stenson@ericsson.com

 

Investors

 

Gary Pinkham, Vice President, Investor Relations

Phone: +46 8 719 0000; E-mail: investor.relations@ericsson.com

 

Lotta Lundin, Investor Relations

Phone: +46 8 719 0000; E-mail: lotta.lundin@ericsson.com

 

Glenn Sapadin, Investor Relations

Phone: +1 212 843 8435; E-mail: investor.relations@ericsson.com

 

Lars Jacobsson, Vice President, Financial Reporting and Analysis

Phone: +46 8 719 9489, +46 70 519 9489; E-mail: lars.e.jacobsson@ericsson.com

 

Media

 

Pia Gideon, Vice President, Market and External Communications

Phone: +46 8 719 2864, +46 70 519 8903; E-mail: pia.gideon@ericsson.com

 

Åse Lindskog, Director, Media Relations

Phone: +46 8 719 9725, +46 730 244 872; E-mail: ase.lindskog@ericsson.com

 

Ola Rembe, Director, Media Relations

Phone: +46 8 719 9727, +46 730 244 873; E-mail: ola.rembe@ericsson.com

 

8


FINANCIAL STATEMENTS AND ADDITIONAL INFORMATION

 

     Page

Financial Statements

    

Consolidated income statement

   10

Consolidated balance sheet

   11

Consolidated statement of cash flows

   12

Consolidated stockholders’ equity

   13

Consolidated income statement isolated quarters

   14
     Page

Additional Information

    

Accounting policies and reporting

   15

Orders booked by segment by quarter

   16

Net sales by segment by quarter

   17

Adjusted operating income, operating margin and employees by segment by quarter

   18

Orders booked by market area by quarter

   19

Net sales by market area by quarter

   20

External orders booked by market area by segment

   21

External net sales by market area by segment

   21

Top ten markets in orders and sales

   22

Customer financing risk exposure

   22

Other information

   23

 

9


ERICSSON

CONSOLIDATED INCOME STATEMENT

 

     Apr - Jun

     Jan - Jun

 

SEK million


   2003

    2002 1)

    Change

     2003

    2002 1)

    Change

 

Net sales

   27,613     38,545     -28 %    53,472     75,511     -29 %

Cost of sales

   -19,011     -26,469     -28 %    -37,873     -51,722     -27 %
    

 

 

  

 

 

Gross margin

   8,602     12,076            15,599     23,789        

Research and development and other technical expenses

   -6,084     -6,561     -7 %    -12,981     -14,185     -8 %

Selling expenses

   -4,085     -5,630     -27 %    -7,534     -11,222     -33 %

Administrative expenses

   -1,842     -2,711     -32 %    -3,646     -5,263     -31 %
    

 

 

  

 

 

Operating expenses

   -12,011     -14,902            -24,161     -30,670        

Other operating revenues and costs

   195     267            109     1,038        

Share in earnings of JV and associated companies

   -365     -524            -1,107     -580        
    

 

        

 

     

Operating income

   -3,579     -3,083            -9,560     -6,423        

Financial income

   850     640     33 %    2,014     1,529     32 %

Financial expenses

   -856     -1,210     -29 %    -2,074     -2,892     -28 %
    

 

 

  

 

 

Income after financial items

   -3,585     -3,653            -9,620     -7,786        

Taxes

   820     1,116            2,667     2,349        

Minority interest

   37     -182            -87     -250        
    

 

        

 

     

Net income

   -2,728     -2,719            -7,040     -5,687        

1)      In compliance with RR 9, figures are restated to report minority interest net of tax. As a consequence, and in line with the statutory format for income statements, we now cease to report a subtotal Income before taxes.

 

Other Information

                                     

Average number of shares, basic (million)

                      15,821     10,950        

Earnings per share, basic (SEK)

   -0.17     -0.25            -0.44     -0.52        

Earnings per share, diluted (SEK)

   -0.17     -0.25            -0.44     -0.52        

NOTE 1

                                     

Items affecting comparability

                                     

Non-operational capital gains/losses, net

   - 10     - 3            - 5     99        

Restructuring costs, net

   -3,799     -1,482            -6,992     -1,482        

Capitalization of development expenses, net

   412     910            1,026     1,915        
    

 

        

 

     

Total

   -3,397     -575            -5,971     532        

-of which in

                                     

Cost of sales

   -1,096     -438            -2,909     -438        

Operating expenses

   -1,884     -364            -2,629     641        

Other operating revenues and costs

   -152     -3            - 168     99        

Share in earnings of JV and associated companies / phones

   -265     230            -265     230        

NOTE 2

                                     

Key measurements, excluding items affecting comparability

                                     

Net sales

   27,613     38,545            53,472     75,511        

Adjusted gross margin

   9,698     12,514            18,508     24,227        

—as percentage of net sales

   35.1 %   32.5 %          34.6 %   32.1 %      

Adjusted operating expenses

   -10,127     -14,538            -21,532     -31,311        

—as percentage of net sales

   36.7 %   37.7 %          40.3 %   41.5 %      

Adjusted other operating revenues and costs

   347     270            277     939        

Share in earnings of JV and assoc. companies

   -100     -754            -842     -810        
    

 

        

 

     

Adjusted operating income

   -182     -2,508            -3,589     -6,955        

Adjusted operating margin (%)

   -0.7 %   -6.5 %          -6.7 %   -9.2 %      

Adjusted income after financial items

   -188     -3,078            -3,649     -8,318        

 

 

10


ERICSSON

CONSOLIDATED BALANCE SHEET

 

SEK million


   Jun 30
2003


   Dec 31
20021)


   Jun 30
20021)


ASSETS

              

Fixed assets

              

Intangible assets

              

Capitalized development expenses

   4,226    3,200    1,915

Goodwill

   7,001    8,603    9,930

Other

   736    806    865

Tangible assets

   7,569    9,964    14,197

Financial assets

              

Equity in JV and associated companies

   2,507    1,835    2,416

Other investments

   550    2,243    2,302

Long-term customer financing

   3,960    12,283    6,589

Deferred tax assets

   28,788    26,047    24,316

Other long-term receivables

   1,730    2,132    3,371
    
  
  
     57,067    67,113    65,901
    
  
  

Current assets

              

Inventories

   12,845    13,419    23,697

Receivables

              

Accounts receivable—trade

   30,790    37,384    45,896

Short-term customer financing

   6,088    1,680    5,843

Other receivables

   20,155    23,303    30,374

Short-term cash investments, cash and bank

   62,358    66,214    47,551
    
  
  
     132,236    142,000    153,361
    
  
  

Total assets

   189,303    209,113    219,262
    
  
  

STOCKHOLDERS’ EQUITY, PROVISIONS AND LIABILITIES

              

Stockholders’ equity

   65,713    73,607    59,338
    
  
  

Minority interest in equity of consolidated subsidiaries

   2,473    2,469    3,270
    
  
  

Provisions

              

Pensions

   11,483    10,997    10,710

Other provisions

   21,034    21,357    22,169
    
  
  
     32,517    32,354    32,879
    
  
  

Long-term liabilities

   34,729    37,066    37,395
    
  
  

Current liabilities

              

Interest-bearing liabilities

   6,465    14,321    22,211

Accounts payable

   8,987    12,469    18,018

Other current liabilities

   38,419    36,827    46,151
    
  
  
     53,871    63,617    86,380
    
  
  

Total stockholders’ equity, provisions and liabilities

   189,303    209,113    219,262
    
  
  

Of which interest-bearing provisions and liabilities

   51,406    61,463    69,748

Net debt

   -10,952    -4,751    22,197

Assets pledged as collateral

   5,781    2,800    1,347

Contingent liabilities

   3,103    3,116    12,307

1)   Restated for change in accounting principle regarding financial instruments (RR 27), and all deferred tax assets are reported as long-term.

 

11


ERICSSON

CONSOLIDATED STATEMENT OF CASH FLOWS

 

     Apr - Jun

   Jan - Jun

   Jan - Dec

SEK million


   2003

   20021)

   2003

   20021)

   2002

Net income

   -2,728    -2,719    -7,040    -5,687    -19,013

Adjustments to reconcile net income to cash

   1,143    -2,110    1,772    -4,416    -1,832
    
  
  
  
  
     -1,585    -4,828    -5,268    -10,102    -20,845

Changes in operating net assets

                        

Inventories

   1,332    -794    932    -995    8,599

Customer financing, short-term and long-term

   2,976    -801    2,947    1,151    -2,140

Accounts receivable

   2,065    1,757    6,798    6,574    9,839

Other

   955    -74    2,856    -3,142    -5,541
    
  
  
  
  

Cash flow from operating activities

   5,743    -4,740    8,265    -6,514    -10,088

Capitalized development expenses

   -536    -947    -1 273    -1 997    -3 442

Other investing activities

   -77    3,732    -1,200    2,495    6,426
    
  
  
  
  

Cash flow from investing activities

   -613    2,785    -2,473    498    2,984
    
  
  
  
  

Cash flow before financing activities

   5,130    -1,955    5,792    -6,016    -7,104
    
  
  
  
  

Dividends paid

   -14    27    -17    -23    -645

Other equity transactions

   1    —      2    —      28,942

Other financing activities

   -10,040    -5,567    -9,535    -13,970    -22,700
    
  
  
  
  

Cash flow from financing activities

   -10,053    -5,540    -9,550    -13,993    5,597

Effect of exchange rate changes on cash

   67    -876    -98    -1,364    -1,203
    
  
  
  
  

Net change in cash

   -4,856    -8,371    -3,856    -21,373    -2,710

Cash and cash equivalents, beginning of period

   67,214    55,922    66,214    68,924    68,924
    
  
  
  
  

Cash and cash equivalents, end of period

   62,358    47,551    62,358    47,551    66,214
    
  
  
  
  

1)   Capitalization of development expenses, previously reported in Adjustments to reconcile net income to cash, are as from Q4 2002 included in Investing activities. Figures for 2002 are restated.

 

12


ERICSSON

CHANGES IN STOCKHOLDERS’ EQUITY

 

     Jan - Jun

   Jan - Dec

   Jan - Jun

SEK million


   2003

   2002

   2002

Opening balance

   73,607    68,587    68,587

Stock issue, net

   158    28,940    —  

Sale of own stock

   2    2    —  

Stock Purchase Plan

   67    12    —  

Repurchase of own stock

   -158    —      —  

Changes in cumulative translation effects due to changes in foreign currency exchange rates

   -923    -4,921    -3,562

Net income

   -7,040    -19,013    -5,687

Closing balance

   65,713    73,607    59,338
    
  
  

 

13


ERICSSON

CONSOLIDATED INCOME STATEMENT ISOLATED QUARTERS

 

     2002 1)

    2002 1)

 

SEK million


   0203

    0206

    0209

    0212

    Q1

    Q2

    Q3

    Q4

 

Net sales

   36,966     75,511     109,024     145,773     36,966     38,545     33,513     36,749  

Cost of sales

   -25,253     -51,722     -75,963     -104,224     -25,253     -26,469     -24,241     -28,261  
    

 

 

 

 

 

 

 

Gross margin

   11,713     23,789     33,061     41,549     11,713     12,076     9,272     8,488  

Research and development and other technical expenses

   -7,624     -14,185     -22,353     -30,510     -7,624     -6,561     -8,168     -8,157  

Selling expenses

   -5,592     -11,222     -16,375     -21,896     -5,592     -5,630     -5,153     -5,521  

Administrative expenses

   -2,552     -5,263     -7,492     -9,995     -2,552     -2,711     -2,229     -2,503  
    

 

 

 

 

 

 

 

Operating expenses

   -15,768     -30,670     -46,220     -62,401     -15,768     -14,902     -15,550     -16,181  

Other operating revenues and costs

   771     1,038     1,268     773     771     267     230     -495  

Share in earnings of JV and assoc. companies

   -56     -580     -1,209     -1,220     -56     -524     -629     -11  
    

 

 

 

 

 

 

 

Operating income

   -3,340     -6,423     -13,100     -21,299     -3,340     -3,083     -6,677     -8,199  

Financial income

   889     1,529     2,098     4,253     889     640     569     2,155  

Financial expenses

   -1,682     -2,892     -3,883     -5,789     -1,682     -1,210     -991     -1,906  
    

 

 

 

 

 

 

 

Income after financial items

   -4,133     -7,786     -14,885     -22,835     -4,133     -3,653     -7,099     -7,950  

Taxes

   1,233     2,349     4,457     4,165     1,233     1,116     2,108     -292  

Minority interest

   -68     -250     -256     -343     -68     -182     -6     -87  
    

 

 

 

 

 

 

 

Net income

   -2,968     -5,687     -10,684     -19,013     -2,968     -2,719     -4,997     -8,329  

1)      In compliance with RR 9, figures are restated to report minority interest net of tax. As a consequence, and in line with the statutory format for income statements, we now cease to report a subtotal Income before taxes.

     

Other Information

                                                

Average number of shares, basic (million)

   10,950     10,950     11,458     12,573                          

Earnings per share, basic (SEK)

   -0.27     -0.52     -0.93     -1.51     -0.27     -0.25     -0.41     -0.58  

Earnings per share, diluted (SEK)

   -0.27     -0.52     -0.93     -1.51     -0.27     -0.25     -0.41     -0.58  

NOTE 1

                                                

Items affecting comparability

                                                

Non-operational capital gains/losses, net

   102     99     217     -42     102     -3     118     -259  

Restructuring costs, net

   —       -1,482     -5,691     -11,962     —       -1,482     -4,209     -6,271  

Capitalization of development expenses, net

   1,005     1,915     2,556     3,200     1,005     910     641     644  
    

 

 

 

 

 

 

 

Total

   1,107     532     -2,918     -8,804     1,107     -575     -3,450     -5,886  

-of which in

                                                

Cost of sales

   —       -438     -2,107     -5,589     —       -438     -1,669     -3,482  

Operating expenses

   1,005     641     -1,258     -3,092     1,005     -364     -1,899     -1,834  

Other operating revenues and costs

   102     99     217     -353     102     -3     118     -570  

Share in earnings of JV and associated companies / phones

   —       230     230     230     —       230     —       —    

NOTE 2

                                                

Key measurements, excluding items affecting comparability

                                                

Net sales

   36,966     75,511     109,024     145,773     36,966     38,545     33,513     36,749  

Adjusted gross margin

   11,713     24,227     35,168     47,138     11,713     12,514     10,941     11,970  

—as percentage of net sales

   31.7 %   32.1 %   32.3 %   32.3 %   31.7 %   32.5 %   32.6 %   32.6 %

Adjusted operating expenses

   -16,773     -31,311     -44,962     -59,309     -16,773     -14,538     -13,651     -14,347  

—as percentage of net sales

   45.4 %   41.5 %   41.2 %   40.7 %   45.4 %   37.7 %   40.7 %   39.0 %

Adjusted other operating revenues and costs

   669     939     1,051     1,126     669     270     112     75  

Share in earnings of JV and assoc. companies

   -56     -810     -1,439     -1,450     -56     -754     -629     -11  
    

 

 

 

 

 

 

 

Adjusted operating Income

   -4,447     -6,955     -10,182     -12,495     -4,447     -2,508     -3,227     -2,313  

Adjusted operating margin (%)

   -12.0 %   -9.2 %   -9.3 %   -8.6 %   -12.0 %   -6.5 %   -9.6 %   -6.3 %

Adjusted income after financial items

   -5,240     -8,318     -11,967     -14,031     -5,240     -3,078     -3,649     -2,064  

 

14


ACCOUNTING POLICIES AND REPORTING

 

Interim reports are prepared in accordance with RR 20 “Interim Financial Reporting.”

 

CHANGED ACCOUNTING POLICIES AND REPORTING IN 2003

 

From January 1, 2003, Ericsson has adopted the following new recommendations issued by the Swedish Financial Accounting Standards Council (Redovisningsrådet):

 

    Presentation of financial statements (RR22)

 

    Investment property (RR24)

 

    Segment reporting (RR25)

 

    Events after the balance sheet date (RR26)

 

    Financial instruments: Disclosure and presentation (RR27)

 

    Accounting for government grants (RR28)

 

These changes have no impact on reported Net Income or Earnings Per Share. The presentation of certain items in the income statement will change and we will no longer report minority interests before tax and Income Before Tax. Instead, we will report Income after financial items and Net Income after deduction of Taxes and Minority interests. Minority interests will be reported net of taxes.

 

The presentation of the Balance Sheet will not change, however, the reported amounts of certain items will be affected.

 

RR22 requires compliance with all recommendations issued by the Swedish Financial Accounting Standards Council.

 

Prior to 2003, Ericsson deviated from the recommendations in two aspects:

 

    In deviation from RR1:00, Consolidated Financial Statements, minority interests were divided in two items; share in income before taxes and share in taxes. From January 1, 2003, in accordance with RR1:00, we will report minority interest net of taxes.

 

    In deviation from RR9, Income tax, deferred tax assets were prior to 2003 reported as both current and long-term. From January 1, 2003, all deferred taxes are reported as long term in accordance with RR9.

 

The new recommendation RR25, Segment reporting, has been adopted from January 1, 2003. As a consequence, we have reviewed our segments and decided to transfer internal service units from segment Other Operations to segment Systems, since the major part of the services are provided to Systems. This will reduce orders and sales previously reported in Other Operations and also reduce the amounts of eliminations of inter-segment sales. Employees in such service units will be transferred from Other Operations to Systems.

 

RR27 introduces changed rules for netting of assets and liabilities. The effect is that certain receivables for which the credit risks have been transferred to third parties can no longer be reported net without a formal three-party agreement. The amount for trade receivables and short-term borrowings will be affected.

 

15


ORDERS BOOKED BY SEGMENT BY QUARTER

 

SEK million

 

     20021)

     2003

 

Isolated quarters


   Q1

   Q2

    Q3

    Q4

     Q1

    Q2

 

Systems

   37,701    31,197     17,938     28,505      24,996     26,336  

—Mobile Networks

   29,344    22,900     12,439     20,865      17,475     20,020  

—Fixed Networks

   2,693    2,952     1,751     1,909      1,990     1,724  

Total Network Equipment

   32,037    25,852     14,190     22,774      19,465     21,744  

—Of which Network Rollout

   4,703    3,939     1,411     4,020      2,542     2,000  

Professional Services

   5,664    5,345     3,748     5,731      5,531     4,592  

Other Operations

   4,889    4,833     3,102     2,560      2,587     2,312  

Less: Intersegment Orders

   -697    -765     -510     -402      -523     -300  
    
  

 

 

  

 

Total

   41,893    35,265     20,530     30,663      27,060     28,348  
    
  

 

 

  

 

     20021)

     2003

 

Sequential change


   Q1

   Q2

    Q3

    Q4

     Q1

    Q2

 

Systems

        -17 %   -43 %   59 %    -12 %   5 %

—Mobile Networks

        -22 %   -46 %   68 %    -16 %   15 %

—Fixed Networks

        10 %   -41 %   9 %    4 %   -13 %

Total Network Equipment

        -19 %   -45 %   60 %    -15 %   12 %

—Of which Network Rollout

        -16 %   -64 %   185 %    -37 %   -21 %

Professional Services

        -6 %   -30 %   53 %    -3 %   -17 %

Other Operations

        -1 %   -36 %   -17 %    1 %   -11 %

Less: Intersegment Orders

        10 %   -33 %   -21 %    30 %   -43 %
         

 

 

  

 

Total

        -16 %   -42 %   49 %    -12 %   5 %
         

 

 

  

 

                             2003

 

Year over year change


                           Q1

    Q2

 

Systems

                           -34 %   -16 %

—Mobile Networks

                           -40 %   -13 %

—Fixed Networks

                           -26 %   -42 %

Total Network Equipment

                           -39 %   -16 %

—Of which Network Rollout

                           -46 %   -49 %

Professional Services

                           -2 %   -14 %

Other Operations

                           -47 %   -52 %

Less: Intersegment Orders

                           -25 %   -61 %
                            

 

Total

                           -35 %   -20 %
                            

 

     20021)

     2003

 

Year to date


   0203

   0206

    0209

    0212

     0303

    0306

 

Systems

   37,701    68,898     86,836     115,341      24,996     51,332  

—Mobile Networks

   29,344    52,245     64,684     85,549      17,475     37,495  

—Fixed Networks

   2,693    5,645     7,396     9,305      1,990     3,714  

Total Network Equipment

   32,037    57,890     72,080     94,854      19,465     41,209  

—Of which Network Rollout

   4,703    8,642     10,053     14,073      2,542     4,542  

Professional Services

   5,664    11,008     14,756     20,487      5,531     10,123  

Other Operations

   4,889    9,722     12,824     15,384      2,587     4,899  

Less: Intersegment Orders

   -697    -1,462     -1,972     -2,374      -523     -823  
    
  

 

 

  

 

Total

   41,893    77,158     97,688     128,351      27,060     55,408  
    
  

 

 

  

 

                             2003

 

YTD year over year change


                           0303

    0306

 

Systems

                           -34 %   -25 %

—Mobile Networks

                           -40 %   -28 %

—Fixed Networks

                           -26 %   -34 %

Total Network Equipment

                           -39 %   -29 %

—Of which Network Rollout

                           -46 %   -47 %

Professional Services

                           -2 %   -8 %

Other Operations

                           -47 %   -50 %

Less: Intersegment Orders

                           -25 %   -44 %
                            

 

Total

                           -35 %   -28 %
                            

 


1)   Year 2002 restated to present other operations and intersegment orders excluding internal service operations

 

16


NET SALES BY SEGMENT BY QUARTER

 

SEK million

 

     20021)

     2003

 

Isolated quarters


   Q1

   Q2

    Q3

    Q4

     Q1

    Q2

 

Systems

   33,323    34,781     30,612     33,239      23,961     25,224  

—Mobile Networks

   25,552    26,971     23,923     24,657      17,643     18,949  

—Fixed Networks

   3,287    2,983     2,380     3,049      1,898     2,177  

Total Network Equipment

   28,839    29,954     26,303     27,706      19,541     21,126  

—Of which Network Rollout

   4,183    3,842     2,928     3,834      2,577     2,532  

Professional Services

   4,484    4,827     4,309     5,533      4,420     4,098  

Other Operations

   4,327    4,554     3,430     3,890      2,363     2,534  

Less: Intersegment Orders

   -684    -790     -529     -380      -465     -145  
    
  

 

 

  

 

Total

   36,966    38,545     33,513     36,749      25,859     27,613  
    
  

 

 

  

 

     20021)

     2003

 

Sequential change


   Q1

   Q2

    Q3

    Q4

     Q1

    Q2

 

Systems

        4 %   -12 %   9 %    -28 %   5 %

—Mobile Networks

        6 %   -11 %   3 %    -28 %   7 %

—Fixed Networks

        -9 %   -20 %   28 %    -38 %   15 %

Total Network Equipment

        4 %   -12 %   5 %    -29 %   8 %

—Of which Network Rollout

        -8 %   -24 %   31 %    -33 %   -2 %

Professional Services

        8 %   -11 %   28 %    -20 %   -7 %

Other Operations

        5 %   -25 %   13 %    -39 %   7 %

Less: Intersegment Orders

        15 %   -33 %   -28 %    22 %   -69 %
         

 

 

  

 

Total

        4 %   -13 %   10 %    -30 %   7 %
         

 

 

  

 

                             2003

 

Year over year change


                           Q1

    Q2

 

Systems

                           -28 %   -27 %

—Mobile Networks

                           -31 %   -30 %

—Fixed Networks

                           -42 %   -27 %

Total Network Equipment

                           -32 %   -29 %

—Of which Network Rollout

                           -38 %   -34 %

Professional Services

                           -1 %   -15 %

Other Operations

                           -45 %   -44 %

Less: Intersegment Orders

                           -32 %   -82 %
                            

 

Total

                           -30 %   -28 %
                            

 

     20021)

     2003

 

Year to date


   0203

   0206

    0209

    0212

     0303

    0306

 

Systems

   33,323    68,104     98,716     131,955      23,961     49,185  

—Mobile Networks

   25,552    52,523     76,446     101,103      17,643     36,592  

—Fixed Networks

   3,287    6,270     8,650     11,699      1,898     4,075  

Total Network Equipment

   28,839    58,793     85,096     112,802      19,541     40,667  

—Of which Network Rollout

   4,183    8,025     10,953     14,786      2,577     5,109  

Professional Services

   4,484    9,311     13,620     19,153      4,420     8,518  

Other Operations

   4,327    8,881     12,311     16,201      2,363     4,897  

Less: Intersegment Orders

   -684    -1,474     -2,003     -2,383      -465     -610  
    
  

 

 

  

 

Total

   36,966    75,511     109,024     145,773      25,859     53,472  
    
  

 

 

  

 

                             2003

 

YTD year over year change


                           0303

    0306

 

Systems

                           -28 %   -28 %

—Mobile Networks

                           -31 %   -30 %

—Fixed Networks

                           -42 %   -35 %

Total Network Equipment

                           -32 %   -31 %

—Of which Network Rollout

                           -38 %   -36 %

Professional Services

                           -1 %   -9 %

Other Operations

                           -45 %   -45 %

Less: Intersegment Orders

                           -32 %   -59 %
                            

 

Total

                           -30 %   -29 %
                            

 


1)   Year 2002 restated to present other operations and intersegment orders excluding internal service operations

 

17


ADJUSTED OPERATING INCOME, OPERATING MARGIN AND EMPLOYEES BY SEGMENT BY QUARTER

 

SEK million

 

ADJUSTED OPERATING INCOME AND MARGIN

 

     2002

     2003

 

Year to date


   0203

    0206

    0209

    0212

     0303

    0306

 

Systems

   -2,799     -3,495     -4,604     -4,907      -2,097     -1,523  

Phones

   —       -442     -992     -1,331      -500     -683  

Other Operations

   -1,343     -2,318     -3,477     -4,715      -492     -834  

Unallocated 1)

   -305     -700     -1,109     -1,542      -318     -549  
    

 

 

 

  

 

Total

   -4,447     -6,955     -10,182     -12,495      -3,407     -3,589  
    

 

 

 

  

 

     2002

     2003

 

As percentage of net sales


   0203

    0206

    0209

    0212

     0303

    0306

 

Systems

   -8 %   -5 %   -5 %   -4 %    -9 %   -3 %

Phones 2)

   —       —       —       —        —       —    

Other Operations

   -31 %   -26 %   -28 %   -29 %    -21 %   -17 %
    

 

 

 

  

 

Total

   -12 %   -9 %   -9 %   -9 %    -13 %   -7 %
    

 

 

 

  

 

     2002

     2003

 

Isolated quarters


   Q1

    Q2

    Q3

    Q4

     Q1

    Q2

 

Systems

   -2,799     -696     -1,109     -303      -2,097     574  

Phones

   —       -442     -550     -339      -500     -183  

Other Operations

   -1,343     -975     -1,159     -1,238      -492     -342  

Unallocated 1)

   -305     -395     -409     -433      -318     -231  
    

 

 

 

  

 

Total

   -4,447     -2,508     -3,227     -2,313      -3,407     -182  
    

 

 

 

  

 

     2002

     2003

 

As percentage of net sales


   Q1

    Q2

    Q3

    Q4

     Q1

    Q2

 

Systems

   -8 %   -2 %   -4 %   -1 %    -9 %   2 %

Phones 2)

   —       —       —       —        —       —    

Other Operations

   -31 %   -21 %   -34 %   -32 %    -21 %   -13 %
    

 

 

 

  

 

Total

   -12 %   -7 %   -10 %   -6 %    -13 %   -1 %
    

 

 

 

  

 


1)   “Unallocated” consists mainly of costs for corporate staffs and non-operational gains and losses
2)   Calculation not applicable

 

NUMBER OF EMPLOYEES

 

     2002 1)

   2003

 
     0203

   0206

   0209

   0212

   0303

    0306

 

Systems

   70,957    65,899    62,543    56,590    53,532     50,510  

Other Operations

   10,659    9,876    8,774    7,646    7,047     6,786  

Unallocated

   396    446    406    385    361     348  
    
  
  
  
  

 

Total

   82,012    76,221    71,723    64,621    60,940     57,644  
    
  
  
  
  

 

Change in percent


                       0303

    0306

 

Systems

                       -25 %   -23 %

Other Operations

                       -34 %   -31 %

Unallocated

                       -9 %   -22 %
                        

 

Total

                       -26 %   -24 %
                        

 


1)   Employees with internal service units have been transferred from Other Operations to Systems

 

18


ORDERS BOOKED BY MARKET AREA BY QUARTER

 

SEK million

 

     2002

    2003

 

Isolated quarters


   Q1

   Q2

    Q3

    Q4

    Q1

    Q2

 

Europe, Middle East, Africa*

   19,493    17,691     9,554     18,710     14,081     14,425  

North America

   7,003    5,834     4,473     5,567     4,693     4,622  

Latin America

   4,846    3,349     1,417     -37     2,621     1,669  

Asia Pacific

   10,551    8,391     5,086     6,423     5,665     7,632  
    
  

 

 

 

 

Total

   41,893    35,265     20,530     30,663     27,060     28,348  
    
  

 

 

 

 

* Of which Sweden

   2,437    2,506     1,346     1,331     1,406     1,190  

* Of which EU

   8,877    12,439     3,844     8,843     8,805     6,643  
     2002

    2003

 

Sequential change


   Q1

   Q2

    Q3

    Q4

    Q1

    Q2

 

Europe, Middle East, Africa*

        -9 %   -46 %   96 %   -25 %   2 %

North America

        -17 %   -23 %   24 %   -16 %   -2 %

Latin America

        -31 %   -58 %   -103 %   —       -36 %

Asia Pacific

        -20 %   -39 %   26 %   -12 %   35 %
         

 

 

 

 

Total

        -16 %   -42 %   49 %   -12 %   5 %
         

 

 

 

 

* Of which Sweden

        3 %   -46 %   -1 %   6 %   -15 %

* Of which EU

        40 %   -69 %   130 %   0 %   -25 %
                            2003

 

Year over year change


                          Q1

    Q2

 

Europe, Middle East, Africa*

                          -28 %   -18 %

North America

                          -33 %   -21 %

Latin America

                          -46 %   -50 %

Asia Pacific

                          -46 %   -9 %
                           

 

Total

                          -35 %   -20 %
                           

 

* Of which Sweden

                          -42 %   -53 %

* Of which EU

                          -1 %   -47 %
     2002

    2003

 

Year to date


   0203

   0206

    0209

    0212

    0303

    0306

 

Europe, Middle East, Africa*

   19,493    37,184     46,738     65,448     14,081     28,506  

North America

   7,003    12,837     17,310     22,877     4,693     9,315  

Latin America

   4,846    8,195     9,612     9,575     2,621     4,290  

Asia Pacific

   10,551    18,942     24,028     30,451     5,665     13,297  
    
  

 

 

 

 

Total

   41,893    77,158     97,688     128,351     27,060     55,408  
    
  

 

 

 

 

* Of which Sweden

   2,437    4,943     6,289     7,620     1,406     2,596  

* Of which EU

   8,877    21,316     25,160     34,003     8,805     15,448  
                            2003

 

YTD year over year change


                          0303

    0306

 

Europe, Middle East, Africa*

                          -28 %   -23 %

North America

                          -33 %   -27 %

Latin America

                          -46 %   -48 %

Asia Pacific

                          -46 %   -30 %
                           

 

Total

                          -35 %   -28 %
                           

 

* Of which Sweden

                          -42 %   -47 %

* Of which EU

                          -1 %   -28 %

 

19


NET SALES BY MARKET AREA BY QUARTER

 

SEK million

 

     2002

     2003

 

Isolated quarters


   Q1

   Q2

    Q3

    Q4

     Q1

    Q2

 

Europe, Middle East, Africa*

   17,606    19,060     16,772     20,686      13,983     15,083  

North America

   4,072    6,063     6,381     6,552      3,940     4,217  

Latin America

   4,311    3,105     2,866     2,394      1,764     2,197  

Asia Pacific

   10,977    10,317     7,494     7,117      6,172     6,116  
    
  

 

 

  

 

Total

   36,966    38,545     33,513     36,749      25,859     27,613  
    
  

 

 

  

 

* Of which Sweden

   1,974    2,585     1,676     2,068      1,403     1,437  

* Of which EU

   10,867    11,068     9,193     12,268      7,885     8,070  
     2002

     2003

 

Sequential change


   Q1

   Q2

    Q3

    Q4

     Q1

    Q2

 

Europe, Middle East, Africa*

        8 %   -12 %   23 %    -32 %   8 %

North America

        49 %   5 %   3 %    -40 %   7 %

Latin America

        -28 %   -8 %   -16 %    -26 %   25 %

Asia Pacific

        -6 %   -27 %   -5 %    -13 %   -1 %
         

 

 

  

 

Total

        4 %   -13 %   10 %    -30 %   7 %
         

 

 

  

 

* Of which Sweden

        31 %   -35 %   23 %    -32 %   2 %

* Of which EU

        2 %   -17 %   33 %    -36 %   2 %
                             2003

 

Year over year change


                           Q1

    Q2

 

Europe, Middle East, Africa*

                           -21 %   -21 %

North America

                           -3 %   -30 %

Latin America

                           -59 %   -29 %

Asia Pacific

                           -44 %   -41 %
                            

 

Total

                           -30 %   -28 %
                            

 

* Of which Sweden

                           -29 %   -44 %

* Of which EU

                           -27 %   -27 %
     2002

     2003

 

Year to date


   0203

   0206

    0209

    0212

     0303

    0306

 

Europe, Middle East, Africa*

   17,606    36,666     53,438     74,124      13,983     29,066  

North America

   4,072    10,135     16,516     23,068      3,940     8,157  

Latin America

   4,311    7,416     10,282     12,676      1,764     3,961  

Asia Pacific

   10,977    21,294     28,788     35,905      6,172     12,288  
    
  

 

 

  

 

Total

   36,966    75,511     109,024     145,773      25,859     53,472  
    
  

 

 

  

 

* Of which Sweden

   1,974    4,559     6,235     8,303      1,403     2,840  

* Of which EU

   10,867    21,935     31,128     43,396      7,885     15,955  
                             2003

 

YTD year over year change


                           0303

    0306

 

Europe, Middle East, Africa*

                           -21 %   -21 %

North America

                           -3 %   -20 %

Latin America

                           -59 %   -47 %

Asia Pacific

                           -44 %   -42 %
                            

 

Total

                           -30 %   -29 %
                            

 

* Of which Sweden

                           -29 %   -38 %

* Of which EU

                           -27 %   -27 %

 

20


EXTERNAL ORDERS BOOKED BY MARKET AREA BY SEGMENT

 

SEK million

 

Jan - Jun 2003


   Systems

    Share of
Systems


    Other

    Share of
other


    Total

    Share of
total


 

Europe, Middle East & Africa

   25,166     49 %   3,340     75 %   28,506     51 %

North America

   8,889     18 %   426     10 %   9,315     17 %

Latin America

   4,177     8 %   113     2 %   4,290     8 %

Asia Pacific

   12,715     25 %   582     13 %   13,297     24 %
    

 

 

 

 

 

Total

   50,947     100 %   4,461     100 %   55,408     100 %
    

 

 

 

 

 

Share of total

   92 %         8 %         100 %      

Jan - Jun 2002


   Systems

    Share of
Systems


    Other

    Share of
other


    Total

    Share of
total


 

Europe, Middle East & Africa

   30,696     45 %   6,488     73 %   37,184     48 %

North America

   12,276     18 %   561     6 %   12,837     16 %

Latin America

   7,533     11 %   662     7 %   8,195     11 %

Asia Pacific

   17,699     26 %   1,243     14 %   18,942     25 %
    

 

 

 

 

 

Total

   68,204     100 %   8,954     100 %   77,158     100 %
    

 

 

 

 

 

Share of total

   88 %         12 %         100 %      

Change


   Systems

          Other

          Total

       

Europe, Middle East & Africa

   -18 %         -49 %         -23 %      

North America

   -28 %         -24 %         -27 %      

Latin America

   -45 %         -83 %         -48 %      

Asia Pacific

   -28 %         -53 %         -30 %      
    

       

       

     

Total

   -25 %         -50 %         -28 %      
    

       

       

     

 

EXTERNAL NET SALES BY MARKET AREA BY SEGMENT

 

SEK million

 

Jan - Jun 2003


   Systems

    Share of
Systems


    Other

    Share of
other


    Total

    Share of
total


 

Europe, Middle East & Africa

   25,603     52 %   3,463     77 %   29,066     54 %

North America

   7,942     16 %   215     5 %   8,157     15 %

Latin America

   3,769     8 %   192     4 %   3,961     8 %

Asia Pacific

   11,659     24 %   629     14 %   12,288     23 %
    

 

 

 

 

 

Total

   48,973     100 %   4,499     100 %   53,472     100 %
    

 

 

 

 

 

Share of total

   92 %         8 %         100 %      

Jan - Jun 2002


   Systems

    Share of
Systems


    Other

    Share of
other


    Total

    Share of
total


 

Europe, Middle East & Africa

   30,698     46 %   5,968     74 %   36,666     49 %

North America

   9,703     14 %   432     5 %   10,135     13 %

Latin America

   6,808     10 %   608     8 %   7,416     10 %

Asia Pacific

   20,229     30 %   1,065     13 %   21,294     28 %
    

 

 

 

 

 

Total

   67,438     100 %   8,073     100 %   75,511     100 %
    

 

 

 

 

 

Share of total

   89 %         11 %         100 %      

Change


   Systems

          Other

          Total

       

Europe, Middle East & Africa

   -17 %         -42 %         -21 %      

North America

   -18 %         -50 %         -20 %      

Latin America

   -45 %         -68 %         -47 %      

Asia Pacific

   -42 %         -41 %         -42 %      
    

       

       

     

Total

   -27 %         -44 %         -29 %      
    

       

       

     

 

21


TOP 10 MARKETS IN ORDERS AND SALES

 

Year to date second quarter 2003

 

Orders


  

Share of

total orders


    

Sales


  

Share of

total sales


 

United States

   15 %   

United States

   14 %

China

   9 %   

China

   7 %

Italy

   7 %   

Italy

   6 %

Sweden

   5 %   

Sweden

   5 %

Spain

   4 %   

Saudi Arabia

   4 %

Brazil

   4 %   

United Kingdom

   4 %

Russia

   4 %   

Russia

   3 %

India

   3 %   

Australia

   3 %

United Kingdom

   3 %   

Spain

   3 %

Indonesia

   2 %   

Japan

   3 %

 

CUSTOMER FINANCING RISK EXPOSURE

 

(SEK b.)


  

Jun 30

2002


  

Sep 30

2002


  

Dec 31

2002


  

Mar 31

2003


  

Jun 30

2003


On-balance-sheet credits

   16.6    18.9    21.1    21.1    15.6

Off-balance-sheet credits

   11.5    6.8    1.5    1.6    1.8
    
  
  
  
  

Total credits

   28.1    25.7    22.6    22.7    17.4

Less third party risk coverage

   -0.3    -0.8    -0.8    -2.6    -5.6
    
  
  
  
  

Ericsson risk exposure

   27.8    24.9    21.8    20.1    11.8
    
  
  
  
  

On-balance-sheet credits, net book value

   12.4    12.7    14.0    13.6    10.0

Off-balance-sheet credits recorded as contingent liabilities

   9.1    5.1    1.3    1.3    1.6

Financing commitments

   25.3    14.0    14.0    12.5    11.0

 

22


ERICSSON

 

OTHER INFORMATION

 

SEK million


  

Jan - Jun

2003


   

Jan - Dec

2002


   

Jan - Jun

2002


 

Number of shares and earnings per share

                  

Number of shares, end of period (million)

   16,132     15,974     8,066  

Number of treasury shares, end of period (million)

   310     154     157  

Number of shares outstanding, basic, end of period (million)

   15,822     15,820     7,909  

Average number of shares, basic (million) 1)

   15,821     12,573     10,950  

Average number of treasury shares (million)

   231     156     157  

Average number of shares, diluted (million) 1,2)

   15,829     12,684     11,058  

Earnings per share, basic (SEK)1)

   -0.44     -1.51     -0.52  

Earnings per share, diluted (SEK)1,2)

   -0.44     -1.51     -0.52  

Ratios

                  

Equity ratio, percent

   36.0     36.4     28.6  

Capital turnover (times)

   0.8     1.0     1.0  

Accounts receivable turnover (times)

   3.1     3.0     2.9  

Inventory turnover (times)

   5.3     5.1     4.2  

Return on equity, percent

   -20.2 %   -26.7 %   -17.8 %

Return on capital employed, percent

   -11.7 %   -11.3 %   -6.6 %

Days Sales Outstanding

   101     92     108  

Other

                  

Payment readiness, end of period

   68,755     66,306     33,529  

Additions to tangible fixed assets

   791     2,738     1,587  

—Of which in Sweden

   264     1,195     335  

Additions to capitalized development expenses

   1,273     3,442     1,997  

Total depreciation on tangible and intangible assets

   4,116     6,537     3,279  

—Of which goodwill

   1,213     1,064     535  

—Of which capitalized development expenses

   247     242     82  

Orders booked

   55,408     128,351     77,158  

Export sales from Sweden

   34,486     86,695     45,962  

Exchange rates used in the consolidation

                  

SEK / EUR—average rate

   9.18     9.15     9.15  

—closing rate

   9.18     9.15     9.11  

SEK / USD—average rate

   8.33     9.72     10.18  

—closing rate

   8.04     8.78     9.13  

1)   Adjusted for stock dividend element of stock issue in 2002.
2)   Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share.

 

23


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

TELEFONAKTIEBOLAGET LM ERICSSON (PUBL)

By:

 

/s/    CARL OLOF BLOMQVIST        


   

Carl Olof Blomqvist

Senior Vice President and

General councel

 

By:

 

/s/    HENRY STÉNSON        


   

Henry Sténson

Senior Vice President

Corporate Communications

 

Date: July 18, 2003