FLORIDA
|
20-116776
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
1923
Trade Center Way, Suite One Naples, Florida
|
34109
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
PART
I
|
PAGE
|
|
Item
1.
|
2
|
|
Item
2.
|
7
|
|
Item
3.
|
7
|
|
Item
4.
|
7
|
|
PART
II
|
||
Item
5.
|
8
|
|
Item
6.
|
9
|
|
Item
7.
|
14
|
|
Item
8.
|
35
|
|
Item
8A.
|
35
|
|
Item
8B.
|
35
|
|
PART
III
|
||
Item
9.
|
36
|
|
Item
10.
|
37
|
|
Item
11.
|
39
|
|
Item
12.
|
40
|
|
Item
13.
|
41
|
|
Item
14.
|
42
|
|
43
|
●
|
Seafood
- Alaskan wild king salmon, Hawaiian sashimi-grade ahi tuna, Gulf of
Mexico day-boat snapper, Chesapeake Bay soft shell crabs, New England live
lobsters, Japanese hamachi
|
●
|
Meat
& Game - Prime rib of American kurobuta pork, dry-aged buffalo
tenderloin, domestic lamb, Cervena venison, elk
tenderloin
|
●
|
Produce
- White asparagus, baby carrot tri-color mix, Oregon wild ramps, heirloom
tomatoes
|
●
|
Poultry
- Grade A foie gras, Hudson Valley quail, free range and organic chicken,
airline breast of pheasant
|
●
|
Specialty
- Truffle oils, fennel pollen, prosciutto di Parma, wild boar
sausage
|
●
|
Mushrooms -
Fresh morels, Trumpet Royale, porcini powder, wild golden
chanterelles
|
●
|
Cheese
- Maytag blue, buffalo mozzarella, Spanish manchego, Italian
gorgonzola dolce
|
●
|
Flavor
profile and eating qualities
|
●
|
Recipe
and usage ideas
|
●
|
Origin,
seasonality, and availability
|
●
|
Cross
utilization ideas and complementary uses of
products
|
●
|
that
a broker or dealer approve a person's account for transactions in penny
stocks; and
|
|
●
|
the
broker or dealer receives from the investor a written agreement to the
transaction, setting forth the identity and quantity of the penny stock to
be purchased.
|
●
|
obtain
financial information and investment experience objectives of the person;
and
|
|
●
|
make
a reasonable determination that the transactions in penny stocks are
suitable for that person and the person has sufficient knowledge and
experience in financial matters to be capable of evaluating the risks of
transactions in penny stocks.
|
●
|
sets
forth the basis on which the broker or dealer made the suitability
determination; and
|
|
●
|
that
the broker or dealer received a signed, written agreement from the
investor prior to the transaction.
|
HIGH
|
LOW
|
|||||||
Fiscal
Year Ending December 31, 2007
|
||||||||
First
Quarter
|
$
|
0.005
|
$
|
0.002
|
||||
Second
Quarter
|
0.004
|
0.002
|
||||||
Third
Quarter
|
0.005
|
0.002
|
||||||
Fourth
Quarter
|
0.008
|
0.002
|
Fiscal
Year Ending December 31, 2006
|
||||||||
First
Quarter
|
$
|
0.055
|
$
|
0.0314
|
||||
Second
Quarter
|
0.07
|
0.04
|
||||||
Third
Quarter
|
0.037
|
0.008
|
||||||
Fourth
Quarter
|
0.008
|
0.003
|
●
|
Our
ability to raise capital necessary to sustain our anticipated operations
and implement our business plan,
|
●
|
Our
ability to implement our business
plan,
|
●
|
Our
ability to generate sufficient cash to pay our lenders and other
creditors,
|
●
|
Our
ability to employ and retain qualified management and
employees,
|
●
|
Our
dependence on the efforts and abilities of our current employees and
executive officers,
|
●
|
Changes
in government regulations that are applicable to our client or anticipated
business,
|
●
|
Changes
in the demand for our services,
|
●
|
The
degree and nature of our
competition,
|
●
|
The
lack of diversification of our business
plan,
|
●
|
The
general volatility of the capital markets and the establishment of a
market for our shares, and
|
●
|
Disruption
in the economic and financial conditions primarily from the impact of past
terrorist attacks in the United States, threats of future attacks, police
and military activities overseas and other disruptive worldwide political
and economic events.
|
Innovative
Food Holdings, Inc. and subsidiary
|
||||||||
Condensed
Consolidated Balance Sheets
|
||||||||
December
31,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 74,610 | $ | 118,518 | ||||
Accounts
receivable net of allowance of $10,000 (note 2)
|
243,148 | 315,699 | ||||||
Interest
receivable (note 4)
|
7,147 | 7,147 | ||||||
Loan
receivable, net of allowance of $75,000 (note 4)
|
285,000 | 285,000 | ||||||
Prepaid
expenses and other current assets (note 3)
|
7,030 | 15,509 | ||||||
Total
current assets
|
616,935 | 741,873 | ||||||
Property
and equipment, net of accumulated depreciation (note
5)
|
83,823 | 92,628 | ||||||
$ | 700,758 | $ | 834,501 | |||||
LIABILITIES
AND STOCKHOLDERS' DEFICIENCY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable and accrued liabilities (note 6)
|
$ | 765,614 | $ | 886,145 | ||||
Accrued
interest, net of discount of 421,387 in 2006 (note 7)
|
316,058 | 172,950 | ||||||
Accrued
interest - related parties, (note 7)
|
142,621 | 105,194 | ||||||
Amount
due under bank credit line (note 8)
|
- | 24,272 | ||||||
Notes
payable, current portion (note 8)
|
927,870 | 927,421 | ||||||
Notes
payable - related parties, current portion (note 8)
|
278,000 | 384,000 | ||||||
Warrant
liability
|
580,648 | 521,606 | ||||||
Conversion
option liability
|
612,429 | 437,207 | ||||||
Penalty
for late registration of shares (note 10)
|
330,840 | 262,560 | ||||||
Total
current liabilities
|
3,954,080 | 3,721,355 | ||||||
Note
payable
|
16,083 | 20,956 | ||||||
3,970,163 | 3,742,311 | |||||||
Stockholder's
deficiency
|
||||||||
Common
stock, $0.0001 par value; 500,000,000 shares authorized
|
||||||||
181,787,638
and 151,310,796 shares issued and 171,787,638 and
151,310,796
|
18,179 | 15,131 | ||||||
outstanding
at December 31, 2007 and 2006, respectively
|
||||||||
Additional
paid-in capital
|
737,462 | 440,306 | ||||||
Accumulated
deficit
|
(4,025,046 | ) | (3,363,247 | ) | ||||
Total
(deficiency in) stockholder's deficiency
|
(3,269,405 | ) | (2,907,810 | ) | ||||
Total
liabilities and (deficiency) in stockholders' equity
|
$ | 700,758 | $ | 834,501 |
Innovative
Food Holdings, Inc. and subsidiary
|
||||||||
Condensed
Consolidated Statements of Operations
|
||||||||
For
the Year
|
For
the Year
|
|||||||
Ended
|
Ended
|
|||||||
December
31
|
December
31
|
|||||||
2007
|
2006
|
|||||||
Revenue
|
$ | 6,733,402 | $ | 7,074,088 | ||||
Cost
of goods sold
|
5,051,629 | 5,372,349 | ||||||
Gross
margin
|
1,681,773 | 1,701,739 | ||||||
Selling,
General and administrative expenses
|
1,732,105 | 2,088,590 | ||||||
Total
operating expenses
|
1,732,105 | 2,088,590 | ||||||
Operating
loss
|
(50,332 | ) | (386,851 | ) | ||||
Other
(income) expense:
|
||||||||
Interest
(income) expense
|
308,923 | 385,505 | ||||||
Cost
of penalty for late registration of shares
|
64,984 | 1,668,792 | ||||||
Change
in fair value of warrant liability
|
59,042 | (5,579,541 | ) | |||||
Change
in fair value of conversion option liability
|
175,222 | (6,666,068 | ) | |||||
Revaluation
of penalty for late registration of shares
|
3,296 | (2,332,952 | ) | |||||
611,467 | (12,524,264 | ) | ||||||
(Loss)
income before income taxes
|
(661,799 | ) | 12,137,413 | |||||
Income
tax expense
|
- | - | ||||||
Net
(loss) income
|
$ | (661,799 | ) | $ | 12,137,413 | |||
Net
(loss) income per share - basic (post reverse-splits)
|
$ | (0.00 | ) | $ | 0.09 | |||
Net
(loss) income per share - diluted (post reverse-splits)
|
$ | (0.00 | ) | $ | 0.02 | |||
Weighted
average shares outstanding - basic (post reverse-splits)
|
154,106,110 | 128,144,848 | ||||||
Weighted
average shares outstanding - diluted (post reverse-splits)
|
154,106,110 | 506,197,505 |
Innovative
Food Holdings, Inc.
|
|||
Condensed
Consolidated Statements of Cash Flows and subsidiary
|
|||
For
the
|
For
the
|
||
Year
Ended
|
Year
Ended
|
||
December
31
|
December
31
|
||
2007
|
2006
|
Cash
flows from operating activities:
|
||||||||
Net
(loss) income
|
$ | (661,799 | ) | $ | 12,137,413 | |||
Adjustments
to reconcile net (loss) income to net
|
||||||||
cash
provided by operating activities:
|
||||||||
Depreciation
and amortization
|
49,415 | 54,298 | ||||||
Value
of warrants and options issued
|
- | 84,895 | ||||||
Stock
issued to employees for services performed
|
8,125 | 49,901 | ||||||
Note
payable issued for officer salary
|
- | 9,000 | ||||||
Amortization
of discount on notes payable and interest on notes payable
|
54,000 | 9,000 | ||||||
Cost
of penalty due to late registration of shares
|
64,984 | 1,668,792 | ||||||
Change
in fair value of warrant liability
|
59,042 | (5,579,541 | ) | |||||
Change
in fair value of conversion option liability
|
175,222 | (6,666,068 | ) | |||||
Revaluation
of penalty for late registration of shares
|
3,296 | (2,332,952 | ) | |||||
Changes
in assets and liabilities:
|
||||||||
Accounts
receivable, net
|
72,551 | 123,411 | ||||||
Prepaid
expenses
|
8,479 | (14,002 | ) | |||||
Accounts
payable and accrued expenses
|
170,077 | 634,628 | ||||||
Net
cash provided by operating activities
|
3,392 | 178,775 | ||||||
Cash
flows from investing activities:
|
||||||||
Loan to
Pasta Italiana
|
- | (190,000 | ) | |||||
Acquisition
of property and equipment
|
(40,610 | ) | (26,445 | ) | ||||
Net
cash used in investing activities
|
(40,610 | ) | (216,445 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from issuance of debt
|
- | 160,000 | ||||||
Principal
payments on debt
|
(6,690 | ) | (14,065 | ) | ||||
Net
cash (used in) provided by financing activities
|
(6,690 | ) | 145,935 | |||||
Increase
(decrease) in cash and cash equivalents
|
(43,908 | ) | 108,265 | |||||
Cash
and cash equivalents at beginning of year
|
118,518 | 10,203 | ||||||
Cash
and cash equivalents at end of year
|
$ | 74,610 | $ | 118,468 | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ | - | $ | - | ||||
Taxes
|
$ | - | $ | - | ||||
Notes
payable issued for acquisition of computer equipment
|
$ | - | $ | 25,787 | ||||
Value
of warrants issued
|
$ | - | $ | 28,143 | ||||
Common
stock issued for conversion of notes payable and accrued
interest
|
$ | 164,000 | $ | 70,255 |
Common
stock issued to employees as bonuses
|
$ | 8,125 | $ | 49,901 | ||||
Value
of warrants and options issued as compensation
|
$ | - | $ | 67,500 | ||||
Revaluation
of conversion option liability
|
$ | 175,222 | $ | (6,666,068 | ) | |||
Revaluation
of warrant liability
|
$ | 59,042 | $ | (5,579,541 | ) | |||
Cost
of penalty for late registration of shares
|
$ | 64,984 | $ | 1,668,792 | ||||
Revaluation
of penalty for late registration of shares
|
$ | 3,296 | $ | (2,332,952 | ) | |||
Cancellation
of shares of common stock
|
$ | 557 | $ | - |
Innovative
Food Holdings, Inc. and subsidiary
|
||||||||||||||||||||||||
Condensed
Consolidated Statements of Changes in Stockholders'
Deficiency
|
||||||||||||||||||||||||
For
the two years ended December 31, 2007
|
||||||||||||||||||||||||
Common
Stock
|
Common
Stock
|
Accumulated
|
||||||||||||||||||||||
Amount
|
Value
|
APIC
|
Subscribed
|
Deficit
|
Total
|
|||||||||||||||||||
Balance
at December 31, 2005
|
104,742,037 | $ | 10,474 | $ | 47,825 | $ | 36,000 | $ | (15,500,660 | ) | $ | (15,406,361 | ) | |||||||||||
Issuance
of shares previously subscribed
|
600,000 | 60 | 35,940 | (36,000 | ) | - | - | |||||||||||||||||
Common
shares issued for conversion of note payable
|
34,718,759 | 3,472 | 142,256 | - | - | 145,728 | ||||||||||||||||||
Discount
due to interest accrued on convertible notes payable
|
- | - | 156,510 | - | - | 156,510 | ||||||||||||||||||
Common
shares issued for acquisition, to be cancelled
|
10,000,000 | 1,000 | (1,000 | ) | - | - | - | |||||||||||||||||
Common
shares issued to employee as bonus
|
900,000 | 90 | 32,310 | - | - | 32,400 | ||||||||||||||||||
Common
shares issued to officer as bonus
|
350,000 | 35 | 17,465 | - | - | 17,500 | ||||||||||||||||||
Discount
due to convertible note payable
|
- | - | 9,000 | - | - | 9,000 | ||||||||||||||||||
Income
for the year ended December 31, 2006
|
- | - | - | - | 12,137,413 | 12,137,413 | ||||||||||||||||||
Balance
at December 31, 2006
|
151,310,796 | $ | 15,131 | $ | 440,306 | $ | - | $ | (3,363,247 | ) | $ | (2,907,810 | ) | |||||||||||
Common
shares cancelled
|
(5,573,158 | ) | (557 | ) | 557 | - | - | - | ||||||||||||||||
Common
shares issued for employee bonuses
|
3,250,000 | 325 | 7,800 | - | - | 8,125 | ||||||||||||||||||
Common
shares issued for conversion of accrued interest
|
800,000 | 80 | 3,920 | - | - | 4,000 | ||||||||||||||||||
Common
stock issued for conversion of note payable
|
32,000,000 | 3,200 | 156,800 | - | - | 160,000 | ||||||||||||||||||
Discount
due to convertible note payable
|
- | - | 128,079 | - | - | 128,079 | ||||||||||||||||||
Loss
for the year ended December 31, 2007
|
- | - | - | - | (661,799 | ) | (661,799 | ) | ||||||||||||||||
Balance
at December 31, 2007
|
181,787,638 | $ | 18,179 | $ | 737,462 | $ | - | $ | (4,025,046 | ) | $ | (3,269,405 | ) |
Options
|
Weighted-
Average Exercise Price
|
|||||||
Outstanding
December 31, 2006
|
15,500,000
|
$
|
0.021
|
|||||
Issued
|
- | - | ||||||
Exercised
|
- | - | ||||||
Forfeited
or expired
|
||||||||
Outstanding
at December 31, 2007
|
15,500,000
|
$
|
0.021
|
|||||
Non-vested
at December 31, 2007
|
15,300,000
|
$
|
0.010
|
Exercisable
at December 31, 2007
|
200,000
|
$
|
0.500
|
December
31, 2007
|
December
31, 2006
|
|||||||
Accounts
receivable from customers
|
$ | 253,148 | $ | 325,699 | ||||
Allowance
for doubtful accounts
|
(10,000 | ) | (10,000 | ) | ||||
Accounts
receivable, net
|
$ | 243,148 | $ | 315,699 |
December
31, 2007
|
December
31, 2006
|
|||||||
Prepaid
expenses
|
$ | 7,030 | $ | 13,734 | ||||
Employee
receivable
|
- | 1,775 | ||||||
Total
|
$ | 7,030 | $ | 15,509 |
December
31, 2007
|
December
31, 2006
|
|||||||
Computer
hardware and software
|
$ | 288,228 | $ | 228,970 | ||||
Furniture
and fixtures
|
63,565 | 82,213 | ||||||
351,793 | 311,183 | |||||||
Less
accumulated depreciation and amortization
|
(267,970 | ) | (218,555 | ) | ||||
Total
|
$ | 83,823 | $ | 92,628 |
December
31, 2007
|
December
31, 2006
|
|||||||
Accounts
payable and accrued expenses
|
$ | 764,540 | $ | 880,130 | ||||
Accrued
commissions
|
1,074 | 6,015 | ||||||
Total
|
$ | 765,614 | $ | 886,145 |
Gross
|
Discount
|
Net
|
||||||||||
Non-related
parties
|
$
|
316,058
|
$
|
-
|
$
|
316,058
|
||||||
Related
parties
|
142,621
|
-
|
142,621
|
|||||||||
Total
|
$
|
458,679
|
$
|
-
|
$
|
458.679
|
Gross
|
Discount
|
Net
|
||||||||||
Non-related
parties
|
$
|
194,337
|
$
|
21,387
|
$
|
172,950
|
||||||
Related
parties
|
105,194
|
-
|
105,194
|
|||||||||
Total
|
$
|
299,531
|
$
|
21,387
|
$
|
278,144
|
December
31, 2007
|
December
31, 2006
|
|||||
Convertible
note payable in the original amount of $350,000 to Alpha Capital
Aktiengesselschaft (“Alpha Capital”), dated February 25, 2005. This note
consists of $100,000 outstanding under a previous note payable which was
cancelled on February 25, 2005, and $250,000 of new borrowings. We did not
meet certain of our obligations under the loan documents relating to this
issuance. These lapses include not reserving the requisite
number of treasury shares, selling subsequent securities without offering
a right of first refusal, not complying with reporting obligations, not
having our common shares quoted on the OTC:BB and not timely registering
certain securities. This note entered technical
default status on May 16, 2005. The note originally
carried interest at the rate of 8% per annum,
and was due in full on February 24, 2007. Upon
default, the note’s interest rate increased to 15% per annum, and the note
became immediately due. The note is convertible into common stock of the
Company at a conversion price of $0.005 per share (post-reverse split). A
beneficial conversion feature in the amount of $250,000 was recorded as a
discount to the note, and was amortized to interest expense during the
twelve months ended December 31, 2005. Accrued interest is convertible
into common stock of the Company at a conversion price of
$0.005 per share (post-reverse split). Interest in the amount of $13,043
was accrued on this note during the twelve months ended December 31,
2007, and 2006, respectively. During the twelve months
ended December 31, 2006 the note holder converted $5,000 into shares of
common stock. During the twelve months ended December 31, 2006 the holder
of the note converted $27,865 of accrued interest into common
stock. This note is in default at December 31, 2007 and
2006.
|
$
|
345,000
|
$
|
345,000
|
Convertible
note payable in the amount of $160,000 to Michael Ferrone, a board member
and related party, dated March 11, 2004. The note bears interest at the
rate of 8% per annum, and was originally due in full on March 11, 2006. On
February 25, 2005, an amendment to the convertible note was signed which
extended the term, which resulted in a new maturity date of October 12,
2006. The note is convertible by the holder into common stock of the
Company at a conversion of $0.005 per share (post-reverse split). A
beneficial conversion feature in the amount of $160,000 was recorded as a
discount to the note, and was amortized to interest expense
during the twelve months ended December 31, 2004. Accrued interest is
convertible by the holder into common stock of the Company at maturity of
the note at a price of $0.005 per share (post-reverse
split) Interest in the amount of $1,262 and
$3,226 was accrued on this note during the twelve
months ended December 31, 2007, and 2006, respectively. During the
three months ended December 31, 2007, the note holder converted a total of
$160,000 of principal into 32,000,000 shares of common
stock.
|
-
|
160,000
|
|||
Convertible
note payable in the original amount of $100,000 to Joel Gold, a board
member and related party, dated October 12, 2004. The note bears interest
at the rate of 8% per annum, and was due in full on October 12, 2006. The
note is convertible by the holder into common stock of the Company at a
conversion price of $0.005 per share (post-reverse split). A
beneficial conversion feature in the amount of $100,000 was recorded as a
discount to the note, and was amortized to interest expense during the
twelve months ended December 31, 2004. Accrued interest is convertible by
the holder into common stock of the Company at maturity of the note at a
price of $0.005 per share (post-reverse split). Interest in the
amount of $504 was accrued on this note during the twelve months ended
December 31, 2007, and 2006, respectively. During the twelve
months ended December 31, 2006, $75,000 of the principal amount was
converted into common stock.
|
25,000
|
25,000
|
|||
Convertible
note payable in the amount of $85,000 to Briolette Investments, Ltd, dated
March 11, 2004. The note bears interest at the rate of 8% per annum, and
was due in full on March 11, 2006. The note is convertible into common
stock of the Company at a conversion of $0.005 per share (post-reverse
split). A beneficial conversion feature in the amount of
$85,000 was recorded as a discount to the note, and was amortized to
interest expense during the twelve months ended December 31, 2004. Accrued
interest is convertible by the holder into common stock of the Company at
a price of $0.005 per share (post-reverse split). Interest in the amount
of $766, and $812 was accrued on this note during the twelve months ended
December 31, 2007and 2006, respectively. During the twelve months ended
December 31, 2005, the note holder converted $44,000 of the note payable
into common stock. During the twelve months ended
December 31, 2006, the Company made a $3,000 cash payment on the principal
amount of the note.
|
38,000
|
38,000
|
Convertible
note payable in the amount of $80,000 to Brown Door, Inc., dated March 11,
2004. The note bears interest at the rate of 8% per annum, and was due in
full on March 11, 2006. The note is convertible into common stock of the
Company at a conversion of $0.005 per share (post-reverse
split). A beneficial conversion feature in the amount of $80,000 was
recorded as a discount to the note, and was amortized to interest expense
during the twelve months ended December 31, 2004. Accrued interest is
convertible by the holder into common stock of the Company at maturity of
the note at a price of $0.005 per share (post-reverse
split) Interest in the amount of $1,614 was accrued on
this note during the twelve months ended December 31, 2007, and
2006.
|
80,000
|
80,000
|
|||
Convertible
note payable in the amount of $50,000 to Whalehaven Capital Fund, Ltd.
(“Whalehaven Capital”) dated February 25, 2005. We did not meet certain of
our obligations under the loan documents relating to this
issuance. These lapses include not reserving the requisites
numbers of treasury shares, selling subsequent securities without offering
a right of first refusal, not complying with reporting obligations, not
having our common shares quoted on the OTC:BB and not timely registering
certain securities. This note is in technical default as of May
16, 2005. The note originally carried interest at
the rate of 8% per annum, and was due in full on February 24, 2007. Upon
default, the note’s interest rate increased to 15% per annum, and the note
became due immediately. The note is convertible into common stock of the
Company at a conversion of $0.005 per share (post-reverse
split). A beneficial conversion feature in the amount of
$50,000 was recorded as a discount to the note, and was amortized to
interest expense during the three months ended March 31, 2005. Accrued
interest is convertible into common stock of the Company at a price of
$0.005 per share (post-reverse split). Interest in the amount of $1,513
was accrued on this note during the twelve months ended December 31, 2007
and 2006, respectively. During the twelve months ended December
31, 2006, $5,000 of principal was converted into common
stock. During the twelve months ended December 31, 2006 the
holder of the note converted $5,000 of principal and $589 of accrued
interest into shares of common stock. This note is
in default at December 31, 2007 and 2006.
|
40,000
|
40,000
|
|||
Convertible
note payable in the amount of $50,000 to Oppenheimer & Co., /
Custodian for Joel Gold IRA, a related party, dated March 14, 2004. The
note bears interest at the rate of 8% per annum, and was due in full on
October 12, 2006. The note is convertible into common stock of the
Company at a conversion of $0.005 per share (post-reverse
split). A beneficial conversion feature in the amount of $50,000 was
recorded as a discount to the note, and was amortized to interest expense
during the twelve months ended December 31, 2005. Accrued
interest is convertible into common stock of the Company at a price of
$0.005 per share (post-reverse split). Interest in the amount of $1,009
was accrued on this note during the twelve months ended
December 31, 2007, and 2006.
|
50,000
|
50,000
|
|||
Convertible
note payable in the original amount of $30,000 to Huo Hua dated May 9,
2005. The note bears interest at the rate of 8% per annum, and was due in
full on October 12, 2006. The note is convertible into common
stock of the Company at a conversion of $0.005 per share
(post-reverse split). A beneficial conversion feature in the amount of
$30,000 was recorded as a discount to the note, and was amortized to
interest expense during the twelve months ended December 31, 2005. Accrued
interest is convertible into common stock of the Company at a price of
$0.005 per share(post-reverse split) Interest in the amount of
$404 was accrued on this note during the twelve months ended
December 31, 2007 and 2006, respectively. During the twelve months ended
December 31, 2006, the note holder converted $10,000 of principal into
common stock.
|
20,000
|
20,000
|
Convertible
note payable in the amount of $25,000 to Joel Gold a board member and
related party, dated January 25, 2005. The note bears interest at the rate
of 8% per annum, and was due in full on January 25, 2007. The
note is convertible into common stock of the Company at a
conversion of $0.025 per share. A beneficial conversion feature in the
amount of $25,000 was recorded as a discount to the note, and was
amortized to interest expense during the twelve months ended December 31,
2005. Accrued interest is convertible into common stock of the Company at
a price of $0.025 per share. Interest in the amount of $504 was accrued on
this note during the twelve months ended December 31, 2007 and 2006,
respectively.
|
25,000
|
25,000
|
|||
Convertible
note payable in the amount of $25,000 to The Jay & Kathleen Morren
Trust dated January 25, 2005. The note bears interest at the
rate of 6% per annum, and was due in full on January 25,
2007. The note is convertible into common stock of the
Company at a conversion of $0.005 per share (post-reverse
split). A beneficial conversion feature in the amount of $25,000 was
recorded as a discount to the note, and was amortized to interest expense
during the twelve months ended December 31, 2005. Accrued interest is
convertible into common stock of the Company at a price of $0.005 per
share (post-reverse split) Interest in the amount of $377was accrued on
this note during the twelve months ended December 31, 2007 and
2006.
|
25,000
|
25,000
|
|||
Convertible
note payable in the amount of $10,000 to Lauren M. Ferrone, a relative of
a board member and related party, dated October 12, 2004. The note bears
interest at the rate of 8% per annum, and was originally due in full on
October 12, 2005. On February 25, 2005, an amendment to the convertible
notes was signed which extended the term, which resulted in a new maturity
date of October 12, 2006. The note is convertible into common stock of the
Company at a conversion of $0.01 per share (post-reverse
split). A beneficial conversion feature in the amount of $10,000 was
recorded as a discount to the note, and was amortized to interest expense
during the twelve months ended December 31, 2004. Accrued interest is
convertible into common stock of the Company at a price of $0.01 per share
(post-reverse split). Interest in the amount of $202 was accrued on this
note during the twelve months ended December 31, 2007, and
2006. This note is in default at December 31,
2006.
|
10,000
|
10,000
|
|||
Convertible
note payable in the amount of $10,000 to Richard D. Ferrone, a relative of
a board member and related party, dated October 12, 2004. The note bears
interest at the rate of 8% per annum, and was originally due in full on
October 12, 2005. On February 25, 2005, an amendment to the convertible
notes was signed which extended the term, which resulted in a new maturity
date of October 12, 2006. The note is convertible into common stock of the
Company at a conversion of $0.01 per share (post-reverse
split). A beneficial conversion feature in the amount of $10,000 was
recorded as a discount to the note, and was amortized to interest expense
during the twelve months ended December 31, 2004. Accrued interest is
convertible into common stock of the Company at a price of $0.01 per share
(post-reverse split). Interest in the amount of $202 was accrued on this
note during the twelve months ended December 31, 2007, and
2006. This note is in default at December 31,
2006.
|
10,000
|
10,000
|
Convertible
note payable in the amount of $10,000 to Christian D. Ferrone, a relative
of a board member and related party, dated October 12, 2004. The note
bears interest at the rate of 8% per annum, and was originally
due in full on October 12, 2005. On February 25, 2005, an amendment to the
convertible notes was signed which extended the term, which resulted in a
new maturity date of October 12, 2006. The note is convertible into common
stock of the Company at a conversion of $0.01 per share
(post-reverse split). A beneficial conversion feature in the amount of
$10,000 was recorded as a discount to the note, and was amortized to
interest expense during the twelve months ended December 31, 2004. Accrued
interest is convertible into common stock of the Company at a price of
$0.01 per share (post-reverse split). Interest in the amount of
$202 was accrued on this note during the twelve months ended December 31,
2007, and 2006. This note is in default..
|
10,000
|
10,000
|
|||
Convertible
note payable in the amount of $10,000 to Andrew I. Ferrone, a relative of
a board member and related party, dated October 12, 2004. The note bears
interest at the rate of 8% per annum, and was originally due in full on
October 12, 2005. On February 25, 2005, an amendment to the convertible
notes was signed which extended the term, which resulted in a new maturity
date of October 12, 2006. The note is convertible into common stock of the
Company at a conversion of $0.01 per share (post-reverse
split). A beneficial conversion feature in the amount of $10,000 was
recorded as a discount to the note, and was amortized to interest expense
during the twelve months ended December 31, 2004. Accrued interest is
convertible into common stock of the Company at a price of $0.01 per
share (post-reverse split). Interest in the amount of $202 was
accrued on this note during the twelve months ended December 31, 2007, and
2006. This note is in default.
|
10,000
|
10,000
|
|||
Convertible
note payable in the amount of $8,000 to Adrian Neilan dated March 11,
2004. The note bears interest at the rate of 8% per annum, and is due in
full on October 12, 2006. The note is convertible into common stock of the
Company at a conversion of $0.005 per share (post-reverse
split). A beneficial conversion feature in the amount of $8,000 was
recorded as a discount to the note, and was amortized to interest expense
during the twelve months ended December 31, 2004. Accrued interest is
convertible into common stock of the Company at a price of $0.005 per
share (post-reverse split). Interest in the amount of $161 was accrued on
this note during the twelve months ended December 31, 2007, and 2006,
respectively.
|
8,000
|
8,000
|
|||
Convertible
note payable in the amount of $5,000 to Matthias Mueller dated March 11,
2004. The note bears interest at the rate of 8% per annum, and was due in
full on October 12, 2006. The note is convertible into common stock of the
Company at a conversion of $0.005 per share (post-reverse
split). A beneficial conversion feature in the amount of $5,000 was
recorded as a discount to the note, and was amortized to interest expense
during the twelve months ended December 31, 2005. Accrued interest is
convertible into common stock of the Company at a price of $0.005 per
share (post-reverse split). Interest in the amount of $101 was
accrued on this note during the twelve months ended December 31, 2007, and
2006.
|
5,000
|
5,000
|
Convertible
note payable in the amount of $120,000 to Alpha Capital dated August 25,
2005. We did not meet certain of our obligations under the loan documents
relating to this issuance. These lapses include not reserving
the requisite number of treasury shares, selling subsequent securities
without offering a right of first refusal, not complying with reporting
obligations, not having our common shares quoted on the OTC:BB and not
timely registering certain securities. This note is in
technical default as of November 13, 2005. The note originally
carried interest at the rate of 8% per annum, and was due in
full on August 25, 2007. Upon default, the note’s interest rate increased
to 15% per annum and the note became immediately due. The note is
convertible into common stock of the Company at a conversion of
$0.005 per share (post-reverse split). A beneficial conversion feature in
the amount of $120,000 was recorded as a discount to the note, and was
amortized to interest expense during the twelve months ended December 31,
2005. Accrued interest is convertible into common stock of the Company at
a price of $0.005 per share (post-reverse split). Interest in the amount
of $4,537 was accrued on this note during the twelve months ended December
31, 2007 and 2006, respectively. This note is in default at December
31, 2006.
|
120,000
|
120,000
|
|||
Convertible
note payable in the amount of $30,000 to Whalehaven Capital dated August
25, 2005. We did not meet certain of our obligations under the
loan documents relating to this issuance. These lapses include
not reserving the requisite number of treasury shares, selling subsequent
securities without offering a right of first refusal, not complying with
reporting obligations, not having our common shares quoted on the OTC:BB
and not timely registering certain securities. This note was in
technical default as of November 13, 2006. The note originally
carried interest at the rate of 8% per annum, and was due in
full on August 25, 2007. Upon default, the note’s interest rate increased
to 15% per annum and the note became immediately due. The note is
convertible into common stock of the Company at a conversion of
$0.005 per share (post-reverse split). A beneficial conversion feature in
the amount of $30,000 was recorded as a discount to the note, and was
amortized to interest expense during the twelve months ended December 31,
2005. Accrued interest is convertible into common stock of the Company at
a price of $0.005 per share (post-reverse split). Interest in the amount
of $41,132 was accrued on this note during the twelve months ended
December 31, 2007 and 2006, respectively. This note is in
default at December 31, 2006.
|
30,000
|
30,000
|
|||
Convertible
note payable in the original amount of $25,000 to Asher Brand, dated
August 25, 2005. We did not meet certain of our obligations under the loan
documents relating to this issuance. These lapses include not
reserving the requisite number of treasury shares, selling subsequent
securities without offering a right of first refusal, not complying with
reporting obligations, not having our common shares quoted on the OTC:BB
and not timely registering certain securities. This note was in
technical default as of November 13, 2006. The note originally
carried interest at the rate of 8% per annum, and was due in
full on August 25, 2007. Upon default, the note’s interest rate increased
to 15% per annum and the note became immediately due The note is
convertible into common stock of the Company at a conversion of
$0.005 per share (post-reverse split). A beneficial conversion feature in
the amount of $25,000 was recorded as a discount to the note, and was
amortized to interest expense during the twelve months ended December 31,
2005. Accrued interest is convertible into common stock of the Company at
a price of $0.005 per share (post-reverse split) Interest in the amount of
$870 was accrued on this note during the twelve months ended December 31,
2007 and 2006, respectively. During the three months ended September 30,
2006, the holder of the note converted $2,000 of principal and $3,667 of
accrued interest into common stock. This note is in
default.
|
23,000
|
23,000
|
Convertible
note payable in the original amount of $25,000 to Momona Capital, dated
August 25, 2005. We did not meet certain of our obligations under the loan
documents relating to this issuance. These lapses include not
reserving the requisite number of treasury shares, selling subsequent
securities without offering a right of first refusal, not complying with
reporting obligations, not having our common shares quoted on the OTC:BB
and not timely registering certain securities. This note was in
technical default at November 13, 2005. The note originally
carried interest at the rate of 8% per annum, and was due in
full on August 25, 2007. Upon default, the note’s interest rate increased
to 15% per annum and the note became immediately due The note is
convertible into common stock of the Company at a conversion of
$0.005 per share (post-reverse split). A beneficial conversion feature in
the amount of $25,000 was recorded as a discount to the note, and was
amortized to interest expense during the twelve months ended December 31,
2005. Accrued interest is convertible into common stock of the Company at
a price of $0.005 per share (post-reverse split). Interest in the amount
of $870 was accrued on this note during the twelve months ended December
31, 2007 and 2006, respectively During the twelve months ended December
31, 2006, the holder of the note converted $2,000 of principal and $3,667
of accrued interest into common stock. This note is in default at December
31, 2006.
|
23,000
|
23,000
|
|||
Convertible
note payable in the amount of $10,000 to Lane Ventures dated August 25,
2005. We did not meet certain of our obligations under the loan documents
relating to this issuance. These lapses include not reserving
the requisite number of treasury shares, selling subsequent securities
without offering a right of first refusal, not complying with reporting
obligations, not having our common shares quoted on the OTC:BB and not
timely registering certain securities. This note was in
technical default at November 13, 2005. The note originally
carried interest at the rate of 8% per annum, and was due in
full on August 25, 2007. Upon default, the note’s interest rate increased
to 15% per annum and the note became immediately due. The note is
convertible into common stock of the Company at a conversion of
$0.005 per share (post-reverse split). A beneficial conversion feature in
the amount of $10,000 was recorded as a discount to the note, and was
amortized to interest expense during the twelve months ended December 31,
2005. Accrued interest is convertible into common stock of the Company at
a price of $0.005 per share (post-reverse split). Interest in the amount
of $226 was accrued on this note during the twelve months ended
December 31, 2007 and 2006, respectively. During the
twelve months ended December 31, 2006, the holder of the note converted
$4,000 of principal and $1,467 of accrued interest into common
stock. This note is in default at December 31,
2006.
|
6,000
|
6,000
|
|||
Note
payable in the amount of $120,000 to Alpha Capital, dated February 7,
2006. The originally carried interest at the rate of 15% per annum, and
was originally due in full on February 7, 2007. The Company is not in
compliance with various terms of this note, including making timely
payments of interest, and this note was in technical default at May 8,
2006. At this time, the interest rate increased to 20% and the note became
immediately due and payable. During the three months ended September 30,
2007, the Company extended the due date of the notes one year, to October
31, 2007; at the same time, the Company added a convertibility feature,
allowing the noteholders to convert the notes and accrued interest into
common stock of the Company at a rate of $0.005 per share. .Interest
in the amount of $6,049 was accrued on this note during the twelve months
ended December 31, 2007 and 2006. This note is in default
at December 31, 2007.
|
120,000
|
120,000
|
|||
Note
payable in the amount of $30,000 to Whalehaven Capital dated February 7,
2006. The note originally carried interest at the rate of 15%
per annum, and was due in full on February 7, 2007. The Company is not in
compliance with various terms of this note, including making timely
payments of interest, and this note was in technical default at May 8,
2006. At this time, the interest rate increased to 20% and the note became
immediately due and payable. . During the three months ended
September 30, 2007, the Company extended the due date of the notes one
year, to October 31, 2007; at the same time, the Company added a
convertibility feature, allowing the noteholders to convert the notes and
accrued interest into common stock of the Company at a rate of $0.005 per
share. Interest in the amount of $1,134 was accrued on this
note during the twelve months ended December 31, 2007 and
2006. This note is in default at December 31,
2007
|
30,000
|
30,000
|
Note
payable in the amount of $75,000 to Michael Ferrone, dated August 2, 2004.
The note bears interest at the rate of 8% per annum, and was due in full
on February 2, 2005. Interest in the amount of $1,513 was accrued on this
note during the twelve months ended December 31,
2007, and 2006, respectively. This note is in
default at December 31, 2006.
|
75,000
|
75,000
|
|||||
Fourteen
convertible notes payable in the amount of $4,500 each to Sam Klepfish,
the
Company’s CEO and a related party, dated the first of the month beginning
on November 1, 2006, pursuant to the Company’s employment agreement with
Mr. Klepfish, the amount of $4,500 in salary is accrued each month to a
note payable. These notes bear interest at the rate of 8% per annum. These
notes and accrued interest are convertible into common stock of the
Company at a rate of $0.005 per share. Interest in the
aggregate amount of $1,144 and $89 was accrued on these notes during the
twelve months ended December 31, 2007 and 2006.
|
63,000
|
9,000
|
|||||
Note
payable in the amount of $10,000 to Alpha Capital, dated May 19, 2006.
During the three months ended September 30, 2007, the Company extended the
due date of the notes one year, to October 31, 2007; at the same time, the
Company added a convertibility feature, allowing the noteholders to
convert the notes and accrued interest into common stock of the Company at
a rate of $0.005 per share. The note bears interest at the rate of 15% per
annum, and was due in full on November 19, 2006. Interest in the amount of
$504 was accrued on this note during the twelve months ended
December 31, 2007 and 2006. This note is in default at December 31,
2007.
|
10,000
|
10,000
|
|||||
Note
payable in the original amount of $25,787 to Microsoft Corporation dated
May 3, 2006. The note bears interest at the rate of 9.7% per
annum, and is payable in 60 monthly payments of $557 beginning October 1,
2006. Negative interest in the amount of
$2,269 and $1,263 was capitalized to this note
during the twelve months ended December 31, 2007 and 2006,
respectively. Principal and interest in the amounts of $4,421
and $1,040, respectively, were paid on this note during the twelve months
ended December 31, 2007 and 2006, respectively..
|
20,953
|
25,377
|
Total
|
$ | 1,221,953 | 1,332,377 | |||||
Less:
Current maturities
|
(1,205,870 | ) | (1,311,421 | ) | ||||
Long-term
portion
|
$ | 16,083 | 20,956 | |||||
Total
Non-related parties
|
$ | 943,953 | 948,377 | |||||
Total
related parties
|
278,000 | 384,000 | ||||||
Total
|
$ | 1,221,953 | 1,332,377 |
Risk
Free
|
Expected
|
Expected
|
|||||||||||
Interest
|
Dividend
|
Option
|
|||||||||||
Rate
|
Yield
|
Life
|
Volatility
|
||||||||||
December
31, 2007
|
4.25 | % | - |
10
years
|
194.46 | % |
December
31, 2007
|
December
31, 2006
|
|||||||
Non
Current:
|
||||||||
Net
operating loss carryforward
|
$ | 280,000 | $ | 875,000 | ||||
Valuation
allowance
|
(280,000 | ) | (875,000 | ) | ||||
Net
deferred tax asset
|
$ | -- | $ | - |
Weighted
|
Weighted
|
||||||||||||||||||||
Weighted
|
average
|
average
|
|||||||||||||||||||
average
|
exercise
|
exercise
|
|||||||||||||||||||
Range
of
|
Number
of
|
remaining
|
price
of
|
Number
of
|
price
of
|
||||||||||||||||
exercise
|
shares
|
contractual
|
outstanding
|
shares
|
exercisable
|
||||||||||||||||
prices
|
outstanding
|
life
(years)
|
warrants
|
exercisable
|
options
|
||||||||||||||||
$
|
0.0050
|
136,500,000
|
2.17
|
$
|
0.0050
|
136,500,000
|
$
|
0.0050
|
|||||||||||||
$
|
0.0110
|
10,500,000
|
2.64
|
$
|
0.0110
|
10,500,000
|
$
|
0.0110
|
|||||||||||||
$
|
0.0115
|
42,000,000
|
2.64
|
$
|
0.0115
|
42,000,000
|
$
|
0.0115
|
|||||||||||||
189,000,000
|
2.30
|
189,000,000
|
Weighted
|
||||||||
Average
|
||||||||
Number
of
|
Exercise
|
|||||||
Shares
|
Price
|
|||||||
Warrants
exercisable at December 31, 2006
|
189,000,000
|
$
|
0.03
|
|||||
Granted
|
-
|
-
|
||||||
Exercised
|
-
|
|||||||
Cancelled
/ Expired
|
-
|
-
|
||||||
Warrants
exercisable at December 31, 2007
|
189,000,000
|
$
|
0.03
|
Weighted
|
Weighted
|
||||||||||||||||||||
Weighted
|
average
|
average
|
|||||||||||||||||||
average
|
exercise
|
exercise
|
|||||||||||||||||||
Range
of
|
Number
of
|
remaining
|
price
of
|
Number
of
|
price
of
|
||||||||||||||||
exercise
|
shares
|
contractual
|
outstanding
|
shares
|
exercisable
|
||||||||||||||||
prices
|
outstanding
|
life
(years)
|
options
|
exercisable
|
options
|
||||||||||||||||
$
|
0.500
|
500,000
|
3.89
|
$
|
0.500
|
15,000,000
|
$
|
0.005
|
|||||||||||||
0.005
|
15,000,000
|
1.38
|
0.005
|
300,000
|
0.500
|
||||||||||||||||
15,500,000
|
3.81
|
15,300,000
|
$
|
0.015
|
Weighted
|
|||||||
Average
|
|||||||
Number
of
|
Exercise
|
||||||
Shares
|
Price
|
||||||
Options
exercisable at December 31, 2006
|
15,500,000
|
$
|
0.021
|
||||
Granted
|
-
|
-
|
|||||
Exercised
|
-
|
||||||
Cancelled
/ Expired
|
-
|
-
|
|||||
Options
exercisable at December 31, 2007
|
15,500,000
|
$
|
0.02
|
||||
Non-vested
at December 31, 2007
|
15,300,000
|
$
|
0.01
|
||||
Vested
at December 31, 2007
|
200,000
|
$
|
0.50
|
●
|
That
Mr. Ziakas will serve as the Company’s Chief Operating
Officer,
|
●
|
For
a term of five (5) years, commencing May 17, 2004, subject to earlier
termination by either party in accordance with the Employment
Agreement,
|
●
|
That
Mr. Ziakas’ salary shall be $95,000 per annum, payable by the Company in
regular installments in accordance with the Company’s general payroll
practices.
|
●
|
Salary
will automatically increase by 10% on a yearly
basis.
|
●
|
Mr.
Klepfish is to receive a monthly salary in the amount of
$10,028
|
●
|
Mr.
Klepfish received an additional monthly salary of $4,500
which is not paid in cash, but is recorded on a monthly basis as a
convertible note payable. These notes payable are convertible into common
stock of the Company at a rate of $0.005 per
share.
|
Name
|
Age
|
Position
|
Sam
Klepfish
|
37
|
Chief
Executive Officer
|
|
Z.
Zackary Ziakas
|
47
|
Chief
Operating Officer
|
|
Michael
Ferrone
|
61
|
Director
|
|
Joel
Gold
|
67
|
Director
|
Name
and
Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive
Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings
($)
|
All
Other
Compensation
($)
|
Total
($)
|
||||||||||||||||||||||
Sam
Klepfish - Chief
Executive Officer
|
2007
2006
|
(a)
|
$
|
172,577
115,697
|
(b)
|
--
--
|
$
|
--17,500
|
(c)
|
--22,500
|
(d)
|
--
--
|
--
--
|
--
--
|
$
|
190,176
|
|||||||||||||||
Joe
DiMaggio, Jr.
|
2006
|
(e)
|
$
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
Option
Awards
|
Stock
Awards
|
Name
|
Number
of Securities Underlying Unexercised Options
(#)
Exercisable
|
Number
of Securities Underlying Unexercised Options
(#)
Unexercisable
|
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised
Unearned Options
(#)
|
Option
Exercise Price
($)
|
Option
Expiration Date
|
Number
of Shares or Units of Stock That Have Not Vested
(#)
|
Market
Value of Shares or Units of Stock That Have Not Vested
($)
|
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights
That Have Not Vested
(#)
|
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or
Other Rights That Have Not Vested
($)
|
|||||||||
None
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
Name
|
Fees
Earned
or
Paid in
Cash
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive
Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings
($)
|
All
Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||
None
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
●
|
That Mr. Ziakas will
serve as the Company’s Chief Operating Officer,
|
|
● | For a term of five (5) years, commencing May 17, 2004, subject to earlier termination by either party in accordance with the Employment Agreement, | |
● | The Mr. Ziakas’ salary shall be $95,00 per annum, payable by the Company in regular installments in accordance with the Company’s general payroll practices, | |
● | Salary will automatically increase by 10% on a yearly basis. |
Name
and Address of
|
Number
of Shares
|
Percent
of
|
||||||
Beneficial
Owners
|
Beneficially
Owned
|
Class
|
||||||
Sam
Klepfish
|
20,650,000
|
(1
|
)
|
11.7
|
%
|
|||
Michael
Ferrone
|
62,424,778
|
(2
|
)
|
34.5
|
%
|
|||
Joel
Gold
|
28,886,141
|
(3
|
)
|
14.4
|
%
|
|||
Z
Ziakas
|
4,100,000
|
(4
|
)
|
2.4
|
%
|
|||
Joseph
DiMaggio Jr.
|
14,800,000
|
8.6
|
%
|
|||||
Christopher
Brown
|
15,000,000
|
8.7
|
%
|
|||||
Wally
Giakas
|
20,262,501
|
(5
|
)
|
10.6
|
%
|
|||
All
officers and directors as
|
||||||||
a
whole (4 persons)
|
116,060,919
|
48.8
|
%
|
(1)
|
Includes
350,000 shares (post-reverse split) of common stock held by Mr. Klepfish.
Also includes options to purchase 5,000,000 shares (post reverse-split) of
the Company’s common stock, and 15,300,000 shares issuable upon conversion
of convertible notes payable.
|
(2)
|
Includes
43,600,000 shares (post-reverse split) of common stock held by Mr.
Ferrone, and an aggregate of 420,000 shares (post
reverse-split) held by relatives of Mr.
Ferrone. Also includes 4,000,000 shares (post-reverse split)
issuable upon conversion of notes held by children of Mr. Ferrone; Also
includes 8,521,002 shares (post-reverse split) issuable upon conversion of
accrued interest on notes payable held by Mr. Ferrone, and 883,776 shares
(post-reverse split) issuable upon conversion of accrued interest on notes
held by children of Mr. Ferrone. Also includes options to
purchase 5,000,000 shares (post-reverse split) of the Company's
common stock held by Mr. Ferrone.
|
(3)
|
Includes
1,000,000 shares (post-reverse split) of common stock held by Mr. Gold,
and options to purchase 5,000,000 shares (post-reverse split) of common
stock.
|
Also
includes 6,000,000 shares (post-reverse split) issuable upon conversion of
notes held by Mr. Gold, and 3,301,503 shares(post-reverse split) issuable
upon conversion of accrued interest on notes held by Mr. Gold. Also
includes 10,000,000 shares (post-reverse split) issuable upon conversion
of notes held by Mr. Gold 2,664,638 shares (post-reverse split)
issuable upon conversion of accrued interest on notes held by Mr. Gold.
Also includes 920,000 shares (post-reverse split) of common stock held by
Mr. Gold's spouse.
|
|
(4)
|
Includes
3,800,000 shares (post-reverse split) of common stock held by Mr. Ziakas,
and options to purchase 500,000 shares (post-reverse split) of common
stock.
|
(5)
|
Includes
125,000,000 shares (post-reverse split) issuable upon conversion of notes
payable, and 32,622,529 shares (post-reverse split) issuable upon
conversion of accrued interest on notes payable. Also includes
92,000,000 shares (post-reverse split) issuable as a penalty for late
registration of shares of common stock underlying convertible
notes payable, and warrants to purchase an additional 148,200,000 shares
(post-reverse split) of common stock. Also includes 100,000 shares
(post-reverse split) of common stock held by the children of Mr.
Giakas.
|
Note
Holder
|
Relationship
|
Consideration
|
Interest
Rate
|
Conversion
Price
|
Principal
Balance
December
31, 2007
|
Principal
Balance
December
31, 2006
|
Principal
Balance December 31, 2005 |
Principal
Balance December 31, 2004 |
||||||||||||||||||||
Michael
Ferrone
|
Director
|
Cash
|
8 | % | $ | 0.005 | $ | - | $ | 160,000 | $ | 160,000 | 160,000 | |||||||||||||||
Michael
Ferrone
|
Director
|
Cash
|
8 | % |
(a)
|
$ | 0.005 | 75,000 | 75,000 | 75,000 | 75,000 | |||||||||||||||||
Joel
Gold
|
Director
|
Cash
|
8 | % | $ | 0.005 | 50,000 | 50,000 | 50,000 | 50,000 | ||||||||||||||||||
Joel
Gold
|
Director
|
Cash
|
8 | % | $ | 0.005 | 25,000 | 25,000 | 100,000 | 100,000 | ||||||||||||||||||
Joel
Gold
|
Director
|
Cash
|
8 | % | $ | 0.005 | 25,000 | 25,000 | 25,000 | - | ||||||||||||||||||
Lauren
M. Ferrone (child of Michael Ferrone)
|
Child
of Director
|
Cash
|
8 | % |
(a)
|
$ | 0.005 | 10,000 | 10,000 | 10,000 | 10,000 | |||||||||||||||||
Richard
D. (child of Michael Ferrone)
|
Child
of Director
|
Cash
|
8 | % |
(a)
|
$ | 0.005 | 10,000 | 10,000 | 10,000 | 10,000 | |||||||||||||||||
Christian
D. (child of Michael Ferrone)
|
Child
of Director
|
Cash
|
8 | % |
(a)
|
$ | 0.005 | 10,000 | 10,000 | 10,000 | 10,000 | |||||||||||||||||
Andrew
I. Ferrone (child of Michael Ferrone)
|
Child
of Director
|
Cash
|
8 | % |
(a)
|
$ | 0.005 | 10,000 | 10,000 | 10,000 | 10,000 | |||||||||||||||||
Sam
Klepfish
|
Director
and Interim President
|
Services
|
8 | % | $ | 0.005 | 63,000 | 9,000 | - | - |
EXHIBIT NUMBER
|
|
3.1
|
Articles
of Incorporation (incorporated by reference to exhibit 3.1 of the
Company’s annual report on Form 10-KSB for the year ended December 31,
2004 filed with the Securities and Exchange Commission on September 28,
2005).
|
3.2
|
Bylaws
of the Company (incorporated by reference to exhibit 3.2 of the Company’s
annual report on Form 10-KSB for the year ended December 31, 2006 filed
with the Securities and Exchange Commission on April 18,
2008).
|
4.1
|
Form
of Convertible Note (incorporated by reference to exhibit 4.1 of the
Company’s annual report on Form 10-KSB for the year ended December 31,
2004 filed with the Securities and Exchange Commission on September 28,
2005).
|
4.2
|
Form
of Convertible Note (incorporated by reference to exhibit 4.2 of the
Company’s annual report on Form 10-KSB for the year ended December 31,
2004 filed with the Securities and Exchange Commission on September 28,
2005).
|
4.3
|
Form
of Warrant - Class A (incorporated by reference to exhibit 4.3 of the
Company’s annual report on Form 10-KSB for the year ended December 31,
2004 filed with the Securities and Exchange Commission on September 28,
2005).
|
4.4
|
Form
of Warrant - Class B (incorporated by reference to exhibit 4.4 of the
Company’s annual report on Form 10-KSB for the year ended December 31,
2004 filed with the Securities and Exchange Commission on September 28,
2005).
|
4.5
|
Form
of Warrant - Class C (incorporated by reference to exhibit 4.5 of the
Company’s annual report on Form 10-KSB for the year ended December 31,
2004 filed with the Securities and Exchange Commission on September 28,
2005).
|
10.1
|
Lease
of the Company's offices at Naples, Florida (incorporated by
reference to exhibit 10.1 of the Company’s annual report on Form 10-KSB
for the year ended December 31, 2004 filed with the Securities and
Exchange Commission on September 28, 2005).
|
|
10.2
|
Security
and Pledge Agreement – IVFH (incorporated by reference to exhibit 10.2 of
the Company’s annual report on Form 10-KSB for the year ended December 31,
2004 filed with the Securities and Exchange Commission on September 28,
2005).
|
|
10.3
|
Security
and Pledge Agreement – FII (incorporated by reference to exhibit 10.3 of
the Company’s annual report on Form 10-KSB for the year ended December 31,
2004 filed with the Securities and Exchange Commission on September 28,
2005).
|
|
10.4
|
Supply
Agreement with Next Day Gourmet, L.P. with Next Day Gourmet, L.P.
(incorporated by reference to exhibit 10.4 of the Company’s annual report
on Form 10-KSB for the year ended December 31, 2004 filed with the
Securities and Exchange Commission on September 28,
2005).
|
|
10.5
|
Subscription
Agreement (incorporated by reference to exhibit 10.5 of the Company’s
annual report on Form 10-KSB for the year ended December 31, 2004 filed
with the Securities and Exchange Commission on September 28,
2005).
|
|
|
||
10.6
|
Management
contract between the Company and Joseph DiMaggio,
Jr. (incorporated by reference to exhibit 10.2 of the
Company’s annual report on Form 10-KSB for the year ended December 31,
2005 filed with the Securities and Exchange Commission on April 17,
2006).
|
|
10.7
|
Management
contract between the Company and Z. Zackary Ziakas (incorporated by
reference to exhibit 10.3 of the Company’s annual report on Form
10-KSB for the year ended December 31, 2005 filed with the Securities
and Exchange Commission on April 17, 2006).
|
|
10.8
|
Agreement
and Plan of Reorganization between IVFH and FII. (incorporated by
reference to exhibit 10.6 of the Company’s annual report on Form
10-KSB for the year ended December 31, 2004 filed with the Securities and
Exchange Commission on September 28, 2005).
|
|
14
|
Code
of Ethics
|
|
21
|
Subsidiaries
of the Company
|
|
31.1
|
||
31.2
|
||
32.1
|
||
32.2
|
Name
|
Title
|
Date
|
||
/s/ Sam
Klepfish
|
CEO
and
Director
|
July
31, 2008
|
||
Sam
Klepfish
|
(Principal
Executive Officer)
|
|||
/s/
John
McDonald
|
Principal
Accounting
Officer
|
July
31, 2008
|
||
John
McDonald
|
(Principal
Financial Officer)
|
|||
/s/
Joel
Gold
|
Director
|
July
31, 2008
|
||
Joel
Gold
|
||||
/s/
Michael Ferrone
|
Director
|
July
31, 2008
|
||
Michael
Ferrone
|