SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                   Form 10-Q/A
                                (Amendment No.1)

|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2004

                                       OR

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF
      1934

For the transition period from ______________________ to ______________________

                         Commission File Number: 0-9881

                      SHENANDOAH TELECOMMUNICATIONS COMPANY
             (Exact name of registrant as specified in its charter)

         Virginia                                           54-1162807
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                              Identification  No.)

124 South Main Street, Edinburg, Virginia                   22824
(Address of principal executive offices)                    (Zip Code)

                                 (540) 984-4141
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. |X| YES |_| NO

Indicate by check mark whether the registration is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). |X| YES |_| NO

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

          Class                                     Outstanding at July 28, 2004
--------------------------                          ----------------------------
Common Stock, No Par Value                                7,612,785 Shares




Explanatory Note

The undersigned registrant hereby files Amendment No. 1 to amend the following
items of its Form 10-Q for the quarter ended June 30, 2004:

      1.)   Item 4, "Controls and Procedures," and

      2.)   Item 6, "Exhibits and Reports on Form 8-K " to reissue the
            certifications required by Sections 302 and 906 of the
            Sarbanes-Oxley Act of 2002

PART I. FINANCIAL INFORMATION

ITEM 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of its President and Chief Executive
Officer, who is our principal executive officer, and its Executive Vice
President and Chief Financial Officer, who is our principal financial officer,
conducted an evaluation of our disclosure controls and procedures, as defined by
Rule 13a-15(e) under the Securities Exchange Act of 1934. Based on this
evaluation, the Company's principal executive officer and its principal
financial officer concluded that the Company's disclosure controls and
procedures were effective as of June 30, 2004.

During the second fiscal quarter of 2004, there were changes in the Company's
internal controls over financial reporting that have materially affected, or are
reasonably likely to materially affect, its internal control over financial
reporting as follows:

      The Company dedicated significant resources during the second quarter of
      2004 in preparing for the conversion of its new PCS point of sale system.
      The conversion will involve a change from a stand-alone, Company-hosted
      system, to a system hosted by Sprint that is integrated into the Sprint
      PCS billing system. Through this integration, the Company has eliminated
      several points of multiple data entry, thereby reducing the risk of error,
      and enhancing internal control, while improving the sales process. The new
      system was placed in service during mid-July 2004.

Under our agreements with Sprint, Sprint provides us with billing, collections,
customer care, certain network operations and other back office services for the
PCS operation. As a result, Sprint remits to the Company approximately 63% of
the Company's total revenues based on the results of the 2004 second quarter,
while approximately 44% of the expenses reflected in the Company's consolidated
financial statements relate to charges by or through Sprint for expenses such as
billing, collections and customer care, roaming expense, long-distance, and
travel. Due to this relationship, the Company necessarily relies on Sprint to
provide accurate, timely and sufficient data and information to properly record
our revenues, expenses and accounts receivable, which underlie a substantial
portion of our periodic financial statements and other financial disclosures.

Information provided by Sprint includes reports regarding the subscriber
accounts receivable in our markets. Sprint provides us monthly accounts
receivable, billing and cash receipts information on a market level, rather than
a subscriber level. We review these various reports to identify discrepancies or
errors. However, under our agreements with Sprint, we are entitled to only a
portion of the receipts, net of items such as taxes, government surcharges,
certain allocable write-


                                                                               2


offs and the 8% of revenue retained by Sprint. Because of our reliance on Sprint
for financial information, we must depend on Sprint to design adequate internal
controls with respect to the processes established to provide this data and
information to the Company and Sprint's other PCS affiliate network partners. To
address this issue, Sprint engages its independent auditors to perform a
periodic evaluation of these controls and to provide a "Report on Controls
Placed in Operation and Tests of Operating Effectiveness for Affiliates" under
guidance provided in Statement of Auditing Standards No. 70 ("SAS 70 reports").
The report is provided to us annually and covers a twelve-month period from
October to September. The most recent report indicated there were no issues
which would adversely affect the information used to support the recording of
the revenues and expenses provided by Sprint related to our relationship with
them.

In connection with the requirements imposed under Section 404 of the
Sarbanes-Oxley Act of 2002, we have retained an outside consulting firm to
assist us in reviewing, documenting, and improving our internal control
processes and intend to engage a regional accounting firm to assist in the
testing of these controls.

As part of the preparation for meeting the requirements of Section 404 of the
Sarbanes-Oxley Act, the Company has spent time formalizing and further
documenting existing internal controls

PART II. OTHER INFORMATION

ITEM 6. Exhibits and Reports on Form 8-K

      (a)   The following exhibits are filed with this Quarterly Report on Form
            10-Q:

      10.1  Addendum VI dated May 24, 2004 to Sprint PCS Management Agreement by
            and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC,
            PhillieCo, L.P., and Shenandoah Personal Communications Company.

      31    Certifications pursuant to Rule 13a-14(a) under the Securities
            Exchange Act of 1934.

      32    Certifications pursuant to Rule 13a-14(b) under the Securities
            Exchange Act of 1934 and 18 U.S.C. 1350.

      (b)   The following Current Reports on Form 8-K were furnished during the
            period covered by this report:

                 Filing Date of Report    Item Reported
                 ---------------------    -------------

                 April 15, 2004           Item 9 (press release announcing first
                                          quarter 2004 financial results)

                 May 26, 2004             Item 5 (press release announcing the
                                          signing of a $20 Million Agreement
                                          with Lucent Technologies for 3G
                                          Network Equipment)


                                                                               3


                 May 26, 2004             Item 5 (press release announcing the
                                          signing of an amendment to the
                                          management agreement with Sprint)

                                   SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                      SHENANDOAH TELECOMMUNICATIONS COMPANY
                      (Registrant)

February 22, 2005                           /S/ Earle A. MacKenzie
                                            ------------------------------------
                                            Earle A. MacKenzie
                                            Executive Vice President and
                                            Chief Financial Officer
                                            (Duly Authorized Officer and 
                                            Principal Financial Officer)


                                                                               4