Group
|
3rd Quarter
2013
$m
|
3rd Quarter
2012**
$m
|
Actual
%
|
CER
%
|
9 Months
2013
$m
|
9 Months
2012**
$m
|
Actual
%
|
CER
%
|
|
Revenue
|
6,250
|
6,682
|
-6
|
-4
|
18,867
|
20,691
|
-9
|
-7
|
|
Reported
|
|||||||||
Operating Profit
|
1,706
|
2,156
|
-21
|
-19
|
4,303
|
6,184
|
-30
|
-27
|
|
Profit before Tax
|
1,592
|
2,030
|
-22
|
-20
|
3,982
|
5,810
|
-31
|
-28
|
|
Earnings per Share
|
$0.99
|
$1.21
|
-18
|
-16
|
$2.46
|
$3.74
|
-34
|
-31
|
|
Core*
|
|||||||||
Operating Profit
|
2,027
|
2,924
|
-31
|
-29
|
6,407
|
8,364
|
-23
|
-21
|
|
Profit before Tax
|
1,913
|
2,798
|
-32
|
-30
|
6,086
|
7,990
|
-24
|
-21
|
|
Earnings per Share
|
$1.21
|
$1.68
|
-28
|
-26
|
$3.82
|
$5.12
|
-25
|
-23
|
*
**
|
Core financial measures are supplemental non-GAAP measures which management believe enhance understanding of the Company's performance; it is upon these measures that financial guidance for 2013 is based. See the Operating and Financial Review for a definition of Core financial measures and a reconciliation of Core to Reported financial measures.
Core results for 2012 have been restated according to the Group's updated definition of Core financial measures, which has been implemented with effect from the first quarter 2013 results. Reported and Core results have also been restated to reflect adoption of the amendments to IAS 19 Employee Benefits, which is effective from 1 January 2013.
|
Reported
2013
|
Restructuring
|
Intangible
Amortisation
|
Intangible
Impairments
|
Legal
Provisions
& Other
|
Core
2013
|
Restated
Core
2012
|
Actual
%
|
CER
%
|
|
Revenue
|
6,250
|
-
|
-
|
-
|
-
|
6,250
|
6,682
|
(6)
|
(4)
|
Cost of Sales
|
(1,238)
|
6
|
129
|
-
|
-
|
(1,103)
|
(1,130)
|
||
Gross Profit
|
5,012
|
6
|
129
|
-
|
-
|
5,147
|
5,552
|
(7)
|
(6)
|
% sales
|
80.2%
|
82.4%
|
83.1%
|
-0.7
|
-1.2
|
||||
Distribution
|
(81)
|
-
|
-
|
-
|
-
|
(81)
|
(90)
|
(10)
|
(9)
|
% sales
|
1.3%
|
1.3%
|
1.3%
|
+0.0
|
+0.0
|
||||
R&D
|
(858)
|
53
|
5
|
(261)
|
-
|
(1,061)
|
(993)
|
7
|
7
|
% sales
|
13.7%
|
17.0%
|
14.9%
|
-2.1
|
-1.8
|
||||
SG&A
|
(2,503)
|
126
|
223
|
-
|
-
|
(2,154)
|
(1,978)
|
9
|
11
|
% sales
|
40.1%
|
34.5%
|
29.6%
|
-4.9
|
-4.6
|
||||
Other Income
|
136
|
-
|
40
|
-
|
-
|
176
|
433
|
(59)
|
(60)
|
% sales
|
2.2%
|
2.8%
|
6.5%
|
-3.7
|
-3.8
|
||||
Operating Profit
|
1,706
|
185
|
397*
|
(261)
|
-
|
2,027
|
2,924
|
(31)
|
(29)
|
% sales
|
27.3%
|
32.4%
|
43.8%
|
-11.4
|
-11.4
|
||||
Net Finance Expense
|
(114)
|
-
|
-
|
-
|
-
|
(114)
|
(126)
|
||
Profit before Tax
|
1,592
|
185
|
397
|
(261)
|
-
|
1,913
|
2,798
|
(32)
|
(30)
|
Taxation
|
(344)
|
(37)
|
(67)*
|
60
|
-
|
(388)
|
(691)
|
||
Profit after Tax
|
1,248
|
148
|
330
|
(201)
|
-
|
1,525
|
2,107
|
(28)
|
(26)
|
Non-controlling Interests
|
(2)
|
-
|
-
|
-
|
-
|
(2)
|
(8)
|
||
Net Profit
|
1,246
|
148
|
330
|
(201)
|
-
|
1,523
|
2,099
|
(27)
|
(26)
|
Weighted Average Shares
|
1,252
|
1,252
|
1,252
|
1,252
|
1,252
|
1,252
|
1,250
|
||
Earnings per Share
|
0.99
|
0.11
|
0.26
|
(0.15)
|
-
|
1.21
|
1.68
|
(28)
|
(26)
|
*
|
Intangible amortisation includes Merck related amortisation, of which $87 million carries no tax adjustment.
|
Reported
2013
|
Restructuring
|
Intangible
Amortisation
|
Intangible
Impairments
|
Legal
Provisions
& Other
|
Core
2013
|
Restated Core
2012
|
Actual
%
|
CER
%
|
|
Revenue
|
18,867
|
-
|
-
|
-
|
-
|
18,867
|
20,691
|
(9)
|
(7)
|
Cost of Sales
|
(3,821)
|
104
|
373
|
-
|
-
|
(3,344)
|
(3,722)
|
||
Gross Profit
|
15,046
|
104
|
373
|
-
|
-
|
15,523
|
16,969
|
(9)
|
(7)
|
% sales
|
79.7%
|
82.3%
|
82.0%
|
+0.3
|
+0.3
|
||||
Distribution
|
(234)
|
-
|
-
|
-
|
-
|
(234)
|
(241)
|
(3)
|
(2)
|
% sales
|
1.2%
|
1.3%
|
1.2%
|
-0.1
|
-0.1
|
||||
R&D
|
(3,392)
|
406
|
15
|
(93)
|
-
|
(3,064)
|
(3,061)
|
-
|
-
|
% sales
|
18.0%
|
16.2%
|
14.8%
|
-1.4
|
-1.1
|
||||
SG&A
|
(7,564)
|
526
|
669
|
-
|
(13)
|
(6,382)
|
(6,185)
|
3
|
5
|
% sales
|
40.1%
|
33.8%
|
29.9%
|
-3.9
|
-3.7
|
||||
Other Income
|
447
|
-
|
117
|
-
|
-
|
564
|
882
|
(36)
|
(36)
|
% sales
|
2.4%
|
3.0%
|
4.3%
|
-1.3
|
-1.4
|
||||
Operating Profit
|
4,303
|
1,036
|
1,174*
|
(93)
|
(13)
|
6,407
|
8,364
|
(23)
|
(21)
|
% sales
|
22.8%
|
34.0%
|
40.4%
|
-6.4
|
-6.0
|
||||
Net Finance Expense
|
(321)
|
-
|
-
|
-
|
-
|
(321)
|
(374)
|
||
Profit before Tax
|
3,982
|
1,036
|
1,174
|
(93)
|
(13)
|
6,086
|
7,990
|
(24)
|
(21)
|
Taxation
|
(891)
|
(232)
|
(197)*
|
21
|
3
|
(1,296)
|
(1,493)
|
||
Profit after Tax
|
3,091
|
804
|
977
|
(72)
|
(10)
|
4,790
|
6,497
|
(26)
|
(24)
|
Non-controlling Interests
|
(11)
|
-
|
-
|
-
|
-
|
(11)
|
(17)
|
||
Net Profit
|
3,080
|
804
|
977
|
(72)
|
(10)
|
4,779
|
6,480
|
(26)
|
(24)
|
Weighted Average Shares
|
1,251
|
1,251
|
1,251
|
1,251
|
1,251
|
1,251
|
1,266
|
||
Earnings per Share
|
2.46
|
0.64
|
0.78
|
(0.05)
|
(0.01)
|
3.82
|
5.12
|
(25)
|
(23)
|
*
|
Intangible amortisation includes Merck related amortisation, of which $294 million carries no tax adjustment.
|
Third Quarter
|
Nine Months
|
||||||||
2013
|
2012
|
CER
|
2013
|
2012
|
CER
|
||||
$m
|
$m
|
%
|
$m
|
$m
|
%
|
||||
Cardiovascular
|
|||||||||
Crestor
|
1,356
|
1,544
|
-11
|
4,159
|
4,631
|
-9
|
|||
Onglyza
|
93
|
84
|
+10
|
285
|
235
|
+21
|
|||
Byetta
|
57
|
27
|
+111
|
152
|
27
|
n/m
|
|||
Bydureon
|
43
|
11
|
+291
|
102
|
11
|
n/m
|
|||
Forxiga
|
3
|
-
|
n/m
|
7
|
-
|
n/m
|
|||
Brilinta/Brilique
|
75
|
24
|
+208
|
191
|
51
|
+273
|
|||
Atacand
|
143
|
221
|
-35
|
477
|
807
|
-40
|
|||
Seloken/Toprol-XL
|
173
|
230
|
-23
|
580
|
662
|
-12
|
|||
Gastrointestinal
|
|||||||||
Nexium
|
918
|
995
|
-5
|
2,881
|
2,897
|
+1
|
|||
Losec/Prilosec
|
118
|
189
|
-34
|
364
|
554
|
-31
|
|||
Respiratory & Inflammation
|
|||||||||
Symbicort
|
839
|
785
|
+7
|
2,507
|
2,303
|
+10
|
|||
Pulmicort
|
176
|
191
|
-6
|
622
|
624
|
+1
|
|||
Oncology
|
|||||||||
Zoladex
|
246
|
274
|
-
|
749
|
822
|
-1
|
|||
Arimidex
|
90
|
130
|
-26
|
265
|
421
|
-33
|
|||
Casodex
|
93
|
111
|
-5
|
281
|
342
|
-9
|
|||
Iressa
|
165
|
154
|
+12
|
489
|
451
|
+13
|
|||
Faslodex
|
169
|
167
|
+3
|
499
|
479
|
+6
|
|||
Neuroscience
|
|||||||||
Seroquel
|
423
|
542
|
-21
|
1,310
|
2,327
|
-43
|
|||
Seroquel IR
|
84
|
169
|
-47
|
310
|
1,200
|
-73
|
|||
Seroquel XR
|
339
|
373
|
-10
|
1,000
|
1,127
|
-11
|
|||
Vimovo
|
23
|
14
|
+64
|
67
|
47
|
+43
|
|||
Infection and other
|
|||||||||
Synagis
|
130
|
96
|
+35
|
545
|
535
|
+2
|
|||
Merrem
|
67
|
90
|
-23
|
216
|
290
|
-24
|
|||
FluMist
|
188
|
145
|
+30
|
195
|
149
|
+31
|
·
|
In the US, Crestor sales in the third quarter were $719 million, down 14 percent, on an 8 percent decline in total prescriptions combined with some inventory destocking and slightly lower realised prices. Crestor sales for the nine months in the US were down 7 percent to $2,133 million.
|
·
|
Crestor sales in the Rest of World in the third quarter were down 7 percent to $637 million, largely due to loss of exclusivity in Canada (down 42 percent) and Australia (down 68 percent); excluding these markets, ROW sales were up 4 percent, on growth in Emerging Markets and in Japan. Crestor sales in the Rest of World for the nine months were down 10 percent to $2,026 million.
|
·
|
Alliance revenue from the Onglyza collaboration with Bristol-Myers Squibb was up 10 percent in the third quarter to $93 million, with most of the growth coming in markets outside the US, where revenue was up 32 percent to $30 million. Revenue in the US was up 2 percent in the third quarter to $63 million.
Market share of total prescriptions in the DPP4 market in the US was 16.0 percent in September 2013, unchanged from June, despite the launch of new entrants. AstraZeneca's share of worldwide alliance revenue for the nine months was $285 million, up 21 percent.
|
·
|
Alliance revenue for Forxiga was $3 million in the quarter and $7 million for the nine months, chiefly in Europe, where there has been good physician acceptance since approval in November 2012, but a challenging reimbursement climate to navigate.
|
·
|
The Company's share of Byetta and Bydureon revenues was $100 million in the third quarter; comprised of $75 million in the US and $25 million in Rest of World. US revenue in the third quarter 2012 only reflects a partial quarter, and there were no revenues recorded in the Rest of World as the alliance only assumed responsibility for promotion in April 2013. In the US, total prescriptions for Bydureon were up 74 percent over the third quarter 2012. Total prescriptions for Byetta were down 35 percent over the same period; as a result, total prescriptions for the exenatide franchise were down 9 percent. New to brand share of total prescriptions for the exenatide franchise did improve during the third quarter compared to the exit rate at the end of June this year. Worldwide revenue for the exenatide products was $254 million for the nine months.
|
·
|
Sales of Brilinta/Brilique were $75 million in the third quarter, up from $65 million in the second quarter 2013. Nearly sixty percent of sales are in Europe, with third quarter sales of $44 million, well ahead of last year. Performance in Canada, Australia and the Emerging Markets is also now making a contribution to revenue growth. Worldwide sales for Brilinta/Brilique were $191 million for the nine months.
|
·
|
Brilinta sales in the US in the third quarter were $18 million. Total prescriptions for Brilinta in the US in the third quarter 2013 were 22 percent higher than the second quarter 2013, compared with reported sales growth over this period of 13 percent, which was dampened by an adjustment to returns reserves. We continue to see a steady increase in new to brand share in the US oral antiplatelet market, with market share now at 6.3 percent of the total OAP market in September 2013.
|
·
|
US sales of Atacand were down 74 percent in the third quarter, to $11 million. Sales for the nine months were down 47 percent to $62 million.
|
·
|
Atacand sales in other markets were down 26 percent to $132 million in the third quarter, largely due to the loss of exclusivity in developed markets, and stable sales in Emerging Markets. Sales in the Rest of World for the nine months were $415 million, down 39 percent.
|
·
|
US sales of the Toprol-XL product range, which includes sales of the authorised generic, declined by 68 percent to $25 million in the third quarter, due to declining prescriptions and lower prices following the launch of a third generic product late last year. Sales for the nine months in the US were down 50 percent to $112 million.
|
·
|
Sales of Seloken in other markets in the third quarter were down 1 percent to $148 million, as some softness in China offset growth in other Emerging Markets. Sales in ROW for the nine months were up 7 percent to $468 million.
|
·
|
In the US, Nexium sales in the third quarter were $500 million, down 15 percent compared with the third quarter last year, driven by an 11 percent decline in dispensed retail tablet volume combined with some inventory destocking. Nexium sales in the US for the nine months were down 6 percent to $1,578 million.
|
·
|
As a result of various settlements of patent litigation, several generic companies were granted a license to enter the US market with their proposed ANDA versions of generic esomeprazole on 27 May 2014, subject to regulatory approval, or earlier, in certain circumstances. In line with the Company's standard practice, a returns reserve will be taken against the estimated trade inventories of Nexium at the time of the first generic launch. We will also move the brand to demand based accounting, wherein revenue will be recognised based on demand sales, indicated by dispensed prescription demand, rather than ex-factory shipments. Therefore, Nexium revenue in 2014 will reflect this accounting treatment, the loss of market share to generic substitution, and the impact of channel destocking as trade inventories contract to adjust to the declining sales trend.
|
·
|
Nexium sales in other markets in the third quarter were up 8 percent to $418 million. Continued strong growth in Japan was partially offset by declines in Canada and in Europe from generic competition. Sales in Emerging Markets were down despite 15 percent growth in China. Nexium sales in other markets were up 11 percent for the nine months to $1,303 million.
|
·
|
Losec sales in markets outside the US were down 35 percent in the third quarter to $111 million. Sales for the nine months were down 32 percent to $341 million.
|
·
|
Symbicort sales in the US were $307 million, a 16 percent increase over the third quarter last year. Total prescriptions for Symbicort were up 18 percent compared to a 2 percent increase in the market for fixed combination products. Symbicort share of total prescriptions for fixed combination products reached 25.0 percent in September 2013, up 2.7 percentage points since December 2012. Market share of patients newly starting combination therapy is 31.3 percent. Symbicort sales in the US for the nine months were up 21 percent to $883 million.
|
·
|
Symbicort sales in other markets in the third quarter were $532 million, up 3 percent, as growth in Japan (up 17 percent) and in Emerging Markets (up 16 percent), more than offset a 3 percent sales decline in Europe. Symbicort sales in the Rest of World for the nine months were up 5 percent to $1,624 million.
|
·
|
US sales of Pulmicort were down 23 percent in the third quarter to $47 million. Sales for the nine months were down 7 percent to $165 million.
|
·
|
Pulmicort sales in the Rest of World were up 2 percent in the third quarter to $129 million, largely on a 20 percent increase in China. Rest of World sales for Pulmicort for the nine months were $457 million, 4 percent higher than last year.
|
·
|
Arimidex sales for the nine months were $265 million worldwide, down 33 percent, as sales continue to decline as a result of loss of exclusivity.
|
·
|
Sales of Casodex for the nine months were $281 million, down 9 percent. All but $3 million of these sales were in markets outside the US. Sales in Japan, which account for 57 percent of global revenue, were down 12 percent for the nine months.
|
·
|
Iressa sales in the third quarter were up 12 percent to $165 million. Sales in Emerging Markets were up 16 percent. Sales in Japan and in Europe were each up 8 percent. Worldwide sales of Iressa for the nine months increased 13 percent to $489 million.
|
·
|
In the third quarter, Faslodex sales in the US were up 4 percent to $83 million, and increased by 2 percent in the Rest of World to $86 million. Worldwide sales for the nine months were $499 million, up 6 percent.
|
·
|
In the US, sales of Seroquel IR for the nine months were $2 million.
|
·
|
Sales of Seroquel XR in the US were $194 million in the third quarter, down 4 percent. Total prescriptions for Seroquel XR were down 7 percent. US sales of Seroquel XR for the nine months were down 8 percent to $549 million.
|
·
|
Sales of Seroquel IR in the Rest of World were down 28 percent to $86 million in the third quarter, on declines in Europe and in Emerging Markets, further exacerbated by the impact of the timing of shipments to our partner in Japan. Sales in the Rest of World for Seroquel IR for the nine months were down 33 percent to $308 million.
|
·
|
Sales of Seroquel XR in the Rest of World were down 16 percent to $145 million in the third quarter. Sales in Europe were down 20 percent, as growth in France was more than offset by declines in Germany and Italy. Sales in Emerging Markets were up 19 percent in the quarter. Seroquel XR sales in the Rest of World for the nine months were $451 million, down 15 percent.
|
·
|
Sales of Vimovo in the third quarter were $23 million, comprised of $5 million in the US and $18 million in the Rest of World. Worldwide, sales for the nine months were $67 million.
|
·
|
Synagis sales in the US were $6 million in the third quarter, which is out of season. Outside the US, sales in the third quarter were $124 million, up 36 percent. This follows a 76 percent decrease in the second quarter; a reflection of the quarterly phasing of shipments to AbbVie, our international distributor.
|
·
|
Sales of Merrem for the nine months were down 24 percent to $216 million as a result of generic competition in many markets.
|
·
|
Sales of FluMist in the third quarter were $188 million, of which $170 million were in the US and $18 million were in the Rest of World. Sales in the US were up 21 percent, reflecting good reception for the launch of FluMist Quadrivalent.
|
Third Quarter
|
Nine Months
|
% Change
|
||||||
2013
|
2012
|
% Change
|
2013
|
2012
|
||||
$m
|
$m
|
Actual
|
CER
|
$m
|
$m
|
Actual
|
CER
|
|
US
|
2,360
|
2,573
|
-8
|
-8
|
7,057
|
7,832
|
-10
|
-10
|
Europe1
|
1,630
|
1,612
|
+1
|
-4
|
4,836
|
5,353
|
-10
|
-11
|
Established ROW2
|
941
|
1,211
|
-22
|
-8
|
2,950
|
3,733
|
-21
|
-10
|
Japan
|
611
|
723
|
-15
|
+5
|
1,817
|
2,044
|
-11
|
+7
|
Canada
|
144
|
218
|
-34
|
-32
|
476
|
881
|
-46
|
-45
|
Other Established ROW
|
186
|
270
|
-31
|
-23
|
657
|
808
|
-19
|
-16
|
Emerging Markets3
|
1,319
|
1,286
|
+2
|
+5
|
4,024
|
3,773
|
+7
|
+9
|
China
|
467
|
399
|
+17
|
+13
|
1,363
|
1,128
|
+21
|
+18
|
Total
|
6,250
|
6,682
|
-6
|
-4
|
18,867
|
20,691
|
-9
|
-7
|
1 Europe comprises Western Europe and many markets that were formerly reported in Emerging Rest of World.
|
||||||||
2 Established ROW comprises Canada, Japan, Australia and New Zealand.
|
||||||||
3 Emerging Markets comprises all of the remaining Rest of World markets, including Brazil, China, India, Mexico, Russia and Turkey.
|
·
|
In the US, revenue was down 8 percent in the third quarter. Revenue declines due to loss of exclusivity were largely offset by growth for Symbicort, the diabetes franchise, FluMist and Brilinta, however sales of Crestor and Nexium were both down in the quarter, partially due to some inventory destocking.
|
·
|
Revenue in Europe was down 4 percent in the third quarter, as revenue declines related to loss of exclusivity (chiefly Atacand, Seroquel XR, Seroquel IR and Nexium) were partially offset by revenue increases for Brilique and the diabetes franchise.
|
·
|
Revenue in Established Rest of World was down 8 percent in the third quarter, largely due to generic competition for Nexium in Canada and for Crestor in Canada and Australia. Revenue in Japan was up 5 percent. There were good volume market share gains for Nexium, Crestor and Symbicort in Japan. As previously described, reported sales growth rates in Japan are volatile, as many of our key products are affected by the timing of shipments to marketing partners. Based on the phasing of such shipments last year, the Company expects reported sales in Japan will decline in the fourth quarter, irrespective of in-market demand for our products.
|
·
|
Revenue in Emerging Markets was up 5 percent in the third quarter, including a 13 percent increase in China, which was impacted by some inventory destocking in the quarter. It is also important to keep in mind that the quarterly sales evolution in 2012 was impacted by the supply chain issues we encountered last year, particularly in the first half. The Company expects a high single-digit revenue increase in Emerging Markets for the full year.
|
For the nine months ended 30 September
|
2013
$m
|
Restated*
2012
$m
|
||
Revenue
|
18,867
|
20,691
|
||
Cost of sales
|
(3,821)
|
(3,995)
|
||
Gross profit
|
15,046
|
16,696
|
||
Distribution costs
|
(234)
|
(241)
|
||
Research and development expense
|
(3,392)
|
(3,923)
|
||
Selling, general and administrative costs
|
(7,564)
|
(7,170)
|
||
Other operating income and expense
|
447
|
822
|
||
Operating profit
|
4,303
|
6,184
|
||
Finance income
|
37
|
27
|
||
Finance expense
|
(358)
|
(401)
|
||
Profit before tax
|
3,982
|
5,810
|
||
Taxation
|
(891)
|
(1,060)
|
||
Profit for the period
|
3,091
|
4,750
|
||
Other comprehensive income
|
||||
Items that will not be reclassified to profit or loss
|
||||
Remeasurement of the defined benefit pension liability
|
(239)
|
(158)
|
||
Tax on items that will not be reclassified to profit or loss
|
(38)
|
(18)
|
||
(277)
|
(176)
|
|||
Items that may be reclassified subsequently to profit or loss
|
||||
Foreign exchange arising on consolidation
|
(140)
|
215
|
||
Foreign exchange differences on borrowings designated in net investment hedges
|
(23)
|
(25)
|
||
Fair value movements on derivatives designated in net investment hedges
|
60
|
-
|
||
Amortisation of loss on cash flow hedge
|
1
|
1
|
||
Net available for sale gains taken to equity
|
59
|
39
|
||
Tax on items that may be reclassified subsequently to profit or loss
|
1
|
3
|
||
(42)
|
233
|
|||
Other comprehensive income for the period, net of tax
|
(319)
|
57
|
||
Total comprehensive income for the period
|
2,772
|
4,807
|
||
Profit attributable to:
|
||||
Owners of the parent
|
3,080
|
4,733
|
||
Non-controlling interests
|
11
|
17
|
||
3,091
|
4,750
|
|||
Total comprehensive income attributable to:
|
||||
Owners of the parent
|
2,785
|
4,792
|
||
Non-controlling interests
|
(13)
|
15
|
||
2,772
|
4,807
|
|||
Basic earnings per $0.25 Ordinary Share
|
$2.46
|
$3.74
|
||
Diluted earnings per $0.25 Ordinary Share
|
$2.46
|
$3.73
|
||
Weighted average number of Ordinary Shares in issue (millions)
|
1,251
|
1,266
|
||
Diluted weighted average number of Ordinary Shares in issue (millions)
|
1,253
|
1,269
|
For the quarter ended 30 September
|
2013
$m
|
Restated*
2012
$m
|
||
Revenue
|
6,250
|
6,682
|
||
Cost of sales
|
(1,238)
|
(1,274)
|
||
Gross profit
|
5,012
|
5,408
|
||
Distribution costs
|
(81)
|
(90)
|
||
Research and development expense
|
(858)
|
(1,204)
|
||
Selling, general and administrative costs
|
(2,503)
|
(2,359)
|
||
Other operating income and expense
|
136
|
401
|
||
Operating profit
|
1,706
|
2,156
|
||
Finance income
|
14
|
9
|
||
Finance expense
|
(128)
|
(135)
|
||
Profit before tax
|
1,592
|
2,030
|
||
Taxation
|
(344)
|
(511)
|
||
Profit for the period
|
1,248
|
1,519
|
||
Other comprehensive income
|
||||
Items that will not be reclassified to profit or loss
|
||||
Remeasurement of the defined benefit pension liability
|
(212)
|
155
|
||
Tax on items that will not be reclassified to profit or loss
|
(48)
|
(60)
|
||
(260)
|
95
|
|||
Items that may be reclassified subsequently to profit or loss
|
||||
Foreign exchange arising on consolidation
|
212
|
193
|
||
Foreign exchange differences on borrowings designated in net investment hedges
|
(68)
|
(43)
|
||
Fair value movements on derivatives designated in net investment hedges
|
1
|
-
|
||
Net available for sale (losses)/gains taken to equity
|
(24)
|
32
|
||
Tax on items that may be reclassified subsequently to profit or loss
|
8
|
12
|
||
129
|
194
|
|||
Other comprehensive income for the period, net of tax
|
(131)
|
289
|
||
Total comprehensive income for the period
|
1,117
|
1,808
|
||
Profit attributable to:
|
||||
Owners of the parent
|
1,246
|
1,511
|
||
Non-controlling interests
|
2
|
8
|
||
1,248
|
1,519
|
|||
Total comprehensive income attributable to:
|
||||
Owners of the parent
|
1,112
|
1,797
|
||
Non-controlling interests
|
5
|
11
|
||
1,117
|
1,808
|
|||
Basic earnings per $0.25 Ordinary Share
|
$0.99
|
$1.21
|
||
Diluted earnings per $0.25 Ordinary Share
|
$0.99
|
$1.20
|
||
Weighted average number of Ordinary Shares in issue (millions)
|
1,252
|
1,250
|
||
Diluted weighted average number of Ordinary Shares in issue (millions)
|
1,254
|
1,252
|
|
Condensed Consolidated Statement of Financial Position
|
At 30 Sep 2013
$m
|
Restated*
At 31 Dec 2012
$m
|
Restated*
At 30 Sep 2012
$m
|
||||
ASSETS
Non-current assets
|
||||||
Property, plant and equipment
|
5,728
|
6,089
|
6,094
|
|||
Goodwill
|
9,943
|
9,898
|
9,898
|
|||
Intangible assets
|
17,256
|
16,448
|
16,677
|
|||
Derivative financial instruments
|
328
|
389
|
330
|
|||
Other investments
|
236
|
199
|
172
|
|||
Other receivables
|
539
|
352
|
-
|
|||
Deferred tax assets
|
1,299
|
1,111
|
1,248
|
|||
35,329
|
34,486
|
34,419
|
||||
Current assets
|
||||||
Inventories
|
2,075
|
2,061
|
2,090
|
|||
Trade and other receivables
|
7,294
|
7,629
|
8,001
|
|||
Other investments
|
864
|
823
|
799
|
|||
Derivative financial instruments
|
25
|
31
|
-
|
|||
Income tax receivable
|
1,081
|
803
|
1,122
|
|||
Cash and cash equivalents
|
7,453
|
7,701
|
6,017
|
|||
18,792
|
19,048
|
18,029
|
||||
Total assets
|
54,121
|
53,534
|
52,448
|
|||
LIABILITIES
Current liabilities
|
||||||
Interest-bearing loans and borrowings
|
(1,709)
|
(901)
|
(1,566)
|
|||
Trade and other payables
|
(9,242)
|
(9,221)
|
(8,629)
|
|||
Derivative financial instruments
|
(1)
|
(3)
|
(1)
|
|||
Provisions
|
(579)
|
(916)
|
(1,005)
|
|||
Income tax payable
|
(3,144)
|
(2,862)
|
(2,927)
|
|||
(14,675)
|
(13,903)
|
(14,128)
|
||||
Non-current liabilities
|
||||||
Interest-bearing loans and borrowings
|
(8,566)
|
(9,409)
|
(9,347)
|
|||
Deferred tax liabilities
|
(3,143)
|
(2,576)
|
(2,622)
|
|||
Retirement benefit obligations
|
(2,588)
|
(2,271)
|
(2,490)
|
|||
Provisions
|
(781)
|
(428)
|
(442)
|
|||
Other payables
|
(921)
|
(1,001)
|
(1,164)
|
|||
(15,999)
|
(15,685)
|
(16,065)
|
||||
Total liabilities
|
(30,674)
|
(29,588)
|
(30,193)
|
|||
Net assets
|
23,447
|
23,946
|
22,255
|
|||
EQUITY
|
||||||
Capital and reserves attributable to equity holders of the Company
|
||||||
Share capital
|
314
|
312
|
312
|
|||
Share premium account
|
3,770
|
3,504
|
3,437
|
|||
Other reserves
|
1,964
|
1,960
|
1,955
|
|||
Retained earnings
|
17,200
|
17,955
|
16,328
|
|||
23,248
|
23,731
|
22,032
|
||||
Non-controlling interests
|
199
|
215
|
223
|
|||
Total equity
|
23,447
|
23,946
|
22,255
|
For the nine months ended 30 September
|
2013
$m
|
Restated*
2012
$m
|
||
Cash flows from operating activities
|
||||
Profit before tax
|
3,982
|
5,810
|
||
Finance income and expense
|
321
|
374
|
||
Depreciation, amortisation and impairment
|
1,978
|
1,754
|
||
Increase in working capital and short-term provisions
|
(257)
|
(957)
|
||
Non-cash and other movements
|
409
|
(388)
|
||
Cash generated from operations
|
6,433
|
6,593
|
||
Interest paid
|
(416)
|
(477)
|
||
Tax paid
|
(1,095)
|
(2,016)
|
||
Net cash inflow from operating activities
|
4,922
|
4,100
|
||
Cash flows from investing activities
|
||||
Movement in short-term investments and fixed deposits
|
20
|
3,631
|
||
Purchase of property, plant and equipment
|
(359)
|
(422)
|
||
Disposal of property, plant and equipment
|
55
|
159
|
||
Purchase of intangible assets
|
(913)
|
(3,633)
|
||
Purchase of non-current asset investments
|
(14)
|
(10)
|
||
Disposal of non-current asset investments
|
31
|
25
|
||
Acquisitions of business operations
|
(825)
|
(1,187)
|
||
Interest received
|
88
|
112
|
||
Payments made by subsidiaries to non-controlling interests
|
(10)
|
(20)
|
||
Payments received by subsidiaries from non-controlling interests
|
42
|
-
|
||
Net cash outflow from investing activities
|
(1,885)
|
(1,345)
|
||
Net cash inflow before financing activities
|
3,037
|
2,755
|
||
Cash flows from financing activities
|
||||
Proceeds from issue of share capital
|
268
|
362
|
||
Repurchase of shares for cancellation
|
-
|
(2,635)
|
||
Issue of loans
|
-
|
1,980
|
||
Repayment of loans
|
-
|
(1,750)
|
||
Dividends paid
|
(3,461)
|
(3,665)
|
||
Hedge contracts relating to dividend payments
|
(36)
|
48
|
||
Repayment of obligations under finance leases
|
(19)
|
-
|
||
Movement in short-term borrowings
|
-
|
1,262
|
||
Net cash outflow from financing activities
|
(3,248)
|
(4,398)
|
||
Net decrease in cash and cash equivalents in the period
|
(211)
|
(1,643)
|
||
Cash and cash equivalents at the beginning of the period
|
7,596
|
7,434
|
||
Exchange rate effects
|
(62)
|
10
|
||
Cash and cash equivalents at the end of the period
|
7,323
|
5,801
|
||
Cash and cash equivalents consists of:
|
||||
Cash and cash equivalents
|
7,453
|
6,017
|
||
Overdrafts
|
(130)
|
(216)
|
||
7,323
|
5,801
|
|||
* Restatement relates to the adoption of IAS 19 (2011), see Note 1.
|
Share
capital
$m
|
Share
premium
account
$m
|
Other
reserves*
$m
|
Retained
earnings
$m
|
Total
$m
|
Non-
controlling
interests
$m
|
Total
equity
$m
|
||||||||
At 1 Jan 2012**
|
323
|
3,078
|
1,951
|
17,888
|
23,240
|
226
|
23,466
|
|||||||
Profit for the period**
|
-
|
-
|
-
|
4,733
|
4,733
|
17
|
4,750
|
|||||||
Other comprehensive income**
|
-
|
-
|
-
|
59
|
59
|
(2)
|
57
|
|||||||
Transfer to other reserves
|
-
|
-
|
(10)
|
10
|
-
|
-
|
-
|
|||||||
Transactions with owners:
|
||||||||||||||
Dividends
|
-
|
-
|
-
|
(3,619)
|
(3,619)
|
-
|
(3,619)
|
|||||||
Issue of Ordinary Shares
|
3
|
359
|
-
|
-
|
362
|
-
|
362
|
|||||||
Repurchase of Ordinary Shares
|
(14)
|
-
|
14
|
(2,635)
|
(2,635)
|
-
|
(2,635)
|
|||||||
Share-based payments
|
-
|
-
|
-
|
(108)
|
(108)
|
-
|
(108)
|
|||||||
Transfer from non-controlling interests to payables
|
-
|
-
|
-
|
-
|
-
|
(7)
|
(7)
|
|||||||
Dividend paid to non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
(11)
|
(11)
|
|||||||
Net movement
|
(11)
|
359
|
4
|
(1,560)
|
(1,208)
|
(3)
|
(1,211)
|
|||||||
At 30 Sep 2012**
|
312
|
3,437
|
1,955
|
16,328
|
22,032
|
223
|
22,255
|
|||||||
Share
capital
$m
|
Share
premium
account
$m
|
Other
reserves*
$m
|
Retained
earnings
$m
|
Total
$m
|
Non-
controlling
interests
$m
|
Total
equity
$m
|
||||||||
At 1 Jan 2013**
|
312
|
3,504
|
1,960
|
17,955
|
23,731
|
215
|
23,946
|
|||||||
Profit for the period
|
-
|
-
|
-
|
3,080
|
3,080
|
11
|
3,091
|
|||||||
Other comprehensive income
|
-
|
-
|
-
|
(295)
|
(295)
|
(24)
|
(319)
|
|||||||
Transfer to other reserves
|
-
|
-
|
4
|
(4)
|
-
|
-
|
-
|
|||||||
Transactions with owners:
|
||||||||||||||
Dividends
|
-
|
-
|
-
|
(3,499)
|
(3,499)
|
-
|
(3,499)
|
|||||||
Issue of Ordinary Shares
|
2
|
266
|
-
|
-
|
268
|
-
|
268
|
|||||||
Share-based payments
|
-
|
-
|
-
|
(75)
|
(75)
|
-
|
(75)
|
|||||||
Transfer from non-controlling interests to payables
|
-
|
-
|
-
|
-
|
-
|
(3)
|
(3)
|
|||||||
Dividend paid to non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
(3)
|
(3)
|
|||||||
Disposal to non-controlling interests
|
-
|
-
|
-
|
38
|
38
|
3
|
41
|
|||||||
Net movement
|
2
|
266
|
4
|
(755)
|
(483)
|
(16)
|
(499)
|
|||||||
At 30 Sep 2013
|
314
|
3,770
|
1,964
|
17,200
|
23,248
|
199
|
23,447
|
At 1 Jan
2013
$m
|
Cash
Flow
$m
|
Non-cash
Movements
$m
|
Exchange
Movements
$m
|
At 30 Sep
2013
$m
|
||||||
Loans due after one year
|
(9,347)
|
-
|
873
|
(22)
|
(8,496)
|
|||||
Finance leases due after one year
|
(62)
|
-
|
(7)
|
(1)
|
(70)
|
|||||
Total long term debt
|
(9,409)
|
-
|
866
|
(23)
|
(8,566)
|
|||||
Current instalments of loans
|
-
|
-
|
(776)
|
-
|
(776)
|
|||||
Current instalments of finance leases
|
(22)
|
19
|
(25)
|
-
|
(28)
|
|||||
Total current debt
|
(22)
|
19
|
(801)
|
-
|
(804)
|
|||||
Other investments - current
|
823
|
(20)
|
62
|
(1)
|
864
|
|||||
Net derivative financial instruments
|
417
|
36
|
(101)
|
-
|
352
|
|||||
Cash and cash equivalents
|
7,701
|
(190)
|
-
|
(58)
|
7,453
|
|||||
Overdrafts
|
(105)
|
(21)
|
-
|
(4)
|
(130)
|
|||||
Short-term borrowings
|
(774)
|
-
|
-
|
(1)
|
(775)
|
|||||
8,062
|
(195)
|
(39)
|
(64)
|
7,764
|
||||||
Net debt
|
(1,369)
|
(176)
|
26
|
(87)
|
(1,606)
|
3rd Quarter
2013
$m
|
3rd Quarter
2012
$m
|
9 Months
2013
$m
|
9 Months
2012
$m
|
|||||
Cost of sales
|
6
|
14
|
104
|
75
|
||||
Research and development expense
|
53
|
116
|
406
|
697
|
||||
Selling, general and administrative costs
|
126
|
123
|
526
|
388
|
||||
Total
|
185
|
253
|
1,036
|
1,160
|
Book value
$m
|
Fair value
adjustment
$m
|
Fair value
$m
|
||||
Non-current assets
|
||||||
Intangible assets
|
-
|
985
|
985
|
|||
Deferred tax assets
|
-
|
60
|
60
|
|||
-
|
1,045
|
1,045
|
||||
Current assets
|
12
|
-
|
12
|
|||
Current liabilities
|
(4)
|
-
|
(4)
|
|||
Non-current liabilities
|
||||||
Deferred tax liabilities
|
-
|
(379)
|
(379)
|
|||
-
|
(379)
|
(379)
|
||||
Total assets acquired
|
8
|
666
|
674
|
|||
Goodwill
|
44
|
|||||
Fair value of total consideration
|
718
|
|||||
Less: fair value of contingent consideration
|
(149)
|
|||||
Total upfront consideration
|
569
|
|||||
Less: cash and cash equivalents acquired
|
(4)
|
|||||
Net cash outflow
|
565
|
Book value
$m
|
Fair value
adjustment
$m
|
Fair value
$m
|
||||
Non-current assets
|
||||||
Intangible assets
|
-
|
526
|
526
|
|||
Deferred tax assets
|
-
|
18
|
18
|
|||
-
|
544
|
544
|
||||
Current assets
|
67
|
-
|
67
|
|||
Current liabilities
|
(10)
|
-
|
(10)
|
|||
Non-current liabilities
|
||||||
Deferred tax liabilities
|
-
|
(216)
|
(216)
|
|||
-
|
(216)
|
(216)
|
||||
Total assets acquired
|
57
|
328
|
385
|
|||
Goodwill
|
-
|
|||||
Fair value of total consideration
|
385
|
|||||
Less: fair value of contingent consideration
|
(62)
|
|||||
Upfront consideration
|
323
|
|||||
Less: cash acquired
|
(63)
|
|||||
Cash outflow
|
260
|
Book value
$m
|
Fair value
adjustment
$m
|
Fair value
$m
|
||||
Non-current assets
|
||||||
Intangible assets
|
-
|
534
|
534
|
|||
Property, plant and equipment
|
5
|
-
|
5
|
|||
Deferred tax assets
|
-
|
14
|
14
|
|||
5
|
548
|
553
|
||||
Current assets
|
25
|
-
|
25
|
|||
Current liabilities
|
(6)
|
-
|
(6)
|
|||
Non-current liabilities
|
||||||
Deferred tax liabilities
|
-
|
(219)
|
(219)
|
|||
-
|
(219)
|
(219)
|
||||
Total assets acquired
|
24
|
329
|
353
|
|||
Goodwill
|
25
|
|||||
Fair value of total consideration
|
378
|
|||||
Less: fair value of contingent consideration
|
(153)
|
|||||
Total upfront consideration
|
225
|
|||||
Less: cash and cash equivalents acquired
|
(21)
|
|||||
Net cash outflow
|
204
|
Book value
$m
|
Fair value
adjustment
$m
|
Fair value
$m
|
||||
Non-current assets
|
||||||
Intangible assets
|
1
|
370
|
371
|
|||
Property, plant and equipment
|
1
|
-
|
1
|
|||
2
|
370
|
372
|
||||
Non-current liabilities
|
||||||
Deferred tax liabilities
|
-
|
(4)
|
(4)
|
|||
Total assets acquired
|
2
|
366
|
368
|
|||
Goodwill
|
-
|
|||||
Fair value of total consideration
|
368
|
|||||
Less: fair value of contingent consideration
|
(168)
|
|||||
Total upfront consideration
|
200
|
|||||
Less: cash and cash equivalents acquired
|
-
|
|||||
Net cash outflow
|
200
|
World
|
US
|
Europe
|
Established ROW
|
Emerging Markets
|
||||||||||||||||
9M 2013
$m
|
CER
%
|
9M 2013
$m
|
CER
%
|
9M 2013
$m
|
CER
%
|
9M 2013
$m
|
CER
%
|
9M 2013
$m
|
CER
%
|
|||||||||||
Cardiovascular:
|
||||||||||||||||||||
Crestor
|
4,159
|
(9)
|
2,133
|
(7)
|
914
|
(3)
|
603
|
(29)
|
509
|
18
|
||||||||||
Atacand
|
477
|
(40)
|
62
|
(47)
|
171
|
(57)
|
58
|
(46)
|
186
|
1
|
||||||||||
Seloken/Toprol-XL
|
580
|
(12)
|
112
|
(50)
|
97
|
(3)
|
17
|
(17)
|
354
|
12
|
||||||||||
Onglyza
|
285
|
21
|
202
|
16
|
41
|
17
|
14
|
56
|
28
|
65
|
||||||||||
Plendil
|
194
|
1
|
-
|
(100)
|
15
|
(17)
|
7
|
(22)
|
172
|
7
|
||||||||||
Tenormin
|
151
|
(6)
|
12
|
50
|
38
|
(5)
|
58
|
(10)
|
43
|
(10)
|
||||||||||
Brilinta/Brilique
|
191
|
273
|
49
|
390
|
112
|
224
|
11
|
n/m
|
19
|
233
|
||||||||||
Byetta
|
152
|
n/m
|
116
|
n/m
|
25
|
n/m
|
7
|
n/m
|
4
|
n/m
|
||||||||||
Bydureon
|
102
|
n/m
|
91
|
n/m
|
11
|
n/m
|
-
|
-
|
-
|
-
|
||||||||||
Forxiga
|
7
|
n/m
|
-
|
-
|
7
|
n/m
|
-
|
-
|
-
|
-
|
||||||||||
Others
|
270
|
7
|
35
|
192
|
125
|
(2)
|
19
|
(4)
|
91
|
(1)
|
||||||||||
Total Cardiovascular
|
6,568
|
(5)
|
2,812
|
(3)
|
1,556
|
(8)
|
794
|
(26)
|
1,406
|
12
|
||||||||||
Gastrointestinal:
|
||||||||||||||||||||
Nexium
|
2,881
|
1
|
1,578
|
(6)
|
268
|
(24)
|
432
|
46
|
603
|
13
|
||||||||||
Losec/Prilosec
|
364
|
(31)
|
23
|
(8)
|
96
|
(41)
|
124
|
(40)
|
121
|
(9)
|
||||||||||
Others
|
176
|
21
|
136
|
26
|
33
|
-
|
5
|
-
|
2
|
200
|
||||||||||
Total Gastrointestinal
|
3,421
|
(3)
|
1,737
|
(4)
|
397
|
(28)
|
561
|
10
|
726
|
9
|
||||||||||
Respiratory:
|
||||||||||||||||||||
Symbicort
|
2,507
|
10
|
883
|
21
|
1,107
|
1
|
294
|
10
|
223
|
16
|
||||||||||
Pulmicort
|
622
|
1
|
165
|
(7)
|
127
|
(11)
|
78
|
1
|
252
|
15
|
||||||||||
Others
|
242
|
(7)
|
42
|
(11)
|
87
|
(13)
|
24
|
(11)
|
89
|
3
|
||||||||||
Total Respiratory
|
3,371
|
7
|
1,090
|
14
|
1,321
|
(1)
|
396
|
7
|
564
|
13
|
||||||||||
Oncology:
|
||||||||||||||||||||
Zoladex
|
749
|
(1)
|
18
|
(5)
|
192
|
(6)
|
276
|
(3)
|
263
|
6
|
||||||||||
Iressa
|
489
|
13
|
-
|
-
|
132
|
14
|
149
|
11
|
208
|
14
|
||||||||||
Faslodex
|
499
|
6
|
237
|
4
|
163
|
(1)
|
45
|
26
|
54
|
25
|
||||||||||
Arimidex
|
265
|
(33)
|
2
|
(88)
|
71
|
(38)
|
116
|
(35)
|
76
|
(7)
|
||||||||||
Casodex
|
281
|
(9)
|
3
|
n/m
|
40
|
(15)
|
168
|
(11)
|
70
|
(5)
|
||||||||||
Others
|
102
|
13
|
18
|
(5)
|
20
|
54
|
42
|
11
|
22
|
10
|
||||||||||
Total Oncology
|
2,385
|
(3)
|
278
|
-
|
618
|
(6)
|
796
|
(7)
|
693
|
7
|
||||||||||
Neuroscience:
|
||||||||||||||||||||
Seroquel XR
|
1,000
|
(11)
|
549
|
(8)
|
312
|
(20)
|
60
|
(13)
|
79
|
9
|
||||||||||
Seroquel IR
|
310
|
(73)
|
2
|
(100)
|
81
|
(61)
|
108
|
(22)
|
119
|
(4)
|
||||||||||
Local Anaesthetics
|
378
|
(2)
|
-
|
-
|
153
|
(6)
|
133
|
(3)
|
92
|
6
|
||||||||||
Vimovo
|
67
|
43
|
17
|
(11)
|
23
|
53
|
14
|
56
|
13
|
225
|
||||||||||
Others
|
338
|
(11)
|
24
|
14
|
86
|
(29)
|
73
|
(16)
|
155
|
4
|
||||||||||
Total Neuroscience
|
2,093
|
(33)
|
592
|
(56)
|
655
|
(27)
|
388
|
(12)
|
458
|
5
|
||||||||||
Infection & Other:
|
||||||||||||||||||||
Synagis
|
545
|
2
|
317
|
3
|
228
|
-
|
-
|
-
|
-
|
-
|
||||||||||
Merrem
|
216
|
(24)
|
9
|
(53)
|
38
|
(43)
|
5
|
(69)
|
164
|
(11)
|
||||||||||
FluMist
|
195
|
31
|
177
|
22
|
16
|
n/m
|
2
|
-
|
-
|
-
|
||||||||||
Others
|
73
|
3
|
45
|
15
|
7
|
(43)
|
8
|
(31)
|
13
|
50
|
||||||||||
Total Infection & Other
|
1,029
|
(1)
|
548
|
7
|
289
|
(5)
|
15
|
(47)
|
177
|
(8)
|
||||||||||
Aptium Oncology
|
-
|
(100)
|
-
|
(100)
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||
Total
|
18,867
|
(7)
|
7,057
|
(10)
|
4,836
|
(11)
|
2,950
|
(10)
|
4,024
|
9
|
World
|
US
|
Europe
|
Established ROW
|
Emerging Markets
|
||||||||||||||||
Q3 2013
$m
|
CER
%
|
Q3 2013
$m
|
CER
%
|
Q3 2013
$m
|
CER
%
|
Q3 2013
$m
|
CER
%
|
Q3 2013
$m
|
CER
%
|
|||||||||||
Cardiovascular:
|
||||||||||||||||||||
Crestor
|
1,356
|
(11)
|
719
|
(14)
|
296
|
(4)
|
170
|
(24)
|
171
|
18
|
||||||||||
Atacand
|
143
|
(35)
|
11
|
(74)
|
54
|
(38)
|
14
|
(55)
|
64
|
2
|
||||||||||
Seloken/Toprol-XL
|
173
|
(23)
|
25
|
(68)
|
31
|
(12)
|
4
|
(29)
|
113
|
4
|
||||||||||
Onglyza
|
93
|
10
|
63
|
2
|
14
|
27
|
5
|
67
|
11
|
25
|
||||||||||
Plendil
|
64
|
14
|
-
|
(100)
|
5
|
-
|
1
|
(50)
|
58
|
21
|
||||||||||
Tenormin
|
51
|
(2)
|
5
|
150
|
13
|
9
|
19
|
-
|
14
|
(26)
|
||||||||||
Brilinta/Brilique
|
75
|
208
|
18
|
157
|
44
|
163
|
5
|
n/m
|
8
|
n/m
|
||||||||||
Byetta
|
57
|
111
|
38
|
41
|
12
|
n/m
|
3
|
n/m
|
4
|
n/m
|
||||||||||
Bydureon
|
43
|
291
|
37
|
236
|
6
|
n/m
|
-
|
-
|
-
|
-
|
||||||||||
Forxiga
|
3
|
n/m
|
-
|
-
|
3
|
n/m
|
-
|
-
|
-
|
-
|
||||||||||
Others
|
102
|
13
|
12
|
50
|
51
|
26
|
7
|
50
|
32
|
(18)
|
||||||||||
Total Cardiovascular
|
2,160
|
(7)
|
928
|
(13)
|
529
|
3
|
228
|
(21)
|
475
|
10
|
||||||||||
Gastrointestinal:
|
||||||||||||||||||||
Nexium
|
918
|
(5)
|
500
|
(15)
|
86
|
(17)
|
145
|
54
|
187
|
(4)
|
||||||||||
Losec/Prilosec
|
118
|
(34)
|
7
|
(13)
|
30
|
(46)
|
38
|
(43)
|
43
|
(12)
|
||||||||||
Others
|
66
|
27
|
53
|
33
|
11
|
(9)
|
1
|
-
|
1
|
-
|
||||||||||
Total Gastrointestinal
|
1,102
|
(8)
|
560
|
(12)
|
127
|
(26)
|
184
|
13
|
231
|
(5)
|
||||||||||
Respiratory:
|
||||||||||||||||||||
Symbicort
|
839
|
7
|
307
|
16
|
349
|
(3)
|
110
|
11
|
73
|
16
|
||||||||||
Pulmicort
|
176
|
(6)
|
47
|
(23)
|
33
|
(16)
|
24
|
4
|
72
|
11
|
||||||||||
Others
|
83
|
(4)
|
14
|
27
|
25
|
(20)
|
12
|
30
|
32
|
(9)
|
||||||||||
Total Respiratory
|
1,098
|
4
|
368
|
10
|
407
|
(5)
|
146
|
11
|
177
|
9
|
||||||||||
Oncology:
|
||||||||||||||||||||
Zoladex
|
246
|
-
|
6
|
(14)
|
61
|
(8)
|
90
|
(1)
|
89
|
8
|
||||||||||
Iressa
|
165
|
12
|
-
|
-
|
43
|
8
|
51
|
11
|
71
|
16
|
||||||||||
Faslodex
|
169
|
3
|
83
|
4
|
54
|
(4)
|
16
|
12
|
16
|
12
|
||||||||||
Arimidex
|
90
|
(26)
|
4
|
-
|
23
|
(27)
|
37
|
(35)
|
26
|
(7)
|
||||||||||
Casodex
|
93
|
(5)
|
2
|
n/m
|
13
|
(14)
|
55
|
(8)
|
23
|
(4)
|
||||||||||
Others
|
34
|
9
|
5
|
(29)
|
7
|
40
|
14
|
6
|
8
|
40
|
||||||||||
Total Oncology
|
797
|
(1)
|
100
|
3
|
201
|
(6)
|
263
|
(6)
|
233
|
8
|
||||||||||
Neuroscience:
|
||||||||||||||||||||
Seroquel XR
|
339
|
(10)
|
194
|
(4)
|
104
|
(20)
|
14
|
(38)
|
27
|
19
|
||||||||||
Seroquel IR
|
84
|
(47)
|
(2)
|
n/m
|
25
|
(29)
|
28
|
(35)
|
33
|
(19)
|
||||||||||
Local Anaesthetics
|
123
|
(1)
|
-
|
-
|
48
|
(2)
|
43
|
(4)
|
32
|
7
|
||||||||||
Vimovo
|
23
|
64
|
5
|
25
|
8
|
60
|
5
|
67
|
5
|
150
|
||||||||||
Others
|
117
|
(6)
|
7
|
(22)
|
28
|
(13)
|
25
|
(12)
|
57
|
6
|
||||||||||
Total Neuroscience
|
686
|
(14)
|
204
|
(20)
|
213
|
(15)
|
115
|
(19)
|
154
|
3
|
||||||||||
Infection & Other:
|
||||||||||||||||||||
Synagis
|
130
|
35
|
6
|
20
|
124
|
36
|
-
|
-
|
-
|
-
|
||||||||||
Merrem
|
67
|
(23)
|
5
|
(44)
|
11
|
(41)
|
2
|
-
|
49
|
(16)
|
||||||||||
FluMist
|
188
|
30
|
170
|
21
|
16
|
n/m
|
2
|
-
|
-
|
-
|
||||||||||
Others
|
22
|
(17)
|
19
|
(17)
|
2
|
-
|
1
|
(90)
|
-
|
n/m
|
||||||||||
Total Infection & Other
|
407
|
14
|
200
|
12
|
153
|
35
|
5
|
(64)
|
49
|
(5)
|
||||||||||
Aptium Oncology
|
-
|
(100)
|
-
|
(100)
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||
Total
|
6,250
|
(4)
|
2,360
|
(8)
|
1,630
|
(4)
|
941
|
(8)
|
1,319
|
5
|
First interim
|
Announced with second quarter and half year results and paid in September
|
Second interim
|
Announced with fourth quarter and full year results and paid in March
|
Registrar and
Transfer Office
Equiniti Limited
Aspect House
Spencer Road
Lancing
West Sussex
BN99 6DA
UK
|
US Depositary
JP Morgan Chase & Co
PO Box 64504
St Paul
MN 55164-0504
US
|
Registered Office
2 Kingdom Street
London
W2 6BD
UK
|
Swedish Central Securities Depository
Euroclear Sweden AB
PO Box 191
SE-101 23 Stockholm
Sweden
|
Tel (freephone in UK):
0800 389 1580
Tel (outside UK):
+44 (0)121 415 7033
|
Tel (toll free in US):
888 697 8018
Tel (outside US):
+1 651 453 2128
|
Tel: +44 (0) 20 7604 8000
|
Tel: +46 (0)8 402 9000
|
Date: 31 October 2013
|
By: /s/ Adrian Kemp
|
Name: Adrian Kemp
|
|
Title: Company Secretary
|