1934 ACT FILE NO. 001-15264 SECURITIES AND EXCHANGE COMMISSION
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
For the month of October 2009.
Aluminum Corporation of China Limited
No. 62 North Xizhimen Street
[Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.] [Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.] [If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ] |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. |
Aluminum Corporation of China Limited (Registrant) | |
Date October 27, 2009 |
By
/s/ Liu Qiang
|
|
Certain statements contained in this announcement may be regarded as "forward-looking statements" within the meaning of the U.S. Securities Exchange Act of 1934, as amended. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual performance, financial condition or results of operations of the Company to be materially different from any future performance, financial condition or results of operations implied by such forward-looking statements. Further information regarding these risks, uncertainties and other factors is included in the Company's filings with the U.S. Securities and Exchange Commission. The forward-looking statements included in this announcement represent the Company's views as of the date of this announcement. While the Company anticipates that subsequent events and developments may cause the Company's views to change, the Company specifically disclaims any obligation to update these forward-looking statements, unless required by applicable laws. These forward-looking statements should not be relied upon as representing the Company's views as of any date subsequent to the date of this announcement. |
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement. |
(Stock Code: 2600) OVERSEAS REGULATORY ANNOUNCEMENT |
1 |
IMPORTANT NOTICE |
|
|
|
1.1 |
The board of directors (the "Board"), the supervisory committee, the directors, supervisors and senior management of Aluminum Corporation of China Limited (the "Company") guarantee that this report contains no false representation, misleading information or material omission. All of them jointly and severally accept full responsibility for the truthfulness, accuracy and completeness of the contents of this report. |
|
|
|
|
1.2 |
Mr. Xiong Weiping, Mr. Luo Jianchuan, Mr. Shi Chungui, Mr. Zhang Zhuoyuan and Mr. Wang Mengkui, Directors of the Company, attended the meeting. Mr. Chen Jihua, Mr. Liu Xiangmin, Mr. Kang Yi and Mr. Zhu Demiao, Directors of the Company, were unable to attend the meeting due to other engagements. Mr. Chen Jihua and Mr. Kang Yi appointed Mr. Luo Jianchuan to attend the meeting on their behalf and to vote at his absolute discretion. Mr. Liu Xiangmin and Mr. Zhu Demiao had appointed Mr. Wang Mengkui to attend the meeting on their behalf and to vote at his absolute discretion. 9 directors were eligible to attend the meeting, 5 of whom attended in person. 9 people were entitled to vote, which conformed to the required quorum. |
|
|
|
|
1.3 |
The financial report of the Company in this 2009 third quarterly report has not been audited. |
|
|
|
|
1.4 |
Mr. Xiong Weiping, Person-in charge of the Company, Mr. Chen Jihua, Person-in charge of Accounting, and Ou Xiaowu, Head of the Accounting Department warrant the truthfulness and completeness of the financial statements in this quarterly report. |
|
|
|
2 |
BASIC CONDITIONS OF THE COMPANY |
|
|
2.1 |
Principal financial data and indicators |
|
|
|
Currency: RMB |
|
|
|
|
|
|
Change from |
|
|
The end of |
The end of |
the end of |
|
|
reporting period |
the pervious year |
the previous year |
|
|
|
|
(%) |
|
|
|
|
|
|
Total assets (Thousand RMB) |
133,156,742.00 |
135,527,517.00 |
-1.75 |
|
Owner's equity (or Shareholders' equity) |
|
|
|
|
(Thousand RMB) |
51,638,240.00 |
54,998,481.00 |
-6.11 |
|
Net assets attributable to shareholders |
|
|
|
|
of the Company per share (RMB) |
3.82 |
4.07 |
-6.14 |
|
|
|
|
|
|
|
From the beginning of |
|
|
|
year to the end of |
Changes from |
|
|
reporting period |
the same |
|
|
(January - September) |
period last year |
|
|
|
(%) |
|
|
|
|
|
Net cash flow from operating activities |
|
|
|
(Thousand RMB) |
-120,702.00 |
-114.16 |
|
Net cash flow from operating activities |
|
|
|
per share (RMB) |
-0.0090 |
-114.16 |
|
|
|
|
|
|
|
From the |
|
|
|
|
beginning of year |
|
|
|
|
to the end of |
Changes from |
|
|
The reporting |
reporting period |
the same |
|
|
period (July- |
(January- |
period |
|
|
September) |
September) |
last year |
|
|
|
|
(%) |
|
|
|
|
|
|
Net profit attributable to shareholders |
|
|
|
|
of the Company (Thousand RMB) |
21,266.00 |
-3,500,492.00 |
-87.71 |
|
Basic earnings per share (RMB) |
0.0016 |
-0.2588 |
-87.71 |
|
Basic profit per share after |
|
|
|
|
extraordinary items (RMB) |
- |
-0.2923 |
- |
|
Diluted earnings per share (RMB) |
0.0016 |
-0.2588 |
-87.71 |
|
Return on net assets (fully diluted) (%) |
0.04 |
-6.78 |
Increased |
|
|
|
|
by 0.26 |
|
|
|
|
percentage points |
|
Return on net assets after extraordinary |
|
|
|
|
items (fully diluted) (%) |
-0.18 |
-7.66 |
Increased |
|
|
|
|
by 0.06 |
|
|
|
|
percentage points |
|
|
|
|
|
|
Deducting the gain or loss arising from extraordinary items |
|
|
|
|
Amount from the |
|
|
beginning of the year |
|
|
to the end of |
|
Extraordinary items |
reporting period |
|
|
(Thousand RMB) |
|
|
|
|
Profit and loss from disposal of non-current assets |
-2,296 |
|
Government subsidies included in the profit and |
|
|
loss of the period, but excluding government |
|
|
subsidies closely related to the ordinary business |
|
|
of the Company and are of fixed amount or |
|
|
fixed quantity in accordance with |
|
|
the State's unified standards |
115,731 |
|
Except for the hedging business that is related to |
|
|
the ordinary business of the Company, |
|
|
the fair value gains or losses on held-for-trading |
|
|
financial assets and liabilities and |
|
|
investment income from disposing |
|
|
held-for-trading financial assets and |
|
|
liabilities and available for sales financial assets |
448,315 |
|
Separate test for impairment of receivables |
|
|
back to the impairment |
5,189 |
|
Other non-operating income/expenses |
|
|
other than above items |
41,222 |
|
Income tax effect of extraordinary items |
-121,632 |
|
|
|
|
|
|
|
Total |
486,529 |
|
|
|
|
|
|
2.2 |
Number of shareholders and the top ten shareholders not subject to trading moratorium as at the end of the reporting period |
|
|
|
Unit: share |
|
|
|
Total number of shareholders as at the end of reporting period |
645,999 |
|
|
|
|
The top ten shareholders of tradable shares not subject to trading moratorium |
|
|
|
|
Number of |
|
|
|
tradable shares not |
|
|
|
subject to trading |
|
|
|
moratorium held |
|
|
|
as at the end of |
|
|
Name of shareholders (in full) |
reporting period |
Class of share |
|
|
|
|
|
HKSCC NOMINEES LIMITED |
3,929,817,393 |
Overseas listed |
|
|
|
foreign shares |
|
|
|
|
|
China Cinda Assets Management Corporation |
900,559,074 |
RMB denominated |
|
|
|
ordinary shares |
|
|
|
|
|
China Construction Bank Corporation |
709,773,136 |
RMB denominated |
|
|
|
ordinary shares |
|
|
|
|
|
China Development Bank |
554,940,780 |
RMB denominated |
|
|
|
ordinary shares |
|
|
|
|
|
Guizhou Provincial Materials Development |
72,800,000 |
RMB denominated |
|
and Investment Corporation |
|
ordinary shares |
|
|
|
|
|
Guangxi Investment Group Co., Ltd. |
45,840,527 |
RMB denominated |
|
|
|
ordinary shares |
|
|
|
|
|
Industrial and Commercial Bank of China |
20,106,722 |
RMB denominated |
|
- Shanghai 50 ETF Securities Investment Fund |
|
ordinary shares |
|
|
|
|
|
Industrial and Commercial Bank of China |
16,704,956 |
RMB denominated |
|
- Lion Balance Securities Investment Fund |
|
ordinary shares |
|
|
|
|
|
Bank of China - Harvest Shanghai Shenzhen 300 |
13,216,159 |
RMB denominated |
|
Index Securities Investment Fund |
|
ordinary shares |
|
|
|
|
|
Industrial and Commercial Bank of China |
12,999,855 |
RMB denominated |
|
- Guangfa Stable Growth Securities Investment Fund |
|
ordinary shares |
|
|
|
|
3 |
SIGNIFICANT EVENTS |
|
|
3.1 |
Material changes in major accounting items and financial indicators and the reasons thereof |
|
|
|
Applicable |
Not Applicable |
|
|
|
|
1. |
Cash decreased by 48% from the beginning of the year, which was mainly used for the construction of alumina projects. |
|
|
|
|
2. |
Notes receivable increased by 57%, mainly due to a net increase of bills from the operating activities during the reporting period. |
|
|
|
|
3. |
The net amount of accounts receivable, net increased by 90%, mainly due to an increase of receivables in aluminum fabrication segment. |
|
|
|
|
4. |
Prepayments increased by 63%, mainly due to an increase of purchases of raw and auxiliary materials. |
|
|
|
|
5. |
Costs of construction materials increased by 110% from the beginning of the year, mainly due to an increase in the procurement of construction materials during the reporting period. |
|
|
|
|
6. |
Deferred income tax assets increased by approximately 134% from the beginning of the year, mainly due to deferred income tax assets that were charged for a loss during the period. |
|
|
|
|
7. |
Short-term borrowings increased by approximately 40% from the beginning of the year, mainly due to an increase of short-term borrowings during the reporting period that was used to supplement our working capital. |
|
|
|
|
8. |
Bills payable increased by 419% from the beginning of the year, mainly due to the issuance of banks' acceptance bills for the settlement of payments during the reporting period. |
|
|
|
|
9. |
Other current liabilities decreased by 96%, mainly due to the settlement of short-term financing bills. |
|
|
|
3.2 |
Significant events and their effect and analysis on solutions |
|
|
|
Not Applicable |
Applicable |
|
|
|
3.3 |
Implementation of undertakings by the Company, its shareholders and de facto controller |
|
|
|
Applicable |
Not Applicable |
|
|
|
|
During the A share issue, the Company's undertakings principally relate to the non-competition undertakings with Chinalco, including: |
|
|
|
1. |
the Company plans to acquire from Chinalco its aluminum fabrication business when market conditions are more mature and when circumstances are favorable to the Company, as well as Chinalco's pseudo-boehmite business, within one year of the issuance of the Company's A shares; |
|
|
|
|
2. |
the undertaking to acquire the primary aluminum business of Liancheng Aluminum by the end of 2007; |
|
|
|
|
3. |
the undertaking to solve the competition with Tongchuan Xinguang within one year of the listing of the Company's A shares; and |
|
|
|
|
4. |
the undertaking to merge the primary aluminum business of Baotou Aluminum, as and when appropriate, following the issuance of the Company's A shares. |
|
|
|
|
Chinalco, the controlling shareholder of the Company, had made the following undertakings as at the end of the reporting period: |
|
|
|
1. |
the undertakings relating to non-competition, i.e., "following the listing of the Company's A shares on the Shanghai Stock Exchange, Chinalco will inject quality aluminum assets (including but not limited to assets and equity interests of aluminum smelting and fabrication businesses), as and when appropriate, into the Company to facilitate the further improvement of its industry chains"; and |
|
|
|
|
2. |
the undertaking for a volunteer lock-up of three years in respect of the Company's shares held by it from the listing of the Company's A shares. |
|
|
|
|
In respect of the aforesaid undertakings, the Company is currently progressing towards duly performing and completing the undertaken matters within the time limit. As at the end of the reporting period, the Company had completed the acquisition of the primary aluminum business of Liancheng Aluminum and certain aluminum fabrication businesses of Aluminum Corporation of China and the consolidation of the primary aluminum business of Baotou Aluminum. The Company maintains that Aluminum Corporation of China has not violated its undertaking. |
|
|
3.4 |
Warning on any potential loss in accumulated net profit for the period from the beginning of the year to the end of the next reporting period or any material change from the corresponding period of last year and the reason thereof |
|
|
|
Not Applicable |
Applicable |
|
|
|
3.5 |
Implementation of distribution of the cash dividend during the reporting period |
|
|
|
There was no dividend distribution during the reporting period |
|
|
|
Aluminum Corporation of China Limited |
|
Legal representative: Xiong Weiping |
|
|
4 |
APPENDICES |
|
|
4.1 |
Consolidated Balance Sheet |
|
As at 30 September 2009 |
|
Prepared by: Aluminum Corporation of China Limited |
|
|
|
Unit: Thousand RMB, Unaudited |
|
|
|
Items |
Closing balance |
Opening balance |
|
|
|
|
|
Current assets: |
|
|
|
Cash and Cash equivalents |
8,515,459 |
16,295,585 |
|
Settlement reserve |
|
|
|
Placements with banks and |
|
|
|
other financial institutions |
|
|
|
Held for trading financial assets |
672 |
57,864 |
|
Bills receivable |
1,136,182 |
722,285 |
|
Accounts receivable |
2,496,238 |
1,313,039 |
|
Prepayments |
1,726,760 |
1,058,238 |
|
Premiums receivable |
|
|
|
Receivables from reinsurers |
|
|
|
Deposits receivable from |
|
|
|
reinsurance agreements |
|
|
|
Interest receivable |
|
|
|
Dividend receivable |
|
|
|
Other receivable |
1,173,503 |
1,271,770 |
|
Purchases of resold financial assets |
|
|
|
Inventories |
19,751,529 |
19,876,015 |
|
Non-current assets due within one year |
597,065 |
378,717 |
|
Other current assets |
1,759,120 |
1,513,974 |
|
Total current assets |
37,156,528 |
42,487,487 |
|
|
|
|
|
Non-current assets: |
|
|
|
Loans and advances granted |
|
|
|
Financial assets available for sale |
42,059 |
38,214 |
|
Held-to-maturity investments |
|
|
|
Long-term receivables |
|
|
|
Long-term equity investments |
801,760 |
806,659 |
|
Investment properties |
|
|
|
Fixed assets |
66,893,897 |
65,129,108 |
|
Construction in progress |
20,873,211 |
20,535,478 |
|
Construction materials |
660,012 |
313,686 |
|
Disposals of fixed assets |
|
|
|
Biological assets for production |
|
|
|
Oil and gas assets |
|
|
|
Intangible assets |
2,393,018 |
2,334,694 |
|
Development expenses |
|
|
|
Goodwill |
2,362,736 |
2,362,735 |
|
Long-term deferred expenditures |
169,945 |
192,429 |
|
Deferred income tax assets |
1,635,576 |
698,504 |
|
Other non-current assets |
168,000 |
628,525 |
|
Total non-current assets |
96,000,214 |
93,040,032 |
|
Total assets |
133,156,742 |
135,527,519 |
|
|
|
|
|
Current liabilities: |
|
|
|
Short-term borrowings |
19,924,787 |
14,188,202 |
|
Borrowings from central bank |
|
|
|
Deposit taking and deposit in |
|
|
|
inter-bank market |
|
|
|
Placements from banks and other |
|
|
|
financial institutions |
|
|
|
Held-for-trading financial liabilities |
|
114,047 |
|
Notes payable |
2,170,167 |
418,010 |
|
Account payable |
3,664,802 |
4,343,930 |
|
Payments received in advance |
3,271,800 |
3,671,584 |
|
Disposal of repurchased financial assets |
|
|
|
Handling charges and commissions payable |
|
|
|
Staff remuneration payable |
414,725 |
161,454 |
|
Taxes payable |
341,172 |
251,819 |
|
Interest payable |
178,601 |
149,306 |
|
Dividend payable |
107,583 |
108,812 |
|
Other payable |
4,591,445 |
6,354,549 |
|
Reinsurance accounts payable |
|
|
|
Deposits for insurance contracts |
|
|
|
Agent brokerage fee |
|
|
|
Agent underwriting fee |
|
|
|
Non-current liabilities due within one year |
2,523,708 |
3,329,935 |
|
Other current liabilities |
204,475 |
5,359,180 |
|
Total current liabilities |
37,393,265 |
38,450,828 |
|
|
|
|
|
Non-current liabilities: |
|
|
|
Long-term borrowings |
26,713,124 |
24,169,469 |
|
Debentures payable |
12,043,195 |
11,963,083 |
|
Long-term payables |
33,470 |
64,022 |
|
Special payables |
23,850 |
14,500 |
|
Accrued liabilities |
|
|
|
Deferred income tax liabilities |
71,836 |
53,768 |
|
Other non-current liabilities |
210,852 |
615,027 |
|
Total non-current liabilities |
39,096,327 |
36,879,869 |
|
Total liabilities |
76,489,592 |
75,330,697 |
|
|
|
|
|
Owner's equity: |
|
|
|
share capital |
13,524,488 |
13,524,488 |
|
Capital reserve |
13,325,639 |
13,323,896 |
|
Less: Treasury stock |
|
|
|
Surplus reserve |
5,799,232 |
5,799,232 |
|
Special reserve - safety production fees |
65,380 |
33,213 |
|
General risk provision |
|
|
|
Undistributed profit |
18,987,513 |
22,488,006 |
|
Foreign currencies translations differences |
-64,012 |
-170,353 |
|
Total shareholders' equity |
|
|
|
attributable to the Company |
51,638,240 |
54,998,482 |
|
Minority interests |
5,028,910 |
5,198,340 |
|
Total owner's equity |
56,667,150 |
60,196,822 |
|
Total liabilities and owners' equity |
133,156,742 |
135,527,519 |
|
|
|
|
|
Company Legal |
Person-in-charge |
Head of Accounting |
|
Representative: |
of accounting: |
Department: |
|
Xiong Weiping |
Chen Jihua |
Ou Xiaowu |
|
|
|
|
|
Balance Sheet of the Company |
|
As at 30 September 2009 |
|
Prepared by: Aluminum Corporation of China Limited |
|
|
|
Unit: Thousand RMB, Unaudited |
|
|
|
Items |
Closing balance |
Opening balance |
|
|
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
4,138,025 |
7,030,857 |
|
Held for trading financial assets |
|
|
|
Bills receivable |
522,340 |
601,120 |
|
Accounts receivable |
3,189,169 |
3,877,161 |
|
Prepayments |
748,585 |
268,196 |
|
Interests receivable |
141,651 |
141,651 |
|
Dividend receivable |
|
|
|
Other receivable |
1,369,850 |
2,556,318 |
|
Inventories |
10,707,462 |
11,705,718 |
|
Non-current assets due within one year |
28,000 |
28,000 |
|
Other current assets |
737,053 |
742,625 |
|
Total current assets |
21,582,135 |
26,951,646 |
|
|
|
|
|
Non-current assets: |
|
|
|
Financial assets available for sale |
7,000 |
7,000 |
|
Held-to-maturity investment |
|
|
|
Long-term receivables |
|
|
|
Long-term equity investments |
12,720,276 |
11,432,171 |
|
Investment properties |
|
|
|
Fixed assets |
44,999,146 |
43,919,929 |
|
Construction in progress |
10,545,853 |
11,031,467 |
|
Construction materials |
304,392 |
242,650 |
|
Disposal of fixed assets |
|
|
|
Biological assets for production |
|
|
|
Oil and gas assets |
|
|
|
Intangible assets |
817,823 |
852,206 |
|
Development expenses |
|
|
|
Goodwill |
2,330,946 |
2,330,945 |
|
Long-term deferred expenditures |
83,987 |
94,615 |
|
Deferred income tax assets |
1,026,782 |
350,336 |
|
Other non-current assets |
168,000 |
196,000 |
|
Total non-current assets |
73,004,205 |
70,457,319 |
|
Total assets |
94,586,340 |
97,408,965 |
|
|
|
|
|
Current liabilities: |
|
|
|
Short-term borrowings |
8,800,000 |
4,537,000 |
|
Held-for-trading financial liabilities |
|
|
|
Notes payable |
944,627 |
33,000 |
|
Accounts payable |
1,939,340 |
2,605,718 |
|
Payments received in advance |
396,632 |
226,409 |
|
Staff remuneration payables |
264,713 |
65,799 |
|
Taxes payable |
227,656 |
167,628 |
|
Interests payable |
176,306 |
149,306 |
|
Dividends payable |
|
|
|
Other payable |
3,476,506 |
4,056,455 |
|
Non-current liabilities due within one year |
265,519 |
1,179,422 |
|
Other current liabilities |
144,752 |
5,265,546 |
|
Total current liabilities |
16,636,051 |
18,286,283 |
|
|
|
|
|
Non-current liabilities: |
|
|
|
Long-term borrowings |
14,437,782 |
12,760,382 |
|
Debentures payable |
12,034,782 |
11,963,083 |
|
Long-term payables |
33,470 |
64,022 |
|
Special payables |
23,850 |
14,500 |
|
Accrued liabilities |
|
|
|
Deferred income tax liabilities |
|
|
|
Other non-current liabilities |
110,131 |
100,208 |
|
Total non-current liabilities |
26,640,015 |
24,902,195 |
|
Total liabilities |
43,276,066 |
43,188,478 |
|
|
|
|
|
Owner's equity: |
|
|
|
Capital (share capital) |
13,524,488 |
13,524,488 |
|
Capital reserve |
14,164,569 |
14,164,569 |
|
Less: Treasury stock |
|
|
|
Surplus Reserve |
5,799,232 |
5,799,232 |
|
Special Reserve - Safety Production fees |
44,798 |
18,061 |
|
Undistributed profit |
17,777,187 |
20,714,137 |
|
Foreign currencies translation differences |
|
|
|
Total owner's equity |
51,310,274 |
54,220,487 |
|
Total liabilities and owners' equity |
94,586,340 |
97,408,965 |
|
|
|
|
|
Company Legal |
Person-in-charge |
Head of Accounting |
|
Representative: |
of accounting: |
Department: |
|
Xiong Weiping |
Chen Jihua |
Ou Xiaowu |
|
|
|
|
4.2 |
Consolidated income statement |
|
Prepared by: Aluminum Corporation of China Limited |
|
|
|
Unit: Thousand RMB Unaudited |
|
|
|
|
|
|
|
From the |
|
|
|
|
From the |
beginning of |
|
|
|
|
beginning |
previous year to |
|
|
|
Amount for the |
of year to |
the end of the |
|
|
|
corresponding |
the end of |
corresponding |
|
|
Amount |
period of the |
reporting |
period of the |
|
|
for the period |
previous year |
period |
previous year |
|
|
(July - |
(July - |
(January - |
(January - |
|
Items |
September) |
September) |
September) |
September) |
|
|
|
|
|
|
|
1. |
Total operating revenue |
17,076,185 |
19,125,907 |
45,060,869 |
58,788,535 |
|
|
Including: |
operating revenue |
17,076,185 |
19,125,907 |
45,060,869 |
58,788,535 |
|
|
Interest income |
|
|
|
|
|
|
Premiums earned |
|
|
|
|
|
|
Handling charges and |
|
|
|
|
|
|
commission income |
|
|
|
|
|
|
|
|
|
|
|
|
2. |
Total cost of operations |
17,090,073 |
19,213,747 |
49,916,160 |
55,546,413 |
|
|
Including: |
operating cost |
15,608,882 |
17,627,240 |
45,605,866 |
51,174,822 |
|
|
Interest expenses |
|
|
|
|
|
|
Handling charges and |
|
|
|
|
|
|
commission expenses |
|
|
|
|
|
|
Returned premium |
|
|
|
|
|
|
Net expenditure for |
|
|
|
|
|
|
compensation payments |
|
|
|
|
|
|
Net provision for |
|
|
|
|
insurance deposits |
||||||
|
|
Policyholder dividend expenses |
|
|
|
|
|
|
Reinsurance costs |
|
|
|
|
|
|
Business tax and surcharges |
75,183 |
84,175 |
181,589 |
285,779 |
|
|
Selling expenses |
312,132 |
414,519 |
866,495 |
1,134,330 |
|
|
Administrative expenses |
526,005 |
541,345 |
1,648,470 |
1,684,291 |
|
|
Finance expenses |
567,973 |
550,145 |
1,617,068 |
1,282,422 |
|
|
Loss on assets impairment |
-102 |
-3,677 |
-3,328 |
-15,231 |
|
|
Add: |
Gains on fair |
|
|
|
|
|
|
|
value changes |
|
|
|
|
|
|
|
(loss stated with "-") |
-64,998 |
150,385 |
14,708 |
164,229 |
|
|
|
Investment income |
|
|
|
|
|
|
|
(loss stated with "-") |
186,438 |
176,514 |
385,247 |
346,335 |
|
|
Including: |
Investment income |
|
|
|
|
|
|
|
from associated |
|
|
|
|
|
|
|
companies and |
|
|
|
|
|
|
|
jointly controlled |
|
|
|
|
|
|
|
entities |
|
|
|
|
|
|
|
Foreign currency |
|
|
|
|
|
|
|
exchange gains |
|
|
|
|
|
|
|
(loss stated with "-") |
|
|
|
|
|
|
|
|
|
|
|
|
|
3. |
Operating profit (loss stated with "-") |
107,552 |
239,059 |
-4,455,336 |
3,752,686 |
|
|
Add: |
Non-operating income |
20,085 |
53,963 |
150,307 |
152,869 |
|
|
Less: |
Non-operating expenses |
15,815 |
7,107 |
29,990 |
371,563 |
|
|
Including: |
Net loss from disposal |
|
|
|
|
|
|
|
of non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
4. |
Total profit (loss stated with "-") |
111,822 |
285,915 |
-4,335,019 |
3,533,992 |
|
|
Less: |
Income tax expenses |
-41,269 |
120,678 |
-713,402 |
761,589 |
|
|
|
|
|
|
|
|
|
5. |
Net profit (loss stated with "-") |
153,091 |
165,237 |
-3,621,617 |
2,772,403 |
|
|
Net profit attributable to shareholders |
|
|
|
|
|
|
of the Parent Company |
21,266 |
173,011 |
-3,500,492 |
2,566,913 |
|
|
Minority interests |
131,825 |
-7,774 |
-121,125 |
205,490 |
|
|
|
|
|
|
|
|
6. |
Earnings per share: |
|
|
|
|
|
|
(i) |
Basic earnings per share |
0.0016 |
0.0127 |
-0.2588 |
0.1898 |
|
|
(ii) |
Diluted earnings per share |
0.0016 |
0.0127 |
-0.2588 |
0.1898 |
|
|
|
|
|
|
|
|
|
Company Legal |
Person-in-charge |
Head of Accounting |
|
Representative: |
of accounting: |
Department: |
|
Xiong Weiping |
Chen Jihua |
Ou Xiaowu |
|
|
|
|
|
Income statement of the Company |
|
Prepared by: Aluminum Corporation of China Limited |
|
|
|
Unit: Thousand RMB Unaudited |
|
|
|
|
|
|
|
From the |
|
|
|
|
From the |
beginning of |
|
|
|
|
beginning |
previous year to |
|
|
|
Amount for the |
of year to |
the end of the |
|
|
|
corresponding |
the end of |
corresponding |
|
|
Amount |
period of the |
reporting |
period of the |
|
|
for the period |
previous year |
period |
previous year |
|
|
(July - |
(July - |
(January - |
(January - |
|
Items |
September) |
September) |
September) |
September) |
|
|
|
|
|
|
|
1. |
Operating revenue |
8,838,139 |
13,119,535 |
22,412,020 |
35,899,946 |
|
|
Less: |
operating costs |
8,132,713 |
12,162,658 |
23,554,920 |
31,008,735 |
|
|
Business tax and surcharges |
45,627 |
57,491 |
100,733 |
197,396 |
|
|
Selling expenses |
179,177 |
244,043 |
491,242 |
623,834 |
|
|
Administrative expenses |
341,859 |
421,703 |
1,073,055 |
1,188,689 |
|
|
Finance expenses |
335,725 |
367,348 |
914,438 |
652,553 |
|
|
Loss on assets impairment |
-8,981 |
-6,121 |
-12,754 |
-5,381 |
|
|
Add: |
Gains on fair value |
|
|
|
|
|
|
|
changes (loss stated |
|
|
|
|
|
|
|
with "-") |
|
|
|
|
|
|
|
Investment income |
|
|
|
|
|
|
|
(loss stated with "-") |
32,011 |
201,434 |
15,504 |
554,450 |
|
|
Including: |
Investment income |
|
|
|
|
|
|
|
from associated |
|
|
|
|
|
|
|
companies and |
|
|
|
|
|
|
|
jointly controlled |
|
|
|
|
|
|
|
entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
2. |
Operating profit |
|
|
|
|
|
|
(loss stated with "-") |
-155,970 |
73,847 |
-3,694,110 |
2,788,570 |
|
|
Add: |
Non-operating income |
11,432 |
42,066 |
100,987 |
115,789 |
|
|
Less: |
Non-operating expenses |
10,393 |
6,247 |
20,178 |
320,988 |
|
|
Including: |
Net loss from disposal |
|
|
|
|
|
|
|
of non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
3. |
Total profit (loss stated with "-") |
-154,931 |
109,666 |
-3,613,301 |
2,583,371 |
|
|
Less: |
Income tax expenses |
-11,026 |
30,167 |
-676,352 |
449,633 |
|
|
|
|
|
|
|
|
|
4. |
Net profit (loss stated with "-") |
-143,905 |
79,499 |
-2,936,949 |
2,133,738 |
|
|
|
|
|
|
|
|
Company Legal |
Person-in-charge |
Head of Accounting |
|
Representative: |
of accounting: |
Department: |
|
Xiong Weiping |
Chen Jihua |
Ou Xiaowu |
|
|
|
|
4.3 |
Consolidated Cash Flow Statement |
|
January-September 2009 |
|
Prepared by: Aluminum Corporation of China Limited |
|
|
|
Unit: Thousand RMB Unaudited |
|
|
|
|
|
Amount for the |
|
|
|
corresponding |
|
|
Amount for |
period of the |
|
|
the period |
previous year |
|
|
(January- |
(January- |
|
Items |
September) |
September) |
|
|
|
|
|
1. |
Cash flow from operating activities: |
|
|
|
|
Cash received from product sales and |
|
|
|
|
rendering of services |
55,366,666 |
74,346,413 |
|
|
Net increase in deposits from customers and |
|
|
|
|
placements from banks and |
|
|
|
|
other financial institutions |
|
|
|
|
Net increase in borrowings from central bank |
|
|
|
|
Net increase in placements from |
|
|
|
|
other financial institutions |
|
|
|
|
Cash received from premiums of |
|
|
|
|
original insurance contracts |
|
|
|
|
Net cash received from reinsurance business |
|
|
|
|
Net increase in deposits from |
|
|
|
|
policyholders and investments |
|
|
|
|
Net increase in disposal of held-for-trading |
|
|
|
|
financial assets |
|
|
|
|
Cash received from interest, handling charges |
|
|
|
|
and commissions |
|
|
|
|
Net increase in capital due to banks and |
|
|
|
|
other financial institutions |
|
|
|
|
Net increase in repurchases |
|
|
|
|
Refund of tax and levies received |
136,212 |
108,561 |
|
|
Other cash received relating to operating activities |
158,148 |
167,207 |
|
|
Sub-total of cash inflow from operating activities |
55,661,026 |
74,622,181 |
|
|
Cash paid for purchase of goods and |
|
|
|
|
receipt of services |
46,726,740 |
63,633,758 |
|
|
Net increase in loans and advances to customers |
|
|
|
|
Net increase in placements with central bank |
|
|
|
|
and other financial institutions |
|
|
|
|
Cash paid for claims on original insurance contracts |
|
|
|
|
Cash payment for interest, handling charges |
|
|
|
|
and commissions |
|
|
|
|
Cash payment for policyholder dividend |
|
|
|
|
Cash paid to and on behalf of employees |
4,463,398 |
4,366,436 |
|
|
Taxes and surcharges paid |
3,009,144 |
4,822,344 |
|
|
Other cash paid relating to operating activities |
1,582,446 |
943,521 |
|
|
Sub-total of cash outflow from operating activities |
55,781,728 |
73,766,059 |
|
|
Net cash flow from operating activities |
-120,702 |
856,122 |
|
|
|
|
|
|
2. |
Cash flows from investment activities |
|
|
|
|
Cash received from disposal of investments |
0 |
96,054 |
|
|
Cash received from returns on investments |
1,842 |
141,806 |
|
|
Net cash received from disposal of fixed assets, |
|
|
|
|
intangible assets and other long-term assets |
5,877 |
94,452 |
|
|
Net cash received from disposal of subsidiaries |
|
|
|
|
and other operating entities |
0 |
0 |
|
|
Other cash received relating to investment activities |
258,737 |
57,710 |
|
|
Sub-total of cash inflow from investment activities |
266,456 |
390,022 |
|
|
Cash paid to acquire fixed assets, intangible assets |
|
|
|
|
and other long-term assets |
7,168,055 |
14,737,670 |
|
|
Cash paid for investment |
54,001 |
229,846 |
|
|
Net increase in pledged loans |
|
|
|
|
Net cash paid for acquisition of subsidiaries |
|
|
|
|
and other operating entities |
69,356 |
4,198,558 |
|
|
Other cash paid relating to investment activities |
571,510 |
104,523 |
|
|
Sub-total of cash outflow from investment activities |
7,862,922 |
19,270,597 |
|
|
Net cash flows from investment activities |
-7,596,466 |
-18,880,575 |
|
|
|
|
|
|
3. |
Cash flow from financing activities: |
|
|
|
|
Proceeds received from investments |
0 |
184,800 |
|
|
Including: |
Proceeds received by subsidiaries |
|
|
|
|
|
from minority shareholders' investment |
0 |
184,800 |
|
|
Cash received from borrowings |
20,502,559 |
25,253,163 |
|
|
Cash received from issue of debentures |
0 |
9,985,000 |
|
|
Other cash received relating to financing activities |
0 |
126,303 |
|
|
Sub-total of cash inflow from financing activities |
20,502,559 |
35,549,266 |
|
|
Cash paid for repayment |
18,166,334 |
12,462,139 |
|
|
Cash paid for dividend and profit |
|
|
|
|
distribution or interest repayment |
2,519,966 |
3,709,834 |
|
|
Including: |
Dividend and profit paid by subsidiaries |
|
|
|
|
|
to minority shareholders |
50,636 |
233,054 |
|
|
Other cash paid relating to financing activities |
503,270 |
0 |
|
|
Sub-total of cash outflow from financing activities |
21,189,570 |
16,171,973 |
|
|
Net cash flows from financing activities |
-687,011 |
19,377,293 |
|
|
|
|
|
|
4. |
Effect on cash and cash equivalents due to |
|
|
|
|
change in foreign currency exchange rate |
20,609 |
0 |
|
|
|
|
|
|
5. |
Net increase in cash and cash equivalents |
-8,383,570 |
1,352,840 |
|
|
Add: |
Balance of cash and cash equivalents |
|
|
|
|
|
at the beginning of the period |
15,982,130 |
7,802,907 |
|
6. |
Balance of cash and cash equivalents |
|
|
|
|
at the end of the period |
7,598,560 |
9,155,747 |
|
|
|
|
|
|
Company Legal |
Person-in-charge |
Head of Accounting |
|
Representative: |
of accounting: |
Department: |
|
Xiong Weiping |
Chen Jihua |
Ou Xiaowu |
|
|
|
|
|
Cash Flow Statement of the Company |
|
January-September 2009 |
|
Prepared by: Aluminum Corporation of China Limited |
|
|
|
Unit: Thousand RMB Unaudited |
|
|
|
|
|
Amount for the |
|
|
|
corresponding |
|
|
Amount for |
period of the |
|
|
the period |
previous year |
|
|
(January- |
(January- |
|
Items |
September) |
September) |
|
|
|
|
|
1. |
Cash flow from operating activities: |
|
|
|
|
Cash received from product sales and |
|
|
|
|
rendering of services |
27,692,306 |
40,415,295 |
|
|
Refund of tax and levies received |
|
|
|
|
Other cash received relating to operating activities |
80,966 |
100,440 |
|
|
Sub-total of cash inflow from operating activities |
27,773,272 |
40,515,735 |
|
|
Cash paid for purchase of goods and |
|
|
|
|
receipt of services |
20,401,643 |
33,917,151 |
|
|
Cash paid to and on behalf of employees |
2,950,881 |
3,299,466 |
|
|
Taxes and surcharges paid |
1,229,096 |
3,082,626 |
|
|
Other cash paid relating to operating activities |
1,255,309 |
657,339 |
|
|
Sub-total of cash outflow from operating activities |
25,836,929 |
40,956,582 |
|
|
Net cash flow from operating activities |
1,936,343 |
-440,847 |
|
|
|
|
|
|
2. |
Cash flows from investment activities: |
|
|
|
|
Cash received from disposal of investments |
428,000 |
0 |
|
|
Cash received from returns on investments |
61,162 |
171,863 |
|
|
Net cash received from disposal of fixed assets, |
|
|
|
|
intangible assets and other long-term assets |
2,161 |
20,505 |
|
|
Net cash received from disposal of subsidiaries |
|
|
|
|
and other operating entities |
0 |
21,373 |
|
|
Other cash received relating to investment activities |
4,017,255 |
56,256 |
|
|
Sub-total of cash inflow from investment activities |
4,508,578 |
269,997 |
|
|
Cash paid to acquire fixed assets, intangible assets |
|
|
|
|
and other long-term assets |
3,704,298 |
6,638,637 |
|
|
Cash paid for investment |
1,554,001 |
63,882 |
|
|
Net cash paid for acquisition of subsidiaries |
|
|
|
|
and other operating entities |
69,356 |
5,612,183 |
|
|
Other cash paid relating to investment activities |
2,583,090 |
750,648 |
|
|
Sub-total of cash outflow from investment activities |
7,910,745 |
13,065,350 |
|
|
Net cash flows from investment activities |
-3,402,167 |
-12,795,353 |
|
|
|
|
|
|
3. |
Cash flows from financing activities: |
|
|
|
|
Proceeds received from investments |
|
|
|
|
Cash received from borrowings |
11,073,867 |
12,437,836 |
|
|
Other cash received relating to financing activities |
0 |
9,985,000 |
|
|
Sub-total of cash inflow from financing activities |
11,073,867 |
22,422,836 |
|
|
Cash paid for repayment |
11,047,369 |
6,088,369 |
|
|
Cash paid for dividend and profit distribution |
|
|
|
|
or interest repayment |
1,448,550 |
2,204,278 |
|
|
Other cash paid relating to financing activities |
47,000 |
0 |
|
|
Sub-total of cash outflow from financing activities |
12,542,919 |
8,292,647 |
|
|
Net cash flows from financing activities |
-1,469,052 |
14,130,189 |
|
|
|
|
|
|
4. |
Effect on cash and cash equivalents due to |
|
|
|
|
change in foreign currency exchange rate |
433 |
0 |
|
|
|
|
|
|
5. |
Net increase in cash and cash equivalents |
-2,934,443 |
893,989 |
|
|
Add: |
Balance of cash and cash equivalents |
|
|
|
|
|
at the beginning of the period |
7,030,857 |
5,121,705 |
|
6. |
Balance of cash and cash equivalents |
|
|
|
|
at the end of the period |
4,096,414 |
6,015,694 |
|
|
|
|
|
|
Company Legal |
Person-in-charge |
Head of Accounting |
|
Representative: |
of accounting: |
Department: |
|
Xiong Weiping |
Chen Jihua |
Ou Xiaowu |
|
|
|
|
|
By order of the Board of |
|
Aluminum Corporation of China Limited* |
|
Xiong Weiping |
|
Chairman and CEO |
|
|
|
Beijing, the PRC |
27 October 2009 |
As at the date of this announcement, the members of the Board comprise Mr. Xiong Weiping, Mr. Luo Jianchuan, Mr. Chen Jihua and Mr. Liu Xiangmin (Executive Directors); Mr. Shi Chungui (Non-executive Director); Mr. Kang Yi, Mr. Zhang Zhuoyuan, Mr. Wang Mengkui and Mr. Zhu Demiao (Independent Non-executive Directors). |
* For identification purpose only. |
|
About the Company |
|
Our contact information of this release is: |
|
* |
Business address: No.62 North Xizhimen Street, Haidian District, Beijing, People's Republic of China, 100082 |
* |
Telephone number: (86-10) 8229 8103 |
* |
Website: http://www.chalco.com.cn |
* |
Contact person: Liu Qiang, Company Secretary |