1934 ACT FILE NO. 001-15264 SECURITIES AND EXCHANGE COMMISSION
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
For the month of April 2015
Aluminum Corporation of China Limited
No. 62 North Xizhimen Street
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Indicate by check mark if the registrant is submitting the Form 6-K in papers as permitted by Regulation S-T Rule 101(b)(1): __________ Indicate by check mark if the registrant is submitting the Form 6-K in papers as permitted by Regulation S-T Rule 101(b)(7): __________ Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. |
Aluminum Corporation of China Limited
(Registrant) | |
Date April 29, 2015 |
By
/s/ Xu Bo
|
|
Certain statements contained in this announcement may be regarded as "forward-looking statements" within the meaning of the U.S. Securities Exchange Act of 1934, as amended. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual performance, financial condition or results of operations of the Company to be materially different from any future performance, financial condition or results of operations implied by such forward-looking statements. Further information regarding these risks, uncertainties and other factors is included in the Company's filings with the U.S. Securities and Exchange Commission. The forward-looking statements included in this announcement represent the Company's views as of the date of this announcement. While the Company anticipates that subsequent events and developments may cause the Company's views to change, the Company specifically disclaims any obligation to update these forward-looking statements, unless required by applicable laws. These forward-looking statements should not be relied upon as representing the Company's views as of any date subsequent to the date of this announcement. |
|
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement. |
(Stock Code: 2600) |
2015 FIRST QUARTERLY REPORT |
This announcement is made pursuant to Part XIVA of the Securities and Futures Ordinance (Cap. 571, Laws of Hong Kong) and Rule 13.09 and Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited by Aluminum Corporation of China Limited* (the "Company", or together with its subsidiaries, the "Group"). |
1. |
IMPORTANT NOTICE |
1.1 |
The board of directors, the supervisory committee, the directors, supervisors and senior management members of the Company guarantee the truthfulness, accuracy and completeness of this quarterly report, that it contains no false representation, misleading statement or material omission, and assume several and joint liabilities. |
|
1.2 |
All the directors of the Company attended the Board meeting and reviewed the quarterly report. |
|
1.3 |
Ge Honglin, Person-in-charge of the Company, Xie Weizhi, Person-in-charge of Accounting, Gao Xingfang, Head of the Accounting Department warrant the truthfulness, accuracy and completeness of the financial statements in this quarterly report. |
|
1.4 |
The first quarterly report of the Company has not been audited. |
|
2. |
PRINCIPAL FINANCIAL DATA OF THE COMPANY AND THE CHANGES OF SHAREHOLDERS |
2.1 |
Principal financial data |
|
Unit: '000 Currency: RMB |
31 March 2015 |
31 December 2014 |
Increase/Decrease |
|||
(%) |
|||||
Total assets |
195,060,202 |
192,631,971 |
1.26 |
||
Net assets attributable to owners of the parent |
28,418,250 |
28,275,687 |
0.50 |
||
2015 |
2014 |
Increase/Decrease |
|||
Net cash flow from operating activities |
-112,741 |
154,942 |
-172.76 |
||
Revenue |
27,388,598 |
35,241,718 |
-22.28 |
||
Profit attributable to owners of the parent |
63,071 |
-2,156,527 |
N/A |
||
Profit attributable to owners of the parent after excluding |
-881,625 |
-2,233,123 |
N/A |
||
Weighted average rate of return on net assets (%) |
0.22 |
-5.10 |
N/A |
||
Basic earnings per share (RMB per share) |
0.005 |
-0.159 |
N/A |
||
Diluted earnings per share (RMB per share) |
0.005 |
-0.159 |
N/A |
||
Gains and losses arising from extraordinary items and amount |
||
Unit: '000 Currency: RMB |
Items |
2015 (January - March) |
||
Gains/(Losses) on disposal of non-current assets |
4,840 |
||
Government subsidies included in the gains and losses for the reporting period (excluding |
376,919 |
||
Investment income from financial products |
34,913 |
||
Except for the hedging business that is related to the ordinary business of the Group, the fair value gains |
54,953 |
||
Write back of the provision for impairment of receivables that are individually tested for impairment |
18,507 |
||
Gains/(Losses) on external entrusted loans |
3,957 |
||
Other non-operating income and expenses other than above items |
71,139 |
||
Investment gains from disposal of joint ventures |
440,835 |
||
Non-controlling interests effect (after tax) |
-16,567 |
||
Income tax effect |
-44,800 |
||
|
|||
|
|||
Total |
944,696 |
||
|
2.2 |
Total number of shareholders, the top ten shareholders and the top ten shareholders of tradable shares (or shareholders not subject to trading moratorium) as at the end of the reporting period |
|
Unit: Share |
|||
Total number of shareholders |
489,107 |
Shareholding status of top ten shareholders |
||
Name of shareholders (in full) |
Number of shares held at the end of the period |
Percentage |
Number of shares held subject to trading moratorium |
Pledged or frozen status |
Nature of shareholders |
|||
Share status |
Number |
|||||||
(%) |
||||||||
Aluminum Corporation of China |
5,214,407,195 |
38.56% |
0 |
None |
0 |
State-owned legal person |
||
HKSCC Nominees Limited |
3,928,254,355 |
29.05% |
0 |
Unknown |
0 |
Foreign legal person |
||
China Cinda Asset Management Co., Ltd. |
312,903,627 |
2.31% |
0 |
None |
0 |
State-owned legal person |
||
Baotou Aluminum (Group) Co., Ltd. |
301,217,795 |
2.23% |
0 |
None |
0 |
State-owned legal person |
||
China Construction Bank Corporation |
89,688,839 |
0.66% |
0 |
None |
0 |
State-owned legal person |
||
Guodu Securities Co., Ltd. Margin Clients' |
83,434,379 |
0.62% |
0 |
None |
0 |
Unknown |
||
Huatai Securities Company Limited |
67,984,815 |
0.50% |
0 |
None |
0 |
Unknown |
||
Lanzhou Aluminum Factory |
62,472,482 |
0.46% |
0 |
None |
0 |
State-owned legal person |
||
China Galaxy Securities Co., Ltd. Margin ( ) |
60,328,518 |
0.45% |
0 |
None |
0 |
Unknown |
||
Guotai Junan Securities Co., Ltd. Margin Clients' |
59,090,577 |
0.44% |
0 |
None |
0 |
Unknown |
The top ten shareholders not subject to trading moratorium |
||
Name of shareholders |
Number of tradable shares not subject to trading moratorium held |
Class and number of shares |
|||
Class |
Number |
||||
Aluminum Corporation of China |
5,214,407,195 |
RMB denominated ordinary shares |
5,214,407,195 |
||
HKSCC Nominees Limited |
3,928,254,355 |
Overseas listed foreign shares |
3,928,254,355 |
||
China Cinda Assets Management Corporation |
312,903,627 |
RMB denominated ordinary shares |
312,903,627 |
||
Baotou Aluminum (Group) Co., Ltd. |
301,217,795 |
RMB denominated ordinary shares |
301,217,795 |
||
China Construction Bank Corporation Limited |
89,688,839 |
RMB denominated ordinary shares |
89,688,839 |
||
Guodu Securities Co., Ltd. Margin Clients' |
83,434,379 |
RMB denominated ordinary shares |
83,434,379 |
||
Huatai Securities Company Limited Margin Clients' |
67,984,815 |
RMB denominated ordinary shares |
67,984,815 |
||
Lanzhou Aluminum Factory |
62,472,482 |
RMB denominated ordinary shares |
62,472,482 |
||
China Galaxy Securities Co., Ltd. Margin Clients' |
60,328,518 |
RMB denominated ordinary shares |
60,328,518 |
||
Guotai Junan Securities Co., Ltd. Margin Clients' |
59,090,577 |
RMB denominated ordinary shares |
59,090,577 |
||
Connected relationship or concert-party |
The number of shares of Aluminum Corporation of China does not contain the A shares of the Company held indirectly by Batou Aluminum (Group) Co., Ltd., Lanzhou Aluminum Factory, Guiyang Aluminum Magnesium Design and Research Institute Co., Ltd. and Shanxi Aluminum Plant. Aluminum Corporation of China and its subsidiaries altogether hold 5,589,357,299 shares of the Company and 41.33% of voting rights. |
||
3. |
SIGNIFICANT EVENTS |
3.1 |
Material changes in major accounting items and financial indicators and the reasons thereof |
|
1. |
Financial assets at fair value through profit or loss for the period decreased by 75%, mainly attributable to the drop in the floating profit of the futures contracts held by the Group at the end of the period. |
||
2. |
Notes receivable decreased by 37%, mainly attributable to the increase in the payments for notes by the Group. |
||
3. |
Prepayments increased by 39%, mainly attributable to the increase in some of the trade prepayments of the Group so as to lock in the procurement price. |
||
4. |
Other current assets decreased by 57%, mainly attributable to the redemption of the short-term investments of the Group. |
||
5. |
Available-for-sale financial assets increased by 65%, mainly attributable to the increase in the fair value of the available-for-sale financial assets held by the Group. |
||
6. |
Construction materials increased by 37%, mainly attributable to the use of construction materials of the Group. |
||
7. |
Financial liabilities at fair value through profit or loss for the period increased by 92%, mainly attributable to the floating losses of the futures contracts held by the Group at the end of the period. |
||
8. |
Advances from customers increased by 66%, mainly attributable to some of the payments for selling the products received in advance by the Group as agreed under the contracts. |
||
9. |
Taxes payable increased by 32%, mainly attributable to the increase in the circulation tax payable as a result of the increase in the gross profit of the Group. |
||
10. |
Interest payable decreased by 34%, mainly attributable to the repayment of debenture interests due made by the Group. |
||
11. |
Debentures payable increased by 33%, mainly attributable to the increase in the medium-term notes and long-term bonds issued by the Group for the purpose of improving its debt structure. |
||
12. |
Business tax and surcharges increased by 66%, mainly attributable to the increase in tax as a result of the rise in the gross profit of the Group. |
||
13. |
Loss on impairment of assets decreased by 146%, mainly attributable to the increase in gross profit of the Group, resulting in the reversal of provision for decline in value inventories. |
||
14. |
The investment income increased by 299%, mainly attributable to the recognition of the gains from the disposal of the equity interests in the associated company by the Group. |
||
15. |
Non-operating expenses decreased by 47%, mainly attributable to the decrease in the expenses on donations of the Group. |
||
16. |
The production and operations of the Group in the first quarter had improved as compared to the corresponding period last year. The gross profit margin increased by 4.76 percentage points, while the production costs of primary aluminum and alumina, the principal products, decreased by approximately 7% and 8% year-on-year respectively. |
||
3.2 |
Progress of significant events and effects thereof and analysis on solutions |
|
3.3 |
Implementation of undertakings by the Company and its shareholders with shareholding of 5% or more |
|
Aluminum Corporation of China (hereafter referred to as "Chinalco") has undertaken that the Company shall, within a certain period upon the listing of the A shares of the Company, acquire the proposed pseudo-boehmite business of Chinalco. Upon the request from the Company to acquire the proposed pseudo-boehmite business of Chinalco, Chinalco shall, under the principle of fairness and reasonableness, dispose of the said business to the Company at a fair price. |
||
Up till now, both Shanxi Aluminum Plant, a wholly-owned subsidiary of Chinalco, and the Shandong branch of the Company had minor activities in the pseudo-boehmite business. However, as the pseudo-boehmite business is not among the principal activities of the Company, and the pseudo-boehmite business in Shanxi Aluminum Plant of Chinalco was of a small scale, the acquisition of such assets will incur additional cash expenditure and will not improve the Company's performance. |
||
The Company and Chinalco will strive to resolve the problem of horizontal competition on pseudo-boehmite business as the opportune time arises with reference to the market situations within five years since 1 January 2014. |
||
3.4 |
Warning on any potential loss in accumulated net profit for the period from the beginning of the year to the end of the next reporting period or any material change from the corresponding period last year and the reason thereof |
|
Aluminum Corporation of China Limited* |
|
Legal representative: Ge Honglin |
|
28 April 2015 |
IV. |
APPENDICES |
4.1 |
Financial Statements |
|
Consolidated Balance Sheet |
||
As at 31 March 2015 |
||
Prepared by: Aluminum Corporation of China Limited* |
||
Unit: '000 Currency: RMB Audit type: unaudited |
||
Items |
31 March 2015 |
31 December 2014 |
||
Current assets: |
||||
Monetary capital |
19,130,824 |
17,932,190 |
||
Financial assets at fair value through profit or loss for the period |
30,643 |
120,901 |
||
Derivative financial assets |
||||
Notes receivable |
1,467,120 |
2,332,964 |
||
Accounts receivable |
3,718,242 |
2,979,611 |
||
Prepayments |
4,539,795 |
3,266,451 |
||
Interest receivable |
127,033 |
103,060 |
||
Dividends receivable |
125,159 |
125,159 |
||
Other receivables |
8,299,184 |
6,733,911 |
||
Inventories |
25,936,679 |
22,441,448 |
||
Assets classified as held-for-sale |
||||
Non-current assets due within one year |
29,326 |
29,371 |
||
Other current assets |
3,220,897 |
7,409,317 |
||
|
|
|||
Total current assets |
66,624,902 |
63,474,383 |
||
|
|
|||
Non-current assets: |
||||
Financial assets available for sale |
123,190 |
74,850 |
||
Held-to-maturity investments |
||||
Long-term receivables |
||||
Long-term equity investments |
6,854,377 |
7,366,715 |
||
Investment properties |
||||
Fixed assets |
82,040,563 |
83,651,644 |
||
Construction in progress |
11,735,104 |
10,269,333 |
||
Construction materials |
152,445 |
111,398 |
||
Disposals of fixed assets |
295,374 |
275,759 |
||
Intangible assets |
11,847,772 |
11,907,330 |
||
Goodwill |
2,345,026 |
2,345,057 |
||
Long-term deferred expenditures |
312,713 |
317,275 |
||
Deferred income tax assets |
959,102 |
952,057 |
||
Other non-current assets |
11,769,634 |
11,886,170 |
||
Total non-current assets |
128,435,300 |
129,157,588 |
||
|
|
|||
Total assets |
195,060,202 |
192,631,971 |
||
|
|
|||
Current liabilities: |
||||
Short-term borrowings |
39,037,268 |
40,792,689 |
||
Financial liabilities at fair value through profit or loss for the period |
56,533 |
29,384 |
||
Notes payable |
5,574,625 |
5,234,103 |
||
Accounts payable |
10,490,753 |
10,514,248 |
||
Payments received in advance |
4,477,119 |
2,697,439 |
||
Staff remuneration payable |
791,467 |
865,499 |
||
Taxes payable |
597,501 |
454,141 |
||
Interest payable |
605,217 |
923,930 |
||
Dividends payable |
167,674 |
187,228 |
||
Other payables |
7,871,764 |
7,560,534 |
||
Non-current liabilities due within one year |
10,658,798 |
11,431,220 |
||
Other current liabilities |
17,521,577 |
23,545,151 |
||
|
|
|||
Total current liabilities |
97,850,296 |
104,235,566 |
||
|
|
|||
Non-current liabilities: |
||||
Long-term borrowings |
27,702,989 |
25,373,482 |
||
Debentures payable |
24,212,947 |
18,235,831 |
||
Including: Preference shares |
||||
Perpetual debentures |
||||
Long-term payables |
2,127,462 |
1,931,192 |
||
Long-term staff remuneration payable |
1,131,044 |
1,128,572 |
||
Special payables |
104,080 |
104,080 |
||
Projected liabilities |
109,228 |
108,510 |
||
Deferred gains |
859,766 |
824,631 |
||
Deferred income tax liabilities |
1,054,754 |
1,061,265 |
||
Other non-current liabilities |
0 |
0 |
||
Total non-current liabilities |
57,302,270 |
48,767,563 |
||
|
|
|||
Total liabilities |
155,152,566 |
153,003,129 |
||
|
|
|||
Owner's equity |
||||
Share capital |
13,524,488 |
13,524,488 |
||
Other equity instruments |
||||
Including: Preference shares |
||||
Perpetual debentures |
||||
Capital reserve |
13,772,176 |
13,772,176 |
||
Less: Treasury stock |
||||
Other comprehensive income |
-155,901 |
-187,299 |
||
Special reserve |
235,953 |
187,858 |
||
Surplus reserve |
5,867,557 |
5,867,557 |
||
Retained earnings |
-4,826,023 |
-4,889,093 |
||
Total owner's equity attributable to the owners of the parent |
28,418,250 |
28,275,687 |
||
Non-controlling interest |
11,489,386 |
11,353,155 |
||
|
|
|||
Total owner's equity |
39,907,636 |
39,628,842 |
||
|
|
|||
Total liabilities and owner's equity |
195,060,202 |
192,631,971 |
||
|
|
|||
Legal Representative: |
Person-in-charge of Accounting: |
Head of Accounting Department: |
||
Ge Honglin |
Xie Weizhi |
Gao Xingfang |
||
Balance Sheet of the Parent Company |
||
As at 31 March 2015 |
||
Prepared by: Aluminum Corporation of China Limited* |
||
Unit: '000 Currency: RMB Audit type: unaudited |
||
Items |
31 March 2015 |
31 December 2014 |
||
Current assets: |
||||
Monetary capital |
9,665,702 |
7,820,444 |
||
Financial assets at fair value through profit or loss for the period |
24,729 |
0 |
||
Notes receivable |
180,763 |
636,917 |
||
Accounts receivable |
1,465,170 |
1,269,061 |
||
Prepayments |
108,340 |
230,885 |
||
Interest receivable |
105,631 |
72,665 |
||
Dividends receivable |
258,228 |
217,180 |
||
Other receivables |
11,036,589 |
7,652,457 |
||
Inventories |
9,076,167 |
11,089,803 |
||
Assets classified as held-for-sale |
||||
Non-current assets due within one year |
28,000 |
28,000 |
||
Other current assets |
620,231 |
3,277,224 |
||
|
|
|||
Total current assets |
32,569,550 |
32,294,636 |
||
|
|
|||
Non-current assets: |
||||
Financial assets available-for-sale |
55,340 |
7,000 |
||
Held-to-maturity investments |
||||
Long-term receivables |
||||
Long-term equity investments |
31,613,725 |
29,119,243 |
||
Investment properties |
||||
Fixed assets |
37,173,589 |
41,494,927 |
||
Construction in progress |
2,850,143 |
2,534,225 |
||
Construction materials |
34,752 |
35,176 |
||
Disposals of fixed assets |
264,989 |
269,277 |
||
Intangible assets |
2,283,681 |
2,409,928 |
||
Goodwill |
2,330,945 |
2,330,945 |
||
Long-term deferred expenditures |
37,137 |
51,064 |
||
Deferred income tax assets |
291,822 |
291,822 |
||
Other non-current assets |
3,672,155 |
3,607,592 |
||
Total non-current assets |
80,608,278 |
82,151,199 |
||
|
|
|||
Total assets |
113,177,828 |
114,445,835 |
||
|
|
|||
Current liabilities: |
||||
Short-term borrowings |
19,845,000 |
22,335,000 |
||
Financial liabilities at fair value through profit or loss for the period |
288 |
0 |
||
Notes payable |
500,000 |
500,000 |
||
Accounts payable |
4,192,755 |
5,292,515 |
||
Payments received in advance |
194,591 |
296,378 |
||
Staff remuneration payable |
391,819 |
552,783 |
||
Taxes payable |
169,010 |
154,650 |
||
Interest payable |
338,229 |
724,397 |
||
Dividends payable |
||||
Other payables |
4,707,686 |
4,641,018 |
||
Liabilities classified as held-for-sale |
||||
Non-current liabilities due within one year |
7,093,304 |
7,303,304 |
||
Other current liabilities |
17,513,190 |
23,536,390 |
||
|
|
|||
Total current liabilities |
54,945,872 |
65,336,435 |
||
|
|
|||
Non-current liabilities: |
||||
Long-term borrowings |
7,759,301 |
6,104,341 |
||
Debentures payable |
23,812,947 |
17,835,831 |
||
Including: Preference shares |
||||
Perpetual debentures |
||||
Long-term payables |
||||
Long-term staff remuneration payable |
694,960 |
858,430 |
||
Special payables |
92,780 |
92,780 |
||
Projected liabilities |
||||
Deferred gains |
349,132 |
365,965 |
||
Deferred income tax liabilities |
||||
Other non-current liabilities |
||||
Total non-current liabilities |
32,709,120 |
25,257,347 |
||
|
|
|||
Total liabilities |
87,654,992 |
90,593,782 |
||
|
|
|||
Owner's equity: |
||||
Share capital |
13,524,488 |
13,524,488 |
||
Other equity instruments |
||||
Including: Preference shares |
||||
Perpetual debentures |
||||
Capital reserve |
14,641,782 |
14,641,782 |
||
Less: Treasury stock |
||||
Other comprehensive income |
48,340 |
|||
Special reserve |
73,374 |
56,844 |
||
Surplus reserve |
5,867,557 |
5,867,557 |
||
Retained earnings |
-8,632,705 |
-10,238,618 |
||
|
|
|||
Total owner's equity |
25,522,836 |
23,852,053 |
||
|
|
|||
Total liabilities and owner's equity |
113,177,828 |
114,445,835 |
||
|
|
|||
Legal Representative: |
Person-in-charge of Accounting: |
Head of Accounting Department: |
||
Ge Honglin |
Xie Weizhi |
Gao Xingfang |
||
Consolidated Income Statement |
||
January to March 2015 |
||
Prepared by: Aluminum Corporation of China Limited* |
||
Unit: '000 Currency: RMB Audit type: unaudited |
||
Items |
2015 |
2014 |
||||||
I. |
Total operating revenue |
27,388,598 |
35,241,718 |
|||||
Including: |
Operating revenue |
27,388,598 |
35,241,718 |
|||||
II. |
Total cost of operations |
28,317,144 |
37,690,839 |
|||||
Including: |
Operating cost |
25,905,832 |
35,012,918 |
|||||
Business tax and surcharges |
92,387 |
55,615 |
||||||
Selling expenses |
454,047 |
420,349 |
||||||
Administrative expenses |
524,649 |
621,172 |
||||||
Finance expenses |
1,458,450 |
1,325,754 |
||||||
Loss on assets impairment |
-118,221 |
255,031 |
||||||
Add: |
Gains on fair value changes |
|||||||
(loss stated with "-") |
-82,384 |
-75,576 |
||||||
Investment income (loss stated with "-") |
707,890 |
177,274 |
||||||
Including: |
Investment income from associated companies |
94,806 |
125,604 |
|||||
Foreign currency exchange gains (loss stated with "-") |
||||||||
III. |
Operating profit (loss stated with "-") |
-303,040 |
-2,347,423 |
|||||
Add: |
Non-operating income |
454,808 |
133,917 |
|||||
Including: |
gains on disposal of non-current assets |
4,870 |
177 |
|||||
Less: |
Non-operating expenses |
1,911 |
3,599 |
|||||
Including: |
Loss from disposal of non-current assets |
30 |
6 |
|||||
IV. |
Total profit (total loss stated with "-") |
149,857 |
-2,217,105 |
|||||
Less: |
Income tax expenses |
61,608 |
16,433 |
|||||
V. |
Net profit (net loss stated with "-") |
88,249 |
-2,233,538 |
|||||
Net profit attributable to owners of the parent company |
63,071 |
-2,156,527 |
||||||
Non-controlling interests |
25,178 |
-77,011 |
||||||
VI. |
Other comprehensive income net of tax |
31,398 |
53,122 |
|||||
Other comprehensive income net of tax attributable to the owners of the parent company |
31,398 |
53,122 |
||||||
(i) |
Other comprehensive income that will not be reclassified into profit |
|||||||
1. |
Changes arising from re-measurement of net liabilities or net |
|||||||
2. |
Share of other comprehensive income (that will not be reclassified |
|||||||
(ii) |
Other comprehensive income that will be reclassified to |
31,398 |
53,122 |
|||||
1. |
Share of other comprehensive income (that will be reclassified to |
|||||||
2. |
Gain or loss from changes in the fair values of available-for-sale |
48,340 |
0 |
|||||
3. |
Gain or loss from reclassifying held-to-maturity investments to |
|||||||
4. |
Effective portion of gain or loss from cash flow hedges |
|||||||
5. |
Exchange differences on foreign currency translation |
-16,942 |
53,122 |
|||||
6. |
Others |
|||||||
Other comprehensive income net of tax attributable to the non-controlling shareholders |
||||||||
VII. |
Total comprehensive income |
119,647 |
-2,180,416 |
|||||
Total comprehensive income attributable to owners of the parent |
94,469 |
-2,103,405 |
||||||
Total comprehensive income attributable to non-controlling shareholder |
25,178 |
-77,011 |
||||||
VIII. |
Earnings per share: |
|||||||
(i) |
Basic earnings per share (RMB/share) |
0.005 |
-0.159 |
|||||
(ii) |
Diluted earnings per share (RMB/share) |
0.005 |
-0.159 |
|||||
Legal Representative: |
Person-in-charge of Accounting: |
Head of Accounting Department: |
||
Ge Honglin |
Xie Weizhi |
Gao Xingfang |
||
Income Statement of the Parent Company |
||
January to March 2015 |
||
Prepared by: Aluminum Corporation of China Limited* |
||
Unit: '000 Currency: RMB Audit type: unaudited |
||
Items |
2015 |
2014 |
|||||
I. |
Operating revenue |
8,662,640 |
10,226,239 |
||||
Less: |
Operating Costs |
8,275,584 |
10,558,709 |
||||
Business tax and surcharges |
43,033 |
31,798 |
|||||
Selling expenses |
200,160 |
266,933 |
|||||
Administrative expenses |
258,980 |
338,418 |
|||||
Finance expenses |
861,154 |
804,081 |
|||||
Loss on assets impairment |
-65,173 |
54,109 |
|||||
Add: |
Gains on fair value changes (loss stated with "-") |
24,441 |
0 |
||||
Investment income (loss stated with "-") |
2,179,891 |
25,026 |
|||||
Including: |
Investment income from associated companies and |
29,650 |
14,904 |
||||
II. |
Operating profit (loss stated with "-") |
1,293,234 |
-1,802,783 |
||||
Add: |
Non-operating income |
313,970 |
63,557 |
||||
Including: |
Gain on disposal of non-current assets |
918 |
|||||
Less: |
Non-operating expenses |
1,290 |
1,110 |
||||
Including: |
Loss from disposal of non-current assets |
13 |
6 |
||||
III. |
Total profit (total loss stated with "-") |
1,605,914 |
-1,740,336 |
||||
Less: |
Income tax expenses |
0 |
-14,784 |
||||
IV. |
Net profit (net loss stated with "-") |
1,605,914 |
-1,725,552 |
||||
V. |
Other comprehensive income net of tax |
48,340 |
|||||
(i) |
Other comprehensive income that will not be reclassified into |
||||||
1. |
Changes arising from re-measurement of net liabilities or |
||||||
2. |
Share of other comprehensive income (that will not be |
||||||
(ii) |
Other comprehensive income that will be reclassified to profit |
48,340 |
|||||
1. |
Share of other comprehensive income (that will be |
||||||
2. |
Gain or loss from changes in the fair value of |
48,340 |
|||||
3. |
Gain or loss from reclassifying held-to-maturity |
||||||
4. |
Effective portion of gain or loss from cash flow hedges |
||||||
5. |
Exchange differences on foreign currency translation |
||||||
6. |
Others |
||||||
VI. |
Total comprehensive income |
1,654,254 |
-1,725,552 |
||||
Legal Representative: |
Person-in-charge of Accounting: |
Head of Accounting Department: |
||
Ge Honglin |
Xie Weizhi |
Gao Xingfang |
Consolidated Cash Flow Statement |
||
January to March 2015 |
||
Prepared by: Aluminum Corporation of China Limited* |
||
Unit: '000 Currency: RMB Audit type: unaudited |
Items |
2015 |
2014 |
||||
I. |
Cash flow from operating activities: |
|||||
Cash received from product sales and rendering of services |
32,043,455 |
39,881,635 |
||||
Refund of tax and levies received |
7,724 |
13,566 |
||||
Other cash received relating to operating activities |
1,073,041 |
206,970 |
||||
Sub-total of cash inflow from operating activities |
33,124,220 |
40,102,171 |
||||
|
|
|
||||
Cash paid for purchase of goods and receipt of services |
29,431,254 |
36,032,724 |
||||
Cash paid to and on behalf of employees |
1,500,058 |
1,422,913 |
||||
Taxes and surcharges paid |
1,037,869 |
751,104 |
||||
Other cash paid relating to operating activities |
1,267,780 |
1,740,488 |
||||
Sub-total of cash outflow from operating activities |
33,236,961 |
39,947,229 |
||||
|
|
|
||||
Net cash flow from operating activities |
-112,741 |
154,942 |
||||
|
|
|
||||
II. |
Cash flows from investment activities: |
|||||
Cash received from disposal of investments |
348,156 |
0 |
||||
Cash received from returns on investments |
171,442 |
44,633 |
||||
Net cash received from disposal of fixed assets, intangible assets |
6,569 |
603 |
||||
Net cash received from disposal of subsidiaries and other operating entities |
0 |
10,000 |
||||
Other cash received relating to investment activities |
4,962,344 |
259,106 |
||||
Sub-total of cash inflow from investment activities |
5,488,511 |
314,342 |
||||
|
|
|||||
Cash paid to acquire fixed assets, intangible assets and other long-term assets |
1,835,210 |
2,008,523 |
||||
Cash paid for investment |
0 |
1,169,686 |
||||
Net cash paid for acquisition of subsidiaries and other operating entities |
0 |
29,136 |
||||
Other cash paid relating to investment activities |
290,651 |
88,046 |
||||
Sub-total of cash outflow from investment activities |
2,125,861 |
3,295,391 |
||||
|
|
|
||||
Net cash flows from investment activities |
3,362,650 |
-2,981,049 |
||||
|
|
|
||||
III. |
Cash flow from financing activities: |
|||||
Proceeds received from investments |
101,000 |
48,031 |
||||
Including: |
Proceeds received by subsidiaries from |
101,000 |
48,031 |
|||
Cash received from borrowings |
11,863,176 |
15,891,256 |
||||
Cash received from issue of debentures |
13,000,000 |
14,000,000 |
||||
Other cash received relating to financing activities |
383,655 |
21,000 |
||||
Sub-total of cash inflow from financing activities |
25,347,831 |
29,960,287 |
||||
|
|
|
||||
Cash paid for repayment |
24,792,251 |
22,120,228 |
||||
Cash paid for dividend and profit distribution or interest repayment |
2,069,568 |
1,449,596 |
||||
Including: |
Dividend and profit paid by subsidiaries to non-controlling shareholders |
19,554 |
0 |
|||
Other cash paid relating to financing activities |
87,373 |
33,000 |
||||
Sub-total of cash outflow from financing activities |
26,949,192 |
23,602,824 |
||||
|
|
|
||||
Net cash flows from financing activities |
-1,601,361 |
6,357,463 |
||||
|
|
|
||||
IV. |
Effect on cash and cash equivalents due to change in foreign currency |
-10,997 |
-64,280 |
|||
V. |
Net increase in cash and cash equivalents |
1,637,551 |
3,467,076 |
|||
Add: |
Balance of cash and cash equivalents at the beginning of the period |
16,268,600 |
11,381,695 |
|||
VI. |
Balance of cash and cash equivalents at the end of the period |
17,906,151 |
14,848,771 |
|||
Legal Representative: |
Person-in-charge of Accounting: |
Head of Accounting Department: |
||
Ge Honglin |
Xie Weizhi |
Gao Xingfang |
Cash Flow Statement of the Parent Company |
||
January to March 2015 |
||
Prepared by: Aluminum Corporation of China Limited* |
||
Unit: '000 Currency: RMB Audit type: unaudited |
Items |
2015 |
2014 |
||||
I. |
Cash flow from operating activities: |
|||||
Cash received from product sales and rendering of services |
9,355,658 |
10,651,583 |
||||
Refund of tax and levies received |
0 |
13,566 |
||||
Other cash received relating to operating activities |
501,020 |
84,713 |
||||
Sub-total of cash inflow from operating activities |
9,856,678 |
10,749,862 |
||||
|
|
|
||||
Cash paid for purchase of goods and receipt of services |
7,129,467 |
10,884,012 |
||||
Cash paid to and on behalf of employees |
796,548 |
933,205 |
||||
Taxes and surcharges paid |
335,361 |
405,648 |
||||
Other cash paid relating to operating activities |
759,250 |
791,994 |
||||
Sub-total of cash outflow from operating activities |
9,020,626 |
13,014,859 |
||||
|
|
|
||||
Net cash flow from operating activities |
836,052 |
-2,264,997 |
||||
|
|
|
||||
II. |
Cash flows from investment activities: |
|||||
Cash received from disposal of investments |
348,156 |
0 |
||||
Cash received from returns on investments |
1,499,109 |
6,731 |
||||
Net cash received from disposal of fixed assets, intangible assets and |
4,376 |
0 |
||||
Net cash received from disposal of subsidiaries and other operating entities |
0 |
10,000 |
||||
Other cash received relating to investment activities |
2,718,547 |
1,023,000 |
||||
Sub-total of cash inflow from investment activities |
4,570,188 |
1,039,731 |
||||
|
|
|
||||
Cash paid to acquire fixed assets, intangible assets and other long-term assets |
501,079 |
561,184 |
||||
Cash paid for investment |
178,522 |
17,200 |
||||
Net cash paid for acquisition of subsidiaries and other operating entities |
63,488 |
0 |
||||
Other cash paid relating to investment activities |
260,000 |
650,000 |
||||
Sub-total of cash outflow from investment activities |
1,003,089 |
1,228,384 |
||||
|
|
|
||||
Net cash flows from investment activities |
3,567,099 |
-188,653 |
||||
|
|
|
||||
III. |
Cash flows from financing activities: |
|||||
Proceeds received from investments |
0 |
0 |
||||
Cash received from borrowings |
4,850,000 |
6,895,000 |
||||
Cash received from issuance of bonds |
13,000,000 |
14,000,000 |
||||
Other cash received relating to financing activities |
0 |
21,000 |
||||
Sub-total of cash inflow from financing activities |
17,850,000 |
20,916,000 |
||||
|
|
|
||||
Cash paid for repayment |
18,685,040 |
12,754,575 |
||||
Cash paid for dividend and profit distribution or interest repayment |
1,407,144 |
800,752 |
||||
Other cash paid relating to financing activities |
85,875 |
12,000 |
||||
Sub-total of cash outflow from financing activities |
20,178,059 |
13,567,327 |
||||
|
|
|
||||
Net cash flows from financing activities |
-2,328,059 |
7,348,673 |
||||
|
|
|
||||
IV. |
Effect on cash and cash equivalents due to change in foreign currency |
-3,589 |
-383 |
|||
V. |
Net increase in cash and cash equivalents |
2,071,503 |
4,894,640 |
|||
Add: |
Balance of cash and cash equivalents at the beginning of the period |
7,567,985 |
4,890,967 |
|||
VI. |
Balance of cash and cash equivalents at the end of the period |
9,639,488 |
9,785,607 |
|||
|
|
Legal Representative: |
Person-in-charge of Accounting: |
Head of Accounting Department: |
||
Ge Honglin |
Xie Weizhi |
Gao Xingfang |
By order of the Board
|
Beijing, the PRC
28 April 2015
As at the date of this announcement, the members of the board of directors comprise Mr. Ge Honglin, Mr. Luo Jianchuan, Mr. Liu Xiangmin and Mr. Jiang Yinggang (Executive Directors); Mr. Liu Caiming and Mr. Wang Jun (Non-executive Directors); Mr. Ma Si-hang, Frederick and Ms. Chen Lijie (Independent Non-executive Directors). |
* For identification purposes only |
About the Company |
|
Our contact information of this release is: |
|
* |
Business address: No. 62 North Xizhimen Street, Haidian District, Beijing, People's Republic of China, 100082 |
* |
Telephone number: (86-10) 8229 8103 |
* |
Website: http://www.chalco.com.cn |
* |
Contact person: Xu Bo, Company Secretary |