x | Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the fiscal year ended December 31, 2006 | |
OR
|
|
o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
DELAWARE
|
|
13-3301899
|
(State
or Other Jurisdiction of Incorporation
or Organization)
|
(I.R.S.
Employer Identification
No.)
|
|
4021
N. 75th Street, Suite 201,
Scottsdale, AZ
|
85251
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
|
Page
|
PART
I
|
|
|
|
Item
1. Description of
Business
|
5
|
Item
2. Description of
Property
|
33
|
Item
3. Legal
Proceedings
|
34
|
34
|
|
|
|
PART
II
|
|
|
|
35
|
|
37
|
|
Item
7. Financial
Statements
|
F-1
to F-29
|
50
|
|
Item
8A. Controls and
Procedures
|
50
|
Item
8B. Other
Information
|
50
|
|
|
PART
III
|
|
|
|
51
|
|
Item
10. Executive
Compensation
|
51
|
51
|
|
51
|
|
Item
13. Exhibits
|
51
|
58
|
|
Signatures |
Product
Candidate
|
|
Pharmacological
Identification
|
|
Animal
Safety
|
|
Pre-Clinical
Mechanistic
|
|
Phase
I
|
|
Phase
II
|
|
Phase
III
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acute
Radiation Syndrome
|
|
|
|
|
|
|
|
|
||||
Radilex
|
|
In-progress
|
|
In-progress
|
|
In-progress
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Infectious
disease
|
|
|
|
|
|
|
|
|
|
|
|
|
Viprovex
|
|
In-progress
|
|
In-progress
|
|
In-progress
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chemical
exposure
|
|
|
|
|
|
|
|
|
|
|
|
|
Viprovex
|
|
In-progress
|
|
Planned
|
|
In-progress
|
|
|
|
|
|
|
· |
University
of Arizona College of Medicine, Tucson, Arizona. We have sponsored
or
co-sponsored seven mouse radiation studies and co-sponsored one inhalation
study at the University of Arizona College of Medicine, Tucson, Arizona
since January, 2005. In addition, the Air Force Office of Scientific
Research, AFOSR, has sponsored additional studies at the University
of
Arizona College of Medicine utilizing Homspera, Radilex and
Viprovex.
|
· |
Hyperion
Biotechnology Inc. Hyperion Biotechnology performs research programs
in
the areas of probiotics, biomarker discovery, infectious disease
and human
performance enhancement. We have contracted a series of anthrax studies
with Hyperion testing Viprovex as a potential treatment to anthrax
infection. These studies are conducted by Hyperion at its research
facility located on the U.S. Air Force School of Aerospace Medicine
(USAFSAM) campus in Brooks City-Base in San Antonio, Texas. To date
we
have completed three studies on anthrax. Hyperion has also conducted
mechanistic studies in cell culture looking at cellular mechanisms
impacted by Homspera. These studies are
ongoing.
|
· |
St.
Joseph's Hospital and Medical Center (Phoenix, Arizona). St. Joseph's
has
performed assays on Homspera for us on a sub-contracting
basis.
|
· |
Battelle
Memorial Institute's Medical Research and Evaluation Facility (MREF)
(Columbus, Ohio). Battelle has issued a letter of intent to support
us in
our testing of Homspera as an Avian Influenza therapeutic in mice.
Battelle is actively involved in analytical development studies through
activities at PNNL and studies protocols are in development for avian
influenza studies that may be initiated at
Battelle.
|
· |
Pacific
Northwest National Laboratory (Richland, Washington). PNNL has issued
a
letter of intent to support us in our testing of Homspera as a Universal
Protectant therapeutic. In addition to ongoing analytical studies
at PNNL
and managed by Battelle, additional studies regarding radiation and
influenza in both small animals and non-human primates, are under
discussion and protocols are being
developed.
|
· |
Oak
Ridge National Laboratory (Oak Ridge, Tennessee). We have contracted
with
Oak Ridge to conduct Proof of Concept mouse radiation studies that
began
in February, 2006 and to help facilitate additional pre-clinical
and
future clinical trials with regard to testing Radilex for potential
uses
to treat the effects of acute radiation. To date, we have completed
three
studies that have confirmed experimental results obtained previously
and
have expanded insight into radioprotection dosing and mechanisms.
|
· |
PanFlu
LLC and Virion Systems, Inc. We have contracted with PanFlu and Virion
to
conduct influenza studies to test the efficacy of Viprovex in treating
the
avian influenza A/Wuhan/359/95 (H3N2), a model system for studying
the
H5N1 avian influenza. To date two completed studies have provided
evidence
that we believe suggests viral reduction by Viprovex and provided
preliminary evidence for potential mechanisms. Planned studies include
a
co-treatment study with the neuraminidase inhibitor oseltamivir (Tamiflu®,
Roche).
|
· |
TGen
(Translational Genomics Research Institute) Drug Development Services
(TD2
LLC) (Phoenix, Arizona). We have contracted with TGen to perform
anti-cancer research designed to assess preclinical safety and efficacy
(with the ability to expand to Phase 1 and Phase 2a clinical studies
at
the associated Mayo Clinic Scottsdale, MD Anderson Cancer Center
and
Arizona Cancer Center Tucson). A broad spectrum of Preclinical Studies
are
ongoing at TD2, including cancer screening against established cell
lines
and chemo-therapeutics, analytical assay development, radioprotection
studies in small animals and non-GLP safety and pathology
studies.
|
· |
AAIPharma.
We have contracted with AAIPharma to do analytical development
work.
|
· |
GenPhar,
Inc. We have contracted with GenPhar to perform adjuvant studies
in mice
in conjunction with their vaccine platform
technology.
|
· |
Singapore's
Defense Medical & Environmental Research Institute, DSO National
Laboratories. We have contracted with Singapore's Defense Medical
&
Environmental Research Institute, DSO National Laboratories to perform
a
series of studies to investigate the therapeutic effects of Viprovex
on
acute melioidosis. The first in the series of studies began in March
2007.
|
Title
|
|
Country
|
|
Registration
No.
|
Substance
P Treatment for Immunostimulation
|
|
United
States of America
|
|
5,998,376
|
Substance
P Treatment for Immunostimulation
|
|
United
States of America
|
|
5,945,508
|
|
|
|
|
|
|
|
|
|
|
Substance
P Treatment for Immunostimulation
|
|
Australia
|
|
737201
|
Substance
P Treatment for Immunostimulation
|
|
Canada
|
|
0957930
|
|
|
Switzerland
|
|
0957930
|
|
|
Germany
|
|
0957930
|
|
|
Spain
|
|
0957930
|
|
|
France
|
|
0957930
|
|
|
United
Kingdom
|
|
0957930
|
|
|
Ireland
|
|
0957930
|
|
|
Italy
|
|
0957930
|
|
|
Liechtenstein
|
|
0957930
|
|
|
Monaco
|
|
0957930
|
Title
|
|
Country
|
|
Application
No.
|
Method
to Promote Wound Healing
|
|
Patent
Cooperation Treaty
|
|
PCT/US05/38646
|
Prevention
of Respiratory Infections in Fowl
|
|
Patent
Cooperation Treaty
|
|
PCT/USO5/42601
|
Treatment
of Skin Diseases
|
|
Patent
Cooperation Treaty
|
|
PCT/US05/45369
|
Treatment
for Asthma
|
|
Patent
Cooperation Treaty
|
|
PCT/US06/11833
|
|
|
|
|
|
|
|
|
|
|
Amelioration
of Effects of Cigarette Smoke
|
|
United
States of America
|
|
10/645839
|
Stimulation
of Hair Growth
|
|
United
States of America
|
|
10/539734
|
Acute
Respiratory Syndromes
|
|
United
States of America
|
|
10/553232
|
Inducing
and Maintaining Hair Color
|
|
United
States of America
|
|
tba
|
Anti-Aging
Effects of Substance P
|
|
United
States of America
|
|
tba
|
Method
to Reduce the Risk and/or
|
|
United
States of America
|
|
60/828723
|
Severity
of Anthrax Infection
|
|
|
|
|
Method
to Treat Blood Cell Depletion
|
|
United
States of America
|
|
60/809391
|
Prophylactic
and Therapeutic Treatment
|
|
United
States of America
|
|
60/866901
|
of
Mammals for Avian Influenza Infections
|
|
|
|
|
Use
of Homspera (substance P analog) as an adjuvant
|
|
United
States of America
|
|
60/885562
|
|
|
|
|
|
|
|
|
|
|
Prevention
of Respiratory Infections in Fowl
|
|
Singapore
|
|
200500467-6
|
Prevention
of Respiratory Infections in Fowl
|
|
Thailand
|
|
97659
|
Prevention
of Respiratory Viral Infection in Fowl
|
|
Vietnam
|
|
1-2005-00599
|
Treatment
of Skin Diseases
|
|
Singapore
|
|
200500466-8
|
Treatment
of Skin Diseases
|
|
Vietnam
|
|
1-2005-00598
|
Treatment
of Skin Diseases
|
|
Thailand
|
|
98080
|
Treatment
of Asthma
|
|
Singapore
|
|
200504104-1
|
Amelioration
of Effects of Cigarette Smoke
|
|
Singapore
|
|
200501072-3
|
Amelioration
of Effects of Cigarette Smoke
|
|
China
|
|
3820184.4
|
Amelioration
of Effects of Cigarette Smoke
|
|
Japan
|
|
2004-532943
|
Amelioration
of Effects of Cigarette Smoke
|
|
European
Patent Office
|
|
3791722.6
|
Amelioration
of Effects of Cigarette Smoke
|
|
Canada
|
|
2496447
|
Amelioration
of Effects of Cigarette Smoke
|
|
Vietnam
|
|
1-2005-00215
|
Acute
Respiratory Distress Syndrome
|
|
Hong
Kong
|
|
6107144.4
|
Acute
Respiratory Syndrome
|
|
European
Patent Office
|
|
4759500.4
|
Acute
Respiratory Syndromes
|
|
Singapore
|
|
200507608-8
|
Medicaments
for Treating or Protecting SARS or ARDS
|
|
Vietnam
|
|
1-2005-01560
|
Anti-Aging
Effects of Substance P
|
|
Japan
|
|
tba
|
Anti-Aging
Effects of Substance P
|
|
Canada
|
|
PCT/US05/13113
|
Anti-Aging
Effects of Substance P
|
|
European
Patent Office
|
|
5755488.3
|
Anti-Aging
Effects of Substance P
|
|
China
|
|
tba
|
Anti-Aging
Effects of Substance P
|
|
Australia
|
|
2005240026
|
|
|
|
2007
|
|
|||
|
|
|
High
|
|
|
Low
|
|
1st
Quarter
|
|
$
|
0.17
|
|
$
|
0.12
|
|
2nd
Quarter (through April 5, 2007)
|
|
|
0.14
|
|
|
0.12
|
|
|
|
|
|
|
|||
2006
|
|||||||
|
|
|
High
|
|
|
Low
|
|
1st
Quarter
|
|
$
|
0.35
|
|
$
|
0.20
|
|
2nd
Quarter
|
|
|
0.51
|
|
|
0.27
|
|
3rd
Quarter
|
|
|
0.30
|
|
|
0.14
|
|
4th
Quarter
|
|
|
0.29
|
|
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|||
|
|
|
High
|
|
|
Low
|
|
1st
Quarter
|
|
$
|
1.00
|
|
$
|
0.33
|
|
2nd
Quarter
|
|
|
0.52
|
|
|
0.26
|
|
3rd
Quarter
|
|
|
0.48
|
|
|
0.28
|
|
4th
Quarter
|
|
|
0.52
|
|
|
0.19
|
|
|
|
Options
|
|
Weighted
Average
Exercise
Price
|
||
Outstanding
at December 31, 2005
|
|
|
317,242
|
|
$
|
5.30
|
Issued
|
|
|
5,596,970
|
|
$
|
0.22
|
Exercised
|
|
|
--
|
|
|
--
|
Forfeited
or expired
|
|
|
--
|
|
|
--
|
Outstanding
at December 31, 2006
|
|
|
5,914,212
|
|
$
|
0.50
|
|
|
|
|
|
|
|
Non-vested
at December 31, 2006
|
|
|
2,023,952
|
|
$
|
0.22
|
Exercisable
at December 31, 2006
|
|
|
3,890,260
|
|
$
|
0.64
|
|
|
Twelve
months ended
December
31, 2005
|
|
|
Net
loss, as reported
|
|
$
|
(4,591,107
|
)
|
Compensation
recognized under
APB 25
|
|
|
--
|
|
Compensation
recognized under SFAS
123
|
|
|
(83,150
|
)
|
|
|
|
|
|
Pro
forma net loss
|
|
$
|
(4,674,257
|
)
|
|
|
|
|
|
Pro
forma loss per share
|
|
$
|
(0.07
|
)
|
|
Page
No.
|
|
|
F-2
|
|
|
|
F-3
|
|
|
|
F-4
|
|
|
|
F-5
|
|
|
|
F-6
|
|
|
|
F-7
to F-23
|
Assets
|
|||
Current
assets
|
|||
Cash
and cash equivalents
|
$
|
2,752,103
|
|
Prepaid
services and other current assets
|
77,899
|
||
Salary
advance
|
1,500
|
||
Total
current assets
|
2,831,502
|
||
Deposits
and other assets
|
2,260
|
||
Furniture
and equipment, net of accumulated depreciation of $12,242 (Note
B)
|
28,242
|
||
Total
assets
|
$
|
2,862,004
|
|
Liabilities
and Stockholders' Equity
|
|||
Current
liabilities
|
|||
Accounts
payable and accrued liabilities (Note C)
|
460,969
|
||
Current
portion of Notes Payable (Note
F)
|
50,000
|
||
Total
current liabilities
|
510,969
|
||
Commitments
and Contingencies (Note
I)
|
-
|
||
Stockholders'
Equity
|
|||
Preferred
stock, $0.001 par value:
|
|||
10,000,000
shares authorized, no shares issued and outstanding
|
-
|
||
Common
stock, $0.001 par value; 250,000,000
shares authorized;
|
|||
108,041,897
shares issued and outstanding at December 31, 2006 (Note
G)
|
108,042
|
||
Additional
paid-in capital (Notes G, H)
|
15,522,690
|
||
Common
stock subscribed
|
5,483
|
||
Deficit
accumulated during the development stage
|
(13,285,180
|
)
|
|
Total
stockholder's equity
|
2,351,035
|
||
Total
liabilities and stockholders' equity
|
$
|
2,862,004
|
For
the Year Ended December 31,
|
For
the Period
October 30, 2002 to |
|||||||||
2006
|
2005
|
December
31, 2006
|
||||||||
Revenues | $ | - | $ | - | $ | - | ||||
Operating
expenses:
|
||||||||||
Selling,
general and administrative expenses
|
$
|
2,445,317
|
$
|
2,534,417
|
$
|
10,569,618
|
||||
Merger
fees and costs
|
-
|
-
|
350,000
|
|||||||
Financing
cost
|
-
|
-
|
90,000
|
|||||||
Impairment
of intangible asset costs
|
-
|
6,393
|
6,393
|
|||||||
Total
operating expenses
|
2,445,317
|
2,540,810
|
11,016,011
|
|||||||
Operating
loss
|
(2,445,317
|
)
|
(2,540,810
|
)
|
(11,016,011
|
)
|
||||
Other
expense:
|
||||||||||
Cost
of penalty for late registration of shares
|
(438,601
|
)
|
2,630,761
|
2,192,160
|
||||||
(Gain)
loss from marking to market - warrant portion
|
||||||||||
of
penalty for late registration of shares
|
(123,505
|
)
|
(254,693
|
)
|
(378,198
|
)
|
||||
(Gain)
loss from marketing to market - stock portion
|
||||||||||
of
penalty for late registration of shares
|
(445,673
|
)
|
(314,385
|
)
|
(760,058
|
)
|
||||
Interest
(income) expense, net
|
48,508
|
(11,386
|
)
|
1,215,265
|
||||||
Total
other (income) expense
|
(959,271
|
)
|
2,050,297
|
2,269,169
|
||||||
Income
(loss) before income taxes
|
(1,486,046
|
)
|
(4,591,107
|
)
|
(13,285,180
|
)
|
||||
Provision
for income taxes
|
-
|
-
|
-
|
|||||||
Net
(loss)
|
$
|
(1,486,046
|
)
|
$
|
(4,591,107
|
)
|
(13,285,180
|
)
|
||
Net
income (loss) per share - basic and diluted
|
$
|
(0.02
|
)
|
$
|
(0.07
|
)
|
$
|
(0.28
|
)
|
|
Weighted
average shares outstanding -
|
||||||||||
basic
and diluted
|
73,234,541
|
67,691,598
|
47,154,801
|
|
|
|
|
Additional
|
|
|
|
|
|
Common
|
|
|
|
|
|
|
|
||||
|
|
Common
Stock
|
|
|
Paid-In
|
|
|
Deferred
|
|
|
Stock
|
|
|
Accumulated
|
|
|
|
|
|||
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Compensation
|
|
|
Subscribed
|
|
|
Deficit
|
|
|
Total
|
|
Balance
at October 30, 2002 (date of inception)
|
$ |
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
- |
$
|
-
|
$
|
-
|
|||||||
Shares
of common stock issued at $0.0006 per share to founders
|
|||||||||||||||||||||
for
license of proprietary right in December 2002
|
16,612,276
|
16,612
|
(7,362
|
)
|
-
|
- |
-
|
9,250
|
|||||||||||||
Shares
of common stock issued at $0.0006 per share to founders
|
|||||||||||||||||||||
for
services rendered in December 2002
|
1,405,310
|
1,405
|
(623
|
)
|
-
|
- |
-
|
782
|
|||||||||||||
Shares
of common stock issued at $0.1671 per share to consultants
for
|
|||||||||||||||||||||
services
rendered in December 2002
|
53,878
|
54
|
8,946
|
(9,000
|
)
|
- |
-
|
-
|
|||||||||||||
Sale
of common stock for cash at $0.1671 per share in December
2002
|
185,578
|
186
|
30,815
|
- |
-
|
31,001
|
|||||||||||||||
Net
loss for the period from inception (October 30, 2002)
|
|||||||||||||||||||||
to
December 31, 2002
|
-
|
-
|
-
|
-
|
- |
(45,918
|
)
|
(45,918
|
)
|
||||||||||||
Balance
at December 31, 2002 (reflective of stock splits)
|
18,257,042
|
18,257
|
31,776
|
(9,000
|
)
|
- |
(45,918
|
)
|
(4,885
|
)
|
|||||||||||
Shares
granted to consultants at $0.1392 per share for services
|
|||||||||||||||||||||
rendered
in January 2003
|
98,776
|
99
|
13,651
|
-
|
- |
-
|
13,750
|
||||||||||||||
Sale
of shares of common stock for cash at $0.1517 per share
|
|||||||||||||||||||||
in
January 2003
|
329,552
|
330
|
49,670
|
-
|
- |
-
|
50,000
|
||||||||||||||
Shares
granted to consultants at $0.1392 per share for services
|
|||||||||||||||||||||
rendered
in March 2003
|
154,450
|
154
|
21,346
|
-
|
- |
-
|
21,500
|
||||||||||||||
Conversion
of notes payable to common stock at $0.1392 per share
|
|||||||||||||||||||||
in
April 2003
|
1,436,736
|
1,437
|
198,563
|
-
|
- |
-
|
200,000
|
||||||||||||||
Shares
granted to consultants at $0.1413 per share for services
|
|||||||||||||||||||||
rendered
in April 2003
|
14,368
|
14
|
2,016
|
-
|
- |
-
|
2,030
|
||||||||||||||
Sale
of shares of common stock for cash at $0.2784 per share
|
|||||||||||||||||||||
in
May 2003
|
17,960
|
18
|
4,982
|
-
|
- |
-
|
5,000
|
||||||||||||||
Sales
of shares of common stock for cash at $0.2784 per share
|
|||||||||||||||||||||
in
June 2003
|
35,918
|
36
|
9,964
|
-
|
- |
-
|
10,000
|
||||||||||||||
Conversion
of notes payable to common stock at $0.1392 per share
|
|||||||||||||||||||||
in
June 2003
|
718,368
|
718
|
99,282
|
-
|
- |
-
|
100,000
|
||||||||||||||
Beneficial
conversion feature associated with notes issued in June
2003
|
-
|
-
|
60,560
|
-
|
- |
-
|
60,560
|
||||||||||||||
Amortization
of deferred compensation
|
-
|
-
|
-
|
9,000
|
- |
-
|
9,000
|
||||||||||||||
Costs
of GPN Merger in July 2003
|
2,368,130
|
2,368
|
(123,168
|
)
|
-
|
- |
-
|
(120,799
|
)
|
||||||||||||
Value
of warrants issued with extended notes payable in October 2003
|
-
|
- |
189,937
|
- | - | - |
189,937
|
||||||||||||||
-
|
|||||||||||||||||||||
Value
of Company warrants issued in conjunction with
|
- | - | |||||||||||||||||||
fourth
quarter notes payable issued October through December 2003
|
207,457
|
- | - | - |
207,457
|
||||||||||||||||
- | |||||||||||||||||||||
Value
of warrants contributed by founders in conjunction with
|
|||||||||||||||||||||
fourth
quarter notes payable issued October through December 2003
|
-
|
- |
183,543
|
- | - | - |
183,543
|
||||||||||||||
Value
of warrants issued for services in October through December
2003
|
-
|
- |
85,861
|
- | - | - |
85,861
|
||||||||||||||
Net
loss for the twelve month period ended December 31, 2003
|
- | - | - | - | - |
(1,856,702
|
)
|
(1,856,702
|
)
|
||||||||||||
-
|
|||||||||||||||||||||
Balance
at December 31, 2003
|
23,431,300
|
23,431
|
1,035,441
|
-
|
- |
(1,902,620
|
)
|
(843,748
|
)
|
||||||||||||
Shares
granted at $1.00 per share pursuant to the Senior
|
|||||||||||||||||||||
Note
Agreement in January 2004
|
600,000
|
600
|
599,400
|
(600,000
|
)
|
- | - |
-
|
|||||||||||||
Shares
issued at $1.00 per share to a consultant for services
|
|||||||||||||||||||||
rendered
in January 2004
|
800,000
|
800
|
799,200
|
(800,000
|
)
|
- | - |
-
|
|||||||||||||
Shares
issued to a consultant at $0.62 per share for services
|
|||||||||||||||||||||
rendered
in February 2004
|
40,000
|
40
|
24,760
|
(24,800
|
)
|
- | - |
-
|
|||||||||||||
Shars
issued to a consultant at $0.40 per share for services
|
|||||||||||||||||||||
rendered
in March 2004
|
1,051,600
|
1,051
|
419,589
|
(420,640
|
)
|
- | - |
-
|
|||||||||||||
Shares
issued to a consultant at $0.50 per share for services
|
|||||||||||||||||||||
rendered
in March 2004
|
500,000
|
500
|
249,500
|
(250,000
|
)
|
- | - |
-
|
|||||||||||||
Shares
sold for cash at $0.15 per share in March, 2004
|
8,000
|
8
|
1,192
|
- | - | - |
1,200
|
||||||||||||||
Shares
issued at $0.50 per share to consultants for services
|
|||||||||||||||||||||
rendered
in March 2004
|
20,000
|
20
|
9,980
|
- | - | - |
10,000
|
||||||||||||||
Shares
issued to a consultant at $0.40 per share for services
|
|||||||||||||||||||||
rendered
in March 2004
|
2,000
|
2
|
798
|
- | - | - |
800
|
||||||||||||||
Shares
issued to consultants at $0.32 per share for services
|
|||||||||||||||||||||
rendered
in March 2004
|
91,600
|
92
|
29,220
|
- | - | - |
29,312
|
||||||||||||||
Shares
to be issued to consultant at $0.41 per
share in April 2004 for
|
|||||||||||||||||||||
services
to be rendered through March 2005
|
- | - | - |
(82,000
|
)
|
- | - |
(82,000
|
)
|
||||||||||||
Shares
granted pursuant to the New Senior Note Agreement
|
|||||||||||||||||||||
in
April 2004
|
600,000
|
600
|
149,400
|
(150,000
|
)
|
- | - |
-
|
|||||||||||||
Shares
issued to officer at $0.32 per share for services
|
|||||||||||||||||||||
rendered
in April 2004
|
200,000
|
200
|
63,800
|
- | - | - |
64,000
|
||||||||||||||
Conversion
of Note Payable to common stock at $0.10 per share
|
|||||||||||||||||||||
in
May 2004
|
350,000
|
350
|
34,650
|
- | - | - |
35,000
|
||||||||||||||
Beneficial
Conversion Feature associated with note payable in May
2004
|
- | - |
35,000
|
- | - | - |
35,000
|
||||||||||||||
Issuance
of warrants to officers and founder for services
|
|||||||||||||||||||||
rendered
in May 2004
|
- | - |
269,208
|
- | - | - |
269,208
|
||||||||||||||
Shares
to a consultant at $0.20 per share as a due diligence fee
|
|||||||||||||||||||||
in
May 2004
|
125,000
|
125
|
24,875
|
- | - | - |
25,000
|
||||||||||||||
Shares
issued to a consultant at $1.00 per share for services
|
500,000
|
500
|
499,500
|
(500,000
|
)
|
- | - |
-
|
|||||||||||||
to
be rendered over twelve months beginning May 2004
|
|||||||||||||||||||||
Beneficial
Conversion Feature associated with notes payable
|
- | - | |||||||||||||||||||
issued
in June 2004
|
3,000
|
- | - | - |
3,000
|
||||||||||||||||
Issuance
of warrants to note holders in April, May, and June 2004
|
- | - |
17,915
|
- | - | - |
17,915
|
||||||||||||||
Issuance
of warrants to employees and consultants for services
rendered
|
|||||||||||||||||||||
in
April through June 2004
|
- | - |
8,318
|
- | - | - |
8,318
|
||||||||||||||
Shares
issued in July to a consultant at $0.10 for services to be
|
|||||||||||||||||||||
rendered
through July 2005
|
250,000
|
250
|
24,750
|
(25,000
|
)
|
- | - |
-
|
|||||||||||||
Shares
issued to a consultant in July and September at $0.41 per share
|
|||||||||||||||||||||
for
services to be rendered through April 2005
|
200,000
|
200
|
81,800
|
- | - | - |
82,000
|
||||||||||||||
Shares
issued to a consultant in September at $0.12 to $0.22 for services
|
|||||||||||||||||||||
rendered
through September 2004
|
127,276
|
127
|
16,782
|
- | - | - |
16,909
|
||||||||||||||
Shares
issued in July to September 2004 as interest on note
payable
|
300,000
|
300
|
35,700
|
- | - | - |
36,000
|
||||||||||||||
Issuance
of warrants with notes payable in July and August 2004
|
- | - |
72,252
|
- | - | - |
72,252
|
||||||||||||||
|
|||||||||||||||||||||
Accrued
deferred compensation in August 2004 to a consultant for
100,000
shares at $0.10 per share, committed but unissued
|
- | - | - |
(10,000
|
)
|
- | - |
(10,000
|
)
|
||||||||||||
Shares
issued in August 2004 at $0.14 to a consultant for services
to
be
|
|||||||||||||||||||||
performed
through October 2004
|
100,000
|
100
|
13,900
|
(14,000
|
)
|
- | - |
-
|
|||||||||||||
Shares
issued in August 2004 at $0.125 per share for conversion
of
|
|||||||||||||||||||||
$30,000
demand loan
|
240,000
|
240
|
29,760
|
- | - | - |
30,000
|
||||||||||||||
Shares
issued in August 2004 at $0.16 per share to a consultant for
|
|||||||||||||||||||||
services
provided.
|
125,000
|
125
|
19,875
|
- | - | - |
20,000
|
||||||||||||||
Shares
issued in October 2004 to employees at $0.16 to $0.25 per
share
|
48,804
|
49
|
8,335
|
- | - | - |
8,384
|
||||||||||||||
Commitment
to issue 100,000 shares of stock to a consultant at $0.23
per share for
services to be provided through September 2005
|
- | - | - |
(23,000
|
)
|
- | - |
(23,000
|
)
|
||||||||||||
Sale
of stock for cash in October at $0.125 per share, net of costs
of
$298,155
|
18,160,000
|
18,160
|
1,345,763
|
- | - | - |
1,363,923
|
||||||||||||||
Value
of warrants issued with sale of common stock in October, net
of
costs
|
- | - |
607,922
|
- | - | - |
607,922
|
||||||||||||||
Issuance
of warrant to officer in October, 2004
|
- | - |
112,697
|
- | - | - |
112,697
|
||||||||||||||
Issuance
of stock to investment bankers in October 2004 for commissions
earned
|
4,900,000
|
4,900
|
(4,900
|
)
|
- | - | - |
-
|
|||||||||||||
Conversion
of accounts payable to stock in October at $0.125 per
share
|
1,257,746
|
1,258
|
107,382
|
- | - | - |
108,640
|
||||||||||||||
Value
of warrants issued with accounts payable conversions
|
- | - |
48,579
|
- | - | - |
48,579
|
||||||||||||||
Conversion
of demand loan to stock in October at $0.11 per share
|
93,300
|
93
|
10,170
|
- | - | - |
10,263
|
||||||||||||||
Forgiveness
of notes payable in October 2004
|
- | - |
36,785
|
- | - | - |
36,785
|
||||||||||||||
Issuance
of stock to officer and director at $0.125 per share in October
|
|||||||||||||||||||||
for
conversion of liability
|
1,440,000
|
1,440
|
122,493
|
- | - | - |
123,933
|
||||||||||||||
Value
of warrants issued with officer and director conversion of
liabilities
|
- | - |
56,067
|
- | - | - |
56,067
|
||||||||||||||
Conversion
of debt and accrued interest to common stock
|
|||||||||||||||||||||
at
$0.075 to $0.125 per share
|
6,703,151
|
6,703
|
417,514
|
- | - | - |
424,217
|
||||||||||||||
Value
of warrants issued with conversion of debt
|
- | - |
191,111
|
- | - | - |
191,111
|
||||||||||||||
Conversion
of note payable in October into common
stock at $0.075 per share
|
67,616
|
68
|
4,932
|
- | - | - |
5,000
|
||||||||||||||
Issuance
of warrants to note holders in October 2004
|
- | - |
112,562
|
- | - | - |
112,562
|
||||||||||||||
Value
of shares issued to CFO as compensation
|
100,000
|
100
|
34,900
|
- | - | - |
35,000
|
||||||||||||||
Value
of warrants issued to members of advisory committees in
|
|||||||||||||||||||||
November
and December
|
- | - |
16,348
|
- | - | - |
16,348
|
||||||||||||||
Beneficial
conversion feature associated with notes payable
|
- | - |
124,709
|
- | - | - |
124,709
|
||||||||||||||
Shares
issued in error to be cancelled
|
(9,002
|
)
|
(9
|
)
|
9
|
- | - | - |
-
|
||||||||||||
Amortization
of deferred compensation through December 31, 2004
|
- | - | - |
2,729,454
|
- | - |
2,729,454
|
||||||||||||||
Loss
for the twelve months ended December 31, 2004
|
- | - | - | - | - |
(5,305,407
|
)
|
(5,305,407
|
)
|
||||||||||||
Balance
at December 31, 2004
|
62,423,388
|
62,423
|
7,922,943
|
(169,986
|
)
|
- |
(7,208,027
|
)
|
607,353
|
||||||||||||
Sale
of shares of common stock for cash at $0.20 per share
|
|||||||||||||||||||||
in
March 2005 for warrant exercise, net of costs
|
6,600,778
|
6,600
|
1,184,256
|
- | - | - |
1,190,856
|
||||||||||||||
Value
of warrants issued to members of advisory committees in March
2005
|
- | - |
137,049
|
- | - | - |
137,049
|
||||||||||||||
|
|||||||||||||||||||||
Deferred
compensation in February 2005 to a consultant for 50,000
shares of common
stock at $0.65 per share.
|
- | - | - |
(32,500
|
)
|
- | - |
(32,500
|
)
|
||||||||||||
Warrants
exercised at $0.05 per share in June 2003
|
80,000
|
80
|
3,920
|
- | - | - |
4,000
|
||||||||||||||
Value
of warrants issued to members of advisory committee in June
2005
|
- | - |
70,781
|
- | - | - |
70,781
|
||||||||||||||
Value
of warrants issued to investors and service providers in June
2005
|
- | - |
32,991
|
- | - | - |
32,991
|
||||||||||||||
Issuance
of 232,153 shares of common stock in July 2005 for conversion
of notes
payable
|
232,153
|
232
|
64,771
|
- |
-
|
- |
65,003
|
||||||||||||||
Issuance
of 100,000 shares of common stock in August 2005 to a consultant
for
services provided
|
100,000
|
100
|
9,900
|
- | - | - |
10,000
|
||||||||||||||
Value
of warrants issued to advisory committee in September 2005
for services
|
- | - |
20,491
|
- | - | - |
20,491
|
||||||||||||||
Amortization
of deferred comp for the twelve months ended December,
2005
|
- | - | - |
199,726
|
- | - |
199,726
|
||||||||||||||
Value
of warrants issued in October and December 2005 to investors
and service
providers
|
- | - |
18,399
|
- | - | - |
18,399
|
||||||||||||||
Loss
for the year ended December 31,2005
|
- |
(4,591,107
|
)
|
(4,591,107
|
)
|
||||||||||||||||
Balance at December 31, 2005 |
69,436,319
|
69,435
|
9,465,501
|
(2,760
|
)
|
-
|
(11,799,134
|
)
|
(2,266,958
|
)
|
|||||||||||
Issuance
of 100,000 shares to officer, previously accrued
|
100,000
|
100
|
41,316
|
- | - | - |
41,416
|
||||||||||||||
Value
of warrants issued to members of advisory committee in March
2006
|
- | - |
8,399
|
- | - | - |
8,399
|
||||||||||||||
Amortization
of deferred compensation for the three months ended March 31,
2006
|
- | - | - |
2,760
|
- | - |
2,760
|
||||||||||||||
Issuance
of common stock in May 2006 to a consultant for services
provided
|
34,464
|
35
|
16,162
|
- | - | - |
16,197
|
||||||||||||||
Conversion
of accrued interest to common stock at $0.125 per share in
May,
2006
|
19,288
|
19
|
2,392
|
- | - | - |
2,411
|
||||||||||||||
Conversion
of accrued interest to common stock at $0.125 per share in
May,
2006
|
16,324
|
16
|
2,025
|
- | - | - |
2,041
|
||||||||||||||
Conversion
of accrued interest to common stock at $0.10 per share in May,
2006
|
13,454
|
14
|
1,341
|
- | - | - |
1,355
|
||||||||||||||
Common
stock issued pursuant to the exercise of warrants at $0.09
per share in
June 2006
|
5,000
|
5
|
445
|
- | - | - |
450
|
||||||||||||||
Value
of warrants issued to members of advisory committee in June
2006
|
- | - |
8,820
|
- | - | - |
8,820
|
||||||||||||||
Value
of warrants issued to members of advisory committee in September
2006
|
- | - |
3,495
|
- | - | - |
3,495
|
||||||||||||||
Value
of warrants issued to officers
|
- | - |
50,874
|
- | - | - |
50,874
|
||||||||||||||
Issuance
of penalty Common Stock, previously accrued
|
4,150,798
|
4,151
|
867,514
|
- | - | - |
871,665
|
||||||||||||||
Issuance
of penalty warrants, previously accrued
|
- | - |
182,239
|
- | - | - |
182,239
|
||||||||||||||
Value
of options issued to officer
|
- | - |
78,802
|
- | - | - |
78,802
|
||||||||||||||
Value
of warrants issued to members of advisory committee in December
2006
|
- | - |
1,974
|
- | - | - |
1,974
|
||||||||||||||
Issuance
of Common Stock for cash
|
34,266,250
|
34,267
|
4,579,282
|
- | - | - |
4,613,549
|
||||||||||||||
Common
stock to be issued as commission for equity fund raising
|
- | - |
(5,483
|
)
|
- |
5,483
|
- |
-
|
|||||||||||||
Value
of options issued to officer
|
- | - |
32,120
|
- | - | - |
32,120
|
||||||||||||||
Value
of options issued to officer
|
- | - |
185,472
|
- | - | - |
185,472
|
||||||||||||||
Balance
at December 31, 2006
|
- | - | - | - | - |
(1,486,046
|
)
|
(1,486,046
|
)
|
||||||||||||
$
|
108,041,897
|
$
|
108,042
|
$
|
15,522,690
|
$
|
-
|
$
|
5,483
|
$
|
(13,285,180
|
)
|
$
|
2,351,035
|
For
the Year Ended December
31,
|
For
the Period
October 30, 2002 to |
|||||||||
2006
|
2005
|
December
31, 2006
|
||||||||
Cash
flows from operating activities:
|
||||||||||
Net
loss
|
$
|
(1,486,046
|
)
|
$
|
(4,591,107
|
)
|
$
|
(13,285,180
|
)
|
|
Adjustments
to reconcile net loss to net
|
||||||||||
cash
used in operating activities:
|
||||||||||
Non-cash
compensation
|
398,663
|
520,853
|
4,319,516
|
|||||||
Cost
of penalty for late registration of shares - stock portion
|
(360,197
|
)
|
1,991,923
|
1,631,726
|
||||||
Cost
of penalty for late registration of shares - warrant
portion
|
(78,404
|
)
|
638,838
|
560,434
|
||||||
(Gain)
loss from marking to market - stock portion of penalty
|
||||||||||
for
late registration of shares
|
(445,673
|
)
|
(314,385
|
)
|
(760,058
|
)
|
||||
(Gain)
loss from marking to market - warrant portion of penalty
|
||||||||||
for
late registration of shares
|
(123,505
|
)
|
(254,693
|
)
|
(378,198
|
)
|
||||
Legal
fees for note payable
|
20,125
|
-
|
20,125
|
|||||||
Placement
fees for note payable
|
65,000
|
-
|
65,000
|
|||||||
Impairment
of intangible asset
|
-
|
6,393
|
6,393
|
|||||||
Interest
expense
|
-
|
4,007
|
156,407
|
|||||||
Amortization
of discount on notes payable
|
-
|
-
|
1,006,935
|
|||||||
Depreciation
and amortization
|
8,381
|
3,201
|
37,599
|
|||||||
Changes
in operating assets and liabilities:
|
||||||||||
Prepaid
services and other assets
|
(38,392
|
)
|
9,946
|
(35,158
|
)
|
|||||
Accounts
payable and accrued expenses
|
6,064
|
100,911
|
662,017
|
|||||||
Salary
advance
|
(1,500
|
)
|
-
|
(1,500
|
)
|
|||||
Net
cash used in operating activities
|
(2,035,484
|
)
|
(1,884,113
|
)
|
(5,993,942
|
)
|
||||
Cash
flows from investing activities:
|
||||||||||
Acquisition
of property and equipment
|
(32,397
|
)
|
-
|
(40,484
|
)
|
|||||
Net
cash used in investing activities
|
(32,397
|
)
|
-
|
(40,484
|
)
|
|||||
Cash
flows from financing activities:
|
||||||||||
Proceeds
from notes payable and cash advances
|
719,875
|
-
|
1,953,375
|
|||||||
Principal
payments on notes payable and demand loans
|
(779,750
|
)
|
(14,997
|
)
|
(1,044,747
|
)
|
||||
Shares
of stock sold for cash
|
4,613,549
|
1,190,856
|
7,873,451
|
|||||||
Proceeds
from exercise of warrant
|
450
|
4,000
|
4,450
|
|||||||
Officer
repayment of amounts paid on his behalf
|
-
|
-
|
19,880
|
|||||||
Cash
paid on behalf of officer
|
-
|
-
|
(19,880
|
)
|
||||||
Net
cash provided by financing activities
|
4,554,124
|
1,179,859
|
8,786,529
|
|||||||
Net
increase (decrease) in cash and cash equivalents
|
2,486,243
|
(704,254
|
)
|
2,752,103
|
||||||
Cash
and cash equivalents at beginning of period
|
265,860
|
970,114
|
-
|
|||||||
Cash
and cash equivalents at end of period
|
$
|
2,752,103
|
$
|
265,860
|
$
|
2,752,103
|
||||
Supplemental
disclosures of cash flow information:
|
||||||||||
Cash
paid during the period for:
|
||||||||||
Interest
|
$
|
36,500
|
$
|
1,706
|
$
|
80,053
|
||||
Taxes
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Acquisition
and capital restructure:
|
||||||||||
Assets
acquired
|
-
|
-
|
-
|
|||||||
Liabilities
assumed
|
-
|
-
|
(120,799
|
)
|
||||||
Common
stock retained
|
-
|
-
|
(2,369
|
)
|
||||||
Adjustment
to additional paid-in capital
|
-
|
-
|
123,168
|
|||||||
Organization
costs
|
-
|
-
|
350,000
|
|||||||
Total
consideration paid
|
$
|
-
|
$
|
-
|
$
|
350,000.00
|
||||
Common
stock issued in exchange for proprietary rights
|
$
|
-
|
$
|
-
|
$
|
9,250
|
||||
Common
stock issued in exchange for services
|
$
|
16,197
|
$
|
10,000
|
$
|
2,941,483
|
||||
Common
stock issued in exchange for previously incurred debt
and accrued interest
|
$
|
5,807
|
$
|
65,003
|
$
|
1,066,401
|
||||
Common
stock issued in exchange as interest
|
$
|
-
|
$
|
-
|
$
|
36,000
|
||||
Amortization
of beneficial conversion feature
|
$
|
-
|
$
|
-
|
$
|
223,269
|
||||
Stock
options and warrants issued in exchange for services
rendered
|
$
|
347,268
|
$
|
279,949
|
$
|
1,119,649
|
||||
Debt
and accrued interest forgiveness from note holders
|
$
|
-
|
$
|
-
|
$
|
36,785
|
||||
Common
stock issued in satisfaction of amounts due to
an Officer and a Director
|
$
|
-
|
$
|
-
|
$
|
180,000
|
||||
Common
stock issued in satisfaction of accounts payable
|
$
|
-
|
$
|
-
|
$
|
157,219
|
||||
Deferred
compensation to a consultant accrued in
|
||||||||||
March
2005
|
$
|
-
|
$
|
-
|
$
|
2,630,761
|
||||
Amortization
of deferred compensation
|
$
|
2,760
|
$
|
199,726
|
$
|
202,486
|
||||
Fair
value of common stock and warrants in payable
|
||||||||||
in
connection with late filing of registration statement
|
$
|
1,053,904
|
$
|
2,630,761
|
$
|
3,684,664
|
||||
Gain
from marking to market - stock portion of penalty
|
||||||||||
for
late registration of shares
|
$
|
(805,870
|
)
|
$
|
314,385
|
$
|
(1,124,255
|
)
|
||
Gain
from marking to market - warrant portion of penalty
|
$
|
(201,910
|
)
|
$
|
254,693
|
$
|
(456,603
|
)
|
||
for
late registration of shares
|
||||||||||
Impairment
of intangible asset
|
$
|
-
|
$
|
6,393
|
$
|
6,393
|
||||
Issuance
of stock to Officer, previously accrued
|
$
|
41,416
|
$
|
-
|
$
|
41,416
|
||||
Value
of warrants issued to members of advisory board
|
$
|
22,688
|
$
|
-
|
$
|
22,688
|
||||
Services
for note payable
|
$
|
9,750
|
$
|
-
|
$
|
9,750
|
|
Options
|
|
Weighted
Average
Exercise
Price
|
||
Outstanding
at December 31, 2005
|
|
317,242
|
|
$
|
5.30
|
Issued
|
|
5,596,970
|
|
$
|
0.22
|
Exercised
|
|
--
|
|
|
--
|
Forfeited
or expired
|
|
--
|
|
|
--
|
Outstanding
at December 31, 2006
|
|
5,914,212
|
|
$
|
0.50
|
|
|
|
|
|
|
Non-vested
at December 31, 2006
|
|
2,023,952
|
|
$
|
0.22
|
Exercisable
at December 31, 2006
|
|
3,890,260
|
|
$
|
0.64
|
|
Twelve
months ended December 31, 2005
|
|
|
Net
loss, as reported
|
$
|
(4,591,107
|
)
|
|
|
|
|
Compensation
recognized under under APB 25
|
|
--
|
|
Compensation
recognized under SFAS 123
|
|
(83,150
|
)
|
|
|
|
|
Pro
forma net loss
|
$
|
(4,674,257
|
)
|
|
|
|
|
Pro
forma loss per share
|
$
|
(0.07
|
)
|
Prepaid
insurance
|
|
$
|
34,394
|
|
Prepaid
car lease
|
|
|
43,505
|
|
|
|
$
|
77,899
|
|
Computer
equipment
|
3
years
|
Laboratory
equipment
|
3
years
|
Furniture
|
7
years
|
Office
Equipment
|
|
$
|
34,337
|
|
Office
Fixtures and Furniture
|
|
|
6,147
|
|
|
|
|
40,484
|
|
Accumulated
Depreciation
|
|
|
(12,242
|
)
|
|
|
$
|
28,242
|
|
Accounts
payable and accrued liabilities
|
|
$
|
395,788
|
|
Accounts
payable - Pre-merger
|
|
|
34,926
|
|
Interest
payable
|
|
|
5,681
|
|
Credit
cards
|
|
|
21,374
|
|
State
income tax payable
|
|
|
3,200
|
|
|
|
$
|
460,969
|
|
Options
Outstanding
|
|
Options
Exercisable
|
|||||||||||||
Exercise
Prices
|
|
Number
Outstanding
|
|
Weighted
Average Remaining
Contractual
Life (years)
|
|
Weighted
Average Exercise Price
|
|
Number
Exercisable
|
|
Weighted
Average Remaining
Contractual
Life (years)
|
|||||
$25.00
|
|
|
63,212
|
|
|
3.25
|
|
$
|
25.00
|
|
|
63,212
|
|
|
3.25
|
0.231
|
|
|
1,896,970
|
|
|
4.54
|
|
|
0.231
|
|
|
1,222,416
|
|
|
4.54
|
0.20-0.22
|
|
|
3,700,000
|
4.71
|
|
|
0.20-0.22
|
|
|
2,350,602
|
|
|
4.71
|
||
0.31
|
|
|
1,000
|
|
|
4.00
|
|
|
0.31
|
|
|
1,000
|
|
|
4.00
|
0.33
|
|
|
103,030
|
|
|
3.64
|
|
|
0.33
|
|
|
103,030
|
|
|
3.64
|
0.44
|
|
|
150,000
|
|
|
3.50
|
|
|
0.44
|
|
|
150,000
|
|
|
3.50
|
|
|
|
5,914,212
|
|
|
|
|
|
|
|
3,890,260
|
|
|
|
|
|
Number
of Shares
|
|
Weighted
Average Price
Per Share
|
||
Outstanding
at December 31, 2003
|
|
|
63,212
|
|
$
|
25.00
|
Granted
|
|
|
--
|
|
|
--
|
Exercised
|
|
|
--
|
|
|
--
|
Expired
|
|
|
--
|
|
|
--
|
Outstanding
at December 31, 2004
|
|
|
63,212
|
|
$
|
25.00
|
Granted
|
|
|
254,030
|
|
|
0.39
|
Exercise
|
|
|
--
|
|
|
--
|
Expired
|
|
|
--
|
|
|
--
|
Outstanding
at December 31, 2005
|
|
|
317,242
|
|
$
|
5.30
|
Granted
|
|
|
5,596,970
|
|
|
0.22
|
Exercise
|
|
|
--
|
|
|
--
|
Expired
|
|
|
--
|
|
|
--
|
Outstanding
at December 31, 2006
|
|
|
5,914,212
|
|
$
|
0.50
|
Warrants
Outstanding
|
|
Warrants
Exercisable
|
|||||||||||||
Exercise
Prices
|
|
Number
Outstanding
|
|
Weighted
Average Remaining
Contractual
Life (years)
|
|
Weighted
Average
Exercise
Price
|
|
Number
Exercisable
|
|
Weighted
Average
Remaining
Contractual
Life
(years)
|
|||||
$
.05-.10
|
|
|
594,780
|
|
|
2.41
|
|
$
|
.05-.10
|
|
|
594,780
|
|
|
2.41
|
.125-.22
|
|
|
1,014,319
|
|
|
2.16
|
|
|
.125-.22
|
|
|
1,014,319
|
|
|
2.16
|
.23-.56
|
|
|
28,316,934
|
|
|
4.03
|
|
|
.23-.56
|
|
|
28,316,934
|
|
|
4.03
|
1.00
|
|
|
688,964
|
|
|
1.91
|
|
|
1.00
|
|
|
688,964
|
|
|
1.91
|
2.00
|
|
|
36,550
|
|
|
2.32
|
|
|
2.00
|
|
|
36,550
|
|
|
2.32
|
|
|
|
30,651,547
|
|
|
3.88
|
|
|
|
|
|
30,651,547
|
|
|
3.88
|
|
Number
of Shares
(post-split)
|
|
Weighted
Average
Price
Per Share
(post-split)
|
||
Outstanding
at December 31, 2003
|
|
832,510
|
|
$
|
0.82
|
Granted
|
|
16,831,199
|
|
|
0.47
|
Exercised
|
|
(6,600,778
|
)
|
|
0.50
|
Cancelled
or expired
|
|
--
|
|
|
--
|
Outstanding
at December 31, 2004
|
|
11,062,931
|
|
$
|
0.48
|
Granted
|
|
757,464
|
|
|
0.44
|
Exercised
|
|
(80,000
|
)
|
|
0.05
|
Canceled
or expired
|
|
(123,526
|
)
|
|
2.00
|
Outstanding
at December 31, 2005
|
|
11,616,869
|
|
$
|
0.46
|
Granted
|
|
19,365,678
|
|
|
0.32
|
Exercised
|
|
(5,000
|
)
|
|
0.09
|
Cancelled
or expired
|
|
(326,000
|
)
|
|
1.00
|
Outstanding
at December 31, 2006
|
|
30,651,547
|
|
$
|
0.37
|
|
|
2006
|
|
2005
|
|
Significant
assumptions (weighted-average):
|
|
|
|
|
|
Risk-free
interest rate at grant date
|
|
4.5%
to 4.75
|
%
|
3.75
|
%
|
Expected
stock price volatility
|
|
92%
to 73
|
%
|
93%
to 179
|
%
|
Expected
dividend payout
|
|
--
|
|
--
|
|
Expected
option life-years (a)
|
|
3
to 5
|
|
3
to 5
|
|
Non
Current:
|
|
|
|
|
Net
operating loss carryforward
|
|
$
|
2,135,000
|
|
Valuation
allowance
|
|
|
(2,135,000
|
)
|
Net
deferred tax asset
|
|
$
|
--
|
|
Exhibit
Number
|
|
Description
of Exhibit
|
||
2.1
|
|
Agreement
and Plan of Merger dated July 2, 2003 among the Registrant, GPN
Acquisition Corporation and ImmuneRegen BioSciences, Inc. (incorporated
by
reference to exhibit 2 of the Registrant's current report on Form
8-k
filed with the Securities and Exchange Commission on July 7,
2003).
|
||
|
|
|
||
3.1
|
|
Certificate
of Incorporation filed with the Delaware Secretary of State on
June 4,
1985 (incorporated by reference to exhibit 3.1 of the Registrant's
annual
report on Form 10-KSB for the year ended December 31, 2001 filed
with the
Securities and Exchange Commission on April 16, 2002).
|
||
|
|
|
||
3.1(a)
|
|
Certificate
of Amendment filed with the Delaware Secretary of State on July
16, 1987
(incorporated by reference to exhibit 3.1(a) of the Registrant's
annual
report on Form 10-KSB for the year ended December 31, 2001 filed
with the
Securities and Exchange Commission on April 16, 2002).
|
||
|
|
|
||
3.1(b)
|
|
Certificate
of Amendment filed with the Delaware Secretary of State on February
3,
1992 (incorporated by reference to exhibit 3.1(b) of the Registrant's
annual report on Form 10-KSB for the year ended December 31, 2001
filed
with the Securities and Exchange Commission on April 16,
2002).
|
||
|
|
|
||
3.1(c)
|
|
Certificate
of Amendment filed with the Delaware Secretary of State on November
23,
1992 (incorporated by reference to exhibit 3.1(c) of the Registrant's
annual report on Form 10-KSB for the year ended December 31, 2001
filed
with the Securities and Exchange Commission on April 16,
2002).
|
||
|
|
|
||
3.1(d)
|
|
Certificate
of Amendment filed with the Delaware Secretary of State on December
15,
1994 (incorporated by reference to exhibit 3.1(d) of the Registrant's
annual report on Form 10-KSB for the year ended December 31, 2001
filed
with the Securities and Exchange Commission on April 16,
2002).
|
||
|
|
|
||
3.1(e)
|
|
Certificate
of Amendment filed with the Delaware Secretary of State on November
7,
1995 (incorporated by reference to exhibit 3.1(e) of the Registrant's
annual report on Form 10-KSB for the year ended December 31, 2001
filed
with the Securities and Exchange Commission on April 16,
2002).
|
||
|
|
|
||
3.1(f)
|
|
Certificate
of Amendment filed with the Delaware Secretary of State on December
30,
1996 (incorporated by reference to exhibit 3.1(f) of the Registrant's
annual report on Form 10-KSB for the year ended December 31, 2001
filed
with the Securities and Exchange Commission on April 16,
2002).
|
||
|
|
|
||
3.1(g)
|
|
Certificate
of Amendment filed with the Delaware Secretary of State on November
8,
2000 (incorporated by reference to exhibit 3.1(h) of the Registrant's
annual report on Form 10-KSB for the year ended December 31, 2001
filed
with the Securities and Exchange Commission on April 16,
2002).
|
||
|
|
|
||
3.2
|
|
Amended
and Restated Bylaws of the Registrant dated as of January 1, 2002
(incorporated by reference to exhibit 3(b) of the Registrant's
annual
report on Form 10-KSB for the year ended December 31, 2001 filed
with the
Securities and Exchange Commission on April 16, 2002).
|
||
|
|
|
||
4.1
|
|
Specimen
Common Stock Certificate (incorporated by reference to exhibit
4.1 of the
Registrant's registration statement on Form SB-2 (File No. 333-120784)
filed with the Securities and Exchange Commission on November 24,
2004).
|
Exhibit
Number
|
|
Description
of Exhibit
|
||
4.2
|
|
2003
Stock Option, Deferred Stock and Restricted Stock Plan (incorporated
by
reference to exhibit 4.1 of the Registrant's registration statement
on
Form S-8 (file no. 333-113511) filed with the Securities and Exchange
Commission on March 11, 2004).
|
||
|
|
|
||
4.3
|
|
Form
of Warrant by and between the Registrant and each of the Investors
or
Creditors, as the case may be, who entered into an Agreement filed
as
Exhibit 10.6, 10.7, 10.8 or 10.9 herewith (incorporated by reference
to
exhibit 4.1 of the Registrant's current report on Form 8-K filed
with the
Securities and Exchange Commission on October 19,
2004).
|
||
|
|
|
||
4.4
|
|
Form
of Registration Rights (Annex A to Subscription Agreement) by and
between
the Registrant and each of the Investors who entered into the Agreements
filed as Exhibits 10.6 and 10.8 herewith (incorporated by reference
to
exhibit 4.2 of the Registrant's current report on Form 8-K filed
with the
Securities and Exchange Commission on October 19,
2004).
|
||
|
|
|
||
4.5
|
|
Form
of Anti-Dilution Rights (Annex B to Subscription Agreement) by
and between
the Registrant and each of the Investors who entered into the Agreements
filed as Exhibits 10.6 and 10.8 herewith (incorporated by reference
to
exhibit 4.3 of the Registrant's current report on Form 8-K filed
with the
Securities and Exchange Commission on October 19,
2004).
|
||
|
|
|
||
4.6
|
|
Promissory
Note issued from the Registrant to SBM Certificate Company as of
April 28,
2004 (incorporated by reference to exhibit 4.6 of the Registrant's
registration statement on Form SB-2 (File No. 333-120784) filed
with the
Securities and Exchange Commission on November 24,
2004).
|
||
|
|
|
||
4.7
|
|
Form
of Warrant by and between the Registrant and each of the investors
who
entered into the Subscription Agreements filed as Exhibits 10.18,
10.19
and 10.20 herewith (incorporated by reference from Exhibit 4.1
to the
Quarterly Report on Form 10-QSB as filed with the Securities and
Exchange
Commission on November 14, 2006).
|
||
10.1
|
|
License
Agreement dated December 16, 2002 among ImmuneRegen BioSciences,
Inc., a
subsidiary of the Registrant, David Harris and Mark Witten (incorporated
by reference to exhibit 10.4 of the Registrant's registration statement
on
Form SB-2 (File No. 333-120784) filed with the Securities and Exchange
Commission on November 24, 2004).
|
||
|
|
|
||
10.1(a)
|
|
First
Amendment to License Agreement dated December 20, 2002 among ImmuneRegen
BioSciences, Inc., a subsidiary of the Registrant, David Harris
and Mark
Witten (incorporated by reference to exhibit 10.4(a) of the Registrant's
registration statement on Form SB-2 (File No. 333-120784) filed
with the
Securities and Exchange Commission on November 24,
2004).
|
||
|
|
|
||
10.1(b)
|
|
Second
Amendment to License Agreement dated June 26, 2003 among ImmuneRegen
BioSciences, Inc., a subsidiary of the Registrant, David Harris
and Mark
Witten (incorporated by reference to exhibit 10.4(b) of the Registrant's
registration statement on Form SB-2 (File No. 333-120784) filed
with the
Securities and Exchange Commission on November 24,
2004).
|
||
|
|
|
||
10.1(c)
|
|
Assignment
Agreement dated February 23, 2005 between ImmuneRegen BioSciences,
Inc., a
subsidiary of the Registrant and Mark Witten (incorporated by reference
to
exhibit 10.4(c) of the Registrant's registration statement on Form
SB-2
(File No. 333-120784) filed with the Securities and Exchange Commission
on
July 20, 2005).
|
||
|
|
|
||
10.1(d)
|
|
Assignment
Agreement dated February 23, 2005 among ImmuneRegen BioSciences,
Inc., a
subsidiary of the Registrant, David Harris and Mark Witten (incorporated
by reference to exhibit 10.4(d) of the Registrant's registration
statement
on Form SB-2 (File No. 333-120784) filed with the Securities and
Exchange
Commission on July 20, 2005).
|
||
|
|
|
||
10.1(e)
|
|
Assignment
Agreement dated November 7, 2005 between ImmuneRegen BioSciences,
Inc., a
subsidiary of the Registrant and Mark Witten (incorporated by reference
to
exhibit 10.4(e) of the Registrant's registration statement on Form
SB-2
(File No. 333-120784) filed with the Securities and Exchange Commission
on
November 16, 2005).
|
||
|
|
|
||
10.1(f)
|
|
Assignment
Agreement dated November 7, 2005 between ImmuneRegen BioSciences,
Inc., a
subsidiary of the Registrant and Mark Witten (incorporated by reference
to
exhibit 10.4(f) of the Registrant's registration statement on Form
SB-2
(File No. 333-120784) filed with the Securities and Exchange Commission
on
February 22, 2006).
|
||
|
|
|
||
10.1(g)
|
|
Assignment
Agreement dated November 7, 2005 between ImmuneRegen BioSciences,
Inc., a
subsidiary of the Registrant and Mark Witten (incorporated by reference
to
exhibit 10.4(g) of the Registrant's registration statement on Form
SB-2
(File No. 333-120784) filed with the Securities and Exchange Commission
on
November 16, 2005).
|
||
|
|
|
||
10.1(h)
|
|
Assignment
Agreement dated November 7, 2005 between ImmuneRegen BioSciences,
Inc., a
subsidiary of the Registrant and Mark Witten (incorporated by reference
to
exhibit 10.4(h) of the Registrant's registration statement on Form
SB-2
(File No. 333-120784) filed with the Securities and Exchange Commission
on
November 16, 2005).
|
||
|
|
|
||
10.2
|
|
Lease
Agreement dated July 1, 2004 between ImmuneRegen BioSciences, Inc.,
a
subsidiary of the Registrant, and The Clayton Companies (incorporated
by
reference to exhibit 10.5 of the Registrant's registration statement
on
Form SB-2 (File No. 333-120784) filed with the Securities and Exchange
Commission on November 24, 2004).
|
||
|
|
|
Exhibit
Number
|
|
Description
of Exhibit
|
||
10.3
|
|
Form
of Subscription Agreement entered into as of October 13, 2004 between
the
Registrant and each of the Investors set forth on the Schedule
of
Investors thereto (incorporated by reference to exhibit 10.1 of
the
Registrant's current report on Form 8-K filed with the Securities
and
Exchange Commission on October 19, 2004).
|
||
|
|
|
||
10.4
|
|
Form
of Settlement Agreement entered into as of October 13, 2004 between
the
Registrant and each of the Creditors set forth on the Schedule
of
Creditors thereto (incorporated by reference to exhibit 10.2 of
the
Registrant's current report on Form 8-K filed with the Securities
and
Exchange Commission on October 19, 2004).
|
||
|
|
|
||
10.5
|
|
Form
of Subscription Agreement entered into as of October 26, 2004 between
the
Registrant and each of the Investors set forth on the Schedule
of
Investors thereto (incorporated by reference to exhibit 10.1 of
the
Registrant's current report on Form 8-K filed with the Securities
and
Exchange Commission on October 27, 2004).
|
||
|
|
|
||
10.6
|
|
Form
of Settlement Agreement entered into as of October 26, 2004 between
the
Registrant and each of the Creditors set forth on the Schedule
of
Creditors thereto (incorporated by reference to exhibit 10.2 of
the
Registrant's current report on Form 8-K filed with the Securities
and
Exchange Commission on October 27, 2004).
|
||
|
|
|
||
10.7
|
|
Employment
Agreement dated February 15, 2005 between the Registrant and John
N.
Fermanis (incorporated by reference to exhibit 10.10 of the Registrant's
Amendment No. 1 on Form 10-K/A to its annual report for the year
ended
December 31, 2004).
|
||
|
|
|
||
10.8
|
|
Employment
Agreement dated August 10, 2005 by and between the Registrant and
Michael
K. Wilhelm (incorporated by reference to exhibit 10.1 of the Registrant's
quarterly report on Form 10-QSB for the three months ended September
30,
2005).
|
||
|
|
|
||
10.9
|
|
Change
of Control Agreement dated August 10, 2005 by and between the Registrant
and Michael K. Wilhelm (incorporated by reference to exhibit 10.2
of the
Registrant's quarterly report on Form 10-QSB for the three months
ended
September 30, 2005).
|
||
|
|
|
||
10.10
|
|
Severance
Agreement dated November 7, 2005 by and between the Registrant
and Michael
K. Wilhelm (incorporated by reference to exhibit 10.3 of the Registrant's
quarterly report on Form 10-QSB for the three months ended September
30,
2005).
|
||
|
|
|
||
10.11
|
|
Authorization
for Regulatory Contact dated November 7, 2005 between ImmuneRegen
BioSciences, Inc., a subsidiary of the Registrant, and Synergos,
Inc.
(incorporated by reference to exhibit 10.14 of the Registrant's
registration statement on Form SB-2 (File No. 333-120784) filed
with the
Securities and Exchange Commission on February 22,
2006).
|
||
|
|
|
||
10.12
|
|
Proforma
invoice/quotation dated November 7, 2005 from Sigma-Aldrich, Inc.
to
ImmuneRegen BioSciences, Inc., a subsidiary of the Registrant
(incorporated by reference to exhibit 10.15 of the Registrant's
registration statement on Form SB-2 (File No. 333-120784) filed
with the
Securities and Exchange Commission on November 16,
2005).
|
||
|
|
|
Exhibit
Number
|
|
Description
of Exhibit
|
||
10.13
|
|
Letter
of acceptance dated October 2, 2003, from Huntingdon Life Sciences
to
ImmuneRegen BioSciences, Inc., a subsidiary of the Registrant
(incorporated by reference to exhibit 10.16 of the Registrant's
registration statement on Form SB-2 (File No. 333-120784) filed
with the
Securities and Exchange Commission on February 22,
2006).
|
||
|
|
|
||
10.14
|
|
Price
Quotation dated June 27, 2003 received by ImmuneRegen BioSciences,
Inc., a
subsidiary of the Registrant from AppTec Laboratory Services (incorporated
by reference to exhibit 10.17 of the Registrant's registration
statement
on Form SB-2 (File No. 333-120784) filed with the Securities and
Exchange
Commission on February 22, 2006).
|
||
|
|
|
||
10.15
|
|
Consulting
Agreement dated March 15, 2005 between ImmuneRegen BioSciences,
Inc., a
subsidiary of the Registrant and Dr. Hal Siegel, Ph.D. (Siegel
Consultancy) (incorporated by reference to exhibit 10.18 of the
Registrant's registration statement on Form SB-2 (File No. 333-120784)
filed with the Securities and Exchange Commission on February 22,
2006).
|
||
|
|
|
||
10.16
|
|
Consulting
Agreement dated November 3, 2005 between ImmuneRegen BioSciences,
Inc., a
subsidiary of the Registrant and Dr. Jack Caravelli, Ph.D (incorporated
by
reference to exhibit 10.19 of the Registrant's registration statement
on
Form SB-2 (File No. 333-120784) filed with the Securities and Exchange
Commission on February 22, 2006).
|
||
|
|
|
||
10.17
|
|
Consulting
Agreement dated July 29, 2005 between ImmuneRegen BioSciences,
Inc., a
subsidiary of the Registrant and Dr. Kelly McQueen, MD, MPH (incorporated
by reference to exhibit 10.20 of the Registrant's registration
statement
on Form SB-2 (File No. 333-120784) filed with the Securities and
Exchange
Commission on February 22, 2006).
|
||
|
|
|
||
10.18
|
|
Form
of Subscription Agreement entered into as of December 6, 2006 between
the
Registrant and each of the Investors set forth on the Schedule
of
Investors contained therein (incorporated by reference from Exhibit
10.1
to the Report on Form 8-K as filed with the Securities and Exchange
Commission on December 7, 2006).
|
||
|
|
|
||
10.19
|
|
Form
of Subscription Agreement entered into as of October 4, 2006 between
the
Registrant and each of the Investors set forth on the Schedule
of
Investors contained therein. (incorporated by reference from Exhibit
10.2
to the Quarterly Report on Form 10-QSB as filed with the Securities
and
Exchange Commission on November 14, 2006).
|
||
|
|
|
||
10.20
|
|
Form
of Subscription Agreement entered into as of October 26, 2006 between
the
Registrant and each of the Investors set forth on the Schedule
of
Investors contained therein (incorporated by reference from Exhibit
10.2
to the Quarterly Report on Form 10-QSB as filed with the Securities
and
Exchange Commission on November 14, 2006).
|
||
|
|
|
||
21.1
|
|
Subsidiaries
of Registrant (incorporated by reference to exhibit 21.1 of the
Registrant's registration statement on Form SB-2 (File No. 333-120784)
filed with the Securities and Exchange Commission on November 24,
2004).
|
||
|
|
|
||
23.1
|
|
Consent
of Russell Bedford Stefanou Mirchandani LLP
|
||
|
|
|
||
31.1
|
|
Certification
of Chief Executive Officer pursuant to Item 601(b)(31) of Regulation
S-B,
as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
Exhibit
Number
|
|
Description
of Exhibit
|
||
31.2
|
|
Certification
of Chief Financial Officer pursuant to Item 601(b)(31) of Regulation
S-B,
as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
||
|
|
|
||
32.1
|
|
Certifications
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as
adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.*
|
||
|
|
|
||
32.2
|
|
Certifications
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as
adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.*
|
||
|
|
|
||
------------
|
|
|
||
*
|
|
This
exhibit shall not be deemed "filed" for purposes of Section 18
of the
Securities Exchange Act of 1934 or otherwise subject to the liabilities
of
that section, nor shall it be deemed incorporated by reference
in any
filing under the Securities Act of 1933 or the Securities Exchange
Act of
1934, whether made before or after the date hereof and irrespective
of any
general incorporation language in any
filings.
|
|
December
31, 2006
|
|
|
December
31, 2005
|
|
(i)
Audit Fees
|
$
|
58,856
|
|
$
|
67,000
|
(ii)
Audit Related Fees
|
|
--
|
|
|
--
|
(iii)
Tax Fees
|
|
--
|
|
|
10,000
|
(iv)
All Other Fees
|
|
4,795
|
|
|
--
|
Total
fees
|
$
|
63,651
|
|
$
|
77,000
|
|
|
|
|
IR
BIOSCIENCES HOLDINGS, INC.
|
|
|
|
|
Date:
April 17, 2007
|
By:
|
/s/
Michael K. Wilhelm
|
|
Michael
K. Wilhelm
|
|
|
President
and Chief Executive Officer
|
SIGNATURE
|
|
TITLE
|
|
DATE
|
|
|
|
|
|
/s/
Michael K.
Wilhelm
Michael
K. Wilhelm
|
|
Chief
Executive Officer, President and Director (Principal Executive
Officer)
|
|
April
17, 2007
|
|
|
|
|
|
/s/
John N.
Fermanis
John
N. Fermanis
|
|
Chief
Financial Officer (Principal Financial and Accounting
Officer)
|
|
April
17, 2007
|
|
|
|
|
|
/s/
Theodore E. Staahl
Theodore
E. Staahl, M.D.
|
|
Director
|
|
April
17, 2007
|
|
|
|
|
|
/s/
Hal N. Siegel
Hal
N. Siegel, Ph.D.
|
|
Director
|
|
April
17, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|