Date:
|
December
17, 2008
|
Time:
|
8:30 a.m.
Central Time
|
Place:
|
303
W. Wall Street, Suite 2300, Midland, Texas
79701
|
1.
|
To
elect six directors to the Board of Directors of AMEN Properties, Inc.
(the “Company) to serve one-year terms expiring at the later of the annual
meeting shareholders in 2009 or upon a successor being elected and
qualified.
|
2.
|
To
approve and ratify the issuance of up to 450,000 shares of the Company's
common stock upon exercise of warrants issued in connection with the
Company’s investment in SFF Royalty, LLC and SFF Production,
LLC.
|
3.
|
To
transact such other business as may properly come before the meeting or
any adjournments or postponements
thereof.
|
Record
Date:
|
October
27, 2008
|
By
Order of the Board of Directors
|
|
Eric
L. Oliver
|
|
Chairman
of the Board
|
|
AMEN
Properties, Inc.
|
Q:
|
Why
am I receiving these materials?
|
A:
|
The
accompanying proxy is solicited on behalf of the Board of Directors of
AMEN Properties, Inc. (the "Company"). We are providing these
proxy materials to you in connection with our Annual Meeting of
Shareholders, to be held at 303 W. Wall Street, Suite 2300, Midland, Texas
79701, on December 17, 2008 at 8:30 a.m., local time. As a Company
shareholder, you are invited to attend the Annual Meeting and are entitled
and requested to vote on the proposals described in this proxy
statement.
|
Q:
|
Who may vote at the
meeting?
|
A:
|
You
may vote all of the shares of our common stock that you owned at the close
of business on October 27, 2008, the record date. On the record date, AMEN
Properties, Inc. had 3,777,655 shares of common stock outstanding and
entitled to be voted at the meeting. You may cast one vote for
each share of common stock held by you (or deemed to be held by you due to
your ownership of preferred stock) on all matters presented at the
meeting.
|
Q:
|
What proposals will be voted on
at the meeting?
|
A:
|
There
are two Company proposals to be considered and voted on at the meeting,
which are:
|
1.
|
To
elect six directors to the Board of Directors of the Company to serve
one-year terms expiring at the later of the annual meeting shareholders in
2009 or upon a successor being elected and
qualified.
|
2.
|
To
approve and ratify the issuance of up to 450,000 shares of the Company's
common stock upon exercise of warrants issued in connection with the
Company’s investment in SFF Royalty, LLC (“SFF Royalty”) and SFF
Production, LLC (“SFF Production”).
|
Q:
|
How does the Board of Directors
recommend I vote?
|
A:
|
Please
see the information included in the proxy statement relating to the
proposals to be voted on. Our Board of Directors unanimously
recommends that you vote:
|
1.
|
“FOR: each of the
nominees to the Board of Directors
|
2.
|
“FOR” approval and
ratification of the issuance of up to 450,000 shares of the Company's
common stock upon exercise of warrants issued in connection with the
Company’s investment in SFF Royalty and SFF Production (the
“Warrants”).
|
Q:
|
What happens if additional
matters are presented at the annual
meeting?
|
A:
|
Other
than the items of business described in this proxy statement, we are not
aware of any other business to be acted upon at the annual meeting. If you
grant a proxy, the persons named as proxy holders, Eric L. Oliver and Jon
Morgan, will have the discretion to vote your shares on certain additional
matters properly presented for a vote at the
meeting.
|
Q:
|
How do I
vote?
|
A:
|
If
your shares are registered directly in your name with our transfer agent,
American Stock Transfer, you are considered a shareholder of record with
respect to those shares and the proxy materials and proxy card are being
sent directly to you. Please carefully consider the information contained
in this proxy statement and, whether or not you plan to attend the
meeting, complete, date, sign and return the accompanying proxy card
promptly so that we can be assured of having a quorum present at the
meeting and so that your shares may be voted in accordance with your
wishes even if you later decide not to attend the annual meeting. If you
attend the meeting, you will be able to vote using a ballot provided at
the meeting or by bringing the enclosed proxy card, but we recommend that
you complete, sign and return the proxy card in case you later decide not
to attend the meeting.
|
|
If
like most shareholders of the Company, you hold your shares in street name
through a stockbroker, bank or other nominee rather than directly in your
own name, you are considered the beneficial owner of shares, and the proxy
materials are being forwarded to you together with a voting instruction
card. Please carefully consider the information contained in this proxy
statement and, whether or not you plan to attend the meeting, complete,
date, sign and return the accompanying proxy card promptly as instructed
by your broker or nominee so that we can be assured of having a quorum
present at the meeting and so that your shares may be voted in accordance
with your wishes.
|
Q:
|
What constitutes a quorum and
why is a quorum required?
|
A:
|
A
quorum is required for the Company shareholders to conduct business at the
meeting. The presence at the meeting, in person or by proxy, of the
holders of a majority of the shares entitled to vote on the record date
will constitute a quorum, permitting us to conduct the business of the
meeting. Proxies received but marked as abstentions, if any, will be
included in the calculation of the number of shares considered to be
present at the meeting for quorum
purposes.
|
Q:
|
What if I don’t vote or
abstain? How are broker non-votes
counted?
|
A:
|
Abstentions
are included in the determination of shares present for quorum purposes.
Because abstentions represent shares entitled to vote, the effect of an
abstention will be the same as a vote against a proposal. However,
abstentions will have no effect on the election of
directors.
|
|
Eric
L. Oliver and Jon Morgan are officers of the Company and were named by our
Board of Directors as proxy holders. They will vote all proxies, or record
an abstention or withholding, in accordance with the directions on the
proxy. If no contrary direction is given, the shares will be voted as
recommended by the Board of Directors. For beneficial shareholders, your
broker or nominee may not be permitted to exercise voting discretion with
respect to certain matters to be acted upon. If you do not give your
broker or nominee specific instructions, your shares may not be voted on
those matters and will not be considered as present and entitled to vote
with respect to those matters. Shares represented by such “broker
non-votes,” however, will be counted in determining whether there is a
quorum present.
|
Q:
|
If my shares are held in street
name by my broker, will my broker vote my shares for
me?
|
A:
|
Your
broker will vote your shares only if the proposal is a matter on which
your broker has discretion to vote (such as the election of directors), or
if you provide instructions on how to vote by following the instructions
provided to you by your broker. Your broker likely does not
have discretion to vote on the issuance of shares upon exercise of the
Warrants, and therefore you will need to provide voting instructions to
your broker with respect to that
proposal.
|
Q:
|
Can I change my vote after I
have delivered my proxy?
|
A:
|
Yes.
You may revoke your proxy at any time before its exercise. You may also
revoke your proxy by voting in person at the Annual Meeting. If you are a
beneficial shareholder, you must contact your brokerage firm or bank to
change your vote or obtain a proxy to vote your shares if you wish to cast
your vote in person at the meeting.
|
Q:
|
Who will count the
votes?
|
A:
|
Stockholder
votes by proxy will be tabulated by ADP Investor Communication
Services.
|
Q:
|
Where can I find voting results
of the meeting?
|
A:
|
We
will announce preliminary voting results at the meeting and publish final
results in our periodic report on Form 10-K for the fiscal year 2008 or in
an earlier filed Form 8-K.
|
Q:
|
Who will bear the cost for
soliciting votes for the
meeting?
|
A:
|
We
will bear all expenses in conjunction with the solicitation of the
enclosed proxy, including the charges of brokerage houses and other
custodians, nominees or fiduciaries for forwarding documents to security
owners. We may hire a proxy solicitation firm at a standard industry
compensation rate. In addition, proxies may be solicited by mail, in
person, or by telephone or fax by certain of our officers, directors and
regular employees.
|
Q:
|
Whom should I call with other
questions?
|
A:
|
If
you have additional questions about this proxy statement or the meeting or
would like additional copies of this document or our 2007 Annual Report on
Form 10-KSB, please contact: AMEN Properties, Inc. P. O. Box 835451,
Richardson, Texas 75083, Attention: Investor Relations Dept., Telephone:
(972) 664-1670.
|
Q:
|
What vote is required for
approval of the proposals
presented?
|
A:
|
Directors
are elected by a plurality of votes cast in the election of
directors. The other proposals require the affirmative vote of
at least a majority of the votes present at the meeting and entitled to be
cast.
|
Name
|
Age
|
Position(s)
|
Committees
|
Eric
L. Oliver(1) (Chairman)
|
49
|
Chairman
of the Board of Directors
|
None
|
Jon
M. Morgan
|
49
|
Director,
Chief
Executive Officer
|
None
|
Bruce
E. Edgington
|
50
|
Director
|
Compensation,
Audit (Chair), Nominating
|
Earl
E. Gjelde (retiring)
|
63
|
Director
|
Compensation
(Chair), Nominating
|
Jesse
T. Correll (if
elected)
|
52
|
Director
|
Compensation
(Chair), Nominating
|
Donald
M. Blake, Jr.
|
52
|
Director
|
Audit,
Nominating (Chair)
|
G.
Randy Nicholson
|
70
|
Director
|
Compensation,
Audit
|
Kris
Oliver(1)
|
42
|
Chief
Financial Officer
|
N/A
|
Acquired
from the Trust
|
Acquired
from Devon
|
|||||||||||||
Acquiring
Entity
|
Description
|
Purchase
Amount
|
Description
|
Purchase
Amount
|
Total
Purchase
|
|||||||||
SFF
Royalty
|
Net
profits interests in royalty interests owned by Devon
|
$ | 21,077,688 |
Royalty
interests subject to Trust’s net profits interests
|
$ | 2,254,662 | $ | 23,332,350 | ||||||
SFF
Production
|
Net
profits interests in working interests owned by Devon
|
6,072,125 |
Working
interests subject to Trust’s net profits interests
|
649,531 | 6,721,656 | |||||||||
Totals
|
$ | 27,149,813 | $ | 2,904,193 | $ | 30,054,006 |
Director
|
#
Shares
Preferred
D
Purchased
|
Preferred
D
Purchase
Price
|
Promissory
Note
Amount
|
Warrants
Received
|
||||||||||||
Eric
L. Oliver(1)
|
164,376 | $ | 1,643,760 | $ | 1,037,741 | 172,382 | ||||||||||
Bruce
E. Edgington
|
6,130 | 61,300 | 38,700 | 6,429 | ||||||||||||
Jesse
Correll(2)
(director
nominee)
|
147,938 | 933,966 | 933,966 | 155,144 |
Name
/ Position
|
Year
|
Salary
|
Bonus
|
Stock
Awards
|
All
Other
Comp
(6)
|
Total
|
Eric
L. Oliver(1)
Chairman
of the Board
|
2006
|
-
|
-
|
-
|
-
|
-
|
2007
|
-
|
-
|
-
|
-
|
-
|
|
Jon
M. Morgan(2)
President
and Chief Executive Officer
|
2006
|
-
|
-
|
-
|
-
|
-
|
2007
|
-
|
-
|
-
|
-
|
-
|
|
Kevin
Yung(3)
Chief
Operating Officer
|
2006
|
$150,000
|
$68,589
|
-
|
-
|
$218,589
|
2007
|
$150,000
|
$86,584
|
-
|
-
|
$236,584
|
|
Kris
Oliver(3)(5)
Chief
Financial Officer and Secretary
|
2006
|
-
|
-
|
-
|
-
|
-
|
2007
|
$116,667
|
$71,894
|
$28,906
|
-
|
$217,467
|
|
Padraig
Ennis(4)
Vice
President, Priority Power
|
2006
(7)
|
$103,333
|
$30,000
|
-
|
$50,000
|
$183,333
|
2007
|
$140,000
|
$25,145
|
$4,847
|
-
|
$169,992
|
|
John
Bick(3)(4)
Managing
Principal,
Priority
Power
|
2006
(7)
|
$70,000
|
-
|
-
|
$71,495
|
$141,495
|
2007
|
$140,000
|
$24,424
|
$27,842
|
-
|
$192,266
|
(1)
|
Mr.
Oliver became the Company’s Chief Executive Officer on September 19,
2002. He did not receive any salary or bonus during 2006 or
2007, and is not currently paid a salary. He resigned the CEO
position effective March 7, 2007, at which point Jon M. Morgan became
CEO.
|
(2)
|
Mr.
Morgan served as the Company’s Chief Operating Officer from September 19,
2002 through March 7, 2007, at which time he assumed the role of Chief
Executive Officer and Mr. Yung became the Chief Operating
Officer. He did not receive any salary or bonus during 2006 or
2007, and is not currently paid a
salary.
|
(3)
|
The
employment agreements of Mr. Yung, Mr. Kris Oliver and Mr. Bick allow them
to receive their bonus payments in cash or in restricted shares of Company
stock, valued based on the average closing price for the last twenty days
of the measurement period. Messrs. Yung and Bick receive one
annual bonus payment and Mr. Kris Oliver receives his bonus payment in
semi-annual installments.
|
(4)
|
Messrs.
Ennis and Bick receive a portion of their salaries in restricted shares of
Company stock.
|
(5)
|
Kris
Oliver began working for the Company on March 7, 2007. The
2007 salary amount represents actual salary paid to Mr. Oliver in
2007. Mr. Oliver’s annual salary is
$140,000.
|
(6)
|
The
amounts in this column represent signing bonuses paid to Messrs. Bick and
Ennis related to the employment
agreements.
|
(7)
|
The
salary amounts for Messrs. Bick and Ennis in 2006 represent the portion of
their salary that was paid by the Company after the purchase of Priority
Power effective April 1, 2006. The annual salaries for
Mr. Bick and Mr. Ennis are
$140,000.
|
OPTION
AWARDS
|
||||
Name
|
Option
Plan
|
Number
of Securities
Underlying
Unexercised
Options
Exercisable
|
Option
Exercise
Price
|
Option
Expiration Date
|
Eric
L. Oliver
|
B
|
1,671
|
$4.600
|
7/16/2011
|
B
|
3,523
|
5.120
|
2/12/2012
|
|
Jon
M. Morgan
|
A
|
2,901
|
4.252
|
10/24/2010
|
B
|
3,251
|
3.880
|
2/20/2011
|
|
B
|
3,342
|
5.120
|
2/12/2012
|
Name
|
Option
Awards(1)
|
Total
|
||||||
Bruce
E. Edgington
|
$ | 19,268 | $ | 19,268 | ||||
Earl
E. Gjelde
|
19,389 | 19,389 | ||||||
G.
Randy Nicholson
|
17,193 | 17,193 | ||||||
Donald
M. Blake, Jr.
|
19,389 | 19,389 |
Number
of
Preferred
C
Shares
|
Common
Stock Equivalent
|
Preferred
C
Voting
Equivalent
|
Purchase
Price
|
|||||||||||||
Eric
L. Oliver
|
14,063 | 56,252 | 52,877 | $ | 225,008 | |||||||||||
Jon
M. Morgan
|
14,062 | 56,248 | 52,873 | 224,992 | ||||||||||||
Bruce
E. Edgington
|
3,125 | 12,500 | 11,750 | 50,000 | ||||||||||||
Total
|
31,250 | 125,000 | 117,500 | $ | 500,000 |
Total
|
||||
Eric
L. Oliver, Chairman of the Board
|
$ | 10,691 | ||
Jon
M. Morgan , CEO
|
477,561 | |||
Padraig
Ennis, VP of Priority Power
|
73,588 | |||
John
Bick, Managing Principal of Priority Power
|
190,669 | |||
Trenton
Cogdill, Priority Power
|
271,911 | |||
5%
Shareholders
|
869,120 | |||
Total
|
$ | 1,893,540 |
Director
|
#
Shares
Preferred
D
Purchased
|
Preferred
D
Purchase
Price
|
Promissory
Note
Amount
|
#
Warrants
Received
|
||||||||||||
Eric
L. Oliver(1)
|
164,376 | $ | 1,643,760 | $ | 1,037,741 | 172,382 | ||||||||||
Bruce
Edgington
|
6,130 | 61,300 | 38,700 | 6,429 | ||||||||||||
Jesse
Correll(2)
(director
nominee)
|
147,938 | 933,966 | 933,966 | 155,144 |
Name
and Address of Beneficial Owner
|
Amount
and Nature of
Beneficial
Ownership
|
Percent
of Class
|
Dodge
Jones Foundation
P.O.
Box 176
Abilene,
TX 79604
|
253,679
(1)
|
5.8%
|
Name
and Address of
Beneficial
Owner
|
Amount
and Nature of
Beneficial
Ownership
|
Percent
of Class
|
Eric
L. Oliver (Chairman)
400
Pine Street
Abilene,
TX 79601
|
543,993
(1)
|
12.5%
|
Jon M.
Morgan (President and CEO, Director)
303
W. Wall St., Ste. 2300
Midland,
TX 79701
|
311,645
(2)
|
7.2%
|
Bruce
E. Edgington (Director)
7857
Heritage Drive
Annandale,
VA 22003
|
201,112
(3)
|
4.6%
|
Jesse
Correll (Director Nominee)
5250
South Sixth Street
P.
O. Box 5147
Springfield,
Illinois 62705
|
155,144
(4)
|
3.6%
|
Earl
E. Gjelde (Director)
42
Bristlecone Court
Keystone,
CO 80435
|
63,787
(5)
|
1.5%
|
Donald
M. Blake, Jr. (Director)
298
Fifth Ave., 7th
Floor
New
York, NY 10001
|
83,917
(6)
|
1.9%
|
G.
Randy Nicholson (Director)
1202
Estates Drive, Ste. D
Abilene,
TX 79602
|
19,731
(7)
|
*
|
Kevin
Yung (COO)
303
W. Wall St., Ste. 2300
Midland,
TX 79701
|
7,938
|
*
|
Kris
Oliver (CFO)
303
W. Wall St., Ste. 2300
Midland,
TX 79701
|
12,998
|
*
|
Padraig
Ennis
303
W. Wall St., Ste. 2300
Midland,
TX 79701
|
2,760
|
*
|
John
Bick
303
W. Wall St., Ste. 2300
Midland,
TX 79701
|
27,145
|
*
|
All
Current Directors and Officers as a Group
|
1,430,170
|
32.9%
|
(1)
|
Includes
76,813 shares and 172,382 shares issuable upon the exercise of warrants,
the exercise of which is subject to shareholder approval, beneficially
owned by SoftVest, LP. Mr. Oliver is General Partner and lead
investment officer of SoftVest, LP. Includes 2,907 shares
beneficially owned by Lighthouse Partners, LP, of which Mr. Oliver is the
General Partner. Includes 142,837 shares beneficially owned by
SoftSearch Investments, LP, of which Mr. Oliver is the General
Partner. Includes 49,210 shares beneficially owned by
Mr. Oliver’s children. Includes 5,193 shares issuable upon
exercise of currently exercisable
options.
|
(2)
|
Includes
9,493 shares issuable upon exercise of currently exercisable stock
options.
|
(3)
|
Includes
34,672 shares issuable upon exercise of currently exercisable
options. Includes 6,429 shares issuable upon the exercise of
warrants, the exercise of which is subject to shareholder
approval.
|
(4)
|
Includes
155,144 shares issuable upon exercise of warrants, subject to shareholder
approval.
|
(5)
|
Includes
34,581 shares issuable upon exercise of currently exercisable stock
options.
|
(6)
|
Includes
21,870 shares issuable upon exercise of a currently exercisable stock
option.
|
(7)
|
Represents
shares issuable upon exercise of currently exercisable stock
options.
|
AMEN
PROPERTIES, INC.
|
||||||||
COMBINED
STATEMENTS OF REVENUES AND DIRECT OPERATING EXPENSES
|
||||||||
OF
THE OIL AND GAS PROPERTIES PURCHASED FROM
|
||||||||
SANTA
FE ENERGY TRUST AND DEVON ENERGY PRODUCTION COMPANY, L.P.
|
||||||||
FOR
THE YEARS ENDED DECEMBER 31, 2007 AND 2006
|
||||||||
2007
|
2006
|
|||||||
Revenues
|
$ | 3,540,551 | $ | 2,950,258 | ||||
Direct
operating expenses
|
526,070 | 439,207 | ||||||
Excess
of revenues over direct operating expenses
|
$ | 3,014,481 | $ | 2,511,051 |
(1)
|
THE
PROPERTIES
|
Acquired
from the Trust
|
Acquired
from Devon
|
|||||||||||||
Acquiring
Entity
|
Description
|
Purchase
Amount
|
Description
|
Purchase
Amount
|
Total
Purchase
|
|||||||||
SFF
Royalty
|
Net
profits interests in royalty interests owned by Devon
|
$ | 21,077,688 |
Royalty
interests subject to Trust’s net profits interests
|
$ | 2,254,662 | $ | 23,332,350 | ||||||
SFF
Production
|
Net
profits interests in working interests owned by Devon
|
6,072,125 |
Working
interests subject to Trust’s net profits interests
|
649,531 | 6,721,656 | |||||||||
Totals
|
$ | 27,149,813 | $ | 2,904,193 | $ | 30,054,006 |
(2)
|
BASIS
FOR PRESENTATION
|
(3)
|
OIL
AND GAS RESERVES -
UNAUDITED
|
Oil
(Bbls)
|
Gas
(Mcf)
|
|||||||
(in
thousands)
|
||||||||
Proved
Developed and Undeveloped Reserves
|
||||||||
Balance,
January 1, 2006 (calculated)
|
228 | 1140 | ||||||
Production
|
(29 | ) | (250 | ) | ||||
Balance,
December 31, 2006 (calculated)
|
199 | 890 | ||||||
Production
|
(38 | ) | (276 | ) | ||||
Balance,
December 31, 2007 (from Ryder Scott estimate)
|
161 | 614 |
2007
|
2006
|
|||||||
(in
thousands)
|
||||||||
Future
Cash Flows
|
$ | 16,844 | $ | 18,092 | ||||
Future
Production Costs
|
(2,762 | ) | (2,967 | ) | ||||
Future
Net Cash Inflows
|
14,082 | 15,125 | ||||||
Discounted
at 10% For Timing
|
(5,493 | ) | (5,899 | ) | ||||
Discounted
Future Net Cash Inflows
|
$ | 8,589 | $ | 9,226 |
·
|
To
compute Future Cash Flows, fiscal year-end prices of oil and natural gas
published by the United States Department of Energy were applied to
year-end quantities of proved oil and natural gas reserves calculated by
adding 2007 production volumes obtained from Devon to the December 31,
2007 reserve estimates prepared by Ryder
Scott.
|
·
|
Future
Production Costs were computed by applying the ratio of Future Production
Costs to Future Cash Flows found in the 2007 Ryder Scott estimate to
Future Cash Flows for 2006, the effect of which is to assume that
production costs were approximately the same at 12/31/06 as at
12/31/07.
|
·
|
The
10% Discount for Timing was computed by applying the discount factor used
in the 2007 Ryder Scott estimate to the Future Net Cash Inflows for
2006.
|
2007
|
2006
|
|||||||
(in
thousands)
|
||||||||
$ | 15,125 | $ | 20,277 | |||||
Sales,
net of production costs and taxes
|
(3,014 | ) | (2,511 | ) | ||||
Changes
in prices
|
2,909 | (2,106 | ) | |||||
Interest
Factor and Other
|
(938 | ) | (535 | ) | ||||
Balance
end of the year
|
$ | 14,082 | $ | 15,125 |
Acquired
from the Trust
|
Acquired
from Devon
|
|||||||||||||
Acquiring
Entity
|
Description
|
Purchase
Amount
|
Description
|
Purchase
Amount
|
Total
Purchase
|
|||||||||
SFF
Royalty
|
Net
profits interests in royalty interests owned by Devon
|
$ | 21,077,688 |
Royalty
interests subject to Trust’s net profits interests
|
$ | 2,254,662 | $ | 23,332,350 | ||||||
SFF
Production
|
Net
profits interests in working interests owned by Devon
|
6,072,125 |
Working
interests subject to Trust’s net profits interests
|
649,531 | 6,721,656 | |||||||||
Totals
|
$ | 27,149,813 | $ | 2,904,193 | $ | 30,054,006 |
·
|
Pays
a coupon of 8.5% annually.
|
·
|
Has
limited voting rights.
|
·
|
Is
not convertible into common stock.
|
·
|
Is
redeemable upon demand by the
Company.
|
·
|
Election
of up to two directors
|
·
|
Due
and payable on June 30, 2009.
|
·
|
Interest
rate of Prime plus 1% (6.00% at June 30,
2008).
|
Director
|
#
Shares
Preferred
D
Purchased
|
Preferred
D
Purchase
Price
|
Promissory
Note
Amount
|
#
Warrants
Received
@$6.02
Strike
Price
|
||||||||||||
Eric
Oliver
|
164,376 | $ | 1,643,760 | $ | 1,037,741 | 172,382 | ||||||||||
Bruce
Edgington
|
6,130 | 61,300 | 38,700 | 6,429 |
Amen
|
Pro
Forma
|
||||||||||||||
Historical
|
Adjustments
|
Pro
Forma
|
|||||||||||||
OPERATING
REVENUE
|
|||||||||||||||
Retail
Electricity Revenue
|
$ | 10,327,813 | $ | -- | $ | 10,327,813 | |||||||||
Energy
Management Fees
|
3,983,517 | -- | 3,983,517 | ||||||||||||
Total
Operating Revenue
|
14,311,330 | -- | 14,311,330 | ||||||||||||
OPERATING
EXPENSE
|
|||||||||||||||
Cost
of Goods and Services
|
9,560,893 | -- | 9,560,893 | ||||||||||||
General
and Administrative
|
3,042,256 | -- | 3,042,256 | ||||||||||||
Depreciation,
Amortization and Depletion
|
118,236 | -- | 118,236 | ||||||||||||
Corporate
Tithing
|
157,689 | 50,500 |
a
|
208,189 | |||||||||||
Total
Operating Expenses
|
12,879,074 | 50,500 | 12,929,574 | ||||||||||||
INCOME
FROM OPERATIONS
|
1,432,256 | (50,500 | ) | 1,381,756 | |||||||||||
OTHER
INCOME (EXPENSE)
|
|||||||||||||||
Interest
Income
|
345,395 | -- | 345,395 | ||||||||||||
Interest
Expense
|
(339,780 | ) | (299,593 | ) |
b
|
(639,373 | ) | ||||||||
Income
from Real Estate Investment
|
102,767 | -- | 102,767 | ||||||||||||
Income
from SFF Group Investment
|
22,389 | 875,546 |
c
|
897,935 | |||||||||||
Other
Income
|
96,746 | -- | 96,746 | ||||||||||||
Total
Other Income
|
227,517 | 575,953 | 803,470 | ||||||||||||
INCOME
FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND MINORITY
INTEREST
|
1,659,773 | 525,453 | 2,185,226 | ||||||||||||
Income
Taxes
|
(52,812 | ) | (20,700 | ) |
d
|
(73,512 | ) | ||||||||
Minority
Interest
|
901 | -- | 901 | ||||||||||||
INCOME
FROM CONTINUING OPERATIONS
|
1,607,862 | 504,753 | 2,112,615 | ||||||||||||
LOSS
FROM DISCONTINUED OPERATIONS
|
(311,351 | ) | -- | (311,351 | ) | ||||||||||
NET
INCOME
|
$ | 1,296,511 | $ | 504,753 | $ | 1,801,264 | |||||||||
Net
Income from Continuing Operations per Common Share (Basic)
|
$ | .58 | $ | .76 | |||||||||||
Net
Income from Continuing Operations per Common Share
(Diluted)
|
$ | .43 | $ | .57 | |||||||||||
Net
Income per Common Share (Basic)
|
$ | .47 | $ | .65 | |||||||||||
Net
Income per Common Share (Diluted)
|
$ | .35 | $ | .48 | |||||||||||
Weighted
Average Number of Common Shares Outstanding - Basic
|
2,766,745 | 2,766,745 | |||||||||||||
Weighted
Average Number of Common Shares Outstanding - Diluted
|
3,715,641 | 3,715,641 |
ASSETS
|
|||||||||||||||
Amen
|
Pro
Forma
|
||||||||||||||
Historical
|
Adjustments
|
Pro
Forma
|
|||||||||||||
CASH
and CASH EQUIVALENTS
|
$ | 1,520,852 | $ | 3,274,629 |
1
|
$ | 4,795,481 | ||||||||
OTHER
CURRENT ASSETS
|
5,720,756 | (3,680,550 | ) |
2
|
2,040,206 | ||||||||||
RESTRICTED
CASH EQUIVALENTS
|
2,197,000 | -- | 2,197,000 | ||||||||||||
PROPERTY
AND EQUIPMENT
|
177,771 | -- | 177,771 | ||||||||||||
OIL
AND GAS INVESTMENTS IN SFF GROUP
|
10,022,389 | (2,591,119 | ) |
3
|
7,431,270 | ||||||||||
INVESTMENT
IN REAL ESTATE
|
2,311,443 | -- | 2,311,443 | ||||||||||||
ROYALTY
INTERESTS
|
126,528 | -- | 126,528 | ||||||||||||
LONG-TERM
INVESTMENTS
|
62,350 | -- | 62,350 | ||||||||||||
OTHER
ASSETS
|
3,422,941 | -- | 3,422,941 | ||||||||||||
TOTAL
ASSETS
|
$ | 25,562,030 | $ | (2,997,040 | ) | $ | 22,564,990 | ||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||||||||||
CURRENT
LIABILITIES
|
$ | 8,274,367 | $ | (3,428,800 | ) |
4
|
$ | 4,845,567 | |||||||
LONG-TERM
OBLIGATIONS
|
2,624,085 | -- | 2,624,085 | ||||||||||||
STOCKHOLDERS’
EQUITY
|
14,663,578 | 431,760 |
5
|
15,095,338 | |||||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 25,562,030 | $ | (2,997,040 | ) | $ | 22,564,990 |
a.
|
Increased
tithing related to the increase in net equity earnings from SFF Group
investment. The Company tithes 10% of its net
earnings.
|
b.
|
Increased
interest expense to show the full year impact of interest on borrowings
related to SFF investment. Assumed stub financing was
outstanding for three months at stated interest rate of
8.5%. For SFF investment notes issued to Preferred D holders,
used interest rate of 9.08% for stated interest rate of Prime +
1%.
|
c.
|
Pro
forma estimate of Amen’s one-third interest in the equity earnings of SFF
Royalty and SFF Production. Based on direct revenues and
expenses adjusted for depletion
expense.
|
d.
|
Increase
in Texas Franchise Tax related to increase in equity net earnings from SFF
Group Investment.
|
1.
|
Increase
in cash from distributions from SFF Group (+$3.5 million) and liquidation
of investment in Santa Fe Energy Trust (+$4.0 million), net of repayment
of stub financing (-$3.5 million), Preferred D dividends (-$365 thousand)
and increased interest payments (-$300
thousand)
|
2.
|
Liquidation
of investment in Santa Fe Energy
Trust.
|
3.
|
Adjustments
for pro forma investment equity income from SFF Group (+$875 thousand) and
cash distributions from SFF Group (-$3.5
million)
|
4.
|
Repayment
of stub financing (-$3.5 million) and increase in accruals for tithing and
franchise taxes (+$71 thousand)
|
5.
|
Adjustment
for increased equity earnings from SFF Group investment, net of related
expenses such as interest and
dividends.
|
|
1.
|
ELECTION
OF, ERIC L. OLIVER, JON M. MORGAN, BRUCE E. EDGINGTON, JESSE T. CORRELL,
DONALD M. BLAKE, JR. AND G. RANDY NICHOLSON TO THE AMEN PROPERTIES,
INC. BOARD OF DIRECTORS.
|
|
IN
FAVOR OF ALL NOMINEES
[ ]
|
|
WITHHOLD
AUTHORITY TO VOTE FOR ALL NOMINEES
[ ]
|
|
IN
FAVOR OF ALL NOMINEES EXCEPT THE FOLLOWING:
[ ]
|
|
2.
|
APPROVAL
AND RATIFICATION OF THE ISSUANCE OF UP TO 450,000 SHARES OF COMMON STOCK
OF THE COMPANY UPON EXERCISE OF WARRANTS ISSUED IN CONNECTION WITH THE
COMPANY’S INVESTMENT IN SFF ROYALTY, LLC AND SFF PRODUCTION,
LLC.
|
|
IN
FAVOR [ ]
|
|
AGAINST
[ ]
|
|
ABSTAIN
[ ]
|
|
3.
|
IN
THEIR DISCRETION, THE PROXIES ARE AUTHORIZED TO VOTE UPON SUCH OTHER
BUSINESS AS MAY PROPERLY COME BEFORE THE ANNUAL
MEETING.
|