Maryland
|
6035
|
27-2631712
|
||
(State or other jurisdiction of
incorporation or organization)
|
(Primary Standard Industrial
Classification Code Number)
|
(I.R.S. Employer Identification No.)
|
700 S. Kansas Avenue, Topeka, Kansas 66603 |
(785) 235-1341 |
(Address, including zip code, and telephone number, including area code, of registrant's principal executive offices) |
John B. Dicus, President and Chief Executive Officer |
700 S. Kansas Avenue, Topeka, Kansas 66603 |
(785) 235-1341 |
(Name, address, including zip code, and telephone number, including area code, of agent for service) |
Copies to: |
James S. Fleischer, P.C. |
Martin L. Meyrowitz, P.C. |
SILVER, FREEDMAN & TAFF, L.L.P. |
(a limited liability partnership including professional corporations) |
3299 K Street, NW, Suite 100 |
Washington, DC 20007 |
(202) 295-4500 |
Large accelerated filer o | Accelerated filer o | Non-accelerated filer x | Smaller reporting company o |
Title of Each Class
of Securities to be Registered
|
Amount to be
Registered
|
Proposed Maximum
Offering Price
Per Unit
|
Proposed Maximum
Aggregate
Offering Price
|
Amount of
Registration
Fee
|
||||
Common Stock, par value $.01 per share
|
301,737,230
|
$10.00
|
$3,017,372,300 (1)
|
$215,138(2)
|
Minimum
|
Midpoint
|
Maximum
|
||||||||||
Number of shares
|
118,150,000 | 139,000,000 | 159,850,000 | |||||||||
Gross offering proceeds
|
$ | 1,181,500,000 | $ | 1,390,000,000 | $ | 1,598,500,000 | ||||||
Estimated offering expenses excluding selling agent commission and expenses
|
$ | 6,215,000 | $ | 6,215,000 | $ | 6,215,000 | ||||||
Estimated selling agent commissions and expenses(1)(2)
|
$ | 43,939,463 | $ | 51,695,663 | $ | 59,451,863 | ||||||
Net proceeds
|
$ | 1,131,345,537 | $ | 1,332,089,337 | $ | 1,532,833,137 | ||||||
Net proceeds per share
|
$ | 9.58 | $ | 9.58 | $ | 9.59 |
Page
|
||
1
|
||
17
|
||
26
|
||
32
|
||
35
|
||
36
|
||
38
|
||
38
|
||
40
|
||
41
|
||
43
|
||
49
|
||
111
|
||
116
|
||
118
|
||
135
|
||
136
|
||
137
|
||
162
|
||
165
|
||
172
|
||
177
|
||
178
|
||
178
|
||
178
|
177
|
||
F-1
|
●
|
to eliminate some of the uncertainties associated with financial regulatory reforms, which will result in changes to our primary bank regulator and holding company regulator as well as changes in regulations applicable to us, including, but not limited to, capital requirements, payment of dividends and conversion to full stock form;
|
|
●
|
the stock holding company structure is a more familiar form of organization, which we believe will make our common stock more appealing to investors, and will give us greater flexibility to access the capital markets through possible future equity and debt offerings, although we have no current plans, agreements or understandings regarding any additional securities offerings;
|
|
●
|
to improve the liquidity of our shares of common stock and provide more flexible capital management strategies; and
|
|
●
|
to finance, where opportunities are presented, the acquisition of financial institutions or their branches or other financial service companies primarily in, or adjacent to, our market areas, although we do not currently have any understandings or agreements regarding any specific acquisition transaction.
|
Price to Core
Earnings Multiple(1)
|
Price to Tangible Book
Value Ratio
|
|||||||
Capitol Federal Financial, Inc. (on a pro forma basis, assuming completion of the conversion)
|
||||||||
Minimum
|
23.88 | x | 83.89 | % | ||||
Midpoint
|
27.67 | x | 90.25 | % | ||||
Maximum
|
31.35 | x | 95.51 | % | ||||
Valuation of peer group companies, as of August 30, 2010
|
||||||||
Average
|
16.68 | x | 112.92 | % | ||||
Median
|
14.41 | x | 115.79 | % |
(1)
|
Information is derived from the RP Financial, LC. appraisal report and is based upon estimated core earnings for the twelve months ended June 30, 2010. These ratios are different from the ratios in “Pro Forma Data.”
|
New Shares to be Sold
in This Offering
|
New Shares to be
Exchanged for
Existing Shares of
CFF
|
Total Shares
of Common
Stock to be
Outstanding
After the
Offering
|
Exchange
Ratio
|
New
Shares
That
Would
be
Received
for 100
Existing
Shares
|
||||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||
Minimum
|
118,150,000 | 70.5 | % | 49,344,965 | 29.5 | % | 167,494,965 | 2.2637 | 226 | |||||||||||||||||||
Midpoint
|
139,000,000 | 70.5 | % | 58,052,900 | 29.5 | % | 197,052,900 | 2.6632 | 266 | |||||||||||||||||||
Maximum
|
159,850,000 | 70.5 | % | 66,760,835 | 29.5 | % | 226,610,835 | 3.0627 | 306 |
●
|
$565.7 million (50.0% of the net proceeds) will be invested in Capitol Federal Savings Bank;
|
●
|
$47.3 million (4.2% of the net proceeds) will be loaned by Capitol Federal Financial, Inc. to the employee stock ownership plan to fund its purchase of shares of common stock;
|
●
|
$40.0 million (3.5% of the net proceeds) will be contributed by Capitol Federal Financial, Inc. to the Capitol Federal Foundation;
|
●
|
$53.6 million (4.7% of the net proceeds) will be used by Capitol Federal Financial, Inc. to repay outstanding debentures; and
|
●
|
$424.8 million (37.5% of the net proceeds) will be retained by Capitol Federal Financial, Inc.
|
Number of Shares to be Granted
or Purchased(1)
|
Value of Grants(2)
|
|||||||||||||||||||||||
At
Minimum of
Offering
Range
|
At
Maximum
of Offering
Range
|
As a
Percentage
of
Common
Stock to be
Sold in the
Offering
|
Dilution
Resulting
From
Issuance
of
Shares
for
Stock-
Based
Incentive
Plans(3)
|
At
Minimum
of
Offering
Range
|
At
Maximum
of Offering
Range
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Employee stock ownership plan
|
4,726,000 | 6,394,000 | 4.00 | % |
N/A
|
$ | 47,260 | $ | 63,940 | |||||||||||||||
Restricted stock awards
|
2,363,000 | 3,197,000 | 2.00 | 1.39 | % | 23,630 | 31,970 | |||||||||||||||||
Stock options
|
5,907,500 | 7,992,500 | 5.00 | 3.41 | % | 9,925 | 13,427 | |||||||||||||||||
Total
|
12,996,500 | 17,583,500 | 11.00 | % | 4.71 | % | $ | 80,815 | $ | 109,337 |
(1)
|
The table assumes that the stock-based incentive plan awards a number of options and restricted stock equal to 5.0% and 2.0% of the shares of common stock sold in the offering, respectively.
|
(2)
|
The actual value of restricted stock awards will be determined based on their fair value as of the date grants are made. For purposes of this table, fair value for stock awards is assumed to be the same as the offering price of $10.00 per share. The fair value of stock options has been estimated at $1.68 per option using the Black-Scholes option pricing model with the following assumptions: a grant-date share price and option exercise price of $10.00; an expected option life of 10 years; a dividend yield of 3.0%; an interest rate of 2.97% and a volatility rate of 18.12%. The actual value of option grants will be determined by the grant-date fair value of the options, which will depend on a number of factors, including the valuation assumptions used in the option pricing model ultimately adopted.
|
(3)
|
Represents the dilution of stock ownership interest. No dilution is reflected for the employee stock ownership plan because these shares are assumed to be purchased in the offering.
|
Existing and New Stock-Based
Incentive Plans |
Participants
|
Shares
|
Estimated Value of
Shares |
Percentage
of
Shares
Outstanding |
||||||||||
Existing employee stock ownership plan
|
Employees
|
7,397,538 | (1) | 73,975,384 | 3.26 | % | ||||||||
New employee stock ownership plan
|
Employees
|
6,394,000 | 63,940,000 | 2.82 | ||||||||||
Total employee stock ownership plan
|
13,791,538 | 137,915,384 | 6.08 | |||||||||||
Existing shares of restricted stock
|
Directors, Officers and Employees
|
485,398 | (2) | 4,853,981 | (3) | 0.21 | ||||||||
New shares of restricted stock
|
Directors, Officers and Employees
|
3,197,000 | 31,970,000 | (3) | 1.41 | |||||||||
Total shares of restricted stock
|
3,682,398 | 36,823,981 | 1.62 | |||||||||||
Existing stock options
|
Directors, Officers and Employees
|
3,855,492 | (4) | 6,477,227 | (5) | 1.70 | ||||||||
New stock options
|
Directors, Officers and Employees
|
7,992,500 | 13,427,400 | (5) | 3.53 | |||||||||
Total stock options
|
11,847,992 | 19,904,627 | 5.23 | |||||||||||
Total of stock-based incentive plans
|
29,321,928 | 194,643,992 | 12.93 | % |
(1)
|
As of June 30, 2010, CFF’s existing employee stock ownership plan held 2,415,365 shares, of which 1,608,809 shares have been allocated.
|
(2)
|
Represents shares of restricted stock authorized for grant under our existing equity incentive plan.
|
(3)
|
The actual value of restricted stock awards will be determined based on their fair value as of the date grants are made. For purposes of this table, fair value is assumed to be the same as the offering price of $10.00 per share.
|
(4)
|
Represents shares underlying options authorized for grant under our existing equity incentive plan.
|
(5)
|
The fair value of stock options to be granted under the existing and new stock-based incentive plans has been estimated based on an index of publicly traded thrift institutions at $1.68 per option using the Black-Scholes option pricing model with the following assumptions; exercise price, $10.00; trading price on date of grant, $10.00; dividend yield, 3.0%; expected life, 10 years; expected volatility, 18.12%; and interest rate, 2.97%.
|
Value of Grants
|
|||||||||||||||
2,363,000 Shares
Awarded at Minimum of
|
2,780,000 Shares
Awarded at Midpoint of
|
3,197,000 Shares
Awarded at Maximum of
|
|||||||||||||
Share Price
|
Range
|
Range
|
Range
|
||||||||||||
$ | 8.00 | $ | 18,904,000 | $ | 22,240,000 | $ | 25,576,000 | ||||||||
10.00 | 23,630,000 | 27,800,000 | 31,970,000 | ||||||||||||
12.00 | 28,356,000 | 33,360,000 | 38,364,000 | ||||||||||||
14.00 | 33,082,000 | 38,920,000 | 44,758,000 |
Value of Grants
|
|||||||||||||||||||
Exercise
Price
|
Option
Value
|
5,907,500
Options at
Minimum of
Range
|
6,950,000
Options at
Midpoint of
Range
|
7,992,500
Options at
Maximum of
Range
|
|||||||||||||||
$ | 8.00 | $ | 1.34 | $ | 7,916,050 | $ | 9,313,000 | $ | 10,709,950 | ||||||||||
10.00 | 1.68 | 9,924,600 | 11,676,000 | 13,427,400 | |||||||||||||||
12.00 | 2.02 | 11,933,150 | 14,039,000 | 16,144,850 | |||||||||||||||
14.00 | 2.35 | 13,882,625 | 16,332,500 | 18,782,375 |
●
|
your spouse or relatives of you or your spouse living in your house;
|
●
|
companies, trusts or other entities in which you are a trustee, have a controlling beneficial interest or hold a senior position; or
|
●
|
other persons who may be your associates or persons acting in concert with you.
|
●
|
increase the purchase and ownership limitations; and/or
|
●
|
seek regulatory approval to extend the offering beyond [ ], 2011, provided that any such extension will require us to resolicit subscriptions received in the offering.
|
●
|
The plan of conversion and reorganization is approved by a vote of at least two-thirds of the outstanding shares of common stock of CFF as of November 8, 2010, including shares held by Capitol Federal Savings Bank MHC. (Because Capitol Federal Savings Bank MHC owns 71% of the outstanding shares of CFF common stock, we expect that Capitol Federal Savings Bank MHC and our directors and executive officers effectively will control the outcome of this vote);
|
●
|
The plan of conversion and reorganization is approved by a vote of at least a majority of the outstanding shares of common stock of CFF as of November 8, 2010, excluding those shares held by Capitol Federal Savings Bank MHC;
|
●
|
We sell at least the minimum number of shares of common stock offered; and
|
●
|
We receive the final approval of the Office of Thrift Supervision to complete the conversion; however, this approval does not constitute a recommendation or endorsement of the plan of conversion and reorganization by that agency.
|
(i)
|
personal check, bank check or money order made payable directly to Capitol Federal Financial, Inc.; or
|
(ii)
|
authorizing us to withdraw funds from the Capitol Federal Savings Bank deposit accounts designated by you on the stock order form.
|
●
|
Office of Thrift Supervision Regulations. Office of Thrift Supervision regulations prohibit, for three years following the completion of a conversion, the direct or indirect acquisition of more than 10% of any class of equity security of a savings institution or holding company regulated by the Office of Thrift Supervision without the prior approval of the Office of Thrift Supervision.
|
●
|
Articles of incorporation and statutory provisions. Provisions of the articles of incorporation and bylaws of Capitol Federal Financial, Inc. and Maryland law may make it more difficult and expensive to pursue a takeover attempt that management opposes, even if the takeover is favored by a majority of our stockholders. These provisions also would make it more difficult to remove our current Board of Directors or management, or to elect new directors. Specifically, under our articles of incorporation, any person who acquires more than 10% of the common stock of Capitol Federal Financial, Inc. without the prior approval of its Board of Directors would be prohibited from engaging in any type of business combination with Capitol Federal Financial, Inc. unless such business combination was approved by a super-majority stockholder vote or met minimum price requirements. Additional provisions include limitations on voting rights of beneficial owners of more than 10% of our common stock, the election of directors to staggered terms of three years and not permitting cumulative voting in the election of directors. Our bylaws also contain provisions regarding the timing and content of stockholder proposals and nominations and qualification for service on the Board of Directors.
|
●
|
Charter of Capitol Federal Savings Bank. The charter of Capitol Federal Savings Bank provides that for a period of five years from the closing of the conversion and offering, no person other than Capitol Federal Financial, Inc. may offer directly or indirectly to acquire the beneficial ownership of more than 10% of any class of equity security of Capitol Federal Savings Bank. This provision does not apply to any tax-qualified employee benefit plan of Capitol Federal Savings Bank or Capitol Federal Financial, Inc. or to an underwriter or member of an underwriting or selling group involving the public sale or resale of securities of Capitol Federal Financial, Inc. or any of its subsidiaries, so long as after the sale or resale, no underwriter or member of the selling group is a beneficial owner, directly or indirectly, of more than 10% of any class of equity securities of Capitol Federal Savings Bank. In addition, during this five-year period, all shares owned over the 10% limit may not be voted on any matter submitted to stockholders for a vote.
|
●
|
Issuance of stock options and restricted stock. We also intend to issue stock options and shares of restricted stock to key employees and directors that will require payments to these persons in the event of a change in control of Capitol Federal Financial, Inc. These payments may have the effect of increasing the costs of acquiring Capitol Federal Financial, Inc., thereby discouraging future takeover attempts.
|
●
|
Change in control severance agreements. Capitol Federal Financial, Inc. intends to enter into change in control severance agreements with its president and each of its four current executive vice presidents upon completion of the stock offering. These agreements may have the effect of increasing the costs of acquiring Capitol Federal Financial, Inc., thereby discouraging future takeover attempts.
|
|
At August 31,
|
At June 30,
|
At September 30,
|
|||||||||
2010
|
2010
|
2009
|
||||||||||
(Dollars in thousands, except per share amounts)
|
||||||||||||
Selected Balance Sheet Data:
|
||||||||||||
Total assets
|
$ | 8,590,047 | $ | 8,543,357 | $ | 8,403,680 | ||||||
Loans receivable, net
|
5,225,823 | 5,316,172 | 5,603,965 | |||||||||
Investment securities:
|
||||||||||||
Available-for-sale (AFS)
|
56,459 | 56,601 | 234,784 | |||||||||
Held-to-maturity (HTM)
|
1,228,952 | 1,146,463 | 245,920 | |||||||||
Mortgage-backed securities (MBS):
|
||||||||||||
AFS
|
1,036,070 | 1,106,815 | 1,389,211 | |||||||||
HTM
|
537,313 | 513,808 | 603,256 | |||||||||
Capital stock of Federal Home Loan Bank (FHLB)
|
136,055 | 136,055 | 133,064 | |||||||||
Deposits
|
4,381,972 | 4,373,844 | 4,228,609 | |||||||||
Advances from FHLB
|
2,347,803 | 2,396,637 | 2,392,570 | |||||||||
Other borrowings
|
693,609 | 713,609 | 713,609 | |||||||||
Stockholders’ equity
|
959,772 | 960,000 | 941,298 | |||||||||
Book value per share
|
13.09 | 13.09 | 12.85 |
For the Two Months Ended
August 31,
|
For the Eleven Months Ended
August 31,
|
|||||||||||||||
2010
|
2009 | 2010 | 2009 | |||||||||||||
(Dollars and share counts in thousands, except per share amounts)
|
||||||||||||||||
Selected Operations Data:
|
||||||||||||||||
Total interest and dividend income
|
$ | 60,178 | $ | 66,862 | $ | 344,257 | $ | 379,548 | ||||||||
Total interest expense
|
33,134 | 38,162 | 188,789 | 217,846 | ||||||||||||
Net interest and dividend income
|
27,044 | 28,700 | 155,468 | 161,702 | ||||||||||||
Provision for loan losses
|
180 | 340 | 8,311 | 6,108 | ||||||||||||
Net interest and dividend income after provision for loan losses
|
26,864 | 28,360 | 147,157 | 155,594 | ||||||||||||
Retail fees and charges
|
2,932 | 3,229 | 16,549 | 16,500 | ||||||||||||
Other income
|
2,021 | 1,355 | 15,825 | 9,933 | ||||||||||||
Total other income
|
4,953 | 4,584 | 32,374 | 26,433 | ||||||||||||
Total other expenses
|
15,323 | 14,874 | 81,796 | 85,506 | ||||||||||||
Income before income tax expense
|
16,494 | 18,070 | 97,735 | 96,521 | ||||||||||||
Income tax expense
|
5,931 | 6,651 | 34,779 | 35,642 | ||||||||||||
Net income
|
$ | 10,563 | $ | 11,419 | $ | 62,956 | $ | 60,879 | ||||||||
Basic earnings per share
|
$ | 0.14 | $ | 0.16 | $ | 0.86 | $ | 0.83 | ||||||||
Average shares outstanding
|
73,325 | 73,226 | 73,265 | 73,137 | ||||||||||||
Diluted earnings per share
|
$ | 0.14 | $ | 0.16 | $ | 0.86 | $ | 0.83 | ||||||||
Average diluted shares outstanding
|
73,333 | 73,268 | 73,284 | 73,204 | ||||||||||||
Dividends paid per public share (1)
|
$ | 0.50 | $ | 0.50 | $ | 2.29 | $ | 2.11 |
At or For the Two Months
Ended August 31, |
At or For the Eleven Months
Ended August 31, |
|||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Selected Performance and Financial Ratios and Other Data:
|
||||||||||||||||
Performance Ratios:
|
||||||||||||||||
Return on average assets (2)
|
0.74 | % | 0.82 | % | 0.81 | % | 0.81 | % | ||||||||
Return on average equity (2)
|
6.56 | 7.34 | 7.19 | 7.30 | ||||||||||||
Dividend payout ratio
|
99.37 | 91.51 | 76.88 | 72.39 | ||||||||||||
Ratio of operating expense to average total assets (2)
|
1.08 | 1.07 | 1.06 | 1.14 | ||||||||||||
Efficiency ratio(3)
|
47.89 | 44.69 | 43.55 | 45.45 | ||||||||||||
Ratio of average interest-earning assets to average interest- bearing liabilities
|
1.11 | x | 1.12 | x | 1.11 | x | 1.12 | x | ||||||||
Interest rate spread information:
|
||||||||||||||||
Average during period (2)
|
1.73 | % | 1.85 | % | 1.78 | % | 1.87 | % | ||||||||
End of period
|
1.75 | 1.87 | 1.75 | 1.87 | ||||||||||||
Net interest margin (2)
|
1.96 | 2.11 | 2.06 | 2.20 | ||||||||||||
Asset Quality Ratios:
|
||||||||||||||||
Non-performing assets to total assets
|
0.47 | 0.45 | 0.47 | 0.45 | ||||||||||||
Non-performing loans to total loans
|
0.60 | 0.55 | 0.60 | 0.55 | ||||||||||||
Allowance for loan losses to non-performing loans
|
47.95 | 32.46 | 47.95 | 32.46 | ||||||||||||
Allowance for loan losses to loans receivable, net
|
0.29 | 0.18 | 0.29 | 0.18 | ||||||||||||
Net charge-offs during the period to average loans outstanding
|
0.02 | 0.01 | 0.06 | 0.03 | ||||||||||||
Capital Ratios:
|
||||||||||||||||
Equity to total assets at end of period (4)
|
11.17 | 11.05 | 11.17 | 11.05 | ||||||||||||
Average equity to average assets
|
11.31 | 11.17 | 11.30 | 11.08 | ||||||||||||
Other Data:
|
||||||||||||||||
Number of traditional offices
|
35 | 33 | 35 | 33 | ||||||||||||
Number of in-store offices(5)
|
10 | 9 | 10 | 9 |
(1)
|
For all periods shown, Capitol Federal Savings Bank MHC, which owns a majority of the outstanding shares of CFF common stock, waived its right to receive dividends paid on CFF common stock with the exception of the $0.50 per share dividend paid on 500,000 shares in February 2010. Public shares exclude shares held by Capitol Federal Savings Bank MHC, as well as unallocated shares held in the employee stock ownership plan.
|
At
June 30,
|
||||||||||||||||||||||||
At September 30,
|
||||||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||||
(Dollars in thousands, except per share amounts)
|
||||||||||||||||||||||||
Selected Balance Sheet Data:
|
||||||||||||||||||||||||
Total assets
|
8,543,357 | 5,603,965 | 5,320,780 | 5,290,071 | 5,221,117 | 5,464,130 | ||||||||||||||||||
Loans receivable, net
|
5,316,172 | 5,603,965 | 5,320,780 | 5,290,071 | 5,221,117 | 5,464,130 | ||||||||||||||||||
Investment securities:
|
||||||||||||||||||||||||
Available-for-sale (AFS)
|
56,601 | 234,784 | 49,586 | 102,424 | 189,480 | -- | ||||||||||||||||||
Held-to-maturity (HTM)
|
1,146,463 | 245,920 | 92,773 | 421,744 | 240,000 | 430,499 | ||||||||||||||||||
Mortgage-backed securities (MBS):
|
||||||||||||||||||||||||
Trading
|
-- | -- | -- | -- | 396,904 | -- | ||||||||||||||||||
AFS
|
1,106,815 | 1,389,211 | 1,484,055 | 402,686 | 556,248 | 737,638 | ||||||||||||||||||
HTM
|
513,808 | 603,256 | 750,284 | 1,011,585 | 1,131,634 | 1,407,616 | ||||||||||||||||||
Capital stock of Federal Home Loan Bank (FHLB)
|
136,055 | 133,064 | 124,406 | 139,661 | 165,130 | 182,259 | ||||||||||||||||||
Deposits
|
4,373,844 | 4,228,609 | 3,923,883 | 3,922,782 | 3,900,431 | 3,960,297 | ||||||||||||||||||
Advances from FHLB
|
2,396,637 | 2,392,570 | 2,447,129 | 2,732,183 | 3,268,705 | 3,426,465 | ||||||||||||||||||
Other borrowings
|
713,609 | 713,609 | 713,581 | 53,524 | 53,467 | 53,410 | ||||||||||||||||||
Stockholders’ equity
|
960,000 | 941,298 | 871,216 | 867,631 | 863,219 | 865,063 | ||||||||||||||||||
Book value per share
|
13.09 | 12.85 | 11.93 | 11.88 | 11.89 | 11.91 |
Nine Months Ended
June 30,
|
Year Ended September 30,
|
|||||||||||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||||||||
(Dollars and share counts in thousands, except per share amounts) | ||||||||||||||||||||||||||||
Selected Operations Data:
|
||||||||||||||||||||||||||||
Total interest and dividend income
|
$ | 284,079 | $ | 312,686 | $ | 412,786 | $ | 410,806 | $ | 411,550 | $ | 410,928 | $ | 400,107 | ||||||||||||||
Total interest expense
|
155,655 | 179,684 | 236,144 | 276,638 | 305,110 | 283,905 | 244,201 | |||||||||||||||||||||
Net interest and dividend income
|
128,424 | 133,002 | 176,642 | 134,168 | 106,440 | 127,023 | 155,906 | |||||||||||||||||||||
Provision (recovery) for loan losses
|
8,131 | 5,768 | 6,391 | 2,051 | (225 | ) | 247 | 215 | ||||||||||||||||||||
Net interest and dividend income after provision (recovery) for loan losses
|
120,293 | 127,234 | 170,251 | 132,117 | 106,665 | 126,776 | 155,691 | |||||||||||||||||||||
Retail fees and charges
|
13,617 | 13,271 | 18,023 | 17,805 | 16,120 | 17,007 | 16,029 | |||||||||||||||||||||
Other income
|
13,804 | 8,578 | 10,571 | 12,222 | 7,846 | 7,788 | 7,286 | |||||||||||||||||||||
Total other income
|
27,421 | 21,849 | 28,594 | 30,027 | 23,966 | 24,795 | 23,315 | |||||||||||||||||||||
Total other expenses
|
66,473 | 70,632 | 93,621 | 81,989 | 77,725 | 72,868 | 73,631 | |||||||||||||||||||||
Income before income tax expense
|
81,241 | 78,451 | 105,224 | 80,155 | 52,906 | 78,703 | 105,375 | |||||||||||||||||||||
Income tax expense
|
28,848 | 28,991 | 38,926 | 29,201 | 20,610 | 30,586 | 40,316 | |||||||||||||||||||||
Net income
|
$ | 52,393 | $ | 49,460 | $ | 66,298 | $ | 50,954 | $ | 32,296 | $ | 48,117 | $ | 65,059 | ||||||||||||||
Basic earnings per share
|
$ | 0.72 | $ | 0.68 | $ | 0.91 | $ | 0.70 | $ | 0.44 | $ | 0.66 | $ | 0.90 | ||||||||||||||
Average shares outstanding
|
73,252 | 73,116 | 73,144 | 72,939 | 72,849 | 72,595 | 72,506 | |||||||||||||||||||||
Diluted earnings per share
|
$ | 0.72 | $ | 0.68 | $ | 0.91 | $ | 0.70 | $ | 0.44 | $ | 0.66 | $ | 0.89 | ||||||||||||||
Average diluted shares outstanding
|
73,273 | 73,190 | 73,208 | 73,013 | 72,970 | 72,854 | 73,082 | |||||||||||||||||||||
Dividends paid per public share (1)
|
$ | 1.79 | $ | 1.61 | $ | 2.11 | $ | 2.00 | $ | 2.09 | $ | 2.30 | $ | 2.00 |
At or For the Nine
Months Ended
June 30,
|
At or for the Year Ended September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||||||
Selected Performance and Financial Ratios and Other Data:
|
||||||||||||||||||||||||
Performance Ratios: | ||||||||||||||||||||||||
Return on average assets
|
0.83 |
%(2)
|
0.81 | % | 0.65 | % | 0.41 | % | 0.58 | % | 0.77 | % | ||||||||||||
Return on average equity
|
7.33 | (2) | 7.27 | 5.86 | 3.72 | 5.58 | 7.62 | |||||||||||||||||
Dividend payout ratio
|
72.34 | 66.47 | 81.30 | 133.14 | 97.41 | 62.59 | ||||||||||||||||||
Ratio of operating expense to average total assets
|
1.05 | (2) | 1.14 | 1.04 | 0.98 | 0.88 | 0.87 | |||||||||||||||||
Efficiency ratio(3)
|
42.65 | 45.62 | 49.93 | 59.60 | 48.03 | 41.19 | ||||||||||||||||||
Ratio of average interest-earning assets to average interest-bearing liabilities
|
1.11 |
x
|
1.12 |
x
|
1.12 |
x
|
1.12 |
x
|
1.11 |
x
|
1.10 |
x
|
||||||||||||
Interest rate spread information:
|
||||||||||||||||||||||||
Average during period
|
1.80 | %(2) | 1.86 | % | 1.35 | % | 0.93 | % | 1.19 | % | 1.59 | % | ||||||||||||
End of period
|
1.82 | 1.89 | 1.70 | 0.89 | 1.07 | 1.46 | ||||||||||||||||||
Net interest margin
|
2.09 | (2) | 2.20 | 1.75 | 1.36 | 1.57 | 1.87 | |||||||||||||||||
Asset Quality Ratios:
|
||||||||||||||||||||||||
Non-performing assets to total assets
|
0.47 | 0.46 | 0.23 | 0.12 | 0.10 | 0.08 | ||||||||||||||||||
Non-performing loans to total loans
|
0.62 | 0.55 | 0.26 | 0.14 | 0.11 | 0.09 | ||||||||||||||||||
Allowance for loan losses to non-performing loans
|
47.25 | 32.83 | 42.37 | 56.87 | 79.03 | 89.14 | ||||||||||||||||||
Allowance for loan losses to loans receivable, net
|
0.29 | 0.18 | 0.11 | 0.08 | 0.08 | 0.08 | ||||||||||||||||||
Net charge-offs during the period to average loans outstanding
|
0.05 | 0.04 | * | * | * | * | ||||||||||||||||||
Capital Ratios:
|
||||||||||||||||||||||||
Equity to total assets at end of period (4)
|
11.24 | 11.20 | 10.82 | 11.30 | 10.53 | 10.29 | ||||||||||||||||||
Average equity to average assets
|
11.29 | 11.08 | 11.05 | 10.91 | 10.47 | 10.05 | ||||||||||||||||||
Regulatory Capital Ratios of Bank:
|
||||||||||||||||||||||||
Tangible equity
|
9.7 | 10.0 | 10.0 | 10.3 | 9.5 | 9.1 | ||||||||||||||||||
Tier 1 (core) capital
|
9.7 | 10.0 | 10.0 | 10.3 | 9.5 | 9.1 | ||||||||||||||||||
Tier 1 (core) risk-based capital
|
23.2 | 23.2 | 23.1 | 22.9 | 22.6 | 21.3 | ||||||||||||||||||
Total risk-based capital
|
23.5 | 23.3 | 23.0 | 22.8 | 22.5 | 21.3 | ||||||||||||||||||
Other Data:
|
||||||||||||||||||||||||
Number of traditional offices
|
35 | 33 | 30 | 29 | 29 | 29 | ||||||||||||||||||
Number of in-store offices (5)
|
10 | 9 | 9 | 9 | 9 | 8 |
(1)
|
For all periods shown, Capitol Federal Savings Bank MHC, which owns a majority of the outstanding shares of CFF common stock, waived its right to receive dividends paid on CFF common stock with the exception of the $0.50 per share dividend paid on 500,000 shares in February 2010 and 2005. Public shares exclude shares held by Capitol Federal Savings Bank MHC, as well as unallocated shares held in the employee stock ownership plan.
|
(2)
|
Annualized.
|
(3)
|
Non-interest expense divided by net interest and dividend income plus non-interest income.
|
(4)
|
CFF has no intangible assets.
|
(5) | Capital Federal Savings Bank opened its 11th in-store office in September, 2010. |
●
|
our ability to continue to maintain overhead costs at reasonable levels;
|
●
|
our ability to continue to originate a significant volume of one- to four-family mortgage loans in our market area;
|
●
|
our ability to acquire funds from or invest funds in wholesale or secondary markets;
|
●
|
the future earnings and capital levels of Capitol Federal Savings Bank, which could affect the ability of Capitol Federal Financial, Inc. to pay dividends in accordance with its dividend policies;
|
●
|
fluctuations in deposit flows, loan demand, and/or real estate values, which may adversely affect our business;
|
●
|
the credit risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses;
|
●
|
results of examinations of Capitol Federal Savings Bank by its primary regulator, the Office of Thrift Supervision, including the possibility that the Office of Thrift Supervision may, among other things, require Capitol Federal Savings Bank to increase its allowance for loan losses;
|
●
|
the strength of the U.S. economy in general and the strength of the local economies in which we conduct operations;
|
●
|
the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System;
|
●
|
the effects of, and changes in, foreign and military policies of the United States government;
|
●
|
inflation, interest rate, market and monetary fluctuations;
|
●
|
our ability to access cost-effective funding;
|
●
|
the timely development and acceptance of our new products and services and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors’ products and services;
|
●
|
the willingness of users to substitute competitors’ products and services for our products and services;
|
●
|
our success in gaining regulatory approval of our products and services and branching locations, when required;
|
●
|
the impact of changes in financial services laws and regulations, including laws concerning taxes, banking, securities and insurance and the impact of other governmental initiatives affecting the financial services industry;
|
●
|
implementing business initiatives may be more difficult or expensive than anticipated;
|
●
|
technological changes;
|
●
|
acquisitions and dispositions;
|
●
|
changes in consumer spending and saving habits;
|
●
|
our success at managing the risks involved in our business; and
|
●
|
delays in the consummation of the conversion and offering.
|
Based Upon the Sale at $10.00 Per Share of | ||||||||||||||||||||||||
118,150,000 Shares
|
139,000,000 Shares
|
159,850,000 Shares
|
||||||||||||||||||||||
Amount
|
Percent
of Net
Proceeds
|
Amount
|
Percent
of Net
Proceeds
|
Amount
|
Percent
of Net
Proceeds
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Offering proceeds
|
$ | 1,181,500 | $ | 1,390,000 | $ | 1,598,500 | ||||||||||||||||||
Less offering expenses
|
50,155 | 57,911 | 65,667 | |||||||||||||||||||||
Net offering proceeds
|
$ | 1,131,345 | 100.0 | % | $ | 1,332,089 | 100.0 | % | $ | 1,532,833 | 100.0 | % | ||||||||||||
Distribution of net proceeds:
|
||||||||||||||||||||||||
To Capitol Federal Savings Bank
|
$ | 565,673 | 50.0 | % | $ | 666,045 | 50.0 | % | $ | 766,417 | 50.0 | % | ||||||||||||
To fund the loan to employee
stock ownership plan
|
47,260 | 4.2 | 55,600 | 4.2 | 63,940 | 4.2 | ||||||||||||||||||
To repay outstanding debentures
|
53,609 | 4.7 | 53,609 | 4.0 | 53,609 | 3.5 | ||||||||||||||||||
Cash contributed to foundation
|
40,000 | 3.5 | 40,000 | 3.0 | 40,000 | 2.6 | ||||||||||||||||||
Retained by Capitol Federal
Financial, Inc.
|
$ | 424,803 | 37.6 | % | $ | 516,835 | 38.8 | % | $ | 608,867 | 39.7 | % |
|
●
|
to pay cash dividends to stockholders;
|
|
●
|
to repurchase shares of our common stock for, among other things, the funding of our stock-based incentive plan;
|
|
●
|
to invest in securities;
|
|
●
|
to finance, where opportunities are presented, the acquisition of financial institutions or other financial service companies primarily in, or adjacent to, our market areas, although we do not currently have any understandings or agreements regarding any specific acquisition transaction; and
|
|
●
|
for other general corporate purposes.
|
|
●
|
to increase our emphasis on loan purchases, subject to underwriting standards and availability;
|
|
●
|
to support internal growth through lending in the communities we serve;
|
|
●
|
to enhance existing products and services and support the development of new products and services by investing, for example, in technology to support growth and enhanced customer service;
|
|
●
|
to invest in securities;
|
|
●
|
to finance the acquisition of branches from other financial institutions or build or lease new branch facilities primarily in, or adjacent to, the State of Kansas although we do not currently have any agreements or understandings regarding any specific acquisition transaction; and
|
|
●
|
for other general corporate purposes.
|
Year Ending September 30, 2011
|
High
|
Low
|
Dividend Paid
Per Share
|
|||||||||
First quarter (through November 10 , 2010)
|
$ | 24.96 | $ | 23.16 | $ | 0.80 | ||||||
Year Ending September 30, 2010
|
High
|
Low
|
Dividend Paid
Per Share
|
|||||||||
Fourth quarter
|
$ | 34.10 | $ | 23.97 | $ | 0.50 | ||||||
Third quarter
|
38.49 | 31.16 | 0.50 | |||||||||
Second quarter
|
38.20 | 30.76 | 0.50 | |||||||||
First quarter
|
33.36 | 28.19 | 0.79 | |||||||||
Year Ending September 30, 2009
|
High
|
Low
|
Dividend Paid
Per Share
|
|||||||||
Fourth quarter
|
$ | 39.29 | $ | 30.24 | $ | 0.50 | ||||||
Third quarter
|
44.93 | 34.91 | 0.50 | |||||||||
Second quarter
|
45.77 | 33.02 | 0.50 | |||||||||
First quarter
|
47.64 | 33.06 | 0.61 |
Year Ending September 30, 2008
|
High
|
Low
|
Dividend Paid
Per Share
|
|||||||||
Fourth quarter
|
$ | 51.56 | $ | 36.06 | $ | 0.50 | ||||||
Third quarter
|
41.45 | 36.82 | 0.50 | |||||||||
Second quarter
|
38.60 | 27.63 | 0.50 | |||||||||
First quarter
|
36.09 | 30.47 | 0.50 |
Capitol Federal Savings Bank Historical at
June 30, 2010
|
Pro Forma at June 30, 2010 Based Upon the Sale at $10.00 Per Share | |||||||||||||||||||||||||||||||
118,150,000 Shares | 139,000,000 Shares | 159,850,000 Shares | ||||||||||||||||||||||||||||||
Amount | Percent of Assets(1) | Amount | Percent of Assets(1) | Amount | Percent of Assets(1) | Amount | Percent of Assets(1) | |||||||||||||||||||||||||
Equity capital
|
$ | 861,481 | 10.06 | % | $ | 1,356,264 | 14.86 | % | $ | 1,444,126 | 15.65 | % | $ | 1,531,988 | 16.42 | % | ||||||||||||||||
Core (leverage) capital(2)
|
$ | 824,550 | 9.70 | % | $ | 1,319,333 | 14.55 | % | $ | 1,407,195 | 15.35 | % | $ | 1,495,057 | 16.13 | % | ||||||||||||||||
Core (leverage) requirement
|
425,131 | 5.00 | 453,414 | 5.00 | 458,433 | 5.00 | 463,451 | 5.00 | ||||||||||||||||||||||||
Excess
|
$ | 399,419 | 4.70 | % | $ | 865,919 | 9.55 | % | $ | 948,762 | 10.35 | % | $ | 1,031,606 | 11.13 | % | ||||||||||||||||
Tier I risk-based capital(2)(3)
|
$ | 824,550 | 23.24 | % | $ | 1,319,333 | 36.03 | % | $ | 1,407,195 | 38.22 | % | $ | 1,495,057 | 40.39 | % | ||||||||||||||||
Tier I requirement
|
212,907 | 6.00 | 219,695 | 6.00 | 220,899 | 6.00 | 222,104 | 6.00 | ||||||||||||||||||||||||
Excess
|
$ | 611,643 | 17.24 | % | $ | 1,099,638 | 30.03 | % | $ | 1,186,296 | 32.22 | % | $ | 1,272,953 | 34.39 | % | ||||||||||||||||
Total risk-based capital(2)(3)
|
$ | 835,369 | 23.54 | % | $ | 1,330,152 | 36.33 | % | $ | 1,418,014 | 38.52 | % | $ | 1,505,876 | 40.68 | % | ||||||||||||||||
Risk-based requirement
|
354,844 | 10.00 | 336,158 | 10.00 | 368,165 | 10.00 | 370,173 | 10.00 | ||||||||||||||||||||||||
Excess
|
$ | 480,525 | 13.54 | % | $ | 993,994 | 26.33 | % | $ | 1,049,849 | 28.52 | % | $ | 1,135,703 | 30.68 | % | ||||||||||||||||
Reconciliation of capital infused into Capitol Federal Savings Bank:
|
||||||||||||||||||||||||||||||||
Net proceeds
|
$ | 565,673 | $ | 666,045 | $ | 766,417 | ||||||||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||||||
Common stock acquired by employee stock ownership plan
|
(47,260 | ) | (55,600 | ) | (63,940 | ) | ||||||||||||||||||||||||||
Common stock acquired by stock based incentive plan
|
(23,630 | ) | (27,800 | ) | (31,970 | ) | ||||||||||||||||||||||||||
Pro forma increase in GAAP and regulatory capital(3)
|
$ | 494,783 | $ | 582,645 | $ | 670,507 |
(1)
|
Core capital levels are shown as a percentage of total adjusted assets. Risk-based capital levels are shown as a percentage of risk-weighted assets. Capital requirements of 5.0%, 6.0% and 10% for core (leverage), Tier I risk-based and Total risk-based capital reflect “well capitalized” status under prompt corrective action provisions.
|
(2)
|
Pro forma capital levels assume that we fund the stock-based incentive plans with purchases in the open market equal to 2.0% of the shares of common stock sold in the stock offering at a price equal to the price for which the shares of common stock are sold in the stock offering, and that the employee stock ownership plan purchases 4.0% of the shares of common stock sold in the stock offering with funds we lend. Pro forma GAAP and regulatory capital have been reduced by the amount required to fund both of these plans. See “Management” for a discussion of the stock-based benefit plan and employee stock ownership plan.
|
(3)
|
Pro forma amounts and percentages assume net proceeds are invested in assets that carry a 20% risk weighting.
|
CFF
|
Capitol Federal Financial, Inc.
$10.00 Per Share Pro Forma Based on the Sale of
|
|||||||||||||||
Historical at
June 30, 2010
|
118,150,000
Shares
|
139,000,000
Shares
|
159,850,000
Shares
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Deposits(1)
|
$ | 4,373,844 | $ | 4,373,584 | $ | 4,373,584 | $ | 4,373,584 | ||||||||
Borrowed funds
|
3,056,637 | 3,056,637 | 3,056,637 | 3,056,637 | ||||||||||||
Debentures
|
53,609 | -- | -- | -- | ||||||||||||
Total deposits and borrowed funds
|
$ | 7,484,090 | $ | 7,430,221 | $ | 7,430,221 | $ | 7,430,221 | ||||||||
Stockholders’ equity:
|
||||||||||||||||
Preferred stock, $0.01 par value,
100,000,000 shares authorized
(post-conversion)(2)
|
$ | -- | $ | -- | $ | -- | $ | -- | ||||||||
Common stock $0.01 par value,
1,400,000,000 shares authorized
(post-conversion); shares to be
issued as reflected(2)(3)
|
915 | 1,675 | 1,971 | 2,266 | ||||||||||||
Paid-in capital(2)(3)
|
456,786 | 1,263,994 | 1,464,442 | 1,664,891 | ||||||||||||
Retained earnings(4)
|
796,093 | 796,093 | 796,093 | 796,093 | ||||||||||||
Accumulated other
comprehensive income
|
36,433 | 36,433 | 36,433 | 36,433 | ||||||||||||
Plus:
|
||||||||||||||||
Capitol Federal Savings Bank MHC capital
contribution
|
-- | 289 | 289 | 289 | ||||||||||||
Less:
|
||||||||||||||||
Treasury stock, at cost
|
(323,377 | ) | -- | -- | -- | |||||||||||
After-tax expense of contribution to
charitable foundation(5)
|
-- | (24,672 | ) | (24,672 | ) | (24,672 | ) | |||||||||
Common stock acquired by
employee stock ownership plan (6)
|
(6,553 | ) | (53,813 | ) | (62,153 | ) | (70,493 | ) | ||||||||
Common stock acquired
by the stock-based incentive plan(7)
|
(297 | ) | (23,927 | ) | (28,097 | ) | (32,267 | ) | ||||||||
Total stockholders’ equity
|
$ | 960,000 | $ | 1,996,072 | $ | 2,184,306 | $ | 2,372,540 | ||||||||
Shares outstanding:
|
||||||||||||||||
Total shares outstanding
|
73,990,978 | 167,494,965 | 197,052,900 | 226,610,835 | ||||||||||||
Exchange shares issued
|
-- | 49,344,965 | 58,052,900 | 66,760,835 | ||||||||||||
Shares offered for sale
|
-- | 118,150,000 | 139,000,000 | 159,850,000 | ||||||||||||
Total stockholders’ equity as a
percentage of total assets
|
11.24 | % | 20.95 | % | 22.49 | % | 23.96 | % |
(1)
|
Does not reflect withdrawals from deposit accounts for the purchase of shares of common stock in the offering. These withdrawals would reduce pro forma deposits by the amount of the withdrawals. On a pro forma basis, it also reflects a transfer to equity of $289 thousand from Capitol Federal Savings Bank MHC consisting of deposits held at Capitol Federal Savings Bank, Capitol Federal Savings Bank MHC net operating expenses, and tax benefits held by Capitol Federal Savings Bank MHC.
|
(2)
|
CFF currently has 50,000,000 authorized shares of preferred stock and 450,000,000 authorized shares of common stock, par value $0.01 per share. On a pro forma basis, Capitol Federal Financial, Inc. common stock and additional paid-in capital have been revised to reflect the number of shares of Capitol Federal Financial, Inc. common stock to be outstanding, which is 167,494,965 shares, 197,052,900 shares and 226,610,835 shares at the minimum, midpoint and maximum of the offering range, respectively.
|
(3)
|
No effect has been given to the issuance of additional shares of Capitol Federal Financial, Inc. common stock pursuant to stock options to be granted under a stock-based incentive plan. An amount up to 5.0% of the shares of Capitol Federal Financial, Inc. common stock sold in the offering may be reserved for issuance upon the exercise of options. No effect has been given to the exercise of options currently outstanding. See “Management - Benefits to be Considered Following Completion of the Conversion” and Note 10 of the Notes to Consolidated Financial Statements.
|
(4)
|
The retained earnings of Capitol Federal Savings Bank will be substantially restricted after the conversion. See “The Conversion and Offering - Liquidation Rights” and “Supervision and Regulation.”
|
(5)
|
Represents the expense of the contribution to the charitable foundation based on a 38.32% tax rate. The realization of the deferred tax benefit is limited annually to a maximum deduction for charitable contributions equal to 10% of our annual taxable income, subject to our ability to carry forward for federal or state purposes any unused portion of the deduction for the five years following the year in which the contribution is made.
|
(6)
|
Assumes that 4.0% of the shares sold in the offering will be acquired by the employee stock ownership plan financed by a loan from Capitol Federal Financial, Inc. The loan will have a term of 30 years and an interest rate equal to the prime rate as published in The Wall Street Journal, and will be repaid principally from Capitol Federal Savings Bank’s contributions to the employee stock ownership plan. Since Capitol Federal Financial, Inc. will finance the employee stock ownership plan debt, this debt will be eliminated through consolidation and no liability will be reflected on Capitol Federal Financial, Inc.’s consolidated financial statements. Accordingly, the amount of shares of common stock acquired by the employee stock ownership plan is shown in this table as a reduction of total stockholders’ equity.
|
(7)
|
Assumes at the minimum, midpoint and maximum of the offering range that a number of shares of common stock equal to 2.0% of the shares of common stock to be sold in the offering will be purchased by the stock-based incentive plan in open market purchases. The stock-based incentive plan will be submitted to a vote of stockholders following the completion of the offering. The funds to be used by the stock-based incentive plan to purchase the shares will be provided by Capitol Federal Financial, Inc. The dollar amount of common stock to be purchased is based on the $10.00 per share offering price and represents unearned compensation. This amount does not reflect possible increases or decreases in the value of common stock relative to the price in the offering. As Capitol Federal Financial, Inc. accrues compensation expense to reflect the vesting of shares pursuant to the stock-based incentive plan, the credit to capital will be offset by a charge to operations. If the shares to fund the plan (restricted stock awards and stock options) are assumed to come from authorized but unissued shares of Capitol Federal Financial, Inc., the number of outstanding shares at the minimum, midpoint and maximum of the offering range would be 175,765,465, 206,782,900 and 237,800,335, respectively, total stockholders’ equity would be $2.02 billion, $2.21 billion and $2.40 billion, respectively, and total stockholders’ ownership in Capitol Federal Financial, Inc. would be diluted by approximately 4.71% at the maximum of the offering range.
|
|
(i)
|
20% of all shares of common stock will be sold in the community offering, including shares purchased by insiders and the employee stock ownership plan, with the remaining shares to be sold in the syndicated offering;
|
|
(ii)
|
164,500 shares of common stock will be purchased by our executive officers and directors and their associates;
|
|
(iii)
|
our employee stock ownership plan will purchase 4.0% of the shares of common stock sold in the offering, which will be funded with a loan from Capitol Federal Financial, Inc. The loan will be repaid in substantially equal payments of principal and interest over a period of 30 years;
|
|
(iv)
|
Sandler O’Neill & Partners, L.P. will receive a fee equal to 0.75% of the aggregate gross proceeds received on all shares of common stock sold in the community offering and Sandler O’Neill & Partners, L.P. and the co-managers will receive (a) a management fee of 1.00% of the aggregate dollar amount of the common stock sold in the syndicated offering and (b) a selling concession of 3.50% of the actual purchase price of each share of common stock sold in the syndicated offering. No fee will be paid with respect to shares of common stock purchased by our qualified and non-qualified employee stock benefit plans, or stock purchased by our officers, directors and employees and their immediate families; and
|
|
(v)
|
total expenses of the offering, excluding the marketing fees to be paid to Sandler O’Neill & Partners, L.P., the co-managers and other broker-dealers, are estimated to be $6.2 million.
|
|
●
|
withdrawals from deposit accounts for the purpose of purchasing shares of common stock in the stock offering;
|
|
●
|
our results of operations after the stock offering; or
|
|
●
|
changes in the market price of the shares of common stock after the stock offering.
|
At or for the Nine Months Ended June 30, 2010
Based Upon the Sale at $10.00 Per Share of
|
||||||||||||
118,150,000
Shares
|
139,000,000
Shares
|
159,850,000
Shares
|
||||||||||
(Dollars in thousands, except per share amounts)
|
||||||||||||
Gross proceeds of offering
|
$ | 1,181,500 | $ | 1,390,000 | $ | 1,598,500 | ||||||
Market value of shares issued in the exchange
|
493,450 | 580,529 | 667,608 | |||||||||
Pro forma market capitalization
|
$ | 1,674,950 | $ | 1,970,529 | $ | 2,266,108 | ||||||
Gross proceeds of offering
|
$ | 1,181,500 | $ | 1,390,000 | $ | 1,598,500 | ||||||
Less: Expenses
|
50,155 | 57,911 | 65,667 | |||||||||
Estimated net proceeds
|
1,131,345 | 1,332,089 | 1,532,833 | |||||||||
Less: Common stock purchased by employee stock ownership plan
|
(47,260 | ) | (55,600 | ) | (63,940 | ) | ||||||
Less: Cash contribution to charitable foundation
|
(40,000 | ) | (40,000 | ) | (40,000 | ) | ||||||
Less: Common stock purchased by the stock-based incentive plan
|
(23,630 | ) | (27,800 | ) | (31,970 | ) | ||||||
Estimated net proceeds, as adjusted
|
$ | 1,020,455 | $ | 1,208,689 | $ | 1,396,923 | ||||||
For the Nine Months Ended June 30, 2010
|
||||||||||||
Consolidated net income:
|
||||||||||||
Historical
|
$ | 52,393 | $ | 52,393 | $ | 52,393 | ||||||
Pro forma adjustments:
|
||||||||||||
Income on adjusted net proceeds
|
8,450 | 10,009 | 11,567 | |||||||||
Employee stock ownership plan(1)
|
(729 | ) | (857 | ) | (986 | ) | ||||||
Shares granted under the stock-based incentive plan(2)
|
(2,186 | ) | (2,572 | ) | (2,958 | ) | ||||||
Options granted under the stock-based incentive plan(3)
|
(1,346 | ) | (1,584 | ) | (1,821 | ) | ||||||
Pro forma net income
|
$ | 56,582 | $ | 57,389 | $ | 58,195 | ||||||
Net income per share(4):
|
||||||||||||
Historical
|
$ | 0.33 | $ | 0.28 | $ | 0.24 | ||||||
Pro forma adjustments:
|
||||||||||||
Income on adjusted net proceeds
|
0.05 | 0.05 | 0.05 | |||||||||
Employee stock ownership plan(1)
|
-- | -- | -- | |||||||||
Shares granted under the stock-based incentive plan(2)
|
(0.01 | ) | (0.01 | ) | (0.01 | ) | ||||||
Options granted under the stock-based incentive plan(3)
|
(0.01 | ) | (0.01 | ) | (0.01 | ) | ||||||
Pro forma net income per share(4)(5)
|
$ | 0.36 | $ | 0.31 | $ | 0.27 | ||||||
Offering price to pro forma net income per share (annualized)
|
21.43 | x | 25.00 | x | 27.78 | x | ||||||
Number of shares used in net income per share calculations(4)
|
161,189,374 | 189,634,557 | 218,079,741 | |||||||||
At June 30, 2010
|
||||||||||||
Stockholders’ equity:
|
||||||||||||
Historical
|
$ | 960,000 | $ | 960,000 | $ | 960,000 | ||||||
Estimated net proceeds
|
1,131,345 | 1,332,089 | 1,532,833 | |||||||||
Capitol Federal Savings Bank MHC capital contribution
|
289 | 289 | 289 | |||||||||
Tax benefit of contribution to charitable foundation
|
15,328 | 15,328 | 15,328 | |||||||||
Less: Common stock acquired by employee stock ownership plan(1)
|
(47,260 | ) | (55,600 | ) | (63,940 | ) | ||||||
Less: Common stock acquired by the stock-based incentive plan(2)
|
(23,630 | ) | (27,800 | ) | (31,970 | ) | ||||||
Less: Expense of contribution to charitable foundation
|
(40,000 | ) | (40,000 | ) | (40,000 | ) | ||||||
Pro forma stockholders’ equity
|
$ | 1,996,072 | $ | 2,184,306 | $ | 2,372,540 | ||||||
Stockholders’ equity per share(6):
|
||||||||||||
Historical
|
$ | 5.73 | $ | 4.87 | $ | 4.24 | ||||||
Estimated net proceeds
|
6.75 | 6.76 | 6.76 | |||||||||
Capitol Federal Savings Bank MHC capital contribution
|
-- | -- | -- | |||||||||
Tax benefit of contribution to charitable foundation
|
0.09 | 0.08 | 0.07 | |||||||||
Less: Common stock acquired by employee stock ownership plan(1)
|
(0.28 | ) | (0.28 | ) | (0.28 | ) | ||||||
Less: Common stock acquired by the stock-based incentive plan(2)
|
(0.14 | ) | (0.14 | ) | (0.14 | ) | ||||||
Less: Expense of contribution to charitable foundation
|
(0.24 | ) | (0.20 | ) | (0.18 | ) | ||||||
Pro forma stockholders’ equity per share(6)
|
$ | 11.91 | $ | 11.09 | $ | 10.47 | ||||||
Offering price as percentage of pro forma stockholders’ equity per share
|
83.89 | % | 90.25 | % | 95.51 | % | ||||||
Number of shares outstanding for pro forma book value per share calculations(7)
|
167,494,965 | 197,052,900 | 226,610,835 |
(1)
|
Assumes that 4.0% of shares of common stock sold in the offering will be purchased by the employee stock ownership plan. For purposes of this table, the funds used to acquire these shares are assumed to have been borrowed by the employee stock ownership plan from Capitol Federal Financial, Inc. The loan will have a term of 30 years and an interest rate equal to the prime rate as published in The Wall Street Journal. Capitol Federal Savings Bank intends to make annual contributions to the employee stock ownership plan in an amount at least equal to the required principal and interest payments on the debt. Capitol Federal Savings Bank’s total annual payments on the employee stock ownership plan debt are based upon 30 equal annual installments of principal and interest. Current accounting guidance requires that an employer record compensation expense in an amount equal to the fair value of the shares committed to be released to employees. The pro forma adjustments assume that: (i) the employee stock ownership plan shares are allocated in equal annual installments based on the number of loan repayment installments assumed to be paid by Capitol Federal Savings Bank; (ii) the fair value of the common stock remains equal to the $10.00 offering price; and (iii) the employee stock ownership plan expense reflects an effective combined federal and state tax rate of 38.32%. The unallocated employee stock ownership plan shares are reflected as a reduction of stockholders’ equity. No reinvestment is assumed on proceeds contributed to fund the employee stock ownership plan. The pro forma net income further assumes that 118,150, 139,000 and 159,850 shares were committed to be released during the period at the minimum, midpoint and maximum of the offering range, respectively, and that, in accordance with Accounting Standards Codification (ASC) 718, Compensation – Stock Compensation, only the employee stock ownership plan shares committed to be released during the period were considered outstanding for purposes of net income per share calculations.
|
(2)
|
Gives effect to the grant of stock awards pursuant to the stock-based incentive plan expected to be adopted by Capitol Federal Financial, Inc. following the offering and presented to stockholders for approval not earlier than six months after the completion of the offering. We have assumed that at the minimum, midpoint and maximum of the offering range this plan acquires a number of shares of restricted common stock equal to 2.0% of the shares sold in the offering, either through open market purchases, from authorized but unissued shares of common stock or treasury stock of Capitol Federal Financial, Inc. Funds used by the stock-based incentive plan to purchase the shares of common stock will be contributed by Capitol Federal Financial, Inc. In calculating the pro forma effect of the stock-based incentive plan, it is assumed that the shares of common stock were acquired by the plan in open market purchases at the beginning of the period presented for a purchase price equal to the price for which the shares are sold in the offering, and that 15% of the amount contributed was an amortized expense (based upon a five-year vesting period) during the nine months ended June 30, 2010. There can be no assurance that the actual purchase price of the shares of common stock granted under the stock-based incentive plan will be equal to the $10.00 offering price. If shares are acquired from authorized but unissued shares of common stock or from treasury shares of Capitol Federal Financial, Inc., our net income per share and stockholders’ equity per share may change. This will also have a dilutive effect of approximately 1.39% on the ownership interest of stockholders. The following table shows pro forma net income per share for the nine months ended June 30, 2010 and pro forma stockholders’ equity per share at June 30, 2010, based on the sale of the number of shares indicated, assuming all the shares of common stock to fund the stock awards are obtained from authorized but unissued shares.
|
At or for the Nine Months Ended June, 2010
|
118,150,000 | 139,000,000 | 159,850,000 | ||||||||||
Pro forma net income per share
|
$ | 0.35 | $ | 0.30 | $ | 0.26 | |||||||
Pro forma stockholders’ equity per share
|
$ | 11.89 | $ | 11.07 | $ | 10.46 |
(3)
|
Gives effect to the granting of options pursuant to the stock-based incentive plan, which is expected to be adopted by Capitol Federal Financial, Inc. following the offering and presented to stockholders for approval not earlier than six months after the completion of the offering. We have assumed that options will be granted to acquire shares of common stock equal to 5.0% of the shares sold in the offering. In calculating the pro forma effect of the stock options, it is assumed that the exercise price of the stock options and the trading price of the stock at the date of grant were $10.00 per share, and the estimated grant-date fair value pursuant to the application of the Black-Scholes option pricing model was $1.68 for each option, which was determined using the Black-Scholes option pricing formula using the following assumptions: (i) the trading price on date of grant was $10.00 per share; (ii) exercise price is equal to the trading price on the date of grant; (iii) dividend yield of 3.0%; (iv) expected life of 10 years; (v) expected volatility of 18.12%; and (vi) risk-free interest rate of 2.97%. If the fair market value per share on the date of grant is different than $10.00, or if the assumptions used in the option pricing formula are different from those used in preparing this pro forma data, the value of options and the related expense recognized will be different. The aggregate grant date fair value of the stock options was amortized to expense on a straight-line basis over a five-year vesting period of the options. There can be no assurance that the actual exercise price of the stock options will be equal to the $10.00 price per share. If a portion of the shares to satisfy the exercise of options under the stock-based incentive plan is obtained from the issuance of authorized but unissued shares of common stock, our net income and stockholders’ equity per share will decrease. This also will have a dilutive effect of up to 3.41% on the ownership interest of persons who purchase shares of common stock in the offering.
|
(4)
|
The number of shares used to calculate pro forma net income per share is equal to the total number of shares to be outstanding upon completion of the offering minus the employee stock ownership plan shares which have not been committed for release during the respective periods in accordance with current accounting guidance. See footnote 1, above.
|
(5)
|
The retained earnings of Capitol Federal Savings Bank will be substantially restricted after the conversion. See “Our Policy Regarding Dividends,” “The Conversion and Offering - Liquidation Rights” and “Supervision and Regulation.”
|
(6)
|
Per share figures include publicly held shares of CFF common stock that will be exchanged for shares of Capitol Federal Financial, Inc. common stock in the conversion. Stockholders’ equity per share calculations are based upon the sum of the (i) number of shares assumed to be sold in the offering; and (ii) shares to be issued in exchange for publicly held shares of CFF common stock.
|
(7)
|
The number of shares used to calculate pro forma stockholders’ equity per share is equal to the total number of shares to be outstanding upon completion of the offering.
|
At or for the Year Ended September 30, 2009
Based Upon the Sale at $10.00 Per Share of
|
||||||||||||
118,150,000 Shares | 139,000,000 Shares | 159,850,000 Shares | ||||||||||
(Dollars in thousands, except per share amounts)
|
||||||||||||
Gross proceeds of offering
|
$ | 1,181,500 | $ | 1,390,000 | $ | 1,598,500 | ||||||
Market value of shares issued in the exchange
|
493,450 | 580,529 | 667,608 | |||||||||
Pro forma market capitalization
|
$ | 1,674,950 | $ | 1,970,529 | $ | 2,266,108 | ||||||
Gross proceeds of offering
|
$ | 1,181,500 | $ | 1,390,000 | $ | 1,598,500 | ||||||
Less: Expenses
|
50,155 | 57,911 | 65,667 | |||||||||
Estimated net proceeds
|
1,131,345 | 1,332,089 | 1,532,833 | |||||||||
Less: Common stock purchased by employee stock ownership plan
|
(47,260 | ) | (55,600 | ) | (63,940 | ) | ||||||
Less: Cash contribution to the charitable foundation
|
(40,000 | ) | (40,000 | ) | (40,000 | ) | ||||||
Less: Common stock purchased by the stock-based incentive plan
|
(23,630 | ) | (27,800 | ) | (31,970 | ) | ||||||
Estimated net proceeds, as adjusted
|
$ | 1,020,455 | $ | 1,208,689 | $ | 1,396,923 | ||||||
For the Year Ended September 30, 2009
|
||||||||||||
Consolidated net income:
|
||||||||||||
Historical
|
$ | 66,298 | $ | 66,298 | $ | 66,298 | ||||||
Pro forma adjustments:
|
||||||||||||
Income on adjusted net proceeds
|
11,267 | 13,345 | 15,423 | |||||||||
Employee stock ownership plan(1)
|
(972 | ) | (1,143 | ) | (1,315 | ) | ||||||
Shares granted under the stock-based incentive plan(2)
|
(2,915 | ) | (3,429 | ) | (3,944 | ) | ||||||
Options granted under the stock-based incentive plan(3)
|
(1,795 | ) | (2,111 | ) | (2,428 | ) | ||||||
Pro forma net income
|
$ | 71,883 | $ | 72,960 | $ | 74,034 | ||||||
Net income per share(4):
|
||||||||||||
Historical
|
$ | 0.41 | $ | 0.35 | $ | 0.30 | ||||||
Pro forma adjustments:
|
||||||||||||
Income on adjusted net proceeds
|
0.07 | 0.07 | 0.07 | |||||||||
Employee stock ownership plan(1)
|
(0.01 | ) | (0.01 | ) | (0.01 | ) | ||||||
Shares granted under the stock-based incentive plan(2)
|
(0.02 | ) | (0.02 | ) | (0.02 | ) | ||||||
Options granted under the stock-based incentive plan(3)
|
(0.01 | ) | (0.01 | ) | (0.01 | ) | ||||||
Pro forma net income per share(4)(5)
|
$ | 0.44 | $ | 0.38 | $ | 0.33 | ||||||
Offering price to pro forma net income per share
|
22.22 | x | 25.64 | x | 29.41 | x | ||||||
Number of shares used in net income per share calculations(4)
|
161,048,558 | 189,468,892 | 217,889,225 | |||||||||
At September 30, 2009
|
||||||||||||
Stockholders’ equity:
|
||||||||||||
Historical
|
$ | 941,298 | $ | 941,298 | $ | 941,298 | ||||||
Estimated net proceeds
|
1,131,345 | 1,332,089 | 1,532,833 | |||||||||
Capitol Federal Savings Bank MHC capital contribution
|
466 | 466 | 466 | |||||||||
Tax benefit of contribution to charitable foundation
|
15,328 | 15,328 | 15,328 | |||||||||
Less: Common stock acquired by employee stock ownership plan(1)
|
(47,260 | ) | (55,600 | ) | (63,940 | ) | ||||||
Less: Common stock acquired by the stock-based incentive plan(2)
|
(23,630 | ) | (27,800 | ) | (31,970 | ) | ||||||
Less: Expense of contribution to charitable foundation
|
(40,000 | ) | (40,000 | ) | (40,000 | ) | ||||||
Pro forma stockholders’ equity
|
$ | 1,977,547 | $ | 2,165,781 | $ | 2,354,015 | ||||||
Stockholders’ equity per share(6):
|
||||||||||||
Historical
|
$ | 5.62 | $ | 4.78 | $ | 4.15 | ||||||
Estimated net proceeds
|
6.75 | 6.76 | 6.76 | |||||||||
Capitol Federal Savings Bank MHC capital contribution
|
-- | -- | -- | |||||||||
Tax benefit of contribution to charitable foundation
|
0.09 | 0.08 | 0.07 | |||||||||
Less: Common stock acquired by employee stock ownership plan(1)
|
(0.28 | ) | (0.28 | ) | (0.28 | ) | ||||||
Less: Common stock acquired by the stock-based incentive plan(2)
|
(0.14 | ) | (0.14 | ) | (0.14 | ) | ||||||
Less: Expense of contribution to charitable foundation
|
(0.24 | ) | (0.20 | ) | (0.18 | ) | ||||||
Pro forma stockholders’ equity per share(6)
|
$ | 11.80 | $ | 11.00 | $ | 10.38 | ||||||
Offering price as percentage of pro forma stockholders’ equity per share
|
84.67 | % | 90.99 | % | 96.25 | % | ||||||
Number of shares outstanding for pro forma book value per share calculations(7)
|
167,494,965 | 197,052,900 | 226,610,835 |
(1)
|
Assumes that 4.0% of shares of common stock sold in the offering will be purchased by the employee stock ownership plan. For purposes of this table, the funds used to acquire these shares are assumed to have been borrowed by the employee stock ownership plan from Capitol Federal Financial, Inc. The loan will have a term of 30 years and an interest rate equal to the prime rate as published in The Wall Street Journal. Capitol Federal Savings Bank intends to make annual contributions to the employee stock ownership plan in an amount at least equal to the required principal and interest payments on the debt. Capitol Federal Savings Bank’s total annual payments on the employee stock ownership plan debt are based upon 30 equal annual installments of principal and interest. Current accounting guidance requires that an employer record compensation expense in an amount equal to the fair value of the shares committed to be released to employees. The pro forma adjustments assume that: (i) the employee stock ownership plan shares are allocated in equal annual installments based on the number of loan repayment installments assumed to be paid by Capitol Federal Savings Bank; (ii) the fair value of the common stock remains equal to the $10.00 offering price; and (iii) the employee stock ownership plan expense reflects an effective combined federal and state tax rate of 38.32%. The unallocated employee stock ownership plan shares are reflected as a reduction of stockholders’ equity. No reinvestment is assumed on proceeds contributed to fund the employee stock ownership plan. The pro forma net income further assumes that 157,533, 185,333 and 213,133 shares were committed to be released during the period at the minimum, midpoint and maximum of the offering range, respectively, and that, in accordance with ASC 718, only the employee stock ownership plan shares committed to be released during the period were considered outstanding for purposes of net income per share calculations.
|
(2)
|
Gives effect to the grant of stock awards pursuant to the stock-based incentive plan expected to be adopted by Capitol Federal Financial, Inc. following the offering and presented to stockholders for approval not earlier than six months after the completion of the offering. We have assumed that at the minimum, midpoint and maximum of the offering range this plan acquires a number of shares of restricted common stock equal to 2.0% of the shares sold in the offering, either through open market purchases, from authorized but unissued shares of common stock or treasury stock of Capitol Federal Financial, Inc. Funds used by the stock-based incentive plan to purchase the shares of common stock will be contributed by Capitol Federal Financial, Inc. In calculating the pro forma effect of the stock-based incentive plan, it is assumed that the shares of common stock were acquired by the plan in open market purchases at the beginning of the period presented for a purchase price equal to the price for which the shares are sold in the offering, and that 20% of the amount contributed was an amortized expense (based upon a five-year vesting period) during the year ended September 30, 2009. There can be no assurance that the actual purchase price of the shares of common stock granted under the stock-based incentive plan will be equal to the $10.00 offering price. If shares are acquired from authorized but unissued shares of common stock or from treasury shares of Capitol Federal Financial, Inc., our net income per share and stockholders’ equity per share may change. This will also have a dilutive effect of approximately 1.39% (at the maximum of the offering range) on the ownership interest of stockholders. The following table shows pro forma net income per share for the year ended September 30, 2009 and pro forma stockholders’ equity per share at September 30, 2009, based on the sale of the number of shares indicated, assuming all the shares of common stock to fund the stock awards are obtained from authorized but unissued shares.
|
At or for the Year Ended September 30, 2009
|
118,150,000 | 139,000,000 | 159,850,000 | |||||||||
Pro forma net income per share
|
$ | 0.44 | $ | 0.38 | $ | 0.34 | ||||||
Pro forma stockholders’ equity per share
|
$ | 11.78 | $ | 10.98 | $ | 10.38 |
(3)
|
Gives effect to the granting of options pursuant to the stock-based incentive plan, which is expected to be adopted by Capitol Federal Financial, Inc. following the offering and presented to stockholders for approval not earlier than six months after the completion of the offering. We have assumed that options will be granted to acquire shares of common stock equal to 5.0% of the shares sold in the offering. In calculating the pro forma effect of the stock options, it is assumed that the exercise price of the stock options and the trading price of the stock at the date of grant were $10.00 per share, and the estimated grant-date fair value pursuant to the application of the Black-Scholes option pricing model was $1.68 for each option, which was determined using the Black-Scholes option pricing formula using the following assumptions: (i) the trading price on date of grant was $10.00 per share; (ii) exercise price is equal to the trading price on the date of grant; (iii) dividend yield of 3.0%; (iv) expected life of 10 years; (v) expected volatility of 18.12%; and (vi) risk-free interest rate of 2.97%. If the fair market value per share on the date of grant is different than $10.00, or if the assumptions used in the option pricing formula are different from those used in preparing this pro forma data, the value of options and the related expense recognized will be different. The aggregate grant date fair value of the stock options was amortized to expense on a straight-line basis over a five-year vesting period of the options. There can be no assurance that the actual exercise price of the stock options will be equal to the $10.00 price per share. If a portion of the shares to satisfy the exercise of options under the stock-based incentive plan is obtained from the issuance of authorized but unissued shares of common stock, our net income and stockholders’ equity per share will decrease. This also will have a dilutive effect of up to 3.41% on the ownership interest of persons who purchase shares of common stock in the offering.
|
(4)
|
The number of shares used to calculate pro forma net income per share is equal to the total number of shares to be outstanding upon completion of the offering minus the employee stock ownership plan shares which have not been committed for release during the respective periods in accordance with current accounting guidance. See footnote 1, above.
|
(5)
|
The retained earnings of Capitol Federal Savings Bank will be substantially restricted after the conversion. See “Our Policy Regarding Dividends,” “The Conversion and Offering - Liquidation Rights” and “Supervision and Regulation.”
|
(6)
|
Per share figures include publicly held shares of CFF common stock that will be exchanged for shares of Capitol Federal Financial, Inc. common stock in the conversion. Stockholders’ equity per share calculations are based upon the sum of the (i) number of shares assumed to be sold in the offering; (ii) shares to be issued in exchange for publicly held shares of CFF common stock.
|
(7)
|
The number of shares used to calculate pro forma stockholders’ equity per share is equal to the total number of shares to be outstanding upon completion of the offering.
|
Minimum of Offering Range
|
Midpoint of Offering Range
|
Maximum of Offering Range
|
||||||||||||||||||||||
With
|
Without
|
With
|
Without
|
With
|
Without
|
|||||||||||||||||||
Foundation
|
Foundation
|
Foundation
|
Foundation
|
Foundation
|
Foundation
|
|||||||||||||||||||
(Dollars in thousands, except per share amounts)
|
||||||||||||||||||||||||
Estimated stock offering amount
|
$
|
1,181,500
|
$
|
1,213,375
|
$
|
1,390,000
|
$
|
1,427,500
|
$
|
1,598,500
|
$
|
1,641,625
|
||||||||||||
Estimated full value
|
1,674,950
|
1,720,137
|
1,970,529
|
2,023,691
|
2,266,108
|
2,327,244
|
||||||||||||||||||
Total assets
|
9,525,532
|
9,578,980
|
9,713,765
|
9,772,292
|
9,901,999
|
9,965,604
|
||||||||||||||||||
Total liabilities
|
7,529,748
|
7,529,748
|
7,529,748
|
7,529,748
|
7,529,748
|
7,529,748
|
||||||||||||||||||
Pro forma stockholders’ equity
|
1,996,073
|
2,049,521
|
2,184,306
|
2,242,833
|
2,372,540
|
2,436,145
|
||||||||||||||||||
Pro forma net income
|
56,582
|
57,036
|
57,389
|
57,865
|
58,195
|
58,693
|
||||||||||||||||||
Pro forma stockholders’ equity per share
|
11.92
|
11.91
|
11.08
|
11.08
|
10.47
|
10.47
|
||||||||||||||||||
Pro forma net income per share
|
0.35
|
0.34
|
0.30
|
0.30
|
0.27
|
0.26
|
||||||||||||||||||
Pro forma pricing ratios:
|
||||||||||||||||||||||||
Offering price as a percentage of pro forma stockholders’ equity per share
|
83.89
|
%
|
83.96
|
%
|
90.25
|
%
|
90.25
|
%
|
95.51
|
%
|
95.51
|
%
|
||||||||||||
Offering price to pro forma net income per share
|
21.43
|
x
|
22.06
|
x
|
25.00
|
x
|
25.00
|
x
|
27.78
|
x
|
28.85
|
x
|
||||||||||||
Pro forma financial ratios:
|
||||||||||||||||||||||||
Return on assets (annualized)
|
0.79
|
%
|
0.79
|
%
|
0.79
|
%
|
0.79
|
%
|
0.78
|
%
|
0.79
|
%
|
||||||||||||
Return on equity (annualized)
|
3.78
|
3.71
|
3.50
|
3.44
|
3.27
|
3.21
|
||||||||||||||||||
Equity to assets
|
20.95
|
21.40
|
22.49
|
22.95
|
23.96
|
24.45
|
Change
|
||||||||||||||
(in Basis Points)
|
Percentage Change in Net Interest Income
|
|||||||||||||
in Interest Rates (1)
|
At June 30, 2010
|
At March 31, 2010
|
At September 30, 2009
|
|||||||||||
-200 |
bp
|
N/A | N/A | N/A | ||||||||||
-100 |
bp
|
N/A | N/A | N/A | ||||||||||
000 |
bp
|
-- | -- | -- | ||||||||||
+100 |
bp
|
2.29 | % | -0.78 | % | 0.84 | % | |||||||
+200 |
bp
|
-0.42 | % | -4.24 | % | -0.54 | % | |||||||
+300 |
bp
|
-3.96 | % | -8.43 | % | -2.41 | % |
(1)
|
Assumes an instantaneous, permanent and parallel change in interest rates at all maturities.
|
Change | |||||||||||||
(in Basis Points) |
Percentage Change in MVPE
|
||||||||||||
in Interest Rates (1) |
At June 30, 2010
|
At March 31, 2010
|
At September 30, 2009
|
||||||||||
-200 |
bp
|
N/A | N/A | N/A | |||||||||
-100 |
bp
|
N/A | N/A | N/A | |||||||||
000 |
bp
|
-- | -- | -- | |||||||||
+100 |
bp
|
-0.72 | % | -7.78 | % | -4.92 | % | ||||||
+200 |
bp
|
-9.14 | % | -20.92 | % | -18.11 | % | ||||||
+300 |
bp
|
-21.80 | % | -36.31 | % | -34.32 | % |
(1)
|
Assumes an instantaneous, permanent and parallel change in interest rates at all maturities.
|
Within
|
Three to
|
More Than
|
More Than
|
|||||||||||||||||||||
Three
|
Twelve
|
One Year to
|
Three Years
|
Over
|
||||||||||||||||||||
Months
|
Months
|
Three Years
|
to Five Years
|
Five Years
|
Total
|
|||||||||||||||||||
Interest-earning assets:
|
(Dollars in thousands)
|
|||||||||||||||||||||||
Loans receivable (1):
|
||||||||||||||||||||||||
Mortgage loans:
|
||||||||||||||||||||||||
Fixed
|
$ | 251,202 | $ | 842,379 | $ | 1,172,829 | $ | 570,882 | $ | 1,354,565 | $ | 4,191,857 | ||||||||||||
Adjustable
|
102,358 | 477,647 | 287,886 | 53,947 | 7,286 | 929,124 | ||||||||||||||||||
Other loans
|
136,469 | 17,003 | 19,942 | 12,872 | 9,444 | 195,730 | ||||||||||||||||||
Investment securities (2)
|
324,133 | 577,196 | 171,601 | 117,671 | 12,596 | 1,203,197 | ||||||||||||||||||
MBS (3)
|
274,559 | 598,525 | 364,674 | 141,895 | 182,262 | 1,561,915 | ||||||||||||||||||
Other interest-earning assets
|
58,262 | -- | -- | -- | -- | 58,262 | ||||||||||||||||||
Total interest-earning assets
|
1,146,983 | 2,512,750 | 2,016,932 | 897,267 | 1,566,153 | 8,140,085 | ||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Checking (4)
|
11,346 | 43,853 | 117,743 | 63,355 | 250,982 | 487,279 | ||||||||||||||||||
Savings (4)
|
94,718 | 9,564 | 22,052 | 17,104 | 94,798 | 238,236 | ||||||||||||||||||
Money market (4)
|
41,795 | 114,966 | 273,397 | 138,289 | 377,494 | 945,941 | ||||||||||||||||||
Certificates
|
494,696 | 973,741 | 950,277 | 282,457 | 1,217 | 2,702,388 | ||||||||||||||||||
Borrowings (5)
|
148,608 | 350,000 | 1,226,000 | 820,000 | 595,000 | 3,139,608 | ||||||||||||||||||
Total interest-bearing liabilities
|
791,163 | 1,492,124 | 2,589,469 | 1,321,205 | 1,319,491 | 7,513,452 | ||||||||||||||||||
Excess (deficiency) of interest-earning assets over interest-bearing liabilities
|
$ | 355,820 | $ | 1,020,626 | $ | (572,537 | ) | $ | (423,938 | ) | $ | 246,662 | $ | 626,633 | ||||||||||
Cumulative excess (deficiency) of interest-earning assets over interest-bearing liabilities
|
$ | 355,820 | $ | 1,376,446 | $ | 803,909 | $ | 379,971 | $ | 626,633 | ||||||||||||||
Cumulative excess (deficiency) of interest-earning assets over interest-bearing liabilities as a percent of total assets at
|
||||||||||||||||||||||||
June 30, 2010
|
4.16 | % | 16.11 | % | 9.41 | % | 4.45 | % | 7.33 | % | ||||||||||||||
March 31, 2010
|
1.91 | 6.78 | 4.60 | (2.48 | ) | 8.11 | ||||||||||||||||||
September 30, 2009
|
0.81 | 6.78 | 4.60 | (2.48 | ) | 8.11 |
For the Three Months Ended | ||||||||||||||||||||||||||||||||
June 30, 2010 | March 31, 2010 | December 31, 2009 | September 30, 2009 | |||||||||||||||||||||||||||||
Amount | Rate | Amount | Rate | Amount | Rate | Amount | Rate | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
Beginning balance
|
$ | 5,425,458 | 5.19 | % | $ | 5,463,744 | 5.23 | % | $ | 5,646,950 | 5.29 | % | $ | 5,587,130 | 5.36 | % | ||||||||||||||||
Originations and refinances:
|
||||||||||||||||||||||||||||||||
Fixed
|
137,012 | 4.96 | 107,694 | 4.93 | 156,507 | 4.95 | 255,441 | 5.07 | ||||||||||||||||||||||||
Adjustable
|
34,033 | 4.62 | 38,779 | 4.44 | 37,885 | 4.57 | 37,948 | 4.75 | ||||||||||||||||||||||||
Purchases:
|
12,417 | |||||||||||||||||||||||||||||||
Fixed
|
8,590 | 5.15 | 14,011 | 5.03 | 20,149 | 5.09 | 24,670 | 5.08 | ||||||||||||||||||||||||
Adjustable
|
10,737 | 5.58 | (208,015 | ) | 4.03 | 44,930 | 3.69 | 11,662 | 4.82 | |||||||||||||||||||||||
Repayments
|
(250,098 | ) | (243,087 | ) | (262,408 | ) | ||||||||||||||||||||||||||
Transfer of modified loans to LHFS (1)
|
-- | -- | (194,759 | ) | -- | |||||||||||||||||||||||||||
Other (2)
|
(4,260 | ) | (3,172 | ) | (4,831 | ) | (7,493 | ) | ||||||||||||||||||||||||
Ending balance
|
$ | 5,361,472 | 5.14 | % | $ | 5,425,458 | 5.19 | % | $ | 5,463,744 | 5.23 | % | $ | 5,646,950 | 5.29 | % |
For the Year Ended September 30,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Amount
|
Rate
|
Amount |
|
Rate
|
||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Beginning balance
|
$ | 5,379,845 | 5.66 | % | $ | 5,346,626 | 5.68 | % | ||||||||
Originations and refinances:
|
||||||||||||||||
Fixed
|
988,375 | 5.12 | 652,011 | 5.87 | ||||||||||||
Adjustable
|
131,306 | 4.91 | 168,824 | 6.16 | ||||||||||||
Purchases:
|
||||||||||||||||
Fixed
|
109,813 | 5.21 | 47,795 | 5.82 | ||||||||||||
Adjustable
|
223,619 | 5.01 | 71,836 | 5.67 | ||||||||||||
Repayments
|
(1,079,777 | ) | (899,178 | ) | ||||||||||||
Transfer of modified loans to LHFS
|
(94,672 | ) | -- | |||||||||||||
Other (2)
|
(11,559 | ) | (8,069 | ) | ||||||||||||
Ending balance
|
$ | 5,646,950 | 5.29 | % | $ | 5,379,845 | 5.66 | % |
(1)
|
Transfer of modified loans to loans receivable held-for-sale (LHFS) in the December 31, 2009 quarter includes loans with a principal balance of $194.8 million related to the loan swap transaction.
|
(2)
|
Other consists of transfers to REO, modification fees advanced and reductions in commitments.
|
For the Three Months Ended
|
||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2010
|
March 31, 2010
|
December 31, 2009
|
September 30, 2009
|
|||||||||||||||||||||||||||||||||||||||||||||
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
|||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance
|
$ | 1,757,310 | 4.21 | % | 4.07 | $ | 1,877,969 | 4.34 | % | 5.09 | $ | 1,992,467 | 4.42 | % | 4.67 | $ | 2,100,998 | 4.59 | % | 4.55 | ||||||||||||||||||||||||||||
Maturities and repayment
|
(145,432 | ) | (121,635 | ) | (112,380 | ) | (142,182 | ) | ||||||||||||||||||||||||||||||||||||||||
Sale of securities, net of gains
|
-- | -- | (192,690 | ) | -- | |||||||||||||||||||||||||||||||||||||||||||
Net amortization of premiums (discounts)
|
(393 | ) | (499 | ) | (392 | ) | (366 | ) | ||||||||||||||||||||||||||||||||||||||||
Purchases:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Fixed
|
-- | -- | -- | 2,042 | 4.18 | 7.08 | 2,990 | 4.10 | 7.48 | 18,539 | 2.80 | 3.03 | ||||||||||||||||||||||||||||||||||||
Adjustable
|
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||||||
Fair value of securities received in loan swap transaction
|
-- | -- | 192,690 | -- | ||||||||||||||||||||||||||||||||||||||||||||
Change in valuation of AFS securities
|
9,138 | (567 | ) | (4,716 | ) | 15,478 | ||||||||||||||||||||||||||||||||||||||||||
Ending balance
|
$ | 1,620,623 | 4.15 | % | 3.99 | $ | 1,757,310 | 4.21 | % | 4.07 | $ | 1,877,969 | 4.34 | % | 5.09 | $ | 1,992,467 | 4.42 | % | 4.67 |
For the Year Ended September 30,
|
||||||||||||||||||||||||
2009
|
2008 | |||||||||||||||||||||||
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Beginning balance
|
$ | 2,234,339 | 4.82 | % | 5.05 | $ | 1,414,271 | 4.46 | % | 4.04 | ||||||||||||||
Maturities and repayments
|
(494,932 | ) | (500,078 | ) | ||||||||||||||||||||
Net amortization of premiums (discounts)
|
(482 | ) | (747 | ) | ||||||||||||||||||||
Purchases:
|
||||||||||||||||||||||||
Fixed
|
21,756 | 3.03 | 3.84 | 785,181 | 4.94 | 4.62 | ||||||||||||||||||
Adjustable
|
169,452 | 2.72 | 2.41 | 545,174 | 4.81 | 4.91 | ||||||||||||||||||
Change in valuation on AFS securities
|
62,334 | (9,462 | ) | |||||||||||||||||||||
Ending balance
|
$ | 1,992,467 | 4.42 | % | 4.67 | $ | 2,234,339 | 4.82 | % | 5.05 |
For the Three Months Ended
|
||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2010
|
March 31, 2010
|
December 31, 2009
|
September 30, 2009
|
|||||||||||||||||||||||||||||||||||||||||||||
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
|||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance
|
$ | 970,431 | 1.76 | % | 1.29 | $ | 651,943 | 2.05 | % | 1.65 | $ | 480,704 | 1.93 | % | 1.53 | $ | 322,166 | 1.84 | % | 2.02 | ||||||||||||||||||||||||||||
Maturities and calls
|
(210,048 | ) | (119,103 | ) | (1,033 | ) | (25,128 | ) | ||||||||||||||||||||||||||||||||||||||||
Net amortization of premiums/discounts
|
(1,051 | ) | (1,053 | ) | (1,061 | ) | (901 | ) | ||||||||||||||||||||||||||||||||||||||||
Purchases:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Fixed
|
443,757 | 1.38 | 1.11 | 438,254 | 1.36 | 1.02 | 173,431 | 2.39 | 1.25 | 183,391 | 1.95 | 2.17 | ||||||||||||||||||||||||||||||||||||
Adjustable
|
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||||||
Change in valuation of AFS securities
|
(25 | ) | 390 | (98 | ) | 1,176 | ||||||||||||||||||||||||||||||||||||||||||
Ending balance
|
$ | 1,203,064 | 1.67 | % | 0.82 | $ | 970,431 | 1.76 | % | 1.29 | $ | 651,943 | 2.05 | % | 1.65 | $ | 480,704 | 1.93 | % | 1.53 |
For the Year Ended September 30,
|
||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Beginning balance
|
$ | 142,359 | 3.94 | % | 6.06 | $ | 524,168 | 4.52 | % | 1.66 | ||||||||||||||
Maturities and calls
|
(109,760 | ) | (614,018 | ) | ||||||||||||||||||||
Net amortization of premiums (discounts)
|
(2,162 | ) | 30 | |||||||||||||||||||||
Purchases:
|
||||||||||||||||||||||||
Fixed
|
448,553 | 1.70 | 1.53 | 230,512 | 3.96 | 1.07 | ||||||||||||||||||
Adjustable
|
-- | -- | -- | 3,874 | 6.58 | 28.98 | ||||||||||||||||||
Change in valuation on AFS securities
|
1,714 | (2,207 | ) | |||||||||||||||||||||
Ending balance
|
$ | 480,704 | 1.93 | % | 1.53 | $ | 142,359 | 3.94 | % | 6.06 |
At
|
At |
At
|
||||||||||||||||||||||||||||||||||
June 30, 2010
|
September 30, 2009 | September 30, 2008 | ||||||||||||||||||||||||||||||||||
Amount | Average
Rate
|
% of
Total
|
Amount
|
Average
Rate
|
% of
Total
|
Amount
|
Average
Rate
|
% of
Total
|
||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
Checking
|
$ | 487,279 | 0.13 | % | 11.1 | % | $ | 439,975 | 0.17 | % | 10.4 | % | $ | 400,461 | 0.21 | % | 10.2 | % | ||||||||||||||||||
Savings
|
238,236 | 0.54 | 5.5 | 226,396 | 0.66 | 5.4 | 232,103 | 1.51 | 5.9 | |||||||||||||||||||||||||||
Money market
|
945,941 | 0.67 | 21.6 | 848,157 | 0.82 | 20.1 | 772,323 | 1.48 | 19.7 | |||||||||||||||||||||||||||
Certificates
|
2,702,388 | 2.47 | 61.8 | 2,714,081 | 3.09 | 64.1 | 2,518,996 | 3.91 | 64.2 | |||||||||||||||||||||||||||
Total deposits
|
$ | 4,373,844 | 1.71 | % | 100.0 | % | $ | 4,228,609 | 2.20 | % | 100.0 | % | $ | 3,923,883 | 2.91 | % | 100.0 | % |
Total
Dividends
Paid
to Public
Shareholders
|
Total
Dividends
Waived
by the
MHC
|
Total
Dividends
That Would
Have Been
Paid
if Not Waived
|
Dividends
Paid Per Share
Based Upon
Total Number
of
Shares of Stock
Outstanding
|
|||||||||||||
(Dollars in thousands, except per share amounts)
|
||||||||||||||||
Nine Months Ended June 30, 2010
|
$ | 37,904 | $ | 93,175 | $ | 131,079 | $ | 0.51 | ||||||||
Nine Months Ended June 30, 2009
|
33,621 | 84,030 | 117,651 | 0.45 | ||||||||||||
Fiscal Year Ended September 30, 2009
|
44,069 | 110,128 | 154,197 | 0.60 | ||||||||||||
Fiscal Year Ended September 30, 2008
|
41,426 | 104,385 | 145,811 | 0.56 | ||||||||||||
Fiscal Year Ended September 30, 2007
|
43,000 | 109,083 | 152,083 | 0.58 |
At June 30, | At September 30, | |||||||||||||||
2010 | 2009 | 2008 | 2007 | |||||||||||||
Weighted average yield on:
|
||||||||||||||||
Loans receivable
|
5.28
|
%
|
5.38
|
%
|
5.69
|
%
|
5.73
|
%
|
||||||||
MBS
|
4.15
|
4.42
|
4.82
|
4.46
|
||||||||||||
Investment securities
|
1.67
|
1.93
|
3.94
|
4.52
|
||||||||||||
Capital stock of FHLB
|
2.98
|
2.98
|
4.73
|
6.68
|
||||||||||||
Cash and cash equivalents
|
0.23
|
0.21
|
2.95
|
4.94
|
||||||||||||
Combined weighted average yield on interest-earning assets
|
4.47
|
4.89
|
5.37
|
5.41
|
||||||||||||
Weighted average rate paid on:
|
||||||||||||||||
Checking deposits
|
0.13
|
0.17
|
0.21
|
0.21
|
||||||||||||
Savings deposits
|
0.54
|
0.66
|
1.51
|
2.58
|
||||||||||||
Money market deposits
|
0.67
|
0.82
|
1.48
|
3.18
|
||||||||||||
Certificate of deposit
|
2.47
|
3.09
|
3.91
|
4.77
|
||||||||||||
FHLB advances (1)
|
3.98
|
4.13
|
4.75
|
5.39
|
||||||||||||
Other borrowings
|
3.90
|
3.91
|
4.09
|
8.12
|
||||||||||||
Combined weighted average rate paid on interest-bearing liabilities
|
2.65
|
3.00
|
3.67
|
4.52
|
||||||||||||
Net interest rate spread
|
1.82
|
%
|
1.89
|
%
|
1.70
|
%
|
0.89
|
%
|
(1)
|
The June 30, 2010 and September 30, 2009 rates include the net impact of the deferred prepayment penalties related to the prepayment of certain FHLB advances and deferred gain associated with the interest rate swap termination during fiscal year 2008. The September 30, 2008 rates include the impact of the deferred gain associated with the interest rate swap termination during fiscal year 2008. The September 30, 2007 rates include the impact of the interest rate swap agreements.
|
Nine Months Ended
|
Year Ended September 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2010
|
June 30, 2009
|
2009 | 2008 | 2007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average
Outstanding
Balance
|
Interest
Earned/
Paid
|
Yield/
Rate
|
Average
Outstanding
Balance
|
Interest
Earned/
Paid
|
Yield/
Rate
|
Average
Outstanding
Balance
|
Interest
Earned/
Paid
|
Yield/
Rate
|
Average
Outstanding
Balance
|
Interest
Earned/
Paid
|
Yield/
Rate
|
Average
Outstanding
Balance(5)
|
Interest
Earned/
Paid
|
Yield/
Rate
|
||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage loans (1)
|
$ | 5,242,341 | $ | 205,417 | 5.22 | % | $ | 5,269,145 | $ | 221,716 | 5.61 | % | $ | 5,296,297 | $ | 293,685 | 5.55 | % | $ | 5,099,147 | $ | 286,383 | 5.62 | % | $ | 5,022,178 | $ | 276,317 | 5.50 | % | ||||||||||||||||||||||||||||||
Other loans
|
200,513 | 8,414 | 5.61 | 209,713 | 9,191 | 5.86 | 208,252 | 12,097 | 5.81 | 216,404 | 15,637 | 7.21 | 222,000 | 18,427 | 8.30 | |||||||||||||||||||||||||||||||||||||||||||||
Total loans receivable
|
5,442,854 | 213,831 | 5.24 | 5,478,858 | 230,907 | 5.62 | 5,504,549 | 305,782 | 5.56 | 5,315,551 | 302,020 | 5.68 | 5,244,178 | 294,744 | 5.62 | |||||||||||||||||||||||||||||||||||||||||||||
MBS (2)
|
1,765,830 | 56,245 | 4.25 | 2,146,021 | 75,701 | 4.70 | 2,110,701 | 97,926 | 4.64 | 1,888,186 | 88,395 | 4.68 | 1,605,901 | 68,752 | 4.28 | |||||||||||||||||||||||||||||||||||||||||||||
Investment securities (2)(3)
|
777,490 | 10,850 | 1.86 | 169,643 | 3,560 | 2.80 | 229,766 | 5,533 | 2.41 | 242,426 | 9,917 | 4.09 | 656,857 | 30,849 | 4.70 | |||||||||||||||||||||||||||||||||||||||||||||
Capital stock of FHLB
|
134,067 | 2,991 | 2.98 | 128,919 | 2,351 | 2.44 | 129,716 | 3,344 | 2.58 | 129,216 | 6,921 | 5.36 | 153,478 | 10,017 | 6.53 | |||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents
|
92,056 | 162 | 0.24 | 84,116 | 167 | 0.26 | 72,184 | 201 | 0.28 | 112,522 | 3,553 | 3.11 | 138,756 | 7,188 | 5.11 | |||||||||||||||||||||||||||||||||||||||||||||
Total interest-earning assets
|
8,212,297 | 284,079 | 4.61 | 8,007,557 | 312,686 | 5.21 | 8,046,916 | 412,786 | 5.13 | 7,687,901 | 410,806 | 5.34 | 7,799,170 | 411,550 | 5.28 | |||||||||||||||||||||||||||||||||||||||||||||
Other noninterest-earning assets
|
230,064 | 183,097 | 181,829 | 186,312 | 153,949 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets
|
$ | 8,442,361 | $ | 8,190,654 | $ | 8,228,745 | $ | 7,874,213 | $ | 7,953,119 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities and stockholders’ equity
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Checking
|
$ | 468,365 | 471 | 0.13 | % | $ | 423,643 | 652 | 0.21 | % | $ | 426,976 | 879 | 0.21 | % | $ | 398,430 | 819 | 0.20 | % | $ | 396,454 | 850 | 0.21 | % | |||||||||||||||||||||||||||||||||||
Savings
|
231,604 | 1,000 | 0.58 | 229,288 | 1,449 | 0.84 | 228,879 | 1,873 | 0.82 | 230,818 | 4,105 | 1.77 | 195,660 | 4,952 | 2.53 | |||||||||||||||||||||||||||||||||||||||||||||
Money market
|
904,227 | 4,947 | 0.73 | 804,517 | 6,639 | 1.10 | 814,898 | 8,512 | 1.04 | 804,612 | 16,771 | 2.08 | 807,459 | 26,566 | 3.29 | |||||||||||||||||||||||||||||||||||||||||||||
Certificates
|
2,660,540 | 54,612 | 2.74 | 2,547,198 | 67,461 | 3.54 | 2,585,560 | 89,207 | 3.45 | 2,507,036 | 111,740 | 4.44 | 2,504,069 | 114,911 | 4.59 | |||||||||||||||||||||||||||||||||||||||||||||
Total deposits
|
4,264,736 | 61,030 | 1.91 | 4,004,646 | 76,201 | 2.54 | 4,056,313 | 100,471 | 2.48 | 3,940,896 | 133,435 | 3.37 | 3,903,642 | 147,279 | 3.77 | |||||||||||||||||||||||||||||||||||||||||||||
FHLB advances (4)
|
2,395,449 | 73,535 | 4.10 | 2,447,044 | 81,505 | 4.44 | 2,437,978 | 106,551 | 4.36 | 2,552,883 | 125,748 | 4.89 | 3,009,538 | 153,363 | 5.03 | |||||||||||||||||||||||||||||||||||||||||||||
Other borrowings
|
713,609 | 21,090 | 3.90 | 713,598 | 21,978 | 4.06 | 713,601 | 29,122 | 4.03 | 391,009 | 17,455 | 4.39 | 53,493 | 4,468 | 8.24 | |||||||||||||||||||||||||||||||||||||||||||||
Total interest-bearing liabilities
|
7,373,794 | 155,655 | 2.81 | 7,165,288 | 179,684 | 3.34 | 7,207,892 | 236,144 | 3.27 | 6,884,788 | 276,638 | 3.99 | 6,966,673 | 305,110 | 4.35 | |||||||||||||||||||||||||||||||||||||||||||||
Other noninterest-bearing liabilities
|
115,154 | 121,378 | 108,940 | 119,353 | 118,445 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders’ equity
|
953,413 | 903,988 | 911,913 | 870,072 | 868,001 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity
|
$ | 8,442,361 | $ | 8,190,654 | $ | 8,228,745 | $ | 7,874,213 | $ | 7,953,119 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income
|
$ | 128,424 | $ | 133,002 | $ | 176,642 | $ | 134,168 | $ | 106,440 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest rate spread
|
1.80 | % | 1.87 | % | 1.86 | % | 1.35 | % | 0.93 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest-earning assets
|
$ | 838,503 | $ | 842,269 | $ | 839,024 | $ | 803,113 | $ | 832,497 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest margin
|
2.09 | % | 2.21 | % | 2.20 | % | 1.75 | % | 1.36 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Ratio of interest-earning assets to interest-bearing liabilities
|
1.11 | x | 1.12 | x | 1.12 | x | 1.12 | x | 1.12 | x |
(1)
|
Calculated net of deferred loan fees, loan discounts, and loans in process. Non-accrual loans are included in the loans receivable average balance with a yield of zero percent. Balances include loans held for sale.
|
(2) | MBS and investment securities classified as AFS are stated at amortized cost, adjusted for unamortized purchase premiums or discounts. |
(3)
|
The average balance of investment securities includes an average balance of nontaxable securities of $72.0 million and $59.3 million for the periods ended June 30, 2010 and 2009 and $61.0 million, $45.9 million, and $12.0 million for the years ended September 30, 2009, 2008 and 2007, respectively.
|
(4) | FHLB advances are stated net of deferred gains and deferred prepayment penalties. |
(5) | The average balance for other non-interest-earning assets, other non-interest-bearing liabilities, and stockholders’ equity was calculated based upon month-end balances. |
Nine Months Ended June 30, | Year Ended September 30, | |||||||||||||||||||||||||||||||||||
2010 vs. 2009
|
2009 vs. 2008 | 2008 vs. 2007 | ||||||||||||||||||||||||||||||||||
Increase (Decrease) Due to | Increase (Decrease) Due to | Increase (Decrease) Due to | ||||||||||||||||||||||||||||||||||
Volume
|
Rate | Total | Volume | Rate | Total | Volume | Rate | Total | ||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||
Loans receivable
|
$ | (1,508 | ) | $ | (15,568 | ) | $ | (17,076 | ) | $ | 10,443 | $ | (6,681 | ) | $ | 3,762 | $ | 3,873 | $ | 3,403 | $ | 7,276 | ||||||||||||||
MBS
|
(12,630 | ) | (6,826 | ) | (19,456 | ) | 10,295 | (764 | ) | 9,531 | 12,824 | 6,819 | 19,643 | |||||||||||||||||||||||
Investment securities
|
8,849 | (1,559 | ) | 7,290 | (494 | ) | (3,890 | ) | (4,384 | ) | (17,380 | ) | (3,552 | ) | (20,932 | ) | ||||||||||||||||||||
Capital stock of FHLB
|
98 | 542 | 640 | 27 | (3,604 | ) | (3,577 | ) | (1,451 | ) | (1,645 | ) | (3,096 | ) | ||||||||||||||||||||||
Cash equivalents
|
15 | (20 | ) | (5 | ) | (947 | ) | (2,405 | ) | (3,352 | ) | (1,182 | ) | (2,453 | ) | (3,635 | ) | |||||||||||||||||||
Total interest-earning assets
|
(5,176 | ) | (23,431 | ) | (28,607 | ) | 19,324 | (17,344 | ) | 1,980 | (3,316 | ) | 2,572 | (744 | ) | |||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
Checking
|
65 | (274 | ) | (209 | ) | 60 | 42 | 102 | 4 | (39 | ) | (35 | ) | |||||||||||||||||||||||
Savings
|
15 | (452 | ) | (437 | ) | (35 | ) | (2,218 | ) | (2,253 | ) | 802 | (1,640 | ) | (838 | ) | ||||||||||||||||||||
Money market
|
752 | (2,425 | ) | (1,673 | ) | 208 | (8,589 | ) | (8,381 | ) | (90 | ) | (9,387 | ) | (9,477 | ) | ||||||||||||||||||||
Certificates
|
2,914 | (15,766 | ) | (12,852 | ) | 3,351 | (25,783 | ) | (22,432 | ) | 141 | (3,635 | ) | (3,494 | ) | |||||||||||||||||||||
FHLB advances
|
(976 | ) | (6,994 | ) | (7,970 | ) | (4,606 | ) | (14,591 | ) | (19,197 | ) | (23,533 | ) | (4,082 | ) | (27,615 | ) | ||||||||||||||||||
Other borrowings
|
-- | (888 | ) | (888 | ) | 12,920 | (1,253 | ) | 11,667 | 13,820 | (833 | ) | 12,987 | |||||||||||||||||||||||
Total interest-bearing liabilities
|
2,770 | (26,799 | ) | (24,029 | ) | 11,898 | (52,392 | ) | (40,494 | ) | (8,856 | ) | (19,616 | ) | (28,472 | ) | ||||||||||||||||||||
Net change in net interest and dividend income
|
$ | (7,946 | ) | $ | 3,368 | $ | (4,578 | ) | $ | 7,426 | $ | 35,048 | $ | 42,474 | $ | 5,540 | $ | 22,188 | $ | 27,728 |
● | the origination, purchase, or sale of loans; | |
● | the purchase or sale of investments and MBS; | |
●
|
extensions of credit on home equity loans and construction loans; | |
●
|
terms and conditions of operating leases; and | |
●
|
funding withdrawals of certificates of deposit at maturity. |
Maturity Range
|
||||||||||||||||||||
Less than
|
1 - 3 | 3 - 5 |
More than
|
|||||||||||||||||
Total
|
1 year
|
years
|
years
|
5 years
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Operating Leases
|
$ | 12,235 | $ | 782 | $ | 1,858 | $ | 1,513 | $ | 8,082 | ||||||||||
Certificates of Deposit
|
$ | 2,702,388 | $ | 1,462,717 | $ | 954,842 | $ | 282,882 | $ | 1,947 | ||||||||||
Weighted average rate
|
2.47 | % | 2.15 | % | 2.85 | % | 2.81 | % | 3.20 | % | ||||||||||
FHLB Advances
|
$ | 2,426,000 | $ | 250,000 | $ | 951,000 | $ | 650,000 | $ | 575,000 | ||||||||||
Weighted average rate
|
3.64 | % | 4.77 | % | 3.71 | % | 3.22 | % | 3.51 | % | ||||||||||
Repurchase Agreements
|
$ | 660,000 | $ | 195,000 | $ | 275,000 | $ | 170,000 | $ | 20,000 | ||||||||||
Weighted average rate
|
3.97 | % | 3.61 | % | 4.04 | % | 4.21 | % | 4.45 | % | ||||||||||
Debentures
|
$ | 53,609 | $ | -- | $ | -- | $ | -- | $ | 53,609 | ||||||||||
Weighted average rate
|
3.05 | % | -- | % | -- | % | -- | % | 3.05 | % | ||||||||||
Commitments to originate and
|
||||||||||||||||||||
purchase mortgage loans
|
$ | 85,282 | $ | 85,282 | $ | -- | $ | -- | $ | -- | ||||||||||
Weighted average rate
|
4.85 | % | 4.85 | % | -- | % | -- | % | -- | % | ||||||||||
Commitments to fund unused home
|
||||||||||||||||||||
equity lines of credit
|
$ | 269,249 | $ | 269,249 | $ | -- | $ | -- | $ | -- | ||||||||||
Weighted average rate
|
4.49 | % | 4.49 | % | -- | % | -- | % | -- | % | ||||||||||
Unadvanced portion of
|
||||||||||||||||||||
construction loans
|
$ | 18,042 | $ | 18,042 | $ | -- | $ | -- | $ | -- | ||||||||||
Weighted average rate
|
4.99 | % | 4.99 | % | -- | % | -- | % | -- | % |
Regulatory
|
||||||||
Requirement
|
||||||||
Bank
|
For “Well-
|
|||||||
Ratios
|
Capitalized” Status | |||||||
Tangible equity
|
9.7 | % | N/A | |||||
Tier 1 (core) capital
|
9.7 | % | 5.0 | % | ||||
Tier 1 (core) risk-based capital
|
23.2 | % | 6.0 | % | ||||
Total risk-based capital
|
23.5 | % | 10.0 | % |
Total equity as reported under GAAP
|
$ | 861,481 | ||
Unrealized gains on AFS securities
|
(36,434 | ) | ||
Other
|
(497 | ) | ||
Total tangible and core capital
|
824,550 | |||
ALLL (1)
|
10,819 | |||
Total risk based capital
|
$ | 835,369 |
(1)
|
This amount represents the general valuation allowances calculated using the formula analysis. Specific valuation allowances are netted against the related loan balance on the Thrift Financial Report and are therefore not included in this amount. See “Critical Accounting Policies - Allowance for Loan Losses” for additional information.
|
June 30, 2010 |
September 30, | |||||||||||||||||||||||||||||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||||||||||||||||||||||||||||||
One- to four-family
|
$ | 5,061,758 | 94.4 | % | $ | 5,321,935 | 94.2 | % | $ | 5,026,358 | 93.4 | % | $ | 4,992,398 | 93.4 | % | $ | 4,931,505 | 93.8 | % | $ | 5,189,006 | 94.5 | % | ||||||||||||||||||||||||
Multi-family and commercial
|
67,122 | 1.3 | 80,493 | 1.4 | 56,081 | 1.0 | 60,625 | 1.1 | 56,774 | 1.1 | 49,563 | 0.9 | ||||||||||||||||||||||||||||||||||||
Construction
|
36,312 | 0.7 | 39,535 | 0.7 | 85,178 | 1.6 | 74,521 | 1.4 | 45,452 | 0.8 | 45,312 | 0.8 | ||||||||||||||||||||||||||||||||||||
Total real estate loans
|
5,165,192 | 96.4 | 5,441,963 | 96.3 | 5,167,617 | 96.0 | 5,127,544 | 95.9 | 5,033,731 | 95.7 | 5,283,881 | 96.2 | ||||||||||||||||||||||||||||||||||||
Consumer Loans:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Home equity
|
188,365 | 3.5 | 195,557 | 3.5 | 202,956 | 3.8 | 208,642 | 3.9 | 212,938 | 4.1 | 198,135 | 3.6 | ||||||||||||||||||||||||||||||||||||
Other
|
7,915 | 0.1 | 9,430 | 0.2 | 9,272 | 0.2 | 10,440 | 0.2 | 10,804 | 0.2 | 12,371 | 0.2 | ||||||||||||||||||||||||||||||||||||
Total consumer loans
|
196,280 | 3.6 | 204,987 | 3.7 | 212,228 | 4.0 | 219,082 | 4.1 | 223,742 | 4.3 | 210,506 | 3.8 | ||||||||||||||||||||||||||||||||||||
Total loans receivable
|
5,361,472 | 100.0 | % | 5,646,950 | 100.0 | % | 5,379,845 | 100.0 | % | 5,346,626 | 100.0 | % | 5,257,473 | 100.0 | % | 5,494,387 | 100.0 | % | ||||||||||||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Undisbursed loan funds
|
18,042 | 20,649 | 43,186 | 42,481 | 22,605 | 14,803 | ||||||||||||||||||||||||||||||||||||||||||
Unearned loan fees and deferred costs
|
11,581 | 12,186 | 10,088 | 9,893 | 9,318 | 10,856 | ||||||||||||||||||||||||||||||||||||||||||
Allowance for losses
|
15,677 | 10,150 | 5,791 | 4,181 | 4,433 | 4,598 | ||||||||||||||||||||||||||||||||||||||||||
Total loans receivable, net
|
$ | 5,316,172 | $ | 5,603,965 | $ | 5,320,780 | $ | 5,290,071 | $ | 5,221,117 | $ | 5,464,130 |
Real Estate
|
Consumer
|
|||||||||||||||||||||||||||||||||||||||||||||||
One- to Four-
|
Multi-family and
|
Construction
|
||||||||||||||||||||||||||||||||||||||||||||||
Family
|
Commercial
|
and Development(2)
|
Home Equity (3)
|
Other
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
Weighted
|
Weighted
|
Weighted
|
|||||||||||||||||||||||||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||||||||||||||||||||||||||
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Amounts due:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Within one year(1)
|
$ | 2,217 | 5.72 | % | $ | 7,688 | 6.05 | % | $ | 20,996 | 5.12 | % | $ | 538 | 6.44 | % | $ | 971 | 4.91 | % | $ | 32,410 | 5.40 | % | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||
After one year:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Over one to two
|
4,720 | 5.67 | 815 | 5.71 | 15,316 | 4.95 | 437 | 6.76 | 823 | 8.12 | 22,111 | 5.28 | ||||||||||||||||||||||||||||||||||||
Over two to three
|
17,716 | 5.19 | 4,342 | 6.38 | -- | -- | 576 | 6.93 | 1,216 | 6.37 | 23,850 | 5.51 | ||||||||||||||||||||||||||||||||||||
Over three to five
|
27,939 | 5.38 | 319 | 5.79 | -- | -- | 4,841 | 5.22 | 4,571 | 5.06 | 37,670 | 5.33 | ||||||||||||||||||||||||||||||||||||
Over five to ten
|
445,460 | 5.15 | 17,727 | 6.24 | -- | -- | 21,811 | 6.13 | 307 | 8.84 | 485,305 | 5.24 | ||||||||||||||||||||||||||||||||||||
Over 10 to 15
|
898,397 | 4.90 | 22,190 | 6.26 | -- | -- | 36,944 | 4.87 | 27 | 6.50 | 957,558 | 4.93 | ||||||||||||||||||||||||||||||||||||
After 15 years
|
3,665,309 | 5.15 | 14,041 | 6.33 | -- | -- | 123,218 | 5.69 | -- | -- | 3,802,568 | 5.17 | ||||||||||||||||||||||||||||||||||||
Total due after one year
|
5,059,541 | 5.11 | 59,434 | 6.27 | 15,316 | 4.95 | 187,827 | 5.58 | 6,944 | 5.82 | 5,329,062 | 5.14 | ||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||
Total loans
|
$ | 5,061,758 | 5.11 | % | $ | 67,122 | 6.24 | % | $ | 36,312 | 5.05 | % | $ | 188,365 | 5.58 | % | $ | 7,915 | 5.71 | % | 5,361,472 | 5.14 | % | |||||||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Undisbursed loan funds
|
18,042 | |||||||||||||||||||||||||||||||||||||||||||||||
Unearned loan fees and deferred costs
|
11,581 | |||||||||||||||||||||||||||||||||||||||||||||||
ALLL
|
15,677 | |||||||||||||||||||||||||||||||||||||||||||||||
Total loans receivable, net
|
$ | 5,316,172 |
Fixed
|
Adjustable
|
Total
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Real Estate Loans:
|
||||||||||||
One- to four-family
|
$ | 4,108,505 | $ | 951,036 | $ | 5,059,541 | ||||||
Multi-family and commercial
|
59,216 | 218 | 59,434 | |||||||||
Construction
|
13,357 | 1,959 | 15,316 | |||||||||
Consumer Loans:
|
||||||||||||
Home equity
|
49,468 | 138,359 | 187,827 | |||||||||
Other
|
3,196 | 3,748 | 6,944 | |||||||||
Total
|
$ | 4,233,742 | $ | 1,095,320 | $ | 5,329,062 |
Nine
Months Ended June 30, 2010 |
||||||||||||||||
Year Ended
September 30,
|
||||||||||||||||
2009 | 2008 | 2007 | ||||||||||||||
(Dollars in thousands) | ||||||||||||||||
Originations by type:
|
||||||||||||||||
Adjustable-rate:
|
||||||||||||||||
Real estate - one- to four-family
|
$ | 43,548 | $ | 33,601 | $ | 66,429 | $ | 93,350 | ||||||||
- multi-family and commercial
|
-- | -- | 1,800 | -- | ||||||||||||
- construction
|
1,959 | 2,261 | 11,250 | 11,012 | ||||||||||||
Home equity
|
62,755 | 91,053 | 87,614 | 87,022 | ||||||||||||
Other consumer
|
2,435 | 4,391 | 1,731 | -- | ||||||||||||
Total adjustable-rate loans originated
|
110,697 | 131,306 | 168,824 | 191,384 | ||||||||||||
Fixed-rate:
|
||||||||||||||||
Real estate - one- to four-family
|
369,947 | 937,430 | 586,982 | 543,497 | ||||||||||||
- multi-family and commercial
|
5,420 | 14,891 | 975 | 4,873 | ||||||||||||
- construction
|
20,603 | 24,063 | 44,783 | 30,392 | ||||||||||||
Home equity
|
4,078 | 10,069 | 14,475 | 25,285 | ||||||||||||
Other consumer
|
1,165 | 1,922 | 4,796 | 8,019 | ||||||||||||
Total fixed-rate loans originated
|
401,213 | 988,375 | 652,011 | 612,066 | ||||||||||||
Total loans originated
|
511,910 | 1,119,681 | 820,835 | 803,450 | ||||||||||||
Purchases and Participations:
|
||||||||||||||||
Real estate - one- to four-family
|
102,121 | 332,932 | 116,141 | 125,579 | ||||||||||||
- multi-family and commercial
|
7,713 | -- | -- | -- | ||||||||||||
- construction
|
1,000 | 500 | 3,490 | 18,756 | ||||||||||||
Total loans purchased/participations
|
110,834 | 333,432 | 119,631 | 144,335 | ||||||||||||
Transfer of modified loans to loans held for sale, net
|
(194,759 | ) | (94,672 | ) | -- | -- | ||||||||||
Principal repayments
|
(701,200 | ) | (1,079,777 | ) | (899,178 | ) | (855,980 | ) | ||||||||
Decrease in other items, net
|
(12,263 | ) | (11,559 | ) | (8,069 | ) | (2,652 | ) | ||||||||
Net loan activity |
$
|
(285,478
|
) |
$
|
267,105
|
$
|
33,219
|
$
|
89,153
|
Credit Score
|
||||||||||||||||||||||||||||||||||||||||
Less than 660
|
661 to 700
|
701 to 750
|
751 and above
|
Total
|
||||||||||||||||||||||||||||||||||||
% of
|
% of
|
% of
|
% of
|
% of
|
||||||||||||||||||||||||||||||||||||
LTV ratio
|
Amount
|
total
|
Amount
|
total
|
Amount
|
total
|
Amount
|
total
|
Amount
|
total
|
||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
Less than 70%
|
$ | 120,349 | 2.4 | % | $ | 132,960 | 2.6 | % | $ | 400,925 | 7.9 | % | $ | 1,956,772 | 38.6 | % | $ | 2,611,006 | 51.5 | % | ||||||||||||||||||||
70% to 80%
|
107,808 | 2.1 | 114,100 | 2.3 | 330,266 | 6.5 | 1,147,369 | 22.7 | 1,699,543 | 33.6 | ||||||||||||||||||||||||||||||
More than 80%
|
78,932 | 1.6 | 71,150 | 1.4 | 186,641 | 3.7 | 414,486 | 8.2 | 751,209 | 14.9 | ||||||||||||||||||||||||||||||
Total
|
$ | 307,089 | 6.1 | % | $ | 318,210 | 6.3 | % | $ | 917,832 | 18.1 | % | $ | 3,518,627 | 69.5 | % | $ | 5,061,758 | 100.0 | % |
Loans Delinquent for 30-89 Days at | |||||||||||||||||||||||||||||||
June 30, | September 30, | ||||||||||||||||||||||||||||||
2010 |
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||
Number |
Amount
|
Number
|
Amount
|
Number
|
Amount
|
Number
|
Amount
|
||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||
One- to four-family:
|
|||||||||||||||||||||||||||||||
Originated
|
154
|
$
|
15,581
|
159
|
$
|
15,488
|
125
|
$
|
13,244
|
149
|
$
|
13,117
|
|||||||||||||||||||
Purchased
|
31
|
6,629
|
41
|
10,556
|
37
|
7,083
|
26
|
3,854
|
|||||||||||||||||||||||
Multi-family & commercial
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||
Construction
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||
Consumer Loans:
|
|||||||||||||||||||||||||||||||
Home equity
|
44
|
806
|
40
|
708
|
33
|
664
|
28
|
589
|
|||||||||||||||||||||||
Other
|
17
|
96
|
15
|
89
|
21
|
118
|
29
|
172
|
|||||||||||||||||||||||
Total
|
246
|
$
|
23,112
|
255
|
$
|
26,841
|
216
|
$
|
21,109
|
232
|
$
|
17,732
|
|||||||||||||||||||
Delinquent loans to total loans
|
0.43
|
%
|
0.48
|
%
|
0.40
|
%
|
0.34
|
%
|
Paid Off |
|
Performing |
30-89 Days
Delinquent |
Non-
Performing |
REO |
|
Total |
|
||||||||||||||||
Originated
|
4.7 | % | 41.5 | % | 34.4 | % | 17.2 | % | 2.2 | % | 100.0 | % | ||||||||||||
Purchased
|
2.0 | 26.3 | 39.0 | 32.0 | 0.7 | 100.0 | ||||||||||||||||||
Total Portfolio Average
|
3.6 | % | 35.3 | % | 36.1 | % | 23.4 | % | 1.6 | % | 100.0 | % |
September 30,
|
||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2010
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||||||||||||||||||||||||||||||
Number | Amount | Number | Amount | Number | Amount | Number | Amount | Number | Amount | Number | Amount | |||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Non-performing loans:
|
||||||||||||||||||||||||||||||||||||||||||||||||
One- to four-family:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Originated
|
105 | $ | 10,538 | 99 | $ | 9,248 | 70 | $ | 6,488 | 68 | $ | 4,941 | 56 | $ | 3,534 | 74 | $ | 4,471 | ||||||||||||||||||||||||||||||
Purchased
|
73 | 22,090 | 70 | 21,259 | 25 | 6,708 | 9 | 2,163 | 13 | 1,857 | 5 | 563 | ||||||||||||||||||||||||||||||||||||
Multi-family & commercial
|
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||||||
Construction
|
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||||||
Consumer loans:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Home equity
|
31 | 516 | 22 | 367 | 19 | 379 | 13 | 207 | 12 | 177 | 11 | 113 | ||||||||||||||||||||||||||||||||||||
Other
|
9 | 36 | 8 | 45 | 11 | 91 | 7 | 41 | 3 | 41 | 4 | 11 | ||||||||||||||||||||||||||||||||||||
218 | 33,180 | 199 | 30,919 | 125 | 13,666 | 97 | 7,352 | 84 | 5,609 | 94 | 5,158 | |||||||||||||||||||||||||||||||||||||
Real estate owned:
|
||||||||||||||||||||||||||||||||||||||||||||||||
One- to four-family:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Originated (1)
|
59 | 4,738 | 51 | 5,702 | 36 | 2,228 | 30 | 2,036 | 34 | 2,401 | 30 | 1,368 | ||||||||||||||||||||||||||||||||||||
Purchased
|
11 | 2,412 | 8 | 1,702 | 12 | 2,918 | 1 | 61 | -- | -- | 1 | 245 | ||||||||||||||||||||||||||||||||||||
Multi-family & commercial
|
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||||||
Construction
|
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||||||
Consumer loans:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Home equity
|
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||||||
Other
|
-- | -- | -- | -- | -- | -- | -- | -- | 1 | 8 | 1 | 40 | ||||||||||||||||||||||||||||||||||||
70 | 7,150 | 59 | 7,404 | 48 | 5,146 | 31 | 2,097 | 35 | 2,409 | 32 | 1,653 | |||||||||||||||||||||||||||||||||||||
Total non-performing assets
|
288 | $ | 40,330 | 258 | $ | 38,323 | 173 | $ | 18,812 | 128 | $ | 9,449 | 119 | $ | 8,018 | 126 | $ | 6,811 | ||||||||||||||||||||||||||||||
Non-performing loans as a percentage of total loans
|
0.62 | % | 0.55 | % | 0.26 | % | 0.14 | % | 0.11 | % | 0.09 | % | ||||||||||||||||||||||||||||||||||||
Non-performing assets as a percentage of total assets
|
0.47 | % | 0.46 | % | 0.23 | % | 0.12 | % | 0.10 | % | 0.08 | % |
(1) |
Real estate related consumer loans are included in the one- to four-family category as the underlying collateral is a one- to four-family property.
|
Origination
Calendar
Year
|
Originated
Loans
|
Purchased
Loans
|
Total Loans
|
Originated
Non-
Performing
Loans
|
Purchased
Non-
Performing
Loans
|
Total
Non-
Performing
Loans
|
||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
2002 and prior
|
$ | 673,471 | $ | 14,292 | $ | 687,763 | $ | 2,768 | $ | 363 | $ | 3,131 | ||||||||||||
2003
|
379,592 | 30,393 | 409,985 | 885 | 290 | 1,175 | ||||||||||||||||||
2004
|
293,294 | 199,393 | 492,687 | 1,740 | 6,224 | 7,964 | ||||||||||||||||||
2005
|
379,958 | 188,219 | 568,177 | 778 | 15,202 | 15,980 | ||||||||||||||||||
2006
|
399,756 | 18,507 | 418,263 | 2,671 | 11 | 2,682 | ||||||||||||||||||
2007
|
528,978 | 154 | 529,132 | 1,229 | -- | 1,229 | ||||||||||||||||||
2008
|
595,897 | 72,056 | 667,953 | 467 | -- | 467 | ||||||||||||||||||
2009
|
925,166 | 77,450 | 1,002,616 | -- | -- | -- | ||||||||||||||||||
2010
|
278,725 | 6,457 | 285,182 | -- | -- | -- | ||||||||||||||||||
$ | 4,454,837 | $ | 606,921 | $ | 5,061,758 | $ | 10,538 | $ | 22,090 | $ | 32,628 |
One- to Four-Family
|
Loans 30 to 89
Days Delinquent
|
Non-Performing Loans
|
||||||||||||||||||||||||||
State
|
Balance | % of Total | Balance | % of Total | Balance | % of Total | Average LTV | |||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||
Kansas
|
$ | 3,707,019 | 73.2 | % | $ | 11,441 | 51.5 | % | $ | 9,099 | 27.9 | % | 76 | % | ||||||||||||||
Missouri
|
766,175 | 15.2 | 4,538 | 20.4 | 1,461 | 4.5 | 106 | |||||||||||||||||||||
Illinois
|
69,639 | 1.4 | 145 | 0.7 | 3,038 | 9.3 | 77 | |||||||||||||||||||||
Texas
|
46,996 | 0.9 | 85 | 0.4 | 430 | 1.3 | 78 | |||||||||||||||||||||
New York
|
44,499 | 0.9 | -- | -- | 720 | 2.2 | 126 | |||||||||||||||||||||
Florida
|
45,145 | 0.9 | 1,154 | 5.2 | 3,574 | 11.0 | 103 | |||||||||||||||||||||
Colorado
|
31,402 | 0.6 | 736 | 3.3 | 830 | 2.5 | 83 | |||||||||||||||||||||
Arizona
|
29,668 | 0.6 | 1,656 | 7.5 | 3,230 | 9.9 | 81 | |||||||||||||||||||||
Connecticut
|
28,664 | 0.6 | -- | -- | 149 | 0.5 | 93 | |||||||||||||||||||||
Virginia
|
26,672 | 0.5 | 566 | 2.5 | 1,402 | 4.3 | 83 | |||||||||||||||||||||
New Jersey
|
25,657 | 0.5 | 316 | 1.4 | 355 | 1.1 | 68 | |||||||||||||||||||||
Minnesota
|
26,455 | 0.5 | 620 | 2.8 | 592 | 1.8 | 84 | |||||||||||||||||||||
Other states
|
213,767 | 4.2 | 953 | 4.3 | 7,748 | 23.7 | 95 | |||||||||||||||||||||
$ | 5,061,758 | 100.0 | % | $ | 22,210 | 100.0 | % | $ | 32,628 | 100.0 | % | 87 | % |
Special Mention
|
Substandard
|
|||||||||||||||
Number
|
Amount
|
Number
|
Amount
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Real Estate Loans:
|
||||||||||||||||
One- to four-family:
|
||||||||||||||||
Originated
|
70
|
$
|
12,019
|
143
|
$
|
16,742
|
||||||||||
Purchased
|
2
|
610
|
78
|
20,020
|
||||||||||||
Multi-family and commercial
|
2
|
7,676
|
--
|
--
|
||||||||||||
Construction
|
--
|
--
|
--
|
--
|
||||||||||||
Consumer loans:
|
||||||||||||||||
Home equity
|
6
|
68
|
40
|
885
|
||||||||||||
Other
|
--
|
--
|
11
|
68
|
||||||||||||
Total loans
|
80
|
20,373
|
272
|
37,715
|
||||||||||||
Real estate owned:
|
||||||||||||||||
Originated
|
--
|
--
|
59
|
4,738
|
||||||||||||
Purchased
|
--
|
--
|
11
|
2,412
|
||||||||||||
Total real estate owned
|
--
|
--
|
70
|
7,150
|
||||||||||||
Trust preferred securities
|
--
|
--
|
1
|
3,155
|
||||||||||||
Total classified assets
|
80
|
$
|
20,373
|
343
|
$
|
48,020
|
Nine
Months
Ended
June 30,
|
Year Ended September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006 |
2005
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Balance at beginning of period
|
$ | 10,150 | $ | 5,791 | $ | 4,181 | $ | 4,433 | $ | 4,598 | $ | 4,495 | ||||||||||||
Charge-offs:
|
||||||||||||||||||||||||
One- to four-family loans-originated
|
309 | 226 | 86 | 8 | 95 | 91 | ||||||||||||||||||
One- to four-family loans-purchased
|
2,291 | 1,781 | 321 | -- | -- | -- | ||||||||||||||||||
Multi-family & commercial
|
-- | -- | -- | -- | -- | -- | ||||||||||||||||||
Construction
|
-- | -- | -- | -- | -- | -- | ||||||||||||||||||
Home equity
|
28 | 1 | 2 | 3 | -- | -- | ||||||||||||||||||
Other consumer
|
13 | 24 | 32 | 16 | 37 | 56 | ||||||||||||||||||
Total charge-offs
|
2,641 | 2,032 | 441 | 27 | 132 | 147 | ||||||||||||||||||
Recoveries:
|
||||||||||||||||||||||||
One- to four-family
|
172 | -- | -- | -- | 1 | 35 | ||||||||||||||||||
Multi-family & commercial
|
-- | -- | -- | -- | -- | -- | ||||||||||||||||||
Construction
|
-- | -- | -- | -- | -- | -- | ||||||||||||||||||
Home equity
|
-- | -- | -- | -- | -- | -- | ||||||||||||||||||
Other consumer
|
-- | -- | -- | -- | -- | -- | ||||||||||||||||||
Total recoveries
|
172 | -- | -- | -- | 1 | 35 | ||||||||||||||||||
Net charge-offs
|
2,469 | 2,032 | 441 | 27 | 131 | 112 | ||||||||||||||||||
Allowance on loans in the loan swap transaction
|
(135 | ) | -- | -- | -- | (281 | ) | -- | ||||||||||||||||
Provision (recovery)
|
8,131 | 6,391 | 2,051 | (225 | ) | 247 | 215 | |||||||||||||||||
Balance at end of period
|
$ | 15,677 | $ | 10,150 | $ | 5,791 | $ | 4,181 | $ | 4,433 | $ | 4,598 | ||||||||||||
Ratio of net charge-offs during the period to average loans outstanding(1)
|
0.05 | % | 0.04 | % | -- | % | -- | % | -- | % | -- |
%
|
||||||||||||
Ratio of net charge-offs during the period to average non-performing assets
|
6.28 | % | 7.11 | % | 3.12 | % | 0.31 | % | 1.77 | % | 1.31 | % | ||||||||||||
ALLL as a percentage of non-performing loans
|
47.25 | % | 32.83 | % | 42.37 | % | 56.87 | % | 79.03 | % | 89.14 | % | ||||||||||||
ALLL as a percentage of total loans (end of period)
|
0.29 | % | 0.18 | % | 0.11 | % | 0.08 | % | 0.08 | % | 0.08 | % |
(1)
|
Ratios for the years ended September 30, 2008, 2007, 2006 and 2005 calculate to be less than 0.01%.
|
June 30,
|
September 30, | |||||||||||||||||||||||||||||||||||||||||||||||
2010
|
2009
|
2008 |
2007
|
2006
|
2005
|
|||||||||||||||||||||||||||||||||||||||||||
Amount of
Loan Loss
Allowance
|
Percent
of Loans
in Each
Category
to Total
Loans
|
Amount of
Loan Loss
Allowance
|
Percent
of Loans
in Each
Category
to Total
Loans
|
Amount
of Loan
Loss
Allowance
|
Percent
of Loans
in Each
Category
to Total
Loans
|
Amount of
Loan Loss
Allowance
|
Percent
of Loans
in Each
Category
to Total
Loans
|
Amount of
Loan Loss
Allowance
|
Percent
of Loans
in Each
Category
to Total
Loans
|
Amount of
Loan Loss
Allowance
|
Percent
of Loans
in Each
Category
to Total
Loans
|
|||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
One- to four-family:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Originated
|
$ | 4,281 | 27.3 | % | $ | 3,604 | 81.9 | % | $ | 3,075 | 80.7 | % | $ | 2,962 | 77.0 | % | $ | 2,819 | 72.9 | % | $ | 2,811 | 77.7 | % | ||||||||||||||||||||||||
Purchased
|
10,865 | 69.3 | 5,972 | 12.3 | 2,307 | 13.6 | 773 | 17.1 | 977 | 21.3 | 1,055 | 17.1 | ||||||||||||||||||||||||||||||||||||
Multi-family and
commercial |
277 | 1.8 | 227 | 1.4 | 54 | 1.1 | 57 | 1.1 | 54 | 1.1 | 270 | 0.9 | ||||||||||||||||||||||||||||||||||||
Construction
|
13 | 0.1 | 22 | 0.7 | 41 | 0.6 | 69 | 0.6 | 258 | 0.4 | 129 | 0.5 | ||||||||||||||||||||||||||||||||||||
Home equity
|
178 | 1.1 | 268 | 3.5 | 229 | 3.8 | 227 | 4.0 | 249 | 4.1 | 250 | 3.6 | ||||||||||||||||||||||||||||||||||||
Other consumer
|
63 | 0.4 | 57 | 0.2 | 85 | 0.2 | 93 | 0.2 | 76 | 0.2 | 83 | 0.2 | ||||||||||||||||||||||||||||||||||||
Total
|
$ | 15,677 | 100.0 | % | $ | 10,150 | 100.0 | % | $ | 5,791 | 100.0 | % | $ | 4,181 | 100.0 | % | $ | 4,433 | 100.0 | % | $ | 4,598 | 100.0 | % |
June 30,
|
September 30,
|
|||||||||||||||||||||||||||||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
|||||||||||||||||||||||||||||||||||||||||||||
Carrying
Value
|
% of
Total
|
Fair
Value
|
Carrying
Value
|
% of
Total
|
Fair
Value
|
Carrying
Value
|
% of
Total
|
Fair
Value
|
Carrying
Value
|
% of
Total
|
Fair
Value
|
|||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
AFS securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||
MBS
|
$
|
1,106,815
|
95.1
|
%
|
$
|
1,106,815
|
$
|
1,389,211
|
85.5
|
%
|
$
|
1,389,211
|
$
|
1,484,055
|
96.7
|
%
|
$
|
1,484,055
|
$
|
402,686
|
79.7
|
%
|
$
|
402,686
|
||||||||||||||||||||||||
U.S. government-sponsored enterprises
|
50,647
|
4.4
|
50,647
|
229,875
|
14.2
|
229,875
|
44,188
|
2.9
|
44,188
|
99,705
|
19.8
|
99,705
|
||||||||||||||||||||||||||||||||||||
Trust preferred securities
|
2,799
|
0.2
|
2,799
|
2,110
|
0.1
|
2,110
|
2,655
|
0.2
|
2,655
|
--
|
--
|
--
|
||||||||||||||||||||||||||||||||||||
Municipal bonds
|
3,155
|
0.3
|
3,155
|
2,799
|
0.2
|
2,799
|
2,743
|
0.2
|
2,743
|
2,719
|
0.5
|
2,719
|
||||||||||||||||||||||||||||||||||||
Total AFS securities
|
1,163,416
|
100.0
|
1,163,416
|
1,623,995
|
100.0
|
1,623,995
|
1,533,641
|
100.0
|
1,533,641
|
505,110
|
100.0
|
505,110
|
||||||||||||||||||||||||||||||||||||
HTM securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||
MBS
|
513,808
|
30.9
|
542,761
|
603,256
|
71.0
|
627,829
|
750,284
|
89.0
|
743,764
|
1,011,585
|
70.6
|
995,415
|
||||||||||||||||||||||||||||||||||||
U.S. government-sponsored enterprises
|
1,075,564
|
64.8
|
1,079,540
|
175,394
|
20.7
|
175,929
|
37,397
|
4.4
|
36,769
|
401,431
|
28.0
|
398,598
|
||||||||||||||||||||||||||||||||||||
Municipal bonds
|
70,899
|
4.3
|
72,902
|
70,526
|
8.3
|
73,000
|
55,376
|
6.6
|
55,442
|
20,313
|
1.4
|
20,342
|
||||||||||||||||||||||||||||||||||||
Total HTM securities
|
1,660,271
|
100.0
|
%
|
1,695,203
|
849,176
|
100.0
|
%
|
876,758
|
843,057
|
100.0
|
%
|
835,975
|
1,433,329
|
100.0
|
%
|
1,414,355
|
||||||||||||||||||||||||||||||||
$
|
2,823,687
|
$
|
2,858,619
|
$
|
2,473,171
|
$
|
2,500,753
|
$
|
2,376,698
|
$
|
2,369,616
|
$
|
1,938,439
|
$
|
1,919,465
|
1 year or less
|
More than 1 to 5 years
|
More than 5 to 10 years
|
Over 10 years
|
Total Securities
|
||||||||||||||||||||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||||||||||||||||||||||
Carrying
|
Average
|
Carrying
|
Average
|
Carrying
|
Average
|
Carrying
|
Average
|
Carrying
|
Average
|
Fair
|
||||||||||||||||||||||||||||||||||
Value
|
Yield
|
Value
|
Yield
|
Value
|
Yield
|
Value
|
Yield
|
Value
|
Yield
|
Value
|
||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||||||
AFS securities: | ||||||||||||||||||||||||||||||||||||||||||||
MBS
|
$ | -- | -- | % | $ | -- | -- | % | $ | 149,427 | 4.93 | % | $ | 957,388 | 4.21 | % | $ | 1,106,815 | 4.31 | % | $ | 1,106,815 | ||||||||||||||||||||||
U.S. government sponsored enterprise debentures
|
25,494 | 1.58 | 25,153 | 2.25 | -- | -- | -- | -- | 50,647 | 1.91 | 50,647 | |||||||||||||||||||||||||||||||||
Municipal bonds
|
-- | -- | 613 | 3.58 | 953 | 3.72 | 1,233 | 3.90 | 2,799 | 3.77 | 2,799 | |||||||||||||||||||||||||||||||||
Trust preferred securities
|
-- | -- | -- | -- | -- | -- | 3,155 | 2.20 | 3,155 | 2.20 | 3,155 | |||||||||||||||||||||||||||||||||
Total AFS securities
|
25,494 | 1.58 | 25,766 | 2.28 | 150,380 | 4.92 | 961,776 | 4.20 | 1,163,416 | 4.20 | 1,163,416 | |||||||||||||||||||||||||||||||||
HTM Securities:
|
||||||||||||||||||||||||||||||||||||||||||||
MBS
|
-- | -- | -- | -- | 281,403 | 4.40 | 232,405 | 3.10 | 513,808 | 3.81 | 542,761 | |||||||||||||||||||||||||||||||||
U.S. government sponsored enterprise debentures
|
-- | -- | 1,050,626 | 1.55 | 24,938 | 2.35 | -- | -- | 1,075,564 | 1.57 | 1,079,540 | |||||||||||||||||||||||||||||||||
Municipal bonds
|
2,978 | 2.86 | 21,169 | 2.40 | 34,055 | 3.23 | 12,697 | 2.94 | 70,899 | 2.91 | 72,902 | |||||||||||||||||||||||||||||||||
Total HTM securities
|
2,978 | 2.86 | 1,071,795 | 1.57 | 340,396 | 4.13 | 245,102 | 3.09 | 1,660,271 | 2.32 | 1,695,203 | |||||||||||||||||||||||||||||||||
$ | 28,472 | 1.71 | % | $ | 1,097,561 | 1.58 | % | $ | 490,776 | 4.37 | % | $ | 1,206,878 | 3.98 | % | $ | 2,823,687 | 3.09 | % | $ | 2,858,619 |
Nine Months
Ended June 30,
|
Year Ended September 30,
|
|||||||||||||||
2010
|
2009
|
2008
|
2007
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Opening balance
|
$
|
4,228,609
|
$
|
3,923,883
|
$
|
3,922,782
|
$
|
3,900,431
|
||||||||
Deposits
|
5,483,065
|
7,021,015
|
7,108,677
|
7,168,045
|
||||||||||||
Withdrawals
|
5,400,632
|
6,818,534
|
7,242,121
|
7,289,077
|
||||||||||||
Interest credited
|
62,802
|
102,245
|
134,545
|
143,383
|
||||||||||||
Ending balance
|
$
|
4,373,844
|
$
|
4,228,609
|
$
|
3,923,883
|
$
|
3,922,782
|
||||||||
Net increase
|
$
|
145,235
|
$
|
304,726
|
$
|
1,101
|
$
|
22,351
|
||||||||
Percent increase
|
3.43
|
%
|
7.77
|
%
|
0.03
|
%
|
0.57
|
%
|
At June 30,
|
At September 30,
|
|||||||||||||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
|||||||||||||||||||||||||||||
Percent
|
Percent
|
Percent
|
Percent
|
|||||||||||||||||||||||||||||
Amount
|
of Total
|
Amount
|
of Total
|
Amount
|
of Total
|
Amount
|
of Total
|
|||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
Non-Certificates:
|
||||||||||||||||||||||||||||||||
Checking
|
$ | 487,279 | 11.1 | % | $ | 439,975 | 10.4 | % | $ | 400,461 | 10.2 | % | $ | 394,109 | 10.1 | % | ||||||||||||||||
Savings
|
238,236 | 5.5 | 226,396 | 5.4 | 232,103 | 5.9 | 237,148 | 6.0 | ||||||||||||||||||||||||
Money market
|
945,941 | 21.6 | 848,157 | 20.1 | 772,323 | 19.7 | 790,277 | 20.2 | ||||||||||||||||||||||||
Total non-certificates
|
1,671,456 | 38.2 | 1,514,528 | 35.9 | 1,404,887 | 35.8 | 1,421,534 | 36.3 | ||||||||||||||||||||||||
Certificates (by rate):
|
||||||||||||||||||||||||||||||||
0.00 – 0.99%
|
177,194 | 4.1 | 78,036 | 1.8 | 114 | -- | 134 | -- | ||||||||||||||||||||||||
1.00 – 1.99%
|
872,193 | 19.9 | 254,846 | 6.0 | 7,426 | 0.2 | -- | -- | ||||||||||||||||||||||||
2.00 – 2.99%
|
777,822 | 17.8 | 971,605 | 23.0 | 413,102 | 10.5 | 35,815 | 0.9 | ||||||||||||||||||||||||
3.00 – 3.99%
|
599,580 | 13.7 | 848,991 | 20.1 | 935,470 | 23.8 | 225,162 | 5.7 | ||||||||||||||||||||||||
4.00 – 4.99%
|
183,255 | 4.2 | 326,087 | 7.7 | 747,612 | 19.1 | 746,707 | 19.0 | ||||||||||||||||||||||||
5.00 – 5.99%
|
91,749 | 2.1 | 233,572 | 5.5 | 414,347 | 10.6 | 1,489,706 | 38.0 | ||||||||||||||||||||||||
6.00 – 6.99%
|
595 | -- | 944 | -- | 925 | -- | 3,724 | 0.1 | ||||||||||||||||||||||||
Total certificates
|
2,702,388 | 61.8 | 2,714,081 | 64.1 | 2,518,996 | 64.2 | 2,501,248 | 63.7 | ||||||||||||||||||||||||
$ | 4,373,844 | 100.0 | % | $ | 4,228,609 | 100.0 | % | $ | 3,923,883 | 100.0 | % | $ | 3,922,782 | 100.0 | % |
Amount Due
|
||||||||||||||||||||
More than
|
More than
|
|||||||||||||||||||
1 year
|
1 year to
|
2 to 3
|
More than
|
|||||||||||||||||
or less
|
2 years
|
years
|
3 years
|
Total
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
0.00 – 0.99%
|
$ | 172,132 | $ | 9 | $ | 5,040 | $ | 13 | $ | 177,194 | ||||||||||
1.00 – 1.99%
|
641,368 | 187,325 | 38,500 | 5,000 | 872,193 | |||||||||||||||
2.00 – 2.99%
|
309,146 | 92,310 | 130,505 | 245,861 | 777,822 | |||||||||||||||
3.00 – 3.99%
|
153,278 | 331,341 | 81,842 | 33,119 | 599,580 | |||||||||||||||
4.00 – 4.99%
|
94,727 | 75,313 | 12,379 | 836 | 183,255 | |||||||||||||||
5.00 – 5.99%
|
91,471 | 278 | -- | -- | 91,749 | |||||||||||||||
6.00 – 6.99%
|
595 | -- | -- | -- | 595 | |||||||||||||||
$ | 1,462,717 | $ | 686,576 | $ | 268,266 | $ | 284,829 | $ | 2,702,388 |
Maturity
|
||||||||||||||||||||
Over
|
Over
|
|||||||||||||||||||
3 months
|
3 to 6
|
6 to 12
|
Over
|
|||||||||||||||||
or less
|
months
|
months
|
12 months
|
Total
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Certificates of deposit less than $100,000
|
$ | 283,120 | $ | 221,146 | $ | 505,533 | $ | 837,425 | $ | 1,847,224 | ||||||||||
Certificates of deposit of $100,000 or more
|
181,896 | 81,378 | 189,644 | 402,246 | 855,164 | |||||||||||||||
Total certificates of deposit
|
$ | 465,016 | $ | 302,524 | $ | 695,177 | $ | 1,239,671 | $ | 2,702,388 |
At or for the Nine
Months Ended June 30,
|
At or for the Year Ended September 30,
|
|||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
FHLB Advances:
|
||||||||||||||||||||
Balance
|
$
|
250,000
|
$
|
120,000
|
$
|
350,000
|
$
|
620,000
|
$
|
1,125,000
|
||||||||||
Maximum balance outstanding at any month-end during the period
|
|
550,000
|
|
795,000
|
|
795,000
|
|
925,000 |
|
1,275,000
|
||||||||||
Average balance
|
472,222
|
414,444
|
396,250
|
742,500
|
1,118,907
|
|||||||||||||||
Weighted average contractual interest rate during the period
|
4.57
|
%
|
4.48
|
%
|
4.54
|
%
|
4.31
|
%
|
3.95
|
%
|
||||||||||
Weighted average contractual interest rate at end of period
|
4.77
|
%
|
4.13
|
%
|
4.49
|
%
|
4.27
|
%
|
4.23
|
%
|
||||||||||
Repurchase Agreements:
|
||||||||||||||||||||
Balance
|
$
|
195,000
|
$
|
--
|
$
|
45,000
|
$
|
--
|
$
|
--
|
||||||||||
Maximum balance outstanding at any month-end during the period
|
195,000
|
--
|
45,000
|
--
|
--
|
|||||||||||||||
Average balance
|
142,222
|
--
|
11,250
|
--
|
--
|
|||||||||||||||
Weighted average contractual interest rate during the period
|
3.67
|
%
|
--
|
%
|
3.05
|
%
|
--
|
%
|
--
|
%
|
||||||||||
Weighted average contractual interest rate at end of period
|
3.61
|
%
|
--
|
%
|
3.05
|
%
|
--
|
%
|
--
|
%
|
Name(1)
|
Age
|
Position(s) Held
|
Director
Since(2)
|
Term of
Office
Expires
|
DIRECTORS
|
||||
John B. Dicus
|
48
|
Chairman, President and Chief Executive Officer and Director
|
1989
|
2013
|
B. B. Andersen
|
73
|
Director
|
1981
|
2012
|
Morris J. Huey, II
|
60
|
Director
|
2009
|
2012
|
Jeffrey M. Johnson
|
43
|
Director
|
2005
|
2011
|
Michael T. McCoy, M.D.
|
60
|
Director
|
2005
|
2011
|
Jeffrey R. Thompson
|
48
|
Director
|
2004
|
2013
|
Marilyn S. Ward
|
70
|
Director
|
1977
|
2011
|
EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS
|
||||
Larry K. Brubaker
|
62
|
Executive Vice President for Corporate Services of Capitol Federal Savings Bank
|
N/A
|
N/A
|
R. Joe Aleshire
|
62
|
Executive Vice President for Retail Operations of Capitol Federal Savings Bank
|
N/A
|
N/A
|
Kent G. Townsend
|
48
|
Executive Vice President and Chief Financial Officer of CFF and Capitol Federal Savings Bank
|
N/A
|
N/A
|
Rick C. Jackson
|
44
|
Executive Vice President, Chief Lending Officer and Community Development Director of Capitol Federal Savings Bank
|
N/A
|
N/A
|
Tara D. Van Houweling
|
36
|
First Vice President, Principal Accounting Officer and Reporting Director
|
N/A
|
N/A
|
Name
|
Fees Earned
Or Paid in
Cash
($)(1)
|
Stock
Awards
($)(2)
|
Option
Awards
($)(3)
|
All Other
Compensation
($)(4)
|
Total
($)
|
|||||||||||||||
B.B. Andersen
|
$ | 43,000 | --- | --- | $ | 1,000 | $ | 44,000 | ||||||||||||
Jeffrey M. Johnson
|
$ | 43,000 | $ | 65,060 | $ | 39,072 | $ | 6,440 | $ | 153,572 | ||||||||||
Michael T. McCoy, M.D.
|
$ | 43,000 | $ | 65,060 | $ | 39,072 | $ | 5,440 | $ | 152,572 | ||||||||||
Jeffrey R. Thompson
|
$ | 43,000 | $ | 23,873 | $ | 16,054 | $ | 1,220 | $ | 84,147 | ||||||||||
Marilyn S. Ward
|
$ | 44,000 | --- | --- | $ | 1,000 | $ | 45,000 |
(1)
|
Includes annual retainers for service on the Boards of Directors of both CFF and Capitol Federal Savings Bank, as well as additional fees discussed above.
|
(2)
|
Amounts in the table represent the compensation cost of restricted stock recognized for fiscal 2009 for financial statement reporting purposes pursuant to ASC 718-10, Compensation – Stock Compensation. The assumptions used in calculating these amounts are set forth in Note 10 of the Notes to Consolidated Financial Statements. The restricted stock grants for which expense is shown in the table consist of a grant of 10,000 shares to Mr. Thompson in fiscal 2005 and a grant of 10,000 shares to each of Mr. Johnson and Dr. McCoy in fiscal 2006. As of September 30, 2009, Directors Thompson, Johnson and McCoy held 0, 2,000 and 2,000 unvested shares of restricted stock, respectively. None of CFF’s other directors held unvested shares of restricted stock as of September 30, 2009.
|
(3)
|
Amounts in the table represent the compensation cost of stock options recognized for fiscal 2009 for financial statement reporting purposes pursuant to ASC 718-10. The assumptions used in calculating these amounts are set forth in Note 10 of the Notes to Consolidated Financial Statements. The stock options for which expense is shown in the table consist of an option to purchase 50,000 shares granted to Mr. Thompson in fiscal 2005, which had a grant date fair value calculated in accordance with ASC 718-10 of $246,500, and options to purchase 50,000 shares granted to each of Mr. Johnson and Dr. McCoy in fiscal 2006, each having a grant date fair value calculated in accordance with ASC 718-10 of $195,500. As of September 30, 2009, total shares underlying stock options held by the non-employee directors were as follows: Mr. Andersen – 0 shares; Mr. Johnson – 50,000 shares; Dr. McCoy – 50,000 shares; Mr. Thompson – 50,000 shares; and Ms. Ward – 0 shares.
|
(4)
|
Represents dividends paid on unvested shares of restricted stock, as well as, for Directors Johnson and Ward, $1,000 for attending a conference and, for Director Andersen, $1,000 for attending a non-board committee meeting of Capitol Federal Savings Bank.
|
●
|
John B. Dicus, our Chairman, President and Chief Executive Officer,
|
|
●
|
Morris J. Huey II, our Executive Vice President and Chief Lending Officer (since retired),
|
|
●
|
Kent G. Townsend, our Executive Vice President and Chief Financial Officer,
|
|
●
|
Richard J. Aleshire, our Executive Vice President for Retail Operations,
|
|
●
|
Larry K. Brubaker, our Executive Vice President for Corporate Services; and
|
|
●
|
John C. Dicus, our former Chairman of our Board of Directors.
|
●
|
preserve the financial strength, safety and soundness of CFF and Capitol Federal Savings Bank;
|
●
|
reward and retain key personnel by compensating them in the midpoint of salary ranges at comparable financial institutions and making them eligible for annual cash bonuses based on CFF’s performance and the individual officer’s performance;
|
●
|
focus management on maximizing earnings while managing risk by maintaining high asset quality, managing interest rate risk within Board guidelines, emphasizing cost control, and maintaining appropriate levels of capital; and
|
●
|
provide an opportunity to earn additional compensation if CFF’s stockholders experience increases in returns through stock price appreciation and/or dividends.
|
(1)
|
our executive officer salaries and annual compensation compared with other public thrift institutions with total assets between $4 billion and $12 billion in asset size, consisting of the following: TFS Financial (MHC), BankAtlantic Bancorp, FirstFed Financial, Washington Federal, First Niagara Financial, New Alliance Bancshares, Northwest Bancorp (MHC), Investors Bancorp (MHC), Provident Financial, and Dime Community Bancshares;
|
(2)
|
our executive officer salaries and annual compensation compared with the mutual holding companies with assets greater than $4 billion, consisting of TFS Financial, Investors Bancorp, Beneficial Mutual and Northwest Bancorp; and
|
(3)
|
our executive officer salaries and annual compensation compared with a group of other public thrifts and banks that are in the same region as CFF, ranging in size from $1 billion to $17 billion, consisting of: Commerce Bancshares, UMB Financial Corporation, BancFirst, TierOne Corporation, Great Southern Bancorp, NASB Financial and Pulaski Financial.
|
●
|
promote stability of operations and the achievement of earnings targets and business goals;
|
|
●
|
link executive compensation to specific corporate objectives and individual results; and
|
|
●
|
provide a competitive reward structure for officers.
|
Target
|
Performance
|
Percent of total
|
||||||||||||||||||||||||||||||||||||||
Fiscal
Year
|
Efficiency
Ratio
|
Basic
EPS
|
ROAE
|
Efficiency
Ratio
|
Basic
EPS
|
ROAE
|
Efficiency
Ratio
|
Basic
EPS
|
ROAE
|
Total
|
||||||||||||||||||||||||||||||
2009
|
44.27 | % | $ | 0.94 | 7.74 | % | 45.62 | % | $ | 0.91 | 7.27 | % | 44.00 | % | 40.00 | % | 25.00 | % | 36.00 | % | ||||||||||||||||||||
2008
|
59.28 | % | $ | 0.49 | 4.13 | % | 49.93 | % | $ | 0.70 | 5.86 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | ||||||||||||||||||||
2007
|
48.03 | % | $ | 0.48 | 4.05 | % | 59.60 | % | $ | 0.44 | 3.72 | % | 0.00 | % | 35.00 | % | 34.00 | % | 23.00 | % |
Name and
Principal Position
|
Year
|
Salary
($)(3)
|
Bonus
($)(4)
|
Stock
Awards
($)(5)
|
Option
Awards
($)(6)
|
Non-Equity
Incentive Plan
Compensation
($)(7)
|
Change in
Pension Value
and
Nonqualified
Deferred
Compensation
Earnings
($)
|
All
Other
Compensation
($)(8)
|
Total
Compensation
($)
|
|||||||||||||||||||||||||
John B. Dicus
Chairman, President and CEO |
2009
|
$ | 516,308 | $ | --- | $ | --- | $ | --- | $ | 150,308 | $ | --- | $ | 141,744 | $ | 808,360 | |||||||||||||||||
2008
|
506,492 | --- | --- | --- | 338,999 | --- | 251,735 | 1,097,226 | ||||||||||||||||||||||||||
2007
|
503,769 | --- | --- | --- | 91,942 | --- | 175,016 | 770,727 | ||||||||||||||||||||||||||
Morris J. Huey II
EVP and Chief Lending Officer(1) |
2009
|
$ | 237,616 | $ | --- | $ | --- | $ | --- | $ | 36,537 | $ | --- | $ | 65,519 | $ | 339,672 | |||||||||||||||||
Kent G. Townsend
EVP and CFO |
2009
|
$ | 222,308 | $ | --- | $ | 20,346 | $ | 25,452 | $ | 45,540 | $ | --- | $ | 65,352 | $ | 378,998 | |||||||||||||||||
2008 | 212,308 | --- | 20,346 | 25,452 | 103,950 | --- | 122,128 | 484,184 | ||||||||||||||||||||||||||
2007 | 202,308 | --- | 20,346 | 25,452 | 27,200 | --- | 81,379 | 356,685 | ||||||||||||||||||||||||||
R. Joe Aleshire
EVP for Retail Operations
|
2009 | $ | 221,039 | $ | --- | $ | --- | $ | --- | $ | 36,432 | $ | --- | $ | 65,930 | $ | 323,401 | |||||||||||||||||
2008 | 215,385 | --- | --- | --- | 84,316 | --- | 117,321 | 417,022 | ||||||||||||||||||||||||||
2007 | 210,538 | --- | --- | --- | 20,699 | --- | 79,608 | 310,845 | ||||||||||||||||||||||||||
Larry K. Brubaker
EVP for Corporate Services |
2009 | $ | 221,039 | $ | --- | $ | --- | $ | --- | $ | 36,432 | $ | --- | $ | 61,288 | $ | 318,759 | |||||||||||||||||
2008 | 215,385 | --- | --- | --- | 84,316 | --- | 124,831 | 424,532 | ||||||||||||||||||||||||||
2007 | 210,538 | --- | --- | --- | 25,873 | --- | 79,614 | 316,025 | ||||||||||||||||||||||||||
John C. Dicus
Former Chairman(2) |
2009 | $ | 284,307 | $ | --- | $ | --- | $ | --- | $ | 19,440 | $ | --- | $ | 76,435 | $ | 380,182 | |||||||||||||||||
2008 | 436,000 | --- | --- | --- | 244,728 | --- | 154,204 | 834,932 | ||||||||||||||||||||||||||
2007 | 436,000 | --- | --- | --- | 63,530 | --- | 85,683 | 585,213 |
(1)
|
No compensation information is provided for Mr. Huey for 2008 or 2007 because he was not a named executive officer for either of those years.
|
(2)
|
Mr. John C. Dicus retired as Chairman in January 2009. Since his retirement as Chairman, he has continued to work for CFF as a non-executive employee and serves as Chairman Emeritus.
|
(3)
|
For 2009, includes fees of $24 thousand for Mr. John B. Dicus for his service as a director, $18 thousand for Mr. Huey for his service as a director and $24 thousand for Mr. John C. Dicus for his service as a director prior to his retirement from the Board and thereafter for his service as Chairman Emeritus. For 2008 and 2007, includes director fees of $24 thousand for each of Mr. John B. Dicus and Mr. John C. Dicus.
|
(4)
|
Bonus amounts are reported under the “Non-Equity Incentive Plan Compensation” column.
|
(5)
|
Reflects the dollar amount recognized for financial statement reporting purposes for fiscal years ended September 30, 2009, 2008 and 2007, in accordance with ASC 718-10, of restricted stock granted to the named executive officer (disregarding for this purpose the estimate of forfeitures related to service-based vesting conditions). The assumptions used in the calculation of this amount are included in Note 10 of the Notes to Consolidated Financial Statements. The restricted stock grant for which expense is shown in the table consists of a grant of 3,000 shares to Mr. Townsend in fiscal 2005.
|
(6)
|
Reflects the dollar amount recognized for financial statement reporting purposes for the fiscal year ended September 30, 2009, 2008 and 2007, in accordance with ASC 718-10, of stock options granted to the named executive officer (disregarding for this purpose the estimate of forfeitures related to service-based vesting conditions). The assumptions used in the calculation of these amounts are included in Note 10 of the Notes to Consolidated Financial Statements. The stock option grant for which expense is shown in the table consists of an option to purchase 30,000 shares granted to Mr. Townsend in fiscal 2005.
|
(7)
|
Represents incentive bonus amounts awarded for performance in fiscal years 2009, 2008 and 2007 under the STPP. The bonuses for fiscal 2009 were approved by the Compensation Committee of CFF’s Board of Directors but not paid until January 2010. The bonus amounts include Capitol Federal Savings Bank’s matching contributions under CFF’s DIBP to those named executive officers who elected to defer receipt of a portion of their bonus for fiscal years 2009, 2008 and 2007, as follows:
|
2009
|
2008
|
2007
|
||||||||||
John B. Dicus
|
$ | 30,062 | $ | 50,000 | $ | 18,388 | ||||||
Morris J. Huey II
|
$ | --- | $ | --- | $ | --- | ||||||
Kent G. Townsend
|
$ | 9,108 | $ | 20,790 | $ | 5,440 | ||||||
R. Joe Aleshire
|
$ | --- | $ | --- | $ | --- | ||||||
Larry K. Brubaker
|
$ | --- | $ | --- | $ | 5,175 | ||||||
John C. Dicus
|
$ | --- | $ | --- | $ | --- |
|
The amount deferred, if any, plus the matching contribution on the deferred amount is deemed to be invested in CFF’s common stock through the purchase of phantom stock units. There will not be any reduction to the payout amount of the phantom stock units if the stock price has depreciated from the beginning of the deemed investment period of the phantom stock units to the end of such period. Receipt of the matching contribution is contingent on the executive officer remaining employed with CFF for a period of three years following the award of the phantom stock units. For additional information regarding this plan, see “- Non-Qualified Deferred Compensation” below.
|
(8)
|
Amounts represent matching contributions under Capitol Federal Savings Bank’s profit sharing plan, allocations under Capitol Federal Savings Bank’s employee stock ownership plan, premiums on universal life insurance policies, term life insurance premiums and earnings (in the form of CFF stock price appreciation (depreciation) and dividend equivalents during the last fiscal year) accrued by CFF on outstanding phantom stock units awarded under the DIBP. For 2009, these include $1,150, $66,561, $66,376, $775 and $(11,839) for Mr. John B. Dicus; $1,098, $63,556, $0, $775 and $90 for Mr. Huey; $1,112, $64,335, $0, $775 and $(3,402) for Mr. Townsend; $1,105, $63,967, $0, $775 and $83 for Mr. Aleshire; $1,105, $63,967, $0, $775 and $(4,559) for Mr. Brubaker; and $1,150, $66,561, $0, $727 and $7,997 for Mr. John C. Dicus. Also includes, for Mr. John B. Dicus, the amount reimbursed for all or part of the tax liability resulting from the payment of premiums on a universal life insurance policy of $18,721, and for Mr. Townsend, dividends paid on unvested shares of restricted stock totaling $2,532.
|
Estimated Future Payouts Under
Non-Equity Incentive Plan
Awards
|
||||||||||||||||
Name
|
Grant
Date
|
Threshold
($)(1)
|
Target
($)(1)
|
Maximum
($)(1)
|
||||||||||||
John B. Dicus
|
n/a | $ | 58,800 | $ | 176,400 | $ | 294,000 | |||||||||
Morris J. Huey II
|
n/a | $ | 17,440 | $ | 52,320 | $ | 87,200 | |||||||||
Kent G. Townsend
|
n/a | $ | 17,600 | $ | 52,800 | $ | 88,000 | |||||||||
R. Joe Aleshire
|
n/a | $ | 17,600 | $ | 52,800 | $ | 88,000 | |||||||||
Larry K. Brubaker
|
n/a | $ | 17,600 | $ | 52,800 | $ | 88,000 | |||||||||
John C. Dicus
|
n/a | $ | 10,800 | $ | 32,400 | $ | 54,000 |
(1)
|
For each named executive officer, represents the threshold (i.e. lowest), target and maximum amounts that were potentially payable for fiscal 2009 under CFF’s STPP. The actual amounts earned under these awards for fiscal 2009 are reflected in the Summary Compensation Table under the “Non-Equity Incentive Plan Compensation” column. For additional information regarding the STPP, see “- Compensation Discussion and Analysis—Bonus Incentive Plans” above.
|
Option Awards
|
Stock Awards
|
|||||||||||||||||||||||||||||||||||
Name
|
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
|
Number of
Securities
Underlying
Unexercised
Options (#)
Unexercisable
|
Equity
Incentive
Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options (#)
|
Option
Exercise
Price ($)
|
Option
Expiration
Date
|
Number
of
Shares
or
Units of
Stock
That
Have Not
Vested
(#)
|
Market
Value of
Shares or
Units of
Stock That
Have Not
Vested ($)
|
Equity
Incentive
Plan
Awards:
Number of
Unearned
Shares,
Units
or Other
Rights That
Have Not
Vested (#)
|
Equity
Incentive
Plan Awards:
Market or
Payout Value
of
Unearned
Shares, Units
or
Other Rights
That Have
Not
Vested ($)
|
|||||||||||||||||||||||||||
John B. Dicus
|
--- | --- | --- | --- | --- | --- | --- | 1,937 | (4) | 10,867 | (4) | |||||||||||||||||||||||||
1,779 | (5) | 9,838 | (5) | |||||||||||||||||||||||||||||||||
3,289 | (6) | 4,934 | (6) | |||||||||||||||||||||||||||||||||
Total
|
7,005 | 25,639 | ||||||||||||||||||||||||||||||||||
Morris J. Huey II
|
--- | --- | --- | --- | --- | --- | --- | 537 | (4) | 3,011 | (4) | |||||||||||||||||||||||||
Kent G. Townsend
|
2,951 | (1) | 2,951 | (1) | --- | 33.88 |
08/23/2015
|
600 | (3) | 19,752 | 542 | (4) | 3,038 | (4) | ||||||||||||||||||||||
3,049 | (2) | 3,049 | (2) | --- | 33.88 |
08/23/2020
|
--- | --- | 526 | (5) | 2,909 | (5) | ||||||||||||||||||||||||
--- | --- | --- | --- | --- | --- | --- | 1,368 | (6) | 2,052 | (6) | ||||||||||||||||||||||||||
Total
|
6,000 | 6,000 | --- | 600 | 19,752 | 2,436 | 7,999 | |||||||||||||||||||||||||||||
R. Joe Aleshire
|
--- | --- | --- | --- | --- | --- | --- | 571 | (4) | 3,201 | (4) | |||||||||||||||||||||||||
Larry K. Brubaker
|
--- | --- | --- | --- | --- | --- | --- | 571 | (4) | 3,201 | (4) | |||||||||||||||||||||||||
501 | (5) | 2,771 | (5) | |||||||||||||||||||||||||||||||||
Total
|
1,072 | 5,972 | ||||||||||||||||||||||||||||||||||
John C. Dicus
|
--- | --- | --- | --- | --- | --- | --- | --- | --- |
(1)
|
Remaining unexercised portion of option having the following vesting schedule: 2,951 shares on each of August 23, 2006, 2007, 2008, 2009 and 2010.
|
(2)
|
Remaining unexercised portion of option having the following vesting schedule: 3,049 shares on each of August 23, 2006, 2007, 2008, 2009 and 2010.
|
(3)
|
Unvested portion of restricted stock grant on August 23, 2005 having the following vesting schedule: 600 shares on each of August 23, 2006, 2007, 2008, 2009 and 2010.
|
(4)
|
Represents phantom stock award under CFF’s DIBP as a result of deferring the named executive officer’s annual bonus for fiscal 2006 under CFF’s STPP. The number of phantom stock units was determined by the portion of the bonus deferred plus CFF’s 50% match thereon, divided by CFF’s stock price on December 31, 2006. The phantom stock award will be paid in cash on January 25, 2010, in an amount equal to the appreciation, if any, in CFF’s stock price from December 31, 2006 to December 31, 2009, plus the amount of dividend equivalents credited during that period. The payout value shown in the far right column represents the stock price appreciation from December 31, 2006 through September 30, 2009, plus the amount of dividend equivalents credited during that period. See “- Non-Qualified Deferred Compensation” below.
|
(5)
|
Represents phantom stock award under CFF’s DIBP as a result of deferring the named executive officer’s annual bonus for fiscal 2007 under CFF’s STPP. The number of phantom stock units was determined by the portion of the bonus deferred plus CFF’s 50% match thereon, divided by CFF’s stock price on December 31, 2007. The phantom stock award will be paid in cash on January 25, 2011, in an amount equal to the appreciation, if any, in CFF’s stock price from December 31, 2007 to December 31, 2010, plus the amount of dividend equivalents credited during that period. The payout value shown in the far right column represents the stock price appreciation from December 31, 2007 through September 30, 2009, plus the amount of dividend equivalents credited during that period. See “- Non-Qualified Deferred Compensation” below.
|
(6)
|
Represents phantom stock award under CFF’s DIBP as a result of deferring the named executive officer’s annual bonus for fiscal 2008 under CFF’s STPP. The number of phantom stock units was determined by the portion of the bonus deferred plus CFF’s 50% match thereon, divided by CFF’s stock price on December 31, 2008. The phantom stock award will be paid in cash on January 25, 2012, in an amount equal to the appreciation, if any, in CFF’s stock price from December 31, 2008 to December 31, 2011, plus the amount of dividend equivalents credited during that period. The payout value shown in the far right column represents the stock price appreciation from December 31, 2008 through September 30, 2009, plus the amount of dividend equivalents credited during that period. See “- Non-Qualified Deferred Compensation” below.
|
Option Awards
|
Stock Award
|
|||||||||||||||
Name
|
Number of
Shares
Acquired on
Exercise (#)
|
Value
Realized on
Exercise
($)(1)
|
Number of
Shares
Acquired on
Vesting (#)
|
Value
Realized on
Vesting ($)(2)
|
||||||||||||
John B. Dicus
|
25,775 | $ | 858,952 | --- | $ | --- | ||||||||||
Morris J. Huey II
|
--- | $ | --- | --- | $ | --- | ||||||||||
Kent G. Townsend
|
18,000 | $ | 164,933 | 600 | $ | 20,622 | ||||||||||
R. Joe Aleshire
|
10,000 | $ | 254,300 | --- | $ | --- | ||||||||||
Larry K. Brubaker
|
4,775 | $ | 156,095 | --- | $ | --- | ||||||||||
John C. Dicus
|
--- | $ | --- | --- | $ | --- |
(1) | Represents amount realized upon exercise of stock options, based on the difference between the market value of the shares acquired at the time of exercise and the exercise price. | |
(2) | Represents the value realized upon vesting of restricted stock award, based on the market value of the shares on the vesting date. |
Name
|
Executive
Contributions in
Last FY(1)
|
Registrant
Contributions in
Last FY(2)
|
Aggregate
Earnings in
Last FY (3)
|
Aggregate
Withdrawals/
Distributions(4)
|
Aggregate
Balance at Last
FYE
|
|||||||||||||||
John B. Dicus
|
$ | 100,000 | $ | 50,000 | $ | (11,839 | ) | $ | 196,503 | $ | 258,003 | |||||||||
Morris J. Huey II
|
$ | --- | $ | --- | $ | 90 | $ | 58,702 | $ | 23,059 | ||||||||||
Kent G. Townsend
|
$ | 41,580 | $ | 20,790 | $ | (3,402 | ) | $ | 40,917 | $ | 89,057 | |||||||||
R. Joe Aleshire
|
$ | --- | $ | --- | $ | 83 | $ | 62,023 | $ | 24,516 | ||||||||||
Larry K. Brubaker
|
$ | --- | $ | --- | $ | (4,559 | ) | $ | 62,491 | $ | 40,654 | |||||||||
John C. Dicus
|
$ | --- | $ | --- | $ | 7,997 | $ | 220,351 | $ | --- |
(1)
|
Represents portion of bonus for fiscal 2008 (otherwise payable in fiscal 2009) under the STPP deferred by the named executive officer. This amount was previously reported as compensation for fiscal 2008.
|
(2)
|
Represents 50 percent match by Capitol Federal Savings Bank on portion of bonus for fiscal 2008 (otherwise payable in fiscal 2009) under the STPP deferred by the named executive officer. This amount was previously reported as compensation for fiscal 2008. The named executive officer was awarded phantom stock units under the DIBP in an amount equal to the bonus amount deferred plus the 50 percent match, divided by the closing price of CFF’s common stock on December 31, 2008.
|
(3)
|
Represents stock price appreciation (depreciation) and dividend equivalents on phantom stock units from deferrals (and 50 percent matches thereon) of STPP bonuses for fiscal 2008 and prior years. This amount is reported as compensation for fiscal 2009 under the “All Other Compensation” column of the Summary Compensation Table. As noted below, there will not be any reduction to the payout amount of the phantom stock units if the stock price has depreciated from the beginning of the deemed investment period of the phantom stock units to the end of such period.
|
(4)
|
Represents cash payout during fiscal 2009 of phantom stock units for deferral (and 50 percent match thereon) of the STPP bonus for fiscal 2005. The payout was comprised of appreciation in CFF’s stock price from December 31, 2005 through December 31, 2008 plus dividend equivalents credited during that period.
|
|
●
|
non-employee directors in the aggregate may not receive more than 30% of the options and restricted stock awards authorized under the plan;
|
|
●
|
no one non-employee director may receive more than 5% of the options and restricted stock awards authorized under the plan;
|
|
●
|
no one officer or employee may receive more than 25% of the options and restricted stock awards authorized under the plan;
|
|
●
|
tax-qualified employee stock benefit plans and management stock award plans, in the aggregate, may not hold more than 10% of the shares sold in the offering, unless Capitol Federal Savings Bank has tangible capital of 10% or more, in which case any tax-qualified employee stock benefit plans and management stock award plans may own up to 12% of the shares sold in the offering;
|
|
●
|
stock options and restricted stock awards may not vest more rapidly than 20% per year, beginning on the first anniversary of the grant;
|
|
●
|
accelerated vesting is not permitted except for death, disability or upon a change in control of Capitol Federal Savings Bank or Capitol Federal Financial, Inc.; and
|
|
●
|
our executive officers and directors must exercise or forfeit their options in the event that Capitol Federal Savings Bank becomes critically undercapitalized, is subject to enforcement action or receives a capital directive.
|
|
●
|
Capitol Federal Savings Bank MHC, which is the only stockholder known by management to beneficially own more than five percent of the outstanding common stock of CFF;
|
|
●
|
each director of CFF;
|
|
●
|
each executive officer of CFF named in the Summary Compensation Table appearing above; and
|
|
●
|
all of the executive officers and directors as a group.
|
Name of Beneficial Owner
|
Beneficial
Ownership(1)
|
Percent of
Common Stock
Outstanding
|
||||||
Significant Stockholder
|
||||||||
Capitol Federal Savings Bank MHC
700 S. Kansas Avenue
Topeka, Kansas 66603
|
52,192,817 | (2) | 70.5 | % | ||||
Directors and Named Executive Officers
|
||||||||
John C. Dicus, Former Chairman of the Board
|
588,632 | (3) | * | |||||
John B. Dicus, Chairman, President, CEO
|
564,857 | (4) | * | |||||
B. B. Andersen, Director
|
61,983 | (5) | * | |||||
Jeffrey M. Johnson, Director
|
61,000 | (1)(6) | * | |||||
Michael T. McCoy, M.D., Director
|
58,000 | (1) | * | |||||
Jeffrey R. Thompson, Director
|
61,200 | (1)(7) | * | |||||
Marilyn S. Ward, Director
|
71,714 | * | ||||||
Morris J. Huey, II, Director
|
106,311 | (10) | * | |||||
R. Joe Aleshire, EVP for Retail Operations
|
192,072 | (8) | * | |||||
Larry K. Brubaker, EVP for Corporate Services
|
184,204 | (9) | * | |||||
Kent G. Townsend, EVP and CFO
|
78,634 | (1)(11) | * | |||||
Rick C. Jackson, EVP and Chief Lending Officer
|
45,987 | (1) | * | |||||
Tara D. Van Houweling, First Vice President and Principal Accounting Officer
|
20,022 | (1) | * | |||||
Directors, chairman emeritus and executive officers of CFF as a group (13 persons)
|
2,094,616 | (12) | 2.8 | % |
(1)
|
Included in the shares beneficially owned by the named individuals are options to purchase shares of CFF common stock which are currently exercisable or which will become exercisable within 60 days after October 11, 2010, as follows: Mr. Johnson – 50,000 shares; Dr. McCoy – 50,000 shares; Mr. Thompson - 50,000 shares; Mr. Townsend – 12,000 shares; Mr. Jackson – 8,000 shares; and Ms. Van Houweling – 10,000 shares.
|
(2)
|
As reported by Capitol Federal Savings Bank MHC in a Schedule 13D dated March 31, 1999, which reported sole voting and dispositive power with respect to all 52,192,817 shares.
|
(3)
|
Includes 252,500 shares held in the Barbara B. Dicus Living Trust, of which John C. Dicus is a co-trustee.
|
(4)
|
Includes 50,000 shares held jointly with Mr. John B. Dicus’ spouse. Mr. John B. Dicus has pledged 40,000 of his shares for a line of credit with a third party financial institution unaffiliated with CFF.
|
(5)
|
Mr. Andersen has pledged 60,000 of his shares as collateral for a loan from a third party financial institution unaffiliated with CFF.
|
(6)
|
Of the shares beneficially owned by Mr. Johnson, 9,000 are held in brokerage accounts pursuant to which they may serve as security for margin loans.
|
(7)
|
Of the shares beneficially owned by Mr. Thompson, 10,200 are held in a brokerage account pursuant to which they may serve as security for a margin loan.
|
(8)
|
Includes 18,025 shares held solely by Mr. Aleshire’s spouse.
|
(9)
|
Includes 154,032 shares of common stock held in the Brubaker Family Trust of which Mr. Brubaker is a co-trustee with his spouse, 1,873 shares held solely by Mr. Brubaker’s spouse and 328 shares of common stock which Mr. Brubaker holds jointly with his son. Excludes 20,000 shares held in a trust of which Mr. Brubaker is a beneficiary, but not a trustee.
|
(10)
|
Includes 84,949 shares held jointly with Mr. Huey’s spouse.
|
(11)
|
Of the shares beneficially owned by Mr. Townsend, 43,000 are held in an account at a bank and have been pledged as security for a loan.
|
(12)
|
Includes shares held directly, as well as shares held by and jointly with certain family members, shares held in retirement accounts, shares held by trusts of which the individual or group member is a trustee or substantial beneficiary or shares held in another fiduciary capacity with respect to which shares the individual or group member may be deemed to have sole or shared voting and/or investment powers. This amount also includes an aggregate of 174,000 shares of common stock issuable upon exercise of stock options which are currently exercisable or which will become exercisable within 60 days after October 11, 2010.
|
|
(i)
|
the number of exchange shares to be held upon consummation of the conversion, based upon their beneficial ownership of CFF common stock as of October 11, 2010;
|
|
(ii)
|
the proposed purchases of subscription shares, assuming sufficient shares of common stock are available to satisfy their subscription; and
|
|
(iii)
|
the total amount of Capitol Federal Financial, Inc. common stock to be held upon consummation of the conversion.
|
Proposed Purchases of Stock
in the Offering(2)
|
Total Common Stock to be Held
|
|||||||||||||||||||
Number of
Exchange Shares to
be Held(1)
|
Number of
Shares
|
Amount
|
Number of
Shares
|
Percentage of
Total
Outstanding(1)
|
||||||||||||||||
Directors and Chairman Emeritus
|
||||||||||||||||||||
John C. Dicus
|
1,567,644 | 20,000 | $ | 200,000 | 1,587,644 | * | ||||||||||||||
John B. Dicus
|
1,504,327 | 50,000 | 500,000 | 1,554,327 | * | |||||||||||||||
B. B. Andersen
|
165,073 | 15,000 | 150,000 | 180,073 | * | |||||||||||||||
Jeffrey M. Johnson
|
29,295 | 20,000 | 200,000 | 49,295 | * | |||||||||||||||
Michael T. McCoy, M.D.
|
21,305 | 10,000 | 100,000 | 31,305 | * | |||||||||||||||
Jeffrey R. Thompson
|
29,827 | 15,000 | 150,000 | 44,827 | * | |||||||||||||||
Marilyn S. Ward
|
190,988 | 10,000 | 100,000 | 200,988 | * | |||||||||||||||
Morris J. Huey, II
|
283,127 | 5,000 | 50,000 | 288,127 | * | |||||||||||||||
Executive Officers who are not Directors
|
||||||||||||||||||||
R. Joe Aleshire
|
511,526 | 5,000 | 50,000 | 516,526 | * | |||||||||||||||
Larry K. Brubaker
|
490,572 | 5,000 | 50,000 | 495,572 | * | |||||||||||||||
Kent G. Townsend
|
177,459 | 3,000 | 30,000 | 180,459 | * | |||||||||||||||
Rick C. Jackson
|
101,166 | 5,000 | 50,000 | 106,166 | * | |||||||||||||||
Tara D. Van Houweling
|
26,690 | 1,500 | 15,000 | 28,190 | * | |||||||||||||||
Total for Directors, Chairman Emeritus and Executive Officers
|
5,098,999 | 164,500 | $ | 1,645,000 | 5,263,499 | 2.7 | % |
*
|
Less than 1%.
|
(1)
|
Based on information presented in the Beneficial Ownership of Common Stock table above. Assumes an exchange ratio of 2.6632 shares for each share of CFF and that 197,052,900 shares are outstanding after the conversion.
|
(2)
|
Includes proposed subscriptions, if any, by associates of the director or officer.
|
|
(i)
|
First, to depositors with accounts at Capitol Federal Savings Bank with aggregate balances of at least $50.00 at the close of business on March 31, 2009.
|
|
(ii)
|
Second, to our tax-qualified employee benefit plans, including our employee stock ownership plan, which will receive nontransferable subscription rights to purchase in the aggregate up to 10% of the shares of common stock sold in the offering.
|
|
(iii)
|
Third, to depositors with accounts at Capitol Federal Savings Bank with aggregate balances of at least $50.00 at the close of business on June 30, 2010.
|
|
(iv)
|
Fourth, to depositors of Capitol Federal Savings Bank at the close of business on July 2, 2010 and borrowers of Capitol Federal Savings Bank with an outstanding balance as of January 6, 1993 whose loan remains outstanding at July 2, 2010.
|
|
(i)
|
Natural persons residing in the counties and metropolitan statistical areas in which we have offices;
|
|
(ii)
|
CFF’s public stockholders as of July 2, 2010 who subscribed for shares in the initial offering; and
|
|
(iii)
|
Other members of the general public.
|
|
●
|
to eliminate some of the uncertainties associated with financial regulatory reforms, which will result in changes to our primary bank regulator and holding company regulator as well as changes in regulations applicable to us, including, but not limited to, capital requirements, payment of dividends and conversion to full stock form;
|
|
●
|
the stock holding company structure is a more familiar form of organization, which we believe will make our common stock more appealing to investors, and will give us greater flexibility to access the capital markets through possible future equity and debt offerings, although we have no current plans, agreements or understandings regarding any additional securities offerings;
|
|
●
|
to improve the liquidity of our shares of common stock and provide more flexible capital management strategies; and
|
|
●
|
to finance, where opportunities are presented, the acquisition of financial institutions or their branches or other financial service companies primarily in, or adjacent to, our market areas, although we do not currently have any understandings or agreements regarding any specific acquisition transaction.
|
New Shares to be Sold
in This Offering
|
New Shares to be
Exchanged for
Existing Shares of
CFF
|
Total Shares
of Common
Stock to be
Outstanding
After the
Offering
|
Exchange
Ratio
|
New
Shares
That
Would
be
Received
for 100
Existing
Shares
|
||||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||
Minimum
|
118,150,000 | 70.5 | % | 49,344,965 | 29.5 | % | 167,494,965 | 2.2637 | 226 | |||||||||||||||||||
Midpoint
|
139,000,000 | 70.5 | % | 58,052,900 | 29.5 | % | 197,052,900 | 2.6632 | 266 | |||||||||||||||||||
Maximum
|
159,850,000 | 70.5 | % | 66,760,835 | 29.5 | % | 226,610,835 | 3.0627 | 306 |
Company Name and Ticker Symbol1
|
Headquarters
|
Total Assets
(in millions)
|
||||
Washington Federal, Inc. (WFSL)
|
Seattle, WA
|
$ | 13,709 | |||
Flushing Financial Corp. (FFIC)
|
Lake Success, NY
|
4,252 | ||||
Dime Community Bancshares (DCOM)
|
Brooklyn, NY
|
4,148 | ||||
TrustCo Bank Corp NY (TRST)
|
Glenville, NY
|
3,829 | ||||
Bank Mutual Corp. (BKMU)
|
Milwaukee, WI
|
3,483 | ||||
First Financial Holding Inc. (FFCH)
|
Charleston, SC
|
3,324 | ||||
Provident NY Bancorp, Inc. (PBNY)
|
Montebello, NY
|
2,964 | ||||
Brookline Bancorp, Inc. (BRKL)
|
Brookline, MA
|
2,660 | ||||
Danvers Bancorp, Inc. (DNBK)
|
Danvers, MA
|
2,529 |
(1)
|
NewAlliance Bancshares of Connecticut, which was one of the peer group companies indentified in the original appraisal, is the subject of an announced acquisition and therefore has been eliminated from the peer group.
|
Price to Earnings
Multiple
|
Price to Core
Earnings Multiple
|
Price to Book
Value Ratio
|
Price to Tangible
Book Value
Ratio
|
|||||||||||||
Capitol Federal Financial, Inc. (pro forma):
|
||||||||||||||||
Minimum
|
22.39 | x | 23.88 | x | 83.89 | % | 83.89 | % | ||||||||
Midpoint
|
25.96 | x | 27.67 | x | 90.25 | % | 90.25 | % | ||||||||
Maximum
|
29.44 | x | 31.35 | x | 95.51 | % | 95.51 | % | ||||||||
Pricing ratios of peer group companies as of August 30, 2010:
|
||||||||||||||||
Average
|
16.23 | x | 16.68 | x | 97.65 | % | 112.92 | % | ||||||||
Median
|
14.94 | x | 14.41 | x | 89.55 | % | 115.79 | % |
|
●
|
the results of the initial subscription, community and syndicated offerings;
|
|
●
|
the present results and financial condition of CFF and the projected results and financial condition of Capitol Federal Financial, Inc.;
|
|
●
|
the economic and demographic conditions in CFF’s existing market area;
|
|
●
|
certain historical, financial and other information relating to CFF;
|
|
●
|
the impact of the offering on Capitol Federal Financial, Inc.’s stockholders’ equity and earnings potential;
|
|
●
|
the proposed dividend policy of Capitol Federal Financial, Inc.;
|
|
●
|
the repayment of the debentures;
|
|
●
|
the trading market for securities of comparable institutions and other recent conversions and general conditions in the market for such securities; and
|
|
●
|
the contribution of cash to the charitable foundation.
|
|
●
|
the results of the initial subscription, community and syndicated offerings;
|
|
●
|
CFF’s financial condition and results of operations;
|
|
●
|
a comparison of financial performance ratios of CFF to those of other financial institutions of similar size;
|
|
●
|
market conditions generally and in particular for financial institutions and recently converted financial institutions; and
|
|
●
|
the historical trading price of the publicly held shares of CFF common stock.
|
|
(i)
|
Natural persons residing in the counties and metropolitan statistical areas in which we have a home or branch office;
|
|
(ii)
|
CFF’s public stockholders as of July 2, 2010 who subscribed for shares in the initial offering; and
|
|
(iii)
|
Other members of the general public.
|
|
(i)
|
No person may purchase fewer than 25 shares of common stock;
|
|
(ii)
|
The maximum number of shares of common stock that may be purchased by a person or persons is 5% of the shares sold in the offering;
|
|
(iii)
|
Our tax-qualified employee stock benefit plan, consisting of our employee stock ownership plan, may purchase in the aggregate up to 10% of the shares of common stock sold in the offering;
|
|
(iv)
|
Except for the tax-qualified employee stock benefit plans described above, no person or entity, together with associates or persons acting in concert with such person or entity, may purchase more than 5% of the shares sold in the offering in all categories of the offering combined;
|
|
(v)
|
Current stockholders of CFF are subject to an ownership limitation. As previously described, current stockholders of CFF will receive shares of Capitol Federal Financial, Inc. common stock in exchange for their existing shares of CFF common stock at the conclusion of the offering. The number of shares of common stock that a stockholder may purchase in the offering, together with associates or persons acting in concert with such stockholder, when combined with the shares that the stockholder and his or her associates will receive in exchange for existing CFF common stock, may not exceed 5% of the shares of common stock of Capitol Federal Financial, Inc. to be issued and outstanding at the completion of the conversion; and
|
|
(vi)
|
The maximum number of shares of common stock that may be purchased in all categories of the offering by executive officers and directors of Capitol Federal Savings Bank and their associates, in the aggregate, when combined with shares of common stock issued in exchange for existing shares, may not exceed 25% of the shares of Capitol Federal Financial, Inc. common stock outstanding upon completion of the conversion.
|
|
(i)
|
any corporation or organization, other than Capitol Federal Savings Bank MHC, CFF, Capitol Federal Savings Bank or a majority-owned subsidiary of CFF or Capitol Federal Savings Bank, of which the person is a senior officer, partner or beneficial owner, directly or indirectly, of 10% or more of any equity security;
|
|
(ii)
|
any trust or other estate in which the person has a substantial beneficial interest or serves as a trustee or in a similar fiduciary capacity; provided, however, that for the purposes of subscriptions in the offering and restrictions on the sale of stock after the conversion, the term associate does not include a person who has a substantial beneficial interest in an employee stock benefit plan of Capitol Federal Savings Bank, or who is a trustee or fiduciary of such plan, and for purposes of aggregating total shares that may be held by officers and directors of Capitol Federal Savings Bank MHC, CFF or Capitol Federal Savings Bank the term associate does not include any tax-qualified employee stock benefit plan of Capitol Federal Savings Bank; and
|
|
(iii)
|
any blood or marriage relative of the person, who either has the same home as the person or who is a director or officer of Capitol Federal Savings Bank MHC, CFF or Capitol Federal Savings Bank.
|
|
(i)
|
knowing participation in a joint activity or interdependent conscious parallel action towards a common goal whether or not pursuant to an express agreement; or
|
|
(ii)
|
a combination or pooling of voting or other interests in the securities of an issuer for a common purpose pursuant to any contract, understanding, relationship, agreement or other arrangement, whether written or otherwise.
|
|
●
|
consulting with us as to the financial and securities market implications of the plan of conversion and reorganization;
|
|
●
|
consulting with us as to the financial and securities market implications of proposed or actual changes in laws or regulations affecting us;
|
|
●
|
reviewing with our Board of Directors the financial impact of the offering on us, based upon the independent appraiser’s appraisal of the common stock;
|
|
●
|
reviewing all offering documents, including the prospectus, stock order forms and related offering materials (we are responsible for the preparation and filing of such documents);
|
|
●
|
assisting in the design and implementation of a marketing strategy for the offering;
|
|
●
|
assisting management in scheduling and preparing for meetings with potential investors and other broker-dealers in connection with the offering, including assistance in preparing presentation materials for such meetings; and
|
|
●
|
providing such other general advice and assistance we may request to promote the successful completion of the offering.
|
1.
|
The merger of Capitol Federal Savings Bank MHC with and into CFF will qualify as a tax free reorganization within the meaning of Section 368(a)(1)(A) of the Internal Revenue Code.
|
2.
|
The constructive exchange of the Eligible Account Holders’ and Supplemental Eligible Account Holders’ voting and liquidation rights in Capitol Federal Savings Bank MHC for liquidation interests in CFF in the merger will satisfy the continuity of interest requirement of Section 1.368-1(b) of the Federal Income Tax Regulations.
|
3.
|
Capitol Federal Savings Bank MHC will not recognize any gain or loss on the transfer of its assets to CFF and CFF’s assumption of its liabilities, if any, in constructive exchange for liquidation interests in CFF or on the constructive distribution of such liquidation interests to the members of Capitol Federal Savings Bank MHC who are Eligible Account Holders or Supplemental Eligible Account Holders of Capitol Federal Savings Bank. (Section 361(a), 361(c) and 357(a) of the Internal Revenue Code)
|
4.
|
No gain or loss will be recognized by CFF upon the receipt of the assets of Capitol Federal Savings Bank MHC in the merger in exchange for the constructive transfer of liquidation interests in CFF to the members of Capitol Federal Savings Bank MHC who are Eligible Account Holders and Supplemental Eligible Account Holders. (Section 1032(a) of the Internal Revenue Code)
|
5.
|
Eligible Account Holders and Supplemental Eligible Account Holders will recognize no gain or loss upon the constructive receipt of liquidation interests in CFF in exchange for their voting and liquidation rights in Capitol Federal Savings Bank MHC. (Section 354(a) of the Internal Revenue Code)
|
6.
|
The basis of the assets of Capitol Federal Savings Bank MHC to be received by CFF in the merger will be the same as the basis of such assets in the hands of Capitol Federal Savings Bank MHC immediately prior to the transfer. (Section 362(b) of the Internal Revenue Code)
|
7.
|
The holding period of the assets of Capitol Federal Savings Bank MHC to be received by CFF in the merger will include the holding period of those assets in the hands of Capitol Federal Savings Bank MHC immediately prior to the transfer. (Section 1223(2) of the Internal Revenue Code)
|
8.
|
The merger of CFF with and into Capitol Federal Financial, Inc. will constitute a mere change in identity, form or place of organization within the meaning of Section 368(a)(1)(F) of the Internal Revenue Code and will qualify as a tax-free reorganization within the meaning of Section 368(a)(1)(F) of the Internal Revenue Code.
|
9.
|
The exchange of common stock of CFF held by stockholders other than Capitol Federal Savings Bank MHC for Capitol Federal Financial, Inc. common stock and the constructive exchange of the Eligible Account Holders’ and Supplemental Eligible Account Holders’ liquidation interests in CFF for interests in the liquidation account of Capitol Federal Financial, Inc. will satisfy the continuity of interest requirement of Section 1.368-1(b) of the Federal Income Tax Regulations.
|
10.
|
CFF will not recognize any gain or loss on the transfer of its assets to Capitol Federal Financial, Inc. and Capitol Federal Financial, Inc.’s assumption of its liabilities in the merger pursuant to which shares of common stock will be received by stockholders of CFF other than Capitol Federal Savings Bank MHC in exchange for their shares of CFF common stock and Eligible Account Holders and Supplemental Eligible Account Holders will receive interests in the liquidation account of Capitol Federal Financial, Inc. in exchange for their liquidation interests in CFF. (Sections 361(a), 361(c) and 357(a) of the Internal Revenue Code)
|
11.
|
No gain or loss will be recognized by Capitol Federal Financial, Inc. upon the receipt of the assets of CFF in the merger. (Section 1032(a) of the Internal Revenue Code)
|
12.
|
Eligible Account Holders and Supplemental Eligible Account Holders will not recognize any gain or loss upon their constructive exchange of their liquidation interests in CFF for interests in the liquidation account of Capitol Federal Financial, Inc. (Section 354 of the Internal Revenue Code)
|
13.
|
No gain or loss will be recognized by stockholders of CFF other than Capitol Federal Savings Bank MHC upon their exchange of shares of CFF common stock for Capitol Federal Financial, Inc. common stock in the merger, except for cash paid in lieu of fractional share interests. (Section 354 of the Internal Revenue Code)
|
14.
|
The basis of the assets of CFF to be received by Capitol Federal Financial, Inc. in the merger will be the same as the basis of those assets in the hands of CFF immediately prior to the transfer. (Section 362(b) of the Internal Revenue Code)
|
15.
|
The holding period of the assets of CFF to be received by Capitol Federal Financial, Inc. in the merger will include the holding period of those assets in the hands of CFF immediately prior to the transfer. (Section 1223(2) of the Internal Revenue Code)
|
16.
|
It is more likely than not that the fair market value of the nontransferable subscription rights to purchase Capitol Federal Financial, Inc. common stock is zero. Accordingly, it is more likely than not that no gain or loss will be recognized by Eligible Account Holders, Supplemental Eligible Account Holders and Other Members upon distribution to them of nontransferable subscription rights to purchase shares of Capitol Federal Financial, Inc. common stock. (Section 356(a) of the Internal Revenue Code) Gain, if any, realized by these account holders and members will not exceed the fair market value of the subscription rights distributed. Eligible Account Holders, Supplemental Eligible Account Holders and Other Members will not recognize any gain as the result of the exercise by them of nontransferable subscription rights.
|
17.
|
It is more likely than not that the fair market value of the benefit provided by the liquidation account of Capitol Federal Savings Bank supporting the payment of the liquidation account of Capitol Federal Financial, Inc. in the event Capitol Federal Financial, Inc. lacks sufficient net assets is zero. Accordingly, it is more likely than not that no gain or loss will be recognized by Capitol Federal Financial, Inc. or Eligible Account Holders and Supplemental Eligible Account Holders from the establishment or maintenance of the liquidation account of Capitol Federal Savings Bank or the distribution to Capitol Federal Financial, Inc. of rights in, or deemed distribution to Eligible Account Holders and Supplemental Eligible Account Holders of rights in the liquidation account of Capitol Federal Savings Bank in the merger. (Section 356(a) of the Internal Revenue Code)
|
18.
|
Each stockholder’s aggregate basis in his or her Capitol Federal Financial, Inc. common stock received in exchange for shares of CFF common stock in the merger will be the same as the aggregate basis of the shares surrendered in exchange therefor, subject to the cash in lieu of the fractional share interest provisions of Paragraph 23 below. (Section 358(a) of the Internal Revenue Code)
|
19.
|
It is more likely than not that the basis of the Capitol Federal Financial, Inc. common stock purchased in the offering through the exercise of nontransferable subscription rights will be the purchase price thereof. (Section 1012 of the Internal Revenue Code)
|
20.
|
Each stockholder’s holding period in his or her Capitol Federal Financial, Inc. common stock received in exchange for shares in CFF common stock in the merger will include the period during which these shares were held, provided that the shares are a capital asset in the hands of the stockholder on the date of the exchange. (Section 1223(1) of the Internal Revenue Code)
|
21.
|
The holding period of the Capitol Federal Financial, Inc. common stock purchased pursuant to the exercise of subscription rights will commence on the date on which the right to acquire this stock was exercised. (Section 1223(5) of the Internal Revenue Code)
|
22.
|
No gain or loss will be recognized by Capitol Federal Financial, Inc. on the receipt of money in exchange for Capitol Federal Financial, Inc. common stock sold in the offering. (Section 1032 of the Internal Revenue Code)
|
23.
|
The payment of cash to former holders of CFF common stock in lieu of fractional share interests of Capitol Federal Financial, Inc. will be treated as though fractional share interests of Capitol Federal Financial, Inc. common stock were distributed as part of the merger and then redeemed by Capitol Federal Financial, Inc. The cash payments will be treated as distributions in full payment for the fractional share interests deemed redeemed under Section 302(a) of the Internal Revenue Code, with the result that such stockholders will have short-term or long-term capital gain or loss to the extent that the cash they receive differs from the basis allocable to such fractional share interests.
|
|
(i)
|
any dividends that may be paid on Capitol Federal Financial, Inc. shares of common stock in the future;
|
|
(ii)
|
within the limits of applicable federal and state laws, loans collateralized by the shares of common stock; or
|
|
(iii)
|
the proceeds of the sale of any of the shares of common stock in the open market from time to time.
|
|
●
|
the Office of Thrift Supervision may examine the charitable foundation at the foundation’s expense;
|
|
●
|
the charitable foundation must comply with all supervisory directives imposed by the Office of Thrift Supervision;
|
|
●
|
the charitable foundation must provide annually to the Office of Thrift Supervision a copy of the annual report that the charitable foundation submits to the Internal Revenue Service;
|
|
●
|
the charitable foundation must operate according to written policies adopted by its board of trustees, including a conflict of interest policy;
|
|
●
|
the charitable foundation may not engage in self-dealing and must comply with all laws necessary to maintain its tax-exempt status under the Internal Revenue Code; and
|
|
●
|
the charitable foundation must vote its shares of our common stock in the same ratio as all of the other shares voted on each proposal considered by our stockholders.
|
|
(i)
|
it does not involve an interim savings institution;
|
|
(ii)
|
CFF’s federal stock charter is not changed;
|
|
(iii)
|
each share of CFF’s stock outstanding immediately prior to the effective date of the transaction will be an identical outstanding share or a treasury share of CFF after such effective date; and
|
|
(iv)
|
either:
|
|
(a)
|
no shares of voting stock of CFF and no securities convertible into such stock are to be issued or delivered under the plan of combination; or
|
|
(b)
|
the authorized but unissued shares or the treasury shares of voting stock of CFF to be issued or delivered under the plan of combination, plus those initially issuable upon conversion of any securities to be issued or delivered under such plan, do not exceed 15% of the total shares of voting stock of CFF outstanding immediately prior to the effective date of the transaction.
|
|
●
|
a merger of a 90% or more owned subsidiary with and into its parent may be approved without stockholder approval; provided, however that: (1) the charter of the successor is not amended in the merger other than to change its name, the name or other designation or the par value of any class or series of its stock or the aggregate par value of its stock; and (2) the contractual rights of any stock of the successor issued in the merger in exchange for stock of the other corporation participating in the merger are identical to the contract rights of the stock for which the stock of the successor was exchanged;
|
|
●
|
a share exchange need not be approved by the stockholders of the successor;
|
|
●
|
a transfer of assets need not be approved by the stockholders of the transferee; and
|
|
●
|
a merger need not be approved by the stockholders of a Maryland successor corporation provided that the merger does not reclassify or change the terms of any class or series of its stock that is outstanding immediately before the merger becomes effective or otherwise amend its charter, and the number of shares of stock of such class or series outstanding immediately after the effective time of the merger does not increase by more than 20% of the number of shares of the class or series of stock that is outstanding immediately before the merger becomes effective.
|
|
●
|
the beneficial owner, directly or indirectly, of more than 10% of the voting power of the then outstanding voting stock of Capitol Federal Financial, Inc.;
|
|
●
|
an affiliate of Capitol Federal Financial, Inc. who or which at any time in the two-year period before the date in question was the beneficial owner of 10% or more of the voting power of the then outstanding voting stock of Capitol Federal Financial, Inc.; or
|
|
●
|
an assignee of or an entity that has otherwise succeeded to any shares of voting stock that were at any time within the two-year period immediately before the date in question beneficially owned by any interested stockholder, if such assignment or succession shall have occurred in the course of a transaction or series of transactions not involving a public offering within the meaning of the Securities Act of 1933, as amended.
|
|
●
|
any merger or consolidation of Capitol Federal Financial, Inc. or any of its subsidiaries with: (1) any interested stockholder; or (2) any other corporation, which is, or after such merger or consolidation would be, an affiliate of an interested stockholder;
|
|
●
|
any sale, lease, exchange or other disposition to or with any interested stockholder, or any affiliate of any interested stockholder, of any assets of Capitol Federal Financial, Inc. or any of its subsidiaries having an aggregate fair market value equaling or exceeding 25% or more of the combined assets of Capitol Federal Financial, Inc. and its subsidiaries;
|
|
●
|
the issuance or transfer by Capitol Federal Financial, Inc. or any of its subsidiaries of any securities of Capitol Federal Financial, Inc. or any of its subsidiaries to any interested stockholder or any affiliate of any interested stockholder in exchange for cash, securities or other property having an aggregate fair market value equaling or exceeding 25% of the combined fair market value of the outstanding common stock of Capitol Federal Financial, Inc., except for any issuance or transfer pursuant to an employee benefit plan of Capitol Federal Financial, Inc. or any of its subsidiaries;
|
|
●
|
the adoption of any plan for the liquidation or dissolution of Capitol Federal Financial, Inc. proposed by or on behalf of any interested stockholder or any affiliate or associate of such interested stockholder; or
|
|
●
|
any reclassification of securities, or recapitalization of Capitol Federal Financial, Inc., or any merger or consolidation of Capitol Federal Financial, Inc. with any of its subsidiaries or any other transaction (whether or not with or into or otherwise involving an interested stockholder) which has the effect, directly or indirectly, of increasing the proportionate share of the outstanding shares of any class of equity or convertible securities of Capitol Federal Financial, Inc. or any of its subsidiaries, which is directly or indirectly owned by any interested stockholder or any affiliate of any interested stockholder.
|
|
●
|
the economic effect, both immediate and long-term, upon Capitol Federal Financial, Inc.’s stockholders, including stockholders, if any, who do not participate in the transaction;
|
|
●
|
the social and economic effect on the present and future employees, creditors and customers of, and others dealing with, Capitol Federal Financial, Inc. and its subsidiaries and on the communities in which Capitol Federal Financial, Inc. and its subsidiaries operate or are located;
|
|
●
|
whether the proposal is acceptable based on the historical, current or projected future operating results or financial condition of Capitol Federal Financial, Inc.;
|
|
●
|
whether a more favorable price could be obtained for Capitol Federal Financial, Inc.’s stock or other securities in the future;
|
|
●
|
the reputation and business practices of the other entity to be involved in the transaction and its management and affiliates as they would affect the employees of Capitol Federal Financial, Inc. and its subsidiaries;
|
|
●
|
the future value of the stock or any other securities of Capitol Federal Financial, Inc. or the other entity to be involved in the proposed transaction;
|
|
●
|
any antitrust or other legal and regulatory issues that are raised by the proposal;
|
|
●
|
the business and historical, current or expected future financial condition or operating results of the other entity to be involved in the transaction, including, but not limited to, debt service and other existing financial obligations, financial obligations to be incurred in connection with the proposed transaction, and other likely financial obligations of the other entity to be involved in the proposed transaction; and
|
|
●
|
the ability of Capitol Federal Financial, Inc. to fulfill its objectives as a financial institution holding company and on the ability of its subsidiary financial institution(s) to fulfill the objectives of a federally insured financial institution under applicable statutes and regulations.
|
|
(i)
|
The limitation on voting rights of persons who directly or indirectly beneficially own more than 10% of the outstanding shares of common stock;
|
|
(ii)
|
The division of the Board of Directors into three staggered classes;
|
|
(iii)
|
The ability of the Board of Directors to fill vacancies on the board;
|
|
(iv)
|
The requirement that at least a majority of the votes eligible to be cast by stockholders must vote to remove directors, and can only remove directors for cause;
|
|
(v)
|
The ability of the Board of Directors and stockholders to amend and repeal the bylaws;
|
|
(vi)
|
The authority of the Board of Directors to provide for the issuance of preferred stock;
|
|
(vii)
|
The validity and effectiveness of any action lawfully authorized by the affirmative vote of the holders of a majority of the total number of outstanding shares of common stock;
|
|
(viii)
|
The number of stockholders constituting a quorum or required for stockholder consent;
|
|
(ix)
|
The indemnification of current and former directors and officers, as well as employees and other agents, by Capitol Federal Financial, Inc.;
|
|
(x)
|
The limitation of liability of officers and directors to Capitol Federal Financial, Inc. for money damages;
|
|
(xi)
|
The inability of stockholders to cumulate their votes in the election of directors;
|
|
(xii)
|
The advance notice requirements for stockholder proposals and nominations; and
|
|
(xiii)
|
The provision of the articles of incorporation requiring approval of at least 80% of the outstanding voting stock to amend the provisions of the articles of incorporation provided in (i) through (xiii) of this list.
|
|
●
|
any merger or consolidation of Capitol Federal Financial, Inc. or any of its subsidiaries with any interested stockholder or affiliate of an interested stockholder or any corporation which is, or after such merger or consolidation would be, an affiliate of an interested stockholder;
|
|
●
|
any sale or other disposition to or with any interested stockholder of 25% or more of the assets of Capitol Federal Financial, Inc. or combined assets of Capitol Federal Financial, Inc. and its subsidiaries;
|
|
●
|
the issuance or transfer to any interested stockholder or its affiliate by Capitol Federal Financial, Inc. (or any subsidiary) of any securities of Capitol Federal Financial, Inc. (or any subsidiary) in exchange for cash, securities or other property the value of which equals or exceeds 25% of the fair market value of the common stock of Capitol Federal Financial, Inc.;
|
|
●
|
the adoption of any plan for the liquidation or dissolution of Capitol Federal Financial, Inc. proposed by or on behalf of any interested stockholder or its affiliate; and
|
|
●
|
any reclassification of securities, recapitalization, merger or consolidation of Capitol Federal Financial, Inc. with any of its subsidiaries which has the effect of increasing the proportionate share of common stock or any class of equity or convertible securities of Capitol Federal Financial, Inc. or subsidiary owned directly or indirectly, by an interested stockholder or its affiliate.
|
|
●
|
the economic effect, both immediate and long-term, upon Capitol Federal Financial, Inc.’s stockholders, including stockholders, if any, who do not participate in the transaction;
|
|
●
|
the social and economic effect on the present and future employees, creditors and customers of, and others dealing with, Capitol Federal Financial, Inc. and its subsidiaries and on the communities in which Capitol Federal Financial, Inc. and its subsidiaries operate or are located;
|
|
●
|
whether the proposal is acceptable based on the historical, current or projected future operating results or financial condition of Capitol Federal Financial, Inc.;
|
|
●
|
whether a more favorable price could be obtained for Capitol Federal Financial, Inc.’s stock or other securities in the future;
|
|
●
|
the reputation and business practices of the other entity to be involved in the transaction and its management and affiliates as they would affect the employees of Capitol Federal Financial, Inc. and its subsidiaries;
|
|
●
|
the future value of the stock or any other securities of Capitol Federal Financial, Inc. or the other entity to be involved in the proposed transaction;
|
|
●
|
any antitrust or other legal and regulatory issues that are raised by the proposal;
|
|
●
|
the business and historical, current or expected future financial condition or operating results of the other entity to be involved in the transaction, including, but not limited to, debt service and other existing financial obligations, financial obligations to be incurred in connection with the proposed transaction, and other likely financial obligations of the other entity to be involved in the proposed transaction; and
|
|
●
|
the ability of Capitol Federal Financial, Inc. to fulfill its objectives as a financial institution holding company and on the ability of its subsidiary financial institution(s) to fulfill the objectives of a federally insured financial institution under applicable statutes and regulations.
|
|
(i)
|
the acquisition would result in a monopoly or substantially lessen competition;
|
|
(ii)
|
the financial condition of the acquiring person might jeopardize the financial stability of the institution; or
|
|
(iii)
|
the competence, experience or integrity of the acquiring person indicates that it would not be in the interest of the depositors or the public to permit the acquisition of control by such person.
|
F-2
|
||
F-3
|
||
F-5
|
||
F-7
|
||
F-11
|
||
F-14
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARY
|
||||||||||||
(in thousands)
|
||||||||||||
June 30,
|
September 30,
|
|||||||||||
ASSETS
|
2010
|
2009
|
2008
|
|||||||||
(unaudited)
|
||||||||||||
CASH AND CASH EQUIVALENTS (includes interest-earning deposits of $64,070, $32,319 and $77,246)
|
$ | 75,886 | $ | 41,154 | $ | 87,138 | ||||||
INVESTMENT SECURITIES:
|
||||||||||||
Available-for-sale (“AFS”), at fair value (amortized cost of $56,735, $235,185 and $51,700)
|
56,601 | 234,784 | 49,586 | |||||||||
Held-to-maturity (“HTM”), at cost (fair value of $1,152,442, $248,929 and $92,211)
|
1,146,463 | 245,920 | 92,773 | |||||||||
MORTGAGE-BACKED SECURITIES (“MBS”):
|
||||||||||||
AFS, at fair value (amortized cost of $1,048,106, $1,334,357 and $1,491,536)
|
1,106,815 | 1,389,211 | 1,484,055 | |||||||||
HTM, at cost (fair value of $542,761, $627,829 and $743,764)
|
513,808 | 603,256 | 750,284 | |||||||||
LOANS RECEIVABLE, net (less allowance for loan losses of $15,677, $10,150 and $5,791 )
|
5,316,172 | 5,603,965 | 5,320,780 | |||||||||
BANK-OWNED LIFE INSURANCE (“BOLI”)
|
54,350 | 53,509 | 52,350 | |||||||||
CAPITAL STOCK OF FEDERAL HOME LOAN BANK (“FHLB”), at cost
|
136,055 | 133,064 | 124,406 | |||||||||
ACCRUED INTEREST RECEIVABLE
|
31,578 | 32,640 | 33,704 | |||||||||
PREMISES AND EQUIPMENT, net
|
40,915 | 37,709 | 29,874 | |||||||||
REAL ESTATE OWNED, (“REO”) net
|
7,150 | 7,404 | 5,146 | |||||||||
PREPAID FEDERAL INSURANCE PREMIUM
|
22,285 | -- | -- | |||||||||
OTHER ASSETS
|
35,279 | 21,064 | 25,153 | |||||||||
TOTAL ASSETS
|
$ | 8,543,357 | $ | 8,403,680 | $ | 8,055,249 | ||||||
(Continued) |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARY
|
||||||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||||||
(in thousands, except share amounts)
|
||||||||||||
June 30,
|
September 30,
|
|||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
2010
|
2009
|
2008
|
|||||||||
(unaudited)
|
||||||||||||
LIABILITIES:
|
||||||||||||
Deposits
|
$ | 4,373,844 | $ | 4,228,609 | $ | 3,923,883 | ||||||
Advances from FHLB
|
2,396,637 | 2,392,570 | 2,447,129 | |||||||||
Other borrowings
|
713,609 | 713,609 | 713,581 | |||||||||
Advance payments by borrowers for taxes and insurance
|
31,737 | 55,367 | 53,213 | |||||||||
Income taxes payable, net
|
1,440 | 6,016 | 6,554 | |||||||||
Deferred income taxes, net
|
35,098 | 30,970 | 3,223 | |||||||||
Accounts payable and accrued expenses
|
30,992 | 35,241 | 36,450 | |||||||||
Total liabilities
|
7,583,357 | 7,462,382 | 7,184,033 | |||||||||
COMMITMENTS AND CONTINGENCIES (NOTE 13)
|
||||||||||||
STOCKHOLDERS’ EQUITY:
|
||||||||||||
Preferred stock, $.01 par value; 50,000,000 shares authorized, no shares issued or outstanding
|
-- | -- | -- | |||||||||
Common stock, $.01 par value; 450,000,000 shares authorized, 91,512,287 shares issued; 73,990,978, 74,099,355 and 74,079,868 shares outstanding as of June 30, 2010 (unaudited), September 30, 2009 and 2008, respectively
|
915 | 915 | 915 | |||||||||
Additional paid-in capital
|
456,786 | 452,872 | 445,391 | |||||||||
Unearned compensation - Employee Stock Ownership Plan (“ESOP”)
|
(6,553 | ) | (8,066 | ) | (10,082 | ) | ||||||
Unearned compensation - Recognition and Retention Plan (“RRP”)
|
(297 | ) | (330 | ) | (553 | ) | ||||||
Retained earnings
|
796,093 | 781,604 | 759,375 | |||||||||
Accumulated other comprehensive income (loss), net of taxes of $22,141, $20,583 and $(3,627)
|
36,433 | 33,870 | (5,968 | ) | ||||||||
1,283,377 | 1,260,865 | 1,189,078 | ||||||||||
Treasury stock, at cost; 17,521,309, 17,412,932 and 17,432,419 shares as of June 30, 2010 (unaudited), September 30, 2009 and 2008, respectively
|
(323,377 | ) | (319,567 | ) | (317,862 | ) | ||||||
Total stockholders’ equity
|
960,000 | 941,298 | 871,216 | |||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 8,543,357 | $ | 8,403,680 | $ | 8,055,249 | ||||||
See notes to consolidated financial statements.
|
(Concluded) |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARY
|
||||||||||||||||||||
(in thousands, except share and per share amounts)
|
||||||||||||||||||||
For the Nine Months Ended
|
For the Year Ended
|
|||||||||||||||||||
June 30 (unaudited),
|
September 30,
|
|||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
||||||||||||||||
INTEREST AND DIVIDEND INCOME:
|
||||||||||||||||||||
Loans receivable
|
$ | 213,831 | $ | 230,907 | $ | 305,782 | $ | 302,020 | $ | 294,744 | ||||||||||
MBS
|
56,245 | 75,701 | 97,926 | 88,395 | 68,752 | |||||||||||||||
Investment securities
|
10,850 | 3,560 | 5,533 | 9,917 | 30,849 | |||||||||||||||
Capital stock of FHLB
|
2,991 | 2,351 | 3,344 | 6,921 | 10,017 | |||||||||||||||
Cash and cash equivalents
|
162 | 167 | 201 | 3,553 | 7,188 | |||||||||||||||
Total interest and dividend income
|
284,079 | 312,686 | 412,786 | 410,806 | 411,550 | |||||||||||||||
INTEREST EXPENSE:
|
||||||||||||||||||||
FHLB advances
|
73,535 | 81,505 | 106,551 | 125,748 | 153,363 | |||||||||||||||
Deposits
|
61,030 | 76,201 | 100,471 | 133,435 | 147,279 | |||||||||||||||
Other borrowings
|
21,090 | 21,978 | 29,122 | 17,455 | 4,468 | |||||||||||||||
Total interest expense
|
155,655 | 179,684 | 236,144 | 276,638 | 305,110 | |||||||||||||||
NET INTEREST AND DIVIDEND INCOME
|
128,424 | 133,002 | 176,642 | 134,168 | 106,440 | |||||||||||||||
PROVISION (RECOVERY) FOR LOAN LOSSES
|
8,131 | 5,768 | 6,391 | 2,051 | (225 | ) | ||||||||||||||
NET INTEREST AND DIVIDEND INCOME AFTER
PROVISION (RECOVERY) FOR LOAN LOSSES
|
120,293 | 127,234 | 170,251 | 132,117 | 106,665 | |||||||||||||||
OTHER INCOME:
|
||||||||||||||||||||
Retail fees and charges
|
13,617 | 13,271 | 18,023 | 17,805 | 16,120 | |||||||||||||||
Insurance commissions
|
1,908 | 1,892 | 2,440 | 2,238 | 2,059 | |||||||||||||||
Loan fees
|
1,925 | 1,730 | 2,327 | 2,325 | 2,467 | |||||||||||||||
Income from BOLI
|
842 | 887 | 1,158 | 2,323 | 27 | |||||||||||||||
Gains on securities and loans receivable, net
|
7,589 | 2,169 | 2,171 | 829 | 75 | |||||||||||||||
Other, net
|
1,540 | 1,900 | 2,475 | 4,507 | 3,218 | |||||||||||||||
Total other income
|
27,421 | 21,849 | 28,594 | 30,027 | 23,966 | |||||||||||||||
(Continued)
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARY
|
||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||||||
(in thousands, except share and per share amounts)
|
||||||||||||||||||||
For the Nine Months Ended
|
For the Year Ended
|
|||||||||||||||||||
June 30 (unaudited),
|
September 30,
|
|||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
||||||||||||||||
OTHER EXPENSES:
|
||||||||||||||||||||
Salaries and employee benefits
|
32,197 | 32,447 | 43,318 | 43,498 | 41,269 | |||||||||||||||
Occupancy of premises
|
11,499 | 11,428 | 15,226 | 13,957 | 13,135 | |||||||||||||||
Federal insurance premium
|
5,494 | 5,700 | 7,558 | 735 | 490 | |||||||||||||||
Advertising
|
4,276 | 5,393 | 6,918 | 4,925 | 4,317 | |||||||||||||||
Deposit and loan transaction costs
|
3,934 | 3,998 | 5,434 | 5,240 | 4,709 | |||||||||||||||
Regulatory and outside services
|
3,369 | 2,986 | 4,318 | 5,457 | 7,078 | |||||||||||||||
Mortgage servicing activity, net
|
233 | 2,472 | 3,148 | 1,108 | 1,421 | |||||||||||||||
Office supplies and related expenses
|
1,853 | 2,030 | 2,636 | 2,234 | 2,913 | |||||||||||||||
Other, net
|
3,618 | 4,178 | 5,065 | 4,835 | 2,393 | |||||||||||||||
Total other expenses
|
66,473 | 70,632 | 93,621 | 81,989 | 77,725 | |||||||||||||||
INCOME BEFORE INCOME TAX EXPENSE
|
81,241 | 78,451 | 105,224 | 80,155 | 52,906 | |||||||||||||||
INCOME TAX EXPENSE
|
28,848 | 28,991 | 38,926 | 29,201 | 20,610 | |||||||||||||||
NET INCOME
|
$ | 52,393 | $ | 49,460 | $ | 66,298 | $ | 50,954 | $ | 32,296 | ||||||||||
Basic earnings per share
|
$ | 0.72 | $ | 0.68 | $ | 0.91 | $ | 0.70 | $ | 0.44 | ||||||||||
Diluted earnings per share
|
$ | 0.72 | $ | 0.68 | $ | 0.91 | $ | 0.70 | $ | 0.44 | ||||||||||
Dividends declared per public share
|
$ | 1.79 | $ | 1.61 | $ | 2.11 | $ | 2.00 | $ | 2.09 | ||||||||||
Basic weighted average common shares
|
73,251,516 | 73,116,212 | 73,144,116 | 72,938,871 | 72,849,095 | |||||||||||||||
Diluted weighted average common shares
|
73,273,409 | 73,189,501 | 73,208,101 | 73,012,666 | 72,970,388 | |||||||||||||||
|
||||||||||||||||||||
See notes to consolidated financial statements. |
(Concluded)
|
Additional
Paid-In
Capital
|
Unearned
Compensation-
ESOP
|
Unearned
Compensation-
RRP
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
Stockholders’
Equity
|
|||||||||||||||||||||||||||||||||||
Common Stock
|
Treasury Stock
|
|||||||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||||||||||
BALANCE, October 1, 2006
|
91,512,287 | $ | 915 | $ | 429,286 | $ | (14,784 | ) | $ | (825 | ) | $ | 760,890 | $ | (1,543 | ) | 17,480,357 | $ | (310,720 | ) | $ | 863,219 | ||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Net income for the year ended, September 30, 2007
|
32,296 | 32,296 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Changes in unrealized gains/losses on securities AFS, net of deferred income taxes of $1,730
|
2,830 | 2,830 | ||||||||||||||||||||||||||||||||||||||
Total comprehensive income
|
35,126 | |||||||||||||||||||||||||||||||||||||||
ESOP activity, net
|
5,497 | 2,686 | 8,183 | |||||||||||||||||||||||||||||||||||||
RRP activity, net
|
180 | 195 | (4,600 | ) | 42 | 417 | ||||||||||||||||||||||||||||||||||
Stock based compensation – stock options and RRP
|
294 | 294 | ||||||||||||||||||||||||||||||||||||||
Acquisition of treasury stock
|
88,188 | (3,198 | ) | (3,198 | ) | |||||||||||||||||||||||||||||||||||
Stock options exercised
|
3,707 | (310,635 | ) | 2,883 | 6,590 | |||||||||||||||||||||||||||||||||||
Dividends on common stock to stockholders ($2.09 per public share)
|
(43,000 | ) | (43,000 | ) | ||||||||||||||||||||||||||||||||||||
BALANCE, September 30, 2007
|
91,512,287 | 915 | 438,964 | (12,098 | ) | (630 | ) | 750,186 | 1,287 | 17,253,310 | (310,993 | ) | 867,631 |
See notes to consolidated financial statements.
|
(Continued)
|
Common Stock
|
Additional
Paid-In
Capital
|
Unearned
Compensation-
ESOP
|
Unearned
Compensation-
RRP
|
Retained
Earnings
|
Accumulated Other Comprehensive Inceome (Loss) |
Treasury Stock
|
Total
Stockholders’
Equity
|
|||||||||||||||||||||||||||||||||
Shares |
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||||||||||
Cumulative effect of adopting Accounting Standards Codification (“ASC”) 740,
|
||||||||||||||||||||||||||||||||||||||||
Income Taxes | (339 | ) | (339 | ) | ||||||||||||||||||||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Net income for the year ended, September 30, 2008
|
50,954 | 50,954 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Changes in unrealized gains/losses on securities AFS, net of deferred
income taxes of $4,414
|
(7,255 | ) | (7,255 | ) | ||||||||||||||||||||||||||||||||||||
Total comprehensive income
|
43,699 | |||||||||||||||||||||||||||||||||||||||
ESOP activity, net
|
5,471 | 2,016 | 7,487 | |||||||||||||||||||||||||||||||||||||
RRP activity, net
|
238 | 77 | (10,000 | ) | 96 | 411 | ||||||||||||||||||||||||||||||||||
Stock based compensation – stock options and RRP
|
323 | 323 | ||||||||||||||||||||||||||||||||||||||
Acquisition of treasury stock
|
225,042 | (7,307 | ) | (7,307 | ) | |||||||||||||||||||||||||||||||||||
Stock options exercised
|
395 | (35,933 | ) | 342 | 737 | |||||||||||||||||||||||||||||||||||
Dividends on common stock to stockholders ($2.00 per public share)
|
(41,426 | ) | (41,426 | ) | ||||||||||||||||||||||||||||||||||||
BALANCE, September 30, 2008
|
91,512,287 | 915 | 445,391 | (10,082 | ) | (553 | ) | 759,375 | (5,968 | ) | 17,432,419 | (317,862 | ) | 871,216 |
See notes to consolidated financial statements.
|
(Continued)
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||
Additional
|
Unearned
|
Unearned
|
Other
|
Total
|
||||||||||||||||||||||||||||||||||||
Common Stock
|
Paid-In
|
Compensation-
|
Compensation-
|
Retained
|
Comprehensive
|
Treasury Stock
|
Stockholders’
|
|||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
ESOP
|
RRP
|
Earnings
|
Income (Loss)
|
Shares
|
Amount
|
Equity
|
|||||||||||||||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Net income for the year ended, September 30, 2009
|
66,298 | 66,298 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Changes in unrealized gains/losses on securities AFS, net of deferred income taxes of $24,210
|
39,838 | 39,838 | ||||||||||||||||||||||||||||||||||||||
Total comprehensive income
|
106,136 | |||||||||||||||||||||||||||||||||||||||
ESOP activity, net
|
5,913 | 2,016 | 7,929 | |||||||||||||||||||||||||||||||||||||
RRP activity, net
|
131 | (100 | ) | (2,500 | ) | 24 | 55 | |||||||||||||||||||||||||||||||||
Stock based compensation – stock options and RRP
|
281 | 323 | 604 | |||||||||||||||||||||||||||||||||||||
Acquisition of treasury stock
|
56,063 | (2,426 | ) | (2,426 | ) | |||||||||||||||||||||||||||||||||||
Stock options exercised
|
1,156 | (73,050 | ) | 697 | 1,853 | |||||||||||||||||||||||||||||||||||
Dividends on common stock to stockholders ($2.11 per public share)
|
(44,069 | ) | (44,069 | ) | ||||||||||||||||||||||||||||||||||||
BALANCE, September 30, 2009
|
91,512,287 | $ | 915 | $ | 452,872 | $ | (8,066 | ) | $ | (330 | ) | $ | 781,604 | $ | 33,870 | 17,412,932 | $ | (319,567 | ) | $ | 941,298 |
See notes to consolidated financial statements. | (Concluded) |
Accumulated
|
||||||||||||||||||||||||||||||||||||||||
Additional
|
Unearned
|
Unearned
|
Other
|
Total
|
||||||||||||||||||||||||||||||||||||
Common
|
Paid-In
|
Compensation-
|
Compensation-
|
Retained
|
Comprehensive
|
Treasury Stock
|
Stockholders’
|
|||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
ESOP
|
RRP
|
Earnings
|
Income
|
Shares
|
Amount
|
Equity
|
|||||||||||||||||||||||||||||||
Balance at October 1, 2009
|
91,512,287 | $ | 915 | $ | 452,872 | $ | (8,066 | ) | $ | (330 | ) | $ | 781,604 | $ | 33,870 | 17,412,932 | $ | (319,567 | ) | $ | 941,298 | |||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Net income
|
52,393 | 52,393 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Changes in unrealized gain/losses on securities AFS, net of deferred income taxes of $1,886
|
2,563 | 2,563 | ||||||||||||||||||||||||||||||||||||||
Total comprehensive income
|
54,956 | |||||||||||||||||||||||||||||||||||||||
ESOP activity, net
|
3,514 | 1,513 | 5,027 | |||||||||||||||||||||||||||||||||||||
RRP activity, net
|
122 | (163 | ) | (5,000 | ) | 47 | 6 | |||||||||||||||||||||||||||||||||
Stock based compensation - stock options and RRP
|
174 | 196 | 370 | |||||||||||||||||||||||||||||||||||||
Acquisition of treasury stock
|
130,368 | (4,019 | ) | (4,019 | ) | |||||||||||||||||||||||||||||||||||
Stock options exercised
|
104 | (16,991 | ) | 162 | 266 | |||||||||||||||||||||||||||||||||||
Dividends on common stock to stockholders ($1.79 per public share)
|
(37,904 | ) | (37,904 | ) | ||||||||||||||||||||||||||||||||||||
Balance, June 30, 2010
|
91,512,287 | $ | 915 | $ | 456,786 | $ | (6,553 | ) | $ | (297 | ) | $ | 796,093 | $ | 36,433 | 17,521,309 | $ | (323,377 | ) | $ | 960,000 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARY
|
||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
|
For the Nine Months Ended
June 30, (unaudited)
|
For the Year Ended
September 30,
|
||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||||||
Net income
|
$ | 52,393 | $ | 49,460 | $ | 66,298 | $ | 50,954 | $ | 32,296 | ||||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||||||
FHLB stock dividends
|
(2,991 | ) | (2,351 | ) | (3,344 | ) | (6,921 | ) | (10,017 | ) | ||||||||||
Provision (recovery) for loan losses
|
8,131 | 5,768 | 6,391 | 2,051 | (225 | ) | ||||||||||||||
Originations of loans receivable held-for-sale (“LHFS”)
|
(32,811 | ) | (858 | ) | (851 | ) | (47,062 | ) | (4,062 | ) | ||||||||||
Proceeds from sales of LHFS
|
28,505 | 97,838 | 97,838 | 48,444 | 3,405 | |||||||||||||||
Amortization and accretion of premiums and discounts on
|
||||||||||||||||||||
MBS and investment securities
|
4,449 | 1,377 | 2,644 | 717 | (177 | ) | ||||||||||||||
Principal collected on trading securities
|
-- | -- | -- | -- | 7,729 | |||||||||||||||
Proceeds from sale of trading securities
|
-- | -- | -- | -- | 389,209 | |||||||||||||||
Depreciation and amortization of premises and equipment
|
3,487 | 3,751 | 5,132 | 5,428 | 4,510 | |||||||||||||||
Deferred gain on termination of interest rate swaps
|
-- | -- | -- | 1,665 | -- | |||||||||||||||
Amortization of deferred amounts related to FHLB advances, net
|
4,942 | 2,208 | 3,829 | (536 | ) | -- | ||||||||||||||
Common stock committed to be released for allocation - ESOP
|
5,027 | 6,166 | 7,929 | 7,487 | 7,513 | |||||||||||||||
Stock based compensation - stock options and RRP
|
370 | 475 | 604 | 722 | 669 | |||||||||||||||
Gain on the sale of trading securities received in the loan swap transaction
|
(6,454 | ) | -- | -- | -- | -- | ||||||||||||||
Provision for deferred income taxes
|
-- | -- | 3,548 | 8,160 | 18,714 | |||||||||||||||
Other, net
|
-- | -- | (1,947 | ) | (1,271 | ) | (648 | ) | ||||||||||||
Changes in:
|
||||||||||||||||||||
Prepaid federal insurance premium, net
|
(22,285 | ) | -- | -- | -- | -- | ||||||||||||||
Accrued interest receivable
|
1,062 | 876 | 1,064 | 2,165 | 2,163 | |||||||||||||||
Other assets
|
(9,908 | ) | 620 | 2,784 | (4,871 | ) | 2,241 | |||||||||||||
Income taxes payable/receivable
|
(2,002 | ) | 1,840 | 8 | 12,978 | (1,239 | ) | |||||||||||||
Accounts payable and accrued expenses
|
(4,249 | ) | 1,010 | (1,209 | ) | 1,610 | (5,367 | ) | ||||||||||||
Net cash provided by operating activities
|
27,666 | 168,180 | 190,718 | 81,720 | 446,714 | |||||||||||||||
(Continued)
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARY | ||||||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||
|
For the Nine Months
Ended
|
For the Year Ended
|
||||||||||||||||||
|
June 30 (unaudited),
|
September 30,
|
||||||||||||||||||
|
||||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
Proceeds from sale of trading securities received in the loan swap transaction
|
199,144 | -- | -- | -- | -- | |||||||||||||||
Proceeds from maturities or calls of investment securities AFS
|
177,069 | 45,032 | 70,057 | 99,810 | 88,990 | |||||||||||||||
Purchases of investment securities AFS
|
-- | (255,046 | ) | (255,046 | ) | (49,248 | ) | (1,520 | ) | |||||||||||
Proceeds from maturities or calls of investment securities HTM
|
153,115 | 39,600 | 39,703 | 514,208 | 511,500 | |||||||||||||||
Purchases of investment securities HTM
|
(1,055,442 | ) | (10,116 | ) | (193,507 | ) | (185,138 | ) | (689,519 | ) | ||||||||||
Principal collected on MBS AFS
|
284,951 | 227,574 | 326,044 | 233,225 | 230,934 | |||||||||||||||
Purchases of MBS AFS
|
-- | (169,452 | ) | (169,452 | ) | (1,324,872 | ) | (91,294 | ) | |||||||||||
Proceeds from sale of MBS AFS
|
-- | -- | -- | -- | 15,237 | |||||||||||||||
Principal collected on MBS HTM
|
94,496 | 125,176 | 168,888 | 266,853 | 256,083 | |||||||||||||||
Purchases of MBS HTM
|
(5,032 | ) | (3,217 | ) | (21,756 | ) | (5,483 | ) | (136,798 | ) | ||||||||||
Proceeds from the redemption of capital stock of FHLB
|
-- | 3,688 | 3,688 | 35,261 | 38,287 | |||||||||||||||
Purchases of capital stock of FHLB
|
-- | (9,002 | ) | (9,002 | ) | (13,085 | ) | (2,801 | ) | |||||||||||
Loan originations, net of principal collected
|
45,798 | (196,002 | ) | (293,947 | ) | (92,656 | ) | (144,710 | ) | |||||||||||
Loan purchases, net of principal collected
|
30,960 | (133,849 | ) | (102,939 | ) | 51,872 | 71,399 | |||||||||||||
Purchase of BOLI
|
-- | -- | -- | -- | (50,000 | ) | ||||||||||||||
Net deferred fee activity
|
131 | 1,330 | 2,101 | 195 | 574 | |||||||||||||||
Purchases of premises and equipment
|
(6,735 | ) | (8,944 | ) | (13,053 | ) | (8,721 | ) | (4,625 | ) | ||||||||||
Proceeds from sales of REO
|
9,538 | 6,047 | 7,669 | 5,197 | 4,929 | |||||||||||||||
Net cash (used in) provided by investing activities
|
(72,007 | ) | (337,181 | ) | (440,552 | ) | (472,582 | ) | 96,666 | |||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
Dividends paid
|
(37,904 | ) | (33,621 | ) | (44,069 | ) | (41,426 | ) | (43,000 | ) | ||||||||||
Dividends in excess of debt service cost of ESOP, net
|
-- | -- | -- | -- | 670 | |||||||||||||||
Deposits, net of withdrawals
|
145,235 | 251,368 | 304,726 | 1,101 | 22,351 | |||||||||||||||
Proceeds from advances/line of credit from FHLB
|
300,000 | 1,561,102 | 1,561,612 | 834,700 | 206,901 | |||||||||||||||
Repayments on advances/line of credit from FHLB
|
(300,000 | ) | (1,561,102 | ) | (1,581,612 | ) | (1,134,700 | ) | (756,901 | ) | ||||||||||
Deferred FHLB prepayment penalty
|
(875 | ) | (38,388 | ) | (38,388 | ) | -- | -- | ||||||||||||
Proceeds from repurchase agreements
|
-- | -- | -- | 660,000 | -- | |||||||||||||||
Change in advance payments by borrowers for taxes and insurance
|
(23,630 | ) | (22,801 | ) | 2,154 | 2,104 | 2,756 | |||||||||||||
Acquisitions of treasury stock
|
(4,019 | ) | (2,426 | ) | (2,426 | ) | (7,307 | ) | (3,198 | ) | ||||||||||
Stock options exercised
|
178 | 1,316 | 1,337 | 623 | 3,942 | |||||||||||||||
Excess tax benefits from stock options
|
88 | 516 | 516 | 114 | 2,648 | |||||||||||||||
Net cash provided by (used in) financing activities
|
79,073 | 155,964 | 203,850 | 315,209 | (563,831 | ) | ||||||||||||||
(Continued)
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARY
|
||||||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||
For the Nine Months Ended
|
For the Year Ended
|
|||||||||||||||||||
June 30 (unaudited),
|
September 30,
|
|||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
||||||||||||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
34,732 | (13,037 | ) | (45,984 | ) | (75,653 | ) | (20,451 | ) | |||||||||||
CASH AND CASH EQUIVALENTS:
|
||||||||||||||||||||
Beginning of Period
|
41,154 | 87,138 | 87,138 | 162,791 | 183,242 | |||||||||||||||
End of Period
|
$ | 75,886 | $ | 74,101 | $ | 41,154 | $ | 87,138 | $ | 162,791 | ||||||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||||||||||||||
Income tax payments, net of refunds
|
$ | 30,757 | $ | 27,116 | $ | 35,334 | $ | 8,050 | $ | 711 | ||||||||||
Interest payments, net of interest credited to deposits of $62,802, $78,802, $102,245, $134,545 and $143,383, respectively
|
||||||||||||||||||||
$ | 90,053 | $ | 103,229 | $ | 133,892 | $ | 140,774 | $ | 163,158 | |||||||||||
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES
|
||||||||||||||||||||
Loans transferred to REO
|
$ | 9,014 | $ | 7,320 | $ | 10,730 | $ | 8,159 | $ | 4,008 | ||||||||||
Market value change related to fair value hedge:
|
||||||||||||||||||||
Interest rate swaps hedging FHLB advances
|
$ | -- | $ | -- | $ | -- | $ | (13,817 | ) | $ | (13,478 | ) | ||||||||
Transfer of loans receivable to LHFS, net
|
$ | -- | $ | 94,672 | $ | 94,672 | $ | -- | $ | -- | ||||||||||
Swap of loans for trading securities
|
$ | 193,889 | $ | -- | $ | -- | $ | -- | $ | -- | ||||||||||
See notes to consolidated financial statements. |
(Concluded)
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
Total voting shares outstanding at June 30, 2010 (unaudited)
|
73,990,978 | ||||
Unvested shares in ESOP
|
(806,556 | ) | |||
Shares held by MHC
|
(52,192,817 | ) | |||
Total public shares at June 30, 2010 (unaudited)
|
20,991,605 |
Total voting shares outstanding at September 30, 2009
|
74,099,355 | ||||
Unvested shares in ESOP
|
(806,556 | ) | |||
Shares held by MHC
|
(52,192,817 | ) | |||
Total public shares at September 30, 2009
|
21,099,982 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
For the Nine Months Ended
|
For the Year Ended
|
|||||||||||||||||||
June 30 (unaudited),
|
September 30,
|
|||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
||||||||||||||||
Net income(1)
|
$ | 52,393 | $ | 49,460 | $ | 66,298 | $ | 50,954 | $ | 32,296 | ||||||||||
Average common shares outstanding
|
73,200,737 | 73,065,433 | 73,067,880 | 72,862,705 | 72,772,859 | |||||||||||||||
Average committed ESOP shares outstanding
|
50,779 | 50,779 | 76,236 | 76,166 | 76,236 | |||||||||||||||
Total basic average common shares outstanding
|
73,251,516 | 73,116,212 | 73,144,116 | 72,938,871 | 72,849,095 | |||||||||||||||
Effect of dilutive RRP
|
3,182 | 5,626 | 5,378 | 5,460 | 5,902 | |||||||||||||||
Effect of dilutive stock options
|
18,711 | 67,663 | 58,607 | 68,335 | 115,391 | |||||||||||||||
Total diluted average common shares outstanding
|
73,273,409 | 73,189,501 | 73,208,101 | 73,012,666 | 72,970,388 | |||||||||||||||
Net EPS:
|
||||||||||||||||||||
Basic
|
$ | 0.72 | $ | 0.68 | $ | 0.91 | $ | 0.70 | $ | 0.44 | ||||||||||
Diluted
|
$ | 0.72 | $ | 0.68 | $ | 0.91 | $ | 0.70 | $ | 0.44 | ||||||||||
|
||||||||||||||||||||
Antidilutive stock options and RRP, excluded from the diluted average common shares outstanding calculation
|
219,252 | 74,050 | 74,050 | 31,100 | 31,500 |
(1)
|
Net income available to participating securities (unvested RRP shares) was inconsequential for the nine months ended June 30, 2010 and 2009 (unaudited) and for the years ended September 30, 2009, 2008 and 2007.
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
3.
|
SECURITIES
|
June 30, 2010 (unaudited)
|
||||||||||||||||
|
Gross
|
Gross
|
Estimated
|
|||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
AFS:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$ | 50,347 | $ | 300 | $ | -- | $ | 50,647 | ||||||||
Municipal bonds
|
2,653 | 146 | -- | 2,799 | ||||||||||||
Trust preferred securities
|
3,735 | -- | 580 | 3,155 | ||||||||||||
MBS
|
1,048,106 | 58,739 | 30 | 1,106,815 | ||||||||||||
1,104,841 | 59,185 | 610 | 1,163,416 | |||||||||||||
HTM:
|
||||||||||||||||
U.S. government sponsored enterprises
|
1,075,564 | 3,976 | -- | 1,079,540 | ||||||||||||
Municipal bonds
|
70,899 | 2,046 | 43 | 72,902 | ||||||||||||
MBS
|
513,808 | 28,954 | 1 | 542,761 | ||||||||||||
1,660,271 | 34,976 | 44 | 1,695,203 | |||||||||||||
$ | 2,765,112 | $ | 94,161 | $ | 654 | $ | 2,858,619 |
September 30, 2009
|
||||||||||||||||
|
Gross
|
Gross
|
Estimated
|
|||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
AFS:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$ | 228,743 | $ | 1,132 | $ | -- | $ | 229,875 | ||||||||
Municipal bonds
|
2,668 | 131 | -- | 2,799 | ||||||||||||
Trust preferred securities
|
3,774 | -- | 1,664 | 2,110 | ||||||||||||
MBS
|
1,334,357 | 55,552 | 698 | 1,389,211 | ||||||||||||
1,569,542 | 56,815 | 2,362 | 1,623,995 | |||||||||||||
HTM:
|
||||||||||||||||
U.S. government sponsored enterprises
|
175,394 | 535 | -- | 175,929 | ||||||||||||
Municipal bonds
|
70,526 | 2,514 | 40 | 73,000 | ||||||||||||
MBS
|
603,256 | 24,645 | 72 | 627,829 | ||||||||||||
849,176 | 27,694 | 112 | 876,758 | |||||||||||||
$ | 2,418,718 | $ | 84,509 | $ | 2,474 | $ | 2,500,753 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
September 30, 2008
|
||||||||||||||||
Gross
|
Gross
|
Estimated
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
AFS:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$ | 45,155 | $ | -- | $ | 967 | $ | 44,188 | ||||||||
Municipal bonds
|
2,686 | 61 | 4 | 2,743 | ||||||||||||
Trust preferred securities
|
3,859 | -- | 1,204 | 2,655 | ||||||||||||
MBS
|
1,491,536 | 3,940 | 11,421 | 1,484,055 | ||||||||||||
1,543,236 | 4,001 | 13,596 | 1,533,641 | |||||||||||||
HTM:
|
||||||||||||||||
U.S. government sponsored enterprises
|
37,397 | 19 | 647 | 36,769 | ||||||||||||
Municipal bonds
|
55,376 | 408 | 342 | 55,442 | ||||||||||||
MBS
|
750,284 | 2,105 | 8,625 | 743,764 | ||||||||||||
843,057 | 2,532 | 9,614 | 835,975 | |||||||||||||
$ | 2,386,293 | $ | 6,533 | $ | 23,210 | $ | 2,369,616 |
At
|
||||||||||||
At
|
September 30,
|
|||||||||||
June 30, 2010 (unaudited)
|
2009
|
2008
|
||||||||||
(Dollars in thousands)
|
||||||||||||
FNMA
|
$ | 846,439 | $ | 1,035,271 | $ | 1,150,224 | ||||||
FHLMC
|
767,992 | 949,639 | 1,073,935 | |||||||||
GNMA
|
2,552 | 2,921 | 3,536 | |||||||||
Private Issuer
|
3,640 | 4,636 | 6,644 | |||||||||
$ | 1,620,623 | $ | 1,992,467 | $ | 2,234,339 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
For the Nine Months Ended
|
For the Year Ended
|
|||||||||||||||||||
June 30 (unaudited),
|
September 30,
|
|||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Taxable
|
$ | 9,243 | $ | 2,077 | $ | 3,526 | $ | 8,313 | $ | 30,444 | ||||||||||
Non-taxable
|
1,607 | 1,483 | 2,007 | 1,604 | 405 | |||||||||||||||
$ | 10,850 | $ | 3,560 | $ | 5,533 | $ | 9,917 | $ | 30,849 |
June 30, 2010 (unaudited)
|
||||||||||||||||||||||||
Less Than
|
Equal to or Greater
|
|||||||||||||||||||||||
12 Months
|
Than 12 Months
|
|||||||||||||||||||||||
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
|||||||||||||||||||||
Count
|
Fair Value
|
Losses
|
Count
|
Fair Value
|
Losses
|
|||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||
AFS:
|
||||||||||||||||||||||||
Trust preferred securities
|
-- | $ | -- | $ | -- | 1 | $ | 3,155 | $ | 580 | ||||||||||||||
MBS
|
2 | 20,133 | 28 | 4 | 636 | 2 | ||||||||||||||||||
2 | $ | 20,133 | $ | 28 | 5 | $ | 3,791 | $ | 582 | |||||||||||||||
HTM:
|
||||||||||||||||||||||||
U.S. government sponsored enterprise debentures
|
1 | $ | 24,938 | $ | -- | -- | $ | -- | $ | -- | ||||||||||||||
Municipal bonds
|
3 | 1,451 | 12 | 3 | 1,943 | 32 | ||||||||||||||||||
MBS
|
1 | 2,315 | -- | 1 | 49 | -- | ||||||||||||||||||
5 | $ | 28,704 | $ | 12 | 4 | $ | 1,992 | $ | 32 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
September 30, 2009
|
||||||||||||||||||||||||
Less Than
|
Equal to or Greater
|
|||||||||||||||||||||||
12 Months
|
Than 12 Months
|
|||||||||||||||||||||||
Estimated
|
Estimated
|
|||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||||
Count
|
Value
|
Losses
|
Count
|
Value
|
Losses
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
AFS:
|
||||||||||||||||||||||||
Trust preferred securities
|
-- | $ | -- | $ | -- | 1 | $ | 2,110 | $ | 1,664 | ||||||||||||||
MBS
|
16 | 57,157 | 600 | 37 | 15,804 | 98 | ||||||||||||||||||
16 | $ | 57,157 | $ | 600 | 38 | $ | 17,914 | $ | 1,762 | |||||||||||||||
HTM:
|
||||||||||||||||||||||||
Municipal bonds
|
4 | $ | 1,930 | $ | 36 | 1 | $ | 495 | $ | 4 | ||||||||||||||
MBS
|
3 | 5,563 | 26 | 4 | 11,043 | 46 | ||||||||||||||||||
7 | $ | 7,493 | $ | 62 | 5 | $ | 11,538 | $ | 50 | |||||||||||||||
September 30, 2008
|
||||||||||||||||||||||||
Less Than
|
Equal to or Greater
|
|||||||||||||||||||||||
12 Months
|
Than 12 Months
|
|||||||||||||||||||||||
Estimated
|
Estimated
|
|||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||||
Count
|
Value
|
Losses
|
Count
|
Value
|
Losses
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
AFS:
|
||||||||||||||||||||||||
U.S. government sponsored enterprises
|
2 | $ | 44,189 | $ | 967 | -- | $ | -- | $ | -- | ||||||||||||||
Municipal bonds
|
2 | 491 | 4 | -- | -- | -- | ||||||||||||||||||
Trust preferred securities
|
1 | 2,655 | 1,204 | -- | -- | -- | ||||||||||||||||||
MBS
|
150 | 956,968 | 10,191 | 62 | 51,515 | 1,230 | ||||||||||||||||||
155 | $ | 1,004,303 | $ | 12,366 | 62 | $ | 51,515 | $ | 1,230 | |||||||||||||||
HTM:
|
||||||||||||||||||||||||
U.S. government sponsored enterprises
|
1 | $ | 24,353 | $ | 647 | -- | $ | -- | $ | -- | ||||||||||||||
Municipal bonds
|
47 | 24,522 | 342 | -- | -- | -- | ||||||||||||||||||
MBS
|
42 | 417,400 | 5,004 | 30 | 166,807 | 3,621 | ||||||||||||||||||
90 | $ | 466,275 | $ | 5,993 | 30 | $ | 166,807 | $ | 3,621 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
June 30, 2010 (unaudited)
|
|||||||||||||||||||||||||
AFS
|
HTM
|
Total
|
|||||||||||||||||||||||
|
Estimated
|
Estimated
|
Estimated
|
||||||||||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
||||||||||||||||||||
Cost
|
Value
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||||||
One year or less
|
$ | 25,347 | $ | 25,494 | $ | 2,978 | $ | 3,021 | $ | 28,325 | $ | 28,515 | |||||||||||||
One year through five years
|
25,580 | 25,766 | 1,071,795 | 1,076,442 | 1,097,375 | 1,102,208 | |||||||||||||||||||
Five years through ten years
|
139,540 | 150,380 | 340,396 | 359,916 | 479,936 | 510,296 | |||||||||||||||||||
Ten years and thereafter
|
914,374 | 961,776 | 245,102 | 255,824 | 1,159,476 | 1,217,600 | |||||||||||||||||||
$ | 1,104,841 | $ | 1,163,416 | $ | 1,660,271 | $ | 1,695,203 | $ | 2,765,112 | $ | 2,858,619 | ||||||||||||||
September 30, 2009
|
|||||||||||||||||||||||||
AFS
|
HTM
|
Total
|
|||||||||||||||||||||||
Estimated
|
Estimated
|
Estimated
|
|||||||||||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
||||||||||||||||||||
Cost
|
Value
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||||||
One year or less
|
$ | -- | $ | -- | $ | 247 | $ | 251 | $ | 247 | $ | 251 | |||||||||||||
One year through five years
|
229,118 | 230,260 | 196,386 | 197,492 | 425,504 | 427,752 | |||||||||||||||||||
Five years through ten years
|
97,211 | 103,487 | 371,221 | 389,827 | 468,432 | 493,314 | |||||||||||||||||||
Ten years and thereafter
|
1,243,213 | 1,290,248 | 281,322 | 289,188 | 1,524,535 | 1,579,436 | |||||||||||||||||||
$ | 1,569,542 | $ | 1,623,995 | $ | 849,176 | $ | 876,758 | $ | 2,418,718 | $ | 2,500,753 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
4.
|
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES
|
June 30,
|
September 30,
|
|||||||||||
2010 (unaudited)
|
2009
|
2008
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Mortgage loans:
|
||||||||||||
Residential - one- to-four family
|
$ | 5,061,758 | $ | 5,321,935 | $ | 5,026,358 | ||||||
Multi-family and commercial
|
67,122 | 80,493 | 56,081 | |||||||||
Construction
|
36,312 | 39,535 | 85,178 | |||||||||
5,165,192 | 5,441,963 | 5,167,617 | ||||||||||
Other loans:
|
||||||||||||
Home equity
|
188,365 | 195,557 | 202,956 | |||||||||
Other
|
7,915 | 9,430 | 9,272 | |||||||||
196,280 | 204,987 | 212,228 | ||||||||||
Less:
|
||||||||||||
Undisbursed loan funds
|
(18,042 | ) | (20,649 | ) | (43,186 | ) | ||||||
Allowance for loan losses
|
(15,677 | ) | (10,150 | ) | (5,791 | ) | ||||||
Unearned loan fees and deferred costs
|
(11,581 | ) | (12,186 | ) | (10,088 | ) | ||||||
$ | 5,316,172 | $ | 5,603,965 | $ | 5,320,780 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
June 30,
|
September 30,
|
||||||||||||
2010 (unaudited)
|
2009
|
2008
|
|||||||||||
(Dollars in thousands)
|
|||||||||||||
Impaired loans without a specific valuation allowance
|
$ | 34,631 | $ | 19,052 | $ | 7,646 | |||||||
Impaired loans with a specific valuation allowance
|
19,328 | 22,347 | 6,020 | ||||||||||
|
$ | 53,959 | $ | 41,399 | $ | 13,666 | |||||||
Specific valuation allowance related to impaired loans
|
$ | 4,857 | $ | 4,596 | $ | 758 |
For the Nine Months Ended
June 30 (unaudited),
|
For the Year Ended
September 30,
|
||||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
|||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||
Average investment in impaired loans
|
$ | 45,091 | $ | 21,225 | $ | 25,156 | $ | 10,878 | $ | 6,606 | |||||||||||
Interest income recognized on impaired loans
|
$ | 244 | $ | 355 | $ | 473 | $ | 150 | $ | 111 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
For the Nine Months Ended
|
For the Year Ended
|
||||||||||||||||||||
June 30 (unaudited),
|
September 30,
|
||||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
|||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||
Balance at beginning of period
|
$ | 10,150 | $ | 5,791 | $ | 5,791 | $ | 4,181 | $ | 4,433 | |||||||||||
Provision (recovery) charged to expense
|
8,131 | 5,768 | 6,391 | 2,051 | (225 | ) | |||||||||||||||
Charge-offs:
|
|||||||||||||||||||||
Residential - one- to four-family
|
(2,600 | ) | (1,298 | ) | (2,007 | ) | (407 | ) | (8 | ) | |||||||||||
Home equity
|
(28 | ) | -- | (1 | ) | (2 | ) | (3 | ) | ||||||||||||
Other loans
|
(13 | ) | (19 | ) | (24 | ) | (32 | ) | (16 | ) | |||||||||||
Total charge-offs
|
(2,641 | ) | (1,317 | ) | (2,032 | ) | (441 | ) | (27 | ) | |||||||||||
Recoveries
|
172 | -- | -- | -- | -- | ||||||||||||||||
Allowance on loans in the loan swap transaction
|
(135 | ) | -- | -- | -- | -- | |||||||||||||||
Balance at end of period
|
$ | 15,677 | $ | 10,242 | $ | 10,150 | $ | 5,791 | $ | 4,181 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
5.
|
PREMISES AND EQUIPMENT, NET
|
June 30,
|
September 30,
|
||||||||||||
2010 (unaudited)
|
2009
|
2008
|
|||||||||||
(Dollars in thousands)
|
|||||||||||||
Land
|
$ | 7,877 | $ | 7,866 | $ | 7,618 | |||||||
Building and leasehold improvements
|
44,272 | 40,167 | 31,027 | ||||||||||
Furniture, fixtures and equipment
|
37,147 | 35,874 | 32,419 | ||||||||||
89,296 | 83,907 | 71,064 | |||||||||||
Less accumulated depreciation
|
(48,381 | ) | (46,198 | ) | (41,190 | ) | |||||||
$ | 40,915 | $ | 37,709 | $ | 29,874 |
2010
|
$ | 261 | |||
2011
|
1,035 | ||||
2012
|
934 | ||||
2013
|
801 | ||||
2014
|
763 | ||||
2015
|
709 | ||||
Thereafter
|
7,732 | ||||
$ | 12,235 |
2010
|
$ | 1,129 | |||
2011
|
990 | ||||
2012
|
861 | ||||
2013
|
748 | ||||
2014
|
706 | ||||
Thereafter
|
8,334 | ||||
$ | 12,768 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
6.
|
DEPOSITS
|
June 30,
|
September 30,
|
|||||||||||||||||||||||||||||||||||
2010 (unaudited)
|
2009
|
2008
|
||||||||||||||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||||||||||||||||
Average
|
% of
|
Average
|
% of
|
Average
|
% of
|
|||||||||||||||||||||||||||||||
Amount
|
Rate
|
Total
|
Amount
|
Rate
|
Total
|
Amount
|
Rate
|
Total
|
||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
Non-certificates:
|
||||||||||||||||||||||||||||||||||||
Checking
|
$ | 487,279 | 0.13 | % | 11.1 | % | $ | 439,975 | 0.17 | % | 10.4 | % | $ | 400,461 | 0.21 | % | 10.2 | % | ||||||||||||||||||
Savings
|
238,236 | 0.54 | 5.5 | 226,396 | 0.66 | 5.4 | 232,103 | 1.51 | 5.9 | |||||||||||||||||||||||||||
Money market
|
945,941 | 0.67 | 21.6 | 848,157 | 0.82 | 20.1 | 772,323 | 1.48 | 19.7 | |||||||||||||||||||||||||||
Total non-certificates
|
$ | 1,671,456 | 0.49 | % | 38.2 | % | $ | 1,514,528 | 0.61 | % | 35.9 | % | $ | 1,404,887 | 1.12 | % | 35.8 | % | ||||||||||||||||||
Certificates of deposit:
|
||||||||||||||||||||||||||||||||||||
0.00 – 0.99% | $ | 177,194 | 0.54 | 4.1 | 78,036 | 0.55 | 1.8 | 114 | 0.59 | -- | ||||||||||||||||||||||||||
1.00 – 1.99% | 872,193 | 1.45 | 19.9 | 254,846 | 1.55 | 6.0 | 7,426 | 1.98 | 0.2 | |||||||||||||||||||||||||||
2.00 – 2.99% | 777,822 | 2.50 | 17.8 | 971,605 | 2.42 | 23.0 | 413,102 | 2.78 | 10.5 | |||||||||||||||||||||||||||
3.00 – 3.99% | 599,580 | 3.49 | 13.7 | 848,991 | 3.45 | 20.1 | 935,470 | 3.39 | 23.8 | |||||||||||||||||||||||||||
4.00 – 4.99% | 183,255 | 4.33 | 4.2 | 326,087 | 4.41 | 7.7 | 747,612 | 4.52 | 19.1 | |||||||||||||||||||||||||||
5.00 – 5.99% | 91,749 | 5.15 | 2.1 | 233,572 | 5.17 | 5.5 | 414,347 | 5.17 | 10.6 | |||||||||||||||||||||||||||
6.00 – 6.99% | 595 | 6.30 | -- | 944 | 6.48 | -- | 925 | 6.47 | -- | |||||||||||||||||||||||||||
Total certificates of deposit
|
$ | 2,702,388 | 2.47 | 61.8 | 2,714,081 | 3.09 | 64.1 | 2,518,996 | 3.91 | 64.2 | ||||||||||||||||||||||||||
$ | 4,373,844 | 1.71 | % | 100 .0 | % | $ | 4,228,609 | 2.20 | % | 100.0 | % | $ | 3,923,883 | 2.91 | % | 100.0 | % |
Nine Months Ended
June 30 (unaudited),
|
Year Ended September 30,
|
|||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
||||||||||||||||
Checking
|
$ | 471 | $ | 652 | $ | 879 | $ | 819 | $ | 850 | ||||||||||
Savings
|
1,000 | 1,449 | 1,873 | 4,105 | 4,952 | |||||||||||||||
Money market
|
4,947 | 6,639 | 8,512 | 16,771 | 26,566 | |||||||||||||||
Certificates
|
54,612 | 67,461 | 89,207 | 111,740 | 114,911 | |||||||||||||||
$ | 61,030 | $ | 76,201 | $ | 100,471 | $ | 133,435 | $ | 147,279 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
June 30, 2010 (unaudited)
|
September 30, 2009
|
|||||||||||||||
Amount
|
Weighted Average Rate
|
Amount
|
Weighted Average Rate
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Within one year or less
|
$ | 1,462,717 | 2.15 | % | $ | 1,634,399 | 2.97 | % | ||||||||
Between one and two years
|
686,576 | 2.91 | 609,704 | 3.15 | ||||||||||||
Between two and three years
|
268,266 | 2.67 | 333,648 | 3.49 | ||||||||||||
Between three and four years
|
176,121 | 2.73 | 115,465 | 3.22 | ||||||||||||
Between four and five years
|
106,761 | 2.94 | 19,744 | 3.15 | ||||||||||||
Thereafter
|
1,947 | 3.20 | 1,121 | 3.61 | ||||||||||||
$ | 2,702,388 | 2.47 | % | $ | 2,714,081 | 3.09 | % |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
7.
|
BORROWED FUNDS
|
June 30,
|
September 30, | |||||||||||
2010 (unaudited)
|
2009
|
2008
|
||||||||||
(Dollars in thousands) | ||||||||||||
Fixed-rate FHLB advances
|
$ | 2,426,000 | $ | 2,426,000 | $ | 2,446,000 | ||||||
Deferred prepayment penalty
|
(30,037 | ) | (34,227 | ) | -- | |||||||
Deferred gain on terminated interest rate swaps
|
674 | 797 | 1,129 | |||||||||
|
$ | 2,396,637 | $ | 2,392,570 | $ | 2,447,129 | ||||||
Weighted average contractual interest rate on FHLB advances
|
3.64 | % | 3.79 | % | 4.77 | % | ||||||
Weighted average effective interest rate on FHLB advances (1)
|
3.98 | % | 4.13 | % | 4.75 | % |
|
(1)
|
The effective rate includes the net impact of the amortization of deferred prepayment penalties related to the prepayment of certain FHLB advances and deferred gains related to the termination of interest rate swaps.
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007 |
June 30,
|
September 30,
|
|||||||||||||||||||||||
2010 (unaudited)
|
2009
|
2008
|
||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||||
Average
|
Average
|
Average
|
||||||||||||||||||||||
Contractual
|
Contractual
|
Contractual
|
||||||||||||||||||||||
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Repurchase agreements
|
$ | 660,000 | 3.97 | % | $ | 660,000 | 3.97 | % | $ | 660,000 | 3.97 | % | ||||||||||||
Debentures
|
53,609 | 3.05 | 53,609 | 3.26 | 53,581 | 5.54 | ||||||||||||||||||
$ | 713,609 | 3.90 | % | $ | 713,609 | 3.91 | % | $ | 713,581 | 4.09 | % |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007 |
At June 30, 2010 (unaudited)
|
|||||||||||||||||||||||||
Weighted
|
Weighted
|
||||||||||||||||||||||||
FHLB
|
Repurchase
|
Total
|
Average
|
Average
|
|||||||||||||||||||||
Advances
|
Agreements
|
Debentures
|
Borrowings
|
Contractual
|
Effective
|
||||||||||||||||||||
Amount
|
Amount
|
Amount
|
Amount
|
Rate
|
Rate
|
||||||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||||||
2010
|
$ | 50,000 | $ | 45,000 | $ | -- | $ | 95,000 | 4.09 | % | 4.09 | % | |||||||||||||
2011
|
276,000 | 200,000 | -- | 476,000 | 4.42 | 4.42 | |||||||||||||||||||
2012
|
350,000 | 150,000 | -- | 500,000 | 3.67 | 3.67 | |||||||||||||||||||
2013
|
525,000 | 145,000 | -- | 670,000 | 3.74 | 4.00 | |||||||||||||||||||
2014
|
450,000 | 100,000 | -- | 550,000 | 3.33 | 3.96 | |||||||||||||||||||
2015
|
200,000 | 20,000 | -- | 220,000 | 3.50 | 4.16 | |||||||||||||||||||
Thereafter
|
575,000 | -- | 53,609 | 628,609 | 3.47 | 3.72 | |||||||||||||||||||
$ | 2,426,000 | $ | 660,000 | $ | 53,609 | $ | 3,139,609 | 3.70 | % | 3.96 | % | ||||||||||||||
At September 30, 2009
|
|||||||||||||||||||||||||
Weighted
|
Weighted
|
||||||||||||||||||||||||
FHLB
|
Repurchase
|
Total
|
Average
|
Average
|
|||||||||||||||||||||
Advances
|
Agreements
|
Debentures
|
Borrowings
|
Contractual
|
Effective
|
||||||||||||||||||||
Amount
|
Amount
|
Amount
|
Amount
|
Rate
|
Rate
|
||||||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||||||
2010
|
$ | 350,000 | $ | 45,000 | $ | -- | $ | 395,000 | 4.33 | % | 4.33 | % | |||||||||||||
2011
|
276,000 | 200,000 | -- | 476,000 | 4.42 | 4.42 | |||||||||||||||||||
2012
|
350,000 | 150,000 | -- | 500,000 | 3.67 | 3.67 | |||||||||||||||||||
2013
|
525,000 | 145,000 | -- | 670,000 | 3.74 | 4.00 | |||||||||||||||||||
2014
|
450,000 | 100,000 | -- | 550,000 | 3.33 | 3.96 | |||||||||||||||||||
2015
|
200,000 | 20,000 | -- | 220,000 | 3.50 | 4.16 | |||||||||||||||||||
Thereafter
|
275,000 | -- | 53,609 | 328,609 | 3.76 | 4.21 | |||||||||||||||||||
$ | 2,426,000 | $ | 660,000 | $ | 53,609 | $ | 3,139,609 | 3.82 | % | 4.08 | % |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007 |
8.
|
INCOME TAXES
|
June 30 (unaudited),
|
September 30,
|
||||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
|||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||
Current:
|
|||||||||||||||||||||
Federal
|
$ | 24,112 | $ | 23,587 | $ | 32,590 | $ | 19,523 | $ | 1,563 | |||||||||||
State
|
2,193 | 2,052 | 2,788 | 1,518 | 333 | ||||||||||||||||
26,305 | 25,639 | 35,378 | 21,041 | 1,896 | |||||||||||||||||
Deferred:
|
|||||||||||||||||||||
Federal
|
2,355 | 3,104 | 3,285 | 7,556 | 17,328 | ||||||||||||||||
State
|
188 | 248 | 263 | 604 | 1,386 | ||||||||||||||||
2,543 | 3,352 | 3,548 | 8,160 | 18,714 | |||||||||||||||||
$ | 28,848 | $ | 28,991 | $ | 38,926 | $ | 29,201 | $ | 20,610 |
June 30 (unaudited), | September 30, | |||||||||||||||||||||||||||||||||||||||
2010 | 2009 | 2009 | 2008 | 2007 | ||||||||||||||||||||||||||||||||||||
Amount | % | Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Federal income tax expense computed at statutory Federal rate
|
$ | 28,434 | 35.0 | % | $ | 27,458 | 35.0 | % | $ | 36,828 | 35.0 | % | $ | 28,054 | 35.0 | % | $ | 18,517 | 35.0 | % | ||||||||||||||||||||
Increases in taxes resulting from:
|
||||||||||||||||||||||||||||||||||||||||
State taxes, net of Federal tax effect
|
2,250 | 2.8 | 2,197 | 2.8 | 3,051 | 2.9 | 2,122 | 2.6 | 1,719 | 3.3 | ||||||||||||||||||||||||||||||
Net tax-exempt interest income
|
(795 | ) | (1.0 | ) | (1,208 | ) | (1.5 | ) | (579 | ) | (0.6 | ) | (450 | ) | (0.6 | ) | (112 | ) | (0.2 | ) | ||||||||||||||||||||
Other
|
(1,041 | ) | (1.3 | ) | 544 | 0.7 | (374 | ) | (0.3 | ) | (525 | ) | (0.6 | ) | 486 | 0.9 | ||||||||||||||||||||||||
$ | 28,848 | 35.5 | % | $ | 28,991 | 37.0 | % | $ | 38,926 | 37.0 | % | $ | 29,201 | 36.4 | % | $ | 20,610 | 39.0 | % |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007 |
June 30 (unaudited),
|
September 30,
|
|||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
FHLB prepayment penalty
|
$ | 966 | $ | 3,462 | $ | 4,601 | $ | 10,586 | $ | 21,225 | ||||||||||
FHLB stock dividends
|
2,855 | (88 | ) | 694 | (1,901 | ) | (440 | ) | ||||||||||||
Allowance for loan losses
|
(1,719 | ) | -- | (1,628 | ) | (611 | ) | 117 | ||||||||||||
Other, net
|
441 | (22 | ) | (119 | ) | 86 | (2,188 | ) | ||||||||||||
$ | 2,543 | $ | 3,352 | $ | 3,548 | $ | 8,160 | $ | 18,714 |
June 30,
|
September 30,
|
|||||||||||
2010 (unaudited)
|
2009
|
2008
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Deferred income tax assets:
|
||||||||||||
FHLB prepayment penalty
|
$ | 317 | $ | 1,283 | $ | 5,884 | ||||||
Unrealized loss on AFS securities
|
-- | -- | 3,627 | |||||||||
Salaries and employee benefits
|
1,282 | 1,259 | 1,567 | |||||||||
Allowance for loan losses
|
3,614 | 1,895 | 267 | |||||||||
ESOP compensation
|
887 | 887 | 977 | |||||||||
Other
|
1,925 | 2,401 | 2,018 | |||||||||
Gross deferred income tax assets
|
8,025 | 7,725 | 14,340 | |||||||||
Valuation allowance
|
(261 | ) | (261 | ) | (241 | ) | ||||||
Gross deferred income tax asset, net of valuation allowance | 7,764 | 7,464 | 14,099 | |||||||||
Deferred income tax liabilities:
|
||||||||||||
Unrealized gain on AFS securities
|
22,141 | 20,583 | -- | |||||||||
FHLB stock dividends
|
18,045 | 15,190 | 14,496 | |||||||||
Other
|
2,676 | 2,661 | 2,826 | |||||||||
Gross deferred income tax liabilities
|
42,862 | 38,434 | 17,322 | |||||||||
Net deferred tax liabilities
|
$ | (35,098 | ) | $ | (30,970 | ) | $ | (3,223 | ) |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007 |
June 30,
|
September 30,
|
|||||||||||
2010 (unaudited)
|
2009
|
2008
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Balance at beginning of period
|
$ | 2,848 | $ | 2,409 | $ | 3,773 | ||||||
Additions for tax positions related to the current period
|
-- | 109 | -- | |||||||||
Additions for tax positions of prior years
|
12 | 888 | 130 | |||||||||
Reductions for tax positions of prior years
|
(194 | ) | -- | (915 | ) | |||||||
Reductions relating to settlement with taxing authorities
|
-- | (97 | ) | -- | ||||||||
Lapse of statute of limitations
|
(2,557 | ) | (461 | ) | (579 | ) | ||||||
Balance at end of period
|
$ | 109 | $ | 2,848 | $ | 2,409 |
9.
|
EMPLOYEE BENEFIT PLANS
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007 |
June 30,
|
September 30,
|
|||||||||||
2010 (unaudited)
|
2009
|
2008
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Allocated ESOP shares
|
1,608,809 | 1,751,474 | 1,604,939 | |||||||||
Unreleased ESOP shares
|
806,556 | 806,556 | 1,008,194 | |||||||||
Total ESOP shares
|
2,415,365 | 2,558,030 | 2,613,133 | |||||||||
Fair value of unreleased ESOP shares
|
$ | 26,745 | $ | 26,552 | $ | 44,693 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007 |
10.
|
STOCK BASED COMPENSATION
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007 |
Nine Months Ended
June 30 (unaudited),
|
Year Ended September 30,
|
|||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
||||||||||||||||
Risk-free interest rate
|
2.1 | % | 2.1 | % | 2.1 | % | 3.2 | % | 4.8 | % | ||||||||||
Expected life (years)
|
4 | 4 | 4 | 5 | 6 | |||||||||||||||
Expected volatility
|
25 | % | 24 | % | 24 | % | 22 | % | 21 | % | ||||||||||
Dividend yield
|
6.2 | % | 4.8 | % | 4.8 | % | 6.2 | % | 5.2 | % | ||||||||||
Estimated forfeitures
|
2.7 | % | 10.5 | % | 10.5 | % | 3.0 | % | 6.2 | % |
June 30 (unaudited),
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Number
|
Exercise
|
Number
|
Exercise
|
|||||||||||||
of Options
|
Price
|
of Options
|
Price
|
|||||||||||||
Options outstanding at beginning of period:
|
372,022 | $ | 33.28 | 403,322 | $ | 29.66 | ||||||||||
Granted
|
50,000 | 32.29 | 41,750 | 42.05 | ||||||||||||
Forfeited
|
- - | - - | - - | - - | ||||||||||||
Exercised
|
(16,991 | ) | 10.47 | (71,850 | ) | 18.31 | ||||||||||
Options outstanding at end of period
|
405,031 | $ | 34.11 | 373,222 | $ | 33.23 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007 |
September 30,
|
||||||||||||||||||||||||
2009
|
2008
|
2007
|
||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||||
Average
|
Average
|
Average
|
||||||||||||||||||||||
Number
|
Exercise
|
Number
|
Exercise
|
Number
|
Exercise
|
|||||||||||||||||||
of Options
|
Price
|
of Options
|
Price
|
of Options
|
Price
|
|||||||||||||||||||
Options outstanding at beginning of year:
|
403,322 | $ | 29.66 | 382,855 | $ | 28.13 | 668,457 | $ | 20.43 | |||||||||||||||
Granted
|
41,750 | 42.05 | 56,500 | 32.19 | 34,000 | 38.77 | ||||||||||||||||||
Forfeited
|
-- | -- | (100 | ) | 25.66 | (8,967 | ) | 29.37 | ||||||||||||||||
Exercised
|
(73,050 | ) | 18.31 | (35,933 | ) | 17.34 | (310,635 | ) | 12.69 | |||||||||||||||
Options outstanding at end of year
|
372,022 | $ | 33.28 | 403,322 | $ | 29.66 | 382,855 | $ | 28.13 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007 |
Options Outstanding
|
||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Number
|
Remaining
|
Exercise
|
Aggregate
|
|||||||||||||
Exercise
|
of Options
|
Contractual
|
Price per
|
Intrinsic
|
||||||||||||
Price
|
Outstanding
|
Life (in years)
|
Share
|
Value
|
||||||||||||
(Dollars in thousands, except per share amounts)
(unaudited)
|
||||||||||||||||
$9.22
|
3,881 | 4.80 | $ | 9.22 | $ | 93 | ||||||||||
14.03 - 19.68
|
3,700 | 1.03 | 18.78 | 53 | ||||||||||||
25.66 - 28.78
|
2,000 | 2.09 | 26.44 | 13 | ||||||||||||
30.19 - 39.83
|
369,950 | 8.69 | 33.92 | 207 | ||||||||||||
43.46
|
25,500 | 8.33 | 43.46 | - - | ||||||||||||
405,031 | 8.53 | $ | 34.11 | $ | 366 | |||||||||||
Options Exercisable
|
||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Number
|
Remaining
|
Exercise
|
Aggregate
|
|||||||||||||
Exercise
|
of Options
|
Contractual
|
Price per
|
Intrinsic
|
||||||||||||
Price
|
Exercisable
|
Life (in years)
|
Share
|
Value
|
||||||||||||
(Dollars in thousands, except per share amounts)
(unaudited)
|
||||||||||||||||
$9.22
|
3,881 | 4.80 | $ | 9.22 | $ | 93 | ||||||||||
14.03 - 19.68
|
3,700 | 1.03 | 18.78 | 53 | ||||||||||||
25.66 - 28.78
|
2,000 | 2.09 | 26.44 | 13 | ||||||||||||
30.19 - 39.83
|
285,300 | 8.38 | 33.98 | 150 | ||||||||||||
43.46
|
10,200 | 8.33 | 43.46 | - - | ||||||||||||
305,081 | 8.21 | $ | 33.75 | $ | 309 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007 |
Options Outstanding
|
||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Number
|
Remaining
|
Exercise
|
Aggregate
|
|||||||||||||
Exercise
|
of Options
|
Contractual
|
Price per
|
Intrinsic
|
||||||||||||
Price
|
Outstanding
|
Life (in years)
|
Share
|
Value
|
||||||||||||
(Dollars in thousands, except per share amounts)
|
||||||||||||||||
$9.22
|
19,381 | 1.55 | $ | 9.22 | $ | 459 | ||||||||||
14.03 - 19.68
|
4,291 | 1.68 | 18.13 | 63 | ||||||||||||
25.66 - 28.78
|
2,500 | 2.92 | 26.91 | 15 | ||||||||||||
30.19 - 38.77
|
320,350 | 8.92 | 34.18 | 123 | ||||||||||||
43.46
|
25,500 | 9.08 | 43.46 | -- | ||||||||||||
372,022 | 8.42 | $ | 33.28 | $ | 660 |
Options Exercisable
|
||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Number
|
Remaining
|
Exercise
|
Aggregate
|
|||||||||||||
Exercise
|
of Options
|
Contractual
|
Price per
|
Intrinsic
|
||||||||||||
Price
|
Exercisable
|
Life (in years)
|
Share
|
Value
|
||||||||||||
(Dollars in thousands, except per share amounts)
|
||||||||||||||||
$9.22
|
19,381 | 1.55 | $ | 9.22 | $ | 459 | ||||||||||
14.03 - 19.68
|
4,291 | 1.68 | 18.13 | 63 | ||||||||||||
25.66 - 28.78
|
2,500 | 2.92 | 26.91 | 15 | ||||||||||||
30.19 - 38.77
|
232,450 | 8.91 | 34.05 | 90 | ||||||||||||
43.46
|
5,100 | 9.08 | 43.46 | -- | ||||||||||||
263,722 | 8.19 | $ | 32.08 | $ | 627 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
June 30 (unaudited),
|
|||||||||||||||||
2010
|
2009
|
||||||||||||||||
Weighted
|
Weighted
|
||||||||||||||||
Average
|
Average
|
||||||||||||||||
Number
|
Grant Date
|
Number
|
Grant Date
|
||||||||||||||
of Shares
|
Fair Value
|
of Shares
|
Fair Value
|
||||||||||||||
Unvested RRP shares at beginning of period:
|
15,100 | $ | 34.35 | 23,200 | $ | 33.68 | |||||||||||
Granted
|
5,000 | 32.66 | 2,500 | 39.95 | |||||||||||||
Vested
|
(9,000 | ) | 33.69 | (10,000 | ) | 34.22 | |||||||||||
Forfeited
|
-- | -- | -- | -- | |||||||||||||
Unvested RRP shares at end of period
|
11,100 | $ | 34.12 | 15,700 | $ | 34.33 |
Year Ended September 30,
|
|||||||||||||||||||||||||
2009
|
2008
|
2007
|
|||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
|||||||||||||||||||||||
Average
|
Average
|
Average
|
|||||||||||||||||||||||
Number
|
Grant Date
|
Number
|
Grant Date
|
Number
|
Grant Date
|
||||||||||||||||||||
of Shares
|
Fair Value
|
of Shares
|
Fair Value
|
of Shares
|
Fair Value
|
||||||||||||||||||||
Unvested RRP shares at beginning of year:
|
23,200 | $ | 33.68 | 24,300 | $ | 34.46 | 30,800 | $ | 33.37 | ||||||||||||||||
Granted
|
2,500 | 39.95 | 10,000 | 32.26 | 5,000 | 38.77 | |||||||||||||||||||
Vested
|
(10,600 | ) | 34.20 | (11,100 | ) | 34.12 | (11,100 | ) | 33.35 | ||||||||||||||||
Forfeited
|
-- | -- | -- | -- | (400 | ) | 35.42 | ||||||||||||||||||
Unvested RRP shares at end of year
|
15,100 | $ | 34.35 | 23,200 | $ | 33.68 | 24,300 | $ | 34.46 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
11.
|
PERFORMANCE BASED COMPENSATION
|
12.
|
DEFERRED COMPENSATION
|
13.
|
COMMITMENTS AND CONTINGENCIES
|
June 30,
|
September 30,
|
||||||||||||
2010 (unaudited)
|
2009
|
2008
|
|||||||||||
(Dollars in thousands)
|
|||||||||||||
|
|||||||||||||
Originate fixed-rate
|
$ | 68,884 | $ | 105,316 | $ | 105,419 | |||||||
Originate adjustable-rate
|
8,866 | 8,945 | 16,302 | ||||||||||
Purchase fixed-rate
|
5,259 | 12,948 | 14,366 | ||||||||||
Purchase adjustable-rate
|
3,819 | 9,000 | 133,153 | ||||||||||
$ | 86,828 | $ | 136,209 | $ | 269,240 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
14.
|
REGULATORY CAPITAL REQUIREMENTS
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
To Be Well
|
|||||||||||||||||||||||||
Capitalized
|
|||||||||||||||||||||||||
Under Prompt
|
|||||||||||||||||||||||||
For Capital
|
Corrective Action
|
||||||||||||||||||||||||
Actual
|
Adequacy Purposes
|
Provisions
|
|||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||||||
As of June 30, 2010 (unaudited):
|
|
||||||||||||||||||||||||
Tangible equity
|
$ | 824,550 | 9.7 | % | $ | 127,539 | 1.5 | % | N/A | N/A | |||||||||||||||
Tier 1 (core) capital
|
824,550 | 9.7 | 340,104 | 4.0 | $ | 425,131 | 5.0 | % | |||||||||||||||||
Tier I risk-based capital
|
824,550 | 23.2 | N/A | N/A | 212,907 | 6.0 | |||||||||||||||||||
Total risk-based capital
|
835,369 | 23.5 | 283,875 | 8.0 | 354,844 | 10.0 | |||||||||||||||||||
As of September 30, 2009:
|
|||||||||||||||||||||||||
Tangible equity
|
$ | 834,879 | 10.0 | % | $ | 125,505 | 1.5 | % | N/A | N/A | |||||||||||||||
Tier 1 (core) capital
|
834,879 | 10.0 | 334,681 | 4.0 | $ | 418,351 | 5.0 | % | |||||||||||||||||
Tier I risk-based capital
|
834,879 | 23.2 | N/A | N/A | 216,029 | 6.0 | |||||||||||||||||||
Total risk-based capital
|
840,439 | 23.3 | 288,039 | 8.0 | 360,049 | 10.0 | |||||||||||||||||||
As of September 30, 2008:
|
|||||||||||||||||||||||||
Tangible equity
|
$ | 806,708 | 10.0 | % | $ | 121,197 | 1.5 | % | N/A | N/A | |||||||||||||||
Tier 1 (core) capital
|
806,708 | 10.0 | 323,192 | 4.0 | $ | 403,990 | 5.0 | % | |||||||||||||||||
Tier I risk-based capital
|
806,708 | 23.1 | N/A | N/A | 209,357 | 6.0 | |||||||||||||||||||
Total risk-based capital
|
801,886 | 23.0 | 279,143 | 8.0 | 348,929 | 10.0 |
|
A reconciliation of the Bank’s equity under GAAP to regulatory capital amounts as of June 30, 2010 (unaudited) and September 30, 2009 and 2008 is as follows:
|
June 30,
2010 (unaudited)
|
September 30, | ||||||||||||
2009
|
2008
|
||||||||||||
(Dollars in thousands) | |||||||||||||
Total Bank equity as reported under GAAP
|
$ | 861,481 | $ | 869,029 | $ | 803,643 | |||||||
Unrealized (gains) losses on AFS securities
|
(36,434 | ) | (33,870 | ) | 5,968 | ||||||||
Other
|
(497 | ) | (280 | ) | (2,903 | ) | |||||||
Total tangible equity and Tier 1 (core) capital
|
824,550 | 834,879 | 806,708 | ||||||||||
Allowance for loan losses
|
10,819 | 5,560 | 5,008 | ||||||||||
Other
|
-- | -- | (9,830 | ) | |||||||||
Total risk based capital
|
$ | 835,369 | $ | 840,439 | $ | 801,886 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
15.
|
FAIR VALUE OF FINANCIAL INSTRUMENTS
|
●
|
Level 1 — Valuation is based upon quoted prices for identical instruments traded in active markets.
|
|
●
|
Level 2 — Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
●
|
Level 3 — Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models, and similar techniques. The results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability.
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
June 30, 2010 (unaudited)
|
||||||||||||||||
Quoted Prices
|
Significant
|
Significant
|
||||||||||||||
in Active Markets
|
Other
|
Unobservable
|
||||||||||||||
Carrying
|
for Identical Assets
|
Observable Inputs
|
Inputs
|
|||||||||||||
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)(1)
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
AFS Securities:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$ | 50,647 | $ | -- | $ | 50,647 | $ | -- | ||||||||
Municipal bonds
|
2,799 | -- | 2,799 | -- | ||||||||||||
Trust preferred securities
|
3,155 | -- | -- | 3,155 | ||||||||||||
MBS
|
1,106,815 | -- | 1,106,815 | -- | ||||||||||||
|
$ | 1,163,416 | $ | -- | $ | 1,160,261 | $ | 3,155 | ||||||||
September 30, 2009
|
||||||||||||||||
Quoted Prices
|
Significant
|
Significant
|
||||||||||||||
in Active Markets
|
Other
|
Unobservable
|
||||||||||||||
Carrying
|
for Identical Assets
|
Observable Inputs
|
Inputs
|
|||||||||||||
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)(2)
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
AFS Securities:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$ | 229,875 | $ | -- | $ | 229,875 | $ | -- | ||||||||
Municipal bonds
|
2,799 | -- | 2,799 | -- | ||||||||||||
Trust preferred securities
|
2,110 | -- | -- | 2,110 | ||||||||||||
MBS
|
1,389,211 | -- | 1,389,211 | -- | ||||||||||||
|
$ | 1,623,995 | $ | -- | $ | 1,621,885 | $ | 2,110 |
|
(1)
|
The Company’s Level 3 AFS securities have had no activity since September 30, 2009, except for principal paydowns and reductions in net unrealized losses recognized in other comprehensive income. Reductions of net unrealized losses included in other comprehensive income for the nine months ended June 30, 2010 (unaudited) were $674 thousand.
|
|
(2)
|
The Company’s Level 3 AFS securities were not significant at September 30, 2009 and had no material activity during the year ended September 30, 2009.
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
June 30, 2010 (unaudited)
|
||||||||||||||||
Quoted Prices
|
Significant
|
Significant
|
||||||||||||||
in Active Markets
|
Other
|
Unobservable
|
||||||||||||||
Carrying
|
for Identical Assets
|
Observable Inputs
|
Inputs
|
|||||||||||||
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Impaired loans
|
$ | 53,909 | $ | -- | $ | -- | $ | 53,909 | ||||||||
REO
|
7,150 | -- | -- | 7,150 | ||||||||||||
|
$ | 61,059 | $ | -- | $ | -- | $ | 61,059 | ||||||||
September 30, 2009
|
||||||||||||||||
Quoted Prices
|
Significant
|
Significant
|
||||||||||||||
in Active Markets
|
Other
|
Unobservable
|
||||||||||||||
Carrying
|
for Identical Assets
|
Observable Inputs
|
Inputs
|
|||||||||||||
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Impaired loans
|
$ | 41,399 | $ | -- | $ | -- | $ | 41,399 | ||||||||
REO
|
7,404 | -- | -- | 7,404 | ||||||||||||
|
$ | 48,803 | $ | -- | $ | -- | $ | 48,803 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
June 30,
|
September 30,
|
||||||||||||||||||||||||
2010 (unaudited)
|
2009
|
2008
|
|||||||||||||||||||||||
Estimated
|
Estimated
|
Estimated
|
|||||||||||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
Carrying
|
Fair
|
||||||||||||||||||||
Amount
|
Value
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||||||
Financial Assets:
|
|||||||||||||||||||||||||
Cash and cash equivalents
|
$ | 75,886 | $ | 75,886 | $ | 41,154 | $ | 41,154 | $ | 87,138 | $ | 87,138 | |||||||||||||
Investment securities:
|
|||||||||||||||||||||||||
AFS
|
56,601 | 56,601 | 234,784 | 234,784 | 49,586 | 49,586 | |||||||||||||||||||
HTM
|
1,146,463 | 1,152,442 | 245,920 | 248,929 | 92,773 | 92,211 | |||||||||||||||||||
MBS:
|
|||||||||||||||||||||||||
AFS
|
1,106,815 | 1,106,815 | 1,389,211 | 1,389,211 | 1,484,055 | 1,484,055 | |||||||||||||||||||
HTM
|
513,808 | 542,761 | 603,256 | 627,829 | 750,284 | 743,764 | |||||||||||||||||||
Loans receivable
|
5,316,172 | 5,567,654 | 5,603,965 | 5,801,724 | 5,320,780 | 5,301,179 | |||||||||||||||||||
BOLI
|
54,350 | 54,350 | 53,509 | 53,509 | 52,350 | 52,350 | |||||||||||||||||||
Capital stock of FHLB
|
136,055 | 136,055 | 133,064 | 133,064 | 124,406 | 124,406 | |||||||||||||||||||
Financial Liabilities:
|
|||||||||||||||||||||||||
Deposits
|
4,373,844 | 4,433,422 | 4,228,609 | 4,294,454 | 3,923,883 | 3,934,188 | |||||||||||||||||||
Advances from FHLB
|
2,396,637 | 2,582,433 | 2,392,570 | 2,554,206 | 2,447,129 | 2,485,545 | |||||||||||||||||||
Other borrowings
|
713,609 | 744,660 | 713,609 | 742,301 | 713,581 | 716,951 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
16.
|
SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
|
First
|
Second
|
Third
|
Fourth
|
||||||||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Total
|
|||||||||||||||||
(Dollars and counts in thousands, except per share amounts)
|
|||||||||||||||||||||
2010
|
|||||||||||||||||||||
Total interest and dividend income
|
$ | 98,887 | $ | 93,707 | $ | 91,485 | N/A | $ | 284,079 | ||||||||||||
Net interest and dividend income
|
44,854 | 42,683 | 40,887 | N/A | 128,424 | ||||||||||||||||
Provision for loan losses
|
3,115 | 3,200 | 1,816 | N/A | 8,131 | ||||||||||||||||
Net income
|
20,980 | 14,655 | 16,758 | N/A | 52,393 | ||||||||||||||||
Basic earnings per share
|
0.29 | 0.20 | 0.23 | N/A | 0.72 | ||||||||||||||||
Diluted earnings per share
|
0.29 | 0.20 | 0.23 | N/A | 0.72 | ||||||||||||||||
Dividends paid per public share
|
0.79 | 0.50 | 0.50 | N/A | 1.79 | ||||||||||||||||
Average number of shares outstanding
|
73,267 | 73,214 | 73,273 | N/A | 73,252 | ||||||||||||||||
2009
|
|||||||||||||||||||||
Total interest and dividend income
|
$ | 105,273 | $ | 104,335 | $ | 103,078 | $ | 100,100 | $ | 412,786 | |||||||||||
Net interest and dividend income
|
41,218 | 45,862 | 45,922 | 43,640 | 176,642 | ||||||||||||||||
Provision for loan losses
|
549 | 2,107 | 3,112 | 623 | 6,391 | ||||||||||||||||
Net income
|
15,852 | 18,132 | 15,476 | 16,838 | 66,298 | ||||||||||||||||
Basic earnings per share
|
0.22 | 0.25 | 0.21 | 0.23 | 0.91 | ||||||||||||||||
Diluted earnings per share
|
0.22 | 0.25 | 0.21 | 0.23 | 0.91 | ||||||||||||||||
Dividends paid per public share
|
0.61 | 0.50 | 0.50 | 0.50 | 2.11 | ||||||||||||||||
Average number of shares outstanding
|
73,063 | 73,113 | 73,173 | 73,227 | 73,144 | ||||||||||||||||
2008
|
|||||||||||||||||||||
Total interest and dividend income
|
$ | 101,028 | $ | 101,816 | $ | 102,785 | $ | 105,177 | $ | 410,806 | |||||||||||
Net interest and dividend income
|
26,627 | 31,002 | 36,681 | 39,858 | 134,168 | ||||||||||||||||
Provision for loan losses
|
-- | 119 | 1,602 | 330 | 2,051 | ||||||||||||||||
Net income
|
9,113 | 11,727 | 14,355 | 15,759 | 50,954 | ||||||||||||||||
Basic earnings per share
|
0.12 | 0.16 | 0.20 | 0.22 | 0.70 | ||||||||||||||||
Diluted earnings per share
|
0.12 | 0.16 | 0.20 | 0.22 | 0.70 | ||||||||||||||||
Dividends paid per public share
|
0.50 | 0.50 | 0.50 | 0.50 | 2.00 | ||||||||||||||||
Average number of shares outstanding
|
72,956 | 72,875 | 72,933 | 72,990 | 72,939 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
17.
|
PARENT COMPANY FINANCIAL INFORMATION (PARENT COMPANY ONLY)
|
BALANCE SHEETS
|
||||||||||||
(in thousands, except share amounts)
|
||||||||||||
June 30,
|
September 30,
|
|||||||||||
2010 (unaudited)
|
2009
|
2008
|
||||||||||
ASSETS
|
||||||||||||
Cash and cash equivalents
|
$ | 77,795 | $ | 54,101 | $ | 44,508 | ||||||
Investment in the Bank
|
861,480 | 869,028 | 803,643 | |||||||||
Investment in certificates of deposit at the Bank
|
60,000 | 60,000 | 60,000 | |||||||||
Note receivable - ESOP
|
10,411 | 10,411 | 12,667 | |||||||||
Other assets
|
5,344 | 1,622 | 4,621 | |||||||||
Income tax receivable
|
148 | 162 | 67 | |||||||||
TOTAL ASSETS
|
$ | 1,015,178 | $ | 995,324 | $ | 925,506 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||||||
LIABILITIES:
|
||||||||||||
Accounts payable and accrued expenses
|
$ | 1,569 | $ | 417 | $ | 709 | ||||||
Other borrowings
|
53,609 | 53,609 | 53,581 | |||||||||
Total liabilities
|
55,178 | 54,026 | 54,290 | |||||||||
STOCKHOLDERS’ EQUITY:
|
||||||||||||
Preferred stock, $.01 par value; 50,000,000 shares authorized,
|
||||||||||||
no shares issued or outstanding
|
-- | -- | -- | |||||||||
Common stock, $.01 par value; 450,000,000 shares authorized,
|
||||||||||||
91,512,287 shares issued; 73,990,978, 74,099,355 and 74,079,868
|
915 | 915 | 915 | |||||||||
shares outstanding as of June 30, 2010 (unaudited), September 30, 2009
|
||||||||||||
and September 30, 2008, respectively
|
||||||||||||
Additional paid-in capital
|
456,786 | 452,872 | 445,391 | |||||||||
Unearned compensation - ESOP
|
(6,553 | ) | (8,066 | ) | (10,082 | ) | ||||||
Unearned compensation - RRP
|
(297 | ) | (330 | ) | (553 | ) | ||||||
Retained earnings
|
796,093 | 781,604 | 759,375 | |||||||||
Accumulated other comprehensive income (loss)
|
36,433 | 33,870 | (5,968 | ) | ||||||||
1,283,377 | 1,260,865 | 1,189,078 | ||||||||||
Treasury stock, at cost, 17,521,309, 17,412,932 and 17,432,419
|
||||||||||||
shares as of June 30, 2010 (unaudited), September 30, 2009
|
||||||||||||
and September 30, 2008, respectively
|
(323,377 | ) | (319,567 | ) | (317,862 | ) | ||||||
Total stockholders’ equity
|
960,000 | 941,298 | 871,216 | |||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 1,015,178 | $ | 995,324 | $ | 925,506 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
STATEMENTS OF INCOME
|
||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||
For the Nine Months Ended
|
For the Years Ended
|
|||||||||||||||||||
June 30 (unaudited),
|
September 30,
|
|||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
||||||||||||||||
INTEREST AND DIVIDEND INCOME:
|
||||||||||||||||||||
Dividend income from the Bank
|
$ | 68,107 | $ | 50,056 | $ | 50,056 | $ | 41,511 | $ | 35,956 | ||||||||||
Interest income from other investments
|
2,199 | 2,780 | 3,612 | 4,683 | 5,751 | |||||||||||||||
Total interest and dividend income
|
70,306 | 52,836 | 53,668 | 46,194 | 41,707 | |||||||||||||||
INTEREST EXPENSE
|
1,233 | 2,121 | 2,573 | 3,624 | 4,468 | |||||||||||||||
NET INTEREST AND DIVIDEND INCOME
|
69,073 | 50,715 | 51,095 | 42,570 | 37,239 | |||||||||||||||
OTHER INCOME
|
37 | 63 | 76 | 107 | 132 | |||||||||||||||
OTHER EXPENSES:
|
||||||||||||||||||||
Salaries and employee benefits
|
710 | 827 | 1,108 | 975 | 945 | |||||||||||||||
Other, net
|
715 | 346 | 471 | 380 | 438 | |||||||||||||||
Total other expenses
|
1,425 | 1,173 | 1,579 | 1,355 | 1,383 | |||||||||||||||
INCOME BEFORE INCOME TAX (BENEFIT) EXPENSE AND EQUITY IN UNDISTRIBUTED EARNINGS OF SUBSIDIARY (EXCESS OF DISTRIBUTION OVER)
|
||||||||||||||||||||
67,685 | 49,605 | 49,592 | 41,322 | 35,988 | ||||||||||||||||
INCOME TAX (BENEFIT) EXPENSE
|
(148 | ) | (158 | ) | (162 | ) | (66 | ) | 11 | |||||||||||
INCOME BEFORE EQUITY IN UNDISTRIBUTED EARNINGS OF SUBSIDIARY (EXCESS OF DISTRIBUTION OVER)
|
||||||||||||||||||||
67,833 | 49,763 | 49,754 | 41,388 | 35,977 | ||||||||||||||||
EQUITY IN UNDISTRIBUTED EARNINGS OF SUBSIDIARY (EXCESS OF DISTRIBUTION OVER)
|
||||||||||||||||||||
(15,440 | ) | (303 | ) | 16,544 | 9,566 | (3,681 | ) | |||||||||||||
|
||||||||||||||||||||
NET INCOME
|
$ | 52,393 | $ | 49,460 | $ | 66,298 | $ | 50,954 | $ | 32,296 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
STATEMENTS OF CASH FLOWS
|
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||
For the Nine Months Ended
June 30 (unaudited),
|
For the Years Ended September 30,
|
|||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||||||
Net income
|
$ | 52,393 | $ | 49,460 | $ | 66,298 | $ | 50,954 | $ | 32,296 | ||||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||||||
Equity in excess of distribution over/(undistributed) earnings of subsidiary
|
15,440 | 303 | (16,544 | ) | (9,566 | ) | 3,681 | |||||||||||||
Amortization of deferred debt issuance costs
|
-- | 28 | 28 | 57 | 57 | |||||||||||||||
Other, net
|
1 | 14 | 14 | 3 | (5 | ) | ||||||||||||||
Changes in:
|
||||||||||||||||||||
Other assets
|
(3,722 | ) | 2,446 | 2,999 | (2,982 | ) | 33 | |||||||||||||
Income taxes receivable/payable
|
14 | (91 | ) | (95 | ) | (295 | ) | 351 | ||||||||||||
Accounts payable and accrued expenses
|
1,152 | (218 | ) | (292 | ) | (1,669 | ) | 1,321 | ||||||||||||
Net cash flows provided by operating activities
|
65,278 | 51,942 | 52,408 | 36,502 | 37,734 | |||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
Principal collected on notes receivable from ESOP
|
-- | -- | 2,256 | 2,132 | 2,016 | |||||||||||||||
Net cash flows provided by investing activities
|
-- | -- | 2,256 | 2,132 | 2,016 | |||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
Change in treasury stock related to RRP shares
|
161 | 86 | 87 | 322 | 180 | |||||||||||||||
Dividends paid
|
(37,904 | ) | (33,621 | ) | (44,069 | ) | (41,426 | ) | (43,000 | ) | ||||||||||
Acquisition of treasury stock
|
(4,019 | ) | (2,426 | ) | (2,426 | ) | (7,307 | ) | (3,198 | ) | ||||||||||
Stock options exercised
|
178 | 1,316 | 1,337 | 623 | 3,942 | |||||||||||||||
Net cash flows used in financing activities
|
(41,584 | ) | (34,645 | ) | (45,071 | ) | (47,788 | ) | (42,076 | ) | ||||||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
23,694 | 17,297 | 9,593 | (9,154 | ) | (2,326 | ) | |||||||||||||
CASH AND CASH EQUIVALENTS:
|
||||||||||||||||||||
Beginning of year
|
54,101 | 44,508 | 44,508 | 53,662 | 55,988 | |||||||||||||||
|
||||||||||||||||||||
End of year
|
$ | 77,795 | $ | 61,805 | $ | 54,101 | $ | 44,508 | $ | 53,662 | ||||||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||||||||||||||
Interest payments
|
$ | 1,338 | $ | 2,322 | $ | 2,866 | $ | 3,929 | $ | 4,511 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
18.
|
SUBSEQUENT EVENTS - PLAN OF CONVERSION AND REORGANIZATION – (Unaudited)
|
Minimum
|
Midpoint
|
Maximum
|
||||||||||
Number of shares
|
118,150,000 | 139,000,000 | 159,850,000 | |||||||||
Gross offering proceeds
|
$ | 1,181,500,000 | $ | 1,390,000,000 | $ | 1,598,500,000 | ||||||
Estimated offering expenses excluding selling agent commission and expenses
|
$ | 6,215,000 | $ | 6,215,000 | $ | 6,215,000 | ||||||
Estimated selling agent
commissions and expenses(1)(2)
|
$ | 43,939,463 | $ | 51,695,663 | $ | 59,451,863 | ||||||
Net proceeds
|
$ | 1,131,345,537 | $ | 1,332,089,337 | $ | 1,532,833,137 | ||||||
Net proceeds per share
|
$ | 9.58 | $ | 9.58 | $ | 9.59 |
BY ORDER OF THE BOARD OF DIRECTORS | |
JOHN B. DICUS | |
CHAIRMAN OF THE BOARD | |
Topeka, Kansas | |
November [ ], 2010 |
Page
|
|
1
|
|
5
|
|
17
|
|
27
|
|
29
|
|
PROPOSAL 2 — CONTRIBUTION TO THE CHARITABLE FOUNDATION | 50 |
54
|
|
PROPOSALS 4a THROUGH 4d — INFORMATIONAL PROPOSALS RELATED TO THE ARTICLES OF INCORPORATION AND BYLAWS OF CAPITOL FEDERAL FINANCIAL, INC. | 54 |
57
|
|
58
|
|
63
|
|
66
|
|
67
|
|
69
|
|
70
|
|
71
|
|
73
|
|
75
|
|
81
|
|
113
|
|
139
|
|
144
|
|
145
|
|
161
|
|
162
|
163
|
|
170
|
|
174
|
|
175
|
|
175
|
|
176
|
|
176
|
|
176
|
|
F-1
|
●
|
Approval of a provision in Capitol Federal Financial, Inc.’s articles of incorporation to limit the ability of stockholders to remove directors;
|
●
|
Approval of a provision in Capitol Federal Financial, Inc.’s articles of incorporation requiring a super-majority vote to approve certain amendments to Capitol Federal Financial, Inc.’s articles of incorporation;
|
●
|
Approval of a provision in Capitol Federal Financial, Inc.’s articles of incorporation requiring a super-majority vote of stockholders to approve stockholder-proposed amendments to Capitol Federal Financial, Inc.’s bylaws; and
|
●
|
Approval of a provision in Capitol Federal Financial, Inc.’s articles of incorporation to limit the voting rights of shares beneficially owned in excess of 10% of Capitol Federal Financial, Inc.’s outstanding voting stock.
|
|
●
|
to eliminate some of the uncertainties associated with financial regulatory reforms, which will result in changes to our primary bank regulator and holding company regulator as well as changes in regulations applicable to us, including, but not limited to, capital requirements, payment of dividends and conversion to full stock form;
|
|
●
|
the stock holding company structure is a more familiar form of organization, which we believe will make our common stock more appealing to investors, and will give us greater flexibility to access the capital markets through possible future equity and debt offerings, although we have no current plans, agreements or understandings regarding any additional securities offerings;
|
|
●
|
to improve the liquidity of our shares of common stock and provide more flexible capital management strategies; and
|
|
●
|
to finance, where opportunities are presented, the acquisition of financial institutions or their branches or other financial service companies primarily in, or adjacent to, our market areas, although we do not currently have any understandings or agreements regarding any specific acquisition transaction.
|
4.
|
The following informational proposals:
|
|
●
|
to eliminate some of the uncertainties associated with financial regulatory reforms, which will result in changes to our primary bank regulator and holding company regulator as well as changes in regulations applicable to us, including, but not limited to, capital requirements, payment of dividends and conversion to full stock form;
|
|
●
|
the stock holding company structure is a more familiar form of organization, which we believe will make our common stock more appealing to investors, and will give us greater flexibility to access the capital markets through possible future equity and debt offerings, although we have no current plans, agreements or understandings regarding any additional securities offerings;
|
|
●
|
to improve the liquidity of our shares of common stock and provide more flexible capital management strategies; and
|
|
●
|
to finance, where opportunities are presented, the acquisition of financial institutions or their branches or other financial service companies primarily in, or adjacent to, our market areas, although we do not currently have any understandings or agreements regarding any specific acquisition transaction.
|
|
●
|
The plan of conversion is approved by a vote of at least two-thirds of the outstanding shares of common stock of CFF as of November [ ], 2010, including shares held by Capitol Federal Savings Bank MHC. (Because Capitol Federal Savings Bank MHC owns 71% of the outstanding shares of CFF common stock, we expect that Capitol Federal Savings Bank MHC and our directors and executive officers effectively will control the outcome of this vote);
|
|
●
|
The plan of conversion is approved by a vote of at least a majority of the outstanding shares of common stock of CFF as of November [ ], 2010, excluding those shares held by Capitol Federal Savings Bank MHC;
|
|
●
|
We sell at least the minimum number of shares of common stock offered; and
|
|
●
|
We receive the final approval of the Office of Thrift Supervision to complete the conversion; however, this approval does not constitute a recommendation or endorsement of the plan of conversion by that agency.
|
New Shares to be Sold
in This Offering
|
New Shares to be
Exchanged for
Existing Shares of
CFF
|
Total Shares
of Common
Stock to be
Outstanding
After the
Offering
|
Exchange
Ratio
|
New
Shares
That
Would
be
Received
for 100
Existing
Shares
|
||||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||
Minimum
|
118,150,000 | 70.5 | % | 49,344,965 | 29.5 | % | 167,494,965 | 2.2637 | 226 | |||||||||||||||||||
Midpoint
|
139,000,000 | 70.5 | % | 58,052,900 | 29.5 | % | 197,052,900 | 2.6632 | 266 | |||||||||||||||||||
Maximum
|
159,850,000 | 70.5 | % | 66,760,835 | 29.5 | % | 226,610,835 | 3.0627 | 306 |
Company Name and Ticker Symbol1
|
Headquarters
|
Total Assets
(in millions)
|
||||
Washington Federal, Inc. (WFSL)
|
Seattle, WA
|
$ | 13,709 | |||
Flushing Financial Corp. (FFIC)
|
Lake Success, NY
|
4,252 | ||||
Dime Community Bancshares (DCOM)
|
Brooklyn, NY
|
4,148 | ||||
TrustCo Bank Corp NY (TRST)
|
Glenville, NY
|
3,829 | ||||
Bank Mutual Corp. (BKMU)
|
Milwaukee, WI
|
3,483 | ||||
First Financial Holding Inc. (FFCH)
|
Charleston, SC
|
3,324 | ||||
Provident NY Bancorp, Inc. (PBNY)
|
Montebello, NY
|
2,964 | ||||
Brookline Bancorp, Inc. (BRKL)
|
Brookline, MA
|
2,660 | ||||
Danvers Bancorp, Inc. (DNBK)
|
Danvers, MA
|
2,529 |
Price to Core
Earnings Multiple(1)
|
Price to Tangible Book
Value Ratio
|
|||||||
Capitol Federal Financial, Inc. (on a pro forma basis, assuming completion of the conversion)
|
||||||||
Minimum
|
23.88 | x | 83.89 | % | ||||
Midpoint
|
27.67 | x | 90.25 | % | ||||
Maximum
|
31.35 | x | 95.51 | % | ||||
Valuation of peer group companies, as of August 30, 2010
|
||||||||
Average
|
16.68 | x | 112.92 | % | ||||
Median
|
14.41 | x | 115.79 | % |
(1)
|
Information is derived from the RP Financial, LC. appraisal report and is based upon estimated core earnings for the twelve months ended June 30, 2010. These ratios are different from the ratios in “Pro Forma Data.”
|
|
●
|
$565.7 million (50.0% of the net proceeds) will be invested in Capitol Federal Savings Bank;
|
|
●
|
$47.3 million (4.2% of the net proceeds) will be loaned by Capitol Federal Financial, Inc. to the employee stock ownership plan to fund its purchase of shares of common stock;
|
|
●
|
$40.0 million (3.5% of the net proceeds) will be contributed by Capitol Federal Financial, Inc. to the Capitol Federal Foundation;
|
|
●
|
$53.6 million (4.7% of the net proceeds) will be used by Capitol Federal Financial, Inc. to repay outstanding debentures; and
|
|
●
|
$424.8 million (37.5% of the net proceeds) will be retained by Capitol Federal Financial, Inc.
|
Number of Shares to be Granted
or Purchased(1)
|
Value of Grants(2)
|
|||||||||||||||||||||||
At
Minimum of
Offering
Range
|
At
Maximum
of Offering
Range
|
As a
Percentage
of
Common
Stock to be
Sold in the
Offering
|
Dilution
Resulting
From
Issuance
of
Shares
for
Stock-
Based
Incentive
Plans(3)
|
At
Minimum
of
Offering
Range
|
At
Maximum
of Offering
Range
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Employee stock ownership plan
|
4,726,000 | 6,394,000 | 4.00 | % | N/A | $ | 47,260 | $ | 63,940 | |||||||||||||||
Restricted stock awards
|
2,363,000 | 3,197,000 | 2.00 | 1.39 | % | 23,630 | 31,970 | |||||||||||||||||
Stock options
|
5,907,500 | 7,992,500 | 5.00 | 3.41 | % | 9,925 | 13,427 | |||||||||||||||||
Total
|
12,996,500 | 17,583,500 | 11.00 | % | 4.71 | % | $ | 80,815 | $ | 109,337 |
(1)
|
The table assumes that the stock-based incentive plan awards a number of options and restricted stock equal to 5.0% and 2.0% of the shares of common stock sold in the offering, respectively.
|
(2)
|
The actual value of restricted stock awards will be determined based on their fair value as of the date grants are made. For purposes of this table, fair value for stock awards is assumed to be the same as the offering price of $10.00 per share. The fair value of stock options has been estimated at $1.68 per option using the Black-Scholes option pricing model with the following assumptions: a grant-date share price and option exercise price of $10.00; an expected option life of 10 years; a dividend yield of 3.0%; an interest rate of 2.97% and a volatility rate of 18.12%. The actual value of option grants will be determined by the grant-date fair value of the options, which will depend on a number of factors, including the valuation assumptions used in the option pricing model ultimately adopted.
|
(3)
|
Represents the dilution of stock ownership interest. No dilution is reflected for the employee stock ownership plan because these shares are assumed to be purchased in the offering.
|
Existing and New Stock-Based
Incentive Plans
|
Participants |
Shares
|
Estimated Value of
Shares
|
Percentage
of
Shares
Outstanding
After the
Conversion
|
||||||||||
Existing employee stock ownership plan
|
Employees
|
7,397,538 | (1) | 73,975,384 | 3.26 | % | ||||||||
New employee stock ownership plan
|
Employees
|
6,394,000 | 63,940,000 | 2.82 | ||||||||||
Total employee stock ownership plan
|
13,791,538 | 137,915,384 | 6.08 | |||||||||||
Existing shares of restricted stock
|
Directors, Officers and Employees
|
485,398 | (2) | 4,853,981 | (3) | 0.21 | ||||||||
New shares of restricted stock
|
Directors, Officers and Employees
|
3,197,000 | 31,970,000 | (3) | 1.41 | |||||||||
Total shares of restricted stock
|
3,682,398 | 36,823,981 | 1.62 | |||||||||||
Existing stock options
|
Directors, Officers and Employees
|
3,855,492 | (4) | 6,477,227 | (5) | 1.70 | ||||||||
New stock options
|
Directors, Officers and Employees
|
7,992,500 | 13,427,400 | (5) | 3.53 | |||||||||
Total stock options
|
11,847,992 | 19,904,627 | 5.23 | |||||||||||
Total of stock-based incentive plans
|
29,321,928 | 194,643,992 | 12.93 | % |
(1)
|
As of June 30, 2010, CFF’s existing employee stock ownership plan held 2,415,365 shares, of which 1,608,809 shares have been allocated.
|
(2)
|
Represents shares of restricted stock authorized for grant under our existing equity incentive plan.
|
(3)
|
The actual value of restricted stock awards will be determined based on their fair value as of the date grants are made. For purposes of this table, fair value is assumed to be the same as the offering price of $10.00 per share.
|
(4)
|
Represents shares underlying options authorized for grant under our existing equity incentive plan.
|
(5)
|
The fair value of stock options to be granted under the existing and new stock-based incentive plans has been estimated based on an index of publicly traded thrift institutions at $1.68 per option using the Black-Scholes option pricing model with the following assumptions; exercise price, $10.00; trading price on date of grant, $10.00; dividend yield, 3.0%; expected life, 10 years; expected volatility, 18.12%; and interest rate, 2.97%.
|
Value of Grants | ||||||||||||
Share Price
|
2,363,000 Shares
Awarded at Minimum of
Range
|
2,780,000 Shares
Awarded at Midpoint of
Range
|
3,197,000 Shares
Awarded at Maximum of
Range
|
|||||||||
$ | 8.00 | $ |
18,904,000
|
$ |
22,240,000
|
$ |
25,576,000
|
|||||
10.00 |
23,630,000
|
27,800,000
|
31,970,000
|
|||||||||
12.00 |
28,356,000
|
33,360,000
|
38,364,000
|
|||||||||
14.00 |
33,082,000
|
38,920,000
|
44,758,000
|
Value of Grants
|
|||||||||||||||||
Exercise
Price
|
Option
Value
|
5,907,500
Options at
Minimum of
Range
|
6,950,000
Options at
Midpoint of
Range
|
7,992,500
Options at
Maximum of
Range
|
|||||||||||||
$ |
8.00
|
$ | 1.34 | $ | 7,916,050 | $ | 9,313,000 | $ | 10,709,950 | ||||||||
10.00
|
1.68 | 9,924,600 | 11,676,000 | 13,427,400 | |||||||||||||
12.00
|
2.02 | 11,933,150 | 14,039,000 | 16,144,850 | |||||||||||||
14.00
|
2.35 | 13,882,625 | 16,332,500 | 18,782,375 |
|
●
|
Office of Thrift Supervision Regulations. Office of Thrift Supervision regulations prohibit, for three years following the completion of a conversion, the direct or indirect acquisition of more than 10% of any class of equity security of a savings institution or holding company regulated by the Office of Thrift Supervision without the prior approval of the Office of Thrift Supervision.
|
|
●
|
Articles of incorporation and statutory provisions. Provisions of the articles of incorporation and bylaws of Capitol Federal Financial, Inc. and Maryland law may make it more difficult and expensive to pursue a takeover attempt that management opposes, even if the takeover is favored by a majority of our stockholders. These provisions also would make it more difficult to remove our current Board of Directors or management, or to elect new directors. Specifically, under our articles of incorporation, any person who acquires more than 10% of the common stock of Capitol Federal Financial, Inc. without the prior approval of its Board of Directors would be prohibited from engaging in any type of business combination with Capitol Federal Financial, Inc. unless such business combination was approved by a super-majority stockholder vote or met minimum price requirements. Additional provisions include limitations on voting rights of beneficial owners of more than 10% of our common stock, the election of directors to staggered terms of three years and not permitting cumulative voting in the election of directors. Our bylaws also contain provisions regarding the timing and content of stockholder proposals and nominations and qualification for service on the Board of Directors.
|
|
●
|
Charter of Capitol Federal Savings Bank. The charter of Capitol Federal Savings Bank provides that for a period of five years from the closing of the conversion and offering, no person other than Capitol Federal Financial, Inc. may offer directly or indirectly to acquire the beneficial ownership of more than 10% of any class of equity security of Capitol Federal Savings Bank. This provision does not apply to any tax-qualified employee benefit plan of Capitol Federal Savings Bank or Capitol Federal Financial, Inc. or to an underwriter or member of an underwriting or selling group involving the public sale or resale of securities of Capitol Federal Financial, Inc. or any of its subsidiaries, so long as after the sale or resale, no underwriter or member of the selling group is a beneficial owner, directly or indirectly, of more than 10% of any class of equity securities of Capitol Federal Savings Bank. In addition, during this five-year period, all shares owned over the 10% limit may not be voted on any matter submitted to stockholders for a vote.
|
|
●
|
Issuance of stock options and restricted stock. We also intend to issue stock options and shares of restricted stock to key employees and directors that will require payments to these persons in the event of a change in control of Capitol Federal Financial, Inc. These payments may have the effect of increasing the costs of acquiring Capitol Federal Financial, Inc., thereby discouraging future takeover attempts.
|
|
●
|
Change in control severance agreements. Capitol Federal Financial, Inc. intends to enter into change in control severance agreements with its president and each of its four current executive vice presidents upon completion of the stock offering. These agreements may have the effect of increasing the costs of acquiring Capitol Federal Financial, Inc., thereby discouraging future takeover attempts.
|
|
●
|
The Plan of Conversion of Capitol Federal Savings Bank MHC, and
|
|
●
|
The contribution of $40 million in cash to the charitable foundation.
|
|
●
|
The plan of conversion is approved by a vote of at least two-thirds of the outstanding shares of common stock of CFF as of November [ ], 2010, including shares held by Capitol Federal Savings Bank MHC. (Because Capitol Federal Savings Bank MHC owns 71% of the outstanding shares of CFF common stock, we expect that Capitol Federal Savings Bank MHC and our directors and executive officers effectively will control the outcome of this vote);
|
|
●
|
The plan of conversion is approved by a vote of at least a majority of the outstanding shares of common stock of CFF as of November [ ], 2010, excluding those shares held by Capitol Federal Savings Bank MHC;
|
|
●
|
We sell at least the minimum number of shares of common stock offered; and
|
|
●
|
We receive the final approval of the Office of Thrift Supervision to complete the conversion; however, this approval does not constitute a recommendation or endorsement of the plan of conversion by that agency.
|
|
●
|
signing another proxy with a later date;
|
|
●
|
voting by telephone or on the Internet -- your latest telephone or Internet vote will be counted;
|
|
●
|
giving written notice of the revocation of your proxy to the Secretary of CFF prior to the special meeting; or
|
|
●
|
voting in person at the special meeting. Attendance at the special meeting will not in itself constitute revocation of your proxy.
|
New Shares to be Sold
in This Offering
|
New Shares to be
Exchanged for
Existing Shares of
CFF
|
Total Shares
of Common
Stock to be
Outstanding
After the
Offering
|
Exchange
Ratio
|
New
Shares
That
Would
be
Received
for 100
Existing
Shares
|
||||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||
Minimum
|
118,150,000 | 70.5 | % | 49,344,965 | 29.5 | % | 167,494,965 | 2.2637 | 226 | |||||||||||||||||||
Midpoint
|
139,000,000 | 70.5 | % | 58,052,900 | 29.5 | % | 197,052,900 | 2.6632 | 266 | |||||||||||||||||||
Maximum
|
159,850,000 | 70.5 | % | 66,760,835 | 29.5 | % | 226,610,835 | 3.0627 | 306 |
Company Name and Ticker Symbol (1)
|
Headquarters
|
Total Assets
(in millions)
|
||||
Washington Federal, Inc. (WFSL)
|
Seattle, WA
|
$ | 13,709 | |||
Flushing Financial Corp. (FFIC)
|
Lake Success, NY
|
4,252 | ||||
Dime Community Bancshares (DCOM)
|
Brooklyn, NY
|
4,148 | ||||
TrustCo Bank Corp NY (TRST)
|
Glenville, NY
|
3,829 | ||||
Bank Mutual Corp. (BKMU)
|
Milwaukee, WI
|
3,483 | ||||
First Financial Holding Inc. (FFCH)
|
Charleston, SC
|
3,324 | ||||
Provident NY Bancorp, Inc. (PBNY)
|
Montebello, NY
|
2,964 | ||||
Brookline Bancorp, Inc. (BRKL)
|
Brookline, MA
|
2,660 | ||||
Danvers Bancorp, Inc. (DNBK)
|
Danvers, MA
|
2,529 |
(1)
|
NewAlliance Bancshares of Connecticut, which was one of the peer group companies indentified in the original appraisal, is the subject of an announced acquisition and therefore has been eliminated from the peer group.
|
Price to Earnings
Multiple
|
Price to Core
Earnings Multiple
|
Price to Book
Value Ratio
|
Price to Tangible
Book Value
Ratio
|
|||||||||||||
Capitol Federal Financial, Inc. (pro forma):
|
||||||||||||||||
Minimum
|
22.39 | x | 23.88 | x | 83.89 | % | 83.89 | % | ||||||||
Midpoint
|
25.96 | x | 27.67 | x | 90.25 | % | 90.25 | % | ||||||||
Maximum
|
29.44 | x | 31.35 | x | 95.51 | % | 95.51 | % | ||||||||
Pricing ratios of peer group companies as of August 30, 2010:
|
||||||||||||||||
Average
|
16.23 | x | 16.68 | x | 97.65 | % | 112.92 | % | ||||||||
Median
|
14.94 | x | 14.41 | x | 89.55 | % | 115.79 | % |
|
●
|
the results of the initial subscription, community and syndicated offerings;
|
|
●
|
the present results and financial condition of CFF and the projected results and financial condition of Capitol Federal Financial, Inc.;
|
|
●
|
the economic and demographic conditions in CFF’s existing market area;
|
|
●
|
certain historical, financial and other information relating to CFF;
|
|
●
|
the impact of the offering on Capitol Federal Financial, Inc.’s stockholders’ equity and earnings potential;
|
|
●
|
the proposed dividend policy of Capitol Federal Financial, Inc.;
|
|
●
|
the repayment of the debentures;
|
|
●
|
the trading market for securities of comparable institutions and other recent conversions and general conditions in the market for such securities; and
|
|
●
|
the contribution of cash to the charitable foundation.
|
|
●
|
the results of the initial subscription, community and syndicated offerings;
|
|
●
|
CFF’s financial condition and results of operations;
|
|
●
|
a comparison of financial performance ratios of CFF to those of other financial institutions of similar size;
|
|
●
|
market conditions generally and in particular for financial institutions and recently converted financial institutions; and
|
|
●
|
the historical trading price of the publicly held shares of CFF common stock.
|
|
(i)
|
Natural persons residing in the counties and metropolitan statistical areas in which we have a home or branch office;
|
(ii)
|
CFF’s public stockholders as of July 2, 2010 who subscribed for shares in the initial offering; and
|
(iii)
|
Other members of the general public.
|
|
(i)
|
No person may purchase fewer than 25 shares of common stock;
|
|
(ii)
|
The maximum number of shares of common stock that may be purchased by a person or persons exercising subscription rights through a single qualifying deposit account held jointly is 5% of the shares sold in the offering;
|
|
(iii)
|
Our tax-qualified employee stock benefit plan, consisting of our employee stock ownership plan, may purchase in the aggregate up to 10% of the shares of common stock sold in the offering;
|
|
(iv)
|
Except for the tax-qualified employee stock benefit plans described above, no person or entity, together with associates or persons acting in concert with such person or entity, may purchase more than 5% of the shares sold in the offering in all categories of the offering combined;
|
|
(v)
|
Current stockholders of CFF are subject to an ownership limitation. As previously described, current stockholders of CFF will receive shares of Capitol Federal Financial, Inc. common stock in exchange for their existing shares of CFF common stock at the conclusion of the offering. The number of shares of common stock that a stockholder may purchase in the offering, together with associates or persons acting in concert with such stockholder, when combined with the shares that the stockholder and his or her associates will receive in exchange for existing CFF common stock, may not exceed 5% of the shares of common stock of Capitol Federal Financial, Inc. to be issued and outstanding at the completion of the conversion; and
|
|
(vi)
|
The maximum number of shares of common stock that may be purchased in all categories of the offering by executive officers and directors of Capitol Federal Savings Bank and their associates, in the aggregate, when combined with shares of common stock issued in exchange for existing shares, may not exceed 25% of the shares of Capitol Federal Financial, Inc. common stock outstanding upon completion of the conversion.
|
|
(i)
|
any corporation or organization, other than Capitol Federal Savings Bank MHC, CFF, Capitol Federal Savings Bank or a majority-owned subsidiary of CFF or Capitol Federal Savings Bank, of which the person is a senior officer, partner or beneficial owner, directly or indirectly, of 10% or more of any equity security;
|
|
(ii)
|
any trust or other estate in which the person has a substantial beneficial interest or serves as a trustee or in a similar fiduciary capacity; provided, however, that for the purposes of subscriptions in the offering and restrictions on the sale of stock after the conversion, the term associate does not include a person who has a substantial beneficial interest in an employee stock benefit plan of Capitol Federal Savings Bank, or who is a trustee or fiduciary of such plan, and for purposes of aggregating total shares that may be held by officers and directors of Capitol Federal Savings Bank MHC, CFF or Capitol Federal Savings Bank the term associate does not include any tax-qualified employee stock benefit plan of Capitol Federal Savings Bank; and
|
|
(iii)
|
any blood or marriage relative of the person, who either has the same home as the person or who is a director or officer of Capitol Federal Savings Bank MHC, CFF or Capitol Federal Savings Bank.
|
|
(i)
|
knowing participation in a joint activity or interdependent conscious parallel action towards a common goal whether or not pursuant to an express agreement; or
|
|
(ii)
|
a combination or pooling of voting or other interests in the securities of an issuer for a common purpose pursuant to any contract, understanding, relationship, agreement or other arrangement, whether written or otherwise.
|
|
●
|
consulting with us as to the financial and securities market implications of the plan of conversion;
|
|
●
|
consulting with us as to the financial and securities market implications of proposed or actual changes in laws or regulations affecting us;
|
|
●
|
reviewing with our Board of Directors the financial impact of the offering on us, based upon the independent appraiser’s appraisal of the common stock;
|
|
●
|
reviewing all offering documents, including the prospectus, stock order forms and related offering materials (we are responsible for the preparation and filing of such documents);
|
|
●
|
assisting in the design and implementation of a marketing strategy for the offering;
|
|
●
|
assisting management in scheduling and preparing for meetings with potential investors and other broker-dealers in connection with the offering, including assistance in preparing presentation materials for such meetings; and
|
|
●
|
providing such other general advice and assistance we may request to promote the successful completion of the offering.
|
|
1.
|
The merger of Capitol Federal Savings Bank MHC with and into CFF will qualify as a tax free reorganization within the meaning of Section 368(a)(1)(A) of the Internal Revenue Code.
|
|
2.
|
The constructive exchange of the Eligible Account Holders’ and Supplemental Eligible Account Holders’ voting and liquidation rights in Capitol Federal Savings Bank MHC for liquidation interests in CFF in the merger will satisfy the continuity of interest requirement of Section 1.368-1(b) of the Federal Income Tax Regulations.
|
|
3.
|
Capitol Federal Savings Bank MHC will not recognize any gain or loss on the transfer of its assets to CFF and CFF’s assumption of its liabilities, if any, in constructive exchange for liquidation interests in CFF or on the constructive distribution of such liquidation interests to the members of Capitol Federal Savings Bank MHC who are Eligible Account Holders or Supplemental Eligible Account Holders of Capitol Federal Savings Bank. (Section 361(a), 361(c) and 357(a) of the Internal Revenue Code)
|
|
4.
|
No gain or loss will be recognized by CFF upon the receipt of the assets of Capitol Federal Savings Bank MHC in the merger in exchange for the constructive transfer of liquidation interests in CFF to the members of Capitol Federal Savings Bank MHC who are Eligible Account Holders and Supplemental Eligible Account Holders. (Section 1032(a) of the Internal Revenue Code)
|
|
5.
|
Eligible Account Holders and Supplemental Eligible Account Holders will recognize no gain or loss upon the constructive receipt of liquidation interests in CFF in exchange for their voting and liquidation rights in Capitol Federal Savings Bank MHC. (Section 354(a) of the Internal Revenue Code)
|
|
6.
|
The basis of the assets of Capitol Federal Savings Bank MHC to be received by CFF in the merger will be the same as the basis of such assets in the hands of Capitol Federal Savings Bank MHC immediately prior to the transfer. (Section 362(b) of the Internal Revenue Code)
|
|
7.
|
The holding period of the assets of Capitol Federal Savings Bank MHC to be received by CFF in the merger will include the holding period of those assets in the hands of Capitol Federal Savings Bank MHC immediately prior to the transfer. (Section 1223(2) of the Internal Revenue Code)
|
|
8.
|
The merger of CFF with and into Capitol Federal Financial, Inc. will constitute a mere change in identity, form or place of organization within the meaning of Section 368(a)(1)(F) of the Internal Revenue Code and will qualify as a tax-free reorganization within the meaning of Section 368(a)(1)(F) of the Internal Revenue Code.
|
|
9.
|
The exchange of common stock of CFF held by stockholders other than Capitol Federal Savings Bank MHC for Capitol Federal Financial, Inc. common stock and the constructive exchange of the Eligible Account Holders’ and Supplemental Eligible Account Holders’ liquidation interests in CFF for interests in the liquidation account of Capitol Federal Financial, Inc. will satisfy the continuity of interest requirement of Section 1.368-1(b) of the Federal Income Tax Regulations.
|
|
10.
|
CFF will not recognize any gain or loss on the transfer of its assets to Capitol Federal Financial, Inc. and Capitol Federal Financial, Inc.’s assumption of its liabilities in the merger pursuant to which shares of common stock will be received by stockholders of CFF other than Capitol Federal Savings Bank MHC in exchange for their shares of CFF common stock and Eligible Account Holders and Supplemental Eligible Account Holders will receive interests in the liquidation account of Capitol Federal Financial, Inc. in exchange for their liquidation interests in CFF. (Sections 361(a), 361(c) and 357(a) of the Internal Revenue Code)
|
|
11.
|
No gain or loss will be recognized by Capitol Federal Financial, Inc. upon the receipt of the assets of CFF in the merger. (Section 1032(a) of the Internal Revenue Code)
|
|
12.
|
Eligible Account Holders and Supplemental Eligible Account Holders will not recognize any gain or loss upon their constructive exchange of their liquidation interests in CFF for interests in the liquidation account of Capitol Federal Financial, Inc. (Section 354 of the Internal Revenue Code)
|
|
13.
|
No gain or loss will be recognized by stockholders of CFF other than Capitol Federal Savings Bank MHC upon their exchange of shares of CFF common stock for Capitol Federal Financial, Inc. common stock in the merger, except for cash paid in lieu of fractional share interests. (Section 354 of the Internal Revenue Code)
|
|
14.
|
The basis of the assets of CFF to be received by Capitol Federal Financial, Inc. in the merger will be the same as the basis of those assets in the hands of CFF immediately prior to the transfer. (Section 362(b) of the Internal Revenue Code)
|
15.
|
The holding period of the assets of CFF to be received by Capitol Federal Financial, Inc. in the merger will include the holding period of those assets in the hands of CFF immediately prior to the transfer. (Section 1223(2) of the Internal Revenue Code)
|
|
16.
|
It is more likely than not that the fair market value of the nontransferable subscription rights to purchase Capitol Federal Financial, Inc. common stock is zero. Accordingly, it is more likely than not that no gain or loss will be recognized by Eligible Account Holders, Supplemental Eligible Account Holders and Other Members upon distribution to them of nontransferable subscription rights to purchase shares of Capitol Federal Financial, Inc. common stock. (Section 356(a) of the Internal Revenue Code) Gain, if any, realized by these account holders and members will not exceed the fair market value of the subscription rights distributed. Eligible Account Holders, Supplemental Eligible Account Holders and Other Members will not recognize any gain as the result of the exercise by them of nontransferable subscription rights.
|
|
17.
|
It is more likely than not that the fair market value of the benefit provided by the liquidation account of Capitol Federal Savings Bank supporting the payment of the liquidation account of Capitol Federal Financial, Inc. in the event Capitol Federal Financial, Inc. lacks sufficient net assets is zero. Accordingly, it is more likely than not that no gain or loss will be recognized by Capitol Federal Financial, Inc. or Eligible Account Holders and Supplemental Eligible Account Holders from the establishment or maintenance of the liquidation account of Capitol Federal Savings Bank or the distribution to Capitol Federal Financial, Inc. of rights in, or deemed distribution to Eligible Account Holders and Supplemental Eligible Account Holders of rights in the liquidation account of Capitol Federal Savings Bank in the merger. (Section 356(a) of the Internal Revenue Code)
|
|
18.
|
Each stockholder’s aggregate basis in his or her Capitol Federal Financial, Inc. common stock received in exchange for shares of CFF common stock in the merger will be the same as the aggregate basis of the shares surrendered in exchange therefor, subject to the cash in lieu of the fractional share interest provisions of Paragraph 23 below. (Section 358(a) of the Internal Revenue Code)
|
|
19.
|
It is more likely than not that the basis of the Capitol Federal Financial, Inc. common stock purchased in the offering through the exercise of nontransferable subscription rights will be the purchase price thereof. (Section 1012 of the Internal Revenue Code)
|
|
20.
|
Each stockholder’s holding period in his or her Capitol Federal Financial, Inc. common stock received in exchange for shares in CFF common stock in the merger will include the period during which these shares were held, provided that the shares are a capital asset in the hands of the stockholder on the date of the exchange. (Section 1223(1) of the Internal Revenue Code)
|
|
21.
|
The holding period of the Capitol Federal Financial, Inc. common stock purchased pursuant to the exercise of subscription rights will commence on the date on which the right to acquire this stock was exercised. (Section 1223(5) of the Internal Revenue Code)
|
|
22.
|
No gain or loss will be recognized by Capitol Federal Financial, Inc. on the receipt of money in exchange for Capitol Federal Financial, Inc. common stock sold in the offering. (Section 1032 of the Internal Revenue Code)
|
|
23.
|
The payment of cash to former holders of CFF common stock in lieu of fractional share interests of Capitol Federal Financial, Inc. will be treated as though fractional share interests of Capitol Federal Financial, Inc. common stock were distributed as part of the merger and then redeemed by Capitol Federal Financial, Inc. The cash payments will be treated as distributions in full payment for the fractional share interests deemed redeemed under Section 302(a) of the Internal Revenue Code, with the result that such stockholders will have short-term or long-term capital gain or loss to the extent that the cash they receive differs from the basis allocable to such fractional share interests.
|
|
(i)
|
any dividends that may be paid on Capitol Federal Financial, Inc. shares of common stock in the future;
|
|
(ii)
|
within the limits of applicable federal and state laws, loans collateralized by the shares of common stock; or
|
|
(iii)
|
the proceeds of the sale of any of the shares of common stock in the open market from time to time.
|
Minimum of Offering Range
|
Midpoint of Offering Range
|
Maximum of Offering Range
|
||||||||||||||||||||||
With
Foundation
|
Without
Foundation
|
With
Foundation
|
Without
Foundation
|
With
Foundation
|
Without
Foundation
|
|||||||||||||||||||
(Dollars in thousands, except per share amounts)
|
||||||||||||||||||||||||
Estimated stock offering amount
|
$
|
1,181,500
|
$
|
1,213,375
|
$
|
1,390,000
|
$
|
1,427,500
|
$
|
1,598,500
|
$
|
1,641,625
|
||||||||||||
Estimated full value
|
1,674,950
|
1,720,137
|
1,970,529
|
2,023,691
|
2,266,108
|
2,327,244
|
||||||||||||||||||
Total assets
|
9,525,532
|
9,578,980
|
9,713,765
|
9,772,292
|
9,901,999
|
9,965,604
|
||||||||||||||||||
Total liabilities
|
7,529,748
|
7,529,748
|
7,529,748
|
7,529,748
|
7,529,748
|
7,529,748
|
||||||||||||||||||
Pro forma stockholders’ equity
|
1,996,073
|
2,049,521
|
2,184,306
|
2,242,833
|
2,372,540
|
2,436,145
|
||||||||||||||||||
Pro forma net income
|
56,582
|
57,036
|
57,389
|
57,865
|
58,195
|
58,693
|
||||||||||||||||||
Pro forma stockholders’ equity per share
|
11.92
|
11.91
|
11.08
|
11.08
|
10.47
|
10.47
|
||||||||||||||||||
Pro forma net income per share
|
0.35
|
0.34
|
0.30
|
0.30
|
0.27
|
0.26
|
||||||||||||||||||
Pro forma pricing ratios:
|
||||||||||||||||||||||||
Offering price as a percentage of pro forma st ockholders’ equity per share
|
83.89
|
%
|
83.96
|
%
|
90.25
|
%
|
90.25
|
%
|
95.51
|
%
|
95.51
|
%
|
||||||||||||
Offering price to pro forma net income per share
|
21.43
|
x
|
22.06
|
x
|
25.00
|
x
|
25.00
|
x
|
27.78
|
x
|
28.85
|
x
|
||||||||||||
Pro forma financial ratios:
|
||||||||||||||||||||||||
Return on assets (annualized)
|
0.79
|
%
|
0.79
|
%
|
0.79
|
%
|
0.79
|
%
|
0.78
|
%
|
0.79
|
%
|
||||||||||||
Return on equity (annualized)
|
3.78
|
3.71
|
3.50
|
3.44
|
3.27
|
3.21
|
||||||||||||||||||
Equity to assets
|
20.95
|
21.40
|
22.49
|
22.95
|
23.96
|
24.45
|
|
●
|
the Office of Thrift Supervision may examine the charitable foundation at the foundation’s expense;
|
|
●
|
the charitable foundation must comply with all supervisory directives imposed by the Office of Thrift Supervision;
|
|
●
|
the charitable foundation must provide annually to the Office of Thrift Supervision a copy of the annual report that the charitable foundation submits to the Internal Revenue Service;
|
|
●
|
the charitable foundation must operate according to written policies adopted by its board of directors, including a conflict of interest policy;
|
|
●
|
the charitable foundation may not engage in self-dealing and must comply with all laws necessary to maintain its tax-exempt status under the Internal Revenue Code; and
|
|
●
|
the charitable foundation must vote its shares of our common stock in the same ratio as all of the other shares voted on each proposal considered by our stockholders.
|
●
|
the purchase of shares by underwriters in connection with a public offering; or
|
●
|
the purchase of shares by any employee benefit plans of CFF or any subsidiary.
|
At August 31, | At June 30, | At September 30, | ||||||||||
2010 | 2010 | 2009 | ||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||
Selected Balance Sheet Data:
|
||||||||||||
Total assets
|
$ | 8,590,047 | $ | 8,543,357 | $ | 8,403,680 | ||||||
Loans receivable, net
|
5,225,823 | 5,316,172 | 5,603,965 | |||||||||
Investment securities:
|
||||||||||||
Available-for-sale (AFS)
|
56,459 | 56,601 | 234,784 | |||||||||
Held-to-maturity (HTM)
|
1,228,952 | 1,146,463 | 245,920 | |||||||||
Mortgage-backed securities (MBS):
|
||||||||||||
AFS
|
1,036,070 | 1,106,815 | 1,389,211 | |||||||||
HTM
|
537,313 | 513,808 | 603,256 | |||||||||
Capital stock of Federal Home Loan Bank (FHLB)
|
136,055 | 136,055 | 133,064 | |||||||||
Deposits
|
4,381,972 | 4,373,844 | 4,228,609 | |||||||||
Advances from FHLB
|
2,347,803 | 2,396,637 | 2,392,570 | |||||||||
Other borrowings
|
693,609 | 713,609 | 713,609 | |||||||||
Stockholders’ equity
|
959,772 | 960,000 | 941,298 | |||||||||
Book value per share
|
13.09 | 13.09 | 12.85 |
For the Two Months Ended
August 31,
|
For the Eleven Months Ended
August 31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(Dollars and share counts in thousands, except per share amounts)
|
||||||||||||||||
Selected Operations Data:
|
||||||||||||||||
Total interest and dividend income
|
$ | 60,178 | $ | 66,862 | $ | 344,257 | $ | 379,548 | ||||||||
Total interest expense
|
33,134 | 38,162 | 188,789 | 217,846 | ||||||||||||
Net interest and dividend income
|
27,044 | 28,700 | 155,468 | 161,702 | ||||||||||||
Provision for loan losses
|
180 | 340 | 8,311 | 6,108 | ||||||||||||
Net interest and dividend income after provision for loan losses
|
26,864 | 28,360 | 147,157 | 155,594 | ||||||||||||
Retail fees and charges
|
2,932 | 3,229 | 16,549 | 16,500 | ||||||||||||
Other income
|
2,021 | 1,355 | 15,825 | 9,933 | ||||||||||||
Total other income
|
4,953 | 4,584 | 32,374 | 26,433 | ||||||||||||
Total other expenses
|
15,323 | 14,874 | 81,796 | 85,506 | ||||||||||||
Income before income tax expense
|
16,494 | 18,070 | 97,735 | 96,521 | ||||||||||||
Income tax expense
|
5,931 | 6,651 | 34,779 | 35,642 | ||||||||||||
Net income
|
$ | 10,563 | $ | 11,419 | $ | 62,956 | $ | 60,879 | ||||||||
Basic earnings per share
|
$ | 0.14 | $ | 0.16 | $ | 0.86 | $ | 0.83 | ||||||||
Average shares outstanding
|
73,325 | 73,226 | 73,265 | 73,137 | ||||||||||||
Diluted earnings per share
|
$ | 0.14 | $ | 0.16 | $ | 0.86 | $ | 0.83 | ||||||||
Average diluted shares outstanding
|
73,333 | 73,268 | 73,284 | 73,204 | ||||||||||||
Dividends paid per public share (1)
|
$ | 0.50 | $ | 0.50 | $ | 2.29 | $ | 2.11 |
At or For the Two Months
Ended August 31,
|
At or For the Eleven Months
Ended August 31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Selected Performance and Financial Ratios and Other Data:
|
||||||||||||||||
Performance Ratios :
|
||||||||||||||||
Return on average assets (2)
|
0.74 | % | 0.82 | % | 0.81 | % | 0.81 | % | ||||||||
Return on average equity (2)
|
6.56 | 7.34 | 7.19 | 7.30 | ||||||||||||
Dividend payout ratio
|
99.37 | 91.51 | 76.88 | 72.39 | ||||||||||||
Ratio of operating expense to average total assets (2)
|
1.08 | 1.07 | 1.06 | 1.14 | ||||||||||||
Efficiency ratio(3)
|
47.89 | 44.69 | 43.55 | 45.45 | ||||||||||||
Ratio of average interest-earning assets
to average interest- bearing liabilities
|
1.11 | x | 1.12 | x | 1.11 | x | 1.12 | x | ||||||||
Interest rate spread information:
|
||||||||||||||||
Average during period (2)
|
1.73 | % | 1.85 | % | 1.78 | % | 1.87 | % | ||||||||
End of period
|
1.75 | 1.87 | 1.75 | 1.87 | ||||||||||||
Net interest margin (2)
|
1.96 | 2.11 | 2.06 | 2.20 | ||||||||||||
Asset Quality Ratios:
|
||||||||||||||||
Non-performing assets to total assets
|
0.47 | 0.45 | 0.47 | 0.45 | ||||||||||||
Non-performing loans to total loans
|
0.60 | 0.55 | 0.60 | 0.55 | ||||||||||||
Allowance for loan losses to non-performing loans
|
47.95 | 32.46 | 47.95 | 32.46 | ||||||||||||
Allowance for loan losses to loans receivable, net
|
0.29 | 0.18 | 0.29 | 0.18 | ||||||||||||
Net charge-offs during the period to average
loans outstanding
|
0.02 | 0.01 | 0.06 | 0.03 | ||||||||||||
Capital Ratios:
|
||||||||||||||||
Equity to total assets at end of period (4)
|
11.17 | 11.05 | 11.17 | 11.05 | ||||||||||||
Average equity to average assets
|
11.31 | 11.17 | 11.30 | 11.08 | ||||||||||||
Other Data:
|
||||||||||||||||
Number of traditional offices
|
35 | 33 | 35 | 33 | ||||||||||||
Number of in-store offices(5)
|
10 | 9 | 10 | 9 |
(1)
|
For all periods shown, Capitol Federal Savings Bank MHC, which owns a majority of the outstanding shares of CFF common stock, waived its right to receive dividends paid on CFF common stock with the exception of the $0.50 per share dividend paid on 500,000 shares in February 2010. Public shares exclude shares held by Capitol Federal Savings Bank MHC, as well as unallocated shares held in the employee stock ownership plan.
|
|
At
June 30,
|
At September 30,
|
||||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||||||
(Dollars in thousands, except per share amounts)
|
||||||||||||||||||||||||
Selected Balance Sheet Data:
|
||||||||||||||||||||||||
Total assets
|
$ | 8,543,357 | $ | 8,403,680 | $ | 8,055,249 | $ | 7,675,886 | $ | 8,199,073 | $ | 8,409,687 | ||||||||||||
Loans receivable, net
|
5,316,172 | 5,603,965 | 5,320,780 | 5,290,071 | 5,221,117 | 5,464,130 | ||||||||||||||||||
Investment securities:
|
||||||||||||||||||||||||
Available-for-sale (AFS)
|
56,601 | 234,784 | 49,586 | 102,424 | 189,480 | -- | ||||||||||||||||||
Held-to-maturity (HTM)
|
1,146,463 | 245,920 | 92,773 | 421,744 | 240,000 | 430,499 | ||||||||||||||||||
Mortgage-backed securities (MBS):
|
||||||||||||||||||||||||
Trading
|
-- | -- | -- | -- | 396,904 | -- | ||||||||||||||||||
AFS
|
1,106,815 | 1,389,211 | 1,484,055 | 402,686 | 556,248 | 737,638 | ||||||||||||||||||
HTM
|
513,808 | 603,256 | 750,284 | 1,011,585 | 1,131,634 | 1,407,616 | ||||||||||||||||||
Capital stock of Federal Home Loan Bank (FHLB)
|
136,055 | 133,064 | 124,406 | 139,661 | 165,130 | 182,259 | ||||||||||||||||||
Deposits
|
4,373,844 | 4,228,609 | 3,923,883 | 3,922,782 | 3,900,431 | 3,960,297 | ||||||||||||||||||
Advances from FHLB
|
2,396,637 | 2,392,570 | 2,447,129 | 2,732,183 | 3,268,705 | 3,426,465 | ||||||||||||||||||
Other borrowings
|
713,609 | 713,609 | 713,581 | 53,524 | 53,467 | 53,410 | ||||||||||||||||||
Stockholders’ equity
|
960,000 | 941,298 | 871,216 | 867,631 | 863,219 | 865,063 | ||||||||||||||||||
Book value per share
|
13.09 | 12.85 | 11.93 | 11.88 | 11.89 | 11.91 |
Nine Months Ended
June 30,
|
Year Ended September 30, | |||||||||||||||||||||||||||
2010
|
2009
|
2009
|
|
|
|
|
||||||||||||||||||||||
(Dollars and share counts in thousands, except per share amounts)
|
||||||||||||||||||||||||||||
Selected Operations Data: | ||||||||||||||||||||||||||||
Total interest and dividend income
|
$ | 284,079 | $ | 312,686 | $ | 412,786 | $ | 410,806 | $ | 411,550 | $ | 410,928 | $ | 400,107 | ||||||||||||||
Total interest expense
|
155,655 | 179,684 | 236,144 | 276,638 | 305,110 | 283,905 | 244,201 | |||||||||||||||||||||
Net interest and dividend income
|
128,424 | 133,002 | 176,642 | 134,168 | 106,440 | 127,023 | 155,906 | |||||||||||||||||||||
Provision (recovery) for loan losses
|
8,131 | 5,768 | 6,391 | 2,051 | (225 | ) | 247 | 215 | ||||||||||||||||||||
Net interest and dividend income after provision (recovery) for loan losses
|
120,293 | 127,234 | 170,251 | 132,117 | 106,665 | 126,776 | 155,691 | |||||||||||||||||||||
Retail fees and charges
|
13,617 | 13,271 | 18,023 | 17,805 | 16,120 | 17,007 | 16,029 | |||||||||||||||||||||
Other income
|
13,804 | 8,578 | 10,571 | 12,222 | 7,846 | 7,788 | 7,286 | |||||||||||||||||||||
Total other income
|
27,421 | 21,849 | 28,594 | 30,027 | 23,966 | 24,795 | 23,315 | |||||||||||||||||||||
Total other expenses
|
66,473 | 70,632 | 93,621 | 81,989 | 77,725 | 72,868 | 73,631 | |||||||||||||||||||||
Income before income tax expense
|
81,241 | 78,451 | 105,224 | 80,155 | 52,906 | 78,703 | 105,375 | |||||||||||||||||||||
Income tax expense
|
28,848 | 28,991 | 38,926 | 29,201 | 20,610 | 30,586 | 40,316 | |||||||||||||||||||||
Net income
|
$ | 52,393 | $ | 49,460 | $ | 66,298 | $ | 50,954 | $ | 32,296 | $ | 48,117 | $ | 65,059 | ||||||||||||||
Basic earnings per share
|
$ | 0.72 | $ | 0.68 | $ | 0.91 | $ | 0.70 | $ | 0.44 | $ | 0.66 | $ | 0.90 | ||||||||||||||
Average shares outstanding
|
73,252 | 73,116 | 73,144 | 72,939 | 72,849 | 72,595 | 72,506 | |||||||||||||||||||||
Diluted earnings per share
|
$ | 0.72 | $ | 0.68 | $ | 0.91 | $ | 0.70 | $ | 0.44 | $ | 0.66 | $ | 0.89 | ||||||||||||||
Average diluted shares outstanding
|
73,273 | 73,190 | 73,208 | 73,013 | 72,970 | 72,854 | 73,082 | |||||||||||||||||||||
Dividends paid per public share (1)
|
$ | 1.79 | $ | 1.61 | $ | 2.11 | $ | 2.00 | $ | 2.09 | $ | 2.30 | $ | 2.00 |
At or For the Nine
Months Ended
June 30,
|
At or for the Year Ended September 30,
|
|||||||||||||||||||||||
2010
|
2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||||||||||
Selected Performance and Financial Ratios and Other Data: | ||||||||||||||||||||||||
Performance Ratios:
|
||||||||||||||||||||||||
Return on average assets
|
0.83 | %(2) | 0.81 |
%
|
0.65 |
%
|
0.41 |
%
|
0.58 |
%
|
0.77 |
%
|
||||||||||||
Return on average equity
|
7.33 | (2) | 7.27 | 5.86 | 3.72 | 5.58 | 7.62 | |||||||||||||||||
Dividend payout ratio
|
72.34 | 66.47 | 81.30 | 133.14 | 97.41 | 62.59 | ||||||||||||||||||
Ratio of operating expense to average total assets
|
1.05 | (2) | 1.14 | 1.04 | 0.98 | 0.88 | 0.87 | |||||||||||||||||
Efficiency ratio(3)
|
42.65 | 45.62 | 49.93 | 59.60 | 48.03 | 41.19 | ||||||||||||||||||
Ratio of average interest-earning assets to average interest-bearing liabilities
|
1.11 | x | 1.12 | x | 1.12 | x | 1.12 | x | 1.11 | x | 1.10 | x | ||||||||||||
Interest rate spread information:
|
||||||||||||||||||||||||
Average during period
|
1.80 | %(2) | 1.86 |
%
|
1.35 |
%
|
0.93 |
%
|
1.19 |
%
|
1.59 |
%
|
||||||||||||
End of period
|
1.82 | 1.89 | 1.70 | 0.89 | 1.07 | 1.46 | ||||||||||||||||||
Net interest margin
|
2.09 | (2) | 2.20 | 1.75 | 1.36 | 1.57 | 1.87 | |||||||||||||||||
Asset Quality Ratios:
|
||||||||||||||||||||||||
Non-performing assets to total assets
|
0.47 | 0.46 | 0.23 | 0.12 | 0.10 | 0.08 | ||||||||||||||||||
Non-performing loans to total loans
|
0.62 | 0.55 | 0.26 | 0.14 | 0.11 | 0.09 | ||||||||||||||||||
Allowance for loan losses to non-performing loans
|
47.25 | 32.83 | 42.37 | 56.87 | 79.03 | 89.14 | ||||||||||||||||||
Allowance for loan losses to loans receivable, net
|
0.29 | 0.18 | 0.11 | 0.08 | 0.08 | 0.08 | ||||||||||||||||||
Net charge-offs during the period to average loans outstanding
|
0.05 | 0.04 | * | * | * | * | ||||||||||||||||||
Capital Ratios:
|
||||||||||||||||||||||||
Equity to total assets at end of period (4)
|
11.24 | 11.20 | 10.82 | 11.30 | 10.53 | 10.29 | ||||||||||||||||||
Average equity to average assets
|
11.29 | 11.08 | 11.05 | 10.91 | 10.47 | 10.05 | ||||||||||||||||||
Regulatory Capital Ratios of Bank:
|
||||||||||||||||||||||||
Tangible equity
|
9.7 | 10.0 | 10.0 | 10.3 | 9.5 | 9.1 | ||||||||||||||||||
Tier 1 (core) capital
|
9.7 | 10.0 | 10.0 | 10.3 | 9.5 | 9.1 | ||||||||||||||||||
Tier 1 (core) risk-based capital
|
23.2 | 23.2 | 23.1 | 22.9 | 22.6 | 21.3 | ||||||||||||||||||
Total risk-based capital
|
23.5 | 23.3 | 23.0 | 22.8 | 22.5 | 21.3 | ||||||||||||||||||
Other Data:
|
||||||||||||||||||||||||
Number of traditional offices
|
35 | 33 | 30 | 29 | 29 | 29 | ||||||||||||||||||
Number of in-store offices (5)
|
10 | 9 | 9 | 9 | 9 | 8 |
(1)
|
For all periods shown, Capitol Federal Savings Bank MHC, which owns a majority of the outstanding shares of CFF common stock, waived its right to receive dividends paid on CFF common stock with the exception of the $0.50 per share dividend paid on 500,000 shares in February 2010 and 2005. Public shares exclude shares held by Capitol Federal Savings Bank MHC, as well as unallocated shares held in the employee stock ownership plan.
|
(2)
|
Annualized.
|
(3)
|
Non-interest expense divided by net interest and dividend income plus non-interest income.
|
(4)
|
CFF has no intangible assets.
|
(5)
|
Capitol Federal Savings Bank opened its 11th in-store office in September, 2010.
|
●
|
our ability to continue to maintain overhead costs at reasonable levels;
|
|
●
|
our ability to continue to originate a significant volume of one- to four-family mortgage loans in our market area;
|
|
●
|
our ability to acquire funds from or invest funds in wholesale or secondary markets;
|
|
●
|
the future earnings and capital levels of Capitol Federal Savings Bank, which could affect the ability of Capitol Federal Financial, Inc. to pay dividends in accordance with its dividend policies;
|
|
●
|
fluctuations in deposit flows, loan demand, and/or real estate values, which may adversely affect our business;
|
|
●
|
the credit risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses;
|
|
●
|
results of examinations of Capitol Federal Savings Bank by its primary regulator, the Office of Thrift Supervision, including the possibility that the Office of Thrift Supervision may, among other things, require Capitol Federal Savings Bank to increase its allowance for loan losses;
|
|
●
|
the strength of the U.S. economy in general and the strength of the local economies in which we conduct operations;
|
|
●
|
the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System;
|
|
●
|
the effects of, and changes in, foreign and military policies of the United States government;
|
|
●
|
inflation, interest rate, market and monetary fluctuations;
|
|
●
|
our ability to access cost-effective funding;
|
|
●
|
the timely development and acceptance of our new products and services and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors’ products and services;
|
|
●
|
the willingness of users to substitute competitors’ products and services for our products and services;
|
|
●
|
our success in gaining regulatory approval of our products and services and branching locations, when required;
|
|
●
|
the impact of changes in financial services laws and regulations, including laws concerning taxes, banking, securities and insurance and the impact of other governmental initiatives affecting the financial services industry;
|
|
●
|
implementing business initiatives may be more difficult or expensive than anticipated;
|
|
●
|
technological changes;
|
|
●
|
acquisitions and dispositions;
|
|
●
|
changes in consumer spending and saving habits;
|
|
●
|
our success at managing the risks involved in our business; and
|
|
●
|
delays in the consummation of the conversion and offering.
|
Based Upon the Sale at $10.00 Per Share of
|
||||||||||||||||||||||||
118,150,000 Shares
|
139,000,000 Shares
|
159,850,000 Shares
|
||||||||||||||||||||||
Amount
|
Percent
of Net
Proceeds
|
Amount
|
Percent
of Net
Proceeds
|
Amount
|
Percent
of Net
Proceeds
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Offering proceeds
|
$ | 1,181,500 | $ | 1,390,000 | $ | 1,598,500 | ||||||||||||||||||
Less offering expenses
|
50,155 | 57,911 | 65,667 | |||||||||||||||||||||
Net offering proceeds
|
$ | 1,131,345 | 100.0 | % | $ | 1,332,089 | 100.0 | % | $ | 1,532,833 | 100.0 | % | ||||||||||||
Distribution of net proceeds:
|
||||||||||||||||||||||||
To Capitol Federal Savings Bank
|
$ | 565,673 | 50.0 | % | $ | 666,045 | 50.0 | % | $ | 766,417 | 50.0 | % | ||||||||||||
To fund the loan to employee stock ownership plan
|
47,260 | 4.2 | 55,600 | 4.2 | 63,940 | 4.2 | ||||||||||||||||||
To repay outstanding debentures
|
53,609 | 4.7 | 53,609 | 4.0 | 53,609 | 3.5 | ||||||||||||||||||
Cash contributed to foundation
|
40,000 | 3.5 | 40,000 | 3.0 | 40,000 | 2.6 | ||||||||||||||||||
Retained by Capitol Federal Financial, Inc.
|
$ | 424,803 | 37.6 | % | $ | 516,835 | 38.8 | % | $ | 608,867 | 39.7 | % |
|
●
|
to pay cash dividends to stockholders;
|
|
●
|
to repurchase shares of our common stock for, among other things, the funding of our stock-based incentive plan;
|
|
●
|
to invest in securities;
|
|
●
|
to finance, where opportunities are presented, the acquisition of financial institutions or other financial service companies primarily in, or adjacent to, our market areas, although we do not currently have any understandings or agreements regarding any specific acquisition transaction; and
|
|
●
|
for other general corporate purposes.
|
|
●
|
to increase our emphasis on loan purchases, subject to underwriting standards and availability;
|
|
●
|
to support internal growth through lending in the communities we serve;
|
|
●
|
to enhance existing products and services and support the development of new products and services by investing, for example, in technology to support growth and enhanced customer service;
|
|
●
|
to invest in securities;
|
|
●
|
to finance the acquisition of branches from other financial institutions or build or lease new branch facilities primarily in, or adjacent to, the State of Kansas although we do not currently have any agreements or understandings regarding any specific acquisition transaction; and
|
|
●
|
for other general corporate purposes.
|
Year Ending September 30, 2011
|
High
|
Low
|
Dividend Paid
Per Share
|
|||||||||
First quarter (through November 10 , 2010)
|
$ | 24.96 | $ | 23.16 | $ | 0.80 | ||||||
Year Ending September 30, 2010
|
High
|
Low
|
Dividend Paid
Per Share
|
|||||||||
Fourth quarter
|
$ | 34.10 | $ | 23.97 | $ | 0.50 | ||||||
Third quarter
|
38.49 | 31.16 | 0.50 | |||||||||
Second quarter
|
38.20 | 30.76 | 0.50 | |||||||||
First quarter
|
33.36 | 28.19 | 0.79 | |||||||||
Year Ending September 30, 2009
|
High
|
Low
|
Dividend Paid
Per Share
|
|||||||||
Fourth quarter
|
$ | 39.29 | $ | 30.24 | $ | 0.50 | ||||||
Third quarter
|
44.93 | 34.91 | 0.50 | |||||||||
Second quarter
|
45.77 | 33.02 | 0.50 | |||||||||
First quarter
|
47.64 | 33.06 | 0.61 |
Year Ending September 30, 2008
|
High
|
Low
|
Dividend Paid
Per Share
|
|||||||||
Fourth quarter
|
$ | 51.56 | $ | 36.06 | $ | 0.50 | ||||||
Third quarter
|
41.45 | 36.82 | 0.50 | |||||||||
Second quarter
|
38.60 | 27.63 | 0.50 | |||||||||
First quarter
|
36.09 | 30.47 | 0.50 |
Pro Forma at June 30, 2010 Based Upon the Sale at $10.00 Per Share | ||||||||||||||||||||||||||||||||
Capitol Federal Savings Bank
Historical at
June 30, 2010
|
118,150,000 Shares
|
139,000,000 Shares
|
159,850,000 Shares
|
|||||||||||||||||||||||||||||
Amount | Percent
of
Assets(1)
|
Amount | Percent
of
Assets(1)
|
Amount | Percent
of
Assets(1)
|
Amount | Percent
of
Assets(1)
|
|||||||||||||||||||||||||
Equity capital
|
$ |
861,481
|
10.06
|
% | $ |
1,356,264
|
14.86 | % | $ |
1,444,126
|
15.65
|
% | $ | 1,531,988 | 16.42 | % | ||||||||||||||||
Core (leverage) capital(2) | $ |
824,550
|
9.70
|
% | $ |
1,319,333
|
14.55 | % | $ |
1,407,195
|
15.35
|
%
|
$ | 1,495,057 | 16.13 | % | ||||||||||||||||
Core (leverage) requirement
|
425,131 | 5.00 | 453,414 | 5.00 | 458,433 | 5.00 | 463,451 | 5.00 | ||||||||||||||||||||||||
Excess
|
$ | 399,419 | 4.70 | % | $ | 865,919 | 9.55 | % | $ | 948,762 | 10.35 | % | $ | 1,031,606 | 11.13 | % | ||||||||||||||||
Tier I risk-based
capital(2)(3) |
$ | 824,550 | 23.24 | % | $ | 1,319,333 | 36.03 | % | $ | 1,407,195 | 38.22 | % | $ | 1,495,057 | 40.39 | % | ||||||||||||||||
Tier I requirement
|
212,907 | 6.00 | 219,695 | 6.00 | 220,899 | 6.00 | 222,104 | 6.00 | ||||||||||||||||||||||||
Excess
|
$ | 611,643 | 17.24 | % | $ | 1,099,638 | 30.03 | % | $ | 1,186,296 | 32.22 | % | $ | 1,272,953 | 34.39 | % | ||||||||||||||||
Total risk-based
capital(2)(3) |
$ | 835,369 | 23.54 | % | $ | 1,330,152 | 36.33 | % | $ | 1,418,014 | 38.52 | % | $ | 1,505,876 | 40.68 | % | ||||||||||||||||
Risk-based requirement
|
354,844 | 10.00 | 336,158 | 10.00 | 368,165 | 10.00 | 370,173 | 10.00 | ||||||||||||||||||||||||
Excess
|
$ | 480,525 | 13.54 | % | $ | 993,994 | 26.33 | % | $ | 1,049,849 | 28.52 | % | $ | 1,135,703 | 30.68 | % | ||||||||||||||||
Reconciliation of capital infused into Capitol Federal Savings Bank:
|
||||||||||||||||||||||||||||||||
Net proceeds
|
$ | 565,673 | $ | 666,045 | $ | 766,417 | ||||||||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||||||
Common stock acquired by employee stock ownership plan
|
(47,260 | ) | (55,600 | ) | (63,940 | ) | ||||||||||||||||||||||||||
Common stock acquired by stock based incentive plan
|
(23,630 | ) | (27,800 | ) | (31,970 | ) | ||||||||||||||||||||||||||
Pro forma increase in GAAP and regulatory capital(3)
|
$ | 494,783 | $ | 582,645 | $ | 670,507 |
(1)
|
Core capital levels are shown as a percentage of total adjusted assets. Risk-based capital levels are shown as a percentage of risk-weighted assets. Capital requirements of 5.0%, 6.0% and 10% for core (leverage), Tier I risk-based and Total risk-based capital reflect “well capitalized” status under prompt corrective action provisions.
|
(2)
|
Pro forma capital levels assume that we fund the stock-based incentive plans with purchases in the open market equal to 2.0% of the shares of common stock sold in the stock offering at a price equal to the price for which the shares of common stock are sold in the stock offering, and that the employee stock ownership plan purchases 4.0% of the shares of common stock sold in the stock offering with funds we lend. Pro forma GAAP and regulatory capital have been reduced by the amount required to fund both of these plans. See “Management” for a discussion of the stock-based benefit plan and employee stock ownership plan.
|
(3)
|
Pro forma amounts and percentages assume net proceeds are invested in assets that carry a 20% risk weighting.
|
CFF |
Capitol Federal Financial, Inc.
$10.00 Per Share Pro Forma Based on the Sale
of
|
|||||||||||||||
Historical at
June 30, 2010
|
118,150,000
Shares
|
139,000,000
Shares
|
159,850,000
Shares
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Deposits(1)
|
$ | 4,373,844 | $ | 4,373,584 | $ | 4,373,584 | $ | 4,373,584 | ||||||||
Borrowed funds
|
3,056,637 | 3,056,637 | 3,056,637 | 3,056,637 | ||||||||||||
Debentures
|
53,609 | -- | -- | -- | ||||||||||||
Total deposits and borrowed funds
|
$ | 7,484,090 | $ | 7,430,221 | $ | 7,430,221 | $ | 7,430,221 | ||||||||
Stockholders’ equity:
|
||||||||||||||||
Preferred stock, $0.01 par value, 100,000,000 shares authorized (post-conversion)(2)
|
$ | -- | $ | -- | $ | -- | $ | -- | ||||||||
Common stock $0.01 par value, 1,400,000,000 shares authorized (post-conversion); shares to be issued as reflected(2)(3)
|
915 | 1,675 | 1,971 | 2,266 | ||||||||||||
Paid-in capital(2)(3)
|
456,786 | 1,263,994 | 1,464,442 | 1,664,891 | ||||||||||||
Retained earnings(4)
|
796,093 | 796,093 | 796,093 | 796,093 | ||||||||||||
Accumulated other comprehensive income
|
36,433 | 36,433 | 36,433 | 36,433 | ||||||||||||
Plus:
|
||||||||||||||||
Capitol Federal Savings Bank MHC capital contribution
|
-- | 289 | 289 | 289 | ||||||||||||
Less:
|
||||||||||||||||
Treasury stock, at cost
|
(323,377 | ) | -- | -- | -- | |||||||||||
After-tax expense of contribution to charitable foundation(5)
|
-- | (24,672 | ) | (24,672 | ) | (24,672 | ) | |||||||||
Common stock acquired by employee stock ownership plan (6)
|
(6,553 | ) | (53,813 | ) | (62,153 | ) | (70,493 | ) | ||||||||
Common stock acquired by the stock-based incentive plan(7)
|
(297 | ) | (23,927 | ) | (28,097 | ) | (32,267 | ) | ||||||||
Total stockholders’ equity
|
$ | 960,000 | $ | 1,996,072 | $ | 2,184,306 | $ | 2,372,540 | ||||||||
Shares outstanding:
|
||||||||||||||||
Total shares outstanding
|
73,990,978 | 167,494,965 | 197,052,900 | 226,610,835 | ||||||||||||
Exchange shares issued
|
-- | 49,344,965 | 58,052,900 | 66,760,835 | ||||||||||||
Shares offered for sale
|
-- | 118,150,000 | 139,000,000 | 159,850,000 | ||||||||||||
Total stockholders’ equity as a percentage of total assets
|
11.24 |
%
|
20.95 |
%
|
22.49 |
%
|
23.96 | % |
(1)
|
Does not reflect withdrawals from deposit accounts for the purchase of shares of common stock in the offering. These withdrawals would reduce pro forma deposits by the amount of the withdrawals. On a pro forma basis, it also reflects a transfer to equity of $289 thousand from Capitol Federal Savings Bank MHC consisting of deposits held at Capitol Federal Savings Bank, Capitol Federal Savings Bank MHC net operating expenses, and tax benefits held by Capitol Federal Savings Bank MHC.
|
(2)
|
CFF currently has 50,000,000 authorized shares of preferred stock and 450,000,000 authorized shares of common stock, par value $0.01 per share. On a pro forma basis, Capitol Federal Financial, Inc. common stock and additional paid-in capital have been revised to reflect the number of shares of Capitol Federal Financial, Inc. common stock to be outstanding, which is 167,494,965 shares, 197,052,900 shares and 226,610,835 shares at the minimum, midpoint and maximum of the offering range, respectively.
|
(3)
|
No effect has been given to the issuance of additional shares of Capitol Federal Financial, Inc. common stock pursuant to stock options to be granted under a stock-based incentive plan. An amount up to 5.0% of the shares of Capitol Federal Financial, Inc. common stock sold in the offering may be reserved for issuance upon the exercise of options. No effect has been given to the exercise of options currently outstanding. See “Management - Benefits to be Considered Following Completion of the Conversion” and Note 10 of the Notes to Consolidated Financial Statements.
|
(4)
|
The retained earnings of Capitol Federal Savings Bank will be substantially restricted after the conversion. See “Proposal 1- Approval of the Plan of Conversion and Reorganization -Liquidation Rights” and “Supervision and Regulation.”
|
(5)
|
Represents the expense of the contribution to the charitable foundation based on a 38.32% tax rate. The realization of the deferred tax benefit is limited annually to a maximum deduction for charitable contributions equal to 10% of our annual taxable income, subject to our ability to carry forward for federal or state purposes any unused portion of the deduction for the five years following the year in which the contribution is made.
|
(6)
|
Assumes that 4.0% of the shares sold in the offering will be acquired by the employee stock ownership plan financed by a loan from Capitol Federal Financial, Inc. The loan will have a term of 30 years and an interest rate equal to the prime rate as published in The Wall Street Journal, and will be repaid principally from Capitol Federal Savings Bank’s contributions to the employee stock ownership plan. Since Capitol Federal Financial, Inc. will finance the employee stock ownership plan debt, this debt will be eliminated through consolidation and no liability will be reflected on Capitol Federal Financial, Inc.’s consolidated financial statements. Accordingly, the amount of shares of common stock acquired by the employee stock ownership plan is shown in this table as a reduction of total stockholders’ equity.
|
(7)
|
Assumes at the minimum, midpoint and maximum of the offering range that a number of shares of common stock equal to 2.0% of the shares of common stock to be sold in the offering will be purchased by the stock-based incentive plan in open market purchases. The stock-based incentive plan will be submitted to a vote of stockholders following the completion of the offering. The funds to be used by the stock-based incentive plan to purchase the shares will be provided by Capitol Federal Financial, Inc. The dollar amount of common stock to be purchased is based on the $10.00 per share offering price and represents unearned compensation. This amount does not reflect possible increases or decreases in the value of common stock relative to the price in the offering. As Capitol Federal Financial, Inc. accrues compensation expense to reflect the vesting of shares pursuant to the stock-based incentive plan, the credit to capital will be offset by a charge to operations. If the shares to fund the plan (restricted stock awards and stock options) are assumed to come from authorized but unissued shares of Capitol Federal Financial, Inc., the number of outstanding shares at the minimum, midpoint and maximum of the offering range would be 175,765,465, 206,782,900 and 237,800,335, respectively, total stockholders’ equity would be $2.02 billion, $2.21 billion and $2.40 billion, respectively, and total stockholders’ ownership in Capitol Federal Financial, Inc. would be diluted by approximately 4.71% at the maximum of the offering range.
|
|
(i)
|
20% of all shares of common stock will be sold in the community offering, including shares purchased by insiders and the employee stock ownership plan, with the remaining shares to be sold in the syndicated offering;
|
|
(ii)
|
164,500 shares of common stock will be purchased by our executive officers and directors and their associates;
|
|
(iii)
|
our employee stock ownership plan will purchase 4.0% of the shares of common stock sold in the offering, which will be funded with a loan from Capitol Federal Financial, Inc. The loan will be repaid in substantially equal payments of principal and interest over a period of 30 years;
|
|
(iv)
|
Sandler O’Neill & Partners, L.P. will receive a fee equal to 0.75% of the aggregate gross proceeds received on all shares of common stock sold in the community offering and Sandler O’Neill & Partners, L.P. and the co-managers will receive (a) a management fee of 1.00% of the aggregate dollar amount of the common stock sold in the syndicated offering and (b) a selling concession of 3.50% of the actual purchase price of each share of common stock sold in the syndicated offering. No fee will be paid with respect to shares of common stock purchased by our qualified and non-qualified employee stock benefit plans, or stock purchased by our officers, directors and employees and their immediate families; and
|
|
(v)
|
total expenses of the offering, excluding the marketing fees to be paid to Sandler O’Neill & Partners, L.P., the co-managers and other broker-dealers, are estimated to be $6.2 million.
|
|
●
|
withdrawals from deposit accounts for the purpose of purchasing shares of common stock in the stock offering;
|
|
●
|
our results of operations after the stock offering; or
|
|
●
|
changes in the market price of the shares of common stock after the stock offering.
|
At or for the Nine Months Ended June 30, 2010 | ||||||||||||
Based Upon the Sale at $10.00 Per Share of
|
||||||||||||
|
118,150,000 | 139,000,000 | 159,850,000 | |||||||||
Shares |
Shares
|
Shares | ||||||||||
(Dollars in thousands, except per share amounts)
|
||||||||||||
Gross proceeds of offering
|
$ | 1,181,500 | $ | 1,390,000 | $ | 1,598,500 | ||||||
Market value of shares issued in the exchange
|
493,450 | 580,529 | 667,608 | |||||||||
Pro forma market capitalization
|
$ | 1,674,950 | $ | 1,970,529 | $ | 2,266,108 | ||||||
Gross proceeds of offering
|
$ | 1,181,500 | $ | 1,390,000 | $ | 1,598,500 | ||||||
Less: Expenses
|
50,155 | 57,911 | 65,667 | |||||||||
Estimated net proceeds
|
1,131,345 | 1,332,089 | 1,532,833 | |||||||||
Less: Common stock purchased by employee stock ownership plan
|
(47,260 | ) | (55,600 | ) | (63,940 | ) | ||||||
Less: Cash contribution to charitable foundation
|
(40,000 | ) | (40,000 | ) | (40,000 | ) | ||||||
Less: Common stock purchased by the stock-based incentive plan
|
(23,630 | ) | (27,800 | ) | (31,970 | ) | ||||||
Estimated net proceeds, as adjusted
|
$ | 1,020,455 | $ | 1,208,689 | $ | 1,396,923 | ||||||
For the Nine Months Ended June 30, 2010
|
||||||||||||
Consolidated net income:
|
||||||||||||
Historical
|
$ | 52,393 | $ | 52,393 | $ | 52,393 | ||||||
Pro forma adjustments:
|
||||||||||||
Income on adjusted net proceeds
|
8,450 | 10,009 | 11,567 | |||||||||
Employee stock ownership plan(1)
|
(729 | ) | (857 | ) | (986 | ) | ||||||
Shares granted under the stock-based incentive plan(2)
|
(2,186 | ) | (2,572 | ) | (2,958 | ) | ||||||
Options granted under the stock-based incentive plan(3)
|
(1,346 | ) | (1,584 | ) | (1,821 | ) | ||||||
Pro forma net income
|
$ | 56,582 | $ | 57,389 | $ | 58,195 | ||||||
Net income per share(4):
|
||||||||||||
Historical
|
$ | 0.33 | $ | 0.28 | $ | 0.24 | ||||||
Pro forma adjustments:
|
||||||||||||
Income on adjusted net proceeds
|
0.05 | 0.05 | 0.05 | |||||||||
Employee stock ownership plan(1)
|
-- | -- | -- | |||||||||
Shares granted under the stock-based incentive plan(2)
|
(0.01 | ) | (0.01 | ) | (0.01 | ) | ||||||
Options granted under the stock-based incentive plan(3)
|
(0.01 | ) | (0.01 | ) | (0.01 | ) | ||||||
Pro forma net income per share(4)(5)
|
$ | 0.36 | $ | 0.31 | $ | 0.27 | ||||||
Offering price to pro forma net income per share (annualized)
|
21.43 | x | 25.00 | x | 27.78 | x | ||||||
Number of shares used in net income per share calculations(4)
|
161,189,374 | 189,634,557 | 218,079,741 | |||||||||
At June 30, 2010
|
||||||||||||
Stockholders’ equity:
|
||||||||||||
Historical
|
$ | 960,000 | $ | 960,000 | $ | 960,000 | ||||||
Estimated net proceeds
|
1,131,345 | 1,332,089 | 1,532,833 | |||||||||
Capitol Federal Savings Bank MHC capital contribution
|
289 | 289 | 289 | |||||||||
Tax benefit of contribution to charitable foundation
|
15,328 | 15,328 | 15,328 | |||||||||
Less: Common stock acquired by employee stock ownership plan(1)
|
(47,260 | ) | (55,600 | ) | (63,940 | ) | ||||||
Less: Common stock acquired by the stock-based incentive plan(2)
|
(23,630 | ) | (27,800 | ) | (31,970 | ) | ||||||
Less: Expense of contribution to charitable foundation
|
(40,000 | ) | (40,000 | ) | (40,000 | ) | ||||||
Pro forma stockholders’ equity
|
$ | 1,996,072 | $ | 2,184,306 | $ | 2,372,540 | ||||||
Stockholders’ equity per share(6):
|
||||||||||||
Historical
|
$ | 5.73 | $ | 4.87 | $ | 4.24 | ||||||
Estimated net proceeds
|
6.75 | 6.76 | 6.76 | |||||||||
Capitol Federal Savings Bank MHC capital contribution
|
-- | -- | -- | |||||||||
Tax benefit of contribution to charitable foundation
|
0.09 | 0.08 | 0.07 | |||||||||
Less: Common stock acquired by employee stock ownership plan(1)
|
(0.28 | ) | (0.28 | ) | (0.28 | ) | ||||||
Less: Common stock acquired by the stock-based incentive plan(2)
|
(0.14 | ) | (0.14 | ) | (0.14 | ) | ||||||
Less: Expense of contribution to charitable foundation
|
(0.24 | ) | (0.20 | ) | (0.18 | ) | ||||||
Pro forma stockholders’ equity per share(6)
|
$ | 11.91 | $ | 11.09 | $ | 10.47 | ||||||
Offering price as percentage of pro forma stockholders’ equity per share
|
83.89 | % | 90.25 | % | 95.51 | % | ||||||
Number of shares outstanding for pro forma book value per share calculations(7)
|
167,494,965 | 197,052,900 | 226,610,835 |
(1)
|
Assumes that 4.0% of shares of common stock sold in the offering will be purchased by the employee stock ownership plan. For purposes of this table, the funds used to acquire these shares are assumed to have been borrowed by the employee stock ownership plan from Capitol Federal Financial, Inc. The loan will have a term of 30 years and an interest rate equal to the prime rate as published in The Wall Street Journal. Capitol Federal Savings Bank intends to make annual contributions to the employee stock ownership plan in an amount at least equal to the required principal and interest payments on the debt. Capitol Federal Savings Bank’s total annual payments on the employee stock ownership plan debt are based upon 30 equal annual installments of principal and interest. Current accounting guidance requires that an employer record compensation expense in an amount equal to the fair value of the shares committed to be released to employees. The pro forma adjustments assume that: (i) the employee stock ownership plan shares are allocated in equal annual installments based on the number of loan repayment installments assumed to be paid by Capitol Federal Savings Bank; (ii) the fair value of the common stock remains equal to the $10.00 offering price; and (iii) the employee stock ownership plan expense reflects an effective combined federal and state tax rate of 38.32%. The unallocated employee stock ownership plan shares are reflected as a reduction of stockholders’ equity. No reinvestment is assumed on proceeds contributed to fund the employee stock ownership plan. The pro forma net income further assumes that 118,150, 139,000 and 159,850 shares were committed to be released during the period at the minimum, midpoint and maximum of the offering range, respectively, and that, in accordance with Accounting Standards Codification (ASC) 718, Compensation – Stock Compensation, only the employee stock ownership plan shares committed to be released during the period were considered outstanding for purposes of net income per share calculations.
|
(2)
|
Gives effect to the grant of stock awards pursuant to the stock-based incentive plan expected to be adopted by Capitol Federal Financial, Inc. following the offering and presented to stockholders for approval not earlier than six months after the completion of the offering. We have assumed that at the minimum, midpoint and maximum of the offering range this plan acquires a number of shares of restricted common stock equal to 2.0% of the shares sold in the offering, either through open market purchases, from authorized but unissued shares of common stock or treasury stock of Capitol Federal Financial, Inc. Funds used by the stock-based incentive plan to purchase the shares of common stock will be contributed by Capitol Federal Financial, Inc. In calculating the pro forma effect of the stock-based incentive plan, it is assumed that the shares of common stock were acquired by the plan in open market purchases at the beginning of the period presented for a purchase price equal to the price for which the shares are sold in the offering, and that 15% of the amount contributed was an amortized expense (based upon a five-year vesting period) during the nine months ended June 30, 2010. There can be no assurance that the actual purchase price of the shares of common stock granted under the stock-based incentive plan will be equal to the $10.00 offering price. If shares are acquired from authorized but unissued shares of common stock or from treasury shares of Capitol Federal Financial, Inc., our net income per share and stockholders’ equity per share may change. This will also have a dilutive effect of approximately 1.39% on the ownership interest of stockholders. The following table shows pro forma net income per share for the nine months ended June 30, 2010 and pro forma stockholders’ equity per share at June 30, 2010, based on the sale of the number of shares indicated, assuming all the shares of common stock to fund the stock awards are obtained from authorized but unissued shares.
|
At or for the Nine Months Ended June, 2010
|
118,150,000 | 139,000,000 | 159,850,000 | |||||||||
Pro forma net income per share
|
$ | 0.35 | $ | 0.30 | $ | 0.26 | ||||||
Pro forma stockholders’ equity per share
|
$ | 11.89 | $ | 11.07 | $ | 10.46 |
(3)
|
Gives effect to the granting of options pursuant to the stock-based incentive plan, which is expected to be adopted by Capitol Federal Financial, Inc. following the offering and presented to stockholders for approval not earlier than six months after the completion of the offering. We have assumed that options will be granted to acquire shares of common stock equal to 5.0% of the shares sold in the offering. In calculating the pro forma effect of the stock options, it is assumed that the exercise price of the stock options and the trading price of the stock at the date of grant were $10.00 per share, and the estimated grant-date fair value pursuant to the application of the Black-Scholes option pricing model was $1.68 for each option, which was determined using the Black-Scholes option pricing formula using the following assumptions: (i) the trading price on date of grant was $10.00 per share; (ii) exercise price is equal to the trading price on the date of grant; (iii) dividend yield of 3.0%; (iv) expected life of 10 years; (v) expected volatility of 18.12%; and (vi) risk-free interest rate of 2.97%. If the fair market value per share on the date of grant is different than $10.00, or if the assumptions used in the option pricing formula are different from those used in preparing this pro forma data, the value of options and the related expense recognized will be different. The aggregate grant date fair value of the stock options was amortized to expense on a straight-line basis over a five-year vesting period of the options. There can be no assurance that the actual exercise price of the stock options will be equal to the $10.00 price per share. If a portion of the shares to satisfy the exercise of options under the stock-based incentive plan is obtained from the issuance of authorized but unissued shares of common stock, our net income and stockholders’ equity per share will decrease. This also will have a dilutive effect of up to 3.41% on the ownership interest of persons who purchase shares of common stock in the offering.
|
(4)
|
The number of shares used to calculate pro forma net income per share is equal to the total number of shares to be outstanding upon completion of the offering minus the employee stock ownership plan shares which have not been committed for release during the respective periods in accordance with current accounting guidance. See footnote 1, above.
|
(5)
|
The retained earnings of Capitol Federal Savings Bank will be substantially restricted after the conversion. See “Our Policy Regarding Dividends,” “Proposal 1- Approval of the Plan of Conversion and Reorganization- Liquidation Rights” and “Supervision and Regulation.”
|
(6)
|
Per share figures include publicly held shares of CFF common stock that will be exchanged for shares of Capitol Federal Financial, Inc. common stock in the conversion. Stockholders’ equity per share calculations are based upon the sum of the (i) number of shares assumed to be sold in the offering; and (ii) shares to be issued in exchange for publicly held shares of CFF common stock.
|
(7)
|
The number of shares used to calculate pro forma stockholders’ equity per share is equal to the total number of shares to be outstanding upon completion of the offering.
|
At or for the Year Ended September 30, 2009 | ||||||||||||
Based Upon the Sale at $10.00 Per Share of
|
||||||||||||
118,150,000
|
139,000,000 | 159,850,000 | ||||||||||
Shares | Shares | Shares | ||||||||||
(Dollars in thousands, except per share amounts)
|
||||||||||||
Gross proceeds of offering
|
$ | 1,181,500 | $ | 1,390,000 | $ | 1,598,500 | ||||||
Market value of shares issued in the exchange
|
493,450 | 580,529 | 667,608 | |||||||||
Pro forma market capitalization
|
$ | 1,674,950 | $ | 1,970,529 | $ | 2,266,108 | ||||||
Gross proceeds of offering
|
$ | 1,181,500 | $ | 1,390,000 | $ | 1,598,500 | ||||||
Less: Expenses
|
50,155 | 57,911 | 65,667 | |||||||||
Estimated net proceeds
|
1,131,345 | 1,332,089 | 1,532,833 | |||||||||
Less: Common stock purchased by employee stock ownership plan
|
(47,260 | ) | (55,600 | ) | (63,940 | ) | ||||||
Less: Cash contribution to the charitable foundation
|
(40,000 | ) | (40,000 | ) | (40,000 | ) | ||||||
Less: Common stock purchased by the stock-based incentive plan
|
(23,630 | ) | (27,800 | ) | (31,970 | ) | ||||||
Estimated net proceeds, as adjusted
|
$ | 1,020,455 | $ | 1,208,689 | $ | 1,396,923 | ||||||
For the Year Ended September 30, 2009
|
||||||||||||
Consolidated net income:
|
||||||||||||
Historical
|
$ | 66,298 | $ | 66,298 | $ | 66,298 | ||||||
Pro forma adjustments:
|
||||||||||||
Income on adjusted net proceeds
|
11,267 | 13,345 | 15,423 | |||||||||
Employee stock ownership plan(1)
|
(972 | ) | (1,143 | ) | (1,315 | ) | ||||||
Shares granted under the stock-based incentive plan(2)
|
(2,915 | ) | (3,429 | ) | (3,944 | ) | ||||||
Options granted under the stock-based incentive plan(3)
|
(1,795 | ) | (2,111 | ) | (2,428 | ) | ||||||
Pro forma net income
|
$ | 71,883 | $ | 72,960 | $ | 74,034 | ||||||
Net income per share(4):
|
||||||||||||
Historical
|
$ | 0.41 | $ | 0.35 | $ | 0.30 | ||||||
Pro forma adjustments:
|
||||||||||||
Income on adjusted net proceeds
|
0.07 | 0.07 | 0.07 | |||||||||
Employee stock ownership plan(1)
|
(0.01 | ) | (0.01 | ) | (0.01 | ) | ||||||
Shares granted under the stock-based incentive plan(2)
|
(0.02 | ) | (0.02 | ) | (0.02 | ) | ||||||
Options granted under the stock-based incentive plan(3)
|
(0.01 | ) | (0.01 | ) | (0.01 | ) | ||||||
Pro forma net income per share(4)(5)
|
$ | 0.44 | $ | 0.38 | $ | 0.33 | ||||||
Offering price to pro forma net income per share
|
22.22 | x | 25.64 | x | 29.41 | x | ||||||
Number of shares used in net income per share calculations(4)
|
161,048,558 | 189,468,892 | 217,889,225 | |||||||||
At September 30, 2009
|
||||||||||||
Stockholders’ equity:
|
||||||||||||
Historical
|
$ | 941,298 | $ | 941,298 | $ | 941,298 | ||||||
Estimated net proceeds
|
1,131,345 | 1,332,089 | 1,532,833 | |||||||||
Capitol Federal Savings Bank MHC capital contribution
|
466 | 466 | 466 | |||||||||
Tax benefit of contribution to charitable foundation
|
15,328 | 15,328 | 15,328 | |||||||||
Less: Common stock acquired by employee stock ownership plan(1)
|
(47,260 | ) | (55,600 | ) | (63,940 | ) | ||||||
Less: Common stock acquired by the stock-based incentive plan(2)
|
(23,630 | ) | (27,800 | ) | (31,970 | ) | ||||||
Less: Expense of contribution to charitable foundation
|
(40,000 | ) | (40,000 | ) | (40,000 | ) | ||||||
Pro forma stockholders’ equity
|
$ | 1,977,547 | $ | 2,165,781 | $ | 2,354,015 | ||||||
Stockholders’ equity per share(6):
|
||||||||||||
Historical
|
$ | 5.62 | $ | 4.78 | $ | 4.15 | ||||||
Estimated net proceeds
|
6.75 | 6.76 | 6.76 | |||||||||
Capitol Federal Savings Bank MHC capital contribution
|
-- | -- | -- | |||||||||
Tax benefit of contribution to charitable foundation
|
0.09 | 0.08 | 0.07 | |||||||||
Less: Common stock acquired by employee stock ownership plan(1)
|
(0.28 | ) | (0.28 | ) | (0.28 | ) | ||||||
Less: Common stock acquired by the stock-based incentive plan(2)
|
(0.14 | ) | (0.14 | ) | (0.14 | ) | ||||||
Less: Expense of contribution to charitable foundation
|
(0.24 | ) | (0.20 | ) | (0.18 | ) | ||||||
Pro forma stockholders’ equity per share(6)
|
$ | 11.80 | $ | 11.00 | $ | 10.38 | ||||||
Offering price as percentage of pro forma stockholders’ equity per share
|
84.67 | % | 90.99 | % | 96.25 | % | ||||||
Number of shares outstanding for pro forma book value per share calculations(7)
|
167,494,965 | 197,052,900 | 226,610,835 |
(1)
|
Assumes that 4.0% of shares of common stock sold in the offering will be purchased by the employee stock ownership plan. For purposes of this table, the funds used to acquire these shares are assumed to have been borrowed by the employee stock ownership plan from Capitol Federal Financial, Inc. The loan will have a term of 30 years and an interest rate equal to the prime rate as published in The Wall Street Journal. Capitol Federal Savings Bank intends to make annual contributions to the employee stock ownership plan in an amount at least equal to the required principal and interest payments on the debt. Capitol Federal Savings Bank’s total annual payments on the employee stock ownership plan debt are based upon 30 equal annual installments of principal and interest. Current accounting guidance requires that an employer record compensation expense in an amount equal to the fair value of the shares committed to be released to employees. The pro forma adjustments assume that: (i) the employee stock ownership plan shares are allocated in equal annual installments based on the number of loan repayment installments assumed to be paid by Capitol Federal Savings Bank; (ii) the fair value of the common stock remains equal to the $10.00 offering price; and (iii) the employee stock ownership plan expense reflects an effective combined federal and state tax rate of 38.32%. The unallocated employee stock ownership plan shares are reflected as a reduction of stockholders’ equity. No reinvestment is assumed on proceeds contributed to fund the employee stock ownership plan. The pro forma net income further assumes that 157,533, 185,333 and 213,133 shares were committed to be released during the period at the minimum, midpoint and maximum of the offering range, respectively, and that, in accordance with ASC 718, only the employee stock ownership plan shares committed to be released during the period were considered outstanding for purposes of net income per share calculations.
|
(2)
|
Gives effect to the grant of stock awards pursuant to the stock-based incentive plan expected to be adopted by Capitol Federal Financial, Inc. following the offering and presented to stockholders for approval not earlier than six months after the completion of the offering. We have assumed that at the minimum, midpoint and maximum of the offering range this plan acquires a number of shares of restricted common stock equal to 2.0% of the shares sold in the offering, either through open market purchases, from authorized but unissued shares of common stock or treasury stock of Capitol Federal Financial, Inc. Funds used by the stock-based incentive plan to purchase the shares of common stock will be contributed by Capitol Federal Financial, Inc. In calculating the pro forma effect of the stock-based incentive plan, it is assumed that the shares of common stock were acquired by the plan in open market purchases at the beginning of the period presented for a purchase price equal to the price for which the shares are sold in the offering, and that 20% of the amount contributed was an amortized expense (based upon a five-year vesting period) during the year ended September 30, 2009. There can be no assurance that the actual purchase price of the shares of common stock granted under the stock-based incentive plan will be equal to the $10.00 offering price. If shares are acquired from authorized but unissued shares of common stock or from treasury shares of Capitol Federal Financial, Inc., our net income per share and stockholders’ equity per share may change. This will also have a dilutive effect of approximately 1.39% (at the maximum of the offering range) on the ownership interest of stockholders. The following table shows pro forma net income per share for the year ended September 30, 2009 and pro forma stockholders’ equity per share at September 30, 2009, based on the sale of the number of shares indicated, assuming all the shares of common stock to fund the stock awards are obtained from authorized but unissued shares.
|
At or for the Year Ended September 30, 2009
|
118,150,000 | 139,000,000 | 159,850,000 | |||||||||
Pro forma net income per share
|
$ | 0.44 | $ | 0.38 | $ | 0.34 | ||||||
Pro forma stockholders’ equity per share
|
$ | 11.78 | $ | 10.98 | $ | 10.38 |
(3)
|
Gives effect to the granting of options pursuant to the stock-based incentive plan, which is expected to be adopted by Capitol Federal Financial, Inc. following the offering and presented to stockholders for approval not earlier than six months after the completion of the offering. We have assumed that options will be granted to acquire shares of common stock equal to 5.0% of the shares sold in the offering. In calculating the pro forma effect of the stock options, it is assumed that the exercise price of the stock options and the trading price of the stock at the date of grant were $10.00 per share, and the estimated grant-date fair value pursuant to the application of the Black-Scholes option pricing model was $1.68 for each option, which was determined using the Black-Scholes option pricing formula using the following assumptions: (i) the trading price on date of grant was $10.00 per share; (ii) exercise price is equal to the trading price on the date of grant; (iii) dividend yield of 3.0%; (iv) expected life of 10 years; (v) expected volatility of 18.12%; and (vi) risk-free interest rate of 2.97%. If the fair market value per share on the date of grant is different than $10.00, or if the assumptions used in the option pricing formula are different from those used in preparing this pro forma data, the value of options and the related expense recognized will be different. The aggregate grant date fair value of the stock options was amortized to expense on a straight-line basis over a five-year vesting period of the options. There can be no assurance that the actual exercise price of the stock options will be equal to the $10.00 price per share. If a portion of the shares to satisfy the exercise of options under the stock-based incentive plan is obtained from the issuance of authorized but unissued shares of common stock, our net income and stockholders’ equity per share will decrease. This also will have a dilutive effect of up to 3.41% on the ownership interest of persons who purchase shares of common stock in the offering.
|
(4)
|
The number of shares used to calculate pro forma net income per share is equal to the total number of shares to be outstanding upon completion of the offering minus the employee stock ownership plan shares which have not been committed for release during the respective periods in accordance with current accounting guidance. See footnote 1, above.
|
(5)
|
The retained earnings of Capitol Federal Savings Bank will be substantially restricted after the conversion. See “Our Policy Regarding Dividends,” “Proposal 1- Approval of the Plan of Conversion and Reorganization- Liquidation Rights” and “Supervision and Regulation.”
|
(6)
|
Per share figures include publicly held shares of CFF common stock that will be exchanged for shares of Capitol Federal Financial, Inc. common stock in the conversion. Stockholders’ equity per share calculations are based upon the sum of the (i) number of shares assumed to be sold in the offering; (ii) shares to be issued in exchange for publicly held shares of CFF common stock.
|
(7)
|
The number of shares used to calculate pro forma stockholders’ equity per share is equal to the total number of shares to be outstanding upon completion of the offering.
|
Change | ||||||||||||
(in Basis Points) |
Percentage Change in Net Interest Income
|
|||||||||||
in Interest Rates (1) |
At June 30, 2010
|
At March 31, 2010
|
At September 30, 2009
|
|||||||||
-200 bp
|
N/A | N/A | N/A | |||||||||
-100 bp
|
N/A | N/A | N/A | |||||||||
000 bp
|
-- | -- | -- | |||||||||
+100 bp
|
2.29 | % | -0.78 | % | 0.84 | % | ||||||
+200 bp
|
-0.42 | % | -4.24 | % | -0.54 | % | ||||||
+300 bp
|
-3.96
|
% |
-8.43
|
% |
-2.41
|
% |
(1)
|
Assumes an instantaneous, permanent and parallel change in interest rates at all maturities.
|
Change
|
||||||||||||
(in Basis Points)
|
Percentage Change in MVPE
|
|||||||||||
in Interest Rates (1)
|
At June 30, 2010
|
At March 31, 2010
|
At September 30, 2009
|
|||||||||
-200 bp
|
N/A | N/A | N/A | |||||||||
-100 bp
|
N/A | N/A | N/A | |||||||||
000 bp
|
-- | -- | -- | |||||||||
+100 bp
|
-0.72 | % | -7.78 | % | -4.92 | % | ||||||
+200 bp
|
-9.14 | % | -20.92 | % | -18.11 | % | ||||||
+300 bp
|
-21.80 | % | -36.31 | % | -34.32 | % |
(1)
|
Assumes an instantaneous, permanent and parallel change in interest rates at all maturities.
|
Within
|
Three to
|
More Than
|
More Than
|
|||||||||||||||||||||
Three
|
Twelve
|
One Year to
|
Three Years
|
Over
|
||||||||||||||||||||
Months
|
Months
|
Three Years
|
to Five Years
|
Five Years
|
Total
|
|||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Loans receivable (1):
|
||||||||||||||||||||||||
Mortgage loans:
|
||||||||||||||||||||||||
Fixed
|
$ | 251,202 | $ | 842,379 | $ | 1,172,829 | $ | 570,882 | $ | 1,354,565 | $ | 4,191,857 | ||||||||||||
Adjustable
|
102,358 | 477,647 | 287,886 | 53,947 | 7,286 | 929,124 | ||||||||||||||||||
Other loans
|
136,469 | 17,003 | 19,942 | 12,872 | 9,444 | 195,730 | ||||||||||||||||||
Investment securities (2)
|
324,133 | 577,196 | 171,601 | 117,671 | 12,596 | 1,203,197 | ||||||||||||||||||
MBS (3)
|
274,559 | 598,525 | 364,674 | 141,895 | 182,262 | 1,561,915 | ||||||||||||||||||
Other interest-earning assets
|
58,262 | -- | -- | -- | -- | 58,262 | ||||||||||||||||||
Total interest-earning assets
|
1,146,983 | 2,512,750 | 2,016,932 | 897,267 | 1,566,153 | 8,140,085 | ||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Checking (4)
|
11,346 | 43,853 | 117,743 | 63,355 | 250,982 | 487,279 | ||||||||||||||||||
Savings (4)
|
94,718 | 9,564 | 22,052 | 17,104 | 94,798 | 238,236 | ||||||||||||||||||
Money market (4)
|
41,795 | 114,966 | 273,397 | 138,289 | 377,494 | 945,941 | ||||||||||||||||||
Certificates
|
494,696 | 973,741 | 950,277 | 282,457 | 1,217 | 2,702,388 | ||||||||||||||||||
Borrowings (5)
|
148,608 | 350,000 | 1,226,000 | 820,000 | 595,000 | 3,139,608 | ||||||||||||||||||
Total interest-bearing liabilities
|
791,163 | 1,492,124 | 2,589,469 | 1,321,205 | 1,319,491 | 7,513,452 | ||||||||||||||||||
Excess (deficiency) of interest-earning assets over interest-bearing liabilities
|
$ | 355,820 | $ | 1,020,626 | $ | (572,537 | ) | $ | (423,938 | ) | $ | 246,662 | $ | 626,633 | ||||||||||
Cumulative excess (deficiency) of interest-earning assets over interest-bearing liabilities
|
$ | 355,820 | $ | 1,376,446 | $ | 803,909 | $ | 379,971 | $ | 626,633 | ||||||||||||||
Cumulative excess (deficiency) of interest-earning assets over interest-bearing liabilities as a percent of total assets at
|
||||||||||||||||||||||||
June 30, 2010
|
4.16 | % | 16.11 | % | 9.41 | % | 4.45 | % | 7.33 | % | ||||||||||||||
March 31, 2010
|
1.91 | 3.46 | (2.28 | ) | (6.78 | ) | 7.55 | |||||||||||||||||
September 30, 2009
|
0.81 | 6.78 | 4.60 | (2.48 | ) | 8.11 |
For the Three Months Ended
|
||||||||||||||||||||||||||||||||
June 30, 2010 | March 31, 2010 |
December 31, 2009
|
September 30, 2009
|
|||||||||||||||||||||||||||||
Amount | Rate | Amount | Rate | Amount | Rate | Amount | Rate | |||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$ | 5,425,458 | 5.19 | % | $ | 5,463,744 | 5.23 | % | $ | 5,646,950 | 5.29 | % | $ | 5,587,130 | 5.36 | % | ||||||||||||||||
Originations and refinances:
|
||||||||||||||||||||||||||||||||
Fixed
|
137,012 | 4.96 | 107,694 | 4.93 | 156,507 | 4.95 | 255,441 | 5.07 | ||||||||||||||||||||||||
Adjustable
|
34,033 | 4.62 | 38,779 | 4.44 | 37,885 | 4.57 | 37,948 | 4.75 | ||||||||||||||||||||||||
Purchases:
|
12,417 | |||||||||||||||||||||||||||||||
Fixed
|
8,590 | 5.15 | 14,011 | 5.03 | 20,149 | 5.09 | 24,670 | 5.08 | ||||||||||||||||||||||||
Adjustable
|
10,737 | 5.58 | (208,015 | ) | 4.03 | 44,930 | 3.69 | 11,662 | 4.82 | |||||||||||||||||||||||
Repayments
|
(250,098 | ) | (243,087 | ) | (262,408 | ) | ||||||||||||||||||||||||||
Transfer of modified loans to LHFS (1)
|
-- | -- | (194,759 | ) | -- | |||||||||||||||||||||||||||
Other (2)
|
(4,260 | ) | (3,172 | ) | (4,831 | ) | (7,493 | ) | ||||||||||||||||||||||||
Ending balance
|
$ | 5,361,472 | 5.14 | % | $ | 5,425,458 | 5.19 | % | $ | 5,463,744 | 5.23 | % | $ | 5,646,950 | 5.29 | % |
For the Year Ended September 30,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Beginning balance
|
$ | 5,379,845 | 5.66 | % | $ | 5,346,626 | 5.68 | % | ||||||||
Originations and refinances:
|
||||||||||||||||
Fixed
|
988,375 | 5.12 | 652,011 | 5.87 | ||||||||||||
Adjustable
|
131,306 | 4.91 | 168,824 | 6.16 | ||||||||||||
Purchases:
|
||||||||||||||||
Fixed
|
109,813 | 5.21 | 47,795 | 5.82 | ||||||||||||
Adjustable
|
223,619 | 5.01 | 71,836 | 5.67 | ||||||||||||
Repayments
|
(1,079,777 | ) | (899,178 | ) | ||||||||||||
Transfer of modified loans to LHFS
|
(94,672 | ) | -- | |||||||||||||
Other (2)
|
(11,559 | ) | (8,069 | ) | ||||||||||||
Ending balance
|
$ | 5,646,950 | 5.29 | % | $ | 5,379,845 | 5.66 | % |
(1)
|
Transfer of modified loans to loans receivable held-for-sale (LHFS) in the December 31, 2009 quarter includes loans with a principal balance of $194.8 million related to the loan swap transaction.
|
(2)
|
Other consists of transfers to REO, modification fees advanced and reductions in commitments.
|
For the Three Months Ended
|
||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2010
|
March 31, 2010
|
December 31, 2009
|
September 30, 2009
|
|||||||||||||||||||||||||||||||||||||||||||||
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
|||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance
|
$ | 1,757,310 | 4.21 | % | 4.07 | $ | 1,877,969 | 4.34 | % | 5.09 | $ | 1,992,467 | 4.42 | % | 4.67 | $ | 2,100,998 | 4.59 | % | 4.55 | ||||||||||||||||||||||||||||
Maturities and repayment
|
(145,432 | ) | (121,635 | ) | (112,380 | ) | (142,182 | ) | ||||||||||||||||||||||||||||||||||||||||
Sale of securities, net of gains
|
-- | -- | (192,690 | ) | -- | |||||||||||||||||||||||||||||||||||||||||||
Net amortization of premiums (discounts)
|
(393 | ) | (499 | ) | (392 | ) | (366 | ) | ||||||||||||||||||||||||||||||||||||||||
Purchases:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Fixed
|
-- | -- | -- | 2,042 | 4.18 | 7.08 | 2,990 | 4.10 | 7.48 | 18,539 | 2.80 | 3.03 | ||||||||||||||||||||||||||||||||||||
Adjustable
|
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||||||
Fair value of securities received in loan swap transaction
|
-- | -- | 192,690 | -- | ||||||||||||||||||||||||||||||||||||||||||||
Change in valuation of AFS securities
|
9,138 | (567 | ) | (4,716 | ) | 15,478 | ||||||||||||||||||||||||||||||||||||||||||
Ending balance
|
$ | 1,620,623 | 4.15 | % | 3.99 | $ | 1,757,310 | 4.21 | % | 4.07 | $ | 1,877,969 | 4.34 | % | 5.09 | $ | 1,992,467 | 4.42 | % | 4.67 | ||||||||||||||||||||||||||||
For the Year Ended September 30,
|
||||||||||||||||||||||||
2009
|
2008 | |||||||||||||||||||||||
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Beginning balance
|
$ | 2,234,339 | 4.82 | % | 5.05 | $ | 1,414,271 | 4.46 | % | 4.04 | ||||||||||||||
Maturities and repayments
|
(494,932 | ) | (500,078 | ) | ||||||||||||||||||||
Net amortization of premiums (discounts)
|
(482 | ) | (747 | ) | ||||||||||||||||||||
Purchases:
|
||||||||||||||||||||||||
Fixed
|
21,756 | 3.03 | 3.84 | 785,181 | 4.94 | 4.62 | ||||||||||||||||||
Adjustable
|
169,452 | 2.72 | 2.41 | 545,174 | 4.81 | 4.91 | ||||||||||||||||||
Change in valuation on AFS securities
|
62,334 | (9,462 | ) | |||||||||||||||||||||
Ending balance
|
$ | 1,992,467 | 4.42 | % | 4.67 | $ | 2,234,339 | 4.82 | % | 5.05 |
For the Three Months Ended
|
||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2010
|
March 31, 2010
|
December 31, 2009
|
September 30, 2009
|
|||||||||||||||||||||||||||||||||||||||||||||
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
|||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance
|
$ | 970,431 | 1.76 | % | 1.29 | $ | 651,943 | 2.05 | % | 1.65 | $ | 480,704 | 1.93 | % | 1.53 | $ | 322,166 | 1.84 | % | 2.02 | ||||||||||||||||||||||||||||
Maturities and calls
|
(210,048 | ) | (119,103 | ) | (1,033 | ) | (25,128 | ) | ||||||||||||||||||||||||||||||||||||||||
Net amortization of premiums/discounts
|
(1,051 | ) | (1,053 | ) | (1,061 | ) | (901 | ) | ||||||||||||||||||||||||||||||||||||||||
Purchases:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Fixed
|
443,757 | 1.38 | 1.11 | 438,254 | 1.36 | 1.02 | 173,431 | 2.39 | 1.25 | 183,391 | 1.95 | 2.17 | ||||||||||||||||||||||||||||||||||||
Adjustable
|
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||||||
Change in valuation of AFS securities
|
(25 | ) | 390 | (98 | ) | 1,176 | ||||||||||||||||||||||||||||||||||||||||||
Ending balance
|
$ | 1,203,064 | 1.67 | % | 0.82 | $ | 970,431 | 1.76 | % | 1.29 | $ | 651,943 | 2.05 | % | 1.65 | $ | 480,704 | 1.93 | % | 1.53 |
For the Year Ended September 30,
|
||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Beginning balance
|
$ | 142,359 | 3.94 | % | 6.06 | $ | 524,168 | 4.52 | % | 1.66 | ||||||||||||||
Maturities and calls
|
(109,760 | ) | (614,018 | ) | ||||||||||||||||||||
Net amortization of premiums (discounts)
|
(2,162 | ) | 30 | |||||||||||||||||||||
Purchases:
|
||||||||||||||||||||||||
Fixed
|
448,553 | 1.70 | 1.53 | 230,512 | 3.96 | 1.07 | ||||||||||||||||||
Adjustable
|
-- | -- | -- | 3,874 | 6.58 | 28.98 | ||||||||||||||||||
Change in valuation on AFS securities
|
1,714 | (2,207 | ) | |||||||||||||||||||||
Ending balance
|
$ | 480,704 | 1.93 | % | 1.53 | $ | 142,359 | 3.94 | % | 6.06 |
At
June 30, 2010
|
At
September 30, 2009
|
At
September 30, 2008
|
||||||||||||||||||||||||||||||||
Amount |
Average
Rate
|
% of
Total
|
Amount
|
Average
Rate
|
% of
Total
|
Amount
|
Average
Rate
|
% of
Total
|
||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||
Checking
|
$
|
487,279
|
0.13
|
%
|
11.1
|
%
|
$
|
439,975
|
0.17
|
%
|
10.4
|
%
|
$
|
400,461
|
0.21
|
%
|
10.2
|
%
|
||||||||||||||||
Savings
|
238,236
|
0.54
|
5.5
|
226,396
|
0.66
|
5.4
|
232,103
|
1.51
|
5.9
|
|||||||||||||||||||||||||
Money market
|
945,941
|
0.67
|
21.6
|
848,157
|
0.82
|
20.1
|
772,323
|
1.48
|
19.7
|
|||||||||||||||||||||||||
Certificates
|
2,702,388
|
2.47
|
61.8
|
2,714,081
|
3.09
|
64.1
|
2,518,996
|
3.91
|
64.2
|
|||||||||||||||||||||||||
Total deposits
|
$
|
4,373,844
|
1.71
|
%
|
100.0
|
%
|
$
|
4,228,609
|
2.20
|
%
|
100.0
|
%
|
$
|
3,923,883
|
2.91
|
%
|
100.0
|
%
|
Total
Dividends Paid
to Public
Shareholders
|
Total
Dividends
Waived
by the MHC
|
Total
Dividends
That Would
Have Been Paid
if Not Waived
|
Dividends
Paid Per Share
Based Upon
Total Number of
Shares of Stock
Outstanding
|
|||||||||||||
(Dollars in thousands, except per share amounts)
|
||||||||||||||||
Nine Months Ended June 30, 2010
|
$ | 37,904 | $ | 93,175 | $ | 131,079 | $ | 0.51 | ||||||||
Nine Months Ended June 30, 2009
|
33,621 | 84,030 | 117,651 | 0.45 | ||||||||||||
Fiscal Year Ended September 30, 2009
|
44,069 | 110,128 | 154,197 | 0.60 | ||||||||||||
Fiscal Year Ended September 30, 2008
|
41,426 | 104,385 | 145,811 | 0.56 | ||||||||||||
Fiscal Year Ended September 30, 2007
|
43,000 | 109,083 | 152,083 | 0.58 |
At June 30,
|
At September 30,
|
||||||||||||||
2010
|
2009
|
2008
|
2007
|
||||||||||||
Weighted average yield on:
|
|||||||||||||||
Loans receivable
|
5.28
|
%
|
5.38
|
%
|
5.69
|
%
|
5.73
|
%
|
|||||||
MBS
|
4.15
|
4.42
|
4.82
|
4.46
|
|||||||||||
Investment securities
|
1.67
|
1.93
|
3.94
|
4.52
|
|||||||||||
Capital stock of FHLB
|
2.98
|
2.98
|
4.73
|
6.68
|
|||||||||||
Cash and cash equivalents
|
0.23
|
0.21
|
2.95
|
4.94
|
|||||||||||
Combined weighted average yield on interest-earning assets
|
4.47
|
4.89
|
5.37
|
5.41
|
|||||||||||
Weighted average rate paid on:
|
|||||||||||||||
Checking deposits
|
0.13
|
0.17
|
0.21
|
0.21
|
|||||||||||
Savings deposits
|
0.54
|
0.66
|
1.51
|
2.58
|
|||||||||||
Money market deposits
|
0.67
|
0.82
|
1.48
|
3.18
|
|||||||||||
Certificate of deposit
|
2.47
|
3.09
|
3.91
|
4.77
|
|||||||||||
FHLB advances (1)
|
3.98
|
4.13
|
4.75
|
5.39
|
|||||||||||
Other borrowings
|
3.90
|
3.91
|
4.09
|
8.12
|
|||||||||||
|
|||||||||||||||
Combined weighted average rate paid on interest-bearing liabilities
|
2.65
|
3.00
|
3.67
|
4.52
|
|||||||||||
Net interest rate spread
|
1.82
|
%
|
1.89
|
%
|
1.70
|
%
|
0.89
|
%
|
(1)
|
The June 30, 2010 and September 30, 2009 rates include the net impact of the deferred prepayment penalties related to the prepayment of certain FHLB advances and deferred gain associated with the interest rate swap termination during fiscal year 2008. The September 30, 2008 rates include the impact of the deferred gain associated with the interest rate swap termination during fiscal year 2008. The September 30, 2007 rates include the impact of the interest rate swap agreements.
|
Nine Months Ended
|
Year Ended September 30,
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2010
|
June 30, 2009
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average
Outstanding
Balance
|
Interest
Earned/
Paid
|
Yield/
Rate
|
Average
Outstanding
Balance
|
Interest
Earned/
Paid
|
Yield/
Rate
|
Average
Outstanding
Balance
|
Interest
Earned/
Paid
|
Yield/
Rate
|
Average
Outstanding
Balance
|
Interest
Earned/
Paid
|
Yield/
Rate
|
Average
Outstanding
Balance(5)
|
Interest
Earned/
Paid
|
Yield/
Rate
|
||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage loans (1)
|
$ | 5,242,341 | $ | 205,417 | 5.22 | % | $ | 5,269,145 | $ | 221,716 | 5.61 | % | $ | 5,296,297 | $ | 293,685 | 5.55 | % | $ | 5,099,147 | $ | 286,383 | 5.62 | % | $ | 5,022,178 | $ | 276,317 | 5.50 | % | ||||||||||||||||||||||||||||||
Other loans
|
200,513 | 8,414 | 5.61 | 209,713 | 9,191 | 5.86 | 208,252 | 12,097 | 5.81 | 216,404 | 15,637 | 7.21 | 222,000 | 18,427 | 8.30 | |||||||||||||||||||||||||||||||||||||||||||||
Total loans receivable
|
5,442,854 | 213,831 | 5.24 | 5,478,858 | 230,907 | 5.62 | 5,504,549 | 305,782 | 5.56 | 5,315,551 | 302,020 | 5.68 | 5,244,178 | 294,744 | 5.62 | |||||||||||||||||||||||||||||||||||||||||||||
MBS (2)
|
1,765,830 | 56,245 | 4.25 | 2,146,021 | 75,701 | 4.70 | 2,110,701 | 97,926 | 4.64 | 1,888,186 | 88,395 | 4.68 | 1,605,901 | 68,752 | 4.28 | |||||||||||||||||||||||||||||||||||||||||||||
Investment securities (2)(3)
|
777,490 | 10,850 | 1.86 | 169,643 | 3,560 | 2.80 | 229,766 | 5,533 | 2.41 | 242,426 | 9,917 | 4.09 | 656,857 | 30,849 | 4.70 | |||||||||||||||||||||||||||||||||||||||||||||
Capital stock of FHLB
|
134,067 | 2,991 | 2.98 | 128,919 | 2,351 | 2.44 | 129,716 | 3,344 | 2.58 | 129,216 | 6,921 | 5.36 | 153,478 | 10,017 | 6.53 | |||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents
|
92,056 | 162 | 0.24 | 84,116 | 167 | 0.26 | 72,184 | 201 | 0.28 | 112,522 | 3,553 | 3.11 | 138,756 | 7,188 | 5.11 | |||||||||||||||||||||||||||||||||||||||||||||
Total interest-earning assets
|
8,212,297 | 284,079 | 4.61 | 8,007,557 | 312,686 | 5.21 | 8,046,916 | 412,786 | 5.13 | 7,687,901 | 410,806 | 5.34 | 7,799,170 | 411,550 | 5.28 | |||||||||||||||||||||||||||||||||||||||||||||
Other noninterest-earning assets
|
230,064 | 183,097 | 181,829 | 186,312 | 153,949 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets
|
$ | 8,442,361 | $ | 8,190,654 | $ | 8,228,745 | $ | 7,874,213 | $ | 7,953,119 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities and stockholders’ equity
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Checking
|
$ | 468,365 | 471 | 0.13 | % | $ | 423,643 | 652 | 0.21 | % | $ | 426,976 | 879 | 0.21 | % | $ | 398,430 | 819 | 0.20 | % | $ | 396,454 | 850 | 0.21 | % | |||||||||||||||||||||||||||||||||||
Savings
|
231,604 | 1,000 | 0.58 | 229,288 | 1,449 | 0.84 | 228,879 | 1,873 | 0.82 | 230,818 | 4,105 | 1.77 | 195,660 | 4,952 | 2.53 | |||||||||||||||||||||||||||||||||||||||||||||
Money market
|
904,227 | 4,947 | 0.73 | 804,517 | 6,639 | 1.10 | 814,898 | 8,512 | 1.04 | 804,612 | 16,771 | 2.08 | 807,459 | 26,566 | 3.29 | |||||||||||||||||||||||||||||||||||||||||||||
Certificates
|
2,660,540 | 54,612 | 2.74 | 2,547,198 | 67,461 | 3.54 | 2,585,560 | 89,207 | 3.45 | 2,507,036 | 111,740 | 4.44 | 2,504,069 | 114,911 | 4.59 | |||||||||||||||||||||||||||||||||||||||||||||
Total deposits
|
4,264,736 | 61,030 | 1.91 | 4,004,646 | 76,201 | 2.54 | 4,056,313 | 100,471 | 2.48 | 3,940,896 | 133,435 | 3.37 | 3,903,642 | 147,279 | 3.77 | |||||||||||||||||||||||||||||||||||||||||||||
FHLB advances (4)
|
2,395,449 | 73,535 | 4.10 | 2,447,044 | 81,505 | 4.44 | 2,437,978 | 106,551 | 4.36 | 2,552,883 | 125,748 | 4.89 | 3,009,538 | 153,363 | 5.03 | |||||||||||||||||||||||||||||||||||||||||||||
Other borrowings
|
713,609 | 21,090 | 3.90 | 713,598 | 21,978 | 4.06 | 713,601 | 29,122 | 4.03 | 391,009 | 17,455 | 4.39 | 53,493 | 4,468 | 8.24 | |||||||||||||||||||||||||||||||||||||||||||||
Total interest-bearing liabilities
|
7,373,794 | 155,655 | 2.81 | 7,165,288 | 179,684 | 3.34 | 7,207,892 | 236,144 | 3.27 | 6,884,788 | 276,638 | 3.99 | 6,966,673 | 305,110 | 4.35 | |||||||||||||||||||||||||||||||||||||||||||||
Other noninterest-bearing liabilities
|
115,154 | 121,378 | 108,940 | 119,353 | 118,445 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders’ equity
|
953,413 | 903,988 | 911,913 | 870,072 | 868,001 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity
|
$ | 8,442,361 | $ | 8,190,654 | $ | 8,228,745 | $ | 7,874,213 | $ | 7,953,119 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income
|
$ | 128,424 | $ | 133,002 | $ | 176,642 | $ | 134,168 | $ | 106,440 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest rate spread
|
1.80 | % | 1.87 | % | 1.86 | % | 1.35 | % | 0.93 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest-earning assets
|
$ | 838,503 | $ | 842,269 | $ | 839,024 | $ | 803,113 | $ | 832,497 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest margin
|
2.09 | % | 2.21 | % | 2.20 | % | 1.75 | % | 1.36 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Ratio of interest-earning assets to interest-bearing liabilities
|
1.11 | x | 1.12 | x | 1.12 | x | 1.12 | x | 1.12 | x |
(1)
|
Calculated net of deferred loan fees, loan discounts, and loans in process. Non-accrual loans are included in the loans receivable average balance with a yield of zero percent. Balances include loans held for sale.
|
(2)
|
MBS and investment securities classified as AFS are stated at amortized cost, adjusted for unamortized purchase premiums or discounts.
|
(3)
|
The average balance of investment securities includes an average balance of nontaxable securities of $72.0 million and $59.3 million for the periods ended June 30, 2010 and 2009 and $61.0 million, $45.9 million, and $12.0 million for the years ended September 30, 2009, 2008 and 2007, respectively.
|
(4)
|
FHLB advances are stated net of deferred gains and deferred prepayment penalties.
|
(5)
|
The average balance for other non-interest-earning assets, other non-interest-bearing liabilities, and stockholders’ equity was calculated based upon month-end balances.
|
Nine Months Ended June 30,
|
Year Ended September 30,
|
|||||||||||||||||||||||||||||||||||
2010 vs. 2009
|
2009 vs. 2008
|
2008 vs. 2007
|
||||||||||||||||||||||||||||||||||
Increase (Decrease) Due to
|
Increase (Decrease) Due to
|
Increase (Decrease) Due to
|
||||||||||||||||||||||||||||||||||
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||||
Loans receivable
|
$ | (1,508 | ) | $ | (15,568 | ) | $ | (17,076 | ) | $ | 10,443 | $ | (6,681 | ) | $ | 3,762 | $ | 3,873 | $ | 3,403 | $ | 7,276 | ||||||||||||||
MBS
|
(12,630 | ) | (6,826 | ) | (19,456 | ) | 10,295 | (764 | ) | 9,531 | 12,824 | 6,819 | 19,643 | |||||||||||||||||||||||
Investment securities
|
8,849 | (1,559 | ) | 7,290 | (494 | ) | (3,890 | ) | (4,384 | ) | (17,380 | ) | (3,552 | ) | (20,932 | ) | ||||||||||||||||||||
Capital stock of FHLB
|
98 | 542 | 640 | 27 | (3,604 | ) | (3,577 | ) | (1,451 | ) | (1,645 | ) | (3,096 | ) | ||||||||||||||||||||||
Cash equivalents
|
15 | (20 | ) | (5 | ) | (947 | ) | (2,405 | ) | (3,352 | ) | (1,182 | ) | (2,453 | ) | (3,635 | ) | |||||||||||||||||||
Total interest-earning assets
|
(5,176 | ) | (23,431 | ) | (28,607 | ) | 19,324 | (17,344 | ) | 1,980 | (3,316 | ) | 2,572 | (744 | ) | |||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
Checking
|
65 | (274 | ) | (209 | ) | 60 | 42 | 102 | 4 | (39 | ) | (35 | ) | |||||||||||||||||||||||
Savings
|
15 | (452 | ) | (437 | ) | (35 | ) | (2,218 | ) | (2,253 | ) | 802 | (1,640 | ) | (838 | ) | ||||||||||||||||||||
Money market
|
752 | (2,425 | ) | (1,673 | ) | 208 | (8,589 | ) | (8,381 | ) | (90 | ) | (9,387 | ) | (9,477 | ) | ||||||||||||||||||||
Certificates
|
2,914 | (15,766 | ) | (12,852 | ) | 3,351 | (25,783 | ) | (22,432 | ) | 141 | (3,635 | ) | (3,494 | ) | |||||||||||||||||||||
FHLB advances
|
(976 | ) | (6,994 | ) | (7,970 | ) | (4,606 | ) | (14,591 | ) | (19,197 | ) | (23,533 | ) | (4,082 | ) | (27,615 | ) | ||||||||||||||||||
Other borrowings
|
-- | (888 | ) | (888 | ) | 12,920 | (1,253 | ) | 11,667 | 13,820 | (833 | ) | 12,987 | |||||||||||||||||||||||
Total interest-bearing liabilities
|
2,770 | (26,799 | ) | (24,029 | ) | 11,898 | (52,392 | ) | (40,494 | ) | (8,856 | ) | (19,616 | ) | (28,472 | ) | ||||||||||||||||||||
Net change in net interest and dividend income
|
$ | (7,946 | ) | $ | 3,368 | $ | (4,578 | ) | $ | 7,426 | $ | 35,048 | $ | 42,474 | $ | 5,540 | $ | 22,188 | $ | 27,728 |
●
|
the origination, purchase, or sale of loans;
|
|
●
|
the purchase or sale of investments and MBS;
|
|
● |
extensions of credit on home equity loans and construction loans;
|
|
● |
terms and conditions of operating leases; and
|
|
● |
funding withdrawals of certificates of deposit at maturity.
|
Maturity Range
|
||||||||||||||||||||
Less than
|
1 - 3 | 3 - 5 |
More than
|
|||||||||||||||||
Total
|
1 year
|
years
|
years
|
5 years
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Operating Leases
|
$ | 12,235 | $ | 782 | $ | 1,858 | $ | 1,513 | $ | 8,082 | ||||||||||
Certificates of Deposit
|
$ | 2,702,388 | $ | 1,462,717 | $ | 954,842 | $ | 282,882 | $ | 1,947 | ||||||||||
Weighted average rate
|
2.47 | % | 2.15 | % | 2.85 | % | 2.81 | % | 3.20 | % | ||||||||||
FHLB Advances
|
$ | 2,426,000 | $ | 250,000 | $ | 951,000 | $ | 650,000 | $ | 575,000 | ||||||||||
Weighted average rate
|
3.64 | % | 4.77 | % | 3.71 | % | 3.22 | % | 3.51 | % | ||||||||||
Repurchase Agreements
|
$ | 660,000 | $ | 195,000 | $ | 275,000 | $ | 170,000 | $ | 20,000 | ||||||||||
Weighted average rate
|
3.97 | % | 3.61 | % | 4.04 | % | 4.21 | % | 4.45 | % | ||||||||||
Debentures
|
$ | 53,609 | $ | -- | $ | -- | $ | -- | $ | 53,609 | ||||||||||
Weighted average rate
|
3.05 | % | -- | % | -- | % | -- | % | 3.05 | % | ||||||||||
Commitments to originate and
|
||||||||||||||||||||
purchase mortgage loans
|
$ | 85,282 | $ | 85,282 | $ | -- | $ | -- | $ | -- | ||||||||||
Weighted average rate
|
4.85 | % | 4.85 | % | -- | % | -- | % | -- | % | ||||||||||
Commitments to fund unused home
|
||||||||||||||||||||
equity lines of credit
|
$ | 269,249 | $ | 269,249 | $ | -- | $ | -- | $ | -- | ||||||||||
Weighted average rate
|
4.49 | % | 4.49 | % | -- | % | -- | % | -- | % | ||||||||||
Unadvanced portion of
|
||||||||||||||||||||
construction loans
|
$ | 18,042 | $ | 18,042 | $ | -- | $ | -- | $ | -- | ||||||||||
Weighted average rate
|
4.99 | % | 4.99 | % | -- | % | -- | % | -- | % |
Regulatory
|
||||||||
Requirement
|
||||||||
Bank
|
For “Well-
|
|||||||
Ratios
|
Capitalized” Status
|
|||||||
Tangible equity
|
9.7 | % | N/A | |||||
Tier 1 (core) capital
|
9.7 | % | 5.0 | % | ||||
Tier 1 (core) risk-based capital
|
23.2 | % | 6.0 | % | ||||
Total risk-based capital
|
23.5 | % | 10.0 | % |
Total equity as reported under GAAP
|
$ | 861,481 | ||
Unrealized gains on AFS securities
|
(36,434 | ) | ||
Other
|
(497 | ) | ||
Total tangible and core capital
|
824,550 | |||
ALLL (1)
|
10,819 | |||
Total risk based capital
|
$ | 835,369 |
(1)
|
This amount represents the general valuation allowances calculated using the formula analysis. Specific valuation allowances are netted against the related loan balance on the Thrift Financial Report and are therefore not included in this amount. See “- Critical Accounting Policies - Allowance for Loan Losses” for additional information.
|
June 30, | September 30, | |||||||||||||||||||||||||||||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||||||||||||||||||||||||||||||||||
Amount |
Percent
|
Amount
|
Percent
|
Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||||||||||||||||||||||||||||||
One- to four-family
|
$ | 5,061,758 | 94.4 | % | $ | 5,321,935 | 94.2 | % | $ | 5,026,358 | 93.4 | % | $ | 4,992,398 | 93.4 | % | $ | 4,931,505 | 93.8 | % | $ | 5,189,006 | 94.5 | % | ||||||||||||||||||||||||
Multi-family and commercial
|
67,122 | 1.3 | 80,493 | 1.4 | 56,081 | 1.0 | 60,625 | 1.1 | 56,774 | 1.1 | 49,563 | 0.9 | ||||||||||||||||||||||||||||||||||||
Construction
|
36,312 | 0.7 | 39,535 | 0.7 | 85,178 | 1.6 | 74,521 | 1.4 | 45,452 | 0.8 | 45,312 | 0.8 | ||||||||||||||||||||||||||||||||||||
Total real estate loans
|
5,165,192 | 96.4 | 5,441,963 | 96.3 | 5,167,617 | 96.0 | 5,127,544 | 95.9 | 5,033,731 | 95.7 | 5,283,881 | 96.2 | ||||||||||||||||||||||||||||||||||||
Consumer Loans:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Home equity
|
188,365 | 3.5 | 195,557 | 3.5 | 202,956 | 3.8 | 208,642 | 3.9 | 212,938 | 4.1 | 198,135 | 3.6 | ||||||||||||||||||||||||||||||||||||
Other
|
7,915 | 0.1 | 9,430 | 0.2 | 9,272 | 0.2 | 10,440 | 0.2 | 10,804 | 0.2 | 12,371 | 0.2 | ||||||||||||||||||||||||||||||||||||
Total consumer loans
|
196,280 | 3.6 | 204,987 | 3.7 | 212,228 | 4.0 | 219,082 | 4.1 | 223,742 | 4.3 | 210,506 | 3.8 | ||||||||||||||||||||||||||||||||||||
Total loans receivable
|
5,361,472 | 100.0 | % | 5,646,950 | 100.0 | % | 5,379,845 | 100.0 | % | 5,346,626 | 100.0 | % | 5,257,473 | 100.0 | % | 5,494,387 | 100.0 | % | ||||||||||||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Undisbursed loan funds
|
18,042 | 20,649 | 43,186 | 42,481 | 22,605 | 14,803 | ||||||||||||||||||||||||||||||||||||||||||
Unearned loan fees and deferred costs
|
11,581 | 12,186 | 10,088 | 9,893 | 9,318 | 10,856 | ||||||||||||||||||||||||||||||||||||||||||
Allowance for losses
|
15,677 | 10,150 | 5,791 | 4,181 | 4,433 | 4,598 | ||||||||||||||||||||||||||||||||||||||||||
Total loans receivable, net
|
$ | 5,316,172 | $ | 5,603,965 | $ | 5,320,780 | $ | 5,290,071 | $ | 5,221,117 | $ | 5,464,130 |
Real Estate | ||||||||||||||||||||||||||||||||||||||||||||||||
One- to Four- | Multi-family and | Construction | ||||||||||||||||||||||||||||||||||||||||||||||
Family | Commercial | and Development(2) | Home Equity (3) | Other | Total | |||||||||||||||||||||||||||||||||||||||||||
Weighted | Weighted | Weighted | Weighted | Weighted | Weighted | |||||||||||||||||||||||||||||||||||||||||||
Average | Average | Average | Average | Average | Average | |||||||||||||||||||||||||||||||||||||||||||
Amount | Rate | Amount | Rate | Amount | Rate | Amount | Rate | Amount | Rate | Amount | Rate | |||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Amounts due:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Within one year(1)
|
$ | 2,217 | 5.72 | % | $ | 7,688 | 6.05 | % | $ | 20,996 | 5.12 | % | $ | 538 | 6.44 | % | $ | 971 | 4.91 | % | $ | 32,410 | 5.40 | % | ||||||||||||||||||||||||
After one year:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Over one to two
|
4,720 | 5.67 | 815 | 5.71 | 15,316 | 4.95 | 437 | 6.76 | 823 | 8.12 | 22,111 | 5.28 | ||||||||||||||||||||||||||||||||||||
Over two to three
|
17,716 | 5.19 | 4,342 | 6.38 | -- | -- | 576 | 6.93 | 1,216 | 6.37 | 23,850 | 5.51 | ||||||||||||||||||||||||||||||||||||
Over three to five
|
27,939 | 5.38 | 319 | 5.79 | -- | -- | 4,841 | 5.22 | 4,571 | 5.06 | 37,670 | 5.33 | ||||||||||||||||||||||||||||||||||||
Over five to ten
|
445,460 | 5.15 | 17,727 | 6.24 | -- | -- | 21,811 | 6.13 | 307 | 8.84 | 485,305 | 5.24 | ||||||||||||||||||||||||||||||||||||
Over 10 to 15
|
898,397 | 4.90 | 22,190 | 6.26 | -- | -- | 36,944 | 4.87 | 27 | 6.50 | 957,558 | 4.93 | ||||||||||||||||||||||||||||||||||||
After 15 years
|
3,665,309 | 5.15 | 14,041 | 6.33 | -- | -- | 123,218 | 5.69 | -- | -- | 3,802,568 | 5.17 | ||||||||||||||||||||||||||||||||||||
Total due after one year
|
5,059,541 | 5.11 | 59,434 | 6.27 | 15,316 | 4.95 | 187,827 | 5.58 | 6,944 | 5.82 | 5,329,062 | 5.14 | ||||||||||||||||||||||||||||||||||||
Total loans
|
$ | 5,061,758 | 5.11 | % | $ | 67,122 | 6.24 | % | $ | 36,312 | 5.05 | % | $ | 188,365 | 5.58 | % | $ | 7,915 | 5.71 | % | 5,361,472 | 5.14 | % | |||||||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Undisbursed loan funds
|
18,042 | |||||||||||||||||||||||||||||||||||||||||||||||
Unearned loan fees and deferred costs
|
11,581 | |||||||||||||||||||||||||||||||||||||||||||||||
ALLL
|
15,677 | |||||||||||||||||||||||||||||||||||||||||||||||
Total loans receivable, net
|
$ | 5,316,172 |
(1) Includes demand loans, loans having no stated maturity, and overdraft loans. |
(2) Construction loans are presented based upon the term to complete construction. |
(3) For home equity loans, the maturity date calculated assumes the customer always makes the required minimum payment. The majority of interest-only home equity lines of credit assume a balloon payment of unpaid principal at 120 months. All other home equity lines of credit generally assume a term of 240 months. |
Fixed | Adjustable | Total | ||||||||||
(Dollars in thousands)
|
||||||||||||
Real Estate Loans:
|
||||||||||||
One- to four-family
|
$ | 4,108,505 | $ | 951,036 | $ | 5,059,541 | ||||||
Multi-family and commercial
|
59,216 | 218 | 59,434 | |||||||||
Construction
|
13,357 | 1,959 | 15,316 | |||||||||
Consumer Loans:
|
||||||||||||
Home equity
|
49,468 | 138,359 | 187,827 | |||||||||
Other
|
3,196 | 3,748 | 6,944 | |||||||||
Total
|
$ | 4,233,742 | $ | 1,095,320 | $ | 5,329,062 |
Nine | ||||||||||||||||
Months Ended | Year Ended | |||||||||||||||
June 30, | September 30, | |||||||||||||||
2010 | 2009 | 2008 | 2007 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Originations by type: | ||||||||||||||||
Adjustable-rate: | ||||||||||||||||
Real estate - one- to four-family
|
$ | 43,548 | $ | 33,601 | $ | 66,429 | $ | 93,350 | ||||||||
- multi-family and commercial
|
-- | -- | 1,800 | -- | ||||||||||||
- construction
|
1,959 | 2,261 | 11,250 | 11,012 | ||||||||||||
Home equity
|
62,755 | 91,053 | 87,614 | 87,022 | ||||||||||||
Other consumer
|
2,435 | 4,391 | 1,731 | -- | ||||||||||||
Total adjustable-rate loans originated
|
110,697 | 131,306 | 168,824 | 191,384 | ||||||||||||
Fixed-rate:
|
||||||||||||||||
Real estate - one- to four-family
|
369,947 | 937,430 | 586,982 | 543,497 | ||||||||||||
- multi-family and commercial
|
5,420 | 14,891 | 975 | 4,873 | ||||||||||||
- construction
|
20,603 | 24,063 | 44,783 | 30,392 | ||||||||||||
Home equity
|
4,078 | 10,069 | 14,475 | 25,285 | ||||||||||||
Other consumer
|
1,165 | 1,922 | 4,796 | 8,019 | ||||||||||||
Total fixed-rate loans originated
|
401,213 | 988,375 | 652,011 | 612,066 | ||||||||||||
Total loans originated
|
511,910 | 1,119,681 | 820,835 | 803,450 | ||||||||||||
Purchases and Participations:
|
||||||||||||||||
Real estate - one- to four-family
|
102,121 | 332,932 | 116,141 | 125,579 | ||||||||||||
- multi-family and commercial
|
7,713 | -- | -- | -- | ||||||||||||
- construction
|
1,000 | 500 | 3,490 | 18,756 | ||||||||||||
Total loans purchased/participations
|
110,834 | 333,432 | 119,631 | 144,335 | ||||||||||||
Transfer of modified loans to loans held for sale, net
|
(194,759 | ) | (94,672 | ) | -- | -- | ||||||||||
Principal repayments
|
(701,200 | ) | (1,079,777 | ) | (899,178 | ) | (855,980 | ) | ||||||||
Decrease in other items, net
|
(12,263 | ) | (11,559 | ) | (8,069 | ) | (2,652 | ) | ||||||||
Net loan activity | $ | (285,478 | ) | $ | 267,105 | $ | 33,219 | $ | 89,153 |
Credit Score
|
||||||||||||||||||||||||||||||||||||||||
Less than 660
|
661 to 700
|
701 to 750
|
751 and above
|
Total
|
||||||||||||||||||||||||||||||||||||
% of
|
% of
|
% of
|
% of
|
% of
|
||||||||||||||||||||||||||||||||||||
LTV ratio
|
Amount
|
total
|
Amount
|
total
|
Amount
|
total
|
Amount
|
total
|
Amount
|
total
|
||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
Less than 70%
|
$ | 120,349 | 2.4 | % | $ | 132,960 | 2.6 | % | $ | 400,925 | 7.9 | % | $ | 1,956,772 | 38.6 | % | $ | 2,611,006 | 51.5 | % | ||||||||||||||||||||
70% to 80%
|
107,808 | 2.1 | 114,100 | 2.3 | 330,266 | 6.5 | 1,147,369 | 22.7 | 1,699,543 | 33.6 | ||||||||||||||||||||||||||||||
More than 80%
|
78,932 | 1.6 | 71,150 | 1.4 | 186,641 | 3.7 | 414,486 | 8.2 | 751,209 | 14.9 | ||||||||||||||||||||||||||||||
Total
|
$ | 307,089 | 6.1 | % | $ | 318,210 | 6.3 | % | $ | 917,832 | 18.1 | % | $ | 3,518,627 | 69.5 | % | $ | 5,061,758 | 100.0 | % |
Loans Delinquent for 30-89 Days at | |||||||||||||||||||||||||||||||
June 30, | September 30, | ||||||||||||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | ||||||||||||||||||||||||||||
Number | Amount | Number | Amount | Number | Amount | Number | Amount | ||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||
One- to four-family:
|
|||||||||||||||||||||||||||||||
Originated
|
154
|
$
|
15,581
|
159
|
$
|
15,488
|
125
|
$
|
13,244
|
149
|
$
|
13,117
|
|||||||||||||||||||
Purchased
|
31
|
6,629
|
41
|
10,556
|
37
|
7,083
|
26
|
3,854
|
|||||||||||||||||||||||
Multi-family & commercial
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||
Construction
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||
Consumer Loans:
|
|||||||||||||||||||||||||||||||
Home equity
|
44
|
806
|
40
|
708
|
33
|
664
|
28
|
589
|
|||||||||||||||||||||||
Other
|
17
|
96
|
15
|
89
|
21
|
118
|
29
|
172
|
|||||||||||||||||||||||
Total
|
246
|
$
|
23,112
|
255
|
$
|
26,841
|
216
|
$
|
21,109
|
232
|
$
|
17,732
|
|||||||||||||||||||
Delinquent loans to total loans
|
0.43
|
%
|
0.48
|
%
|
0.40
|
%
|
0.34
|
%
|
30-89 Days | Non- | |||||||||||||||||||||||
Paid Off
|
Performing | Delinquent | Performing | REO | Total | |||||||||||||||||||
Originated
|
4.7 | % | 41.5 | % | 34.4 | % | 17.2 | % | 2.2 | % | 100.0 | % | ||||||||||||
Purchased
|
2.0 | 26.3 | 39.0 | 32.0 | 0.7 | 100.0 | ||||||||||||||||||
Total Portfolio Average
|
3.6 | % | 35.3 | % | 36.1 | % | 23.4 | % | 1.6 | % | 100.0 | % |
September 30,
|
||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2010
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||||||||||||||||||||||||||||||
Number
|
Amount
|
Number
|
Amount
|
Number
|
Amount
|
Number
|
Amount
|
Number
|
Amount
|
Number
|
Amount
|
|||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Non-performing loans:
|
||||||||||||||||||||||||||||||||||||||||||||||||
One- to four-family:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Originated
|
105 | $ | 10,538 | 99 | $ | 9,248 | 70 | $ | 6,488 | 68 | $ | 4,941 | 56 | $ | 3,534 | 74 | $ | 4,471 | ||||||||||||||||||||||||||||||
Purchased
|
73 | 22,090 | 70 | 21,259 | 25 | 6,708 | 9 | 2,163 | 13 | 1,857 | 5 | 563 | ||||||||||||||||||||||||||||||||||||
Multi-family & commercial
|
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||||||
Construction
|
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||||||
Consumer loans:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Home equity
|
31 | 516 | 22 | 367 | 19 | 379 | 13 | 207 | 12 | 177 | 11 | 113 | ||||||||||||||||||||||||||||||||||||
Other
|
9 | 36 | 8 | 45 | 11 | 91 | 7 | 41 | 3 | 41 | 4 | 11 | ||||||||||||||||||||||||||||||||||||
218 | 33,180 | 199 | 30,919 | 125 | 13,666 | 97 | 7,352 | 84 | 5,609 | 94 | 5,158 | |||||||||||||||||||||||||||||||||||||
Real estate owned:
|
||||||||||||||||||||||||||||||||||||||||||||||||
One- to four-family:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Originated (1)
|
59 | 4,738 | 51 | 5,702 | 36 | 2,228 | 30 | 2,036 | 34 | 2,401 | 30 | 1,368 | ||||||||||||||||||||||||||||||||||||
Purchased
|
11 | 2,412 | 8 | 1,702 | 12 | 2,918 | 1 | 61 | -- | -- | 1 | 245 | ||||||||||||||||||||||||||||||||||||
Multi-family & commercial
|
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||||||
Construction
|
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||||||
Consumer loans:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Home equity
|
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||||||
Other
|
-- | -- | -- | -- | -- | -- | -- | -- | 1 | 8 | 1 | 40 | ||||||||||||||||||||||||||||||||||||
70 | 7,150 | 59 | 7,404 | 48 | 5,146 | 31 | 2,097 | 35 | 2,409 | 32 | 1,653 | |||||||||||||||||||||||||||||||||||||
Total non-performing assets
|
288 | $ | 40,330 | 258 | $ | 38,323 | 173 | $ | 18,812 | 128 | $ | 9,449 | 119 | $ | 8,018 | 126 | $ | 6,811 | ||||||||||||||||||||||||||||||
Non-performing loans as a percentage of total loans
|
0.62 | % | 0.55 | % | 0.26 | % | 0.14 | % | 0.11 | % | 0.09 | % | ||||||||||||||||||||||||||||||||||||
Non-performing assets as a percentage of total assets
|
0.47 | % | 0.46 | % | 0.23 | % | 0.12 | % | 0.10 | % | 0.08 | % |
(1) Real estate related consumer loans are included in the one- to four-family category as the underlying collateral is a one- to four-family property.
|
Originated
|
Purchased
|
Total
|
||||||||||||||||||||||
Originated |
Non-
|
Non-
|
Non-
|
|||||||||||||||||||||
Calendar | Originated |
Purchased
|
Performing | Performing | Performing | |||||||||||||||||||
Year |
Loans
|
Loans
|
Total Loans
|
Loans
|
Loans
|
Loans
|
||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
2002 and prior
|
$ | 673,471 | $ | 14,292 | $ | 687,763 | $ | 2,768 | $ | 363 | $ | 3,131 | ||||||||||||
2003
|
379,592 | 30,393 | 409,985 | 885 | 290 | 1,175 | ||||||||||||||||||
2004
|
293,294 | 199,393 | 492,687 | 1,740 | 6,224 | 7,964 | ||||||||||||||||||
2005
|
379,958 | 188,219 | 568,177 | 778 | 15,202 | 15,980 | ||||||||||||||||||
2006
|
399,756 | 18,507 | 418,263 | 2,671 | 11 | 2,682 | ||||||||||||||||||
2007
|
528,978 | 154 | 529,132 | 1,229 | -- | 1,229 | ||||||||||||||||||
2008
|
595,897 | 72,056 | 667,953 | 467 | -- | 467 | ||||||||||||||||||
2009
|
925,166 | 77,450 | 1,002,616 | -- | -- | -- | ||||||||||||||||||
2010
|
278,725 | 6,457 | 285,182 | -- | -- | -- | ||||||||||||||||||
$ | 4,454,837 | $ | 606,921 | $ | 5,061,758 | $ | 10,538 | $ | 22,090 | $ | 32,628 |
Loans 30 to 89
|
||||||||||||||||||||||||||||
One- to Four-Family
|
Days Delinquent
|
Non-Performing Loans
|
||||||||||||||||||||||||||
State
|
Balance
|
% of Total
|
Balance
|
% of Total
|
Balance
|
% of Total
|
Average LTV
|
|||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||
Kansas
|
$ | 3,707,019 | 73.2 | % | $ | 11,441 | 51.5 | % | $ | 9,099 | 27.9 | % | 76 | % | ||||||||||||||
Missouri
|
766,175 | 15.2 | 4,538 | 20.4 | 1,461 | 4.5 | 106 | |||||||||||||||||||||
Illinois
|
69,639 | 1.4 | 145 | 0.7 | 3,038 | 9.3 | 77 | |||||||||||||||||||||
Texas
|
46,996 | 0.9 | 85 | 0.4 | 430 | 1.3 | 78 | |||||||||||||||||||||
New York
|
44,499 | 0.9 | -- | -- | 720 | 2.2 | 126 | |||||||||||||||||||||
Florida
|
45,145 | 0.9 | 1,154 | 5.2 | 3,574 | 11.0 | 103 | |||||||||||||||||||||
Colorado
|
31,402 | 0.6 | 736 | 3.3 | 830 | 2.5 | 83 | |||||||||||||||||||||
Arizona
|
29,668 | 0.6 | 1,656 | 7.5 | 3,230 | 9.9 | 81 | |||||||||||||||||||||
Connecticut
|
28,664 | 0.6 | -- | -- | 149 | 0.5 | 93 | |||||||||||||||||||||
Virginia
|
26,672 | 0.5 | 566 | 2.5 | 1,402 | 4.3 | 83 | |||||||||||||||||||||
New Jersey
|
25,657 | 0.5 | 316 | 1.4 | 355 | 1.1 | 68 | |||||||||||||||||||||
Minnesota
|
26,455 | 0.5 | 620 | 2.8 | 592 | 1.8 | 84 | |||||||||||||||||||||
Other states
|
213,767 | 4.2 | 953 | 4.3 | 7,748 | 23.7 | 95 | |||||||||||||||||||||
$ | 5,061,758 | 100.0 | % | $ | 22,210 | 100.0 | % | $ | 32,628 | 100.0 | % | 87 | % |
Special Mention |
Substandard
|
|||||||||||||||
Number
|
Amount
|
Number
|
Amount
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Real Estate Loans:
|
||||||||||||||||
One- to four-family:
|
||||||||||||||||
Originated
|
70
|
$
|
12,019
|
143
|
$
|
16,742
|
||||||||||
Purchased
|
2
|
610
|
78
|
20,020
|
||||||||||||
Multi-family and commercial
|
2
|
7,676
|
--
|
--
|
||||||||||||
Construction
|
--
|
--
|
--
|
--
|
||||||||||||
Consumer loans:
|
||||||||||||||||
Home equity
|
6
|
68
|
40
|
885
|
||||||||||||
Other
|
--
|
--
|
11
|
68
|
||||||||||||
Total loans
|
80
|
20,373
|
272
|
37,715
|
||||||||||||
Real estate owned:
|
||||||||||||||||
Originated
|
--
|
--
|
59
|
4,738
|
||||||||||||
Purchased
|
--
|
--
|
11
|
2,412
|
||||||||||||
Total real estate owned
|
--
|
--
|
70
|
7,150
|
||||||||||||
Trust preferred securities
|
--
|
--
|
1
|
3,155
|
||||||||||||
Total classified assets
|
80
|
$
|
20,373
|
343
|
$
|
48,020
|
Nine | ||||||||||||||||||||||||
Months | ||||||||||||||||||||||||
Ended | ||||||||||||||||||||||||
June 30, |
Year Ended September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
2008 | 2007 | 2006 | 2005 | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Balance at beginning of period
|
$ |
10,150
|
$ |
5,791
|
$
|
4,181
|
$
|
4,433
|
$
|
4,598
|
$
|
4,495
|
||||||||||||
Charge-offs:
|
||||||||||||||||||||||||
One- to four-family loans-originated
|
309
|
226
|
86
|
8
|
95
|
91
|
||||||||||||||||||
One- to four-family loans-purchased
|
2,291
|
1,781
|
321
|
--
|
--
|
--
|
||||||||||||||||||
Multi-family & commercial
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Construction
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Home equity
|
28
|
1
|
2
|
3
|
--
|
--
|
||||||||||||||||||
Other consumer
|
13
|
24
|
32
|
16
|
37
|
56
|
||||||||||||||||||
Total charge-offs
|
2,641
|
2,032
|
441
|
27
|
132
|
147
|
||||||||||||||||||
Recoveries:
|
||||||||||||||||||||||||
One- to four-family
|
172
|
--
|
--
|
--
|
1
|
35
|
||||||||||||||||||
Multi-family & commercial
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Construction
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Home equity
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Other consumer
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Total recoveries
|
172
|
--
|
--
|
--
|
1
|
35
|
||||||||||||||||||
Net charge-offs
|
2,469
|
2,032
|
441
|
27
|
131
|
112
|
||||||||||||||||||
Allowance on loans in the loan swap transaction
|
(135)
|
--
|
--
|
--
|
(281)
|
--
|
||||||||||||||||||
Provision (recovery)
|
8,131
|
6,391
|
2,051
|
(225)
|
247
|
215
|
||||||||||||||||||
Balance at end of period
|
$ |
15,677
|
$ |
10,150
|
$
|
5,791
|
$
|
4,181
|
$
|
4,433
|
$
|
4,598
|
||||||||||||
Ratio of net charge-offs during the period to average loans outstanding(1)
|
0.05
|
%
|
0.04
|
%
|
--
|
%
|
--
|
%
|
--
|
%
|
--
|
%
|
||||||||||||
Ratio of net charge-offs during the period to average non-performing assets
|
6.28
|
%
|
7.11
|
%
|
3.12
|
%
|
0.31
|
% |
1.77
|
% |
1.31
|
%
|
||||||||||||
ALLL as a percentage of non-performing loans
|
47.25
|
%
|
32.83
|
%
|
42.37
|
%
|
56.87
|
%
|
79.03
|
%
|
89.14
|
%
|
||||||||||||
ALLL as a percentage of total loans (end of period)
|
0.29
|
%
|
0.18
|
%
|
0.11
|
%
|
0.08
|
%
|
0.08
|
%
|
0.08
|
%
|
(1)
|
Ratios for the years ended September 30, 2008, 2007, 2006 and 2005 calculate to be less than 0.01%.
|
June 30,
|
September 30,
|
|||||||||||||||||||||||||||||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||||||||||||||||||||||||||||||
Amount of Loan Loss Allowance
|
Percent
of Loans
in Each
Category
to Total
Loans
|
Amount of Loan Loss Allowance
|
Percent
of Loans
in Each
Category
to Total
Loans
|
Amount
of Loan
Loss Allowance
|
Percent
of Loans
in Each
Category
to Total
Loans
|
Amount of Loan Loss Allowance
|
Percent
of Loans
in Each
Category
to Total
Loans
|
Amount of Loan Loss Allowance
|
Percent
of Loans
in Each
Category
to Total
Loans
|
Amount of Loan Loss Allowance
|
Percent
of Loans
in Each
Category
to Total
Loans
|
|||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
One- to four-family: | ||||||||||||||||||||||||||||||||||||||||||||||||
Originated
|
$ | 4,281 | 27.3 | % | $ | 3,604 | 81.9 | % | $ | 3,075 | 80.7 | % | $ | 2,962 | 77.0 | % | $ | 2,819 | 72.9 | % | $ | 2,811 | 77.7 | % | ||||||||||||||||||||||||
Purchased
|
10,865 | 69.3 | 5,972 | 12.3 | 2,307 | 13.6 | 773 | 17.1 | 977 | 21.3 | 1,055 | 17.1 | ||||||||||||||||||||||||||||||||||||
Multi-family and commercial
|
277 | 1.8 | 227 | 1.4 | 54 | 1.1 | 57 | 1.1 | 54 | 1.1 | 270 | 0.9 | ||||||||||||||||||||||||||||||||||||
Construction
|
13 | 0.1 | 22 | 0.7 | 41 | 0.6 | 69 | 0.6 | 258 | 0.4 | 129 | 0.5 | ||||||||||||||||||||||||||||||||||||
Home equity
|
178 | 1.1 | 268 | 3.5 | 229 | 3.8 | 227 | 4.0 | 249 | 4.1 | 250 | 3.6 | ||||||||||||||||||||||||||||||||||||
Other consumer
|
63 | 0.4 | 57 | 0.2 | 85 | 0.2 | 93 | 0.2 | 76 | 0.2 | 83 | 0.2 | ||||||||||||||||||||||||||||||||||||
Total
|
$ | 15,677 | 100.0 | % | $ | 10,150 | 100.0 | % | $ | 5,791 | 100.0 | % | $ | 4,181 | 100.0 | % | $ | 4,433 | 100.0 | % | $ | 4,598 | 100.0 | % |
June 30, | September 30, | |||||||||||||||||||||||||||||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | |||||||||||||||||||||||||||||||||||||||||||||
Carrying
|
% of
|
Fair
|
Carrying
|
% of
|
Fair
|
Carrying
|
% of
|
Fair
|
Carrying
|
% of
|
Fair
|
|||||||||||||||||||||||||||||||||||||
Value
|
Total
|
Value
|
Value
|
Total
|
Value
|
Value
|
Total
|
Value
|
Value
|
Total
|
Value
|
|||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
AFS securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||
MBS
|
$ | 1,106,815 | 95.1 | % | $ | 1,106,815 | $ | 1,389,211 | 85.5 | % | $ | 1,389,211 | $ | 1,484,055 | 96.7 | % | $ | 1,484,055 | $ | 402,686 | 79.7 | % | $ | 402,686 | ||||||||||||||||||||||||
U.S. government-sponsored enterprises
|
50,647 | 4.4 | 50,647 | 229,875 | 14.2 | 229,875 | 44,188 | 2.9 | 44,188 | 99,705 | 19.8 | 99,705 | ||||||||||||||||||||||||||||||||||||
Trust preferred securities
|
2,799 | 0.2 | 2,799 | 2,110 | 0.1 | 2,110 | 2,655 | 0.2 | 2,655 | -- | -- | -- | ||||||||||||||||||||||||||||||||||||
Municipal bonds
|
3,155 | 0.3 | 3,155 | 2,799 | 0.2 | 2,799 | 2,743 | 0.2 | 2,743 | 2,719 | 0.5 | 2,719 | ||||||||||||||||||||||||||||||||||||
Total AFS securities
|
1,163,416 | 100.0 | 1,163,416 | 1,623,995 | 100.0 | 1,623,995 | 1,533,641 | 100.0 | 1,533,641 | 505,110 | 100.0 | 505,110 | ||||||||||||||||||||||||||||||||||||
HTM securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||
MBS
|
513,808 | 30.9 | 542,761 | 603,256 | 71.0 | 627,829 | 750,284 | 89.0 | 743,764 | 1,011,585 | 70.6 | 995,415 | ||||||||||||||||||||||||||||||||||||
U.S. government-sponsored enterprises
|
1,075,564 | 64.8 | 1,079,540 | 175,394 | 20.7 | 175,929 | 37,397 | 4.4 | 36,769 | 401,431 | 28.0 | 398,598 | ||||||||||||||||||||||||||||||||||||
Municipal bonds
|
70,899 | 4.3 | 72,902 | 70,526 | 8.3 | 73,000 | 55,376 | 6.6 | 55,442 | 20,313 | 1.4 | 20,342 | ||||||||||||||||||||||||||||||||||||
Total HTM securities
|
1,660,271 | 100.0 | % | 1,695,203 | 849,176 | 100.0 | % | 876,758 | 843,057 | 100.0 | % | 835,975 | 1,433,329 | 100.0 | % | 1,414,355 | ||||||||||||||||||||||||||||||||
$ | 2,823,687 | $ | 2,858,619 | $ | 2,473,171 | $ | 2,500,753 | $ | 2,376,698 | $ | 2,369,616 | $ | 1,938,439 | $ | 1,919,465 |
1 year or less
|
More than 1 to 5 years
|
More than 5 to 10 years
|
Over 10 years
|
Total Securities
|
||||||||||||||||||||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||||||||||||||||||||||
Carrying
|
Average
|
Carrying
|
Average
|
Carrying
|
Average
|
Carrying
|
Average
|
Carrying
|
Average
|
Fair
|
||||||||||||||||||||||||||||||||||
Value
|
Yield
|
Value
|
Yield
|
Value
|
Yield
|
Value
|
Yield
|
Value
|
Yield
|
Value
|
||||||||||||||||||||||||||||||||||
AFS securities:
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||||||
MBS
|
$ | -- | -- | % | $ | -- | -- | % | $ | 149,427 | 4.93 | % | $ | 957,388 | 4.21 | % | $ | 1,106,815 | 4.31 | % | $ | 1,106,815 | ||||||||||||||||||||||
U.S. government sponsored enterprise
debentures |
25,494 | 1.58 | 25,153 | 2.25 | -- | -- | -- | -- | 50,647 | 1.91 | 50,647 | |||||||||||||||||||||||||||||||||
Municipal bonds
|
-- | -- | 613 | 3.58 | 953 | 3.72 | 1,233 | 3.90 | 2,799 | 3.77 | 2,799 | |||||||||||||||||||||||||||||||||
Trust preferred securities
|
-- | -- | -- | -- | -- | -- | 3,155 | 2.20 | 3,155 | 2.20 | 3,155 | |||||||||||||||||||||||||||||||||
Total AFS securities
|
25,494 | 1.58 | 25,766 | 2.28 | 150,380 | 4.92 | 961,776 | 4.20 | 1,163,416 | 4.20 | 1,163,416 | |||||||||||||||||||||||||||||||||
HTM Securities:
|
||||||||||||||||||||||||||||||||||||||||||||
MBS
|
-- | -- | -- | -- | 281,403 | 4.40 | 232,405 | 3.10 | 513,808 | 3.81 | 542,761 | |||||||||||||||||||||||||||||||||
U.S. government sponsored enterprise
debentures |
-- | -- | 1,050,626 | 1.55 | 24,938 | 2.35 | -- | -- | 1,075,564 | 1.57 | 1,079,540 | |||||||||||||||||||||||||||||||||
Municipal bonds
|
2,978 | 2.86 | 21,169 | 2.40 | 34,055 | 3.23 | 12,697 | 2.94 | 70,899 | 2.91 | 72,902 | |||||||||||||||||||||||||||||||||
Total HTM securities
|
2,978 | 2.86 | 1,071,795 | 1.57 | 340,396 | 4.13 | 245,102 | 3.09 | 1,660,271 | 2.32 | 1,695,203 | |||||||||||||||||||||||||||||||||
$ | 28,472 | 1.71 | % | $ | 1,097,561 | 1.58 | % | $ | 490,776 | 4.37 | % | $ | 1,206,878 | 3.98 | % | $ | 2,823,687 | 3.09 | % | $ | 2,858,619 |
Nine Months Ended June 30,
|
Year Ended September 30,
|
|||||||||||||||
2010
|
2009
|
2008
|
2007
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Opening balance
|
$
|
4,228,609
|
$
|
3,923,883
|
$
|
3,922,782
|
$
|
3,900,431
|
||||||||
Deposits
|
5,483,065
|
7,021,015
|
7,108,677
|
7,168,045
|
||||||||||||
Withdrawals
|
5,400,632
|
6,818,534
|
7,242,121
|
7,289,077
|
||||||||||||
Interest credited
|
62,802
|
102,245
|
134,545
|
143,383
|
||||||||||||
Ending balance
|
$
|
4,373,844
|
$
|
4,228,609
|
$
|
3,923,883
|
$
|
3,922,782
|
||||||||
Net increase
|
$
|
145,235
|
$
|
304,726
|
$
|
1,101
|
$
|
22,351
|
||||||||
Percent increase
|
3.43
|
%
|
7.77
|
%
|
0.03
|
%
|
0.57
|
%
|
At June 30,
|
At September 30,
|
|||||||||||||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
|||||||||||||||||||||||||||||
Percent
|
Percent
|
Percent
|
Percent
|
|||||||||||||||||||||||||||||
Amount
|
of Total
|
Amount
|
of Total
|
Amount
|
of Total
|
Amount
|
of Total
|
|||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
Non-Certificates:
|
||||||||||||||||||||||||||||||||
Checking
|
$ | 487,279 | 11.1 | % | $ | 439,975 | 10.4 | % | $ | 400,461 | 10.2 | % | $ | 394,109 | 10.1 | % | ||||||||||||||||
Savings
|
238,236 | 5.5 | 226,396 | 5.4 | 232,103 | 5.9 | 237,148 | 6.0 | ||||||||||||||||||||||||
Money market
|
945,941 | 21.6 | 848,157 | 20.1 | 772,323 | 19.7 | 790,277 | 20.2 | ||||||||||||||||||||||||
Total non-certificates
|
1,671,456 | 38.2 | 1,514,528 | 35.9 | 1,404,887 | 35.8 | 1,421,534 | 36.3 | ||||||||||||||||||||||||
Certificates (by rate):
|
||||||||||||||||||||||||||||||||
0.00 – 0.99%
|
177,194 | 4.1 | 78,036 | 1.8 | 114 | -- | 134 | -- | ||||||||||||||||||||||||
1.00 – 1.99%
|
872,193 | 19.9 | 254,846 | 6.0 | 7,426 | 0.2 | -- | -- | ||||||||||||||||||||||||
2.00 – 2.99%
|
777,822 | 17.8 | 971,605 | 23.0 | 413,102 | 10.5 | 35,815 | 0.9 | ||||||||||||||||||||||||
3.00 – 3.99%
|
599,580 | 13.7 | 848,991 | 20.1 | 935,470 | 23.8 | 225,162 | 5.7 | ||||||||||||||||||||||||
4.00 – 4.99%
|
183,255 | 4.2 | 326,087 | 7.7 | 747,612 | 19.1 | 746,707 | 19.0 | ||||||||||||||||||||||||
5.00 – 5.99%
|
91,749 | 2.1 | 233,572 | 5.5 | 414,347 | 10.6 | 1,489,706 | 38.0 | ||||||||||||||||||||||||
6.00 – 6.99%
|
595 | -- | 944 | -- | 925 | -- | 3,724 | 0.1 | ||||||||||||||||||||||||
Total certificates
|
2,702,388 | 61.8 | 2,714,081 | 64.1 | 2,518,996 | 64.2 | 2,501,248 | 63.7 | ||||||||||||||||||||||||
$ | 4,373,844 | 100.0 | % | $ | 4,228,609 | 100.0 | % | $ | 3,923,883 | 100.0 | % | $ | 3,922,782 | 100.0 | % |
Amount Due
|
||||||||||||||||||||
More than
|
More than
|
|||||||||||||||||||
1 year
|
1 year to
|
2 to 3
|
More than
|
|||||||||||||||||
or less
|
2 years
|
years
|
3 years
|
Total
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
0.00 – 0.99%
|
$ | 172,132 | $ | 9 | $ | 5,040 | $ | 13 | $ | 177,194 | ||||||||||
1.00 – 1.99%
|
641,368 | 187,325 | 38,500 | 5,000 | 872,193 | |||||||||||||||
2.00 – 2.99%
|
309,146 | 92,310 | 130,505 | 245,861 | 777,822 | |||||||||||||||
3.00 – 3.99%
|
153,278 | 331,341 | 81,842 | 33,119 | 599,580 | |||||||||||||||
4.00 – 4.99%
|
94,727 | 75,313 | 12,379 | 836 | 183,255 | |||||||||||||||
5.00 – 5.99%
|
91,471 | 278 | -- | -- | 91,749 | |||||||||||||||
6.00 – 6.99%
|
595 | -- | -- | -- | 595 | |||||||||||||||
$ | 1,462,717 | $ | 686,576 | $ | 268,266 | $ | 284,829 | $ | 2,702,388 |
Maturity
|
||||||||||||||||||||
Over
|
Over
|
|||||||||||||||||||
3 months
|
3 to 6
|
6 to 12
|
Over
|
|||||||||||||||||
or less
|
months
|
months
|
12 months
|
Total
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Certificates of deposit less than $100,000
|
$ | 283,120 | $ | 221,146 | $ | 505,533 | $ | 837,425 | $ | 1,847,224 | ||||||||||
Certificates of deposit of $100,000 or more
|
181,896 | 81,378 | 189,644 | 402,246 | 855,164 | |||||||||||||||
Total certificates of deposit
|
$ | 465,016 | $ | 302,524 | $ | 695,177 | $ | 1,239,671 | $ | 2,702,388 |
At or for the Nine Months Ended June 30, |
At or for the Year Ended September 30,
|
|||||||||||||||||||
|
2010
|
2009
|
2009
|
2008
|
2007
|
|||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
FHLB Advances:
|
||||||||||||||||||||
Balance
|
$ | 250,000 | $ | 120,000 | $ | 350,000 | $ | 620,000 | $ | 1,125,000 | ||||||||||
Maximum balance outstanding at any month-end during the period
|
550,000 | 795,000 | 795,000 | 925,000 | 1,275,000 | |||||||||||||||
Average balance
|
472,222 | 414,444 | 396,250 | 742,500 | 1,118,907 | |||||||||||||||
Weighted average contractual interest rate during the period
|
4.57 | % | 4.48 | % | 4.54 | % | 4.31 | % | 3.95 | % | ||||||||||
Weighted average contractual interest rate at end of period
|
4.77 | % | 4.13 | % | 4.49 | % | 4.27 | % | 4.23 | % | ||||||||||
Repurchase Agreements:
|
||||||||||||||||||||
Balance
|
$ | 195,000 | $ | -- | $ | 45,000 | $ | -- | $ | -- | ||||||||||
Maximum balance outstanding at any month-end during the period
|
195,000 | -- | 45,000 | -- | -- | |||||||||||||||
Average balance
|
142,222 | -- | 11,250 | -- | -- | |||||||||||||||
Weighted average contractual interest rate during the period
|
3.67 | % | -- | % | 3.05 | % | -- | % | -- | % | ||||||||||
Weighted average contractual interest rate at end of period
|
3.61 | % | -- | % | 3.05 | % | -- | % | -- | % |
Name(1)
|
Age
|
Position(s) Held
|
Director
Since(2) |
Term of
Office Expires |
|||||||||
DIRECTORS | |||||||||||||
John B. Dicus
|
48 |
Chairman, President and Chief Executive Officer and Director
|
1989 | 2013 | |||||||||
B. B. Andersen
|
73 |
Director
|
1981 | 2012 | |||||||||
Morris J. Huey, II
|
60 |
Director
|
2009 | 2012 | |||||||||
Jeffrey M. Johnson
|
43 |
Director
|
2005 | 2011 | |||||||||
Michael T. McCoy, M.D.
|
60 |
Director
|
2005 | 2011 | |||||||||
Jeffrey R. Thompson
|
48 |
Director
|
2004 | 2013 | |||||||||
Marilyn S. Ward
|
70 |
Director
|
1977 | 2011 | |||||||||
EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS
|
|||||||||||||
Larry K. Brubaker
|
62 |
Executive Vice President for Corporate Services of Capitol Federal Savings Bank
|
N/A | N/A | |||||||||
R. Joe Aleshire
|
62 |
Executive Vice President for Retail Operations of Capitol Federal Savings Bank
|
N/A | N/A | |||||||||
Kent G. Townsend
|
48 |
Executive Vice President and Chief Financial Officer of CFF and Capitol Federal Savings Bank
|
N/A | N/A | |||||||||
Rick C. Jackson
|
44 |
Executive Vice President, Chief Lending Officer and Community Development Director of Capitol Federal Savings Bank
|
N/A | N/A | |||||||||
Tara D. Van Houweling
|
36 |
First Vice President, Principal Accounting Officer and Reporting Director
|
N/A | N/A |
(1) | The mailing address for each person listed is c/o CFF, 700 South Kansas Avenue, Topeka, Kansas, 66603. |
(2) | Includes service as a director of Capitol Federal Savings Bank. |
Name
|
Fees Earned
Or Paid in
Cash
($)(1)
|
Stock
Awards
($)(2)
|
Option
Awards
($)(3)
|
All Other
Compensation
($)(4)
|
Total
($)
|
|||||||||||||||
B.B. Andersen
|
$ | 43,000 | --- | --- | $ | 1,000 | $ | 44,000 | ||||||||||||
Jeffrey M. Johnson
|
$ | 43,000 | $ | 65,060 | $ | 39,072 | $ | 6,440 | $ | 153,572 | ||||||||||
Michael T. McCoy, M.D.
|
$ | 43,000 | $ | 65,060 | $ | 39,072 | $ | 5,440 | $ | 152,572 | ||||||||||
Jeffrey R. Thompson
|
$ | 43,000 | $ | 23,873 | $ | 16,054 | $ | 1,220 | $ | 84,147 | ||||||||||
Marilyn S. Ward
|
$ | 44,000 | --- | --- | $ | 1,000 | $ | 45,000 |
(1)
|
Includes annual retainers for service on the Boards of Directors of both CFF and Capitol Federal Savings Bank, as well as additional fees discussed above.
|
(2)
|
Amounts in the table represent the compensation cost of restricted stock recognized for fiscal 2009 for financial statement reporting purposes pursuant to ASC 718-10, Compensation – Stock Compensation. The assumptions used in calculating these amounts are set forth in Note 10 of the Notes to Consolidated Financial Statements. The restricted stock grants for which expense is shown in the table consist of a grant of 10,000 shares to Mr. Thompson in fiscal 2005 and a grant of 10,000 shares to each of Mr. Johnson and Dr. McCoy in fiscal 2006. As of September 30, 2009, Directors Thompson, Johnson and McCoy held 0, 2,000 and 2,000 unvested shares of restricted stock, respectively. None of CFF’s other directors held unvested shares of restricted stock as of September 30, 2009.
|
(3)
|
Amounts in the table represent the compensation cost of stock options recognized for fiscal 2009 for financial statement reporting purposes pursuant to ASC 718-10. The assumptions used in calculating these amounts are set forth in Note 10 of the Notes to Consolidated Financial Statements. The stock options for which expense is shown in the table consist of an option to purchase 50,000 shares granted to Mr. Thompson in fiscal 2005, which had a grant date fair value calculated in accordance with ASC 718-10 of $246,500, and options to purchase 50,000 shares granted to each of Mr. Johnson and Dr. McCoy in fiscal 2006, each having a grant date fair value calculated in accordance with ASC 718-10 of $195,500. As of September 30, 2009, total shares underlying stock options held by the non-employee directors were as follows: Mr. Andersen – 0 shares; Mr. Johnson – 50,000 shares; Dr. McCoy – 50,000 shares; Mr. Thompson – 50,000 shares; and Ms. Ward – 0 shares.
|
(4)
|
Represents dividends paid on unvested shares of restricted stock, as well as, for Directors Johnson and Ward, $1,000 for attending a conference and, for Director Andersen, $1,000 for attending a non-board committee meeting of Capitol Federal Savings Bank.
|
●
|
John B. Dicus, our Chairman, President and Chief Executive Officer,
|
|
●
|
Morris J. Huey II, our Executive Vice President and Chief Lending Officer (since retired),
|
|
●
|
Kent G. Townsend, our Executive Vice President and Chief Financial Officer,
|
|
●
|
Richard J. Aleshire, our Executive Vice President for Retail Operations,
|
|
●
|
Larry K. Brubaker, our Executive Vice President for Corporate Services; and
|
|
●
|
John C. Dicus, our former Chairman of our Board of Directors.
|
●
|
preserve the financial strength, safety and soundness of CFF and Capitol Federal Savings Bank;
|
●
|
reward and retain key personnel by compensating them in the midpoint of salary ranges at comparable financial institutions and making them eligible for annual cash bonuses based on CFF’s performance and the individual officer’s performance;
|
●
|
focus management on maximizing earnings while managing risk by maintaining high asset quality, managing interest rate risk within Board guidelines, emphasizing cost control, and maintaining appropriate levels of capital; and
|
●
|
provide an opportunity to earn additional compensation if CFF’s stockholders experience increases in returns through stock price appreciation and/or dividends.
|
(1)
|
our executive officer salaries and annual compensation compared with other public thrift institutions with total assets between $4 billion and $12 billion in asset size, consisting of the following: TFS Financial (MHC), BankAtlantic Bancorp, FirstFed Financial, Washington Federal, First Niagara Financial, New Alliance Bancshares, Northwest Bancorp (MHC), Investors Bancorp (MHC), Provident Financial, and Dime Community Bancshares;
|
(2)
|
our executive officer salaries and annual compensation compared with the mutual holding companies with assets greater than $4 billion, consisting of TFS Financial, Investors Bancorp, Beneficial Mutual and Northwest Bancorp; and
|
(3)
|
our executive officer salaries and annual compensation compared with a group of other public thrifts and banks that are in the same region as CFF, ranging in size from $1 billion to $17 billion, consisting of: Commerce Bancshares, UMB Financial Corporation, BancFirst, TierOne Corporation, Great Southern Bancorp, NASB Financial and Pulaski Financial.
|
●
|
promote stability of operations and the achievement of earnings targets and business goals;
|
●
|
link executive compensation to specific corporate objectives and individual results; and
|
|
●
|
provide a competitive reward structure for officers.
|
Target
|
Performance
|
Percent of total
|
||||||||||||||||||||||||||||||||||||||
Fiscal
Year
|
Efficiency
Ratio |
Basic
EPS |
ROAE
|
Efficiency
Ratio |
Basic
EPS |
ROAE
|
Efficiency
Ratio |
Basic
EPS |
ROAE
|
Total
|
||||||||||||||||||||||||||||||
2009
|
44.27 | % | $ | 0.94 | 7.74 | % | 45.62 | % | $ | 0.91 | 7.27 | % | 44.00 | % | 40.00 | % | 25.00 | % | 36.00 | % | ||||||||||||||||||||
2008
|
59.28 | % | $ | 0.49 | 4.13 | % | 49.93 | % | $ | 0.70 | 5.86 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | ||||||||||||||||||||
2007
|
48.03 | % | $ | 0.48 | 4.05 | % | 59.60 | % | $ | 0.44 | 3.72 | % | 0.00 | % | 35.00 | % | 34.00 | % | 23.00 | % |
Name and
Principal Position
|
Year
|
Salary
($)(3)
|
Bonus
($)(4)
|
Stock
Awards
($)(5)
|
Option Awards
($)(6)
|
Non-Equity Incentive Plan Compensation
($)(7)
|
Change in
Pension Value
and
Nonqualified
Deferred
Compensation
Earnings
($)
|
All
Other
Compensation
($)(8)
|
Total Compensation
($)
|
|||||||||||||||||||||||||
John B. Dicus
|
2009
|
$ | 516,308 | $ | --- | $ | --- | $ | --- | $ | 150,308 | $ | --- | $ | 141,744 | $ | 808,360 | |||||||||||||||||
Chairman, President
|
2008
|
506,492 | --- | --- | --- | 338,999 | --- | 251,735 | 1,097,226 | |||||||||||||||||||||||||
and CEO
|
2007
|
503,769 | --- | --- | --- | 91,942 | --- | 175,016 | 770,727 | |||||||||||||||||||||||||
Morris J. Huey II
|
2009
|
$ | 237,616 | $ | --- | $ | --- | $ | --- | $ | 36,537 | $ | --- | $ | 65,519 | $ | 339,672 | |||||||||||||||||
EVP and Chief
|
||||||||||||||||||||||||||||||||||
Lending Officer(1)
|
||||||||||||||||||||||||||||||||||
Kent G. Townsend
|
2009
|
$ | 222,308 | $ | --- | $ | 20,346 | $ | 25,452 | $ | 45,540 | $ | --- | $ | 65,352 | $ | 378,998 | |||||||||||||||||
EVP and CFO
|
2008
|
212,308 | --- | 20,346 | 25,452 | 103,950 | --- | 122,128 | 484,184 | |||||||||||||||||||||||||
2007
|
202,308 | --- | 20,346 | 25,452 | 27,200 | --- | 81,379 | 356,685 | ||||||||||||||||||||||||||
R. Joe Aleshire
|
2009
|
$ | 221,039 | $ | --- | $ | --- | $ | --- | $ | 36,432 | $ | --- | $ | 65,930 | $ | 323,401 | |||||||||||||||||
EVP for Retail
|
2008
|
215,385 | --- | --- | --- | 84,316 | --- | 117,321 | 417,022 | |||||||||||||||||||||||||
Operations
|
2007
|
210,538 | --- | --- | --- | 20,699 | --- | 79,608 | 310,845 | |||||||||||||||||||||||||
Larry K. Brubaker
|
2009
|
$ | 221,039 | $ | --- | $ | --- | $ | --- | $ | 36,432 | $ | --- | $ | 61,288 | $ | 318,759 | |||||||||||||||||
EVP for Corporate
|
2008
|
215,385 | --- | --- | --- | 84,316 | --- | 124,831 | 424,532 | |||||||||||||||||||||||||
Services
|
2007
|
210,538 | --- | --- | --- | 25,873 | --- | 79,614 | 316,025 | |||||||||||||||||||||||||
John C. Dicus
|
2009
|
$ | 284,307 | $ | --- | $ | --- | $ | --- | $ | 19,440 | $ | --- | $ | 76,435 | $ | 380,182 | |||||||||||||||||
Former Chairman(2)
|
2008
|
436,000 | --- | --- | --- | 244,728 | --- | 154,204 | 834,932 | |||||||||||||||||||||||||
2007
|
436,000 | --- | --- | --- | 63,530 | --- | 85,683 | 585,213 |
(1)
|
No compensation information is provided for Mr. Huey for 2008 or 2007 because he was not a named executive officer for either of those years.
|
(2)
|
Mr. John C. Dicus retired as Chairman in January 2009. Since his retirement as Chairman, he has continued to work for CFF as a non-executive employee and serves as Chairman Emeritus.
|
(3)
|
For 2009, includes fees of $24 thousand for Mr. John B. Dicus for his service as a director, $18 thousand for Mr. Huey for his service as a director and $24 thousand for Mr. John C. Dicus for his service as a director prior to his retirement from the Board and thereafter for his service as Chairman Emeritus. For 2008 and 2007, includes director fees of $24 thousand for each of Mr. John B. Dicus and Mr. John C. Dicus.
|
(4)
|
Bonus amounts are reported under the “Non-Equity Incentive Plan Compensation” column.
|
(5)
|
Reflects the dollar amount recognized for financial statement reporting purposes for fiscal years ended September 30, 2009, 2008 and 2007, in accordance with ASC 718-10, of restricted stock granted to the named executive officer (disregarding for this purpose the estimate of forfeitures related to service-based vesting conditions). The assumptions used in the calculation of this amount are included in Note 10 of the Notes to Consolidated Financial Statements. The restricted stock grant for which expense is shown in the table consists of a grant of 3,000 shares to Mr. Townsend in fiscal 2005.
|
(6)
|
Reflects the dollar amount recognized for financial statement reporting purposes for the fiscal year ended September 30, 2009, 2008 and 2007, in accordance with ASC 718-10, of stock options granted to the named executive officer (disregarding for this purpose the estimate of forfeitures related to service-based vesting conditions). The assumptions used in the calculation of these amounts are included in Note 10 of the Notes to Consolidated Financial Statements. The stock option grant for which expense is shown in the table consists of an option to purchase 30,000 shares granted to Mr. Townsend in fiscal 2005.
|
(7)
|
Represents incentive bonus amounts awarded for performance in fiscal years 2009, 2008 and 2007 under the STPP. The bonuses for fiscal 2009 were approved by the Compensation Committee of CFF’s Board of Directors but not paid until January 2010. The bonus amounts include Capitol Federal Savings Bank’s matching contributions under CFF’s DIBP to those named executive officers who elected to defer receipt of a portion of their bonus for fiscal years 2009, 2008 and 2007, as follows:
|
2009
|
2008
|
2007
|
||||||||||
John B. Dicus
|
$ | 30,062 | $ | 50,000 | $ | 18,388 | ||||||
Morris J. Huey II
|
$ | --- | $ | --- | $ | --- | ||||||
Kent G. Townsend
|
$ | 9,108 | $ | 20,790 | $ | 5,440 | ||||||
R. Joe Aleshire
|
$ | --- | $ | --- | $ | --- | ||||||
Larry K. Brubaker
|
$ | --- | $ | --- | $ | 5,175 | ||||||
John C. Dicus
|
$ | --- | $ | --- | $ | --- |
|
The amount deferred, if any, plus the matching contribution on the deferred amount is deemed to be invested in CFF's common stock through the purchase of phantom stock units. There will not be any reduction to the payout amount of the phantom stock units if the stock price has depreciated from the beginning of the deemed investment period of the phantom stock units to the end of such period. Receipt of the matching contribution is contingent on the executive officer remaining employed with CFF for a period of three years following the award of the phantom stock units. For additional information regarding this plan, see "- Non-Qualified Deferred Compensation" below.
|
(8)
|
Amounts represent matching contributions under Capitol Federal Savings Bank’s profit sharing plan, allocations under Capitol Federal Savings Bank’s employee stock ownership plan, premiums on universal life insurance policies, term life insurance premiums and earnings (in the form of CFF stock price appreciation (depreciation) and dividend equivalents during the last fiscal year) accrued by CFF on outstanding phantom stock units awarded under the DIBP. For 2009, these include $1,150, $66,561, $66,376, $775 and $(11,839) for Mr. John B. Dicus; $1,098, $63,556, $0, $775 and $90 for Mr. Huey; $1,112, $64,335, $0, $775 and $(3,402) for Mr. Townsend; $1,105, $63,967, $0, $775 and $83 for Mr. Aleshire; $1,105, $63,967, $0, $775 and $(4,559) for Mr. Brubaker; and $1,150, $66,561, $0, $727 and $7,997 for Mr. John C. Dicus. Also includes, for Mr. John B. Dicus, the amount reimbursed for all or part of the tax liability resulting from the payment of premiums on a universal life insurance policy of $18,721, and for Mr. Townsend, dividends paid on unvested shares of restricted stock totaling $2,532.
|
Estimated Future Payouts Under
Non-Equity Incentive Plan
Awards
|
||||||||||||||||
Name
|
Grant
Date
|
Threshold
($)(1)
|
Target
($)(1)
|
Maximum
($)(1)
|
||||||||||||
John B. Dicus
|
n/a | $ | 58,800 | $ | 176,400 | $ | 294,000 | |||||||||
Morris J. Huey II
|
n/a | $ | 17,440 | $ | 52,320 | $ | 87,200 | |||||||||
Kent G. Townsend
|
n/a | $ | 17,600 | $ | 52,800 | $ | 88,000 | |||||||||
R. Joe Aleshire
|
n/a | $ | 17,600 | $ | 52,800 | $ | 88,000 | |||||||||
Larry K. Brubaker
|
n/a | $ | 17,600 | $ | 52,800 | $ | 88,000 | |||||||||
John C. Dicus
|
n/a | $ | 10,800 | $ | 32,400 | $ | 54,000 |
(1)
|
For each named executive officer, represents the threshold (i.e. lowest), target and maximum amounts that were potentially payable for fiscal 2009 under CFF’s STPP. The actual amounts earned under these awards for fiscal 2009 are reflected in the Summary Compensation Table under the “Non-Equity Incentive Plan Compensation” column. For additional information regarding the STPP, see “- Compensation Discussion and Analysis—Bonus Incentive Plans” above.
|
Option Awards
|
Stock Awards
|
|||||||||||||||||||||||||||||||||||
Name
|
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
|
Number of
Securities
Underlying
Unexercised
Options (#)
Unexercisable
|
Equity
Incentive
Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options (#)
|
Option
Exercise
Price ($)
|
Option
Expiration
Date
|
Number
of
Shares or
Units of
Stock
That
Have Not
Vested
(#) |
Market
Value of
Shares or
Units of
Stock That
Have Not
Vested ($)
|
Equity
Incentive
Plan
Awards:
Number of
Unearned
Shares,
Units
or Other
Rights That
Have Not
Vested (#)
|
Equity
Incentive
Plan Awards:
Market or
Payout Value
of
Unearned
Shares, Units
or
Other Rights
That Have
Not
Vested ($)
|
|||||||||||||||||||||||||||
John B. Dicus
|
--- | --- | --- | --- | --- | --- | --- | 1,937 | (4) | 10,867 | (4) | |||||||||||||||||||||||||
1,779 | (5) | 9,838 | (5) | |||||||||||||||||||||||||||||||||
3,289 | (6) | 4,934 | (6) | |||||||||||||||||||||||||||||||||
Total
|
7,005 | 25,639 | ||||||||||||||||||||||||||||||||||
Morris J. Huey II
|
--- | --- | --- | --- | --- | --- | --- | 537 | (4) | 3,011 | (4) | |||||||||||||||||||||||||
Kent G. Townsend
|
2,951 | (1) | 2,951 | (1) | --- | 33.88 |
08/23/2015
|
600 | (3) | 19,752 | 542 | (4) | 3,038 | (4) | ||||||||||||||||||||||
3,049 | (2) | 3,049 | (2) | --- | 33.88 |
08/23/2020
|
--- | --- | 526 | (5) | 2,909 | (5) | ||||||||||||||||||||||||
--- | --- | --- | --- | --- | --- | --- | 1,368 | (6) | 2,052 | (6) | ||||||||||||||||||||||||||
Total
|
6,000 | 6,000 | --- | 600 | 19,752 | 2,436 | 7,999 | |||||||||||||||||||||||||||||
R. Joe Aleshire
|
--- | --- | --- | --- | --- | --- | --- | 571 | (4) | 3,201 | (4) | |||||||||||||||||||||||||
Larry K. Brubaker
|
--- | --- | --- | --- | --- | --- | --- | 571 | (4) | 3,201 | (4) | |||||||||||||||||||||||||
501 | (5) | 2,771 | (5) | |||||||||||||||||||||||||||||||||
Total
|
1,072 | 5,972 | ||||||||||||||||||||||||||||||||||
John C. Dicus
|
--- | --- | --- | --- | --- | --- | --- | --- | --- |
(1)
|
Remaining unexercised portion of option having the following vesting schedule: 2,951 shares on each of August 23, 2006, 2007, 2008, 2009 and 2010. |
(2)
|
Remaining unexercised portion of option having the following vesting schedule: 3,049 shares on each of August 23, 2006, 2007, 2008, 2009 and 2010.
|
(3)
|
Unvested portion of restricted stock grant on August 23, 2005 having the following vesting schedule: 600 shares on each of August 23, 2006, 2007, 2008, 2009 and 2010.
|
(4)
|
Represents phantom stock award under CFF’s DIBP as a result of deferring the named executive officer’s annual bonus for fiscal 2006 under CFF’s STPP. The number of phantom stock units was determined by the portion of the bonus deferred plus CFF’s 50% match thereon, divided by CFF’s stock price on December 31, 2006. The phantom stock award will be paid in cash on January 25, 2010, in an amount equal to the appreciation, if any, in CFF’s stock price from December 31, 2006 to December 31, 2009, plus the amount of dividend equivalents credited during that period. The payout value shown in the far right column represents the stock price appreciation from December 31, 2006 through September 30, 2009, plus the amount of dividend equivalents credited during that period. See “- Non-Qualified Deferred Compensation” below.
|
(5)
|
Represents phantom stock award under CFF’s DIBP as a result of deferring the named executive officer’s annual bonus for fiscal 2007 under CFF’s STPP. The number of phantom stock units was determined by the portion of the bonus deferred plus CFF’s 50% match thereon, divided by CFF’s stock price on December 31, 2007. The phantom stock award will be paid in cash on January 25, 2011, in an amount equal to the appreciation, if any, in CFF’s stock price from December 31, 2007 to December 31, 2010, plus the amount of dividend equivalents credited during that period. The payout value shown in the far right column represents the stock price appreciation from December 31, 2007 through September 30, 2009, plus the amount of dividend equivalents credited during that period. See “- Non-Qualified Deferred Compensation” below.
|
(6)
|
Represents phantom stock award under CFF’s DIBP as a result of deferring the named executive officer’s annual bonus for fiscal 2008 under CFF’s STPP. The number of phantom stock units was determined by the portion of the bonus deferred plus CFF’s 50% match thereon, divided by CFF’s stock price on December 31, 2008. The phantom stock award will be paid in cash on January 25, 2012, in an amount equal to the appreciation, if any, in CFF’s stock price from December 31, 2008 to December 31, 2011, plus the amount of dividend equivalents credited during that period. The payout value shown in the far right column represents the stock price appreciation from December 31, 2008 through September 30, 2009, plus the amount of dividend equivalents credited during that period. See “- Non-Qualified Deferred Compensation” below.
|
Option Awards
|
Stock Award
|
||||||||||||||||
Name
|
Number of
Shares
Acquired on
Exercise (#)
|
Value
Realized on
Exercise
($)(1)
|
Number of
Shares
Acquired on
Vesting (#)
|
Value
Realized on
Vesting ($)(2)
|
|||||||||||||
John B. Dicus
|
25,775 | $ | 858,952 | --- | $ | --- | |||||||||||
Morris J. Huey II
|
--- | $ | --- | --- | $ | --- | |||||||||||
Kent G. Townsend
|
18,000 | $ | 164,933 | 600 | $ | 20,622 | |||||||||||
R. Joe Aleshire
|
10,000 | $ | 254,300 | --- | $ | --- | |||||||||||
Larry K. Brubaker
|
4,775 | $ | 156,095 | --- | $ | --- | |||||||||||
John C. Dicus
|
--- | $ | --- | --- | $ | --- |
(1) | Represents amount realized upon exercise of stock options, based on the difference between the market value of the shares acquired at the time of exercise and the exercise price. | |
(2) | Represents the value realized upon vesting of restricted stock award, based on the market value of the shares on the vesting date. |
Name
|
Executive
Contributions in
Last FY(1)
|
Registrant
Contributions in
Last FY(2)
|
Aggregate
Earnings in
Last FY (3)
|
Aggregate
Withdrawals/
Distributions(4)
|
Aggregate
Balance at Last
FYE
|
|||||||||||||||
John B. Dicus
|
$ | 100,000 | $ | 50,000 | $ | (11,839 | ) | $ | 196,503 | $ | 258,003 | |||||||||
Morris J. Huey II
|
$ | --- | $ | --- | $ | 90 | $ | 58,702 | $ | 23,059 | ||||||||||
Kent G. Townsend
|
$ | 41,580 | $ | 20,790 | $ | (3,402 | ) | $ | 40,917 | $ | 89,057 | |||||||||
R. Joe Aleshire
|
$ | --- | $ | --- | $ | 83 | $ | 62,023 | $ | 24,516 | ||||||||||
Larry K. Brubaker
|
$ | --- | $ | --- | $ | (4,559 | ) | $ | 62,491 | $ | 40,654 | |||||||||
John C. Dicus
|
$ | --- | $ | --- | $ | 7,997 | $ | 220,351 | $ | --- |
(1) | Represents portion of bonus for fiscal 2008 (otherwise payable in fiscal 2009) under the STPP deferred by the named executive officer. This amount was previously reported as compensation for fiscal 2008. |
(2) | Represents 50 percent match by Capitol Federal Savings Bank on portion of bonus for fiscal 2008 (otherwise payable in fiscal 2009) under the STPP deferred by the named executive officer. This amount was previously reported as compensation for fiscal 2008. The named executive officer was awarded phantom stock units under the DIBP in an amount equal to the bonus amount deferred plus the 50 percent match, divided by the closing price of CFF’s common stock on December 31, 2008. |
(3) | Represents stock price appreciation (depreciation) and dividend equivalents on phantom stock units from deferrals (and 50 percent matches thereon) of STPP bonuses for fiscal 2008 and prior years. This amount is reported as compensation for fiscal 2009 under the “All Other Compensation” column of the Summary Compensation Table. As noted below, there will not be any reduction to the payout amount of the phantom stock units if the stock price has depreciated from the beginning of the deemed investment period of the phantom stock units to the end of such period. |
(4) | Represents cash payout during fiscal 2009 of phantom stock units for deferral (and 50 percent match thereon) of the STPP bonus for fiscal 2005. The payout was comprised of appreciation in CFF’s stock price from December 31, 2005 through December 31, 2008 plus dividend equivalents credited during that period. |
|
●
|
non-employee directors in the aggregate may not receive more than 30% of the options and restricted stock awards authorized under the plan;
|
|
●
|
no one non-employee director may receive more than 5% of the options and restricted stock awards authorized under the plan;
|
|
●
|
no one officer or employee may receive more than 25% of the options and restricted stock awards authorized under the plan;
|
|
●
|
tax-qualified employee stock benefit plans and management stock award plans, in the aggregate, may not hold more than 10% of the shares sold in the offering, unless Capitol Federal Savings Bank has tangible capital of 10% or more, in which case any tax-qualified employee stock benefit plans and management stock award plans may own up to 12% of the shares sold in the offering;
|
|
●
|
stock options and restricted stock awards may not vest more rapidly than 20% per year, beginning on the first anniversary of the grant;
|
|
●
|
accelerated vesting is not permitted except for death, disability or upon a change in control of Capitol Federal Savings Bank or Capitol Federal Financial, Inc.; and
|
|
●
|
our executive officers and directors must exercise or forfeit their options in the event that Capitol Federal Savings Bank becomes critically undercapitalized, is subject to enforcement action or receives a capital directive.
|
|
●
|
Capitol Federal Savings Bank MHC, which is the only stockholder known by management to beneficially own more than five percent of the outstanding common stock of CFF;
|
|
●
|
each director of CFF;
|
|
●
|
each executive officer of CFF named in the Summary Compensation Table appearing above; and
|
|
●
|
all of the executive officers and directors as a group.
|
Name of Beneficial Owner
|
Beneficial
Ownership(1)
|
Percent of
Common Stock
Outstanding
|
||||||
Significant Stockholder
|
||||||||
Capitol Federal Savings Bank MHC
700 S. Kansas Avenue
Topeka, Kansas 66603
|
52,192,817 | (2) | 70.5 | % | ||||
Directors and Named Executive Officers
|
||||||||
John C. Dicus, Former Chairman of the Board
|
588,632 | (3) | * | |||||
John B. Dicus, Chairman, President, CEO
|
564,857 | (4) | * | |||||
B. B. Andersen, Director
|
61,983 | (5) | * | |||||
Jeffrey M. Johnson, Director
|
61,000 | (1)(6) | * | |||||
Michael T. McCoy, M.D., Director
|
58,000 | (1) | * | |||||
Jeffrey R. Thompson, Director
|
61,200 | (1)(7) | * | |||||
Marilyn S. Ward, Director
|
71,714 | * | ||||||
Morris J. Huey, II, Director
|
106,311 | (10) | * | |||||
R. Joe Aleshire, EVP for Retail Operations
|
192,072 | (8) | * | |||||
Larry K. Brubaker, EVP for Corporate Services
|
184,204 | (9) | * | |||||
Kent G. Townsend, EVP and CFO
|
78,634 | (1)(11) | * | |||||
Rick C. Jackson, EVP and Chief Lending Officer
|
45,987 | (1) | * | |||||
Tara D. Van Houweling, First Vice President and Principal Accounting Officer
|
20,022 | (1) | * | |||||
Directors, chairman emeritus and executive officers of
CFF as a group (13 persons)
|
2,094,616 | (12) | 2.8 | % |
(1)
|
Included in the shares beneficially owned by the named individuals are options to purchase shares of CFF common stock which are currently exercisable or which will become exercisable within 60 days after October 11, 2010, as follows: Mr. Johnson – 50,000 shares; Dr. McCoy – 50,000 shares; Mr. Thompson - 50,000 shares; Mr. Townsend – 12,000 shares; Mr. Jackson – 8,000 shares; and Ms. Van Houweling – 10,000 shares.
|
(2)
|
As reported by Capitol Federal Savings Bank MHC in a Schedule 13D dated March 31, 1999, which reported sole voting and dispositive power with respect to all 52,192,817 shares.
|
(3)
|
Includes 252,500 shares held in the Barbara B. Dicus Living Trust, of which John C. Dicus is a co-trustee.
|
(4)
|
Includes 50,000 shares held jointly with Mr. John B. Dicus’ spouse. Mr. John B. Dicus has pledged 40,000 of his shares for a line of credit with a third party financial institution unaffiliated with CFF.
|
(5)
|
Mr. Andersen has pledged 60,000 of his shares as collateral for a loan from a third party financial institution unaffiliated with CFF.
|
(6)
|
Of the shares beneficially owned by Mr. Johnson, 9,000 are held in brokerage accounts pursuant to which they may serve as security for margin loans.
|
(7)
|
Of the shares beneficially owned by Mr. Thompson, 10,200 are held in a brokerage account pursuant to which they may serve as security for a margin loan.
|
(8)
|
Includes 18,025 shares held solely by Mr. Aleshire’s spouse.
|
(9)
|
Includes 154,032 shares of common stock held in the Brubaker Family Trust of which Mr. Brubaker is a co-trustee with his spouse, 1,873 shares held solely by Mr. Brubaker’s spouse and 328 shares of common stock which Mr. Brubaker holds jointly with his son. Excludes 20,000 shares held in a trust of which Mr. Brubaker is a beneficiary, but not a trustee.
|
(10)
|
Includes 84,949 shares held jointly with Mr. Huey’s spouse.
|
(11)
|
Of the shares beneficially owned by Mr. Townsend, 43,000 are held in an account at a bank and have been pledged as security for a loan.
|
(12)
|
Includes shares held directly, as well as shares held by and jointly with certain family members, shares held in retirement accounts, shares held by trusts of which the individual or group member is a trustee or substantial beneficiary or shares held in another fiduciary capacity with respect to which shares the individual or group member may be deemed to have sole or shared voting and/or investment powers. This amount also includes an aggregate of 174,000 shares of common stock issuable upon exercise of stock options which are currently exercisable or which will become exercisable within 60 days after October 11, 2010.
|
|
(i)
|
the number of exchange shares to be held upon consummation of the conversion, based upon their beneficial ownership of CFF common stock as of October 11, 2010;
|
|
(ii)
|
the proposed purchases of subscription shares, assuming sufficient shares of common stock are available to satisfy their subscription; and
|
|
(iii)
|
the total amount of Capitol Federal Financial, Inc. common stock to be held upon consummation of the conversion.
|
Proposed Purchases of Stock
in the Offering(2)
|
Total Common Stock to be Held | |||||||||||||||||||
Number of
Exchange Shares to
be Held(1)
|
Number of
Shares
|
Amount
|
Number of
Shares
|
Percentage of
Total
Outstanding(1)
|
||||||||||||||||
Directors and Chairman Emeritus | ||||||||||||||||||||
John C. Dicus
|
1,567,644 | 20,000 | $ | 200,000 | 1,587,644 | * | ||||||||||||||
John B. Dicus
|
1,504,327 | 50,000 | 500,000 | 1,554,327 | * | |||||||||||||||
B. B. Andersen
|
165,073 | 15,000 | 150,000 | 180,073 | * | |||||||||||||||
Jeffrey M. Johnson
|
29,295 | 20,000 | 200,000 | 49,295 | * | |||||||||||||||
Michael T. McCoy, M.D.
|
21,305 | 10,000 | 100,000 | 31,305 | * | |||||||||||||||
Jeffrey R. Thompson
|
29,827 | 15,000 | 150,000 | 44,827 | * | |||||||||||||||
Marilyn S. Ward
|
190,988 | 10,000 | 100,000 | 200,988 | * | |||||||||||||||
Morris J. Huey, II
|
283,127 | 5,000 | 50,000 | 288,127 | * | |||||||||||||||
Executive Officers who are not Directors
|
||||||||||||||||||||
R. Joe Aleshire
|
511,526 | 5,000 | 50,000 | 516,526 | * | |||||||||||||||
Larry K. Brubaker
|
490,572 | 5,000 | 50,000 | 495,572 | * | |||||||||||||||
Kent G. Townsend
|
177,459 | 3,000 | 30,000 | 180,459 | * | |||||||||||||||
Rick C. Jackson
|
101,166 | 5,000 | 50,000 | 106,166 | * | |||||||||||||||
Tara D. Van Houweling
|
26,690 | 1,500 | 15,000 | 28,190 | * | |||||||||||||||
Total for Directors, Chairman Emeritus and Executive Officers
|
5,098,999 | 164,500 | $ | 1,645,000 | 5,263,499 | 2.7 | % |
*
|
Less than 1%.
|
(1)
|
Based on information presented in the Beneficial Ownership of Common Stock table above. Assumes an exchange ratio of 2.6632 shares for each share of CFF and that 197,052,900 shares are outstanding after the conversion.
|
(2)
|
Includes proposed subscriptions, if any, by associates of the director or officer.
|
|
(i)
|
it does not involve an interim savings institution;
|
|
(ii)
|
CFF’s federal stock charter is not changed;
|
|
(iii)
|
each share of CFF’s stock outstanding immediately prior to the effective date of the transaction will be an identical outstanding share or a treasury share of CFF after such effective date; and
|
|
(iv)
|
either:
|
|
(a)
|
no shares of voting stock of CFF and no securities convertible into such stock are to be issued or delivered under the plan of combination; or
|
|
(b)
|
the authorized but unissued shares or the treasury shares of voting stock of CFF to be issued or delivered under the plan of combination, plus those initially issuable upon conversion of any securities to be issued or delivered under such plan, do not exceed 15% of the total shares of voting stock of CFF outstanding immediately prior to the effective date of the transaction.
|
|
●
|
a merger of a 90% or more owned subsidiary with and into its parent may be approved without stockholder approval; provided, however that: (1) the charter of the successor is not amended in the merger other than to change its name, the name or other designation or the par value of any class or series of its stock or the aggregate par value of its stock; and (2) the contractual rights of any stock of the successor issued in the merger in exchange for stock of the other corporation participating in the merger are identical to the contract rights of the stock for which the stock of the successor was exchanged;
|
|
●
|
a share exchange need not be approved by the stockholders of the successor;
|
|
●
|
a transfer of assets need not be approved by the stockholders of the transferee; and
|
|
●
|
a merger need not be approved by the stockholders of a Maryland successor corporation provided that the merger does not reclassify or change the terms of any class or series of its stock that is outstanding immediately before the merger becomes effective or otherwise amend its charter, and the number of shares of stock of such class or series outstanding immediately after the effective time of the merger does not increase by more than 20% of the number of shares of the class or series of stock that is outstanding immediately before the merger becomes effective.
|
|
●
|
the beneficial owner, directly or indirectly, of more than 10% of the voting power of the then outstanding voting stock of Capitol Federal Financial, Inc.;
|
|
●
|
an affiliate of Capitol Federal Financial, Inc. who or which at any time in the two-year period before the date in question was the beneficial owner of 10% or more of the voting power of the then outstanding voting stock of Capitol Federal Financial, Inc.; or
|
|
●
|
an assignee of or an entity that has otherwise succeeded to any shares of voting stock that were at any time within the two-year period immediately before the date in question beneficially owned by any interested stockholder, if such assignment or succession shall have occurred in the course of a transaction or series of transactions not involving a public offering within the meaning of the Securities Act of 1933, as amended.
|
|
●
|
any merger or consolidation of Capitol Federal Financial, Inc. or any of its subsidiaries with: (1) any interested stockholder; or (2) any other corporation, which is, or after such merger or consolidation would be, an affiliate of an interested stockholder;
|
|
●
|
any sale, lease, exchange or other disposition to or with any interested stockholder, or any affiliate of any interested stockholder, of any assets of Capitol Federal Financial, Inc. or any of its subsidiaries having an aggregate fair market value equaling or exceeding 25% or more of the combined assets of Capitol Federal Financial, Inc. and its subsidiaries;
|
|
●
|
the issuance or transfer by Capitol Federal Financial, Inc. or any of its subsidiaries of any securities of Capitol Federal Financial, Inc. or any of its subsidiaries to any interested stockholder or any affiliate of any interested stockholder in exchange for cash, securities or other property having an aggregate fair market value equaling or exceeding 25% of the combined fair market value of the outstanding common stock of Capitol Federal Financial, Inc., except for any issuance or transfer pursuant to an employee benefit plan of Capitol Federal Financial, Inc. or any of its subsidiaries;
|
|
●
|
the adoption of any plan for the liquidation or dissolution of Capitol Federal Financial, Inc. proposed by or on behalf of any interested stockholder or any affiliate or associate of such interested stockholder; or
|
|
●
|
any reclassification of securities, or recapitalization of Capitol Federal Financial, Inc., or any merger or consolidation of Capitol Federal Financial, Inc. with any of its subsidiaries or any other transaction (whether or not with or into or otherwise involving an interested stockholder) which has the effect, directly or indirectly, of increasing the proportionate share of the outstanding shares of any class of equity or convertible securities of Capitol Federal Financial, Inc. or any of its subsidiaries, which is directly or indirectly owned by any interested stockholder or any affiliate of any interested stockholder.
|
|
●
|
the economic effect, both immediate and long-term, upon Capitol Federal Financial, Inc.’s stockholders, including stockholders, if any, who do not participate in the transaction;
|
|
●
|
the social and economic effect on the present and future employees, creditors and customers of, and others dealing with, Capitol Federal Financial, Inc. and its subsidiaries and on the communities in which Capitol Federal Financial, Inc. and its subsidiaries operate or are located;
|
|
●
|
whether the proposal is acceptable based on the historical, current or projected future operating results or financial condition of Capitol Federal Financial, Inc.;
|
|
●
|
whether a more favorable price could be obtained for Capitol Federal Financial, Inc.’s stock or other securities in the future;
|
|
●
|
the reputation and business practices of the other entity to be involved in the transaction and its management and affiliates as they would affect the employees of Capitol Federal Financial, Inc. and its subsidiaries;
|
|
●
|
the future value of the stock or any other securities of Capitol Federal Financial, Inc. or the other entity to be involved in the proposed transaction;
|
|
●
|
any antitrust or other legal and regulatory issues that are raised by the proposal;
|
|
●
|
the business and historical, current or expected future financial condition or operating results of the other entity to be involved in the transaction, including, but not limited to, debt service and other existing financial obligations, financial obligations to be incurred in connection with the proposed transaction, and other likely financial obligations of the other entity to be involved in the proposed transaction; and
|
|
●
|
the ability of Capitol Federal Financial, Inc. to fulfill its objectives as a financial institution holding company and on the ability of its subsidiary financial institution(s) to fulfill the objectives of a federally insured financial institution under applicable statutes and regulations.
|
|
(i)
|
The limitation on voting rights of persons who directly or indirectly beneficially own more than 10% of the outstanding shares of common stock;
|
|
(ii)
|
The division of the Board of Directors into three staggered classes;
|
|
(iii)
|
The ability of the Board of Directors to fill vacancies on the board;
|
|
(iv)
|
The requirement that at least a majority of the votes eligible to be cast by stockholders must vote to remove directors, and can only remove directors for cause;
|
|
(v)
|
The ability of the Board of Directors and stockholders to amend and repeal the bylaws;
|
|
(vi)
|
The authority of the Board of Directors to provide for the issuance of preferred stock;
|
|
(vii)
|
The validity and effectiveness of any action lawfully authorized by the affirmative vote of the holders of a majority of the total number of outstanding shares of common stock;
|
|
(viii)
|
The number of stockholders constituting a quorum or required for stockholder consent;
|
|
(ix)
|
The indemnification of current and former directors and officers, as well as employees and other agents, by Capitol Federal Financial, Inc.;
|
|
(x)
|
The limitation of liability of officers and directors to Capitol Federal Financial, Inc. for money damages;
|
|
(xi)
|
The inability of stockholders to cumulate their votes in the election of directors;
|
|
(xii)
|
The advance notice requirements for stockholder proposals and nominations; and
|
|
(xiii)
|
The provision of the articles of incorporation requiring approval of at least 80% of the outstanding voting stock to amend the provisions of the articles of incorporation provided in (i) through (xiii) of this list.
|
|
●
|
any merger or consolidation of Capitol Federal Financial, Inc. or any of its subsidiaries with any interested stockholder or affiliate of an interested stockholder or any corporation which is, or after such merger or consolidation would be, an affiliate of an interested stockholder;
|
|
●
|
any sale or other disposition to or with any interested stockholder of 25% or more of the assets of Capitol Federal Financial, Inc. or combined assets of Capitol Federal Financial, Inc. and its subsidiaries;
|
|
●
|
the issuance or transfer to any interested stockholder or its affiliate by Capitol Federal Financial, Inc. (or any subsidiary) of any securities of Capitol Federal Financial, Inc. (or any subsidiary) in exchange for cash, securities or other property the value of which equals or exceeds 25% of the fair market value of the common stock of Capitol Federal Financial, Inc.;
|
|
●
|
the adoption of any plan for the liquidation or dissolution of Capitol Federal Financial, Inc. proposed by or on behalf of any interested stockholder or its affiliate; and
|
|
●
|
any reclassification of securities, recapitalization, merger or consolidation of Capitol Federal Financial, Inc. with any of its subsidiaries which has the effect of increasing the proportionate share of common stock or any class of equity or convertible securities of Capitol Federal Financial, Inc. or subsidiary owned directly or indirectly, by an interested stockholder or its affiliate.
|
|
●
|
the economic effect, both immediate and long-term, upon Capitol Federal Financial, Inc.’s stockholders, including stockholders, if any, who do not participate in the transaction;
|
|
●
|
the social and economic effect on the present and future employees, creditors and customers of, and others dealing with, Capitol Federal Financial, Inc. and its subsidiaries and on the communities in which Capitol Federal Financial, Inc. and its subsidiaries operate or are located;
|
|
●
|
whether the proposal is acceptable based on the historical, current or projected future operating results or financial condition of Capitol Federal Financial, Inc.;
|
|
●
|
whether a more favorable price could be obtained for Capitol Federal Financial, Inc.’s stock or other securities in the future;
|
|
●
|
the reputation and business practices of the other entity to be involved in the transaction and its management and affiliates as they would affect the employees of Capitol Federal Financial, Inc. and its subsidiaries;
|
|
●
|
the future value of the stock or any other securities of Capitol Federal Financial, Inc. or the other entity to be involved in the proposed transaction;
|
|
●
|
any antitrust or other legal and regulatory issues that are raised by the proposal;
|
|
●
|
the business and historical, current or expected future financial condition or operating results of the other entity to be involved in the transaction, including, but not limited to, debt service and other existing financial obligations, financial obligations to be incurred in connection with the proposed transaction, and other likely financial obligations of the other entity to be involved in the proposed transaction; and
|
|
●
|
the ability of Capitol Federal Financial, Inc. to fulfill its objectives as a financial institution holding company and on the ability of its subsidiary financial institution(s) to fulfill the objectives of a federally insured financial institution under applicable statutes and regulations.
|
|
(i)
|
the acquisition would result in a monopoly or substantially lessen competition;
|
|
(ii)
|
the financial condition of the acquiring person might jeopardize the financial stability of the institution; or
|
|
(iii)
|
the competence, experience or integrity of the acquiring person indicates that it would not be in the interest of the depositors or the public to permit the acquisition of control by such person.
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Balance Sheets at June 30, 2010 (unaudited) and September 30, 2009 and 2008
|
F-3
|
|
Consolidated Statements of Income for the nine months ended June 30, 2010 and 2009 (unaudited) and for the years ended September 30, 2009, 2008 and 2007
|
F-5
|
|
Consolidated Statements of Stockholders’ Equity for the nine months ended June 30, 2010 (unaudited) and for the years ended September 30, 2009, 2008 and 2007
|
F-7
|
|
Consolidated Statements of Cash Flows for the nine months ended June 30, 2010 and 2009 (unaudited) and for the years ended September 30, 2009, 2008 and 2007
|
F-11
|
|
Notes to Consolidated Financial Statements
|
F-14
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARY
|
||||||||||||
(in thousands)
|
||||||||||||
June 30,
|
September 30,
|
|||||||||||
ASSETS
|
2010
|
2009
|
2008
|
|||||||||
(unaudited)
|
||||||||||||
CASH AND CASH EQUIVALENTS (includes interest-earning deposits of $64,070, $32,319 and $77,246)
|
$ | 75,886 | $ | 41,154 | $ | 87,138 | ||||||
INVESTMENT SECURITIES:
|
||||||||||||
Available-for-sale (“AFS”), at fair value (amortized cost of $56,735, $235,185 and $51,700)
|
56,601 | 234,784 | 49,586 | |||||||||
Held-to-maturity (“HTM”), at cost (fair value of $1,152,442, $248,929 and $92,211)
|
1,146,463 | 245,920 | 92,773 | |||||||||
MORTGAGE-BACKED SECURITIES (“MBS”):
|
||||||||||||
AFS, at fair value (amortized cost of $1,048,106, $1,334,357 and $1,491,536)
|
1,106,815 | 1,389,211 | 1,484,055 | |||||||||
HTM, at cost (fair value of $542,761, $627,829 and $743,764)
|
513,808 | 603,256 | 750,284 | |||||||||
LOANS RECEIVABLE, net (less allowance for loan losses of $15,677, $10,150 and $5,791 )
|
5,316,172 | 5,603,965 | 5,320,780 | |||||||||
BANK-OWNED LIFE INSURANCE (“BOLI”)
|
54,350 | 53,509 | 52,350 | |||||||||
CAPITAL STOCK OF FEDERAL HOME LOAN BANK (“FHLB”), at cost
|
136,055 | 133,064 | 124,406 | |||||||||
ACCRUED INTEREST RECEIVABLE
|
31,578 | 32,640 | 33,704 | |||||||||
PREMISES AND EQUIPMENT, net
|
40,915 | 37,709 | 29,874 | |||||||||
REAL ESTATE OWNED, (“REO”) net
|
7,150 | 7,404 | 5,146 | |||||||||
PREPAID FEDERAL INSURANCE PREMIUM
|
22,285 | -- | -- | |||||||||
OTHER ASSETS
|
35,279 | 21,064 | 25,153 | |||||||||
TOTAL ASSETS
|
$ | 8,543,357 | $ | 8,403,680 | $ | 8,055,249 | ||||||
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARY
|
||||||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||||||
(in thousands, except share amounts)
|
||||||||||||
June 30,
|
September 30,
|
|||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
2010
|
2009
|
2008
|
|||||||||
(unaudited)
|
||||||||||||
LIABILITIES:
|
||||||||||||
Deposits
|
$ | 4,373,844 | $ | 4,228,609 | $ | 3,923,883 | ||||||
Advances from FHLB
|
2,396,637 | 2,392,570 | 2,447,129 | |||||||||
Other borrowings
|
713,609 | 713,609 | 713,581 | |||||||||
Advance payments by borrowers for taxes and insurance
|
31,737 | 55,367 | 53,213 | |||||||||
Income taxes payable, net
|
1,440 | 6,016 | 6,554 | |||||||||
Deferred income taxes, net
|
35,098 | 30,970 | 3,223 | |||||||||
Accounts payable and accrued expenses
|
30,992 | 35,241 | 36,450 | |||||||||
Total liabilities
|
7,583,357 | 7,462,382 | 7,184,033 | |||||||||
COMMITMENTS AND CONTINGENCIES (NOTE 13)
|
||||||||||||
STOCKHOLDERS’ EQUITY:
|
||||||||||||
Preferred stock, $.01 par value; 50,000,000 shares authorized, no shares issued or outstanding
|
-- | -- | -- | |||||||||
Common stock, $.01 par value; 450,000,000 shares authorized, 91,512,287 shares issued; 73,990,978, 74,099,355 and 74,079,868 shares outstanding as of June 30, 2010 (unaudited), September 30, 2009 and 2008, respectively
|
915 | 915 | 915 | |||||||||
Additional paid-in capital
|
456,786 | 452,872 | 445,391 | |||||||||
Unearned compensation - Employee Stock Ownership Plan (“ESOP”)
|
(6,553 | ) | (8,066 | ) | (10,082 | ) | ||||||
Unearned compensation - Recognition and Retention Plan (“RRP”)
|
(297 | ) | (330 | ) | (553 | ) | ||||||
Retained earnings
|
796,093 | 781,604 | 759,375 | |||||||||
Accumulated other comprehensive income (loss), net of taxes of $22,141, $20,583 and $(3,627)
|
36,433 | 33,870 | (5,968 | ) | ||||||||
1,283,377 | 1,260,865 | 1,189,078 | ||||||||||
Treasury stock, at cost; 17,521,309, 17,412,932 and 17,432,419 shares as of June 30, 2010 (unaudited), September 30, 2009 and 2008, respectively
|
(323,377 | ) | (319,567 | ) | (317,862 | ) | ||||||
Total stockholders’ equity
|
960,000 | 941,298 | 871,216 | |||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 8,543,357 | $ | 8,403,680 | $ | 8,055,249 |
See notes to consolidated financial statements. | (Concluded) |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARY
|
||||||||||||||||||||
(in thousands, except share and per share amounts)
|
||||||||||||||||||||
For the Nine Months Ended
|
For the Year Ended
|
|||||||||||||||||||
June 30 (unaudited),
|
September 30,
|
|||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
||||||||||||||||
INTEREST AND DIVIDEND INCOME:
|
||||||||||||||||||||
Loans receivable
|
$ | 213,831 | $ | 230,907 | $ | 305,782 | $ | 302,020 | $ | 294,744 | ||||||||||
MBS
|
56,245 | 75,701 | 97,926 | 88,395 | 68,752 | |||||||||||||||
Investment securities
|
10,850 | 3,560 | 5,533 | 9,917 | 30,849 | |||||||||||||||
Capital stock of FHLB
|
2,991 | 2,351 | 3,344 | 6,921 | 10,017 | |||||||||||||||
Cash and cash equivalents
|
162 | 167 | 201 | 3,553 | 7,188 | |||||||||||||||
Total interest and dividend income
|
284,079 | 312,686 | 412,786 | 410,806 | 411,550 | |||||||||||||||
INTEREST EXPENSE:
|
||||||||||||||||||||
FHLB advances
|
73,535 | 81,505 | 106,551 | 125,748 | 153,363 | |||||||||||||||
Deposits
|
61,030 | 76,201 | 100,471 | 133,435 | 147,279 | |||||||||||||||
Other borrowings
|
21,090 | 21,978 | 29,122 | 17,455 | 4,468 | |||||||||||||||
Total interest expense
|
155,655 | 179,684 | 236,144 | 276,638 | 305,110 | |||||||||||||||
NET INTEREST AND DIVIDEND INCOME
|
128,424 | 133,002 | 176,642 | 134,168 | 106,440 | |||||||||||||||
PROVISION (RECOVERY) FOR LOAN LOSSES
|
8,131 | 5,768 | 6,391 | 2,051 | (225 | ) | ||||||||||||||
NET INTEREST AND DIVIDEND INCOME AFTER PROVISION (RECOVERY) FOR LOAN LOSSES
|
||||||||||||||||||||
120,293 | 127,234 | 170,251 | 132,117 | 106,665 | ||||||||||||||||
OTHER INCOME:
|
||||||||||||||||||||
Retail fees and charges
|
13,617 | 13,271 | 18,023 | 17,805 | 16,120 | |||||||||||||||
Insurance commissions
|
1,908 | 1,892 | 2,440 | 2,238 | 2,059 | |||||||||||||||
Loan fees
|
1,925 | 1,730 | 2,327 | 2,325 | 2,467 | |||||||||||||||
Income from BOLI
|
842 | 887 | 1,158 | 2,323 | 27 | |||||||||||||||
Gains on securities and loans receivable, net
|
7,589 | 2,169 | 2,171 | 829 | 75 | |||||||||||||||
Other, net
|
1,540 | 1,900 | 2,475 | 4,507 | 3,218 | |||||||||||||||
Total other income
|
27,421 | 21,849 | 28,594 | 30,027 | 23,966 |
For the Nine Months Ended
|
For the Year Ended
|
|||||||||||||||||||
June 30 (unaudited),
|
September 30,
|
|||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
||||||||||||||||
OTHER EXPENSES:
|
||||||||||||||||||||
Salaries and employee benefits
|
32,197 | 32,447 | 43,318 | 43,498 | 41,269 | |||||||||||||||
Occupancy of premises
|
11,499 | 11,428 | 15,226 | 13,957 | 13,135 | |||||||||||||||
Federal insurance premium
|
5,494 | 5,700 | 7,558 | 735 | 490 | |||||||||||||||
Advertising
|
4,276 | 5,393 | 6,918 | 4,925 | 4,317 | |||||||||||||||
Deposit and loan transaction costs
|
3,934 | 3,998 | 5,434 | 5,240 | 4,709 | |||||||||||||||
Regulatory and outside services
|
3,369 | 2,986 | 4,318 | 5,457 | 7,078 | |||||||||||||||
Mortgage servicing activity, net
|
233 | 2,472 | 3,148 | 1,108 | 1,421 | |||||||||||||||
Office supplies and related expenses
|
1,853 | 2,030 | 2,636 | 2,234 | 2,913 | |||||||||||||||
Other, net
|
3,618 | 4,178 | 5,065 | 4,835 | 2,393 | |||||||||||||||
Total other expenses
|
66,473 | 70,632 | 93,621 | 81,989 | 77,725 | |||||||||||||||
INCOME BEFORE INCOME TAX EXPENSE
|
81,241 | 78,451 | 105,224 | 80,155 | 52,906 | |||||||||||||||
INCOME TAX EXPENSE
|
28,848 | 28,991 | 38,926 | 29,201 | 20,610 | |||||||||||||||
NET INCOME
|
$ | 52,393 | $ | 49,460 | $ | 66,298 | $ | 50,954 | $ | 32,296 | ||||||||||
Basic earnings per share
|
$ | 0.72 | $ | 0.68 | $ | 0.91 | $ | 0.70 | $ | 0.44 | ||||||||||
Diluted earnings per share
|
$ | 0.72 | $ | 0.68 | $ | 0.91 | $ | 0.70 | $ | 0.44 | ||||||||||
Dividends declared per public share
|
$ | 1.79 | $ | 1.61 | $ | 2.11 | $ | 2.00 | $ | 2.09 | ||||||||||
Basic weighted average common shares
|
73,251,516 | 73,116,212 | 73,144,116 | 72,938,871 | 72,849,095 | |||||||||||||||
Diluted weighted average common shares
|
73,273,409 | 73,189,501 | 73,208,101 | 73,012,666 | 72,970,388 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARY
|
FOR THE YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
(in thousands, except share amounts)
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||
Additional
|
Unearned
|
Unearned
|
Other
|
Total
|
||||||||||||||||||||||||||||||||||||
Common Stock
|
Paid-In
|
Compensation-
|
Compensation-
|
Retained
|
Comprehensive
|
Treasury Stock
|
Stockholders’
|
|||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
ESOP
|
RRP
|
Earnings
|
Income (Loss)
|
Shares
|
Amount
|
Equity
|
|||||||||||||||||||||||||||||||
BALANCE, October 1, 2006
|
91,512,287 | $ | 915 | $ | 429,286 | $ | (14,784 | ) | $ | (825 | ) | $ | 760,890 | $ | (1,543 | ) | 17,480,357 | $ | (310,720 | ) | $ | 863,219 | ||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Net income for the year ended,
|
||||||||||||||||||||||||||||||||||||||||
September 30, 2007
|
32,296 | 32,296 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Changes in unrealized gains/losses on securities AFS, net of deferred income taxes of $1,730
|
2,830 | 2,830 | ||||||||||||||||||||||||||||||||||||||
Total comprehensive income
|
35,126 | |||||||||||||||||||||||||||||||||||||||
ESOP activity, net
|
5,497 | 2,686 | 8,183 | |||||||||||||||||||||||||||||||||||||
RRP activity, net
|
180 | 195 | (4,600 | ) | 42 | 417 | ||||||||||||||||||||||||||||||||||
Stock based compensation – stock options and RRP
|
294 | 294 | ||||||||||||||||||||||||||||||||||||||
Acquisition of treasury stock
|
88,188 | (3,198 | ) | (3,198 | ) | |||||||||||||||||||||||||||||||||||
Stock options exercised
|
3,707 | (310,635 | ) | 2,883 | 6,590 | |||||||||||||||||||||||||||||||||||
Dividends on common stock to
|
||||||||||||||||||||||||||||||||||||||||
stockholders ($2.09 per public share)
|
(43,000 | ) | (43,000 | ) | ||||||||||||||||||||||||||||||||||||
BALANCE, September 30, 2007
|
91,512,287 | 915 | 438,964 | (12,098 | ) | (630 | ) | 750,186 | 1,287 | 17,253,310 | (310,993 | ) | 867,631 | |||||||||||||||||||||||||||
See notes to consolidated financial statements.
|
(Continued)
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
||
(in thousands, except share amounts) |
Accumulated
|
||||||||||||||||||||||||||||||||||||||||
Additional
|
Unearned
|
Unearned
|
Other
|
Total
|
||||||||||||||||||||||||||||||||||||
Common Stock
|
Paid-In
|
Compensation-
|
Compensation-
|
Retained
|
Comprehensive
|
Treasury Stock
|
Stockholders’
|
|||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
ESOP
|
RRP
|
Earnings
|
Income (Loss)
|
Shares
|
Amount
|
Equity
|
|||||||||||||||||||||||||||||||
Cumulative effect of
|
||||||||||||||||||||||||||||||||||||||||
adopting Accounting | ||||||||||||||||||||||||||||||||||||||||
Standards Codification (“ASC”) 740,
|
||||||||||||||||||||||||||||||||||||||||
Income Taxes
|
(339 | ) | (339 | ) | ||||||||||||||||||||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Net income for the year ended, September 30, 2008
|
50,954 | 50,954 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Changes in unrealized gains/losses on securities AFS, net of deferred income taxes of $4,414
|
(7,255 | ) | (7,255 | ) | ||||||||||||||||||||||||||||||||||||
Total comprehensive income
|
43,699 | |||||||||||||||||||||||||||||||||||||||
ESOP activity, net
|
5,471 | 2,016 | 7,487 | |||||||||||||||||||||||||||||||||||||
RRP activity, net
|
238 | 77 | (10,000 | ) | 96 | 411 | ||||||||||||||||||||||||||||||||||
Stock based compensation – stock options and RRP
|
323 | 323 | ||||||||||||||||||||||||||||||||||||||
Acquisition of treasury stock
|
225,042 | (7,307 | ) | (7,307 | ) | |||||||||||||||||||||||||||||||||||
Stock options exercised
|
395 | (35,933 | ) | 342 | 737 | |||||||||||||||||||||||||||||||||||
Dividends on common stock to stockholders ($2.00 per public share)
|
(41,426 | ) | (41,426 | ) | ||||||||||||||||||||||||||||||||||||
BALANCE, September 30, 2008
|
91,512,287
|
915 |
445,391
|
(10,082
|
) |
(553
|
) |
759,375
|
(5,968
|
) |
17,432,419
|
(317,862
|
) |
871,216
|
||||||||||||||||||||||||||
See notes to consolidated financial statements.
|
(Continued) |
Accumulated
|
||||||||||||||||||||||||||||||||||||||||
Additional
|
Unearned
|
Unearned
|
Other
|
Total
|
||||||||||||||||||||||||||||||||||||
Common Stock
|
Paid-In
|
Compensation-
|
Compensation-
|
Retained
|
Comprehensive
|
Treasury Stock
|
Stockholders’
|
|||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
ESOP
|
RRP
|
Earnings
|
Income (Loss)
|
Shares
|
Amount
|
Equity
|
|||||||||||||||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Net income for the year ended, September 30, 2009
|
66,298 | 66,298 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Changes in unrealized gains/losses on securities AFS, net of deferred income taxes of $24,210
|
39,838 | 39,838 | ||||||||||||||||||||||||||||||||||||||
Total comprehensive income
|
106,136 | |||||||||||||||||||||||||||||||||||||||
ESOP activity, net
|
5,913 | 2,016 | 7,929 | |||||||||||||||||||||||||||||||||||||
RRP activity, net
|
131 | (100 | ) | (2,500 | ) | 24 | 55 | |||||||||||||||||||||||||||||||||
Stock based compensation – stock options and RRP
|
281 | 323 | 604 | |||||||||||||||||||||||||||||||||||||
Acquisition of treasury stock
|
56,063 | (2,426 | ) | (2,426 | ) | |||||||||||||||||||||||||||||||||||
Stock options exercised
|
1,156 | (73,050 | ) | 697 | 1,853 | |||||||||||||||||||||||||||||||||||
Dividends on common stock to stockholders ($2.11 per public share)
|
(44,069
|
) |
(44,069
|
) | ||||||||||||||||||||||||||||||||||||
BALANCE, September 30, 2009
|
91,512,287
|
$ |
915
|
$ | 452,872 | $ | (8,066 | ) | $ | (330 | ) | $ | 781,604 | $ | 33,870 |
17,412,932
|
$ | (319,567 | ) | $ | 941,298 |
See notes to consolidated financial statements. | (Concluded) |
Accumulated
|
||||||||||||||||||||||||||||||||||||||||
Additional
|
Unearned
|
Unearned
|
Other
|
Total
|
||||||||||||||||||||||||||||||||||||
Common
|
Paid-In
|
Compensation-
|
Compensation-
|
Retained
|
Comprehensive
|
Treasury Stock
|
Stockholders’
|
|||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
ESOP
|
RRP
|
Earnings
|
Income
|
Shares
|
Amount
|
Equity
|
|||||||||||||||||||||||||||||||
Balance at October 1, 2009
|
91,512,287 | $ | 915 | $ | 452,872 | $ | (8,066 | ) | $ | (330 | ) | $ | 781,604 | $ | 33,870 | 17,412,932 | $ | (319,567 | ) | $ | 941,298 | |||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Net income
|
52,393 | 52,393 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Changes in unrealized gain/losses on securities AFS, net of deferred income taxes of $1,886
|
2,563 | 2,563 | ||||||||||||||||||||||||||||||||||||||
Total comprehensive income
|
54,956 | |||||||||||||||||||||||||||||||||||||||
ESOP activity, net
|
3,514 | 1,513 | 5,027 | |||||||||||||||||||||||||||||||||||||
RRP activity, net
|
122 | (163 | ) | (5,000 | ) | 47 | 6 | |||||||||||||||||||||||||||||||||
Stock based compensation - stock options and RRP
|
174 | 196 | 370 | |||||||||||||||||||||||||||||||||||||
Acquisition of treasury stock
|
130,368 | (4,019 | ) | (4,019 | ) | |||||||||||||||||||||||||||||||||||
Stock options exercised
|
104 | (16,991 | ) | 162 | 266 | |||||||||||||||||||||||||||||||||||
Dividends on common stock to stockholders ($1.79 per public share)
|
(37,904 | ) | (37,904 | ) | ||||||||||||||||||||||||||||||||||||
Balance, June 30, 2010
|
91,512,287 | $ | 915 | $ | 456,786 | $ | (6,553 | ) | $ | (297 | ) | $ | 796,093 | $ | 36,433 | 17,521,309 | $ | (323,377 | ) | $ | 960,000 |
|
For the Nine Months Ended
June 30,(unaudited)
|
For the Year Ended
September 30,
|
||||||||||||||||||
2010 |
2009
|
2009
|
2008
|
2007
|
||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||||||
Net income
|
$ | 52,393 | $ | 49,460 | $ | 66,298 | $ | 50,954 | $ | 32,296 | ||||||||||
Adjustments to reconcile net income to net cash provided by
|
||||||||||||||||||||
operating activities:
|
||||||||||||||||||||
FHLB stock dividends
|
(2,991 | ) | (2,351 | ) | (3,344 | ) | (6,921 | ) | (10,017 | ) | ||||||||||
Provision (recovery) for loan losses
|
8,131 | 5,768 | 6,391 | 2,051 | (225 | ) | ||||||||||||||
Originations of loans receivable held-for-sale (“LHFS”)
|
(32,811 | ) | (858 | ) | (851 | ) | (47,062 | ) | (4,062 | ) | ||||||||||
Proceeds from sales of LHFS
|
28,505 | 97,838 | 97,838 | 48,444 | 3,405 | |||||||||||||||
Amortization and accretion of premiums and discounts on
|
||||||||||||||||||||
MBS and investment securities
|
4,449 | 1,377 | 2,644 | 717 | (177 | ) | ||||||||||||||
Principal collected on trading securities
|
-- | -- | -- | -- | 7,729 | |||||||||||||||
Proceeds from sale of trading securities
|
-- | -- | -- | -- | 389,209 | |||||||||||||||
Depreciation and amortization of premises and equipment
|
3,487 | 3,751 | 5,132 | 5,428 | 4,510 | |||||||||||||||
Deferred gain on termination of interest rate swaps
|
-- | -- | -- | 1,665 | -- | |||||||||||||||
Amortization of deferred amounts related to FHLB advances, net
|
4,942 | 2,208 | 3,829 | (536 | ) | -- | ||||||||||||||
Common stock committed to be released for allocation - ESOP
|
5,027 | 6,166 | 7,929 | 7,487 | 7,513 | |||||||||||||||
Stock based compensation - stock options and RRP
|
370 | 475 | 604 | 722 | 669 | |||||||||||||||
Gain on the sale of trading securities received in the loan swap transaction
|
(6,454 | ) | -- | -- | -- | -- | ||||||||||||||
Provision for deferred income taxes
|
-- | -- | 3,548 | 8,160 | 18,714 | |||||||||||||||
Other, net
|
-- | -- | (1,947 | ) | (1,271 | ) | (648 | ) | ||||||||||||
Changes in:
|
||||||||||||||||||||
Prepaid federal insurance premium, net
|
(22,285 | ) | -- | -- | -- | -- | ||||||||||||||
Accrued interest receivable
|
1,062 | 876 | 1,064 | 2,165 | 2,163 | |||||||||||||||
Other assets
|
(9,908 | ) | 620 | 2,784 | (4,871 | ) | 2,241 | |||||||||||||
Income taxes payable/receivable
|
(2,002 | ) | 1,840 | 8 | 12,978 | (1,239 | ) | |||||||||||||
Accounts payable and accrued expenses
|
(4,249 | ) | 1,010 | (1,209 | ) | 1,610 | (5,367 | ) | ||||||||||||
Net cash provided by operating activities
|
27,666 | 168,180 | 190,718 | 81,720 | 446,714 |
|
For the Nine Months Ended
|
For the Year Ended
|
||||||||||||||||||
|
June 30 (unaudited),
|
September 30,
|
||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
Proceeds from sale of trading securities received in the loan swap transaction
|
199,144 | -- | -- | -- | -- | |||||||||||||||
Proceeds from maturities or calls of investment securities AFS
|
177,069 | 45,032 | 70,057 | 99,810 | 88,990 | |||||||||||||||
Purchases of investment securities AFS
|
-- | (255,046 | ) | (255,046 | ) | (49,248 | ) | (1,520 | ) | |||||||||||
Proceeds from maturities or calls of investment securities HTM
|
153,115 | 39,600 | 39,703 | 514,208 | 511,500 | |||||||||||||||
Purchases of investment securities HTM
|
(1,055,442 | ) | (10,116 | ) | (193,507 | ) | (185,138 | ) | (689,519 | ) | ||||||||||
Principal collected on MBS AFS
|
284,951 | 227,574 | 326,044 | 233,225 | 230,934 | |||||||||||||||
Purchases of MBS AFS
|
-- | (169,452 | ) | (169,452 | ) | (1,324,872 | ) | (91,294 | ) | |||||||||||
Proceeds from sale of MBS AFS
|
-- | -- | -- | -- | 15,237 | |||||||||||||||
Principal collected on MBS HTM
|
94,496 | 125,176 | 168,888 | 266,853 | 256,083 | |||||||||||||||
Purchases of MBS HTM
|
(5,032 | ) | (3,217 | ) | (21,756 | ) | (5,483 | ) | (136,798 | ) | ||||||||||
Proceeds from the redemption of capital stock of FHLB
|
-- | 3,688 | 3,688 | 35,261 | 38,287 | |||||||||||||||
Purchases of capital stock of FHLB
|
-- | (9,002 | ) | (9,002 | ) | (13,085 | ) | (2,801 | ) | |||||||||||
Loan originations, net of principal collected
|
45,798 | (196,002 | ) | (293,947 | ) | (92,656 | ) | (144,710 | ) | |||||||||||
Loan purchases, net of principal collected
|
30,960 | (133,849 | ) | (102,939 | ) | 51,872 | 71,399 | |||||||||||||
Purchase of BOLI
|
-- | -- | -- | -- | (50,000 | ) | ||||||||||||||
Net deferred fee activity
|
131 | 1,330 | 2,101 | 195 | 574 | |||||||||||||||
Purchases of premises and equipment
|
(6,735 | ) | (8,944 | ) | (13,053 | ) | (8,721 | ) | (4,625 | ) | ||||||||||
Proceeds from sales of REO
|
9,538 | 6,047 | 7,669 | 5,197 | 4,929 | |||||||||||||||
Net cash (used in) provided by investing activities
|
(72,007 | ) | (337,181 | ) | (440,552 | ) | (472,582 | ) | 96,666 | |||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
Dividends paid
|
(37,904 | ) | (33,621 | ) | (44,069 | ) | (41,426 | ) | (43,000 | ) | ||||||||||
Dividends in excess of debt service cost of ESOP, net
|
-- | -- | -- | -- | 670 | |||||||||||||||
Deposits, net of withdrawals
|
145,235 | 251,368 | 304,726 | 1,101 | 22,351 | |||||||||||||||
Proceeds from advances/line of credit from FHLB
|
300,000 | 1,561,102 | 1,561,612 | 834,700 | 206,901 | |||||||||||||||
Repayments on advances/line of credit from FHLB
|
(300,000 | ) | (1,561,102 | ) | (1,581,612 | ) | (1,134,700 | ) | (756,901 | ) | ||||||||||
Deferred FHLB prepayment penalty
|
(875 | ) | (38,388 | ) | (38,388 | ) | -- | -- | ||||||||||||
Proceeds from repurchase agreements
|
-- | -- | -- | 660,000 | -- | |||||||||||||||
Change in advance payments by borrowers for taxes and insurance
|
(23,630 | ) | (22,801 | ) | 2,154 | 2,104 | 2,756 | |||||||||||||
Acquisitions of treasury stock
|
(4,019 | ) | (2,426 | ) | (2,426 | ) | (7,307 | ) | (3,198 | ) | ||||||||||
Stock options exercised
|
178 | 1,316 | 1,337 | 623 | 3,942 | |||||||||||||||
Excess tax benefits from stock options
|
88 | 516 | 516 | 114 | 2,648 | |||||||||||||||
Net cash provided by (used in) financing activities
|
79,073 | 155,964 | 203,850 | 315,209 | (563,831 | ) | ||||||||||||||
For the Nine Months Ended
|
For the Year Ended
|
|||||||||||||||||||
June 30 (unaudited), | September 30, | |||||||||||||||||||
2010 | 2009 | 2009 | 2008 | 2007 | ||||||||||||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
34,732 | (13,037 | ) | (45,984 | ) | (75,653 | ) | (20,451 | ) | |||||||||||
CASH AND CASH EQUIVALENTS:
|
||||||||||||||||||||
Beginning of Period
|
41,154 | 87,138 | 87,138 | 162,791 | 183,242 | |||||||||||||||
End of Period
|
$ | 75,886 | $ | 74,101 | $ | 41,154 | $ | 87,138 | $ | 162,791 | ||||||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||||||||||||||
Income tax payments, net of refunds
|
$ | 30,757 | $ | 27,116 | $ | 35,334 | $ | 8,050 | $ | 711 | ||||||||||
Interest payments, net of interest credited to deposits of $62,802, $78,802, $102,245, $134,545 and $143,383, respectively
|
||||||||||||||||||||
$ | 90,053 | $ | 103,229 | $ | 133,892 | $ | 140,774 | $ | 163,158 | |||||||||||
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES
|
||||||||||||||||||||
Loans transferred to REO
|
$ | 9,014 | $ | 7,320 | $ | 10,730 | $ | 8,159 | $ | 4,008 | ||||||||||
Market value change related to fair value hedge:
|
||||||||||||||||||||
Interest rate swaps hedging FHLB advances
|
$ | -- | $ | -- | $ | -- | $ | (13,817 | ) | $ | (13,478 | ) | ||||||||
Transfer of loans receivable to LHFS, net
|
$ | -- | $ | 94,672 | $ | 94,672 | $ | -- | $ | -- | ||||||||||
Swap of loans for trading securities
|
$ | 193,889 | $ | -- | $ | -- | $ | -- | $ | -- |
Total voting shares outstanding at June 30, 2010 (unaudited)
|
73,990,978 | |||
Unvested shares in ESOP
|
(806,556 | ) | ||
Shares held by MHC
|
(52,192,817 | ) | ||
Total public shares at June 30, 2010 (unaudited)
|
20,991,605 | |||
Total voting shares outstanding at September 30, 2009
|
74,099,355 | |||
Unvested shares in ESOP
|
(806,556 | ) | ||
Shares held by MHC
|
(52,192,817 | ) | ||
Total public shares at September 30, 2009
|
21,099,982 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
For the Nine Months Ended
|
For the Year Ended
|
|||||||||||||||||||
June 30 (unaudited),
|
September 30,
|
|||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
||||||||||||||||
Net income(1)
|
$ | 52,393 | $ | 49,460 | $ | 66,298 | $ | 50,954 | $ | 32,296 | ||||||||||
Average common shares outstanding
|
73,200,737 | 73,065,433 | 73,067,880 | 72,862,705 | 72,772,859 | |||||||||||||||
Average committed ESOP shares outstanding
|
50,779 | 50,779 | 76,236 | 76,166 | 76,236 | |||||||||||||||
Total basic average common shares outstanding
|
73,251,516 | 73,116,212 | 73,144,116 | 72,938,871 | 72,849,095 | |||||||||||||||
Effect of dilutive RRP
|
3,182 | 5,626 | 5,378 | 5,460 | 5,902 | |||||||||||||||
Effect of dilutive stock options
|
18,711 | 67,663 | 58,607 | 68,335 | 115,391 | |||||||||||||||
Total diluted average common shares outstanding
|
73,273,409 | 73,189,501 | 73,208,101 | 73,012,666 | 72,970,388 | |||||||||||||||
Net EPS:
|
||||||||||||||||||||
Basic
|
$ | 0.72 | $ | 0.68 | $ | 0.91 | $ | 0.70 | $ | 0.44 | ||||||||||
Diluted
|
$ | 0.72 | $ | 0.68 | $ | 0.91 | $ | 0.70 | $ | 0.44 | ||||||||||
Antidilutive stock options and RRP, excluded from the diluted average common shares outstanding calculation
|
219,252 | 74,050 | 74,050 | 31,100 | 31,500 |
(1)
|
Net income available to participating securities (unvested RRP shares) was inconsequential for the nine months ended June 30, 2010 and 2009 (unaudited) and for the years ended September 30, 2009, 2008 and 2007.
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
3.
|
SECURITIES
|
June 30, 2010 (unaudited)
|
||||||||||||||||
|
Gross
|
Gross
|
Estimated
|
|||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
AFS:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$ | 50,347 | $ | 300 | $ | -- | $ | 50,647 | ||||||||
Municipal bonds
|
2,653 | 146 | -- | 2,799 | ||||||||||||
Trust preferred securities
|
3,735 | -- | 580 | 3,155 | ||||||||||||
MBS
|
1,048,106 | 58,739 | 30 | 1,106,815 | ||||||||||||
1,104,841 | 59,185 | 610 | 1,163,416 | |||||||||||||
HTM:
|
||||||||||||||||
U.S. government sponsored enterprises
|
1,075,564 | 3,976 | -- | 1,079,540 | ||||||||||||
Municipal bonds
|
70,899 | 2,046 | 43 | 72,902 | ||||||||||||
MBS
|
513,808 | 28,954 | 1 | 542,761 | ||||||||||||
1,660,271 | 34,976 | 44 | 1,695,203 | |||||||||||||
$ | 2,765,112 | $ | 94,161 | $ | 654 | $ | 2,858,619 |
September 30, 2009
|
||||||||||||||||
|
Gross
|
Gross
|
Estimated
|
|||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
AFS:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$ | 228,743 | $ | 1,132 | $ | -- | $ | 229,875 | ||||||||
Municipal bonds
|
2,668 | 131 | -- | 2,799 | ||||||||||||
Trust preferred securities
|
3,774 | -- | 1,664 | 2,110 | ||||||||||||
MBS
|
1,334,357 | 55,552 | 698 | 1,389,211 | ||||||||||||
1,569,542 | 56,815 | 2,362 | 1,623,995 | |||||||||||||
HTM:
|
||||||||||||||||
U.S. government sponsored enterprises
|
175,394 | 535 | -- | 175,929 | ||||||||||||
Municipal bonds
|
70,526 | 2,514 | 40 | 73,000 | ||||||||||||
MBS
|
603,256 | 24,645 | 72 | 627,829 | ||||||||||||
849,176 | 27,694 | 112 | 876,758 | |||||||||||||
$ | 2,418,718 | $ | 84,509 | $ | 2,474 | $ | 2,500,753 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
September 30, 2008
|
||||||||||||||||
Gross
|
Gross
|
Estimated
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
AFS:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$ | 45,155 | $ | -- | $ | 967 | $ | 44,188 | ||||||||
Municipal bonds
|
2,686 | 61 | 4 | 2,743 | ||||||||||||
Trust preferred securities
|
3,859 | -- | 1,204 | 2,655 | ||||||||||||
MBS
|
1,491,536 | 3,940 | 11,421 | 1,484,055 | ||||||||||||
1,543,236 | 4,001 | 13,596 | 1,533,641 | |||||||||||||
HTM:
|
||||||||||||||||
U.S. government sponsored enterprises
|
37,397 | 19 | 647 | 36,769 | ||||||||||||
Municipal bonds
|
55,376 | 408 | 342 | 55,442 | ||||||||||||
MBS
|
750,284 | 2,105 | 8,625 | 743,764 | ||||||||||||
843,057 | 2,532 | 9,614 | 835,975 | |||||||||||||
$ | 2,386,293 | $ | 6,533 | $ | 23,210 | $ | 2,369,616 |
At
|
||||||||||||
At
|
September 30,
|
|||||||||||
June 30, 2010 (unaudited)
|
2009
|
2008
|
||||||||||
(Dollars in thousands)
|
||||||||||||
FNMA
|
$ | 846,439 | $ | 1,035,271 | $ | 1,150,224 | ||||||
FHLMC
|
767,992 | 949,639 | 1,073,935 | |||||||||
GNMA
|
2,552 | 2,921 | 3,536 | |||||||||
Private Issuer
|
3,640 | 4,636 | 6,644 | |||||||||
$ | 1,620,623 | $ | 1,992,467 | $ | 2,234,339 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
For the Nine Months Ended
|
For the Year Ended
|
|||||||||||||||||||
June 30 (unaudited),
|
September 30,
|
|||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Taxable
|
$ | 9,243 | $ | 2,077 | $ | 3,526 | $ | 8,313 | $ | 30,444 | ||||||||||
Non-taxable
|
1,607 | 1,483 | 2,007 | 1,604 | 405 | |||||||||||||||
$ | 10,850 | $ | 3,560 | $ | 5,533 | $ | 9,917 | $ | 30,849 |
June 30, 2010 (unaudited)
|
||||||||||||||||||||||||
Less Than
|
Equal to or Greater
|
|||||||||||||||||||||||
12 Months
|
Than 12 Months
|
|||||||||||||||||||||||
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
|||||||||||||||||||||
Count
|
Fair Value
|
Losses
|
Count
|
Fair Value
|
Losses
|
|||||||||||||||||||
AFS:
|
(Dollars in thousands)
|
|||||||||||||||||||||||
Trust preferred securities
|
-- | $ | -- | $ | -- | 1 | $ | 3,155 | $ | 580 | ||||||||||||||
MBS
|
2 | 20,133 | 28 | 4 | 636 | 2 | ||||||||||||||||||
2 | $ | 20,133 | $ | 28 | 5 | $ | 3,791 | $ | 582 | |||||||||||||||
HTM:
|
||||||||||||||||||||||||
U.S. government sponsored enterprise
debentures
|
1 | $ | 24,938 | $ | -- | -- | $ | -- | $ | -- | ||||||||||||||
Municipal bonds
|
3 | 1,451 | 12 | 3 | 1,943 | 32 | ||||||||||||||||||
MBS
|
1 | 2,315 | -- | 1 | 49 | -- | ||||||||||||||||||
5 | $ | 28,704 | $ | 12 | 4 | $ | 1,992 | $ | 32 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
September 30, 2009
|
||||||||||||||||||||||||
Less Than
|
Equal to or Greater
|
|||||||||||||||||||||||
12 Months
|
Than 12 Months
|
|||||||||||||||||||||||
Estimated
|
Estimated
|
|||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||||
Count
|
Value
|
Losses
|
Count
|
Value
|
Losses
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
AFS:
|
||||||||||||||||||||||||
Trust preferred securities
|
-- | $ | -- | $ | -- | 1 | $ | 2,110 | $ | 1,664 | ||||||||||||||
MBS
|
16 | 57,157 | 600 | 37 | 15,804 | 98 | ||||||||||||||||||
16 | $ | 57,157 | $ | 600 | 38 | $ | 17,914 | $ | 1,762 | |||||||||||||||
HTM:
|
||||||||||||||||||||||||
Municipal bonds
|
4 | $ | 1,930 | $ | 36 | 1 | $ | 495 | $ | 4 | ||||||||||||||
MBS
|
3 | 5,563 | 26 | 4 | 11,043 | 46 | ||||||||||||||||||
7 | $ | 7,493 | $ | 62 | 5 | $ | 11,538 | $ | 50 |
September 30, 2008
|
||||||||||||||||||||||||
Less Than
12 Months
|
Equal to or Greater
Than 12 Months
|
|||||||||||||||||||||||
Estimated
|
Estimated
|
|||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||||
Count
|
Value
|
Losses
|
Count
|
Value
|
Losses
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
AFS:
|
||||||||||||||||||||||||
U.S. government sponsored enterprises
|
2 | $ | 44,189 | $ | 967 | -- | $ | -- | $ | -- | ||||||||||||||
Municipal bonds
|
2 | 491 | 4 | -- | -- | -- | ||||||||||||||||||
Trust preferred securities
|
1 | 2,655 | 1,204 | -- | -- | -- | ||||||||||||||||||
MBS
|
150 | 956,968 | 10,191 | 62 | 51,515 | 1,230 | ||||||||||||||||||
155 | $ | 1,004,303 | $ | 12,366 | 62 | $ | 51,515 | $ | 1,230 | |||||||||||||||
HTM:
|
||||||||||||||||||||||||
U.S. government sponsored enterprises
|
1 | $ | 24,353 | $ | 647 | -- | $ | -- | $ | -- | ||||||||||||||
Municipal bonds
|
47 | 24,522 | 342 | -- | -- | -- | ||||||||||||||||||
MBS
|
42 | 417,400 | 5,004 | 30 | 166,807 | 3,621 | ||||||||||||||||||
90 | $ | 466,275 | $ | 5,993 | 30 | $ | 166,807 | $ | 3,621 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
June 30, 2010 (unaudited)
|
||||||||||||||||||||||||
AFS
|
HTM
|
Total
|
||||||||||||||||||||||
|
Estimated
|
Estimated
|
Estimated
|
|||||||||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||||||||
Cost
|
Value
|
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
One year or less
|
$ | 25,347 | $ | 25,494 | $ | 2,978 | $ | 3,021 | $ | 28,325 | $ | 28,515 | ||||||||||||
One year through five years
|
25,580 | 25,766 | 1,071,795 | 1,076,442 | 1,097,375 | 1,102,208 | ||||||||||||||||||
Five years through ten years
|
139,540 | 150,380 | 340,396 | 359,916 | 479,936 | 510,296 | ||||||||||||||||||
Ten years and thereafter
|
914,374 | 961,776 | 245,102 | 255,824 | 1,159,476 | 1,217,600 | ||||||||||||||||||
$ | 1,104,841 | $ | 1,163,416 | $ | 1,660,271 | $ | 1,695,203 | $ | 2,765,112 | $ | 2,858,619 | |||||||||||||
September 30, 2009
|
||||||||||||||||||||||||
AFS
|
HTM
|
Total
|
||||||||||||||||||||||
Estimated
|
Estimated
|
Estimated
|
||||||||||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||||||||
Cost
|
Value
|
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
One year or less
|
$ | -- | $ | -- | $ | 247 | $ | 251 | $ | 247 | $ | 251 | ||||||||||||
One year through five years
|
229,118 | 230,260 | 196,386 | 197,492 | 425,504 | 427,752 | ||||||||||||||||||
Five years through ten years
|
97,211 | 103,487 | 371,221 | 389,827 | 468,432 | 493,314 | ||||||||||||||||||
Ten years and thereafter
|
1,243,213 | 1,290,248 | 281,322 | 289,188 | 1,524,535 | 1,579,436 | ||||||||||||||||||
$ | 1,569,542 | $ | 1,623,995 | $ | 849,176 | $ | 876,758 | $ | 2,418,718 | $ | 2,500,753 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
4.
|
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES
|
June 30,
|
September 30,
|
|||||||||||
2010 (unaudited)
|
2009
|
2008
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Mortgage loans:
|
||||||||||||
Residential - one- to-four family
|
$ | 5,061,758 | $ | 5,321,935 | $ | 5,026,358 | ||||||
Multi-family and commercial
|
67,122 | 80,493 | 56,081 | |||||||||
Construction
|
36,312 | 39,535 | 85,178 | |||||||||
5,165,192 | 5,441,963 | 5,167,617 | ||||||||||
Other loans:
|
||||||||||||
Home equity
|
188,365 | 195,557 | 202,956 | |||||||||
Other
|
7,915 | 9,430 | 9,272 | |||||||||
196,280 | 204,987 | 212,228 | ||||||||||
Less:
|
||||||||||||
Undisbursed loan funds
|
(18,042 | ) | (20,649 | ) | (43,186 | ) | ||||||
Allowance for loan losses
|
(15,677 | ) | (10,150 | ) | (5,791 | ) | ||||||
Unearned loan fees and deferred costs
|
(11,581 | ) | (12,186 | ) | (10,088 | ) | ||||||
$ | 5,316,172 | $ | 5,603,965 | $ | 5,320,780 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
June 30,
|
September 30,
|
|||||||||||
2010 (unaudited)
|
2009
|
2008
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Impaired loans without a specific valuation allowance
|
$ | 34,631 | $ | 19,052 | $ | 7,646 | ||||||
Impaired loans with a specific valuation allowance
|
19,328 | 22,347 | 6,020 | |||||||||
$
|
53,959 | $ | 41,399 | $ | 13,666 | |||||||
Specific valuation allowance related to impaired loans
|
$ | 4,857 | $ | 4,596 | $ | 758 |
For the Nine Months Ended
June 30(unaudited),
|
For the Year Ended
September 30,
|
|||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Average investment in impaired loans
|
$ | 45,091 | $ | 21,225 | $ | 25,156 | $ | 10,878 | $ | 6,606 | ||||||||||
Interest income recognized on impaired loans
|
$ | 244 | $ | 355 | $ | 473 | $ | 150 | $ | 111 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
For the Nine Months Ended
|
For the Year Ended
|
|||||||||||||||||||
June 30 (unaudited),
|
September 30,
|
|||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Balance at beginning of period
|
$ | 10,150 | $ | 5,791 | $ | 5,791 | $ | 4,181 | $ | 4,433 | ||||||||||
Provision (recovery) charged to expense
|
8,131 | 5,768 | 6,391 | 2,051 | (225 | ) | ||||||||||||||
Charge-offs:
|
||||||||||||||||||||
Residential - one- to four-family
|
(2,600 | ) | (1,298 | ) | (2,007 | ) | (407 | ) | (8 | ) | ||||||||||
Home equity
|
(28 | ) | -- | (1 | ) | (2 | ) | (3 | ) | |||||||||||
Other loans
|
(13 | ) | (19 | ) | (24 | ) | (32 | ) | (16 | ) | ||||||||||
Total charge-offs
|
(2,641 | ) | (1,317 | ) | (2,032 | ) | (441 | ) | (27 | ) | ||||||||||
Recoveries
|
172 | -- | -- | -- | -- | |||||||||||||||
Allowance on loans in the loan swap transaction
|
(135 | ) | -- | -- | -- | -- | ||||||||||||||
Balance at end of period
|
$ | 15,677 | $ | 10,242 | $ | 10,150 | $ | 5,791 | $ | 4,181 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
5.
|
PREMISES AND EQUIPMENT, NET
|
June 30,
|
September 30,
|
|||||||||||
2010 (unaudited)
|
2009
|
2008
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Land
|
$ | 7,877 | $ | 7,866 | $ | 7,618 | ||||||
Building and leasehold improvements
|
44,272 | 40,167 | 31,027 | |||||||||
Furniture, fixtures and equipment
|
37,147 | 35,874 | 32,419 | |||||||||
89,296 | 83,907 | 71,064 | ||||||||||
Less accumulated depreciation
|
(48,381 | ) | (46,198 | ) | (41,190 | ) | ||||||
$ | 40,915 | $ | 37,709 | $ | 29,874 |
2010
|
$ | 261 | |||
2011
|
1,035 | ||||
2012
|
934 | ||||
2013
|
801 | ||||
2014
|
763 | ||||
2015
|
709 | ||||
Thereafter
|
7,732 | ||||
$ | 12,235 |
2010
|
$ | 1,129 | |||
2011
|
990 | ||||
2012
|
861 | ||||
2013
|
748 | ||||
2014
|
706 | ||||
Thereafter
|
8,334 | ||||
$ | 12,768 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
6.
|
DEPOSITS
|
June 30,
|
September 30,
|
|||||||||||||||||||||||||||||||||||
2010 (unaudited)
|
2009
|
2008
|
||||||||||||||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||||||||||||||||
Average
|
% of
|
Average
|
% of
|
Average
|
% of
|
|||||||||||||||||||||||||||||||
Amount
|
Rate
|
Total
|
Amount
|
Rate
|
Total
|
Amount
|
Rate
|
Total
|
||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
Non-certificates:
|
||||||||||||||||||||||||||||||||||||
Checking
|
$ | 487,279 | 0.13 | % | 11.1 | % | $ | 439,975 | 0.17 | % | 10.4 | % | $ | 400,461 | 0.21 | % | 10.2 | % | ||||||||||||||||||
Savings
|
238,236 | 0.54 | 5.5 | 226,396 | 0.66 | 5.4 | 232,103 | 1.51 | 5.9 | |||||||||||||||||||||||||||
Money market
|
945,941 | 0.67 | 21.6 | 848,157 | 0.82 | 20.1 | 772,323 | 1.48 | 19.7 | |||||||||||||||||||||||||||
Total non-certificates
|
$ | 1,671,456 | 0.49 | % | 38.2 | % | $ | 1,514,528 | 0.61 | % | 35.9 | % | $ | 1,404,887 | 1.12 | % | 35.8 | % | ||||||||||||||||||
Certificates of deposit:
|
||||||||||||||||||||||||||||||||||||
0.00 – 0.99%
|
$ | 177,194 | 0.54 | 4.1 | 78,036 | 0.55 | 1.8 | 114 | 0.59 | -- | ||||||||||||||||||||||||||
1.00 – 1.99%
|
872,193 | 1.45 | 19.9 | 254,846 | 1.55 | 6.0 | 7,426 | 1.98 | 0.2 | |||||||||||||||||||||||||||
2.00 – 2.99%
|
777,822 | 2.50 | 17.8 | 971,605 | 2.42 | 23.0 | 413,102 | 2.78 | 10.5 | |||||||||||||||||||||||||||
3.00 – 3.99%
|
599,580 | 3.49 | 13.7 | 848,991 | 3.45 | 20.1 | 935,470 | 3.39 | 23.8 | |||||||||||||||||||||||||||
4.00 – 4.99%
|
183,255 | 4.33 | 4.2 | 326,087 | 4.41 | 7.7 | 747,612 | 4.52 | 19.1 | |||||||||||||||||||||||||||
5.00 – 5.99%
|
91,749 | 5.15 | 2.1 | 233,572 | 5.17 | 5.5 | 414,347 | 5.17 | 10.6 | |||||||||||||||||||||||||||
6.00 – 6.99%
|
595 | 6.30 | -- | 944 | 6.48 | -- | 925 | 6.47 | -- | |||||||||||||||||||||||||||
Total certificates of deposit
|
$ | 2,702,388 | 2.47 | 61.8 | 2,714,081 | 3.09 | 64.1 | 2,518,996 | 3.91 | 64.2 | ||||||||||||||||||||||||||
$ | 4,373,844 | 1.71 | % | 100.0 | % | $ | 4,228,609 | 2.20 | % | 100.0 | % | $ | 3,923,883 | 2.91 | % | 100.0 | % |
Nine Months Ended
June 30 (unaudited),
|
Year Ended September 30,
|
|||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
||||||||||||||||
Checking
|
$ | 471 | $ | 652 | $ | 879 | $ | 819 | $ | 850 | ||||||||||
Savings
|
1,000 | 1,449 | 1,873 | 4,105 | 4,952 | |||||||||||||||
Money market
|
4,947 | 6,639 | 8,512 | 16,771 | 26,566 | |||||||||||||||
Certificates
|
54,612 | 67,461 | 89,207 | 111,740 | 114,911 | |||||||||||||||
$ | 61,030 | $ | 76,201 | $ | 100,471 | $ | 133,435 | $ | 147,279 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007 |
June 30, 2010 (unaudited)
|
September 30, 2009
|
|||||||||||||||
Amount
|
Weighted Average Rate
|
Amount
|
Weighted Average Rate
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Within one year or less
|
$ | 1,462,717 | 2.15 | % | $ | 1,634,399 | 2.97 | % | ||||||||
Between one and two years
|
686,576 | 2.91 | 609,704 | 3.15 | ||||||||||||
Between two and three years
|
268,266 | 2.67 | 333,648 | 3.49 | ||||||||||||
Between three and four years
|
176,121 | 2.73 | 115,465 | 3.22 | ||||||||||||
Between four and five years
|
106,761 | 2.94 | 19,744 | 3.15 | ||||||||||||
Thereafter
|
1,947 | 3.20 | 1,121 | 3.61 | ||||||||||||
$ | 2,702,388 | 2.47 | % | $ | 2,714,081 | 3.09 | % |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007 |
7.
|
BORROWED FUNDS
|
June 30,
|
September 30,
|
||||||||||||
2010 (unaudited)
|
2009
|
2008
|
|||||||||||
(Dollars in thousands)
|
|||||||||||||
Fixed-rate FHLB advances
|
$ | 2,426,000 | $ | 2,426,000 | $ | 2,446,000 | |||||||
Deferred prepayment penalty
|
(30,037 | ) | (34,227 | ) | -- | ||||||||
Deferred gain on terminated interest rate swaps
|
674 | 797 | 1,129 | ||||||||||
|
$ | 2,396,637 | $ | 2,392,570 | $ | 2,447,129 | |||||||
Weighted average contractual interest rate on FHLB advances
|
3.64 | % | 3.79 | % | 4.77 | % | |||||||
Weighted average effective interest rate on FHLB advances (1)
|
3.98 | % | 4.13 | % | 4.75 | % |
|
(1)
|
The effective rate includes the net impact of the amortization of deferred prepayment penalties related to the prepayment of certain FHLB advances and deferred gains related to the termination of interest rate swaps.
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007 |
June 30,
|
September 30,
|
||||||||||||||||||||||||
2010 (unaudited)
|
2009
|
2008
|
|||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
|||||||||||||||||||||||
Average
|
Average
|
Average
|
|||||||||||||||||||||||
Contractual
|
Contractual
|
Contractual
|
|||||||||||||||||||||||
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||
Repurchase agreements
|
$ | 660,000 | 3.97 | % | $ | 660,000 | 3.97 | % | $ | 660,000 | 3.97 | % | |||||||||||||
Debentures
|
53,609 | 3.05 | 53,609 | 3.26 | 53,581 | 5.54 | |||||||||||||||||||
$ | 713,609 | 3.90 | % | $ | 713,609 | 3.91 | % | $ | 713,581 | 4.09 | % |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007 |
At June 30, 2010 (unaudited)
|
|||||||||||||||||||||||||
Weighted
|
Weighted
|
||||||||||||||||||||||||
FHLB
|
Repurchase
|
Total
|
Average
|
Average
|
|||||||||||||||||||||
Advances
|
Agreements
|
Debentures
|
Borrowings
|
Contractual
|
Effective
|
||||||||||||||||||||
Amount
|
Amount
|
Amount
|
Amount
|
Rate
|
Rate
|
||||||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||||||
2010
|
$ | 50,000 | $ | 45,000 | $ | -- | $ | 95,000 | 4.09 | % | 4.09 | % | |||||||||||||
2011
|
276,000 | 200,000 | -- | 476,000 | 4.42 | 4.42 | |||||||||||||||||||
2012
|
350,000 | 150,000 | -- | 500,000 | 3.67 | 3.67 | |||||||||||||||||||
2013
|
525,000 | 145,000 | -- | 670,000 | 3.74 | 4.00 | |||||||||||||||||||
2014
|
450,000 | 100,000 | -- | 550,000 | 3.33 | 3.96 | |||||||||||||||||||
2015
|
200,000 | 20,000 | -- | 220,000 | 3.50 | 4.16 | |||||||||||||||||||
Thereafter
|
575,000 | -- | 53,609 | 628,609 | 3.47 | 3.72 | |||||||||||||||||||
$ | 2,426,000 | $ | 660,000 | $ | 53,609 | $ | 3,139,609 | 3.70 | % | 3.96 | % | ||||||||||||||
At September 30, 2009
|
|||||||||||||||||||||||||
Weighted
|
Weighted
|
||||||||||||||||||||||||
FHLB
|
Repurchase
|
Total
|
Average
|
Average
|
|||||||||||||||||||||
Advances
|
Agreements
|
Debentures
|
Borrowings
|
Contractual
|
Effective
|
||||||||||||||||||||
Amount
|
Amount
|
Amount
|
Amount
|
Rate
|
Rate
|
||||||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||||||
2010
|
$ | 350,000 | $ | 45,000 | $ | -- | $ | 395,000 | 4.33 | % | 4.33 | % | |||||||||||||
2011
|
276,000 | 200,000 | -- | 476,000 | 4.42 | 4.42 | |||||||||||||||||||
2012
|
350,000 | 150,000 | -- | 500,000 | 3.67 | 3.67 | |||||||||||||||||||
2013
|
525,000 | 145,000 | -- | 670,000 | 3.74 | 4.00 | |||||||||||||||||||
2014
|
450,000 | 100,000 | -- | 550,000 | 3.33 | 3.96 | |||||||||||||||||||
2015
|
200,000 | 20,000 | -- | 220,000 | 3.50 | 4.16 | |||||||||||||||||||
Thereafter
|
275,000 | -- | 53,609 | 328,609 | 3.76 | 4.21 | |||||||||||||||||||
$ | 2,426,000 | $ | 660,000 | $ | 53,609 | $ | 3,139,609 | 3.82 | % | 4.08 | % |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007 |
8.
|
INCOME TAXES
|
June 30 (unaudited),
|
September 30,
|
||||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
|||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||
Current:
|
|||||||||||||||||||||
Federal
|
$ | 24,112 | $ | 23,587 | $ | 32,590 | $ | 19,523 | $ | 1,563 | |||||||||||
State
|
2,193 | 2,052 | 2,788 | 1,518 | 333 | ||||||||||||||||
26,305 | 25,639 | 35,378 | 21,041 | 1,896 | |||||||||||||||||
Deferred:
|
|||||||||||||||||||||
Federal
|
2,355 | 3,104 | 3,285 | 7,556 | 17,328 | ||||||||||||||||
State
|
188 | 248 | 263 | 604 | 1,386 | ||||||||||||||||
2,543 | 3,352 | 3,548 | 8,160 | 18,714 | |||||||||||||||||
$ | 28,848 | $ | 28,991 | $ | 38,926 | $ | 29,201 | $ | 20,610 |
June 30 (unaudited),
|
September 30, | |||||||||||||||||||||||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
Federal income tax expense
|
||||||||||||||||||||||||||||||||||||||||
computed at statutory Federal rate
|
$ | 28,434 | 35.0 | % | $ | 27,458 | 35.0 | % | $ | 36,828 | 35.0 | % | $ | 28,054 | 35.0 | % | $ | 18,517 | 35.0 | % | ||||||||||||||||||||
Increases in taxes resulting from:
|
||||||||||||||||||||||||||||||||||||||||
State taxes, net of Federal tax effect
|
2,250 | 2.8 | 2,197 | 2.8 | 3,051 | 2.9 | 2,122 | 2.6 | 1,719 | 3.3 | ||||||||||||||||||||||||||||||
Net tax-exempt interest income
|
(795 | ) | (1.0 | ) | (1,208 | ) | (1.5 | ) | (579 | ) | (0.6 | ) | (450 | ) | (0.6 | ) | (112 | ) | (0.2 | ) | ||||||||||||||||||||
Other
|
(1,041 | ) | (1.3 | ) | 544 | 0.7 | (374 | ) | (0.3 | ) | (525 | ) | (0.6 | ) | 486 | 0.9 | ||||||||||||||||||||||||
$ | 28,848 | 35.5 | % | $ | 28,991 | 37.0 | % | $ | 38,926 | 37.0 | % | $ | 29,201 | 36.4 | % | $ | 20,610 | 39.0 | % |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007 |
June 30 (unaudited),
|
September 30,
|
|||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
FHLB prepayment penalty
|
$ | 966 | $ | 3,462 | $ | 4,601 | $ | 10,586 | $ | 21,225 | ||||||||||
FHLB stock dividends
|
2,855 | (88 | ) | 694 | (1,901 | ) | (440 | ) | ||||||||||||
Allowance for loan losses
|
(1,719 | ) | -- | (1,628 | ) | (611 | ) | 117 | ||||||||||||
Other, net
|
441 | (22 | ) | (119 | ) | 86 | (2,188 | ) | ||||||||||||
$ | 2,543 | $ | 3,352 | $ | 3,548 | $ | 8,160 | $ | 18,714 |
June 30,
|
September 30,
|
||||||||||||
2010 (unaudited)
|
2009
|
2008
|
|||||||||||
(Dollars in thousands)
|
|||||||||||||
Deferred income tax assets:
|
|||||||||||||
FHLB prepayment penalty
|
$ | 317 | $ | 1,283 | $ | 5,884 | |||||||
Unrealized loss on AFS securities
|
-- | -- | 3,627 | ||||||||||
Salaries and employee benefits
|
1,282 | 1,259 | 1,567 | ||||||||||
Allowance for loan losses
|
3,614 | 1,895 | 267 | ||||||||||
ESOP compensation
|
887 | 887 | 977 | ||||||||||
Other
|
1,925 | 2,401 | 2,018 | ||||||||||
Gross deferred income tax assets
|
8,025 | 7,725 | 14,340 | ||||||||||
Valuation allowance
|
(261 | ) | (261 | ) | (241 | ) | |||||||
Gross deferred income tax asset, net of valuation allowance
|
7,764 | 7,464 | 14,099 | ||||||||||
Deferred income tax liabilities:
|
|||||||||||||
Unrealized gain on AFS securities
|
22,141 | 20,583 | -- | ||||||||||
FHLB stock dividends
|
18,045 | 15,190 | 14,496 | ||||||||||
Other
|
2,676 | 2,661 | 2,826 | ||||||||||
Gross deferred income tax liabilities
|
42,862 | 38,434 | 17,322 | ||||||||||
Net deferred tax liabilities
|
$ | (35,098 | ) | $ | (30,970 | ) | $ | (3,223 | ) |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007 |
June 30,
|
September 30,
|
||||||||||||
2010 (unaudited)
|
2009
|
2008
|
|||||||||||
(Dollars in thousands)
|
|||||||||||||
Balance at beginning of period
|
$ | 2,848 | $ | 2,409 | $ | 3,773 | |||||||
Additions for tax positions related to the current period
|
-- | 109 | -- | ||||||||||
Additions for tax positions of prior years
|
12 | 888 | 130 | ||||||||||
Reductions for tax positions of prior years
|
(194 | ) | -- | (915 | ) | ||||||||
Reductions relating to settlement with taxing authorities
|
-- | (97 | ) | -- | |||||||||
Lapse of statute of limitations
|
(2,557 | ) | (461 | ) | (579 | ) | |||||||
Balance at end of period
|
$ | 109 | $ | 2,848 | $ | 2,409 |
9.
|
EMPLOYEE BENEFIT PLANS
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007 |
June 30,
|
September 30, | ||||||||||||
2010 (unaudited)
|
2009
|
2008
|
|||||||||||
(Dollars in thousands)
|
|||||||||||||
Allocated ESOP shares
|
1,608,809 | 1,751,474 | 1,604,939 | ||||||||||
Unreleased ESOP shares
|
806,556 | 806,556 | 1,008,194 | ||||||||||
Total ESOP shares
|
2,415,365 | 2,558,030 | 2,613,133 | ||||||||||
Fair value of unreleased ESOP shares
|
$ | 26,745 | $ | 26,552 | $ | 44,693 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007 |
10.
|
STOCK BASED COMPENSATION
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007 |
Nine Months Ended
June 30 (unaudited),
|
Year Ended September 30,
|
||||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
|||||||||||||||||
Risk-free interest rate
|
2.1 | % | 2.1 | % | 2.1 | % | 3.2 | % | 4.8 | % | |||||||||||
Expected life (years)
|
4 | 4 | 4 | 5 | 6 | ||||||||||||||||
Expected volatility
|
25 | % | 24 | % | 24 | % | 22 | % | 21 | % | |||||||||||
Dividend yield
|
6.2 | % | 4.8 | % | 4.8 | % | 6.2 | % | 5.2 | % | |||||||||||
Estimated forfeitures
|
2.7 | % | 10.5 | % | 10.5 | % | 3.0 | % | 6.2 | % |
June 30 (unaudited),
|
|||||||||||||||||
2010
|
2009
|
||||||||||||||||
Weighted
|
Weighted
|
||||||||||||||||
Average
|
Average
|
||||||||||||||||
Number
|
Exercise
|
Number
|
Exercise
|
||||||||||||||
of Options
|
Price
|
of Options
|
Price
|
||||||||||||||
Options outstanding at beginning of period:
|
372,022 | $ | 33.28 | 403,322 | $ | 29.66 | |||||||||||
Granted
|
50,000 | 32.29 | 41,750 | 42.05 | |||||||||||||
Forfeited
|
-- | -- | -- | -- | |||||||||||||
Exercised
|
(16,991 | ) | 10.47 | (71,850 | ) | 18.31 | |||||||||||
Options outstanding at end of period
|
405,031 | $ | 34.11 | 373,222 | $ | 33.23 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
|
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
September 30,
|
||||||||||||||||||||||||
2009
|
2008
|
2007
|
||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||||
Average
|
Average
|
Average
|
||||||||||||||||||||||
Number
|
Exercise
|
Number
|
Exercise
|
Number
|
Exercise
|
|||||||||||||||||||
of Options
|
Price
|
of Options
|
Price
|
of Options
|
Price
|
|||||||||||||||||||
Options outstanding
|
||||||||||||||||||||||||
at beginning of year:
|
403,322 | $ | 29.66 | 382,855 | $ | 28.13 | 668,457 | $ | 20.43 | |||||||||||||||
Granted
|
41,750 | 42.05 | 56,500 | 32.19 | 34,000 | 38.77 | ||||||||||||||||||
Forfeited
|
-- | -- | (100 | ) | 25.66 | (8,967 | ) | 29.37 | ||||||||||||||||
Exercised
|
(73,050 | ) | 18.31 | (35,933 | ) | 17.34 | (310,635 | ) | 12.69 | |||||||||||||||
Options outstanding
|
||||||||||||||||||||||||
at end of year
|
372,022 | $ | 33.28 | 403,322 | $ | 29.66 | 382,855 | $ | 28.13 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
|
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
Options Outstanding
|
||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Number
|
Remaining
|
Exercise
|
Aggregate
|
|||||||||||||
Exercise
|
of Options
|
Contractual
|
Price per
|
Intrinsic
|
||||||||||||
Price
|
Outstanding
|
Life (in years)
|
Share
|
Value
|
||||||||||||
(Dollars in thousands, except per share amounts)
(unaudited)
|
||||||||||||||||
$9.22
|
3,881 | 4.80 | $ | 9.22 | $ | 93 | ||||||||||
14.03 - 19.68
|
3,700 | 1.03 | 18.78 | 53 | ||||||||||||
25.66 - 28.78
|
2,000 | 2.09 | 26.44 | 13 | ||||||||||||
30.19 - 39.83
|
369,950 | 8.69 | 33.92 | 207 | ||||||||||||
43.46
|
25,500 | 8.33 | 43.46 | -- | ||||||||||||
405,031 | 8.53 | $ | 34.11 | $ | 366 | |||||||||||
Options Exercisable
|
||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Number
|
Remaining
|
Exercise
|
Aggregate
|
|||||||||||||
Exercise
|
of Options
|
Contractual
|
Price per
|
Intrinsic
|
||||||||||||
Price
|
Exercisable
|
Life (in years)
|
Share
|
Value
|
||||||||||||
(Dollars in thousands, except per share amounts)
(unaudited)
|
||||||||||||||||
$9.22
|
3,881 | 4.80 | $ | 9.22 | $ | 93 | ||||||||||
14.03 - 19.68
|
3,700 | 1.03 | 18.78 | 53 | ||||||||||||
25.66 - 28.78
|
2,000 | 2.09 | 26.44 | 13 | ||||||||||||
30.19 - 39.83
|
285,300 | 8.38 | 33.98 | 150 | ||||||||||||
43.46
|
10,200 | 8.33 | 43.46 | -- | ||||||||||||
305,081 | 8.21 | $ | 33.75 | $ | 309 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
|
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
Options Outstanding
|
||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Number
|
Remaining
|
Exercise
|
Aggregate
|
|||||||||||||
Exercise
|
of Options
|
Contractual
|
Price per
|
Intrinsic
|
||||||||||||
Price
|
Outstanding
|
Life (in years)
|
Share
|
Value
|
||||||||||||
(Dollars in thousands, except per share amounts)
|
||||||||||||||||
$9.22
|
19,381 | 1.55 | $ | 9.22 | $ | 459 | ||||||||||
14.03 - 19.68
|
4,291 | 1.68 | 18.13 | 63 | ||||||||||||
25.66 - 28.78
|
2,500 | 2.92 | 26.91 | 15 | ||||||||||||
30.19 - 38.77
|
320,350 | 8.92 | 34.18 | 123 | ||||||||||||
43.46
|
25,500 | 9.08 | 43.46 | -- | ||||||||||||
372,022 | 8.42 | $ | 33.28 | $ | 660 |
Options Exercisable
|
||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Number
|
Remaining
|
Exercise
|
Aggregate
|
|||||||||||||
Exercise
|
of Options
|
Contractual
|
Price per
|
Intrinsic
|
||||||||||||
Price
|
Exercisable
|
Life (in years)
|
Share
|
Value
|
||||||||||||
(Dollars in thousands, except per share amounts)
|
||||||||||||||||
$9.22
|
19,381 | 1.55 | $ | 9.22 | $ | 459 | ||||||||||
14.03 - 19.68
|
4,291 | 1.68 | 18.13 | 63 | ||||||||||||
25.66 - 28.78
|
2,500 | 2.92 | 26.91 | 15 | ||||||||||||
30.19 - 38.77
|
232,450 | 8.91 | 34.05 | 90 | ||||||||||||
43.46
|
5,100 | 9.08 | 43.46 | -- | ||||||||||||
263,722 | 8.19 | $ | 32.08 | $ | 627 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
|
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
June 30 (unaudited),
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Number
|
Grant Date
|
Number
|
Grant Date
|
|||||||||||||
of Shares
|
Fair Value
|
of Shares
|
Fair Value
|
|||||||||||||
Unvested RRP shares
|
||||||||||||||||
at beginning of period:
|
15,100 | $ | 34.35 | 23,200 | $ | 33.68 | ||||||||||
Granted
|
5,000 | 32.66 | 2,500 | 39.95 | ||||||||||||
Vested
|
(9,000 | ) | 33.69 | (10,000 | ) | 34.22 | ||||||||||
Forfeited
|
-- | -- | -- | -- | ||||||||||||
Unvested RRP shares
|
||||||||||||||||
at end of period
|
11,100 | $ | 34.12 | 15,700 | $ | 34.33 |
Year Ended September 30,
|
||||||||||||||||||||||||
2009
|
2008
|
2007
|
||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||||
Average
|
Average
|
Average
|
||||||||||||||||||||||
Number
|
Grant Date
|
Number
|
Grant Date
|
Number
|
Grant Date
|
|||||||||||||||||||
of Shares
|
Fair Value
|
of Shares
|
Fair Value
|
of Shares
|
Fair Value
|
|||||||||||||||||||
Unvested RRP shares
|
||||||||||||||||||||||||
at beginning of year:
|
23,200 | $ | 33.68 | 24,300 | $ | 34.46 | 30,800 | $ | 33.37 | |||||||||||||||
Granted
|
2,500 | 39.95 | 10,000 | 32.26 | 5,000 | 38.77 | ||||||||||||||||||
Vested
|
(10,600 | ) | 34.20 | (11,100 | ) | 34.12 | (11,100 | ) | 33.35 | |||||||||||||||
Forfeited
|
-- | -- | -- | -- | (400 | ) | 35.42 | |||||||||||||||||
Unvested RRP shares
|
||||||||||||||||||||||||
at end of year
|
15,100 | $ | 34.35 | 23,200 | $ | 33.68 | 24,300 | $ | 34.46 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
|
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
11.
|
PERFORMANCE BASED COMPENSATION
|
12.
|
DEFERRED COMPENSATION
|
13.
|
COMMITMENTS AND CONTINGENCIES
|
June 30,
|
September 30,
|
|||||||||||
2010 (unaudited)
|
2009
|
2008
|
||||||||||
(Dollars in thousands)
|
||||||||||||
|
||||||||||||
Originate fixed-rate
|
$ | 68,884 | $ | 105,316 | $ | 105,419 | ||||||
Originate adjustable-rate
|
8,866 | 8,945 | 16,302 | |||||||||
Purchase fixed-rate
|
5,259 | 12,948 | 14,366 | |||||||||
Purchase adjustable-rate
|
3,819 | 9,000 | 133,153 | |||||||||
$ | 86,828 | $ | 136,209 | $ | 269,240 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
|
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
14.
|
REGULATORY CAPITAL REQUIREMENTS
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
|
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
To Be Well
|
||||||||||||||||||||||||
Capitalized
|
||||||||||||||||||||||||
Under Prompt
|
||||||||||||||||||||||||
For Capital
|
Corrective Action
|
|||||||||||||||||||||||
Actual
|
Adequacy Purposes
|
Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
As of June 30, 2010 (unaudited):
|
|
|||||||||||||||||||||||
Tangible equity
|
$ | 824,550 | 9.7 | % | $ | 127,539 | 1.5 | % | N/A | N/A | ||||||||||||||
Tier 1 (core) capital
|
824,550 | 9.7 | 340,104 | 4.0 | $ | 425,131 | 5.0 | % | ||||||||||||||||
Tier I risk-based capital
|
824,550 | 23.2 | N/A | N/A | 212,907 | 6.0 | ||||||||||||||||||
Total risk-based capital
|
835,369 | 23.5 | 283,875 | 8.0 | 354,844 | 10.0 | ||||||||||||||||||
As of September 30, 2009:
|
||||||||||||||||||||||||
Tangible equity
|
$ | 834,879 | 10.0 | % | $ | 125,505 | 1.5 | % | N/A | N/A | ||||||||||||||
Tier 1 (core) capital
|
834,879 | 10.0 | 334,681 | 4.0 | $ | 418,351 | 5.0 | % | ||||||||||||||||
Tier I risk-based capital
|
834,879 | 23.2 | N/A | N/A | 216,029 | 6.0 | ||||||||||||||||||
Total risk-based capital
|
840,439 | 23.3 | 288,039 | 8.0 | 360,049 | 10.0 | ||||||||||||||||||
As of September 30, 2008:
|
||||||||||||||||||||||||
Tangible equity
|
$ | 806,708 | 10.0 | % | $ | 121,197 | 1.5 | % | N/A | N/A | ||||||||||||||
Tier 1 (core) capital
|
806,708 | 10.0 | 323,192 | 4.0 | $ | 403,990 | 5.0 | % | ||||||||||||||||
Tier I risk-based capital
|
806,708 | 23.1 | N/A | N/A | 209,357 | 6.0 | ||||||||||||||||||
Total risk-based capital
|
801,886 | 23.0 | 279,143 | 8.0 | 348,929 | 10.0 |
June 30, | September 30, | |||||||||||
2010 (unaudited) | 2009 | 2008 | ||||||||||
(Dollars in thousands)
|
||||||||||||
Total Bank equity as reported under GAAP
|
$ | 861,481 | $ | 869,029 | $ | 803,643 | ||||||
Unrealized (gains) losses on AFS securities
|
(36,434 | ) | (33,870 | ) | 5,968 | |||||||
Other
|
(497 | ) | (280 | ) | (2,903 | ) | ||||||
Total tangible equity and Tier 1 (core) capital
|
824,550 | 834,879 | 806,708 | |||||||||
Allowance for loan losses
|
10,819 | 5,560 | 5,008 | |||||||||
Other
|
-- | -- | (9,830 | ) | ||||||||
Total risk based capital
|
$ | 835,369 | $ | 840,439 | $ | 801,886 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
15.
|
FAIR VALUE OF FINANCIAL INSTRUMENTS
|
•
|
Level 1 — Valuation is based upon quoted prices for identical instruments traded in active markets.
|
|||||
•
|
|
Level 2 — Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
||||
•
|
|
Level 3 — Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models, and similar techniques. The results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability.
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
June 30, 2010 (unaudited)
|
||||||||||||||||
Quoted Prices
|
Significant
|
Significant
|
||||||||||||||
in Active Markets
|
Other
|
Unobservable
|
||||||||||||||
Carrying
|
for Identical Assets
|
Observable Inputs
|
Inputs
|
|||||||||||||
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)(1)
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
AFS Securities:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$ | 50,647 | $ | -- | $ | 50,647 | $ | -- | ||||||||
Municipal bonds
|
2,799 | -- | 2,799 | -- | ||||||||||||
Trust preferred securities
|
3,155 | -- | -- | 3,155 | ||||||||||||
MBS
|
1,106,815 | -- | 1,106,815 | -- | ||||||||||||
|
$ | 1,163,416 | $ | -- | $ | 1,160,261 | $ | 3,155 | ||||||||
September 30, 2009
|
||||||||||||||||
Quoted Prices
|
Significant
|
Significant
|
||||||||||||||
in Active Markets
|
Other
|
Unobservable
|
||||||||||||||
Carrying
|
for Identical Assets
|
Observable Inputs
|
Inputs
|
|||||||||||||
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)(2)
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
AFS Securities:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$ | 229,875 | $ | -- | $ | 229,875 | $ | -- | ||||||||
Municipal bonds
|
2,799 | -- | 2,799 | -- | ||||||||||||
Trust preferred securities
|
2,110 | -- | -- | 2,110 | ||||||||||||
MBS
|
1,389,211 | -- | 1,389,211 | -- | ||||||||||||
|
$ | 1,623,995 | $ | -- | $ | 1,621,885 | $ | 2,110 |
|
(1)
|
The Company’s Level 3 AFS securities have had no activity since September 30, 2009, except for principal paydowns and reductions in net unrealized losses recognized in other comprehensive income. Reductions of net unrealized losses included in other comprehensive income for the nine months ended June 30, 2010 (unaudited) were $674 thousand.
|
|
(2)
|
The Company’s Level 3 AFS securities were not significant at September 30, 2009 and had no material activity during the year ended September 30, 2009.
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
June 30, 2010 (unaudited)
|
||||||||||||||||
Quoted Prices
|
Significant
|
Significant
|
||||||||||||||
in Active Markets
|
Other
|
Unobservable
|
||||||||||||||
Carrying
|
for Identical Assets
|
Observable Inputs
|
Inputs
|
|||||||||||||
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Impaired loans
|
$ | 53,909 | $ | -- | $ | -- | $ | 53,909 | ||||||||
REO
|
7,150 | -- | -- | 7,150 | ||||||||||||
|
$ | 61,059 | $ | -- | $ | -- | $ | 61,059 | ||||||||
September 30, 2009
|
||||||||||||||||
Quoted Prices
|
Significant
|
Significant
|
||||||||||||||
in Active Markets
|
Other
|
Unobservable
|
||||||||||||||
Carrying
|
for Identical Assets
|
Observable Inputs
|
Inputs
|
|||||||||||||
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Impaired loans
|
$ | 41,399 | $ | -- | $ | -- | $ | 41,399 | ||||||||
REO
|
7,404 | -- | -- | 7,404 | ||||||||||||
|
$ | 48,803 | $ | -- | $ | -- | $ | 48,803 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
June 30,
|
September 30,
|
|||||||||||||||||||||||
2010 (unaudited)
|
2009
|
2008
|
||||||||||||||||||||||
Estimated
|
Estimated
|
Estimated
|
||||||||||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||||||||
Amount
|
Value
|
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Financial Assets:
|
||||||||||||||||||||||||
Cash and cash equivalents
|
$ | 75,886 | $ | 75,886 | $ | 41,154 | $ | 41,154 | $ | 87,138 | $ | 87,138 | ||||||||||||
Investment securities:
|
||||||||||||||||||||||||
AFS
|
56,601 | 56,601 | 234,784 | 234,784 | 49,586 | 49,586 | ||||||||||||||||||
HTM
|
1,146,463 | 1,152,442 | 245,920 | 248,929 | 92,773 | 92,211 | ||||||||||||||||||
MBS:
|
||||||||||||||||||||||||
AFS
|
1,106,815 | 1,106,815 | 1,389,211 | 1,389,211 | 1,484,055 | 1,484,055 | ||||||||||||||||||
HTM
|
513,808 | 542,761 | 603,256 | 627,829 | 750,284 | 743,764 | ||||||||||||||||||
Loans receivable
|
5,316,172 | 5,567,654 | 5,603,965 | 5,801,724 | 5,320,780 | 5,301,179 | ||||||||||||||||||
BOLI
|
54,350 | 54,350 | 53,509 | 53,509 | 52,350 | 52,350 | ||||||||||||||||||
Capital stock of FHLB
|
136,055 | 136,055 | 133,064 | 133,064 | 124,406 | 124,406 | ||||||||||||||||||
Financial Liabilities:
|
||||||||||||||||||||||||
Deposits
|
4,373,844 | 4,433,422 | 4,228,609 | 4,294,454 | 3,923,883 | 3,934,188 | ||||||||||||||||||
Advances from FHLB
|
2,396,637 | 2,582,433 | 2,392,570 | 2,554,206 | 2,447,129 | 2,485,545 | ||||||||||||||||||
Other borrowings
|
713,609 | 744,660 | 713,609 | 742,301 | 713,581 | 716,951 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
16.
|
SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
|
First
|
Second
|
Third
|
Fourth
|
|||||||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Total
|
||||||||||||||||
(Dollars and counts in thousands, except per share amounts)
|
||||||||||||||||||||
2010
|
||||||||||||||||||||
Total interest and dividend income
|
$ | 98,887 | $ | 93,707 | $ | 91,485 | N/A | $ | 284,079 | |||||||||||
Net interest and dividend income
|
44,854 | 42,683 | 40,887 | N/A | 128,424 | |||||||||||||||
Provision for loan losses
|
3,115 | 3,200 | 1,816 | N/A | 8,131 | |||||||||||||||
Net income
|
20,980 | 14,655 | 16,758 | N/A | 52,393 | |||||||||||||||
Basic earnings per share
|
0.29 | 0.20 | 0.23 | N/A | 0.72 | |||||||||||||||
Diluted earnings per share
|
0.29 | 0.20 | 0.23 | N/A | 0.72 | |||||||||||||||
Dividends paid per public share
|
0.79 | 0.50 | 0.50 | N/A | 1.79 | |||||||||||||||
Average number of shares outstanding
|
73,267 | 73,214 | 73,273 | N/A | 73,252 | |||||||||||||||
2009
|
||||||||||||||||||||
Total interest and dividend income
|
$ | 105,273 | $ | 104,335 | $ | 103,078 | $ | 100,100 | $ | 412,786 | ||||||||||
Net interest and dividend income
|
41,218 | 45,862 | 45,922 | 43,640 | 176,642 | |||||||||||||||
Provision for loan losses
|
549 | 2,107 | 3,112 | 623 | 6,391 | |||||||||||||||
Net income
|
15,852 | 18,132 | 15,476 | 16,838 | 66,298 | |||||||||||||||
Basic earnings per share
|
0.22 | 0.25 | 0.21 | 0.23 | 0.91 | |||||||||||||||
Diluted earnings per share
|
0.22 | 0.25 | 0.21 | 0.23 | 0.91 | |||||||||||||||
Dividends paid per public share
|
0.61 | 0.50 | 0.50 | 0.50 | 2.11 | |||||||||||||||
Average number of shares outstanding
|
73,063 | 73,113 | 73,173 | 73,227 | 73,144 | |||||||||||||||
2008
|
||||||||||||||||||||
Total interest and dividend income
|
$ | 101,028 | $ | 101,816 | $ | 102,785 | $ | 105,177 | $ | 410,806 | ||||||||||
Net interest and dividend income
|
26,627 | 31,002 | 36,681 | 39,858 | 134,168 | |||||||||||||||
Provision for loan losses
|
-- | 119 | 1,602 | 330 | 2,051 | |||||||||||||||
Net income
|
9,113 | 11,727 | 14,355 | 15,759 | 50,954 | |||||||||||||||
Basic earnings per share
|
0.12 | 0.16 | 0.20 | 0.22 | 0.70 | |||||||||||||||
Diluted earnings per share
|
0.12 | 0.16 | 0.20 | 0.22 | 0.70 | |||||||||||||||
Dividends paid per public share
|
0.50 | 0.50 | 0.50 | 0.50 | 2.00 | |||||||||||||||
Average number of shares outstanding
|
72,956 | 72,875 | 72,933 | 72,990 | 72,939 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
17.
|
PARENT COMPANY FINANCIAL INFORMATION (PARENT COMPANY ONLY)
|
BALANCE SHEETS
|
||||||||||||
(in thousands, except share amounts)
|
||||||||||||
June 30,
|
September 30,
|
|||||||||||
2010 (unaudited)
|
2009
|
2008
|
||||||||||
ASSETS
|
||||||||||||
Cash and cash equivalents
|
$ | 77,795 | $ | 54,101 | $ | 44,508 | ||||||
Investment in the Bank
|
861,480 | 869,028 | 803,643 | |||||||||
Investment in certificates of deposit at the Bank
|
60,000 | 60,000 | 60,000 | |||||||||
Note receivable - ESOP
|
10,411 | 10,411 | 12,667 | |||||||||
Other assets
|
5,344 | 1,622 | 4,621 | |||||||||
Income tax receivable
|
148 | 162 | 67 | |||||||||
TOTAL ASSETS
|
$ | 1,015,178 | $ | 995,324 | $ | 925,506 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||||||
LIABILITIES:
|
||||||||||||
Accounts payable and accrued expenses
|
$ | 1,569 | $ | 417 | $ | 709 | ||||||
Other borrowings
|
53,609 | 53,609 | 53,581 | |||||||||
Total liabilities
|
55,178 | 54,026 | 54,290 | |||||||||
STOCKHOLDERS’ EQUITY:
|
||||||||||||
Preferred stock, $.01 par value; 50,000,000 shares authorized,
|
||||||||||||
no shares issued or outstanding
|
-- | -- | -- | |||||||||
Common stock, $.01 par value; 450,000,000 shares authorized,
|
||||||||||||
91,512,287 shares issued; 73,990,978, 74,099,355 and 74,079,868
|
915 | 915 | 915 | |||||||||
shares outstanding as of June 30, 2010 (unaudited), September 30, 2009
|
||||||||||||
and September 30, 2008, respectively
|
||||||||||||
Additional paid-in capital
|
456,786 | 452,872 | 445,391 | |||||||||
Unearned compensation - ESOP
|
(6,553 | ) | (8,066 | ) | (10,082 | ) | ||||||
Unearned compensation - RRP
|
(297 | ) | (330 | ) | (553 | ) | ||||||
Retained earnings
|
796,093 | 781,604 | 759,375 | |||||||||
Accumulated other comprehensive income (loss)
|
36,433 | 33,870 | (5,968 | ) | ||||||||
1,283,377 | 1,260,865 | 1,189,078 | ||||||||||
Treasury stock, at cost, 17,521,309, 17,412,932 and 17,432,419
|
||||||||||||
shares as of June 30, 2010 (unaudited), September 30, 2009
|
||||||||||||
and September 30, 2008, respectively
|
(323,377 | ) | (319,567 | ) | (317,862 | ) | ||||||
Total stockholders’ equity
|
960,000 | 941,298 | 871,216 | |||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 1,015,178 | $ | 995,324 | $ | 925,506 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010
(UNAUDITED) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
|
STATEMENTS OF INCOME | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
For the Nine Months Ended | For the Years Ended | |||||||||||||||||||
June 30 (unaudited),
|
September 30,
|
|||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
||||||||||||||||
INTEREST AND DIVIDEND INCOME:
|
||||||||||||||||||||
Dividend income from the Bank
|
$ | 68,107 | $ | 50,056 | $ | 50,056 | $ | 41,511 | $ | 35,956 | ||||||||||
Interest income from other investments
|
2,199 | 2,780 | 3,612 | 4,683 | 5,751 | |||||||||||||||
Total interest and dividend income
|
70,306 | 52,836 | 53,668 | 46,194 | 41,707 | |||||||||||||||
INTEREST EXPENSE
|
1,233 | 2,121 | 2,573 | 3,624 | 4,468 | |||||||||||||||
NET INTEREST AND DIVIDEND INCOME
|
69,073 | 50,715 | 51,095 | 42,570 | 37,239 | |||||||||||||||
OTHER INCOME
|
37 | 63 | 76 | 107 | 132 | |||||||||||||||
OTHER EXPENSES:
|
||||||||||||||||||||
Salaries and employee benefits
|
710 | 827 | 1,108 | 975 | 945 | |||||||||||||||
Other, net
|
715 | 346 | 471 | 380 | 438 | |||||||||||||||
Total other expenses
|
1,425 | 1,173 | 1,579 | 1,355 | 1,383 | |||||||||||||||
INCOME BEFORE INCOME TAX (BENEFIT) EXPENSE AND EQUITY
IN UNDISTRIBUTED EARNINGS OF SUBSIDIARY (EXCESS OF
DISTRIBUTION OVER)
|
||||||||||||||||||||
67,685 | 49,605 | 49,592 | 41,322 | 35,988 | ||||||||||||||||
INCOME TAX (BENEFIT) EXPENSE
|
(148 | ) | (158 | ) | (162 | ) | (66 | ) | 11 | |||||||||||
INCOME BEFORE EQUITY IN UNDISTRIBUTED EARNINGS OF
SUBSIDIARY (EXCESS OF DISTRIBUTION OVER)
|
||||||||||||||||||||
67,833 | 49,763 | 49,754 | 41,388 | 35,977 | ||||||||||||||||
EQUITY IN UNDISTRIBUTED EARNINGS OF SUBSIDIARY
(EXCESS OF DISTRIBUTION OVER)
|
||||||||||||||||||||
(15,440 | ) | (303 | ) | 16,544 | 9,566 | (3,681 | ) | |||||||||||||
|
||||||||||||||||||||
NET INCOME
|
$ | 52,393 | $ | 49,460 | $ | 66,298 | $ | 50,954 | $ | 32,296 |
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2010 (UNAUDITED) AND YEARS ENDED
SEPTEMBER 30, 2009, 2008, and 2007
|
STATEMENTS OF CASH FLOWS | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
For the Nine Months Ended
June 30 (unaudited),
|
For the Years Ended September 30,
|
|||||||||||||||||||
2010
|
2009
|
2009
|
2008
|
2007
|
||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||||||
Net income
|
$ | 52,393 | $ | 49,460 | $ | 66,298 | $ | 50,954 | $ | 32,296 | ||||||||||
Adjustments to reconcile net income to net cash provided by
operating activities: |
||||||||||||||||||||
Equity in excess of distribution over/(undistributed) earnings of subsidiary
|
15,440 | 303 | (16,544 | ) | (9,566 | ) | 3,681 | |||||||||||||
Amortization of deferred debt issuance costs
|
-- | 28 | 28 | 57 | 57 | |||||||||||||||
Other, net
|
1 | 14 | 14 | 3 | (5 | ) | ||||||||||||||
Changes in:
|
||||||||||||||||||||
Other assets
|
(3,722 | ) | 2,446 | 2,999 | (2,982 | ) | 33 | |||||||||||||
Income taxes receivable/payable
|
14 | (91 | ) | (95 | ) | (295 | ) | 351 | ||||||||||||
Accounts payable and accrued expenses
|
1,152 | (218 | ) | (292 | ) | (1,669 | ) | 1,321 | ||||||||||||
Net cash flows provided by operating activities
|
65,278 | 51,942 | 52,408 | 36,502 | 37,734 | |||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
Principal collected on notes receivable from ESOP
|
-- | -- | 2,256 | 2,132 | 2,016 | |||||||||||||||
Net cash flows provided by investing activities
|
-- | -- | 2,256 | 2,132 | 2,016 | |||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
Change in treasury stock related to RRP shares
|
161 | 86 | 87 | 322 | 180 | |||||||||||||||
Dividends paid
|
(37,904 | ) | (33,621 | ) | (44,069 | ) | (41,426 | ) | (43,000 | ) | ||||||||||
Acquisition of treasury stock
|
(4,019 | ) | (2,426 | ) | (2,426 | ) | (7,307 | ) | (3,198 | ) | ||||||||||
Stock options exercised
|
178 | 1,316 | 1,337 | 623 | 3,942 | |||||||||||||||
Net cash flows used in financing activities
|
(41,584 | ) | (34,645 | ) | (45,071 | ) | (47,788 | ) | (42,076 | ) | ||||||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
23,694 | 17,297 | 9,593 | (9,154 | ) | (2,326 | ) | |||||||||||||
CASH AND CASH EQUIVALENTS:
|
||||||||||||||||||||
Beginning of year
|
54,101 | 44,508 | 44,508 | 53,662 | 55,988 | |||||||||||||||
|
||||||||||||||||||||
End of year
|
$ | 77,795 | $ | 61,805 | $ | 54,101 | $ | 44,508 | $ | 53,662 | ||||||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||||||||||||||
Interest payments
|
$ | 1,338 | $ | 2,322 | $ | 2,866 | $ | 3,929 | $ | 4,511 |
18.
|
SUBSEQUENT EVENTS– PLAN OF CONVERSION AND REORGANIZATION– (Unaudited)
|
Registrant’s Counsel Fees and Expenses
|
$ 2,400,000
|
Registrant’s Accounting Fees and Expenses
|
1,120,000
|
Appraisal Fees and Expenses
|
385,000
|
Business Plan Preparation Fees and Expenses
|
110,000
|
Marketing Agent Commission and Records Management Fees(1)
|
59,452,000
|
Proxy Solicitation Fees
|
100,000
|
Printing, EDGAR, Postage and Mailing
|
1,675,000
|
Filing Fees (FINRA, Nasdaq, SEC and OTS)
|
310,000
|
Blue Sky Fees
|
5,000
|
Transfer Agent and Registrar Fees and Expenses
|
100,000
|
Other
|
10,000
|
TOTAL
|
$65,667,000
|
CAPITOL FEDERAL FINANCIAL, INC.
|
||
By:
|
/s/ John B. Dicus
|
|
John B. Dicus, President and Chief Executive Officer
(Duly Authorized Representative)
|
By: | /s/John B. Dicus | By: | /s/ B. B. Andersen | |
John B. Dicus, Chairman, President | B. B. Andersen, Director | |||
and Chief Executive Officer | ||||
(Principal Executive Officer) | ||||
Date: | November 12 , 2010 | Date: | November 12 , 2010 | |
By: | /s/ Michael T. McCoy, M.D. | By: | /s/ Kent G. Townsend | |
Michael T. McCoy, M.D., Director | Kent G. Townsend, Executive Vice President | |||
and Chief Financial Officer | ||||
(Principal Financial Officer) | ||||
Date: | November 12 , 2010 | Date: | November 12 , 2010 | |
By: | /s/ Marilyn S. Ward | By: | /s/ Jeffrey R. Thompson | |
Marilyn S. Ward, Director | Jeffrey R. Thompson, Director | |||
Date: | November 12 , 2010 | Date: | November 12 , 2010 | |
By: | /s/ Tara D. Van Houweling | By: | /s/ Jeffrey M. Johnson | |
Tara D. Van Houweling, First Vice President | Jeffrey M. Johnson, Director | |||
and Reporting Director | ||||
(Principal Accounting Officer) | ||||
Date: | November 12 , 2010 | Date: | November 12 , 2010 | |
By: | /s/ Morris J. Huey II | |||
Morris J. Huey, Director | ||||
Date: | November 12 , 2010 |
Exhibit Number
|
Document
|
1.1
|
Engagement Letter with Sandler O'Neill + Partners, L.P.*
|
1.2
|
Agency Agreement*
|
1.3 | Form of Amendment to Agency Agreement |
2.0
|
Amended Plan of Conversion and Reorganization*
|
3.1
|
Articles of Incorporation of Capitol Federal Financial, Inc.*
|
3.2
|
Bylaws of Capitol Federal Financial, Inc.*
|
5.0
|
Opinion of Silver, Freedman & Taff, L.L.P. regarding the legality of the shares being registered*
|
8.1
|
Opinion of Silver, Freedman & Taff, L.L.P. regarding federal tax matters*
|
8.2
|
Opinion of Deloitte Tax LLP regarding state tax matters*
|
10.1(i)
|
Capitol Federal Financial Thrift Plan filed on November 29, 2007 as Exhibit 10.1(i) to the Annual Report on Form 10-K (File No. 000-25391) and incorporated herein by reference*
|
10.1(ii)
|
Capitol Federal Financial Stock Ownership Plan filed on November 29, 2007 as Exhibit 10.1(ii) to the Annual Report on Form 10-K (File No. 000-25391) and incorporated herein by reference*
|
10.2
|
Capitol Federal Financial 2000 Stock Option and Incentive Plan (the “Stock Option Plan”) filed on April 13, 2000 as Appendix A to Registrant’s Revised Proxy Statement (File No. 000-25391) and incorporated herein by reference*
|
10.3
|
Capitol Federal Financial 2000 Recognition and Retention Plan (the “RRP”) filed on April 13, 2000 as Appendix B to Registrant’s Revised Proxy Statement (File No. 000-25391) and incorporated herein by reference*
|
10.4
|
Capitol Federal Financial Deferred Incentive Bonus Plan, as amended, filed on May 5, 2009 as Exhibit 10.4 to the March 31, 2009 Form 10-Q (File No. 000-25391) and incorporated herein by reference*
|
10.5
|
Form of Incentive Stock Option Agreement under the Stock Option Plan filed on February 4, 2005 as Exhibit 10.5 to the December 31, 2004 Form 10-Q (File No. 000-25391) and incorporated herein by reference*
|
10.6
|
Form of Non-Qualified Stock Option Agreement under the Stock Option Plan filed on February 4, 2005 as Exhibit 10.6 to the December 31, 2004 Form 10-Q (File No. 000-25391) and incorporated herein by reference*
|
10.7
|
Form of Restricted Stock Agreement under the RRP filed on February 4, 2005 as Exhibit 10.7 to the December 31, 2004 Form 10-Q (File No. 000-25391) and incorporated herein by reference*
|
10.8
|
Description of Named Executive Officer Salary and Bonus Arrangements filed on November 30, 2009 as Exhibit 10.8 to the Capitol Federal Financial Annual Report on Form 10-K (File No. 000-25391) for the fiscal year ended September 30, 2009 and incorporated herein by reference*
|
10.9
|
Description of Director Fee Arrangements filed on February 4, 2009 as Exhibit 10.9 to the Capitol Federal Financial December 31, 2008 Form 10-Q (File No. 000-25391) and incorporated herein by reference*
|
10.10
|
Short-Term Performance Plan filed on December 1, 2008 as Exhibit 10.10 to the Capitol Federal Financial Annual Report on Form 10-K (File No. 000-25391) for the fiscal year ended September 30, 2008 and incorporated herein by reference*
|
10.11 | Change in Control Agreement* |
21.0
|
Subsidiaries of the Registrant filed on November 30, 2009 as Exhibit 21 to the Capitol Federal Financial Annual Report on Form 10-K (File No. 000-25391) for the fiscal year ended September 30, 2009 and incorporated herein by reference*
|
23.1
|
Consent of Silver, Freedman & Taff, L.L.P. (contained in opinions included as Exhibits 5.0 and 8.1) *
|
23.2
|
Consent of Deloitte Tax LLP
|
23.3
|
Consent of RP Financial, LP*
|
23.4
|
Consent of Deloitte & Touche, LLP
|
24.0
|
Power of Attorney (set forth on signature page)
|
99.1
|
Appraisal Agreement with RP Financial, LP*
|
99.2
|
Appraisal Report of RP Financial, LP*
|
99.3
|
Letter of RP Financial, LP regarding subscription rights*
|
99.4
|
Letter of RP Financial, LP regarding liquidation account*
|
99.5
|
Subscription Order Form and Instructions*
|
99.6
|
Additional Solicitation Materials*
|
99.7
|
Form of Proxy for Capitol Federal Financial stockholders
|
99.8 | Updated Appraisal Report of RP Financial, LC dated August 30, 2010* |
99.9 | Supplemental Order Form and Community Order Form* |
|
________
|
|
* Previously filed.
|