1934 ACT FILE NO. 001-15264 SECURITIES AND EXCHANGE COMMISSION
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
For the month of April 2010.
Aluminum Corporation of China Limited
No. 62 North Xizhimen Street
[Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.] [Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.] [If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ] |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. |
Aluminum Corporation of China Limited (Registrant) | |
Date April 20, 2010 |
By
/s/ Liu Qiang
|
|
Certain statements contained in this announcement may be regarded as "forward-looking statements" within the meaning of the U.S. Securities Exchange Act of 1934, as amended. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual performance, financial condition or results of operations of the Company to be materially different from any future performance, financial condition or results of operations implied by such forward-looking statements. Further information regarding these risks, uncertainties and other factors is included in the Company's filings with the U.S. Securities and Exchange Commission. The forward-looking statements included in this announcement represent the Company's views as of the date of this announcement. While the Company anticipates that subsequent events and developments may cause the Company's views to change, the Company specifically disclaims any obligation to update these forward-looking statements, unless required by applicable laws. These forward-looking statements should not be relied upon as representing the Company's views as of any date subsequent to the date of this announcement. |
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement. |
(Stock Code: 2600)
2010 FIRST QUARTERLY REPORT |
|
1 |
IMPORTANT NOTICE |
|
|
|
1.1 |
The board of directors (the "Board"), the supervisory committee, the directors (the "Directors"), supervisors and senior management of Aluminum Corporation of China Limited* (the "Company") guarantee that this report contains no false representation, misleading information or material omission. All of them jointly and severally accept full responsibility for the truthfulness, accuracy and completeness of the contents of this report. |
|
|
|
|
1.2 |
All the Directors attended the Board meeting. |
|
|
|
|
1.3 |
The financial report of the Company in this first quarterly report has not been audited. |
|
|
|
|
1.4 |
Name of Person-in-charge of the Company |
Mr. Xiong Weiping |
|
|
Name of Person-in-charge of Accounting |
Mr. Chen Jihua |
|
|
Name of Head of the Accounting Department |
Mr. Lu Dongliang |
|
|
|
|
|
|
Xiong Weiping, Person-in-charge of the Company, Chen Jihua, Person-in-charge of Accounting, and Lu Dongliang, Head of the Accounting Department warrant the truthfulness and completeness of the financial statements in this quarterly report. |
|
|
|
2 |
COMPANY PROFILE |
|
|
2.1 |
Principal financial data and indicators |
|
|
|
Currency: RMB |
|
|
|
|
The end of |
The end of |
Change from |
|
|
|
|
(%) |
|
|
|
|
|
|
Total assets (Thousand RMB) |
141,244,896.00 |
133,975,189.00 |
5.43 |
|
Owner's equity (or Shareholders' equity) |
51,043,096.00 |
50,400,738.00 |
1.27 |
|
Net assets per share attributable to |
3.77 |
3.73 |
1.07 |
|
|
|
|
|
|
|
From the beginning |
Changes from |
|
|
|
(%) |
|
|
|
|
|
Net cash flow from operating activities (Thousand RMB) |
-105,994.00 |
N/A |
|
Net cash flow per share generated from |
|
|
|
operating activities (RMB per share) |
-0.0078 |
N/A |
|
|
|
|
|
|
The reporting |
From the beginning |
Changes from |
|
|
|
|
(%) |
|
|
|
|
|
|
Net profit attributable to shareholders |
627,249.00 |
627,249.00 |
N/A |
|
Basic earnings per share (RMB per share) |
0.0464 |
0.0464 |
N/A |
|
Basic profit per share after extraordinary items |
0.0430 |
0.0430 |
N/A |
|
Diluted earnings per share |
0.0464 |
0.0464 |
N/A |
|
Return on net assets (weighted average) (%) |
1.23 |
1.23 |
N/A |
|
Return on net assets after extraordinary items |
1.14 |
1.14 |
N/A |
|
|
|
|
|
|
Deducting the gain or loss arising from extraordinary items: |
|
|
|
Unit: '000 Currency: RMB |
|
|
|
Items |
Amount |
|
|
|
|
Profit and loss from disposal of non-current assets |
383 |
|
Government subsidies included in the profit and loss of the period |
15,820 |
|
Except for the hedging business that was related to the ordinary |
15,533 |
|
Other non-operating income/expenses |
26,789 |
|
Income tax effect of extraordinary items |
-12,875 |
|
|
|
|
|
|
|
Total |
45,650 |
|
|
|
|
|
|
2.2 |
Number of shareholders and the top ten shareholders not subject to trading moratorium as at the end of the reporting period |
|
|
|
Unit: share |
|
|
|
Total number of shareholders as at the end of reporting period |
611,698 |
|
|
|
|
The top ten shareholders of tradable shares not subject to trading moratorium |
|
|
|
Name of shareholders (in full) |
Number of tradable |
|
Class |
|
|
|
|
|
|
HKSCC Nominees Limited |
3,929,231,609 |
|
Overseas listed |
|
China Cinda Assets |
900,559,074 |
|
RMB denominated |
|
China Construction Bank Corporation |
709,773,136 |
|
RMB denominated |
|
Guokai Financial Limited Compamy |
554,940,780 |
|
RMB denominated |
|
Guizhou Provincial Materials |
72,800,000 |
|
RMB denominated |
|
Guangxi Investment Group Co., Ltd. |
46,340,527 |
|
RMB denominated |
|
Industrial and Commercial |
20,652,889 |
|
RMB denominated |
|
Bank of Communications |
19,000,424 |
|
RMB denominated |
|
Guotai Junan - China Construction |
12,885,849 |
|
RMB denominated |
|
Industrial and Commercial |
12,590,132 |
|
RMB denominated |
|
|
|
|
|
3 |
SIGNIFICANT EVENTS |
|
|
3.1 |
Material changes in major accounting items and financial indicators and the reasons thereof |
|
|
|
Applicable |
Not Applicable |
||
|
|
|
|
|
|
1. |
Financial assets held for trading increased by 3,311% from the beginning of the year and financial liabilities held for trading decreased by 56% from the beginning of the year, mainly due to the fair value change of future and option contracts held during the period. |
|
|
|
|
2. |
Accounts receivable and repayments increased by 172% and 87%, respectively, from the beginning of the year, mainly due to the increase in cash flow corresponding to the gradual resumption of production, gradual picking up of business scale and significant increase in business volume of the Group during the period. |
|
|
|
|
3. |
Available-for-sale financial assets decreased by 100% from the beginning of the year, mainly due to the sale of shares held in China Pacific Insurance during the period. |
|
|
|
|
4. |
Provisions for impairment of property, plant and equipment decreased by 74% from the beginning of the year, mainly due to the disposal of impaired property, plant and equipment provided for during the period. |
|
|
|
|
5. |
Bills payable increased by 87% from the beginning of the year, mainly due to the significant increase in payment by bills resulting from the significant increase in purchase volume after gradual picking up to normal business scale of the Group during the period. |
|
|
|
|
6. |
Advances increased by 41% from the beginning of the year, mainly due to the significant increase in advances received by the Group resulting from the significant increase in business volume after gradual picking up to normal business scale of the Group during the period. |
|
|
|
|
7. |
Other current liabilities increased by 4,966% from the beginning of the year, mainly due to the issuance of short-term bonds of RMB5.3 billion during the period. |
|
|
|
|
8. |
Revenue increased by 109% year-on-year, mainly due to the surge in selling price and increase in sales volume. |
|
|
|
|
9. |
Operating costs increased by 69% year-on-year, mainly due to the increase in unit production cost resulting from the increase in sales volume and raw and ancillary materials price. |
|
|
|
|
10. |
Selling and distribution expenses increased by 59% year-on-year, mainly due to the increase in transportation and packaging expenses corresponding to the increase in sales volume. |
|
|
|
|
11. |
Investment gains increased by 240% year-on-year, mainly due to the significant improvement in financial performance resulting from the gradual resumption of profitability of associated companies and joint ventures. |
|
|
|
|
12. |
Profit attributable to the Parent Company increased significantly year-on-year, mainly due to the gradual resumption of profitability and production and sales volume of major products of the Group. |
|
|
|
3.2 |
Significant events and their effect and analysis on solutions |
|
|
|
Applicable |
Not Applicable |
||
|
|
|
|
|
3.3 |
Implementation of undertakings by the Company, its shareholders and de facto controller |
|
|
|
Applicable |
Not Applicable |
||
|
|
|
|
|
3.4 |
Warning on any potential loss in accumulated net profit for the period from the beginning of the year to the end of the next reporting period or any material change from the corresponding period of last year and the reason thereof |
|
|
|
Applicable |
Not Applicable |
||
|
|
|
|
|
|
As the global economy continues to regain its momentum and the PRC economy grows steadily, aluminum consumption is expected to increase and aluminum price is expected to fluctuate toward higher ends. As cost reduction measures adopted by the Group gradually takes effects, and production and sales volume and profitability of major products gradually pick up, financial performance is expected to improve. Therefore, the Group is expected to record a profit from the beginning of year to the end of next reporting period. Details will be disclosed in the 2010 Interim Report of the Company (prepared in accordance with the PRC Accounting Standards for Business Enterprises (2006)). |
|
|
3.5 |
Implementation of cash dividend policy during the reporting period |
|
|
|
The terms for the distribution of cash dividend were prescribed in the Articles of Association of the Company. |
|
|
|
There was no payment of cash dividend during the reporting period. |
|
|
|
Aluminum Corporation of China Limited* |
|
|
4 |
APPENDICES |
|
|
4.1 |
Consolidated Balance Sheet |
|
As at March 31, 2010 |
|
|
|
Prepared by: Aluminum Corporation of China Limited* |
|
Unit: Thousand RMB, Unaudited |
|
|
|
Items |
Closing balance |
Opening balance |
|
|
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
9,041,569 |
7,858,760 |
|
Settlement reserve |
|
|
|
Placements with banks and |
|
|
|
Held for trading financial assets |
2,184 |
64 |
|
Bills receivable |
1,753,368 |
1,785,631 |
|
Accounts receivable |
3,850,430 |
1,417,451 |
|
Prepayments |
2,314,451 |
1,240,937 |
|
Premiums receivable |
|
|
|
Receivables from reinsurers |
|
|
|
Deposits receivable from |
|
|
|
Interest receivable |
|
|
|
Dividend receivable |
|
|
|
Other receivable |
1,070,075 |
1,183,029 |
|
Purchases of resold financial assets |
|
|
|
Inventories |
23,120,047 |
20,423,227 |
|
Non-current assets due within one year |
418,297 |
443,128 |
|
Other current assets |
2,047,994 |
1,981,650 |
|
|
|
|
|
|
|
|
|
Total current assets |
43,618,415 |
36,333,877 |
|
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
Entrusted loans and advances granted |
|
|
|
Financial assets available for sale |
0 |
1,435 |
|
Held-to-maturity investments |
|
|
|
Long-term receivables |
|
|
|
Long-term equity investments |
1,048,388 |
937,407 |
|
Investment properties |
|
|
|
Fixed assets |
70,321,957 |
70,199,889 |
|
Construction in progress |
18,716,301 |
18,978,257 |
|
Construction materials |
484,180 |
482,935 |
|
Disposals of fixed assets |
|
|
|
Biological assets for production |
|
|
|
Oil and gas assets |
|
|
|
Intangible assets |
2,768,373 |
2,630,287 |
|
Development expenses |
|
|
|
Goodwill |
2,362,735 |
2,362,735 |
|
Long-term deferred expenditures |
155,950 |
163,572 |
|
Deferred income tax assets |
1,600,597 |
1,647,240 |
|
Other non-current assets |
168,000 |
237,555 |
|
Total non-current assets |
97,626,481 |
97,641,312 |
|
|
|
|
|
|
|
|
|
Total assets |
141,244,896 |
133,975,189 |
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
Short-term borrowings |
22,858,269 |
22,993,285 |
|
Borrowings from central bank |
|
|
|
Deposit taking and deposit |
|
|
|
Placements from banks and |
|
|
|
Held-for-trading financial liabilities |
20,982 |
47,855 |
|
Notes payable |
3,237,105 |
1,731,707 |
|
Account payable |
5,709,863 |
4,440,736 |
|
Payments received in advance |
1,397,624 |
989,734 |
|
Disposal of repurchased financial assets |
|
|
|
Handling charges and commissions payable |
|
|
|
Staff remuneration payable |
391,268 |
318,703 |
|
Taxes payable |
315,134 |
415,365 |
|
Interest payable |
411,283 |
338,476 |
|
Dividend payable |
94,936 |
115,978 |
|
Other payable |
4,672,567 |
5,249,808 |
|
Reinsurance accounts payable |
|
|
|
Deposits for insurance contracts |
|
|
|
Agent brokerage fee |
|
|
|
Agent underwriting fee |
|
|
|
Non-current liabilities due within one year |
2,985,378 |
3,277,931 |
|
Other current liabilities |
5,603,403 |
110,283 |
|
|
|
|
|
|
|
|
|
Total current liabilities |
47,697,812 |
40,029,861 |
|
|
|
|
|
|
|
|
|
Non-current liabilities: |
|
|
|
Long-term borrowings |
24,779,922 |
25,899,249 |
|
Debentures payable |
11,973,270 |
11,905,233 |
|
Long-term payables |
26,528 |
25,090 |
|
Special payables |
22,145 |
22,660 |
|
Accrued liabilities |
|
|
|
Deferred income tax liabilities |
47,680 |
34,535 |
|
Other non-current liabilities |
336,852 |
477,404 |
|
Total non-current liabilities |
37,186,397 |
38,364,171 |
|
|
|
|
|
|
|
|
|
Total liabilities |
84,884,209 |
78,394,032 |
|
|
|
|
|
|
|
|
|
Owner's equity (or shareholder's equity): |
|
|
|
Paid-up capital (or share capital) |
13,524,488 |
13,524,488 |
|
Capital reserve |
13,281,035 |
13,282,199 |
|
Less: Treasury stock |
|
|
|
Special reserve |
65,876 |
56,747 |
|
Surplus reserve |
5,799,232 |
5,799,232 |
|
General risk provision |
|
|
|
Undistributed profit |
18,420,247 |
17,792,998 |
|
Foreign currencies exchange |
-47,782 |
-54,926 |
|
Total shareholders' equity |
51,043,096 |
50,400,738 |
|
Minority interests |
5,317,591 |
5,180,419 |
|
Total owner's equity |
56,360,687 |
55,581,157 |
|
|
|
|
|
|
|
|
|
Total liabilities and owners' equity |
141,244,896 |
133,975,189 |
|
|
|
|
|
|
|
|
|
Company Legal |
Person-in-charge |
Head of Accounting |
|
Representative: |
of Accounting: |
Department: |
|
Xiong Weiping |
Chen Jihua |
Lu Dongliang |
|
|
|
|
|
Balance Sheet of the Parent Company |
|
As at March 31, 2010 |
|
|
|
Prepared by: Aluminum Corporation of China Limited* |
|
|
|
Unit: Thousand RMB, Unaudited |
|
|
|
Items |
Closing balance |
Opening balance |
|
|
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
5,158,181 |
4,382,291 |
|
Held for trading financial assets |
|
|
|
Bills receivable |
986,500 |
1,170,264 |
|
Accounts receivable |
2,714,156 |
1,754,022 |
|
Prepayments |
453,065 |
375,940 |
|
Interests receivable |
|
|
|
Dividend receivable |
141,651 |
141,651 |
|
Other receivable |
2,932,296 |
2,952,559 |
|
Inventories |
10,903,966 |
10,586,033 |
|
Non-current assets due within one year |
28,000 |
28,000 |
|
Other current assets |
525,225 |
588,173 |
|
|
|
|
|
|
|
|
|
Total current assets |
23,843,040 |
21,978,933 |
|
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
Financial assets available for sale |
|
|
|
Held-to-maturity investment |
|
|
|
Long-term receivables |
|
|
|
Long-term equity investments |
13,394,492 |
13,027,237 |
|
Investment properties |
|
|
|
Fixed assets |
46,673,822 |
46,188,672 |
|
Construction in progress |
8,943,603 |
9,625,242 |
|
Construction materials |
153,327 |
155,661 |
|
Disposal of fixed assets |
|
|
|
Biological assets for production |
|
|
|
Oil and gas assets |
|
|
|
Intangible assets |
1,208,354 |
1,089,898 |
|
Development expenses |
|
|
|
Goodwill |
2,330,945 |
2,330,945 |
|
Long-term deferred expenditures |
76,102 |
80,156 |
|
Deferred income tax assets |
1,107,009 |
1,199,094 |
|
Other non-current assets |
168,000 |
168,000 |
|
Total non-current assets |
74,055,654 |
73,864,905 |
|
|
|
|
|
|
|
|
|
Total assets |
97,898,694 |
95,843,838 |
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
Short-term borrowings |
9,400,000 |
10,800,000 |
|
Held-for-trading financial liabilities |
0 |
29,952 |
|
Notes payable |
345,903 |
511,202 |
|
Accounts payable |
2,215,948 |
2,060,028 |
|
Payments received in advance |
291,366 |
281,294 |
|
Staff remuneration payables |
244,249 |
208,994 |
|
Taxes payable |
187,781 |
209,526 |
|
Interests payable |
404,271 |
304,855 |
|
Dividends payable |
|
|
|
Other payable |
2,901,621 |
3,389,733 |
|
Non-current liabilities due within one year |
434,577 |
470,346 |
|
Other current liabilities |
5,226,802 |
49,486 |
|
|
|
|
|
|
|
|
|
Total current liabilities |
21,652,518 |
18,315,416 |
|
|
|
|
|
|
|
|
|
Non-current liabilities: |
|
|
|
Long-term borrowings |
12,958,668 |
14,626,268 |
|
Debentures payable |
11,973,270 |
11,905,233 |
|
Long-term payables |
25,090 |
25,090 |
|
Special payables |
22,660 |
22,660 |
|
Accrued liabilities |
|
|
|
Deferred income tax liabilities |
|
|
|
Other non-current liabilities |
240,957 |
272,722 |
|
Total non-current liabilities |
25,220,645 |
26,851,973 |
|
|
|
|
|
|
|
|
|
Total liabilities |
46,873,163 |
45,167,389 |
|
|
|
|
|
|
|
|
|
Owner's equity (or shareholder's equity): |
|
|
|
Paid-up capital (or share capital) |
13,524,488 |
13,524,488 |
|
Capital reserve |
14,172,556 |
14,172,556 |
|
Less: Treasury stock |
|
|
|
Special reserve |
27,009 |
26,290 |
|
Surplus reserve |
5,799,233 |
5,799,232 |
|
General Risk Provision |
|
|
|
Undistributed profit |
17,502,245 |
17,153,883 |
|
Total Owner's equity (or shareholder's equity) |
51,025,531 |
50,676,449 |
|
|
|
|
|
|
|
|
|
Total liabilities and owners' equity |
97,898,694 |
95,843,838 |
|
|
|
|
|
|
|
|
|
Company Legal |
Person-in-charge |
Head of Accounting |
|
Representative: |
of Accounting: |
Department: |
|
Xiong Weiping |
Chen Jihua |
Lu Dongliang |
|
|
|
|
4.2 |
Consolidated income statement |
|
(January-March, 2010) |
|
|
|
Prepared by: Aluminum Corporation of China Limited* |
|
|
|
Unit: Thousand RMB Unaudited |
|
|
|
|
Amount for |
Amount for the |
|
Items |
the period |
previous period |
|
|
|
|
|
1. |
Total operating revenue |
29,059,024 |
13,942,682 |
|
|
Including: |
Operating revenue |
29,059,024 |
13,942,682 |
|
|
|
Interest income |
|
|
|
|
|
Premiums earned |
|
|
|
|
|
Handling charges andcommission income |
|
|
|
2. |
Total cost of operations |
28,358,181 |
16,463,835 |
|
|
Including: |
Operating cost |
26,647,568 |
15,809,116 |
|
|
|
Interest expenses |
|
|
|
|
|
Handling charges and |
|
|
|
|
|
commission expenses |
|
|
|
|
|
Returned premium |
|
|
|
|
|
Net expenditure for |
|
|
|
|
|
compensation payments |
|
|
|
|
|
Net provision for insurance deposits |
|
|
|
|
|
Policyholder dividend expenses |
|
|
|
|
|
Reinsurance costs |
|
|
|
|
|
Business tax and surcharges |
80,148 |
41,647 |
|
|
|
Selling expenses |
385,595 |
243,086 |
|
|
|
Administrative expenses |
600,057 |
522,414 |
|
|
|
Finance expenses |
644,502 |
513,074 |
|
|
|
Loss on assets impairment |
311 |
-665,502 |
|
|
Add: |
Gains on fair value changes |
|
|
|
|
|
(loss stated with "-") |
29,042 |
141,883 |
|
|
|
Investment income |
|
|
|
|
|
(loss stated with "-") |
135,584 |
39,865 |
|
|
Including: |
Investment income from |
|
|
|
|
|
associated companies and |
|
|
|
|
|
jointly controlled entities |
149,093 |
-55,027 |
|
|
|
Foreign currency exchange |
|
|
|
|
|
gains (loss stated with "-") |
|
|
|
3. |
Operating profit (loss stated with "-") |
865,469 |
-2,339,405 |
|
|
Add: |
Non-operating income |
47,283 |
51,216 |
|
|
Less: |
Non-operating expenses |
4,291 |
3,150 |
|
|
Including: |
Net loss from disposal of |
|
|
|
|
|
non-current assets |
394 |
27 |
|
4. |
Total profit (total loss stated with "-") |
908,461 |
-2,291,339 |
|
|
Less: |
Income tax expenses |
171,594 |
-239,492 |
|
5. |
Net profit (net loss stated with "-") |
736,867 |
-2,051,847 |
|
|
Net profit attributable to the Parent Company |
627,249 |
-1,889,001 |
|
|
Minority interests |
109,618 |
-162,846 |
|
6. |
Earnings per share: |
|
|
|
|
(i) Basic earnings per share |
0.0464 |
-0.1397 |
|
|
(ii) Diluted earnings per share |
0.0464 |
-0.1397 |
|
7. |
Other comprehensive income |
7,144 |
2,699 |
|
8. |
Total comprehensive income |
744,011 |
-2,049,148 |
|
|
Total comprehensive income attributable |
|
|
|
|
to owners of the parent company |
634,393 |
-1,886,302 |
|
|
Total comprehensive income attributable |
|
|
|
|
to minority interest |
109,618 |
-162,846 |
|
|
|
|
|
|
Company Legal |
Person-in-charge |
Head of Accounting |
|
Representative: |
of Accounting: |
Department: |
|
Xiong Weiping |
Chen Jihua |
Lu Dongliang |
|
|
|
|
|
Income statement of the Parent Company |
|
(January-March, 2010) |
|
|
|
Prepared by: Aluminum Corporation of China Limited |
|
|
|
Unit: Thousand RMB Unaudited |
|
|
|
|
|
Amount for the |
|
|
|
corresponding |
|
|
Amount for |
period of the |
|
Items |
the period |
previous year |
|
|
|
|
|
1. |
Operating revenue |
10,978,867 |
5,997,483 |
|
|
Less: |
Operating costs |
9,681,264 |
7,377,540 |
|
|
|
Business tax and surcharges |
53,516 |
22,438 |
|
|
|
Selling expenses |
227,557 |
144,274 |
|
|
|
Administrative expenses |
376,962 |
347,799 |
|
|
|
Finance expenses |
360,323 |
282,693 |
|
|
|
Loss on assets impairment |
489 |
-361,814 |
|
|
Add: |
Gains on fair value changes |
|
|
|
|
|
(loss stated with "-") |
29,952 |
0 |
|
|
|
Investment income |
|
|
|
|
|
(loss stated with "-") |
110,600 |
-45,623 |
|
|
Including: |
Investment income from |
|
|
|
|
|
associated companies and |
|
|
|
|
|
jointly controlled entities |
95,928 |
-56,869 |
|
2. |
Operating profit (loss stated with "-") |
419,308 |
-1,861,070 |
|
|
Add: |
Non-operating income |
23,663 |
35,876 |
|
|
Less: |
Non-operating expenses |
2,524 |
1,362 |
|
|
Including: |
Loss from disposal of non-current assets |
386 |
0 |
|
3. |
Total profit (total loss stated with "-") |
440,447 |
-1,826,556 |
|
|
Less: |
Income tax expenses |
92,085 |
-292,216 |
|
|
|
|
|
|
|
4. |
Net profit (net loss stated with "-") |
348,362 |
-1,534,340 |
|
5. |
Earnings per share: |
|
|
|
|
(1) Basic earnings per share |
|
|
|
|
(2) Diluted earnings per share |
|
|
|
6. |
Other comprehensive income |
|
|
|
7. |
Total comprehensive income |
348,362 |
-1,534,340 |
|
|
|
|
|
|
Company Legal |
Person-in-charge |
Head of Accounting |
|
Representative: |
of Accounting: |
Department: |
|
Xiong Weiping |
Chen Jihua |
Lu Dongliang |
|
|
|
|
4.3 |
Consolidated Cash Flow Statement |
|
January-March 2010 |
|
|
|
Prepared by: Aluminum Corporation of China Limited |
|
|
|
Unit: Thousand RMB Unaudited |
|
|
|
|
|
Amount for the |
|
|
|
corresponding |
|
|
Amount for |
period of the |
|
Items |
the period |
previous year |
|
|
|
|
|
1. |
Cash flow from operating activities: |
|
|
|
|
Cash received from product sales and |
|
|
|
|
rendering of services |
31,778,198 |
19,207,428 |
|
|
Net increase in deposits from customers |
|
|
|
|
and placements from banks and |
|
|
|
|
other financial institutions |
|
|
|
|
Net increase in borrowings from central bank |
|
|
|
|
Net increase in placements from |
|
|
|
|
other financial institutions |
|
|
|
|
Cash received from premiums |
|
|
|
|
of original insurance contracts |
|
|
|
|
Net cash received from reinsurance business |
|
|
|
|
Net increase in deposits from policyholders |
|
|
|
|
and investments |
|
|
|
|
Net increase in disposal of |
|
|
|
|
held-for-trading financial assets |
|
|
|
|
Cash received from interest, handling |
|
|
|
|
charges and commissions |
|
|
|
|
Net increase in capital due to banks and |
|
|
|
|
other financial institutions |
|
|
|
|
Net increase in repurchases |
|
|
|
|
Refund of tax and levies received |
|
|
|
|
Other cash received relating to |
|
|
|
|
operating activities |
65,338 |
84,072 |
|
|
Sub-total of cash inflow from |
|
|
|
|
operating activities |
31,843,536 |
19,291,500 |
|
|
Cash paid for purchase of goods and |
|
|
|
|
receipt of services |
29,359,511 |
17,763,368 |
|
|
Net increase in loans and |
|
|
|
|
advances to customers |
|
|
|
|
Net increase in placements with central |
|
|
|
|
bank and other financial institutions |
|
|
|
|
Cash paid for claims on original |
|
|
|
|
insurance contracts |
|
|
|
|
Cash payment for interest, handling |
|
|
|
|
charges and commissions |
|
|
|
|
Cash payment for policyholder dividend |
|
|
|
|
Cash paid to and on behalf of employees |
1,294,732 |
508,799 |
|
|
Taxes and surcharges paid |
756,134 |
960,020 |
|
|
Other cash paid relating to |
|
|
|
|
operating activities |
539,153 |
105,260 |
|
|
Sub-total of cash outflow from |
|
|
|
|
operating activities |
31,949,530 |
19,337,447 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow from operating activities |
-105,994 |
-45,947 |
|
|
|
|
|
|
|
|
|
|
|
2. |
Cash flows from investment activities: |
|
|
|
|
Cash received from disposal of investments |
|
|
|
|
Cash received from returns on investments |
39,547 |
1,842 |
|
|
Net cash received from disposal of |
|
|
|
|
fixed assets, intangible assets and |
|
|
|
|
other long-term assets |
6,157 |
528 |
|
|
Net cash received from disposal of |
|
|
|
|
subsidiaries and other operating entities |
|
|
|
|
Other cash received relating to |
|
|
|
|
investment activities |
48,643 |
137,662 |
|
|
Sub-total of cash inflow from |
|
|
|
|
investment activities |
94,347 |
140,032 |
|
|
Cash paid to acquire fixed assets, |
|
|
|
|
intangible assets and |
|
|
|
|
other long-term assets |
2,072,812 |
2,399,607 |
|
|
Cash paid for investment |
|
|
|
|
Net increase in pledged loans |
|
|
|
|
Net cash paid for acquisition of subsidiaries |
|
|
|
|
and other operating entities |
0 |
75,096 |
|
|
Other cash paid relating to |
|
|
|
|
investment activities |
0 |
4,277 |
|
|
Sub-total of cash outflow from |
|
|
|
|
investment activities |
2,072,812 |
2,478,980 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows from investment activities |
-1,978,465 |
-2,338,948 |
|
|
|
|
|
|
|
|
|
|
|
3. |
Cash flow from financing activities: |
|
|
|
|
Proceeds received from investments |
62,249 |
0 |
|
|
Including: Proceeds received by subsidiaries from minority shareholders' investment |
62,249 |
0 |
|
|
Cash received from borrowings |
10,567,044 |
10,734,021 |
|
|
Cash received from issue of debentures |
5,300,000 |
0 |
|
|
Other cash received relating to |
|
|
|
|
financing activities |
|
|
|
|
Sub-total of cash inflow from |
|
|
|
|
financing activities |
15,929,293 |
10,734,021 |
|
|
Cash paid for repayment |
12,056,233 |
10,905,538 |
|
|
Cash paid for dividend and profit |
|
|
|
|
distribution or interest repayment |
719,014 |
338,747 |
|
|
Including: Dividend and profit paid |
|
|
|
|
by subsidiaries to minority shareholders |
52,323 |
0 |
|
|
Other cash paid relating to |
|
|
|
|
financing activities |
18,415 |
38,959 |
|
|
Sub-total of cash outflow from |
|
|
|
|
financing activities |
12,793,662 |
11,283,244 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows from financing activities |
3,135,631 |
-549,223 |
|
|
|
|
|
|
|
|
|
|
|
4. |
Effect on cash and cash equivalents due to change in foreign currency exchange rate |
-12,254 |
0 |
|
5. |
Net increase in cash and cash equivalents |
1,038,918 |
-2,934,118 |
|
|
Add: Balance of cash and cash equivalents at the beginning of the period |
7,545,303 |
15,982,130 |
|
6. |
Balance of cash and cash equivalents at the end of the period |
8,584,221 |
13,048,012 |
|
|
|
|
|
|
Company Legal |
Person-in-charge |
Head of Accounting |
|
Representative: |
of Accounting: |
Department: |
|
Xiong Weiping |
Chen Jihua |
Lu Dongliang |
|
|
|
|
|
Cash Flow Statement of the Parent Company |
|
January-March 2010 |
|
|
|
Prepared by: Aluminum Corporation of China Limited |
|
|
|
Unit: Thousand RMB Unaudited |
|
|
|
|
|
Amount for the |
|
|
|
corresponding |
|
|
Amount for |
period of the |
|
Items |
the period |
previous year |
|
|
|
|
|
1. |
Cash flow from operating activities: |
|
|
|
|
Cash received from product sales |
|
|
|
|
and rendering of services |
11,667,992 |
10,888,613 |
|
|
Refund of tax and levies received |
|
|
|
|
Other cash received relating to |
|
|
|
|
operating activities |
32,150 |
58,377 |
|
|
Sub-total of cash inflow from |
|
|
|
|
operating activities |
11,700,142 |
10,946,990 |
|
|
Cash paid for purchase of goods and |
|
|
|
|
receipt of services |
9,524,008 |
7,198,424 |
|
|
Cash paid to and on behalf of employees |
996,539 |
664,475 |
|
|
Taxes and surcharges paid |
352,301 |
242,583 |
|
|
Other cash paid relating to |
|
|
|
|
operating activities |
264,837 |
424,260 |
|
|
Sub-total of cash outflow from |
|
|
|
|
operating activities |
11,137,685 |
8,529,742 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow from operating activities |
562,457 |
2,417,248 |
|
|
|
|
|
|
|
|
|
|
|
2. |
Cash flows from investment activities: |
|
|
|
|
Cash received from disposal of investments |
|
|
|
|
Cash received from returns on investments |
14,671 |
11,246 |
|
|
Net cash received from disposal of |
|
|
|
|
fixed assets, intangible assets and |
|
|
|
|
other long-term assets |
231 |
110,085 |
|
|
Net cash received from disposal of |
|
|
|
|
subsidiaries and other operating entities |
|
|
|
|
Other cash received relating to |
|
|
|
|
investment activities |
0 |
1,065,737 |
|
|
Sub-total of cash inflow from |
|
|
|
|
investment activities |
14,902 |
1,187,068 |
|
|
Cash paid to acquire fixed assets, intangible |
|
|
|
|
assets and other long-term assets |
1,171,716 |
1,439,784 |
|
|
Cash paid for investment |
271,324 |
0 |
|
|
Net cash paid for acquisition of subsidiaries |
|
|
|
|
and other operating entities |
0 |
69,356 |
|
|
Other cash paid relating to |
|
|
|
|
investment activities |
|
|
|
|
Sub-total of cash outflow from |
|
|
|
|
investment activities |
1,443,040 |
1,509,140 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows from investment activities |
-1,428,138 |
-322,072 |
|
|
|
|
|
|
|
|
|
|
|
3. |
Cash flows from financing activities: |
|
|
|
|
Proceeds received from investments |
|
|
|
|
Cash received from borrowings |
4,725,000 |
4,930,000 |
|
|
Other cash received relating to |
|
|
|
|
financing activities |
5,000,000 |
|
|
|
Sub-total of cash inflow from |
|
|
|
|
financing activities |
9,725,000 |
4,930,000 |
|
|
Cash paid for repayment |
7,798,370 |
5,409,000 |
|
|
Cash paid for dividend and |
|
|
|
|
profit distribution or interest repayment |
303,662 |
2,199,817 |
|
|
Other cash paid relating to |
|
|
|
|
financing activities |
15,000 |
32,000 |
|
|
Sub-total of cash outflow from |
|
|
|
|
financing activities |
8,117,032 |
7,640,817 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows from financing activities |
1,607,968 |
-2,710,817 |
|
|
|
|
|
|
|
|
|
|
|
4. |
Effect on cash and cash equivalents due to change in foreign currency exchange rate |
2,185 |
0 |
|
5. |
Net increase in cash and cash equivalents |
744,472 |
-615,641 |
|
|
Add: Balance of cash and cash equivalents at the beginning of the period |
4,382,291 |
7,030,857 |
|
6. |
Balance of cash and cash equivalents at the end of the period |
5,126,763 |
6,415,216 |
|
|
|
|
|
|
Company Legal |
Person-in-charge |
Head of Accounting |
|
Representative: |
of Accounting: |
Department: |
|
Xiong Weiping |
Chen Jihua |
Lu Dongliang |
|
|
|
|
By order of the Board |
|
Xiong Weiping |
|
Chairman and Chief Executive Officer |
|
Beijing, the PRC As at the date of this announcement, the members of the board of directors comprise Mr. Xiong Weiping, Mr. Luo Jianchuan, Mr. Chen Jihua and Mr. Liu Xiangmin (Executive Directors); Mr. Shi Chungui (Non-executive Director); Mr. Kang Yi, Mr. Zhang Zhuoyuan, Mr. Wang Mengkui and Mr. Zhu Demiao (Independent Non-executive Directors). * For identification purpose only |
About the Company |
|
Our contact information of this release is: |
|
* |
Business address: No.62 North Xizhimen Street, Haidian District, Beijing, People's Republic of China, 100082 |
* |
Telephone number: (86-10) 8229 8103 |
* |
Website: http://www.chalco.com.cn |
* |
Contact person: Liu Qiang, Company Secretary |