FORM 6

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Private Issuer

Pursuant to Rule 13a - 16 or 15d - 16 of

the Securities Exchange Act of 1934

 

For the month of October 31, 2008

 

HSBC Holdings plc

42nd Floor, 8 Canada Square, London E14 5HQ, England

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F).

Form 20-F   X              Form 40-F ......

(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934).

Yes.......          No    X

(If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ..............).

 

 

 

          

     

31 October 2008
 

GRUPO FINANCIERO HSBC, S.A. DE C.V.

THIRD QUARTER 2008 FINANCIAL RESULTS - HIGHLIGHTS

·     

Net income for the nine months to 30 September 2008 was MXN3,613 million, down MXN315 million or 8.0 per cent compared with MXN3,928 million for the same period in 2007.


·     

Total operating income (excluding loan impairment charges) for the nine months to 30 September 2008 was MXN28,670 million, up MXN3,268 million or 12.9 per cent compared with MXN25,402 million for the same period in 2007 *.


·     

Net operating income for the nine months to 30 September 2008 was MXN1,638 million, down MXN1,294 million compared to the same period of 2007.


·     

Net loans and advances to customers were MXN177.1 billion at 30 September 2008, down MXN9.6 billion, or 5.2 per cent, compared with MXN186.7 billion recorded at 30 September 2007.


·     

Total customer demand and time deposits were MXN241.9 billion at 30 September 2008, up MXN3.4 billion or 1.4 per cent, compared with MXN238.5 billion at 30 September 2007.


·     

The cost efficiency ratio was 58.5 per cent for the nine months to 30 September 2008, compared to 60.1 per cent for the same period of 2007*.


·     

Return on equity was 12.8 per cent for the nine months to 30 September 2008, compared with 14.8 per cent for the same period in 2007.


·     

At 30 September 2008 the Bank's capital adequacy ratio was 12.6 per cent. The Tier 1 capital ratio at the end of the reporting period is 11.2 percent.


·     

At 30 September 2008 the Bank continues to report strong liquidity ratios, maintaining a solid position in its customer deposit business and a loan to deposit ratio below 100 per cent.




HSBC Mexico S.A. (the bank) is Grupo Financiero HSBC, S.A. de C.V.’s (HSBC) primary subsidiary company and is subject to supervision by the Mexican Banking and Securities Commission. The bank is required to file periodic financial information on a quarterly basis (in this case for the quarter ended 30 September 2008) and this information is publicly available. Given that this information is available in the public domain, Grupo Financiero HSBC, S.A. de C.V. has elected to file this release.

Results are prepared in accordance with Mexican GAAP (Generally Accepted Accounting Principles). With effect from January 1, 2008, in accordance with Financial Information Standard B-10, "Effects of Inflation", the effects of inflation in financial statements cannot be recognized. This is due to the change from an inflationary to a non-inflationary economic environment. The comparative figures of the financial statements of periods prior to 2008 are expressed in monetary units with purchasing power at December 31, 2007.

Grupo Financiero HSBC, S.A. de C.V. is a 99.99 per cent directly owned subsidiary of HSBC Holdings plc (HSBC Group).

Overview

Grupo Financiero HSBC, S.A. de C.V’s performance in the nine months to 30 September 2008 has been affected by the ongoing volatility in the global economy. As we reported at the end of the first half, economic deceleration, inflationary pressures, market volatility and the global credit squeeze continue to affect our business.
 
Grupo Financiero HSBC’s net income
for the nine months ended 30 September 2008 was MXN3,613 million, MXN315 million less than for the same period in 2007. Our insurance subsidiary HSBC Seguros, accounted for 21.8 per cent of total net income.

In line with the local market trend, credit quality, particularly in the credit card portfolio, continued to deteriorate in the third quarter of 2008, which has led to an increase in provisions.
 
Net loans and advances to customers decreased by MXN 9.6 billion from MXN186.7 billion in September 2007 to MXN177.1 billion in September 2008, largely as a result of government loan prepayments and a reduction in the mortgage portfolio through securitization .
 
Net interest income
in the nine months to 30 September 2008 increased by MXN2,545 million, reaching MXN19,062 million, a 15.4 per cent growth compared with the same period of 2007*. Enhanced product pricing contributed to this improved performance, especially in the credit card and commercial portfolios.
 

Net fee income was MXN8,656 million for the nine months ended 30 September 2008, an increase of 9.1 per cent compared to the same period of 2007. This was driven mainly by increased trade services business, membership programs, credit cards, investment funds, trust services, points-of-sale and ATMs.
 
Trading income was MXN952 million for the
nine months ended 30 September 2008, largely unchanged from the same period in 2007. Trading income levels were maintained primarily by strong performance in foreign exchange transactions.

Administrative expenses increased MXN1,493 million or 9.8 per cent for the nine months ended 30 September 2008 compared to the same period of 2007. This increase is largely attributed to one off redundancy expenses, increased marketing expenses for packaged products, investment in technology infrastructure and higher costs associated with loan recoveries. These initiatives have been complemented by a change in the branch opening hours to improve service and our customer’s banking experience by, for example, reducing waiting times. Despite these measures our cost efficiency ratio* improved 1.6 percentage points to reach 58.5 per cent. Excluding the effect of non-recurrent personnel expenses, the growth in administrative expenses reduces to 7.5 per cent compared to the same period of 2007 and the cost efficiency ratio would be 57.3* per cent.
 
Other net income and expenses for the nine months to 30 September increased by MXN1,290 million reaching MXN2,733 million compared with the same period in 2007. This is primarily due to non-recurring income arising from the sale of shares in VISA Inc. and the sale of Mexican Stock Exchange shares in the second quarter as a result of public offerings by those entities.
 
Consistent with market trends, loan impairment charges increased by MXN3,710 million
or 56.6 per cent in the nine months ended 30 September 2008, compared to the same period of 2007. This increase is due to higher delinquencies experienced in an environment of economic deceleration, especially in respect to consumer lending, particularly credit cards.
 

HSBC’s allowance for loan losses as a percentage of impaired loans was 122.1 per cent at 30 September 2008, compared to 144.8 per cent for the same period of 2007.
 
Adjustments to credit underwriting models have also been implemented in order to improve portfolio credit quality, achieve greater control and streamline collection processes in order to ensure
improved risk management. In addition, regular reviews of the credit quality of new business continue and we ensure close control of customer acquisition channels.
 

The government loan portfolio continued to decrease and is MXN16,505 million lower than 30 September 2007. This is due to customers paying early.
 

At 30 September 2008 the Bank's capital ratio was strong at 12.6 per cent. The Tier 1 capital ratio at the end of the reporting period was 11.2 percent.
 

In line with the policies and strategies, Grupo Financiero HSBC S.A. de C.V. management remains focused on maintaining sufficient liquidity levels in the current uncertain and volatile market environment. Our loan to deposit ratio is below 100 per cent and we continue to adopt a conservative approach to asset and liability management.

Business highlights
 
Personal Financial Services
(PFS) focused on implementing strategies to improve service quality both through our branch network and alternative distribution channels. Changes in branch opening hours were introduced and new ATMs were installed and existing ATMs were upgraded. New pricing strategies for products and services have been introduced which are leading to improved contribution to our results. Two new savings and investment product offerings were launched in September: Cuenta Flexible HSBC” and “Cuenta Ahorro HSBC”, which are tailored according to customer needs and offer a comprehensive package of services.
 
In addition
the mortgage product "Hipoteca Cero" promotion was launched in the third quarter of 2008 which focuses on strengthening our long-term relationship with customers by providing a competitive solution.

Commercial Banking (CMB) total operating income increased 2.5 per cent compared to same period in 2007. This growth was largely due to an increase in the loan portfolio, as we continue to support our customers within the limitations of a conservative approach to the credit quality of new business.

We further developed our Small Medium Enterprises (SME) segment by establishing new distribution channels and focusing on the sale of packaged products, which is reflected in high er sales during the quarter.
 
Our market share in factoring services has increased
from 22 to 261 per cent compared to the prior year as a result of the implementation, promotion and development of new products.
 
Strategies have been implemented to offer
greater convenience in our services by migrating our customer’s transactions to direct channels such as telephone and Internet service centers.

Global Banking and Markets
 
During the third quarter of 2008, some Mexican companies had to contend with margin calls and pronounced volatility in international markets. In spite of the difficult conditions the performance of Global Markets remained resilient and generated positive results in derivatives and foreign exchange activities.
 
During the period total income from Global Banking recorded a
14.5 per cent increase compared with the same period of 2007, driven primarily by fee income, continued success in Project Finance infrastructure transactions and in Debt Capital Markets activity. HSBC has attained a leading position in both of these strategically important areas. In addition, compared to the prior year, revenues were higher in Trade Services, Trust, and Factoring; and by growth in new business lines, such as Custodial Services.
 

Operating profit before provisions experienced growth surpassing 46 per cent over the same period of 2007 driven by the above factors, as well as by non-recurring income resulting from the partial sale of our equity stake in the Mexican Stock Exchange.

Subsequent events

As a result of the recent turbulence in financial markets, particularly the volatility o the peso against the dollar, the financial outlook of our credit portfolio will be assessed under this new economic scenario. However the impact of this assessment is not considered material with regards to the Bank’s financial position.

On 2 October 2008, the Bank issued MXN1,818 million subordinated debentures, which qualifies for Tier 2 capital. If this issue were included, our capital ratio would increase to 13.4 per cent.
 
 

About HSBC
 

Grupo Financiero HSBC, S.A. de C.V. is Mexico’s fourth largest banking and financial services institution with 1,251 branches, 5,878 ATMs, approximately 9.2 million customer accounts and more than 20,200 employees. For more information, consult our website at www.hsbc.com.mx .

Grupo Financiero HSBC, S.A. de C.V. is a 99.99 per cent directly owned subsidiary of HSBC Holdings plc. Headquartered in London, UK, the HSBC Group serves over 128 million customers worldwide through 9,500 offices in 85 countries and territories in Europe, the Asia-Pacific region, the Americas, the Middle East and Africa. With assets of US$2,547 billion at 30 June 2008 , HSBC is one of the world’s largest banking and financial services organizations. HSBC is marketed worldwide as ‘the world’s local bank’’.

For further information contact:

London

Richard Lindsay

Danielle Neben

Group Media Relations

Investor Relations

Telephone: +44 (0)20 7992 1555

Telephone: +44 (0)20 7992 1938



Mexico City

Roy Caple

Yordana Aparicio

Public Affairs

Investor Relations

Telephone: +52 (55) 5721 6060

Telephone: +52 (55) 5721 5192




Grupo Financiero HSBC, S.A. de C.V.

Consolidated Balance Sheet

 


Figures in MXN millions

GROUP

 

BANK

 
 

30 Sep. 2008

 

30Sep. 2007

 

30 Sep. 2008

 

30 Sep. 2007

 

Assets

               
                 

Cash and deposits in banks

50,457

 

50,483

 

50,457

 

50,483

 
                 

Investment in securities

62,802

 

53,180

 

62,150

 

52,066

 

Trading securities

33,678

 

23,072

 

33,368

 

21,959

 

Available-for-sale securities

25,022

 

26,107

 

24,680

 

26,106

 

Held to maturity securities

4,102

 

4,001

 

4,102

 

4,001

 
                 

Securities and derivative operations

23,461

 

7,047

 

23,459

 

7,044

 

Repurchase agreements

49

 

47

 

47

 

45

 

Derivative transactions

23,412

 

7,000

 

23,412

 

6,999

 
                 

Performing loans

               

Commercial loans

74,528

 

70,118

 

74,528

 

70,118

 

Loans to financial intermediaries

17,213

 

12,037

 

17,213

 

12,037

 

Consumer loans

46,637

 

47,279

 

46,637

 

47,279

 

Mortgage loans

18,380

 

21,292

 

18,380

 

21,292

 

Loans to government entities

22,472

 

38,977

 

22,472

 

38,977

 

Total performing loans

179,230

 

189,703

 

179,230

 

189,703

 

Impaired loans

               

Commercial loans

2,073

 

2,227

 

2,073

 

2,227

 

Consumer loans

6,163

 

3,168

 

6,163

 

3,168

 

Mortgage loans

1,565

 

1,323

 

1,565

 

1,323

 

Total impaired loans

9,801

 

6,718

 

9,801

 

6,718

 

Gross loans and advances to customers

189,031

 

196,421

 

189,031

 

196,421

 

Allowance for loan losses

(11,970

)

(9,730

)

(11,970

)

(9,730

)

Net loans and advances to customers

177,061

 

186,691

 

177,061

 

186,691

 

Other receivable accounts

16,774

 

27,578

 

16,567

 

27,437

 

Foreclosed assets

91

 

71

 

91

 

71

 

Property, furniture and equipment, net

6,478

 

6,280

 

6,466

 

6,267

 

Long-term investments in equity securities

3,538

 

3,437

 

128

 

149

 

Deferred taxes

2,433

 

1,400

 

2,410

 

1,360

 

Goodwill

2,749

 

2,749

 

-

 

-

 

Other assets, deferred charges and intangibles

2,153

 

994

 

2,111

 

960

 

Total assets

347,997

 

339,910

 

340,900

 

332,528

 


Grupo Financiero HSBC, S.A. de C.V.

Consolidated Balance Sheet

(continued)



Figures in MXN millions

GROUP

 

BANK

 
 

30 Sep. 2008

 

30 Sep. 2007

 

30 Sep. 2008

 

30 Sep. 2007

 

Liabilities

               

Deposits

246,156

 

242,856

 

246,338

 

244,562

 

Demand deposits

121,825

 

125,524

 

122,007

 

127,230

 

Time deposits

120,068

 

112,999

 

120,068

 

112,999

 

Bonds

4,263

 

4,333

 

4,263

 

4,333

 
                 

Bank deposits and other liabilities

7,782

 

8,380

 

7,782

 

8,380

 

On demand

-

 

-

 

-

 

-

 

Short-term

5,414

 

5,238

 

5,414

 

5,238

 

Long-term

2,368

 

3,142

 

2,368

 

3,142

 
                 

Securities and derivative transactions

23,958

 

16,279

 

23,956

 

16,276

 

Repurchase agreements

65

 

50

 

63

 

47

 

Securities deliverable under loan
Transactions

-

 

9,037

 

-

 

9,037

 

Derivative transactions

23,893

 

7,192

 

23,893

 

7,192

 
                 

Other payable accounts

30,483

 

32,683

 

30,131

 

32,511

 

Income tax and employee profit

sharing payable

1,932

 

1,971

 

1,875

 

1,923

 

Sundry creditors and other accounts

Payable

28,551

 

30,712

 

28,256

 

30,588

 
                 

Subordinated debentures outstanding

2,205

 

2,241

 

2,205

 

2,241

 
                 

Deferred credits

479

 

299

 

479

 

299

 
 

 

 

 

         

Total liabilities

311,063

 

302,738

 

310,891

 

304,269

 
                 

Equity

               
                 

Paid in capital

21,466

 

21,466

 

15,883

 

13,533

 

Capital stock

8,210

 

8,210

 

4,272

 

4,079

 

Additional paid in capital

13,256

 

13,256

 

11,611

 

9,454

 
                 

Other reserves

15,464

 

15,686

 

14,124

 

14,708

 

Capital reserves

1,442

 

1,162

 

12,797

 

14,077

 

Retained earnings

11,582

 

18,827

 

-

 

-

 

Result from the Mark-to-Market of

available-for-sale securities

(1,037

)

-

 

(1,077

)

(40

)

Cumulative effect of restatement

-

 

(3,989

)

-

 

(3,605

)

Gains on non-monetary asset

Valuation

-

 

(4,242

)

-

 

1,186

 

Adjustment in the employee pension

(136

)

-

 

(136

)

-

 

Net income

3,613

 

3,928

 

2,540

 

3,090

 

Minority interest in capital

4

 

20

 

2

 

18

 

Total equity

36,934

 

37,172

 

30,009

 

28,259

 

Total liabilities and equity

347,997

 

339,910

 

340,900

 

332,528

 



Grupo Financiero HSBC, S.A. de C.V.

Consolidated Balance Sheet

(continued)



Figures in MXN millions

GROUP

 
 

30 Sep. 2008

 

30 Sep. 2007

 

Memorandum accounts

       
         

Transactions on behalf of third parties

56,966

 

105,708

 
         

Customer current accounts

(28

)

(5

)

Customer bank

-

 

1

 

Settlement of customer securities and documents

(28

)

(6

)

Customer securities

26,813

 

78,083

 

Customer securities in custody

26,804

 

78,074

 

Pledged customers securities and documents

9

 

9

 

Transactions on behalf of customers

4,310

 

2,198

 

Customer repurchase transactions

4,310

 

2,198

 

Other transactions on behalf of customers

25,871

 

25,432

 

Investment on behalf of customers, net

25,871

 

25,432

 

Other memorandum accounts

617,548

 

416,967

 

Investment of the SAR funds

-

 

3,600

 

Integrated loan portfolio

198,785

 

205,251

 

Other memorandum accounts

418,763

 

208,116

 
         

Transactions for the group’s own accounts

2,226,870

 

1,708,942

 
         

Accounts for the group’s own registry

2,226,886

 

1,708,944

 

Guarantees granted

33

 

45

 

Irrevocable lines of credit granted

9,721

 

8,785

 

Goods in trust or mandate

192,544

 

134,690

 

Goods in custody or under administration

109,363

 

56,127

 

Amounts committed in transactions with
  Fobaproa

148

 

140

 

Amounts contracted in derivative operations

1,914,946

 

1,505,017

 

Securities in custody

-

 

4,010

 

Other contingent obligations

131

 

130

 
         

Repurchase/resale agreements

       

Securities receivable under repos

42,613

 

48,927

 

(less) Repurchase agreements

42,652

 

48,932

 
 

(39

)

(5

)

         

Reverse repurchase agreements

14,552

 

5,160

 

(less) Securities deliverable under repos

14,529

 

5,157

 
 

23

 

3

 


Grupo Financiero HSBC, S.A. de C.V.

Consolidated Balance Sheet

(continued)



Figures in MXN millions

BANK

 
 

30 Sep. 2008

 

30 Sep. 2007

 

Memorandum accounts

       
         

Guarantees granted

33

 

45

 

Other contingent obligations

131

 

129

 

Irrevocable lines of credit granted

9,721

 

8,785

 

Goods in trust or mandate

192,544

 

134,691

 

Goods in custody or under administration

105,415

 

56,127

 

Third party investment banking operations, net

25,871

 

25,431

 

Amounts committed in transactions with Fobaproa

148

 

139

 

Amounts contracted in derivative operations

1,914,946

 

1,505,017

 

Investments of retirement savings system funds

-

 

3,600

 

Integrated loan portfolio

198,785

 

205,251

 

Other control accounts

418,617

 

199,079

 
 

2,866,21 1

 

2,138,294

 
         

Securities receivable under repos

38,321

 

46,731

 

(less) Repurchase agreements

(38,342

)

(46,734

)

 

(21

)

(3

)

         

Reverse repurchase agreements

10,242

 

2,961

 

(less) Securities deliverable under repos

(10,237

)

(2,961

)

 

5

 

-

 
         

Securities deliverable under loan transactions

-

 

9,037

 
 

-

 

9,037

 



Grupo Financiero HSBC, S.A. de C.V.

Consolidated Income Statement

 


Figures in MXN millions

GROUP

BANK

 
 

30 Sep. 2008

 

30 Sep. 2007

 

30 Sep. 2008

 

30 Sep. 2007

 
                 

Interest income

28,469

 

24,526

 

28,411

 

24,379

 

Interest expense

(9,407

)

(8,009

)

(9,379

)

(7,977

)

Monetary position (margin), net

-

 

(641

)

-

 

(576

)

Net interest income

19,062

 

15,876

 

19,032

 

15,826

 
                 

Loan impairment charges

(10,262

)

(6,552

)

(10,262

)

(6,552

)

Risk-adjusted net interest income

8,800

 

9,324

 

8,770

 

9,274

 
                 

Fees and commissions receivable

9,518

 

8,835

 

8,894

 

8,234

 
                 

Fees payable

(862

)

(903

)

(848

)

(890

)

                   

Trading income

952

 

953

 

945

 

948

 
                 

Total operating income

18,408

 

18,209

 

17,761

 

17,566

 
                 

Administrative and personnel   expenses

(16,770

)

(15,277

)

(16,195

)

(14,864

)

                 

Net operating income

1,638

 

2,932

 

1,566

 

2,702

 
                 

Other income

3,377

 

2,476

 

3,330

 

2,547

 

Other expenses

(644

)

(1,033

)

(846

)

(1,032

)

Net income before taxes

4,371

 

4,375

 

4,050

 

4,217

 
                 

Income tax and employee profit   sharing tax

(3,263

)

(2,547

)

(3,206

)

(2,504

)

Deferred income tax

1,666

 

1,343

 

1,656

 

1,356

 

Net income before subsidiaries

2,774

 

3,171

 

2,500

 

3,069

 
                 

Undistributed income from   subsidiaries

840

 

756

 

41

 

20

 

Income from ongoing operations

3,614

 

3,927

 

2,541

 

3,089

 
                 

Minority interest

(1

)

1

 

(1

)

1

 
                 

Net income

3,613

 

3,928

 

2,540

 

3,090

 


Grupo Financiero HSBC, S.A. de C.V.

Statement of Changes in Shareholders’ Equity

 


GROUP

Figures in MXN millions

Capital contributed

Capital reserves

Retained  earnings 

Result from valuation of available-for-sale securities 

Deficit in

restatement  of stock- holders’  equity

Adjustment in the employees pension

Net  income 

Minority interest

Total  equity 

                   

Balances at 31 December 2007

21,466 

1,162

18, 827

-

(8,544)

- 

5,615 

2 2

38,528

 

                 

Movements inherent to the shareholders’
decision

                 

   Capitalisation of
     retained earnings

280 

5,335 

-

(5,615)

-

Cash dividend

-

(4,350)

(4,350)

   Other movements

(8,230)

-

8,230

-

Total

- 

280

(7,245)

-

8,230

-

(5,615)

- 

(4,350) 

                   

Movements for the recognition of the comprehensive income

                 
                   

  Net income

-  

-  

-  

-  

3,613 

3,613

Other movements

-

(1,037)

314

(136) 

-

(859)

  Minority interest

-

-

2

2

Total

- 

- 

-

(1,037)

314

(136) 

3,613 

2 

2,756

Balances at
30 September 2008

21,466

1,442

11,582 

(1,037)

-

(136) 

3,613 

4 

36,934




Grupo Financiero HSBC, S.A. de C.V.

Statement of Change in Shareholders’ Equity

(continued)



BANK

Figures in MXN millions

Capital  contributed

Capital  reserves 

Retained  earnings 

Result from  valuation of  available-for-sale  securities 

Deficit in  restatement  of stock-  holders’  equity 

Adjustment in the employees pension

Net  income 

Minority  interest 

Total  equity 

Balances at 31 December 2007

15,883

14,077

-

(217)

(2,421)

(136)

4,656

1

31,843

 

     

 

         

Movements inherent to
the shareholders’
decision

                 

Constitution of reserves

-

4,656

(4,656)

-

-

-

-

-

-

Transfer of result of
Prior years

-

-

4,656

-

-

-

(4,656)

-

-

Cash dividend

-

(3,500)

-

-

-

-

-

-

(3,500)

Total

-

1,156

-

-

-

-

(4,656)

-

(3,500)

 

                 

Movements for the
recognition of the

comprehensive income

                 

Net income

-

-

-

-

-

-

2,540

-

2,540

Result from
valuation of available-
for-sale securities

-

24

-

(898)

-

-

-

-

(874)

  Cumulative effect of      restatement

-

(2,460)

-

38

2,421

-

-

-

(1)

Minority interest

-

-

-

-

-

-

-

1

1

Total

-

(2,436)

-

(860)

2,421

-

2,540

1

1,666

 

 

   

 

         

Balances at
30 September 2008

15,883

12,797

-

(1,077)

-

(136)

2,540

2

30,009




Grupo Financiero HSBC, S.A. de C.V.

Consolidated Statement of Changes in Financial Position

 


GROUP

Figures in MXN millions

 

30 Sep. 2008

 

30 Sep. 2007

 

Operating activities:

 

     

Net income

3,613

 

3,928

 

Items included in operations not requiring (providing) funds:

     

  

Result from mark-to-market valuations

275

 

(73

)

Allowances for loan losses

10,262

 

6,552

 

Depreciation and amortisation

807

 

780

 

Deferred taxes

(1,666

)

(1,343

)

Minority interest

1

 

(1

)

Undistributed income from subsidiaries, net

(828

)

(756

)

Others

(9

)

19

 

Total operating items not requiring funds

12,455

 

9,106

 
         

Changes in items related to operations:

       

(Decrease) / increase in deposits

(20,801

)

15,479

 

Decrease/ Increase in loan portfolio

2,160

 

(32,467

)

Increase / (decrease) in securities and derivative transactions, net

282

 

2,915

 

Increase in financial instruments

12,952

 

6,160

 

Increase / (decrease) in bank deposits and other liabilities

174

 

(5,075

)

Funds provided by operating activities

7,222

 

(3,882

)

         

Financing activities:

       

Subordinated debentures outstanding

(3

)

(49

)

Cash dividend

(4,350

)

-

 

Increase in other payable accounts

4,165

 

15,230

 

Funds provided in financing activities

(188

)

15,181

 
         

Investing activities:

       

Decrease / (increase) in property, furniture and equipment, net

(712

)

(994

)

Decrease / (increase) in deferred charges or credits, net

233

 

(354

)

Increase in foreclosed assets

-

 

(34

)

Increase in other receivable accounts

(4,963

)

(16,609

)

Funds used in investing activities

(5,442

)

(17,991

)

Increase / (decrease) in cash and equivalents

1,592

 

(6,692

)

Cash and equivalents at beginning of period

48,865

 

57,175

 

Cash and equivalents at end of period

50,457

 

50,483

 



Grupo Financiero HSBC, S.A. de C.V.

Consolidated Statement of Changes in Financial Position

(continued)



BANK

Figures in MXN millions

30 Sep. 2008

 

30 Sep. 2007

 

Operating activities:

       

Net income

2,540

 

3,090

 

Items included in operations not requiring (providing) funds:

   

 

 

Result from mark-to-market valuations

275

 

(73

)

Allowances for loan losses

10,262

 

6,552

 

Depreciation and amortisation

804

 

777

 

Deferred taxes

(1,656

)

(1,356

)

Undistributed income from subsidiaries, net

(29

)

(9

)

Value loss estimation for foreclosed assets

(9

)

19

 

Minority interest

1

 

(1

)

Total operating items not requiring funds

12,188

 

8,999

 
         

Changes in items related to operations:

       

(Decrease) / increase in deposits

(20,687

)

15,535

 

Decrease/( Increase ) in loan portfolio

2,160

 

(32,466

)

(Increase) / decrease in securities and derivative transactions, net

(87

)

3,041

 

Increase in financial instruments

12,746

 

5,719

 

Increase / (decrease) in bank deposits and other liabilities

174

 

(5,075

)

Funds provided by operating activities

6,494

 

(4,247

)

         

Financing activities:

       

Subordinated debentures outstanding

(3

)

(49

)

Cash Dividend

(3,500

)

-

 

Increase in other payable accounts

3,967

 

15,235

 

Contributions or reimbursements of capital contributed

(14

)

-

 

Funds provided by financing activities

450

 

15,186

 
         

Investing activities:

       

Increase in property, furniture and equipment, net

(735

)

(665

)

Decrease / (increase) in deferred charges or credits, net

212

 

(355

)

Increase in foreclosed assets

-

 

(35

)

Increase in other receivable accounts

(4,828

)

(16,575

)

Funds used in investing activities

(5,351)

 

(17,630

)

Increase / (decrease) in cash and equivalents

1,593

 

(6,691

)

Cash and equivalents at beginning of period

48,864

 

57,174

 

Cash and equivalents at end of period

50,457

 

50,483

 
         


Grupo Financiero HSBC, S.A. de C.V.

Differences between Mexican GAAP and International Financial Reporting Standards (IFRS)

 


Grupo Financiero HSBC

HSBC Holdings plc, the parent of Grupo Financiero HSBC S.A. de C.V. reports its results under International Financial Reporting Standards (IFRS). There follows a reconciliation of the results of Grupo Financiero HSBC S.A. de C.V. from Mexican GAAP to IFRS for the first quarter ended 30 September 2008 and an explanation of the key reconciling items.

       
   

30 Sept .

 
 

Figures in MXN millions

2008

 
       
 

Grupo Financiero HSBC – Net Income Under Mexican GAAP

3,613

 
       
 

Differences arising on the valuation of pensions and post retirement healthcare benefits ?

67

 
 

Differences arising on acquisition costs relating to long-term investment contracts ?

(28

)

 

Differences arising from the deferral of fees received and paid on the origination of loans

86

 
 

Differences arising from the recognition and provisioning for loan impairments ?

323

 
 

Differences arising from purchase accounting adjustments ?

(18

)

 

Differences arising from the recognition of the present value in-force of long-term
insurance contracts ?

24

 
 

Other differences in accounting principles ?

14

 
 

HSBC México net income under IFRS

4,081

 
 

US dollar equivalent (millions)

388

 
 

Add back tax expense

1,191

 
 

HSBC México profit before tax under IFRS

5,272

 
 

US dollar equivalent (millions)

502

 
 

Exchange rate used for conversion

10.5

 


? Net of tax at 28 per cent.

Summary of key differences between Grupo Financiero’s results as reported under Mexican GAAP and IFRS
 

Retirement benefits
 
Mexican GAAP

Obligations are recognised in the Income Statement of each year based on actuarial computations of the present value of those obligations using the projected unit credit method and real interest rates.
Unrecognised past service costs are amortised on an estimated service life of the employees.
 

IFRS

Obligations are recognised in the Income Statement of each year based on actuarial computations of the present value of those obligations using the projected unit credit method.

Actuarial gains and losses are recognised in stockholders equity as they arise.
Unrecognised past service cost are recognised in the Income Statement as they arise.

Summary of key differences between Grupo Financiero’s results as reported under Mexican GAAP and IFRS (continued)

Acquisition costs of long-term investment contracts
 
Mexican GAAP

All costs related to the acquisition of long-term investment contracts are expensed as they are incurred.
 
IFRS

Incremental costs relating to the acquisition of long-term investment contracts are deferred and amortised over the expected life of the contract.

Fees paid and received on origination of loans

Mexican GAAP

All fees received on loan origination are deferred and amortised over the life of the loan. However, this policy was introduced 1 January 2007, all fees having previously been recognised up front.
 

IFRS
Fees and expenses received or paid on origination of a loan that are directly attributable to the origination of that loan are accounted for under the effective interest rate method over the expected life of the loan. This policy has been in effect since 1 January 2005.
 

Loan impairment charges

Mexican GAAP

Loan impairment charges are calculated following the rules issued by the Mexican Ministry of Finance and the National Banking and Securities Commission. Such rules establish authorised methodologies for determining the amount of provision for each type of loan.
 

IFRS

Loan loss provisions for collectively assessed loans are determined based on a roll-rate methodology reflecting history of losses for each category of loan, past due payments and collateral values. For individually assessed loans, loan loss provisions are calculated based on the discounted cash flow value of the collateral.
 

Purchase accounting adjustments

These arise from valuations made by HSBC on acquiring Grupo Financiero Bital in November 2002 on various assets and liabilities that differed from the valuation in the local Mexican GAAP books.
 

Recognition of present value of in-force long-term life insurance contracts
 
Mexican GAAP

The present value of future earnings is not recognised. Premiums are accounted for on a received basis and reserves are calculated in accordance with guidance as set out by the Insurance Regulator (Comisión Nacional de Seguros y Fianzas).

IFRS

A value is placed on insurance contracts that are classified as long-term insurance business and are in-force at the balance sheet date. The present value of in-force long-term insurance business is determined by discounting future earnings expected to emerge from business currently in force using appropriate assumptions in assessing factors such as recent experience and general economic conditions.

* For comparative purposes, the monetary position result has been excluded from 2007 figures.

* To ensure a consistent base for comparison, the 2007 figures exclude the monetary position result.

1 Source: HSBC analysis based on Mexican Association of Financial Factoring and Related activities Statistical Bulletin, figures at August 2008.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

HSBC Holdings plc

                                                                                                       By:       

                                                                                                                          Name: P A Stafford

                                                                                                                                            Title: Assistant Group Secretary

                                                                                                                                                                                                         Date: October 31, 2008