1934 ACT FILE NO. 001-15264 SECURITIES AND EXCHANGE COMMISSION
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
For the month of October 2008.
Aluminum Corporation of China Limited
No. 62 North Xizhimen Street
[Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.] [Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.] [If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ] |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. |
Aluminum Corporation of China Limited (Registrant) | |
Date October 27, 2008 |
By
/s/ Liu Qiang
|
|
Certain statements contained in this announcement may be regarded as "forward-looking statements" within the meaning of the U.S. Securities Exchange Act of 1934, as amended. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual performance, financial condition or results of operations of the Company to be materially different from any future performance, financial condition or results of operations implied by such forward-looking statements. Further information regarding these risks, uncertainties and other factors is included in the Company's filings with the U.S. Securities and Exchange Commission. The forward-looking statements included in this announcement represent the Company's views as of the date of this announcement. While the Company anticipates that subsequent events and developments may cause the Company's views to change, the Company specifically disclaims any obligation to update these forward-looking statements, unless required by applicable laws. These forward-looking statements should not be relied upon as representing the Company's views as of any date subsequent to the date of this announcement. |
(Stock Code: 2600) OVERSEAS REGULATORY ANNOUNCEMENT 2008 THIRD QUARTER REPORT | |
1 |
IMPORTANT NOTICE |
|
|
|
1.1 |
The board of directors (the "Board"), the supervisory committee, the directors, supervisors and senior management of Aluminum Corporation of China Limited (the "Company") confirm that this report does not contain any false representation, misleading information or material omission. All of them jointly and severally accept full responsibility for the truthfulness, accuracy and completeness of the contents of this report. |
|
|
|
|
1.2 |
The written resolutions in relation to the approval of the unaudited results of the Company and its subsidiaries (prepared in accordance with PRC GAAP) for the third quarterly period ended 30 September 2008 were duly adopted by the Board on 24 October 2008. |
|
|
|
|
1.3 |
The financial report of the Company in this third quarter report has not been audited. |
|
|
|
|
1.4 |
Mr. Xiao Yaqing, Chairman and Chief Executive Officer of the Company; Mr. Chen Jihua, Chief Financial Officer; and Mr. Ou Xiaowu, Head of the Accounting Department warrant the truthfulness and completeness of the financial statements in this quarterly report. |
|
|
|
2 |
COMPANY PROFILE |
|
|
2.1 |
Principal financial data and indicators |
|
|
|
Currency: RMB |
|
|
|
|
|
|
Changes from |
|
|
The end of |
The end of |
the end of |
|
|
reporting period |
last year |
last year |
|
|
|
|
(%) |
|
|
|
|
|
|
Total assets (RMB) |
127,854,817,738.46 |
105,496,183,860.31 |
21.194 |
|
Owners' equity |
|
|
|
|
(or Shareholders' equity) (RMB) |
58,231,945,325.45 |
60,576,990,872.82 |
-3.871 |
|
Net assets attributable to shareholders |
|
|
|
|
of the Company per share (RMB) |
4.31 |
4.48 |
-3.795 |
|
|
|
|
|
|
|
From the beginning of |
|
|
|
year to the end of |
Changes from |
|
|
reporting period |
the corresponding |
|
|
(January to September) |
period last year |
|
|
|
(%) |
|
|
|
|
|
Net cash flow from operating activities (RMB) |
847,192,372.61 |
-90.733 |
|
Net cash flow from operating activities per share (RMB) |
0.0626 |
-91.504 |
|
|
|
|
|
|
|
From the |
|
|
|
|
beginning of year |
|
|
|
|
to the end of |
|
|
|
|
reporting period |
Changes from |
|
|
The reporting period |
(January to |
the corresponding |
|
|
(July to September) |
September) |
period last year |
|
|
|
|
(%) |
|
|
|
|
|
|
Net profit attributable to shareholders |
|
|
|
|
of the Company (RMB) |
182,896,608.45 |
2,583,643,429.55 |
-92.03 |
|
Basic earnings per share (RMB) |
0.014 |
0.191 |
-92.693 |
|
Basic earnings per share after |
|
|
|
|
extraordinary items (RMB) |
- |
0.200 |
- |
|
Diluted earnings per share (RMB) |
0.014 |
0.191 |
-92.693 |
|
Return on net assets (fully diluted) (%) |
0.314 |
4.437 |
Decreased |
|
|
|
|
by 91.569 |
|
|
|
|
percentage |
|
|
|
|
points |
|
|
|
|
Decreased |
|
|
|
|
by 93.138 |
|
Return on net assets after |
|
|
percentage |
|
extraordinary items (fully diluted) (%) |
0.258 |
4.644 |
points |
|
|
|
|
|
|
|
From the beginning |
|
|
of year to the end of |
|
|
reporting period |
|
|
(January to September) |
|
|
Deduction: Charged to |
|
Extraordinary items |
allocated item |
|
|
(RMB) |
|
|
|
|
Profit and loss from disposal of non-current assets |
-36,391,395.58 |
|
Government subsidies included in the profit and |
|
|
loss of the period, but excluding government |
|
|
subsidies closely related to the business of |
|
|
the Company and are of fixed amount or |
|
|
fixed sum in accordance with the |
|
|
State's unified standards |
30,202,085.02 |
|
Profit and loss from entrusted investment |
2,470,702.5 |
|
Net profit and loss in the period of subsidiaries arising |
|
|
from the merger of enterprises |
|
|
under the same control from |
|
|
the beginning of the period to merger date |
35,272,000.00 |
|
Net non-operating income/expenses |
|
|
other than above items |
-216,315,588.78 |
|
Other extraordinary items |
38,181,611.89 |
|
|
|
|
|
|
|
Total |
-146,580,584.95 |
|
|
|
|
|
|
|
Review on Operation Results |
|
|
|
The Company's total revenue for the third quarter amounted to RMB19.08 billion, representing a decrease of 7.9% as compared to the corresponding period last year. Net profit was RMB183 million, representing a decrease of 92.9% as compared to the corresponding period last year. Earnings per share in the third quarter were RMB0.014. |
|
|
|
The total revenue of the Company from January to September was RMB58.69 billion, representing a decrease of 7.4% as compared to the corresponding period last year. Net profit was RMB2.584 billion, representing a decrease of 72.1% as compared to the corresponding period last year. Earnings per share for the nine months ended 30 September 2008 were RMB0.191. |
|
|
|
In the third quarter, the production and operation of the Company remained stable and the production volume of major products saw a steady growth. The production volume of alumina of the Company for the third quarter amounted to 2.54 million tonnes, representing an increase of 5.8% as compared to the corresponding period last year while the production volume of alumina chemicals reached 0.28 million tonnes, representing an increase of 7.7% as compared to the corresponding period last year. The production volume of primary aluminum products amounted to 0.90 million tonnes, representing an increase of 25% as compared to the corresponding period last year. |
|
|
|
The Company proactively reduced consumption, boosted energy saving and emissions reduction whilst optimizing technological indicators. The Company had maintained the safety of its production processes and sound environmental protection. The Company also strengthened management of its facilities, resulting in a gradual decrease in the frequency of breakdown and overhaul. |
|
|
2.2 |
Number of shareholders and the top ten shareholders not subject to trading moratorium as at the end of the reporting period |
|
|
|
Total number of shareholders |
|
|
as at the end of reporting period |
728,831 |
|
|
|
|
Particulars of the top ten shareholders of tradable shares not subject to trading moratorium |
|
|
|
Unit: Share |
|
|
|
|
Number of |
|
|
|
tradable shares not |
|
|
|
subject to trading |
|
|
|
moratorium held |
|
|
|
as at the end of |
|
|
Name of shareholders (in full) |
reporting period |
Class of share |
|
|
|
|
|
HKSCC NOMINEES LIMITED |
3,936,565,827 |
Overseas listed |
|
|
|
foreign shares |
|
China Cinda Assets |
900,559,074 |
RMB denominated |
|
Management Corporation |
|
ordinary shares |
|
China Construction Bank Corporation |
709,773,136 |
RMB denominated |
|
|
|
ordinary shares |
|
China Development Bank |
554,940,780 |
RMB denominated |
|
|
|
ordinary shares |
|
Guangxi Investment Group Co., Ltd. |
195,040,000 |
RMB denominated |
|
|
|
ordinary shares |
|
Guizhou Provincial Materials Development |
79,200,000 |
RMB denominated |
|
and Investment Corporation |
|
ordinary shares |
|
Industrial and Commercial Bank of China |
29,037,781 |
RMB denominated |
|
- Shanghai 50 ETF Securities Investment Fund |
|
ordinary shares |
|
International Finance - Standard Chartered |
27,934,551 |
RMB denominated |
|
- CITIGROUP GLOBAL MARKETS LIMITED |
|
ordinary shares |
|
Bank of China - Harvest Shanghai Shenzhen 300 |
13,937,936 |
RMB denominated |
|
Index Securities Investment Fund |
|
ordinary shares |
|
China Construction Bank - Bosera Yufu Securities |
7,376,905 |
RMB denominated |
|
Investment Fund |
|
ordinary shares |
|
|
|
|
3 |
SIGNIFICANT EVENTS |
|
|
3.1 |
Material changes in major accounting items and financial indicators and the reasons therefor |
|
|
|
Ö Applicable |
Not Applicable |
|
|
|
|
The Company's results for the third quarter of 2008 were affected by the hiking prices of raw materials, energy and fuels which resulted in a substantial increase in the production costs of the Company as compared to the corresponding period last year. In addition, the global economic environment impacted the selling prices of the Company's major products, which dropped more significantly as compared to the corresponding period last year and led to a reduction in the Company's profit. |
|
|
|
The increase in accounts receivables was mainly attributable to the cross month settlement of the accounts receivables of primary aluminum and the accounts receivables of aluminum fabricated products. |
|
|
|
The increase in inventories was mainly attributable to the increase in inventories of finished products as well as the increase in the reserves of raw materials and fuels such as ores and coal. |
|
|
|
The increase in interest-bearing liabilities such as short-term borrowings, long-term borrowings and debentures payable was mainly attributable to the need to supplement working capital of the Company. |
|
|
|
The increase in dividends payable was mainly attributable to the distribution of interim dividends by the Company, which is subject to the approval of the general meeting to be held. |
|
|
|
The increase in financial expenses was mainly attributable to the increase in interest-bearing liabilities of the Company. |
|
|
|
The increase in non-operating income was mainly attributable to the increase in income arising from insurance claims. The increase in non-operating expense was mainly attributable to the increase in losses resulting from the suspension of production in certain subsidiaries of the Company due to energy shortages. |
|
|
3.2 |
Significant events and their effect and analysis on solutions |
|
|
|
Applicable |
Ö Not Applicable |
|
|
|
3.3 |
Implementation of undertakings by the Company, its shareholders and de facto controller |
|
|
|
Ö Applicable |
Not Applicable |
|
|
|
|
The Company's undertakings: |
|
|
|
(1) |
To acquire the primary aluminum business of Liancheng Alumium by the end of 2007; to solve the problem of competition with Tongchuan Xinguang within one year following the listing of the Company's A Shares; to merge the primary aluminium business of Baotou Aluminum as and when appropriate following the issue of the Company's A shares. |
|
|
|
|
(2) |
To complete the registration of change of the Company with the Industrial and Commercial Administration within 6 months following the issue of the Company's A shares. |
|
|
|
|
(3) |
To complete title change procedures for the assets of Shandong Aluminum and Lanzhou Aluminum within 12 months after listing of the securities of the Company on the Shanghai Stock Exchange. |
|
|
|
|
(4) |
To complete the registration of change with the Industrial and Commercial Administration within six months following the share exchange merger with Baotou Aluminum Co., Ltd. and to establish it as a new wholly-owned subsidiary after the merger. |
|
|
|
As at the end of 2007, the Company had completed the merger with Baotou Aluminum Co., Ltd., a listed company engaged in primary aluminum business and a subsidiary of the Company's controlling shareholder. As a result, it became a wholly-owned subsidiary of the Company. |
|
As at the end of May 2008, the Company had completed the acquisition of Liancheng Aluminum Co., Ltd., a subsidiary of the Company's controlling shareholder engaged in primary aluminum business, and five aluminum fabrication enterprises of the Company's controlling shareholder. |
|
As for those minor competing assets which are not appropriate to be immediately dealt with by the controlling shareholder due to certain title issues, the Company has started negotiations with the controlling shareholder regarding competition among such businesses with a view to resolving such competitions. |
|
3.4 |
Warning on any potential loss in accumulated net profit from the beginning of the year to the end of next reporting period or any material change from the corresponding period last year and the reason therefor |
|
Applicable |
Ö Not Applicable |
|
|
|
3.5 |
Securities Investment |
Ö Applicable |
Not Applicable |
|
Unit: RMB |
||
Shares held |
Book value |
Book value |
||||||
as at |
Initial |
as at |
as at |
|||||
30 September |
investment |
30 September |
1 July |
|||||
No. |
Stock Code |
Name |
2008 |
amount |
2008 |
2008 |
Ledger |
|
(shares) |
||||||||
1 |
601601 |
China Pacific Insurance |
300,000 |
348,000 |
4,962,000 |
5,775,000 |
Available-for-sale |
|
financial assets |
||||||||
Total |
- |
348,000 |
4,962,000 |
5,775,000 |
- |
|||
Zunyi Aluminum Co., Ltd., a subsidiary of the Company, acquired 300,000 shares in China Pacific Insurance (Group) Co., Ltd. ("China Pacific Insurance") in 1995. These shares are subject to a trading moratorium of one year commencing from the listing of China Pacific Insurance on the Shanghai Stock Exchange on 25 December 2007. |
|
Aluminum Corporation of China Limited |
|
Legal representative: Xiao Yaqing |
|
24 October 2008 |
|
4 |
APPENDICES |
4.1 |
Consolidated Balance Sheet |
As at 30 September 2008 |
|
Prepared by: Aluminum Corporation of China Limited |
|
Unit: RMB, Unaudited |
|
Closing balance |
Opening balance |
||
at the end |
in the beginning |
||
Items |
of the period |
of the year |
|
Current assets: |
|||
Cash and bank balance |
10,570,381,218.47 |
8,937,958,343.76 |
|
Balances with clearing companies |
|||
Placements with banks and |
|||
other financial institutions |
|||
Held for trading financial assets |
95,563,200.00 |
8,102,600.00 |
|
Bills receivable |
1,176,593,915.84 |
2,534,547,984.84 |
|
Accounts receivable |
2,303,706,199.97 |
1,169,727,834.48 |
|
Prepayments |
2,871,052,781.94 |
1,476,966,633.07 |
|
Premiums receivable |
|||
Receivables from reinsurers |
|||
Deposits receivable from |
|||
reinsurance agreements |
|||
Interest receivable |
|||
Dividend receivable |
|||
Other receivable |
677,644,956.92 |
402,958,954.58 |
|
Purchases of resold financial assets |
|||
Inventories |
22,661,687,298.05 |
15,338,238,019.63 |
|
Non-current assets due within one year |
17,922,491.23 |
66,646,759.83 |
|
Other current assets |
510,436,135.74 |
161,391,098.64 |
|
Total current assets |
40,884,988,198.16 |
30,096,538,228.83 |
|
Non-current assets: |
|||
Loans and advances granted |
|||
Financial assets available for sale |
31,097,597.02 |
40,112,597.02 |
|
Held-to-maturity investments |
|||
Long-term receivables |
|||
Long-term equity investments |
1,380,327,836.73 |
1,190,216,870.54 |
|
Investment properties |
107,365,530.11 |
109,201,173.18 |
|
Fixed assets |
61,654,439,722.35 |
56,072,129,971.60 |
|
Construction in progress |
18,525,634,258.61 |
12,741,577,100.86 |
|
Construction materials |
326,974,842.62 |
293,917,305.59 |
|
Disposals of fixed assets |
31,731,569.61 |
||
Biological assets for production |
|||
Fuel assets |
|||
Intangible assets |
1,882,320,286.09 |
1,725,280,101.58 |
|
Development expenses |
|||
Goodwill |
2,330,945,875.24 |
2,330,945,875.85 |
|
Long-term deferred expenditures |
188,372,943.21 |
108,829,419.56 |
|
Deferred income tax assets |
510,619,078.71 |
555,435,215.70 |
|
Other non-current assets |
232,000,000.00 |
||
Total non-current assets |
86,969,829,540.30 |
75,399,645,631.48 |
|
Total assets |
127,854,817,738.46 |
105,496,183,860.31 |
|
Current liabilities: |
|||
Short-term borrowings |
12,783,403,614.90 |
5,788,055,182.48 |
|
Borrowings from central bank |
|||
Deposit taking and deposit in |
|||
inter-bank market |
|||
Placements from banks and other |
|||
financial institutions |
|||
Held-for-trading financial liabilities |
1,619,561.00 |
||
Notes payable |
251,010,000.00 |
391,060,000.00 |
|
Accounts payable |
4,933,616,083.83 |
4,091,202,311.62 |
|
Payments received in advance |
2,223,762,204.30 |
1,097,790,178.39 |
|
Disposal of repurchased |
|||
financial assets |
|||
Handling charges and |
|||
commissions payable |
|||
Staff remuneration payable |
743,903,202.66 |
602,077,430.67 |
|
Taxes payable |
-188,582,945.59 |
626,597,432.13 |
|
Interest payable |
477,675.00 |
||
Dividend payable |
109,707,611.93 |
37,015,033.14 |
|
Other payable |
5,665,845,185.37 |
4,935,182,344.60 |
|
Reinsurance accounts payable |
|||
Deposits for insurance contracts |
|||
Customer deposits for trading |
|||
in securities |
|||
Customer deposits for underwriting |
|||
Non-current liabilities due |
|||
within one year |
2,777,661,863.33 |
2,477,022,069.03 |
|
Other current liabilities |
5,432,854,868.54 |
3,205,457,067.81 |
|
Total current liabilities |
34,734,801,250.27 |
23,251,936,724.87 |
|
Non-current liabilities: |
|||
Long-term borrowings |
23,250,689,124.04 |
15,479,914,258.19 |
|
Debentures payable |
7,083,683,888.90 |
2,029,182,500.00 |
|
Long-term payables |
|||
Special payables |
15,000,000.00 |
88,000,000.00 |
|
Accrued liabilities |
33,033.00 |
||
Deferred income tax liabilities |
213,343,154.51 |
172,460,344.63 |
|
Other non-current liabilities |
114,002,115.69 |
92,555,148.69 |
|
Total non-current liabilities |
30,676,751,316.14 |
17,862,112,251.51 |
|
Total liabilities |
65,411,552,566.41 |
41,114,048,976.38 |
|
Owner's equity |
|||
(or shareholders' equity): |
|||
Paid-up capital (share capital) |
13,524,487,892.00 |
13,524,487,892.00 |
|
Capital reserve |
13,213,760,814.81 |
17,296,864,488.98 |
|
Less: Treasury stock |
|||
Surplus reserve |
5,719,085,176.13 |
5,719,085,176.06 |
|
General risk provision |
|||
Undistributed profit |
25,869,122,414.36 |
24,026,506,614.19 |
|
Difference arising from |
|||
foreign currencies translation |
-94,510,971.85 |
10,046,701.59 |
|
Equity attributable to shareholders |
|||
of the Company |
58,231,945,325.45 |
60,576,990,872.82 |
|
Minority interests |
4,211,319,846.60 |
3,805,144,011.11 |
|
Total owner's equity |
62,443,265,172.05 |
64,382,134,883.93 |
|
Total liabilities and owners' equity |
127,854,817,738.46 |
105,496,183,860.31 |
|
Company Legal |
Person-in-charge |
Head of Accounting |
|
Representative: |
of accounting: |
Department: |
|
Xiao Yaqing |
Chen Jihua |
Ou Xiaowu |
|
|
Balance Sheet |
|
As at 30 September 2008 |
|
Prepared by: Aluminum Corporation of China Limited |
|
|
|
Unit: RMB, Unaudited |
|
|
|
Items |
Closing balance |
Opening balance |
|
|
at the end |
in the beginning |
|
|
of the period |
of the year |
|
|
|
|
|
Current assets: |
|
|
|
Cash and bank balance |
6,058,367,326.34 |
5,121,705,299.56 |
|
Held for trading financial assets |
|
|
|
Bills receivable |
621,817,141.60 |
1,539,934,767.09 |
|
Accounts receivable |
3,615,187,519.28 |
1,121,608,536.67 |
|
Prepayments |
1,109,320,699.83 |
370,447,718.05 |
|
Interest receivable |
|
|
|
Dividends receivable |
140,071,192.15 |
4,656,000.37 |
|
Other receivable |
2,091,240,068.80 |
1,432,617,086.71 |
|
Inventories |
12,605,071,234.70 |
9,654,909,046.85 |
|
Non-current assets |
|
|
|
due within one year |
17,922,491.23 |
48,646,759.83 |
|
Other current assets |
159,349,441.85 |
47,450,838.84 |
|
Total current assets |
26,418,347,115.78 |
19,341,976,053.97 |
|
|
|
|
|
Non-current assets: |
|
|
|
Financial assets available for sale |
7,000,000.00 |
7,000,000.00 |
|
Held-to-maturity investment |
|
|
|
Long-term receivables |
|
|
|
Long-term equity investments |
13,096,719,768.45 |
8,289,413,828.46 |
|
Investment properties |
|
|
|
Fixed assets |
42,597,578,969.24 |
38,161,236,861.35 |
|
Construction in progress |
8,728,807,454.16 |
7,354,009,579.55 |
|
Construction materials |
243,553,003.43 |
155,135,869.36 |
|
Disposal of fixed assets |
27,869,216.24 |
|
|
Biological assets for production |
|
|
|
Fuel assets |
|
|
|
Intangible assets |
690,043,164.87 |
596,147,137.68 |
|
Development expenses |
|
|
|
Goodwill |
2,330,945,875.24 |
2,330,945,875.24 |
|
Long-term deferred expenditures |
102,188,991.18 |
85,657,942.95 |
|
Deferred income tax assets |
269,944,640.14 |
273,870,089.94 |
|
Other non-current assets |
|
|
Total non-current assets |
68,094,651,082.95 |
57,253,417,184.53 |
|
|
Total assets |
94,512,998,198.73 |
76,595,393,238.50 |
|
|
|
|
|
Current liabilities: |
|
|
|
Short-term borrowings |
3,900,000,000.00 |
|
|
Held-for-trading financial liabilities |
|
|
|
Notes payable |
50,000,000.00 |
36,500,000.00 |
|
Accounts payable |
2,975,750,051.85 |
2,792,863,649.04 |
|
Unearned receipts |
515,088,804.66 |
549,703,650.42 |
|
Staff remuneration payables |
422,084,798.78 |
213,800,288.37 |
|
Taxes payable |
43,748,157.67 |
504,634,856.84 |
|
Interest payable |
|
|
|
Dividends payable |
|
19,414,500.00 |
|
Other payable |
3,695,561,341.56 |
3,818,730,264.24 |
|
Non-current liabilities |
|
|
|
due within one year |
1,589,969,200.00 |
1,549,938,400.00 |
|
Other current liabilities |
5,300,128,620.69 |
3,143,393,462.41 |
|
Total current liabilities |
18,492,330,975.21 |
12,628,979,071.32 |
|
|
|
|
|
Non-current liabilities: |
|
|
|
Long-term borrowings |
12,291,954,000.00 |
5,294,354,000.00 |
|
Debentures payable |
7,083,683,888.90 |
2,029,182,500.00 |
|
Long-term payables |
|
|
|
Special payables |
|
88,000,000.00 |
|
Accrued liabilities |
|
|
|
Deferred income tax liabilities |
142,653,882.95 |
147,143,985.11 |
|
Other non-current liabilities |
41,507,358.00 |
60,297,358.00 |
|
Total non-current liabilities |
19,559,799,129.85 |
7,618,977,843.11 |
|
Total liabilities |
38,052,130,105.06 |
20,247,956,914.43 |
|
|
|
|
|
Owner's equity |
|
|
|
(or shareholders' equity): |
|
|
|
Paid-up capital (share capital) |
13,524,487,892.00 |
13,524,487,892.00 |
|
Capital reserve |
14,132,934,923.34 |
15,524,246,116.50 |
|
Less: Treasury stock |
|
|
|
Surplus reserve |
5,719,085,176.13 |
5,719,085,176.13 |
|
Undistributed profit |
23,084,360,102.20 |
21,579,617,139.44 |
|
Total owners' equity |
|
|
|
(or shareholders' equity) |
56,460,868,093.67 |
56,347,436,324.07 |
|
Total liabilities and owners' equity |
94,512,998,198.73 |
76,595,393,238.50 |
|
|
|
|
|
Company Legal |
Person-in-charge |
Head of Accounting |
|
Representative: |
of accounting: |
Department: |
|
Xiao Yaqing |
Chen Jihua |
Ou Xiaowu |
|
|
|
|
4.2 |
Consolidated income statement |
Prepared by: Aluminum Corporation of China Limited |
|
Unit: RMB, Unaudited |
|
|
|
|
|
|
|
From the |
From the |
beginning of |
|||||
beginning of |
last year to |
|||||
year to |
the end of |
|||||
the end of |
reporting |
|||||
Amount for |
Amount for |
reporting |
period |
|||
the period |
last period |
period |
last year |
|||
(July- |
(July- |
(January- |
(January- |
Items |
September) |
September) |
September) |
September) |
|
1. |
Total operating revenue |
19,080,704,374.01 |
20,715,519,673.09 |
58,687,530,120.53 |
63,366,644,243.31 |
|
Including: operating revenue |
19,080,704,374.01 |
20,715,519,673.09 |
58,687,530,120.53 |
63,366,644,243.31 |
||
Interest income |
||||||
Premiums earned |
||||||
Handling charges and |
||||||
commission income |
||||||
2. |
Total cost of operations |
19,159,318,367.89 |
17,255,207,872.31 |
55,428,273,051.37 |
50,328,139,870.29 |
|
Including: operating cost |
17,579,185,747.07 |
15,808,196,841.80 |
51,074,973,633.66 |
46,459,059,683.21 |
||
Interest expenses |
||||||
Handling charges and |
||||||
commission expenses |
||||||
Surrender payment |
||||||
Net expenditure for |
||||||
compensation payments |
||||||
Net provision for withdrawal |
||||||
of insurance deposits |
||||||
Policyholder dividend expenses |
||||||
Reinsurance costs |
||||||
Business tax and surcharges |
83,881,354.64 |
158,039,025.11 |
284,905,805.15 |
451,843,790.98 |
||
Selling expenses |
413,684,315.03 |
354,002,059.21 |
1,130,588,190.31 |
962,679,050.12 |
||
Administrative expenses |
538,091,054.50 |
646,392,135.17 |
1,672,259,403.73 |
1,639,553,269.51 |
||
Finance expenses |
550,627,795.24 |
284,990,693.94 |
1,283,251,205.38 |
809,947,344.75 |
||
Loss on assets impairment |
-6,151,898.59 |
3,587,117.08 |
-17,705,186.86 |
5,056,731.72 |
Add: |
Gains on fair |
||||||
value changes |
|||||||
(loss stated with "-") |
150,385,273.59 |
-34,805,532.07 |
164,228,580.56 |
34,962,771.71 |
|||
Investment income |
|||||||
(loss stated with "-") |
176,513,709.28 |
73,258,446.13 |
346,335,389.70 |
230,416,596.82 |
Including: |
Investment income |
||||||
from associated |
|||||||
companies and |
|||||||
jointly controlled |
|||||||
entities |
45,371,885.18 |
54,666,509.79 |
157,175,956.05 |
204,179,899.33 |
|||
Foreign currencies |
|||||||
exchange gains |
|||||||
(loss stated with "-") |
|||||||
3. |
Operating profit |
|||||
(loss stated with "-") |
248,284,988.99 |
3,498,764,714.84 |
3,769,821,039.42 |
13,303,883,741.55 |
Add: |
Non-operating income |
53,962,515.25 |
39,986,955.46 |
152,856,231.89 |
46,050,207.06 |
||
Less: |
Non-operating expenses |
7,111,414.59 |
66,201,716.29 |
371,362,665.13 |
96,885,648.11 |
Including: |
Net loss from disposal |
||||||
of non-current assets |
-873,724.19 |
45,407,761.10 |
40,483,197.95 |
45,407,761.10 |
4. |
Total profit (loss stated with "-") |
295,136,089.65 |
3,472,549,954.01 |
3,551,314,606.18 |
13,253,048,300.50 |
|
Less: Income tax expenses |
120,013,254.29 |
963,561,170.94 |
762,180,933.20 |
2,784,774,452.48 |
||
5. |
Net profit (loss stated with "-") |
175,122,835.36 |
2,508,988,783.07 |
2,789,133,672.98 |
10,468,273,848.02 |
|
Net profit attributable to |
||||||
shareholders of the Company |
182,896,608.45 |
2,294,777,034.45 |
2,583,643,429.55 |
9,264,654,003.85 |
||
Minority interests |
-7,773,773.09 |
214,211,748.62 |
205,490,243.43 |
1,203,619,844.17 |
||
6. |
Earnings per share: |
(i) |
Basic earnings per share |
0.014 |
0.191 |
||||
(ii) |
Diluted earnings per share |
0.014 |
0.191 |
||||
|
|
|
|
Company Legal |
Person-in-charge |
Head of Accounting |
|
Representative: |
of accounting: |
Department: |
|
Xiao Yaqing |
Chen Jihua |
Ou Xiaowu |
|
Income statement of the Company |
|
Prepared by: Aluminum Corporation of China Limited |
|
Unit: RMB, Unaudited |
|
From the |
||||||
From the |
beginning of |
|||||
beginning of |
last year to |
|||||
year to |
the end of |
|||||
the end of |
reporting |
|||||
Amount for |
Amount for |
reporting |
period |
|||
the period |
last period |
period |
last year |
|||
(July- |
(July- |
(January- |
(January- |
Items |
September) |
September) |
September) |
September) |
|
1. |
Operating revenue |
13,119,535,111.86 |
11,296,109,624.45 |
35,899,945,514.83 |
31,852,252,351.31 |
Less: |
operating costs |
12,162,658,340.76 |
8,311,904,626.25 |
31,008,734,322.42 |
21,440,129,514.12 |
Business tax and surcharges |
57,490,801.84 |
102,052,862.98 |
197,396,201.87 |
286,803,162.58 |
||
Selling expenses |
244,042,988.94 |
190,322,728.60 |
623,834,359.77 |
499,745,055.08 |
||
Administrative expenses |
421,703,319.14 |
413,589,056.45 |
1,188,689,013.79 |
1,001,903,485.07 |
||
Finance expenses |
367,348,140.50 |
64,175,701.11 |
652,552,507.32 |
176,117,337.22 |
||
Loss on assets impairment |
-6,120,706.04 |
-1,563,628.15 |
-5,380,866.69 |
-535,459.87 |
Add: |
Gains on fair value |
||||||
changes (loss stated |
|||||||
with "-") |
|||||||
Investment income |
|||||||
\ |
(loss stated with "-") |
201,434,440.71 |
249,976,148.21 |
554,449,989.33 |
448,491,408.38 |
Including: |
Investment income |
||||||
from associated |
|||||||
companies and |
|||||||
jointly controlled |
|||||||
entities |
191,324,388.45 |
248,350,587.56 |
535,528,841.19 |
445,596,922.99 |
|||
|
2. |
Operating profit |
|||||
(loss stated with "-") |
73,846,667.43 |
2,465,604,425.42 |
2,788,569,965.68 |
8,896,580,665.49 |
Add: |
Non-operating income |
42,065,581.37 |
1,652,834.22 |
115,788,573.31 |
4,251,037.58 |
||
Less: |
Non-operating expenses |
6,246,498.27 |
46,488,468.80 |
320,987,654.20 |
58,690,936.96 |
Including: |
Net loss from disposal |
||||||
of non-current assets |
3,338,151.84 |
33,140,879.93 |
34,327,757.44 |
36,006,128.39 |
|||
3. |
Total profit (loss stated with "-") |
109,665,750.53 |
2,420,768,790.84 |
2,583,370,884.79 |
8,842,140,766.11 |
Less: |
Income tax expenses |
30,166,919.52 |
606,010,992.24 |
449,633,110.77 |
1,950,764,381.15 |
||
4. |
Net profit (loss stated with "-") |
79,498,831.01 |
1,814,757,798.60 |
2,133,737,774.02 |
6,891,376,384.96 |
|
Company Legal |
Person-in-charge |
Head of Accounting |
|
Representative: |
of accounting: |
Department: |
|
Xiao Yaqing |
Chen Jihua |
Ou Xiaowu |
|
4.3 |
Consolidated Cash Flow Statement |
January-September 2008 |
|
Prepared by: Aluminum Corporation of China Limited |
|
Unit: RMB, Unaudited |
|
|
|
From the |
||
|
|
beginning of |
||
|
|
From the |
last year to |
|
|
|
beginning of |
the end of |
|
|
|
year to |
reporting |
|
|
|
the end of |
period |
|
|
|
reporting period |
last year |
|
|
|
(January- |
(January- |
|
Items |
September) |
September) |
|
1. |
Cash flow from operating activities: |
||
Cash received from product sales and |
||||
rendering of services |
74,148,992,299.77 |
81,658,670,459.47 |
||
Net increase in deposits from |
||||
customers and placements from |
||||
banks and other financial institutions |
||||
Net increase in borrowings from |
||||
central bank |
||||
Net increase in placements from |
||||
other financial institutions |
||||
Cash received from premiums of |
||||
original insurance contracts |
||||
Net cash received from |
||||
reinsurance business |
||||
Net increase in deposits from |
||||
policyholders and investments |
||||
Net increase in disposal of |
||||
held-for-trading financial assets |
||||
Cash received from interest, |
||||
handling charges and commissions |
||||
Net increase in placements from banks |
||||
and other financial institutions |
||||
Net increase in repurchases |
||||
Refund of tax and levies received |
108,560,992.64 |
65,771,529.43 |
||
Other cash received relating to |
||||
operating activities |
167,194,572.66 |
56,091,028.04 |
||
Sub-total of cash inflow from |
||||
operating activities |
74,424,747,865.07 |
81,780,533,016.94 |
||
Cash paid for purchase of goods and |
||||
receipt of services |
63,498,869,623.80 |
60,076,123,728.04 |
||
Net increase in loans and |
||||
advances to customers |
||||
Net increase in placements with |
||||
central bank and |
||||
other financial institutions |
||||
Cash paid for claims on |
||||
original insurance contracts |
||||
Cash payment for interest, |
||||
handling charges and commissions |
||||
Cash payment for policyholder dividend |
||||
Cash paid to and on behalf of employees |
4,322,747,419.54 |
3,023,076,265.80 |
||
Taxes and surcharges paid |
4,816,367,414.85 |
8,584,951,624.97 |
||
Other cash paid relating to |
||||
operating activities |
939,571,034.27 |
953,970,833.48 |
||
Sub-total of cash outflow from |
||||
operating activities |
73,577,555,492.46 |
72,638,122,452.29 |
||
Net cash flow from operating activities |
847,192,372.61 |
9,142,410,564.65 |
||
2. |
Cash flows from investment activities: |
|||
Cash received from disposal of investments |
96,054,000.00 |
2,849,135,012.76 |
||
Cash received from returns on investments |
141,805,509.18 |
87,837,224.14 |
||
Net cash received from disposal of |
||||
fixed assets, intangible assets and |
||||
other long-term assets |
94,452,451.53 |
146,552,737.06 |
||
Net cash received from disposal of |
||||
subsidiaries and other operating entities |
||||
Other cash received relating to |
||||
investment activities |
56,452,441.78 |
460,851,469.70 |
||
Sub-total of cash inflow from |
||||
investment activities |
388,764,402.49 |
3,544,376,443.66 |
||
Cash paid to acquire fixed assets, |
||||
intangible assets and |
||||
other long-term assets |
14,737,669,648.72 |
7,150,194,283.03 |
||
Cash paid for investment |
229,846,275.00 |
65,882,237.16 |
||
Net increase in pledged loans |
||||
Net cash paid for acquisition of subsidiaries |
||||
and other operating entities |
4,102,065,939.67 |
|||
Other cash paid relating to investment activities |
104,521,579.53 |
68,573,881.06 |
||
Sub-total of cash outflow from investment activities |
19,174,103,442.92 |
7,284,650,401.25 |
||
Net cash flows from investment activities |
-18,785,339,040.43 |
-3,740,273,957.59 |
||
3. |
Cash flow from financing activities: |
|||
Proceeds received from investments |
184,800,000.00 |
-300,000.00 |
Including: |
Proceeds received by subsidiaries |
||||
from minority |
|||||
shareholders' investment |
184,800,000.00 |
Cash received from borrowings |
25,253,162,847.28 |
7,319,294,150.85 |
||
Cash received from issue of debentures |
6,977,000,000.00 |
4,966,904,314.56 |
||
Other cash received relating to financing activities |
126,303,033.00 |
45,092,295.72 |
||
Sub-total of cash inflow from financing activities |
32,541,265,880.28 |
12,330,990,761.13 |
||
Cash paid for repayment |
12,432,138,820.92 |
10,754,736,678.00 |
||
Cash paid for dividend and |
||||
profit distribution or interest repayment |
3,709,530,695.86 |
3,040,952,645.50 |
Including: |
Dividend and profit paid by |
||||
subsidiaries to minority shareholders |
233,053,730.78 |
225,896,960.11 |
Other cash paid relating to financing activities |
43,070,048.09 |
|||
Sub-total of cash outflow from financing activities |
16,141,669,516.78 |
13,838,759,371.59 |
||
Net cash flows from financing activities |
16,399,596,363.50 |
-1,507,768,610.46 |
||
4. |
Effect on cash and cash equivalent due to |
|||
change in foreign currency exchange rate |
||||
5. |
Net increase in cash and cash equivalents |
1,469,449,695.69 |
3,894,367,996.60 |
Add: |
Balance of cash and cash equivalents |
||||
at the beginning of the period |
8,708,363,109.58 |
10,743,299,843.45 |
|||
6. |
Balance of cash and cash equivalents |
|||
at the end of the period |
10,177,812,805.27 |
14,637,667,840.05 |
||
Company Legal |
Person-in-charge |
Head of Accounting |
|
Representative: |
of accounting: |
Department: |
|
Xiao Yaqing |
Chen Jihua |
Ou Xiaowu |
|
Cash Flow Statement of the Company |
|
January-September 2008 |
|
Prepared by: Aluminum Corporation of China Limited |
|
Unit: RMB, Unaudited |
|
|
|
From the |
||
beginning of |
||||
From the |
last year to |
|||
beginning of |
the end of |
|||
year to |
reporting |
|||
the end of |
period |
|||
reporting period |
last year |
|||
(January- |
(January- |
|
Items |
September) |
September) |
1. |
Cash flow from operating activities: |
|||
Cash received from product sales and |
||||
provision of services |
40,415,295,409.40 |
36,872,608,570.20 |
||
Refund of tax and levies received |
||||
Other cash received relating to operating activities |
100,440,038.71 |
3,487,395.00 |
||
Sub-total of cash inflow from operating activities |
40,515,735,448.11 |
36,876,095,965.20 |
||
Cash paid for purchase of goods and |
||||
receipt of services |
33,917,150,523.38 |
21,914,887,481.77 |
||
Cash paid to and on behalf of employees |
3,299,466,184.86 |
2,673,352,397.23 |
||
Taxes and surcharges paid |
3,082,626,063.86 |
6,068,362,036.12 |
||
Other cash paid relating to operating activities |
657,339,403.47 |
952,032,837.25 |
||
Sub-total of cash outflow from operating activities |
40,956,582,175.57 |
31,608,634,752.37 |
||
Net cash flow from operating activities |
-440,846,727.46 |
5,267,461,212.83 |
||
2. |
Cash flows from investment activities: |
|||
Cash received from disposal of investments |
2,850,000,000.00 |
|||
Cash received from returns on investments |
171,862,651.70 |
337,327,219.73 |
||
Net cash received from disposal of fixed assets, |
||||
intangible assets and other long-term assets |
20,505,456.62 |
89,839,055.31 |
||
Net cash received from disposal of subsidiaries and |
||||
other operating entities |
21,373,184.77 |
|||
Other cash received relating to investment activities |
56,256,185.17 |
528,331,933.02 |
||
Sub-total of cash inflow from investment activities |
269,997,478.25 |
3,805,498,208.06 |
||
Cash paid to acquire fixed assets, |
||||
intangible assets and other long-term assets |
6,638,636,565.01 |
4,115,553,000.58 |
||
Cash paid for investment |
63,882,225.00 |
715,604,924.08 |
||
Net cash paid for acquisition of |
||||
subsidiaries and other operating entities |
5,612,182,580.54 |
|||
Other cash paid relating to investment activities |
750,648,204.76 |
170,000,000.00 |
||
Sub-total of cash outflow from investment activities |
13,065,349,575.31 |
5,001,157,924.66 |
||
Net cash flows from investment activities |
-12,795,352,097.06 |
-1,195,659,716.60 |
||
3. |
Cash flows from financing activities: |
|||
Proceeds received from investments |
||||
Cash received from borrowings |
12,437,835,891.00 |
1,194,600,000.00 |
||
Other cash received relating to financing activities |
6,977,000,000.00 |
4,974,069,999.76 |
||
Sub-total of cash inflow from financing activities |
19,414,835,891.00 |
6,168,669,999.76 |
||
Cash paid for repayment |
6,088,369,200.00 |
4,849,594,678.00 |
||
Cash paid for dividend and profit distribution or |
||||
interest repayment |
2,204,278,407.38 |
1,956,570,776.44 |
||
Other cash paid relating to financing activities |
||||
Sub-total of cash outflow from financing activities |
8,292,647,607.38 |
6,806,165,454.44 |
||
Net cash flows from financing activities |
11,122,188,283.62 |
-637,495,454.68 |
||
4. |
Effect on cash and cash equivalents due to |
|||
change in foreign currency exchange rate |
||||
5. |
Net increase in cash and cash equivalents |
893,989,459.11 |
3,434,306,041.55 |
Add: |
Balance of cash and cash equivalents |
||||
at the beginning of the period |
5,121,705,299.56 |
6,982,830,776.56 |
|||
6. |
Balance of cash and cash equivalents |
|||
at the end of the period |
6,015,694,758.67 |
10,417,136,818.11 |
||
Company Legal |
Person-in-charge |
Head of Accounting |
|
Representative: |
of accounting: |
Department: |
|
Xiao Yaqing |
Chen Jihua |
Ou Xiaowu |
|
|
|
By order of the Board of |
Aluminum Corporation of China Limited* |
|
Xiao Yaqing |
|
Chairman |
|
Beijing, the PRC |
24 October 2008 |
As of the date of this announcement, the members of the Board comprise of Mr. Xiao Yaqing, Mr. Luo Jianchuan, Mr. Chen Jihua and Mr. Liu Xiangmin (Executive Directors); Mr. Shi Chungui (Non-executive Director); Mr. Kang Yi, Mr. Zhang Zhuoyuan, Mr. Wang Mengkui and Mr. Zhu Demiao (Independent Non-executive Directors). |
* For identification purpose only. |
|
About the Company |
|
Our contact information of this release is: |
|
* |
Business address: No.62 North Xizhimen Street, Haidian District, Beijing, People's Republic of China, 100082 |
* |
Telephone number: (86-10) 8229 8103 |
* |
Website: http://www.chinalco.com.cn |
* |
Contact person: Liu Qiang, Company Secretary |