Delaware
|
54-1831588
|
|||
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(IRS
Employer Identification Number)
|
|||
303
W. Wall Street, Suite 2300
Midland,
Texas
|
79701
|
|||
(Address
of Principal Executive Offices)
|
(ZIP
Code)
|
Title
of Each Class
|
Name
of Exchange on Which Registered
|
|||
Common
Stock $0.01 par value
|
The
NASDAQ Stock Market, LLC
|
·
|
The
Company was originally incorporated as DIDAX, Inc, in January
1997
|
·
|
Until
December 2002 the Company operated under the name Crosswalk.com; its
primary businesses were operation of the Christian web portal crosswalk.com™
and a direct mail advertising
service.
|
·
|
During
the last quarter of 2002, the Company sold substantially all of its assets
with the exception of the Company’s accumulated Net Operating Loss (“NOL”)
and changed its name to AMEN Properties,
Inc.
|
·
|
A
revised business plan was approved by the shareholders in 2002, and called
for the Company to grow via the selective acquisition of cash-generating
assets in three categories:
|
-
|
Commercial
real estate in secondary stagnant
markets
|
-
|
Commercial
real estate in out of favor growth
markets
|
-
|
Oil
and gas royalties
|
·
|
NEMA
Properties LLC (“NEMA”), a Nevada limited liability company 100% owned by
AMEN
|
·
|
AMEN
Delaware LP (“Delaware”), a Delaware limited partnership owned 99% by NEMA
as the sole limited partner and 1% by AMEN, as the sole general
partner
|
·
|
AMEN
Minerals LP (“Minerals”), a Delaware limited partnership, owned 99% by
NEMA as the sole limited partner and 1% by AMEN, as the sole general
partner.
|
·
|
Jon
Morgan, Chief Executive Officer
|
·
|
Kevin
Yung, Chief Operating Officer
|
·
|
Kris
Oliver, Chief Financial Officer and
Secretary
|
·
|
Customer
Registration
|
·
|
Market
Operations
|
·
|
Power
Operations
|
·
|
Load
Profiling, Date Acquisition and
Aggregation
|
·
|
Settlements,
Billing and Financial Transfer
|
1.
|
We
believe that there is one God, eternally existing in three persons: the
Father, the Son, and the Holy
Spirit.
|
2.
|
We
believe that the Bible is God's written revelation to man and that it is
verbally inspired, authoritative, and without error in the original
manuscripts.
|
3.
|
We
believe in the deity of Jesus Christ, His virgin birth, sinless life,
miracles, and death on the cross to provide for our redemption, bodily
resurrection and ascension into heaven, present ministry of intercession
for us, and His return to earth in power and
glory.
|
4.
|
We
believe in the personality and deity of the Holy Spirit, that He performs
the miracle of the new birth in an unbeliever and indwells believers,
enabling them to live a godly life.
|
5.
|
We
believe that man was created in the image of God, but because of sin, was
alienated from God. That alienation can be removed only by
accepting through faith, God's gift of salvation which was made possible
by Christ's death.
|
1.
|
Actively
seek to market the services of the Corporation to those persons, entities,
and agencies, which are actively involved in propagating a pattern of
beliefs and actions consistent with the tenets of the Statement of
Faith. Nothing herein shall be construed to prohibit marketing
such services to other persons, entities, or agencies except as
specifically set forth in the prohibitions or corporate action set forth
below.
|
2.
|
To
the extent permitted by law, expend from the revenues of the Corporation
such sums as are deemed prudent by the Board of Directors to support,
encourage, or sustain persons or entities which in the judgment of the
Board of Directors are expected to make significant efforts to propagate
the Gospel of Jesus Christ in any manner not in conflict with the
Statement of Faith. Such expenditures may be made without
regard to the tax status or nonprofit status of the
recipient. It is expected that the expenditures paid out under
the provisions of this paragraph shall approximate ten percent (10%) of
the amount that would otherwise be the net profits of the Corporation for
the accounting period.
|
1.
|
Take
any position publicly or privately that denies or conflicts with the
tenets of the Statement of Faith.
|
2.
|
Elect,
qualify or permit to serve in office as a director or officer to the
Corporation any person who has not without reservation subscribed to the
Statement of Faith as being true, accurate and correct or who having so
subscribed has either publicly or privately recanted from a particular of
the Statement of Faith or who has publicly made statements or taken
actions without repentance which the Board of Directors finds to be in
clear conflict with the Statement of
Faith.
|
3.
|
Hire
or continue to employ any employee in any position in which, in the sole
discretion of the Corporation, subscription to the Statement of Faith is a
bona-fide occupational qualification reasonably necessary to the normal
operations of the Corporation's activities, where such employee refuses,
upon request, to subscribe to the Statement of Faith or having so
subscribed has either publicly or privately recanted from any particular
of the Statement of Faith or has publicly made statements or taken actions
without repentance which the Board of Directors finds to be in clear
conflict with the Statement of Faith. Because the Scriptures
teach that bad company corrupts good morals and that a little leaven
affects the whole lump, it is important to the Corporation's purposes that
it be protected from the influence of persons not in agreement with the
Statement of Faith at every level of
employment.
|
4.
|
Permit
any party to utilize the name, goodwill, trade marks, or trade names of
the Corporation in any course of action or dealings which the Corporation
itself is herein prohibited from
taking.”
|
|
‘This
Corporation is a religious corporation. All shares of this
Corporation are subject to the terms as set forth in the BYLAWS of the
corporation which restricts the amendment or deletion of that section of
the BYLAWS which prescribes a corporate Statement of Faith in the LORD
JESUS CHRIST and directs or prohibits certain corporate actions on the
basis of the Statement of Faith.’”
|
|
“No
amendment to this Article XIII and no other superseding or conflicting
provision of these BYLAWS, the ARTICLES OF INCORPORATION, or any
shareholder agreement shall be adopted unless the result of the count of
votes approving the amendment is 90% affirmative without dissension and a
minimum of two-thirds of the shares outstanding are represented and
voting. Such vote must be made at an actual special meeting of
the shareholders called by written notice delivered to each shareholder
not less than 10 nor more than 60 days prior to the date of the
meeting. Time is of the essence as to this notice provision and
no extension of the time of the meeting or adjournment of the meeting to a
date outside the notice period shall be permitted except upon the
affirmative vote of not less than 70 percent of the shares then issued and
outstanding.”
|
High
|
Low
|
||||
First Quarter 2006: |
$
6.11
|
$
4.50
|
|||
Second Quarter 2006: |
$
8.40
|
$
3.80
|
|||
Third Quarter 2006: |
$
7.75
|
$
5.42
|
|||
Fourth Quarter 2006: |
$
6.90
|
$
5.00
|
|||
First Quarter 2007: |
$
6.00
|
$
5.32
|
|||
Second Quarter 2007: |
$
6.86
|
$
5.50
|
|||
Third Quarter 2007: |
$
6.40
|
$
5.55
|
|||
Fourth Quarter 2007: |
$
8.10
|
$
5.73
|
|||
January 1, 2008 through March 15, 2008 |
$
8.80
|
$
6.57
|
Plan
category
|
Number
of
securities
to
be
issued
upon
exercise
of
outstanding
options,
warrants
and
rights
|
Weighted-average
exercise
price of
outstanding
options,
warrants
and
rights
|
Number
of securities remaining
available
for future issuance under
equity
compensation plans
(excluding
securities reflected in
column
(a))
|
|||
(a)
|
(b)
|
(c)
|
||||
Equity
compensation
plans
approved by
security
holders
|
287,636
|
$10.92
|
459,410
|
|||
Equity
compensation
plans
not approved
security
holders
|
None
|
None
|
None
|
|||
Total
|
287,636
|
$10.92
|
459,410
|
·
|
AMEN
Delaware, LP (“Delaware”) – real estate
investments
|
·
|
AMEN
Minerals, LP (“Minerals”) – oil and gas royalties, other
investments
|
·
|
W
Power & Light, LP (“W Power”) – retail electricity provider in the
State of Texas
|
·
|
Priority
Power Management, Ltd. (“Priority Power”) – energy management, consulting
and aggregation
|
Description
|
2007
|
2006
|
|||||||
Net
Income from Continuing Operations
|
$ | 1,607,862 | $ | 2,257,777 | |||||
Per
Share Net Income from Continuing Operations
|
0.58 | 1.00 | |||||||
Net
Income
|
1,296,511 | 2,161,158 | |||||||
Per
Share Net Income
|
0.47 | 0.96 |
·
|
The
decrease in earnings from 2006 to 2007 was caused primarily by the
recognition in 2006 of a $1.4 million gain on the sale of the Company’s
ownership interest in real estate in Midland,
Texas.
|
·
|
Priority
Power, which was acquired by the Company effective April 1, 2006,
generated approximately $1.6 million in net income for the year ended
December 31, 2007 as compared to a net income of approximately $933
thousand for the nine months ended December 31,
2006.
|
·
|
W
Power generated approximately $738 thousand in net income for the year
ended December 31, 2007 as compared to a net income of approximately $528
thousand for the year ended December 31,
2006.
|
·
|
Subsequent
to year end the Company approved a plan to discontinue operations of
ChooseEnergy.com, an online brokerage that was part of Priority
Power. The Company incurred a net loss related to
ChooseEnergy.com of approximately $311 thousand, net of taxes, for year
ended December 31, 2007 and $97 thousand, net of taxes, for the nine
months end December 31, 2006.
|
·
|
The
Company’s consolidated revenues were approximately $14.3 million for the
period ended December 31, 2007, compared to $15.0 million for the period
ended December 31, 2006.
|
·
|
Priority
Power Management generated approximately $4.0 million in revenue for the
year ended December 31, 2007. Revenue for the nine-month periods ended
December 31, 2007 and 2006 was $3.2 million and $2.1 million,
respectively. This change is primarily due to an increase in aggregation
fee revenue, driven by new customer acquisition and price
increases.
|
·
|
W
Power generated revenue of approximately $10.3 million and $10.5 million
for the years ended December 31, 2007 and 2006,
respectively. This change is primarily due to a decrease in
wholesale sales and volatility in the retail electric
market.
|
·
|
Total
operating expenses for the period ended December 31, 2007 and 2006 were
$12.9 million and $13.5 million,
respectively.
|
·
|
The
decrease was primarily attributable to the sale of the majority of the
Company’s real estate operations, offset by growth in general &
administrative expenses as described
below.
|
·
|
W
Power’s cost of goods and services were approximately $8.8 million and
$9.3 million for the years ended December 31, 2007 and 2006, respectively
or 86% and 88% of retail electricity sales for the years then ended. The
small change of 2% is primarily due to adjusting prices for wholesale
electricity and natural gas.
|
·
|
Rental
property operations and depreciation expense experienced a decrease of
approximately $1.7 million and $300 thousand, respectively, for the year
ended December 31, 2007. These decreases are attributable to
the Company selling the majority of its real estate operations in
2006. Further discussion of the Company’s real estate
properties can be found in Item 2.
|
·
|
For
the year ended December 31, 2007 general and administrative costs
increased approximately $1.2 million versus the year ended December 31,
2006. This increase is primarily associated with expansion by
Priority Power, employee bonuses and corporate governance costs such as
Sarbanes Oxley compliance.
|
·
|
Finally,
the Company experienced a significant amount of general and administrative
expenses, primarily legal fees, late in 2007 related to its investment in
the SFF Group.
|
·
|
Increased
earnings from oil and gas royalties due to increases in commodity
prices.
|
·
|
Increased
interest income of $166 thousand related to the Company’s investment in
the Santa Fe Energy Trust.
|
·
|
The
Company also received interest income of approximately $113 thousand and
$106 thousand for 2007 and 2006, respectively, on the restricted deposits
with JP Morgan Securities, Inc. totaling approximately $2.2 million
collateralizing outstanding Letters of Credit (See Note E to the financial
statements for further explanation). The remaining interest derived from
interest on bank deposits.
|
·
|
Decreased
interest expense resulting from the retirement of notes associated with
the distribution of the TCTB Properties. (See in Item
2).
|
·
|
On
December 17, 2007, the Company invested $7.6 million in SFF Royalty, LLC
and $2.4 million in SFF Production in exchange for a one-third ownership
interest in each entity. This transaction required the use of
approximately $10 million in cash (see Note R to the financial statements
for more information).
|
·
|
The
Company spent approximately $3.4 million during 2007 to purchase units of
Santa Fe Energy Trust.
|
·
|
The
Company received approximately $6.4 million in sales proceeds from the
sale of a majority of the Company’s real estate operations during
2006.
|
·
|
In
order to secure the cash required for the Company’s contribution to SFF
Royalty and SFF Production on December 17, 2007, stub financing was
arranged via the execution of two promissory notes with SoftVest, LP, a
related party, totaling $3.5
million.
|
·
|
In
addition, the Company issued approximately $2.7 million in notes payable
and $4.3 million in Series D Preferred Stock in conjunction with the
acquisition of the Company’s interest in the SFF Group (see Note R to the
financial statements for further
explanation).
|
·
|
The
Company paid approximately $426 thousand in principal payments on the
Company’s outstanding notes (see Note M to the financial statements for
further explanation).
|
·
|
Cash
of approximately $1.5 million
|
·
|
Accounts
Receivable of approximately $1.8
million
|
·
|
Available-for-sale
securities of approximately $3.7
million
|
·
|
Other
current assets of approximately $231
thousand
|
·
|
Accounts
and accrued payables of $1.5
million
|
·
|
Notes
payable of $6.2 million
|
·
|
Current
portion of long-term debt of $490
thousand
|
·
|
changes
in the national, regional and local economic
climate
|
·
|
the
attractiveness of our properties to
tenants
|
·
|
the
ability of tenants to pay rent
|
·
|
competition
from other available properties
|
·
|
changes
in market rental rates
|
·
|
the
need to periodically pay for costs to repair, renovate and re-let
space
|
·
|
changes
in operating costs, including costs for maintenance, insurance and real
estate taxes
|
·
|
changes
in laws and governmental regulations, including those governing usage,
zoning, the environment and taxes
|
·
|
changes
in oil and gas prices and operating
costs
|
·
|
weather
conditions;
|
·
|
seasonality;
|
·
|
demand
for energy commodities;
|
·
|
general
economic conditions;
|
·
|
forced
or unscheduled interruptions in electricity
available;
|
·
|
disruption
of electricity transmission or transportation, infrastructure or other
constraints or inefficiencies;
|
·
|
financial
position of market participants;
|
·
|
changes
in market liquidity;
|
·
|
natural
disasters, wars, embargoes, acts of terrorism and other catastrophic
events; and
|
·
|
governmental
regulation and legislation.
|
·
|
The
design of controls over all relevant assertions related to all significant
accounts and disclosures in the financial
statements;
|
·
|
Information
about how significant transactions are initiated, authorized, recorded,
processed, and reported;
|
·
|
Sufficient
information about the flow of transactions to identify the points at which
material misstatements due to error of fraud could
occur;
|
·
|
Controls
designed to prevent or detect fraud, including who performs the controls
and the related segregation of
duties;
|
·
|
Controls
over the period-end financial reporting
process;
|
·
|
Controls
over the safeguarding of assets;
and
|
·
|
The
results of management's testing and
evaluation.
|
Name
|
Age
|
Position(s)
|
Committees
|
Eric
L. Oliver (Chairman)
|
49
|
Chairman
of the Board of Directors
|
None
|
Jon
Morgan
|
49
|
Director,
Chief
Executive Officer
|
None
|
Bruce
E. Edgington
|
50
|
Director
|
Compensation,
Audit
(Chair),
Nominating
|
Earl
E. Gjelde
|
63
|
Director
|
Compensation
(Chair),
Nominating
|
Donald
M. Blake, Jr.
|
52
|
Director
|
Audit,
Nominating (Chair)
|
G.
Randy Nicholson
|
70
|
Director
|
Compensation,
Audit
|
Kevin
Yung
|
44
|
Chief
Operating Officer
|
N/A
|
Kris
Oliver
|
42
|
Chief
Financial Officer
|
N/A
|
John
Bick
|
41
|
Managing
Principal,
Priority
Power
|
N/A
|
Padraig
Ennis
|
48
|
Vice
President,
Priority
Power
|
N/A
|
Name
/ Position
|
Year
|
Salary
|
Bonus
|
Stock
Awards
|
All Other Comp
(6)
|
Total
|
Eric
L. Oliver (1)
Chairman
and
Chief
Executive
Officer
|
2006
|
-
|
-
|
-
|
-
|
-
|
2007
|
-
|
-
|
-
|
-
|
-
|
|
Jon
Morgan (2)
President
and
Chief
Operating
Officer
|
2006
|
-
|
-
|
-
|
-
|
-
|
2007
|
-
|
-
|
-
|
-
|
-
|
|
Kevin
Yung (3)
President,
W
Power
& Light
|
2006
|
$150,000
|
$68,589
|
-
|
-
|
$218,589
|
2007
|
$150,000
|
$86,584
|
-
|
-
|
$236,584
|
|
Kris
Oliver (3)(5)
Chief
Financial
Officer
and
Secretary
|
2006
|
-
|
-
|
-
|
-
|
-
|
2007
|
$116,667
|
$71,894
|
$28,906
|
-
|
$217,467
|
|
Padraig
Ennis (4)
Vice
President,
Priority
Power
|
2006
(7)
|
$103,333
|
$30,000
|
-
|
$50,000
|
$183,333
|
2007
|
$140,000
|
$25,145
|
$4,847
|
-
|
$169,992
|
|
John
Bick (3)(4)
Managing
Principal,
Priority
Power
|
2006
(7)
|
$70,000
|
-
|
-
|
$71,495
|
$141,495
|
2007
|
$140,000
|
$24,424
|
$27,842
|
-
|
$192,266
|
(1)
|
Mr.
Oliver became the Company’s Chief Executive Officer on September 19,
2002. He did not receive any salary or bonus during 2006 or
2007, and is not currently paid a salary. He resigned the CEO
position effective March 7, 2007, at which point Jon Morgan became
CEO.
|
(2)
|
Mr.
Morgan served as the Company’s Chief Operating Officer from September 19,
2002 through March 7, 2007, at which time he assumed the role of Chief
Executive Officer. He did not receive any salary or bonus
during 2006 or 2007, and is not currently paid a
salary.
|
(3)
|
The
employment agreements of Mr. Yung, Mr. Kris Oliver and Mr. Bick allow them
to receive their bonus payments in cash or in restricted shares of Company
stock, valued based on the average closing price for the twenty last days
of the measurement period. Messrs. Yung and Bick receive one
annual bonus payment and Mr. Kris Oliver receives his bonus payment in
semi-annual installments.
|
(4)
|
Messrs.
Ennis and Bick receive a portion of their salaries in restricted shares of
Company stock.
|
(5)
|
Kris
Oliver began working for the Company on 3/7/2007. The 2007
salary amount represents actual salary paid to Mr. Oliver in 2007; Mr.
Oliver’s annual salary is $140,000.
|
(6)
|
The
amounts in this column represent signing bonuses paid to Messrs. Bick and
Ennis related to the employment
agreements.
|
(7)
|
The
salary amounts for Messrs. Bick and Ennis in 2006 represent the portion of
their salary that was paid by the Company after the purchase of Priority
Power effective April 1, 2006. The annual salaries for Mr. Bick
and Mr. Ennis are $140,000.
|
Option
Awards
|
||||||
Name
|
Option
Plan
|
Number
of
Securities
Underlying
Unexercised
Options
Exercisable
|
Number
of
Securities
Underlying
Unexercised
Options
Unexercisable
|
Equity
Incentive
Plan
Awards:
Number
of
Securities
Underlying
Unexercised
Unearned
Options
|
Option
Exercise
Price
|
Option
Expiration
Date
|
Eric
L. Oliver
|
B
|
1,671
|
---
|
---
|
$4.600
|
7/16/2011
|
B
|
3,523
|
--
|
--
|
5.120
|
2/12/2012
|
|
Jon
Morgan
|
A
|
2,901
|
---
|
---
|
4.252
|
10/24/2010
|
B
|
3,251
|
--
|
--
|
3.880
|
2/20/2011
|
|
B
|
3,342
|
--
|
--
|
5.120
|
2/12/2012
|
Name
|
Option
Awards
|
All
Other Comp
|
Total
|
|||||||||||
Bruce
Edgington
|
$ | 19,268 | - | $ | 19,268 | |||||||||
Earl
Gjelde
|
19,389 | - | 19,389 | |||||||||||
Randy
Nicholson
|
17,193 | - | 17,193 | |||||||||||
Don
Blake
|
19,389 | - | 19,389 |
Name
and Address of Beneficial Owner
|
Amount and Nature of
Beneficial
Ownership
|
Percent
of Class
|
||
Dodge
Jones Foundation
P.O.
Box 176
Abilene,
TX 79604
|
253,679
(1)
|
5.9%
|
||
(1) Includes 27,321 shares issuable upon exercise of warrants, subject to shareholder approval. |
Name
and Address of
Beneficial
Owner
|
Amount
and Nature of
Beneficial
Ownership
|
Percent
of Class
|
||
Eric
Oliver (Chairman)
400
Pine Street
Abilene,
TX 79601
|
543,993
(1)
|
12.6%
|
||
Jon
Morgan (President and CEO, Director)
303
W. Wall St., Ste. 2300
Midland,
TX 79701
|
311,645
(2)
|
7.2%
|
||
Bruce
Edgington (Director)
7857
Heritage Drive
Annandale,
VA 22003
|
197,160
(3)
|
4.6%
|
||
Earl
E. Gjelde (Director)
42
Bristlecone Court
Keystone,
CO 80435
|
64,633
(4)
|
1.5%
|
||
Donald
M. Blake, Jr. (Director)
298
Fifth Ave., 7th
Floor
New
York, NY 10001
|
79,466
(5)
|
1.8%
|
||
G.
Randy Nicholson (Director)
1202
Estates Drive, Ste. D
Abilene,
TX 79602
|
16,231
(6)
|
*
|
||
Kevin
Yung (COO)
303
W. Wall St., Ste. 2300
Midland,
TX 79701
|
7,938
|
*
|
||
Kris
Oliver (CFO)
303
W. Wall St., Ste. 2300
Midland,
TX 79701
|
8,227
|
*
|
||
Padraig
Ennis
303
W. Wall St., Ste. 2300
Midland,
TX 79701
|
1,190
|
*
|
||
John
Bick
303
W. Wall St., Ste. 2300
Midland,
TX 79701
|
15,260
|
*
|
||
All
Current Directors and Officers as a Group
|
1,245,743
|
28.9%
|
(1)
|
Includes
76,813 shares and 172,382 warrants, the exercise of which is subject to
shareholder approval, beneficially owned by SoftVest, LP. Mr.
Oliver is General Partner and lead investment officer of SoftVest,
LP. Includes 2,907 shares beneficially owned by Lighthouse
Partners, LP, of which Mr. Oliver is the General
Partner. Includes 142,837 shares beneficially owned by
SoftSearch Investments, LP, of which Mr. Oliver is the General
Partner. Includes 49,210 shares beneficially owned by Mr.
Oliver’s children. Includes 5,193 shares issuable upon exercise
of currently exercisable options. Includes 191,133 warrants,
the exercise of which is subject to shareholder
approval.
|
(2)
|
Includes
9,493 shares issuable upon exercise of currently exercisable stock
options.
|
(3)
|
Includes
30,720 shares issuable upon exercise of currently exercisable
options. Includes 6,429 warrants, the exercise of which is
subject to shareholder approval.
|
(4)
|
Includes
31,067 shares issuable upon exercise of currently exercisable stock
options.
|
(5)
|
Includes
17,919 shares issuable upon exercise of a currently exercisable stock
option.
|
(6)
|
Represents
shares issuable upon exercise of currently exercisable stock
options.
|
Number
of Preferred C Shares
|
Common
Stock
Equivalent
|
Preferred
C
Voting
Equivalent
|
Purchase
Price
|
||||||||||||||
Eric
Oliver
|
14,063 | 56,252 | 52,877 | $ | 225,008 | ||||||||||||
Jon
M. Morgan
|
14,062 | 56,248 | 52,873 | 224,992 | |||||||||||||
Bruce
Edgington
|
3,125 | 12,500 | 11,750 | 50,000 | |||||||||||||
Total
|
31,250 | 125,000 | 117,500 | $ | 500,000 |
Number
of
Warrants
|
Common
Stock
Equivalent
|
||||
Eric
Oliver
|
28,126
|
28,126
|
|||
Jon
M. Morgan
|
28,124
|
28,124
|
|||
Bruce
Edgington
|
6,250
|
6,250
|
|||
Total
|
62,500
|
62,500
|
Total
|
||||
Eric
Oliver, Chairman of the Board
|
$ | 10,691 | ||
Jon
M. Morgan , CEO
|
477,561 | |||
Padraig
Ennis, VP of Priority Power
|
73,588 | |||
John
Bick, Managing Principal of Priority Power
|
190,669 | |||
Trenton
Cogdill, Priority Power
|
271,911 | |||
5%
Shareholders
|
869,120 | |||
Total
|
$ | 1,893,540 |
Director
|
#
Shares
Preferred
D Purchased
|
Preferred
D
Purchase
Price
|
Promissory
Not
Amount
|
#
Warrants
Received
@$6.02
Strike
Price
|
||||||||||||
Eric
Oliver
|
164,376 | $ | 1,643,760 | $ | 1,037,741 | 172,382 | ||||||||||
Bruce
Edgington
|
6,130 | 61,300 | 38,700 | 6,429 |
EXHIBIT
NUMBER
|
DESCRIPTION
|
3.1+
|
Certificate
of Incorporation and Certificates of Amendments thereto of DIDAX
INC.
|
3.1(a)+
|
Certificate
of Correction regarding Certificate of
Incorporation
|
3.1(b)**
|
Certificate
of Amendment thereto of DIDAX INC.
|
3.2+++
|
Certificate
of Amendment thereto of Crosswalk.com,
Inc.
|
3.3+
|
Bylaws
and amendments thereto of the
Company
|
3.6***
|
Certificate
of Amendment of Certificate of Incorporation dated May 26,
2004
|
3.7
|
Certificate
of Designation of Rights and Preferences of the Series D Preferred Stock
of Amen Properties, Inc. (Incorporated by reference to the Company’s
Report on Form 8-K filed with the Securities and Exchange Commission on
December 17, 2007)
|
4.1
|
Form
of Warrant (Incorporated by reference to the Company’s Report on Form 8-K
filed with the Securities and Exchange Commission on December 17,
2007)
|
10.1+
|
Form
of Stock Option Agreement
|
10.2+
|
1997
Stock Option Plan
|
10.3*
|
1997
Stock Option Plan, as amended April 6,
1998
|
10.4*
|
1998
Stock Option Plan
|
10.5**
|
1998
Stock Option Plan, as amended February 26,
1999
|
10.6##
|
1998
Stock Option Plan, as amended March 3,
2000
|
10.7//
|
Lease
Agreement between TCTB Partners, Ltd. and Bank of America, N.A. dated
September 30, 2003.
|
10.8//
|
Lease
Agreement between TCTB Partners, Ltd. and Pioneer Natural Resources USA,
Inc. dated April 4, 2000.
|
10.9###
|
Employment
and Noncompetition Agreement between the Company and Kevin Yung dated as
of July 1, 2004
|
10.10@
|
Loan
Agreement between Amen Properties, Inc. and Western National
Bank
|
10.11@
|
Western
National Bank Revolving Line of Credit
Note
|
10.12
|
Employment
Agreement between Priority Power Management, Ltd and John Bick
(Incorporated by reference to the Company’s Report on Form 8-K filed with
the Securities and Exchange Commission on June 1,
2006).
|
10.13
|
Employment
Agreement between Priority Power Management, Ltd and Padraig Ennis
(Incorporated by reference to the Company’s Report on Form 8-K filed with
the Securities and Exchange Commission on June 1,
2006).
|
10.14
|
Securities
Purchase Agreement among Amen Properties, Inc. and NEMA Properties, LLC,
Priority Power Management, Ltd. and Priority Power Management Dallas, Ltd.
and their respective partners dated as of May 18, 2006, including the
forms of promissory note and assignment delivered at closing (incorporated
by reference to the Company’s Form 8-K Current Report filed on May 24,
2006).
|
10.15
|
Agreement
to Distribute Assets among TCTB Partners, Ltd and its partners dated as of
September 27, 2006 (Incorporated by reference to the Company’s Report on
Form 8-K filed with the Securities and Exchange Commission on October 5,
2006)
|
10.16
|
Purchase
Agreement between TCTB Partners, Ltd as nominee for certain partners of
TCTB Partners, Ltd and Hampshire Plaza Garage, LLC and S.E.S. Investments,
Ltd. dated as of September 29, 2006 (Incorporated by reference to the
Company’s Report on Form 8-K filed with the Securities and Exchange
Commission on October 5, 2006)
|
10.17
|
Management
Agreement between the Company and TCTB Management Group, LLC. dated as of
September 29, 2006 (Incorporated by reference to the Company’s Report on
Form 8-K filed with the Securities and Exchange Commission on October 5,
2006)
|
10.18
|
Amendment
to Employment Agreement of Kevin Yung dated December 5, 2006 (Incorporated
by reference to the Company’s Definitive Proxy Statement on Form 14A filed
with the Securities and Exchange Commission on April 20,
2007)
|
10.19
|
Amendment
to Employment Agreement of John Bick dated June 1, 2006 (Incorporated by
reference to the Company’s Definitive Proxy Statement on Form 14A filed
with the Securities and Exchange Commission on April 20,
2007)
|
10.20
|
Amendment
to Employment Agreement of Padraig Ennis dated June 1, 2006 (Incorporated
by reference to the Company’s Definitive Proxy Statement on Form 14A filed
with the Securities and Exchange Commission on April 20,
2007)
|
10.21
|
Employment
Agreement of Kris Oliver, dated July 30, 2007 (Incorporated by reference
to the Company’s Report on Form 8-K filed with the Securities and Exchange
Commission on July 30, 2007)
|
10.22
|
Purchase
Agreement between Amen Properties, Inc. and Bank of New York
Trust Company, N. A., the trustee of
Santa Fe Energy Trust, dated as of November 8, 2007 (Incorporated by
reference to the Company’s Report on Form 8-K filed with the Securities
and Exchange Commission on November 8,
2007)
|
10.23
|
Purchase
Agreement between Amen Properties, Inc. and Devon Energy Production
Company, L.P. dated as of November 8, 2007 (Incorporated by reference to
the Company’s Report on Form 8-K filed with the Securities and Exchange
Commission on November 8, 2007)
|
10.24
|
Amendment
to Purchase Agreement between Amen Properties, Inc. and Bank of New York
Trust Company, N. A., the trustee of Santa Fe Energy
Trust, dated as of November 8, 2007 (Incorporated by reference to the
Company’s Report on Form 8-K filed with the Securities and Exchange
Commission on December 178, 2007)
|
10.25
|
Amendment
to Purchase Agreement between Amen Properties, Inc. and Devon Energy
Production Company, L.P. dated as of November 8, 2007 (Incorporated by
reference to the Company’s Report on Form 8-K filed with the Securities
and Exchange Commission on December 17,
2007)
|
10.26
|
SFF
Royalty, LLC Operating Agreement (Incorporated by reference to the
Company’s Report on Form 8-K filed with the Securities and Exchange
Commission on December 17, 2007)
|
10.27
|
SFF
Production, LLC Operating Agreement (Incorporated by reference to the
Company’s Report on Form 8-K filed with the Securities and Exchange
Commission on December 17, 2007)
|
10.28
|
Securities
Purchase and Note Agreement (Incorporated by reference to the Company’s
Report on Form 8-K filed with the Securities and Exchange Commission on
December 17, 2007)
|
10.29
|
Amen
Properties Promissory Note to SoftVest, LP (Incorporated by reference to
the Company’s Report on Form 8-K filed with the Securities and Exchange
Commission on December 17, 2007)
|
11
|
Statement
of computation of earnings per
share
|
21.1
|
Subsidiaries
of the Company
|
23.1
|
Consent
of Independent Registered Public Accounting Firm (filed
herewith)
|
31.1
|
Certification
of Chief Executive Officer.
|
31.2
|
Certification
of Chief Financial Officer.
|
32.1
|
Certification
of Chief Executive Officer Pursuant to 18 USC
§1350.
|
32.2
|
Certification
of Chief Financial Officer Pursuant to 18 USC
§1350.
|
AMEN
Properties, Inc.
|
|||
April
7, 2008
|
By:
/s/ Jon M. Morgan
|
||
Jon
M. Morgan,
|
|||
Chief
Executive Officer
|
|||
April
7, 2008
|
By:
/s/ Kris Oliver
|
||
Kris
Oliver,
|
|||
Chief
Financial Officer and Secretary
|
|||
In
accordance with the Exchange Act, this report has been signed below by the
following persons on behalf of the registrant and in the capacities and on
the dates indicated.
|
|||
April
7, 2008
|
By:
/s/ Kevin Yung
|
||
Chief
Operating Officer
|
|||
April
7, 2008
|
By:
/s/ Eric L. Oliver
|
||
Director
and Chairman of the Board of Directors
|
|||
April
7, 2008
|
By:
/s/ Bruce Edgington
|
||
Director
|
Page
|
|||
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
51
|
||
CONSOLIDATED
FINANCIAL STATEMENTS
|
|||
CONSOLIDATED
BALANCE SHEETS
|
52
|
||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
53
|
||
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY
|
54
|
||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
55
|
||
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
56
|
JOHNSON
MILLER & CO., CPA’s PC
|
ASSETS
|
||||||||
2007
|
2006
|
|||||||
CURRENT
ASSETS
|
||||||||
Cash
and Cash Equivalents (note A3)
|
$ | 1,520,852 | $ | 4,457,208 | ||||
Accounts
Receivable (notes A6 and A18), net of allowance of $17,232 and $38,470 in
2007 and 2006, respectively
|
1,808,946 | 1,373,356 | ||||||
Current
Available-for-Sale Securities (notes A4 and I)
|
3,680,550 | -- | ||||||
Other
Current Assets, net of allowance of $233,000 in 2007 (note
A7)
|
231,260 | 25,626 | ||||||
Total
Current Assets
|
7,241,608 | 5,856,190 | ||||||
RESTRICTED
CASH EQUIVALENTS (notes C and E)
|
2,197,000 | 2,197,000 | ||||||
PROPERTY
AND EQUIPMENT (notes A8, A9, and F)
|
177,771 | 146,041 | ||||||
OIL
AND GAS INVESTMENTS IN SFF GROUP (notes A10, N and R)
|
10,022,389 | -- | ||||||
INVESTMENT
IN REAL ESTATE (notes A10, C and G)
|
2,311,443 | 1,730,185 | ||||||
ROYALTY
INTERESTS (notes A8 and H)
|
126,528 | 129,778 | ||||||
LONG-TERM
INVESTMENTS (notes A4 and I)
|
62,350 | 62,350 | ||||||
OTHER
ASSETS
|
||||||||
Goodwill
(notes A11 and B)
|
2,916,085 | 2,916,085 | ||||||
Deferred
Costs
|
6,000 | -- | ||||||
Deposits
and Other Assets
|
500,856 | 61,057 | ||||||
Total
Other Assets
|
3,422,941 | 2,977,142 | ||||||
TOTAL
ASSETS
|
$ | 25,562,030 | 13,098,686 | |||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
Payable
|
$ | 796,540 | $ | 595,289 | ||||
Accrued
Liabilities (note J)
|
718,991 | 603,951 | ||||||
Deferred
Revenue (note A14)
|
26,519 | 30,785 | ||||||
Accrued
Interest Payable
|
32,656 | 61,024 | ||||||
Short-Term
Obligations (note R)
|
698,593 | -- | ||||||
Short-Term
Related-Party Obligations (note R)
|
5,510,407 | -- | ||||||
Current
Portion of Long-Term Obligations (note M)
|
115,375 | 132,307 | ||||||
Current
Portion of Related-Party Obligations (note M)
|
375,286 | 293,687 | ||||||
Total
Current Liabilities
|
8,274,367 | 1,717,043 | ||||||
LONG-TERM
OBLIGATIONS, less current portion (notes C, M and N)
|
||||||||
Financial
Institutions and Other Creditors
|
730,545 | 845,921 | ||||||
Related
Party Obligations
|
1,893,540 | 1,877,734 | ||||||
Total
Long-Term Obligations
|
2,624,085 | 2,723,655 | ||||||
MINORITY
INTEREST (note A16)
|
-- | 23,453 | ||||||
COMMITMENTS
AND CONTINGENCIES (notes A21, K and O)
|
-- | -- | ||||||
STOCKHOLDERS’
EQUITY (notes P and Q)
|
||||||||
Preferred
Stock, $.001 par value; 5,000,000 shares authorized
|
||||||||
80,000
Series “A” shares converted into a total of 616,447 shares of common
stock(note A17)
|
-- | 80 | ||||||
80,000
Series “B” shares converted into a total of 233,317 shares of common stock
(note A17)
|
-- | 80 | ||||||
125,000
Series “C” shares converted into a total of 500,000 shares of common stock
(note A17)
|
-- | 125 | ||||||
429,100
Series “D” shares issued and outstanding (note R)
|
429 | -- | ||||||
Common
Stock, $.01 par value; 20,000,000 shares authorized;
3,716,182 and 2,290,589 shares issued and outstanding at
December 31, 2007 and 2006
|
37,162 | 22,906 | ||||||
Additional
Paid-in Capital
|
49,445,241 | 44,970,100 | ||||||
Accumulated
Deficit
|
(35,062,245 | ) | (36,358,756 | ) | ||||
Accumulated
Other Comprehensive Income
|
242,991 | -- | ||||||
Total
Stockholders’ Equity
|
14,663,578 | 8,634,535 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 25,562,030 | $ | 13,098,686 |
2007
|
2006
|
|||||||
OPERATING
REVENUE
|
||||||||
Retail
Electricity Revenue
|
$ | 10,327,813 | $ | 10,490,047 | ||||
Energy
Management Fees
|
3,983,517 | 2,076,052 | ||||||
Rental
Revenue
|
-- | 2,418,702 | ||||||
Total
Operating Revenue
|
14,311,330 | 14,984,801 | ||||||
OPERATING
EXPENSE
|
||||||||
Cost
of Goods and Services
|
9,560,893 | 9,421,042 | ||||||
Rental
Property Operations
|
-- | 1,652,483 | ||||||
General
and Administrative
|
3,042,256 | 1,880,930 | ||||||
Depreciation,
Amortization and Depletion
|
118,236 | 326,791 | ||||||
Corporate
Tithing (note A15)
|
157,689 | 240,129 | ||||||
Total
Operating Expenses
|
12,879,074 | 13,521,375 | ||||||
INCOME
FROM OPERATIONS
|
1,432,256 | 1,463,426 | ||||||
OTHER
INCOME (EXPENSE)
|
||||||||
Interest
Income
|
345,395 | 227,996 | ||||||
Interest
Expense
|
(339,780 | ) | (755,228 | ) | ||||
Gain
on Sale of Interest in Real Estate (note C)
|
-- | 1,405,495 | ||||||
Income
from Real Estate Investment
|
102,767 | 42,947 | ||||||
Income
from SFF Group Investment
|
22,389 | - | ||||||
Other
Income
|
96,746 | (66,611 | ) | |||||
Total
Other Income
|
227,517 | 854,599 | ||||||
INCOME
FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND MINORITY
INTEREST
|
1,659,773 | 2,318,025 | ||||||
Income
Taxes (notes A13 and K)
|
(52,812 | ) | -- | |||||
Minority
Interest
|
901 | (60,248 | ) | |||||
INCOME
FROM CONTINUING OPERATIONS
|
1,607,862 | 2,257,777 | ||||||
LOSS
FROM DISCONTINUED OPERATIONS (note S)
|
(311,351 | ) | (96,619 | ) | ||||
NET
INCOME
|
$ | 1,296,511 | $ | 2,161,158 | ||||
Net
Income from Continuing Operations per Common Share (Basic)
|
$ | .58 | $ | 1.00 | ||||
Net
Income from Continuing Operations per Common Share
(Diluted)
|
$ | .43 | $ | .61 | ||||
Net
Income per Common Share (Basic)
|
$ | .47 | $ | .96 | ||||
Net
Income per Common Share (Diluted)
|
$ | .35 | $ | .59 | ||||
Weighted
Average Number of Common Shares Outstanding - Basic
|
2,766,745 | 2,258,689 | ||||||
Weighted
Average Number of Common Shares Outstanding - Diluted
|
3,715,641 | 3,693,390 | ||||||
OTHER
COMPREHENSIVE INCOME
|
||||||||
Net
Income
|
$ | 1,296,511 | $ | 2,161,158 | ||||
Unrealized
Gain on Investment
|
242,991 | -- | ||||||
Comprehensive
Income
|
$ | 1,539,502 | 2,161,158 |
Preferred
Stock
|
Common
Stock
|
|||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Additional
Paid-in
Capital
|
Common
Stock
Warrants
|
Accum. Deficit
|
Accum.
Other
Comp
Income
|
Total Equity
|
||||||||||||||||||||||||||||
Balance,
December 31, 2005
|
285,000 | $ | 285 | 2,206,215 | $ | 22,063 | $ | 44,633,448 | 250,000 | $ | (38,519,914 | ) | -- | $ | 6,135,882 | |||||||||||||||||||||
Common
Stock Issued Pursuant To Common Stock Warrants Exercised
|
-- | -- | 84,374 | 843 | 336,652 | (84,374 | ) | -- | -- | 337,495 | ||||||||||||||||||||||||||
Net
Income
|
-- | -- | -- | -- | -- | -- | 2,161,158 | -- | 2,161,158 | |||||||||||||||||||||||||||
Balance,
December 31, 2006
|
285,000 | 285 | 2,290,589 | 22,906 | 44,970,100 | 165,626 | (36,358,756 | ) | -- | $ | 8,634,535 | |||||||||||||||||||||||||
Common
Stock Issued Pursuant To Common Stock Warrants Exercised
|
-- | -- | 55,210 | 552 | 36,948 | (146,875 | ) | -- | -- | 37,500 | ||||||||||||||||||||||||||
Issuance
of Stock Options
|
-- | -- | -- | -- | 75,298 | -- | -- | -- | 75,298 | |||||||||||||||||||||||||||
Common
Stock Issued for Employee Compensation
|
-- | -- | 20,619 | 206 | 85,537 | -- | -- | -- | 85,743 | |||||||||||||||||||||||||||
Conversion
of Preferred Stock – A, B & C
|
(285,000 | ) | (285 | ) | 1,349,764 | 13,498 | (13,213 | ) | -- | -- | -- | -- | ||||||||||||||||||||||||
Issuance
of Preferred Stock – Class D
|
429,100 | 429 | -- | -- | 4,290,571 | 450,000 | -- | -- | 4,291,000 | |||||||||||||||||||||||||||
Net
Income
|
-- | -- | -- | -- | -- | -- | 1,296,511 | -- | 1,296,511 | |||||||||||||||||||||||||||
Other
Comprehensive Income
|
-- | -- | -- | -- | -- | -- | -- | 242,991 | 242,991 | |||||||||||||||||||||||||||
Balance,
December 31, 2007
|
429,100 | $ | 429 | 3,716,182 | $ | 37,162 | $ | 49,445,241 | 468,751 | $ | (35,062,245 | ) | $ | 242,991 | $ | 14,663,578 |
2007
|
2006
|
|||||||
Cash
Flows From Operating Activities
|
||||||||
Income
From Continuing Operations:
|
$ | 1,607,862 | $ | 2,257,777 | ||||
Adjustments
to Reconcile Income From Continuing Operations to Net Cash Provided By
Continuing Operations
|
||||||||
Depreciation,
Amortization and Depletion
|
118,236 | 326,791 | ||||||
Gain
on Sale of Investments
|
-- | (1,405,495 | ) | |||||
Equity
Income from Real Estate Investment
|
(102,767 | ) | (42,947 | ) | ||||
Equity
Income from SFF Group Investment
|
(22,389 | ) | -- | |||||
Minority
Interest
|
(23,453 | ) | 60,248 | |||||
Changes
in Operating Assets and Liabilities
|
||||||||
Accounts
Receivable
|
(414,081 | ) | 357,574 | |||||
Allowance
for Doubtful Accounts
|
(21,509 | ) | (2,463 | ) | ||||
Other
Receivables
|
(205,634 | ) | -- | |||||
Other
Assets
|
(48,708 | ) | 154,363 | |||||
Deferred
Costs
|
-- | 30,692 | ||||||
Accounts
Payable
|
201,251 | (614,035 | ) | |||||
Accrued
and Other Liabilities
|
247,712 | (187,495 | ) | |||||
Deferred
Revenue
|
(4,266 | ) | (93,555 | ) | ||||
Net
Cash Provided By Continuing Operations
|
1,332,254 | 841,455 | ||||||
Cash
Flows From Discontinued Operations:
|
||||||||
Loss
From Discontinued Operating Activities
|
(311,351 | ) | (96,619 | ) | ||||
Net
Cash Provided By Operating Activities
|
1,020,903 | 744,836 | ||||||
Cash
Flows From Investing Activities
|
||||||||
Purchases
of Property and Equipment
|
(146,716 | ) | (402,704 | ) | ||||
Restricted
Cash Equivalents
|
-- | (641,736 | ) | |||||
Proceeds
from Sale of Interest in Real Estate (note C)
|
-- | 6,399,701 | ||||||
Sales
and Maturity of Investments
|
-- | 2,100,000 | ||||||
Net
Cash Used in Purchase of Cogdill Enterprises, Inc.
|
(6,000 | ) | -- | |||||
Purchase
of Investments
|
(3,437,558 | ) | -- | |||||
Investment
in Real Estate
|
(478,491 | ) | 283,152 | |||||
Investment
in SFF Group (note R)
|
(10,000,000 | ) | -- | |||||
Repayments
of Notes Receivable
|
-- | 50,000 | ||||||
Net
Cash (Used In) Provided By Investing Activities
|
(14,068,765 | ) | 7,788,413 | |||||
Cash
Flows From Financing Activities
|
||||||||
Repayments
of Notes Payable
|
(425,994 | ) | (6,506,423 | ) | ||||
Proceeds
from Issuance of Notes Payable
|
6,209,000 | -- | ||||||
Proceeds
from Issuance of Preferred Stock
|
4,291,000 | |||||||
Net
Proceeds from Exercise of Warrants
|
37,500 | 337,495 | ||||||
Minority
Interest Distributions
|
-- | (36,536 | ) | |||||
Minority
Interest Contributions
|
-- | 24,995 | ||||||
Net
Cash Provided By (Used In) Financing Activities
|
10,111,506
|
(6,180,469
|
) | |||||
Net
(Decrease) Increase in Cash and Cash Equivalents
|
(2,936,356 | ) | 2,352,780 | |||||
Cash
and Cash Equivalents at Beginning of Year
|
4,457,208 | 2,104,428 | ||||||
Cash
and Cash Equivalents at End of Year
|
$ | 1,520,852 | $ | 4,457,208 | ||||
Cash Paid During Year
for:
|
||||||||
Interest
|
$ | 339,678 | $ | 663,511 | ||||
Non-Cash
Investing and Financing Activities:
|
||||||||
Effective
April 1, 2006 the Company acquired 100% of Priority Power Management, Ltd.
Financed by notes payable to sellers (note B)
|
$ | -- | $ | 3,230,051 | ||||
On
September 27, 2006 the Company distributed certain net assets to minority
interest owners (note C)
|
-- | 369,250 | ||||||
Unrealized
Gain on Marketable Securities
|
242,991 | -- | ||||||
Effective
August 31, 2007 the Company acquired 100% of Cogdill Enterprises, Inc. and
acquired contract rights financed with debt
|
(391,091 | ) | -- | |||||
Issuance
of common stock and options for compensation
|
161,041 | -- |
·
|
The
Company was originally incorporated as DIDAX, Inc, in January
1997
|
·
|
Until
December 2002 the Company operated under the name Crosswalk.com; its
primary businesses were operation of the Christian web portal crosswalk.com™ and a
direct mail advertising service.
|
·
|
During
the last quarter of 2002, the Company sold substantially all of its assets
with the exception of the Company’s accumulated Net Operating Loss (“NOL”)
and changed its name to AMEN Properties,
Inc.
|
·
|
A
revised business plan was approved by the shareholders in 2002, and called
for the Company to grow via the selective acquisition of cash-generating
assets in three categories:
|
o
|
Commercial
real estate in secondary stagnant
markets
|
o
|
Commercial
real estate in out of favor growth
markets
|
o
|
Oil
and gas royalties
|
·
|
NEMA
Properties LLC (“NEMA”), a Nevada limited liability company 100% owned by
AMEN
|
·
|
AMEN
Delaware LP (“Delaware”), a Delaware limited partnership owned 99% by NEMA
as the sole limited partner and 1% by AMEN, as the sole general
partner
|
·
|
AMEN
Minerals LP (“Minerals”), a Delaware limited partnership, owned 99% by
NEMA as the sole limited partner and 1% by AMEN, as the sole general
partner.
|
2007
|
2006
|
|||||||||
Billed
electricity receivables
|
$ | 264,228 | 438,592 | |||||||
Unbilled
electricity receivables
|
854,560 | 518,045 | ||||||||
Aggregation
fees
|
700,026 | 449,544 | ||||||||
Other
receivables
|
7,364 | 5,645 | ||||||||
Allowance
for doubtful accounts
|
(17,232 | ) | (38,470 | ) | ||||||
Accounts
receivable, net
|
$ | 1,808,946 | 1,373,356 |
Power
reseller receivables
|
$ | 251,783 | ||||
Allowance
for doubtful accounts
|
(233,000 | ) | ||||
Miscellaneous
current assets and receivables
|
212,477 | |||||
Other
current assets, net
|
$ | 231,260 |
17.
|
Contingently
Convertible Securities
|
Series
|
Number of
Shares
|
Purchase
Price
|
Conversion
Rate
|
Number of Common
Shares
|
||
A
|
80,000
|
$
|
2,000,000
|
$
|
3.2444
|
616,447
|
B
|
50,000
|
500,000
|
3.2444
|
154,111
|
||
B
|
10,000
|
100,000
|
3.424
|
29,206
|
||
B
|
20,000
|
200,000
|
4.000
|
50,000
|
||
C
|
125,000
|
2,000,000
|
4.000
|
500,000
|
18.
|
Revenue
Recognition
|
19.
|
Advertising
Expense
|
20.
|
Income
Per Share
|
21.
|
Environmental
|
22.
|
New
Accounting Pronouncements
|
|
In
September 2006, the FASB issued SFAS No. 157, Fair Value Measurements.
This statement defines fair value, establishes a framework for
measuring fair value in generally accepted accounting principles (GAAP),
and expands disclosures about fair value measurements. The
provisions of this Statement shall be effective for financial statements
issued for fiscal years beginning after November 15, 2007, and interim
periods within those fiscal years.
|
23.
|
Reclassification
of Previously Reported Information
|
|
Certain
reclassifications of previously reported information have been made to
conform to the December 31, 2007 presentation of discontinued
operations.
|
Goodwill
|
$ | 2,916,085 | ||||
Fair
value of fixed assets acquired
|
96,467 | |||||
Fair
value of other current assets acquired
|
460,201 | |||||
Fair
value of liabilities assumed
|
(525,854 | ) | ||||
Note
payable to sellers
|
(3,230,051 | ) | ||||
Net
cash acquired for the acquisition
|
(283,152 | ) | ||||
Less: total
cash acquired
|
783,152 | |||||
Net
cash paid
|
$ | 500,000 |
|
The
Company maintains cash balances at four financial institutions, which at
times may exceed federally insured limits. The Company had approximately
$1,020,000 and $3,514,000 of uninsured cash and cash equivalents at
December 31, 2007 and 2006, respectively. The Company has not
experienced any losses in such accounts and believes that it is not
exposed to any significant credit risks on such
accounts.
|
|
W
Power and Priority Power’s revenues are derived principally from
uncollateralized customer electricity billings and TCTB’s revenues are
derived principally from uncollateralized rents from
tenants. The concentration of credit risk in a limited number
of industries affects its overall exposure to credit risk because
customers may be similarly affected by changes in economic and other
conditions.
|
|
2007
|
2006
|
||||||||
Furniture,
fixtures and equipment
|
$ | 329,533 | 238,367 | |||||||
Less: accumulated
depreciation
|
(151,762 | ) | (92,326 | ) | ||||||
$ | 177,771 | 146,041 |
|
Depreciation
expense for 2007 and 2006 was $60,061 and $319,951,
respectively. Included in the $319,951 of the 2006 depreciation
expense is $224,068 of depreciation related to the buildings sold on
September 29, 2006 (see note C).
|
2007
|
2006
|
|||||||||
Real
estate investment
|
$ | 2,208,676 | 1,687,238 | |||||||
Equity
earnings
|
102,767 | 42,947 | ||||||||
$ | 2,311,443 | 1,730,185 | ||||||||
2007
|
||||||
Total
Assets
|
$ | 16,938,118 | ||||
Total
Liabilities
|
1,092,450 | |||||
Net
Income
|
538,516 |
|
The
Company, through its wholly-owned subsidiary Amen Minerals, LP, currently
owns two separate royalty interests, one in the state of Texas and one in
the state of Oklahoma. The total consideration paid by the
Company for the royalty interests was $162,854. Under
accounting principles generally accepted in the United States of America,
revenues and expenses are recognized on an accrual
basis. Royalty income is generally received one to two months
following the month of production and the Company uses estimates to accrue
royalty income for the year ended December 31, 2007 and
2006.
|
|
Depletion
expense for the year ended December 31, 2007 and 2006 was $3,250 and
$6,840, respectively, and accumulated depletion was $36,326 and $33,076,
respectively.
|
|
2007
|
2006
|
||||||||
Short-term
investments:
|
||||||||||
Santa
Fe Energy Trust stripped
|
||||||||||
U.S.
Treasury Bonds (CUSIP #912833CT5)
|
||||||||||
Cost
Basis
|
$ | 2,778,300 | - | |||||||
Gross
Unrealized Gain
|
1,935 | - | ||||||||
Market
Value
|
2,780,235 | - | ||||||||
Santa
Fe Energy Trust stripped units
|
||||||||||
Cost
Basis
|
659,260 | - | ||||||||
Gross
Unrealized Gain
|
241,055 | - | ||||||||
Market
Value
|
900,315 | - | ||||||||
Total
short-term investments
|
3,680,550 | - | ||||||||
|
||||||||||
Long-term
investments:
|
||||||||||
Other
securities, at cost which
|
||||||||||
approximates
market
|
62,350 | 62,350 | ||||||||
Total
investments
|
$ | 3,742,900 | 62,350 |
|
2007
|
2006
|
||||||||
Accrued
TDSP charges
|
$ | 230,667 | 127,495 | |||||||
Accrued
sales tax
|
95,831 | 89,143 | ||||||||
Accrued
franchise tax
|
52,812 | - | ||||||||
Accrued
corporate tithing
|
94,898 | 240,129 | ||||||||
Accrued
officer bonuses
|
222,047 | 100,885 | ||||||||
Other
liabilities
|
22,736 | 46,299 | ||||||||
$ | 718,991 | 603,951 |
2007
|
2006
|
|||||||||
Expected
expense computed at
|
||||||||||
the
expected statutory rate
|
$ | 564,323 | 788,128 | |||||||
Less
valuation allowance
|
- | - | ||||||||
Utilization
of net operating loss
|
(564,323 | ) | (788,128 | ) | ||||||
State
Franchise Tax
|
52,812 | - | ||||||||
Income
taxes
|
$ | 52,812 | - |
2007
|
2006
|
|||||||||
Deferred
tax assets
|
||||||||||
Net
operating loss carry-forward
|
$ | 9,625,344 | 10,042,124 | |||||||
Investment
basis
|
184,926 | 184,925 | ||||||||
Start-up
costs
|
18,664 | 29,329 | ||||||||
Other
|
239,470 | 130,865 | ||||||||
Gross
deferred tax assets
|
10,068,404 | 10,387,243 | ||||||||
Deferred
tax liabilities
|
||||||||||
Property
and equipment
|
(445,879 | ) | (374,619 | ) | ||||||
Gross
deferred tax liabilities
|
(445,879 | ) | (374,619 | ) | ||||||
Valuation
allowance
|
(9,622,525 | ) | (10,012,624 | ) | ||||||
Net
noncurrent deferred tax assets
|
$ | - | - |
|
Each
segment’s accounting policies are the same as those described in the
summary of significant accounting policies and the following tables
reflect totals for year ended December 31, 2007 and 2006,
respectively.
|
REP
|
Real
Estate Operations
|
Energy
Management Services
|
Other
and Corporate
|
Inter-Company
Transaction Eliminations
|
Consolidated
Total
|
|||||||||||||||||||
Revenues from external customers
|
$ | 10,327,813 | $ | - | $ | 3,983,517 | $ | - | $ | - | $ | 14,311,330 | ||||||||||||
Revenues from other operating segments
|
$ | - | $ | - | $ | 23,474 | $ | - | $ | (23,474 | ) | $ | - | |||||||||||
Depreciation, amortization and depletion
|
$ | 19,539 | $ | - | $ | 82,381 | $ | 16,316 | $ | - | $ | 118,236 | ||||||||||||
Interest
expense
|
$ | 15,733 | $ | - | $ | 5,416 | $ | 327,059 | $ | (8,428 | ) | $ | 339,780 | |||||||||||
Segment
net income (loss)
|
$ | 738,452 | $ | 99,624 | $ | 1,591,810 | $ | (983,880 | ) | $ | (149,495 | ) | $ | 1,296,511 | ||||||||||
Segment assets
|
$ | 4,518,545 | $ | - | $ | 1,419,695 | $ | 31,101,091 | $ | (11,477,301 | ) | $ | 25,562,030 | |||||||||||
Goodwill
|
$ | - | $ | - | $ | 2,916,085 | $ | - | $ | - | $ | 2,916,085 | ||||||||||||
Expenditures
for segment assets
|
$ | 27,154 | $ | - | $ | 50,341 | $ | 14,048,034 | $ | - | $ | 14,125,529 |
REP
|
Real
Estate Operations
|
Energy
Management Services
|
Other
and Corporate
|
Inter-Company
Transaction Eliminations
|
Consolidated
Total
|
|||||||||||||||||||
Revenues from external customers
|
$ | 10,490,047 | $ | 2,418,702 | $ | 2,076,052 | $ | - | $ | - | $ | 14,984,801 | ||||||||||||
Revenues
from other operating segments
|
$ | 802,856 | $ | 31,196 | $ | 35,066 | $ | - | $ | (869,118 | ) | $ | - | |||||||||||
Depreciation, amortization and depletion
|
$ | 14,936 | $ | 281,830 | $ | 1,765 | $ | 28,260 | $ | - | $ | 326,791 | ||||||||||||
Interest
expense
|
$ | 15,037 | $ | 553,827 | $ | - | $ | 186,364 | $ | - | $ | 755,228 | ||||||||||||
Segment
net income (loss)
|
$ | 527,890 | $ | 210,277 | $ | 933,186 | $ | 698,497 | $ | (208,692 | ) | $ | 2,161,158 | |||||||||||
Segment assets
|
$ | 3,950,610 | $ | 81,174 | $ | 1,310,965 | $ | 8,115,366 | $ | (359,429 | ) | $ | 13,098,686 | |||||||||||
Goodwill
|
$ | - | $ | - | $ | 2,916,085 | - | $ | - | $ | 2,916,085 | |||||||||||||
Expenditures for segment assets
|
$ | 10,306 | $ | 381,495 | $ | 14,496 | $ | 2,255 | $ | - | $ | 408,552 |
2007
|
2006
|
|||||||||
NEMA
Notes
|
$ | 2,723,654 | $ | 3,149,649 | ||||||
Cogdill
Note
|
391,092 | - | ||||||||
3,114,746 | 3,149,649 | |||||||||
Less:
Related Party Portion
|
(2,268,826 | ) | (2,171,421 | ) | ||||||
Less:
Current Portion
|
(115,375 | ) | (132,307 | ) | ||||||
$ | 730,545 | $ | 845,921 |
2007
|
2006
|
|||||||||
NEMA
Notes
|
$ | 1,877,734 | $ | 2,171,421 | ||||||
Cogdill
Note
|
391,092 | - | ||||||||
2,268,826 | 2,171,421 | |||||||||
Less:
Current Portion
|
(375,286 | ) | (293,687 | ) | ||||||
$ | 1,893,540 | $ | 1,877,734 |
2008
|
$ | 115,375 | ||||
2009
|
124,580 | |||||
2010
|
134,520 | |||||
2011
|
145,252 | |||||
2012
|
156,840 | |||||
2013
and thereafter
|
169,353 | |||||
$ | 845,920 |
2008
|
$ | 375,286 | ||||
2009
|
368,883 | |||||
2010
|
373,077 | |||||
2011
|
381,048 | |||||
2012
|
394,610 | |||||
2013
and thereafter
|
375,922 | |||||
$ | 2,268,826 |
Number
of Preferred C Shares
|
Common
Stock Equivalent
|
Preferred
C Voting Equivalent
|
Purchase
Price
|
||||||||||||||
Eric
Oliver
|
14,063 | 56,252 | 52,877 | $ | 225,008 | ||||||||||||
Jon
M. Morgan
|
14,062 | 56,248 | 52,873 | 224,992 | |||||||||||||
Bruce
Edgington
|
3,125 | 12,500 | 11,750 | 50,000 | |||||||||||||
Total
|
31,250 | 125,000 | 117,500 | $ | 500,000 |
Number
of Warrants
|
Common Stock
Equivalent
|
|||||||||
Eric
Oliver
|
28,126 | 28,126 | ||||||||
Jon
M. Morgan
|
28,124 | 28,124 | ||||||||
Bruce
Edgington
|
6,250 | 6,250 | ||||||||
Total
|
62,500 | 62,500 |
Total
|
||||||
Eric
Oliver, Chairman of the Board
|
$ | 10,691 | ||||
Jon
M. Morgan , CEO
|
477,561 | |||||
Padraig
Ennis, VP of Priority Power
|
73,588 | |||||
John
Bick, Managing Principal of Priority Power
|
190,669 | |||||
Trenton
Cogdill, Priority Power
|
271,911 | |||||
5%
Shareholders
|
869,120 | |||||
Total
|
$ | 1,893,540 |
Director
|
#
Shares Purchased
|
Purchase
Price
|
Promissory
Note Amount
|
#
Warrants Received @$6.02 Strike Price
|
||||||||||||
Eric
Oliver
|
164,376 | $ | 1,643,760 | $ | 1,037,741 | 172,382 | ||||||||||
Bruce
Edgington
|
6,130 | 61,300 | 38,700 | 6,429 |
2008
|
$ | 3,803,326 | ||
2009
|
747,779 | |||
Total
|
$ | 4,551,105 |
Series
|
Number of
Shares
|
Purchase
Price
|
Conversion
Rate
|
Number of Common
Shares
|
|||
A
|
80,000
|
$
|
2,000,000
|
$
|
3.2444
|
616,447
|
|
B
|
50,000
|
500,000
|
3.2444
|
154,111
|
|||
B
|
10,000
|
100,000
|
3.424
|
29,206
|
|||
B
|
20,000
|
200,000
|
4.000
|
50,000
|
|||
C
|
125,000
|
2,000,000
|
4.000
|
500,000
|
Employee
|
Title
|
Issuance
Date
|
Share
Price
|
#
Shares
|
||
John
Bick
|
Managing
Principal
|
8/1/2007
|
$
|
5.89
|
2,644
|
|
9/4/2007
|
5.67
|
4,786
|
||||
11/5/2007
|
6.02
|
2,038
|
||||
Padraig
Ennis
|
Vice
President
|
8/1/2007
|
5.89
|
460
|
||
11/5/2007
|
6.02
|
355
|
||||
Kris
Oliver
|
Chief
Financial Officer
|
9/4/2007
|
5.67
|
5,098
|
||
Kevin
Yung
|
Chief
Operating Officer
|
9/4/2007
|
5.67
|
5,238
|
||
·
|
Pays
a coupon of 8.5% annually.
|
·
|
Has
limited voting rights.
|
·
|
Is
not convertible into common stock.
|
·
|
Is
redeemable upon demand by the
Company.
|
Director
|
Issuance
Date
|
|
#
Options Issued
|
Strike
Price
|
||
Bruce
Edgington
|
9/5/07
|
|
5,925
|
$
|
5.67
|
|
10/30/07
|
988
|
6.03
|
||||
Earl
Gjelde
|
9/5/07
|
5,969
|
5.67
|
|||
10/30/07
|
988
|
6.03
|
||||
Randy
Nicholson
|
9/5/07
|
5,294
|
5.67
|
|||
10/30/07
|
875
|
6.03
|
||||
Don
Blake
|
9/5/07
|
5,969
|
5.67
|
|||
10/30/07
|
988
|
6.03
|
||||
Total
|
26,996
|
|
Options
Outstanding
|
Weighted
Average Price
|
||||||
Outstanding
December 31, 2005
|
433,603 | $ | 14.06 | |||||
Options
exercised
|
- | - | ||||||
Options
forfeited
|
(142,112 | ) | 17.70 | |||||
Options
issued
|
- | - | ||||||
Outstanding
December 31, 2006
|
291,491 | 12.29 | ||||||
Options
exercised
|
- | - | ||||||
Options
forfeited
|
(30,850 | ) | 19.28 | |||||
Options
issued
|
26,995 | 5.79 | ||||||
Outstanding
December 31, 2007
|
287,636 | $ | 10.92 |
Acquired
from the Trust
|
Acquired
from Devon
|
||||||||||||||
Acquiring
Entity
|
Description
|
Purchase
Amount
|
Description
|
Purchase
Amount
|
Total
Purchase
|
||||||||||
SFF
Royalty
|
Net
profits interests in royalty interests owned by Devon
|
$ | 21,077,688 |
Royalty
interests subject to Trust’s net profits interests
|
$ | 2,254,662 | $ | 23,332,350 | |||||||
SFF
Production
|
Net
profits interests in working interests owned by Devon
|
6,072,125 |
Working
interests subject to Trust’s net profits interests
|
649,531 | 6,721,656 | ||||||||||
Totals
|
$ | 27,149,813 | $ | 2,904,193 | $ | 30,054,006 |
·
|
Pays
a coupon of 8.5% annually.
|
·
|
Has
limited voting rights.
|
·
|
Is
not convertible into common stock.
|
·
|
Is
redeemable upon demand by the
Company.
|
·
|
Due
and payable on June 30, 2008.
|
·
|
Interest
rate of Prime plus 1%. (8.25% at December 31,
2007).
|
|
SFF Royalty
|
|||||
Total
Assets
|
$ | 23,552,440 | ||||
Total
Liabilities
|
899,632 | |||||
Net
Income
|
(97,192 | ) |
SFF Production
|
||||||
Total
Assets
|
$ | 7,890,444 | ||||
Total
Liabilities
|
476,085 | |||||
Net
Income
|
164,358 |
2007
|
2006
|
|||||||||
Revenue
|
$ | 193,534 | 71,999 | |||||||
Loss
before income taxes
|
(311,351 | ) | (96,619 | ) | ||||||
Income
taxes
|
- | - | ||||||||
Loss
from discontinued operations
|
$ | (311,351 | ) | (96,619 | ) |
2007
|
||||||||||||||||||||
Quarter
ended
|
||||||||||||||||||||
March
31
|
June
30
|
September
30
|
December
31
|
Total
|
||||||||||||||||
Rental
revenue
|
||||||||||||||||||||
Retail
electricity revenue
|
$ | 2,321,455 | $ | 2,652,774 | $ | 3,171,945 | $ | 2,181,639 | $ | 10,327,813 | ||||||||||
Energy
management fees
|
779,178 | 999,284 | 1,168,635 | 1,036,420 | 3,983,517 | |||||||||||||||
Rental
revenue
|
- | - | - | - | - | |||||||||||||||
Total
operating revenue
|
3,100,633 | 3,652,058 | 4,340,580 | 3,218,059 | 14,311,330 | |||||||||||||||
Operating
expense
|
||||||||||||||||||||
Cost
of goods and services
|
1,826,136 | 2,396,174 | 3,179,561 | 2,159,022 | 9,560,893 | |||||||||||||||
Rental
property operations
|
- | - | - | - | - | |||||||||||||||
General
and administrative
|
677,096 | 685,079 | 748,806 | 931,275 | 3,042,256 | |||||||||||||||
Depreciation,
amortization and depletion
|
14,109 | 15,411 | 38,999 | 49,717 | 118,236 | |||||||||||||||
Corporate
tithing
|
59,291 | 62,092 | 36,186 | 120 | 157,689 | |||||||||||||||
Total
operating expense
|
2,576,632 | 3,158,756 | 4,003,552 | 3,140,134 | 12,879,074 | |||||||||||||||
Income
from operations
|
524,001 | 493,302 | 337,028 | 77,925 | 1,432,256 | |||||||||||||||
Other
(expense) income
|
||||||||||||||||||||
Interest
income
|
63,373 | 77,794 | 106,312 | 97,916 | 345,395 | |||||||||||||||
Interest
expense
|
(63,386 | ) | (68,044 | ) | (89,048 | ) | (119,302 | ) | (339,780 | ) | ||||||||||
Gain
on sale of interest in real estate
|
- | - | - | - | - | |||||||||||||||
Income
from SFF Group investment
|
- | - | - | 22,389 | 22,389 | |||||||||||||||
Income
from real estate investment
|
33,161 | 39,558 | 8,908 | 21,140 | 102,767 | |||||||||||||||
Other
income (expense)
|
12,206 | 17,627 | 20,956 | 45,957 | 96,746 | |||||||||||||||
Total
other income (expense)
|
45,354 | 66,935 | 47,128 | 68,100 | 227,517 | |||||||||||||||
Income
from continuing operations before income taxes and minority
interest
|
569,355 | 560,237 | 384,156 | 146,025 | 1,659,773 | |||||||||||||||
Income
taxes
|
- | - | - | (52,812 | ) | (52,812 | ) | |||||||||||||
Minority
interest
|
900 | - | - | 1 | 901 | |||||||||||||||
Income
from continuing operations
|
570,255 | 560,237 | 384,156 | 93,214 | 1,607,862 | |||||||||||||||
Loss
from discontinued operations
|
(61,332 | ) | (51,806 | ) | (106,178 | ) | (92,035 | ) | (311,351 | ) | ||||||||||
NET
INCOME
|
$ | 508,923 | $ | 508,431 | $ | 277,978 | $ | 1,179 | $ | 1,296,511 | ||||||||||
Net
income from continuing operations per common share -
(basic)
|
$ | .25 | $ | .24 | $ | .14 | $ | .03 | $ | .58 |
Net
income from continuing operations per common share -
(diluted)
|
$ | .15 | $ | .15 | $ | .10 | $ | .03 | $ | .43 | ||||||||||
Net
income per common share - (basic)
|
$ | .22 | $ | .22 | $ | .10 | $ | .00 | $ | .47 | ||||||||||
Net
income per common share - (diluted)
|
$ | .13 | $ | .14 | $ | .07 | $ | .00 | $ | .35 | ||||||||||
Weighted
average number of common shares outstanding - basic
|
2,290,589 | 2,290,589 | 2,755,031 | 2,766,745 | 2,766,745 | |||||||||||||||
Weighted
average number of common shares outstanding - diluted
|
3,834,937 | 3,728,547 | 3,708,932 | 3,715,641 | 3,715,641 | |||||||||||||||
Other
Comprehensive Income
|
||||||||||||||||||||
Net
income
|
$ | 508,923 | $ | 508,431 | $ | 277,978 | $ | 1,179 | $ | 1,296,511 | ||||||||||
Unrealized
gain / (loss) on investment
|
(12,158 | ) | 10,861 | (56,176 | ) | 300,464 | 242,991 | |||||||||||||
COMPREHENSIVE
INCOME
|
$ | 496,765 | $ | 519,292 | $ | 221,802 | $ | 301,643 | $ | 1,539,502 |
2006
|
||||||||||||||||||||
Quarter
ended
|
||||||||||||||||||||
March
31
|
June
30
|
September
30
|
December
31
|
Total
|
||||||||||||||||
Rental
revenue
|
||||||||||||||||||||
Retail
electricity revenue
|
$ | 3,168,707 | $ | 3,391,948 | $ | 1,956,012 | $ | 1,973,380 | $ | 10,490,047 | ||||||||||
Energy
management fees
|
0 | 676,806 | 792,061 | 607,185 | 2,076,052 | |||||||||||||||
Rental
revenue
|
751,605 | 832,969 | 834,128 | - | 2,418,702 | |||||||||||||||
Total
operating revenue
|
3,920,312 | 4,901,723 | 3,582,201 | 2,580,565 | 14,984,801 | |||||||||||||||
Operating
expense
|
||||||||||||||||||||
Cost
of goods and services
|
2,820,418 | 3,063,743 | 1,934,621 | 1,602,260 | 9,421,042 | |||||||||||||||
Rental
property operations
|
478,386 | 542,797 | 631,300 | - | 1,652,483 | |||||||||||||||
General
and administrative
|
236,692 | 495,312 | 447,123 | 701,803 | 1,880,930 | |||||||||||||||
Depreciation,
amortization and depletion
|
102,276 | 105,059 | 112,022 | 7,434 | 326,791 | |||||||||||||||
Corporate
tithing
|
- | - | 209,266 | 30,863 | 240,129 | |||||||||||||||
Total
operating expense
|
3,637,772 | 4,206,911 | 3,334,332 | 2,342,360 | 13,521,375 |
Income
from operations
|
282,540 | 694,812 | 247,869 | 238,205 | 1,463,426 | |||||||||||||||
Other
(expense) income
|
||||||||||||||||||||
Interest
income
|
49,701 | 59,115 | 61,023 | 58,157 | 227,996 | |||||||||||||||
Interest
expense
|
(140,662 | ) | (206,205 | ) | (343,344 | ) | (65,017 | ) | (755,228 | ) | ||||||||||
Gain
on sale of interest in real estate
|
- | - | 1,405,495 | - | 1,405,495 | |||||||||||||||
Income
from real estate joint venture
|
- | - | - | 42,947 | 42,947 | |||||||||||||||
Other
income (expense)
|
22,945 | (112,997 | ) | (133 | ) | 23,574 | (66,611 | ) | ||||||||||||
Total
other income (expense)
|
(68,016 | ) | (260,087 | ) | 1,123,041 | 59,661 | 854,599 | |||||||||||||
Income
from continuing operations before income taxes and minority
interest
|
214,524 | 434,725 | 1,370,910 | 297,866 | 2,318,025 | |||||||||||||||
Income
taxes
|
- | - | - | - | - | |||||||||||||||
Minority
interest
|
(21,870 | ) | (34,839 | ) | (3,547 | ) | 8 | (60,248 | ) | |||||||||||
Income
from continuing operations
|
192,654 | 399,886 | 1,367,363 | 297,874 | 2,257,777 | |||||||||||||||
Loss
from discontinued operations
|
0 | (1,729 | ) | (74,777 | ) | (20,113 | ) | (96,619 | ) | |||||||||||
NET
INCOME
|
$ | 192,654 | $ | 398,157 | $ | 1,292,586 | $ | 277,761 | $ | 2,161,158 | ||||||||||
Net
income from continuing operations per common share -
(basic)
|
$ | .09 | $ | .18 | $ | .60 | $ | .13 | $ | 1.00 | ||||||||||
Net
income from continuing operations per common share -
(diluted)
|
$ | .05 | $ | .11 | $ | .38 | $ | .08 | $ | .61 | ||||||||||
Net
income per common share - (basic)
|
$ | .09 | $ | .18 | $ | .56 | $ | .12 | $ | .96 | ||||||||||
Net
income per common share - (diluted)
|
$ | .05 | $ | .11 | $ | .36 | $ | .08 | $ | .59 | ||||||||||
Weighted
average number of common shares outstanding - basic
|
2,206,215 | 2,246,084 | 2,290,589 | 2,258,689 | 2,258,689 | |||||||||||||||
Weighted
average number of common shares outstanding - diluted
|
3,555,979 | 3,595,848 | 3,640,353 | 3,693,390 | 3,693,390 | |||||||||||||||
Other
Comprehensive Income
|
||||||||||||||||||||
Net
income
|
$ | 192,654 | $ | 398,157 | $ | 1,292,586 | $ | 277,761 | $ | 2,161,158 | ||||||||||
Unrealized
gain / (loss) on investment
|
- | - | - | - | - | |||||||||||||||
COMPREHENSIVE
INCOME
|
$ | 192,654 | $ | 398,157 | $ | 1,292,586 | $ | 277,761 | $ | 2,161,158 |
EXHIBIT
|
|
NUMBER
|
DESCRIPTION
|
3.1+
|
Certificate
of Incorporation and Certificates of Amendments thereto of DIDAX
INC.
|
3.1(a)+
|
Certificate
of Correction regarding Certificate of Incorporation
|
3.1(b)**
|
Certificate
of Amendment thereto of DIDAX INC.
|
3.2+++
|
Certificate
of Amendment thereto of Crosswalk.com, Inc.
|
3.3+
|
Bylaws
and amendments thereto of the Company
|
3.6***
|
Certificate
of Amendment of Certificate of Incorporation dated May 26,
2004
|
3.7
|
Certificate
of Designation of Rights and Preferences of the Series D Preferred Stock
of Amen Properties, Inc. (Incorporated by reference to the Company’s
Report on Form 8-K filed with the Securities and Exchange Commission on
December 17, 2007)
|
4.1
|
Form
of Warrant (Incorporated by reference to the Company’s Report on Form 8-K
filed with the Securities and Exchange Commission on December 17,
2007)
|
10.1+
|
Form
of Stock Option Agreement
|
10.2+
|
1997
Stock Option Plan
|
10.3*
|
1997
Stock Option Plan, as amended April 6, 1998
|
10.4*
|
1998
Stock Option Plan
|
10.5**
|
1998
Stock Option Plan, as amended February 26, 1999
|
10.6##
|
1998
Stock Option Plan, as amended March 3, 2000
|
10.7//
|
Lease
Agreement between TCTB Partners, Ltd. and Bank of America, N.A. dated
September 30, 2003.
|
10.8//
|
Lease
Agreement between TCTB Partners, Ltd. and Pioneer Natural Resources USA,
Inc. dated April 4, 2000.
|
10.9###
|
Employment
and Noncompetition Agreement between the Company and Kevin Yung dated as
of July 1, 2004
|
10.10@
|
Loan
Agreement between Amen Properties, Inc. and Western National
Bank
|
10.11@
|
Western
National Bank Revolving Line of Credit Note
|
10.12
|
Employment
Agreement between Priority Power Management, Ltd and John Bick
(Incorporated by reference to the Company’s Report on Form 8-K filed with
the Securities and Exchange Commission on June 1,
2006).
|
10.13
|
Employment
Agreement between Priority Power Management, Ltd and Padraig Ennis
(Incorporated by reference to the Company’s Report on Form 8-K filed with
the Securities and Exchange Commission on June 1,
2006).
|
10.14
|
Securities
Purchase Agreement among Amen Properties, Inc. and NEMA Properties, LLC,
Priority Power Management, Ltd. and Priority Power Management Dallas, Ltd.
and their respective partners dated as of May 18, 2006, including the
forms of promissory note and assignment delivered at closing (incorporated
by reference to the Company’s Form 8-K Current Report filed on May 24,
2006).
|
10.15
|
Agreement
to Distribute Assets among TCTB Partners, Ltd and its partners dated as of
September 27, 2006 (Incorporated by reference to the Company’s Report on
Form 8-K filed with the Securities and Exchange Commission on October 5,
2006)
|
10.16
|
Purchase
Agreement between TCTB Partners, Ltd as nominee for certain partners of
TCTB Partners, Ltd and Hampshire Plaza Garage, LLC and S.E.S. Investments,
Ltd. dated as of September 29, 2006 (Incorporated by reference to the
Company’s Report on Form 8-K filed with the Securities and Exchange
Commission on October 5, 2006)
|
10.17
|
Management
Agreement between the Company and TCTB Management Group, LLC. dated as of
September 29, 2006 (Incorporated by reference to the Company’s Report on
Form 8-K filed with the Securities and Exchange Commission on October 5,
2006)
|
10.18
|
Amendment
to Employment Agreement of Kevin Yung dated December 5, 2006 (Incorporated
by reference to the Company’s Definitive Proxy Statement on Form 14A filed
with the Securities and Exchange Commission on April 20,
2007)
|
10.19
|
Amendment
to Employment Agreement of John Bick dated June 1, 2006 (Incorporated by
reference to the Company’s Definitive Proxy Statement on Form 14A filed
with the Securities and Exchange Commission on April 20,
2007)
|
10.20
|
Amendment
to Employment Agreement of Padraig Ennis dated June 1, 2006 (Incorporated
by reference to the Company’s Definitive Proxy Statement on Form 14A filed
with the Securities and Exchange Commission on April 20,
2007)
|
10.21
|
Employment
Agreement of Kris Oliver, dated July 30, 2007 (Incorporated by reference
to the Company’s Report on Form 8-K filed with the Securities and Exchange
Commission on July 30, 2007)
|
10.22
|
Purchase
Agreement between Amen Properties, Inc. and Bank of New York
Trust Company, N. A., the trustee of
Santa Fe Energy Trust, dated as of November 8, 2007 (Incorporated by
reference to the Company’s Report on Form 8-K filed with the Securities
and Exchange Commission on November 8, 2007)
|
10.23
|
Purchase
Agreement between Amen Properties, Inc. and Devon Energy Production
Company, L.P. dated as of November 8, 2007 (Incorporated by reference to
the Company’s Report on Form 8-K filed with the Securities and Exchange
Commission on November 8, 2007)
|
10.24
|
Amendment
to Purchase Agreement between Amen Properties, Inc. and Bank of New York
Trust Company, N. A., the trustee of
Santa Fe Energy Trust, dated as of November 8, 2007 (Incorporated by
reference to the Company’s Report on Form 8-K filed with the Securities
and Exchange Commission on December 178, 2007)
|
10.25
|
Amendment
to Purchase Agreement between Amen Properties, Inc. and Devon Energy
Production Company, L.P. dated as of November 8, 2007 (Incorporated by
reference to the Company’s Report on Form 8-K filed with the Securities
and Exchange Commission on December 17, 2007)
|
10.26
|
SFF
Royalty, LLC Operating Agreement (Incorporated by reference to the
Company’s Report on Form 8-K filed with the Securities and Exchange
Commission on December 17, 2007)
|
10.27
|
SFF
Production, LLC Operating Agreement (Incorporated by reference to the
Company’s Report on Form 8-K filed with the Securities and Exchange
Commission on December 17, 2007)
|
10.28
|
Securities
Purchase and Note Agreement (Incorporated by reference to the Company’s
Report on Form 8-K filed with the Securities and Exchange Commission on
December 17, 2007)
|
10.29
|
Amen
Properties Promissory Note to SoftVest, LP (Incorporated by reference to
the Company’s Report on Form 8-K filed with the Securities and Exchange
Commission on December 17, 2007)
|
11
|
Statement
of computation of earnings per share
|
21.1
|
Subsidiaries
of the Company
|
23.1
|
Consent
of Independent Registered Public Accounting Firm (filed
herewith)
|
31.1
|
Certification
of Chief Executive Officer.
|
31.2
|
Certification
of Chief Financial Officer.
|
32.1
|
Certification
of Chief Executive Officer Pursuant to 18 USC §1350.
|
32.2
|
Certification
of Chief Financial Officer Pursuant to 18 USC
§1350.
|