CANON INC. |
||||||||
(Registrant) |
||||||||
Date January 30, 2006
|
By | /s/ | Hiroshi Kawashimo | |||||
(Signature)* | ||||||||
Hiroshi Kawashimo General Manager, Finance Division Canon Inc. |
January 30, 2006 |
Actual | Projected | |||||||||||||||||||||||
Year ended | Year ended | Year ended | Year ending | |||||||||||||||||||||
December 31, 2005 | December 31, 2004 | Change(%) | December 31, 2005 | December 31, 2006 | Change(%) | |||||||||||||||||||
Net sales |
¥ | 3,754,191 | ¥ | 3,467,853 | + | 8.3 | $ | 31,815,178 | ¥ | 4,060,000 | + | 8.1 | ||||||||||||
Operating profit |
583,043 | 543,793 | + | 7.2 | 4,941,042 | 653,000 | + | 12.0 | ||||||||||||||||
Income before income
taxes and minority interests |
612,004 | 552,116 | + | 10.8 | 5,186,475 | 665,000 | + | 8.7 | ||||||||||||||||
Net income |
¥ | 384,096 | ¥ | 343,344 | + | 11.9 | $ | 3,255,051 | ¥ | 415,000 | + | 8.0 | ||||||||||||
Net income per share: |
||||||||||||||||||||||||
- Basic |
¥ | 432.94 | ¥ | 387.80 | + | 11.6 | $ | 3.67 | ¥ | 467.55 | + | 8.0 | ||||||||||||
- Diluted |
432.55 | 386.78 | + | 11.8 | 3.67 | | | |||||||||||||||||
Actual | ||||||||||||||||||||||||
As of | As of | As of | ||||||||||||||||||||||
December 31, 2005 | December 31, 2004 | Change(%) | December 31, 2005 | |||||||||||||||||||||
Total assets |
¥ | 4,043,553 | ¥ | 3,587,021 | + 12.7 | $ | 34,267,398 | |||||||||||||||||
Stockholders equity |
¥ | 2,604,682 | ¥ | 2,209,896 | + 17.9 | $ | 22,073,576 | |||||||||||||||||
Notes: | 1. | Canons consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America. |
2. | U.S. dollar amounts are translated from yen at the rate of JPY118= U.S.$1, the approximate exchange rate on the Tokyo Foreign Exchange Market as of December 30, 2005, solely for the convenience of the reader. |
NON-CONSOLIDATED RESULTS | (Millions of yen, except per share amounts) |
Actual | Projected | |||||||||||||||||||
Year ended | Year ended | Year ending | ||||||||||||||||||
December 31, 2005 | December 31, 2004 | Change(%) | December 31, 2006 | Change(%) | ||||||||||||||||
Net sales |
¥ | 2,481,481 | ¥ | 2,278,374 | + | 8.9 | ¥ | 2,660,000 | + | 7.2 | ||||||||||
Operating profit |
416,517 | 383,284 | + | 8.7 | 467,000 | + | 12.1 | |||||||||||||
Ordinary profit |
440,711 | 396,250 | + | 11.2 | 475,000 | + | 7.8 | |||||||||||||
Net income |
¥ | 289,294 | ¥ | 249,251 | + | 16.1 | ¥ | 307,000 | + | 6.1 | ||||||||||
Net income per share: |
||||||||||||||||||||
- Basic |
¥ | 325.83 | ¥ | 281.30 | + | 15.8 | ¥ | 345.88 | + | 6.2 | ||||||||||
- Diluted |
325.52 | 280.50 | + | 16.0 | | | ||||||||||||||
Dividend per share |
100.00 | 65.00 | | 100.00 | | |||||||||||||||
Actual | ||||||||||||||||||||
As of | As of | |||||||||||||||||||
December 31, 2005 | December 31, 2004 | Change(%) | ||||||||||||||||||
Total assets |
¥ | 2,652,847 | ¥ | 2,384,803 | + 11.2 | |||||||||||||||
Stockholders equity |
¥ | 1,875,433 | ¥ | 1,651,407 | + 13.6 | |||||||||||||||
Canon Inc.
|
30-2, Shimomaruko 3-chome, Ohta-ku, | |
Headquarter office
|
Tokyo 146-8501, Japan | |
Phone: +81-3-3758-2111 |
-1-
1) | Achieving the overwhelming No. 1 position worldwide in all current core businesses, and firmly establishing three display technologies as businesses |
2) | Establishing new production systems to sustain international competitiveness |
3) | Expanding business operations and establishing a Three Regional Headquarters System through diversification |
4) | Identifying new business domains and accumulating required technologies |
5) | Nurturing truly autonomous and strong individuals promoting everlasting corporate reforms |
1) | Achieving the overwhelming No. 1 position worldwide in all current core businesses |
-2-
2) | Enhancing cost competitiveness |
-3-
1) | Implementation of corporate governance measures |
-4-
Number of Years of | ||||||||
Certified Public Accountant | Accounting Firm | Consecutive Audits | ||||||
Designated Partner |
Managing Partner |
Michio Shibuya | Ernst & Young ShinNihon |
10 Years | ||||
Designated Partner |
Managing Partner |
Hideo Kojima | Ernst & Young ShinNihon |
| ||||
Designated Partner |
Managing Partner |
Eiichi Wada | Ernst & Young ShinNihon |
12 Years | ||||
Designated Partner |
Managing Partner |
Yuichiro Munakata |
Ernst & Young ShinNihon |
| ||||
Designated Partner |
Managing Partner |
Hirokazu Tanaka |
Ernst & Young ShinNihon |
|
Note 1: | For those designated partners with less than 7 years of consecutive audits, entries for the number of years of consecutive audits have been omitted. | ||
Note 2: | This accounting firm has applied the audit partner rotation system in fulfillment of the Certified Public Accountant Law in Japan and Japanese Institute of Certified public Accountants regulations. | ||
Note 3: | In accordance with the Certified Public Accountant Law, managing partners are able to conduct audits within a period of seven consecutive fiscal years for fiscal years beginning in and after April 2004. Meanwhile, the accounting firm takes voluntary measure to rotate managing partners that exceed seven years, for companies whose business term start on or after November 1, 2005. Accordingly, the accounting firm will notify such companies of any rotation of a relevant managing partner. |
2) | Overview of relationship between the company and outside corporate auditors in regard to personal, capital, and business relationships, and other interests |
3) | Measures implemented over the past year aimed at improving and enhancing corporate governance |
-5-
-6-
-7-
-8-
-9-
Notes: | 1. | The companies with (*) are affiliated companies (equity method). |
2. | Following subsidiaries are listed on domestic stock exchange. |
-10-
Thousands of | ||||||||||||||||||||
Millions of yen | U.S. dollars | |||||||||||||||||||
Three months | Three months | Three months | ||||||||||||||||||
ended | ended | ended | ||||||||||||||||||
December 31, 2005 | December 31, 2004 | Change(%) | December 31, 2005 | |||||||||||||||||
Net sales |
¥ | 1,119,848 | ¥ | 981,129 | + | 14.1 | $ | 9,490,237 | ||||||||||||
Cost of sales |
580,697 | 503,343 | 4,921,161 | |||||||||||||||||
Gross profit |
539,151 | 477,786 | + | 12.8 | 4,569,076 | |||||||||||||||
Selling, general and administrative expenses |
369,862 | 345,668 | 3,134,423 | |||||||||||||||||
Operating profit |
169,289 | 132,118 | + | 28.1 | 1,434,653 | |||||||||||||||
Other income (deductions): |
||||||||||||||||||||
Interest and dividend income |
4,709 | 2,401 | 39,907 | |||||||||||||||||
Interest expense |
(601 | ) | (780 | ) | (5,093 | ) | ||||||||||||||
Other, net |
(438 | ) | (4,226 | ) | (3,713 | ) | ||||||||||||||
3,670 | (2,605 | ) | 31,101 | |||||||||||||||||
Income before income taxes
and minority interests |
172,959 | 129,513 | + | 33.5 | 1,465,754 | |||||||||||||||
Income taxes |
60,241 | 45,362 | 510,517 | |||||||||||||||||
Income before minority interests |
112,718 | 84,151 | 955,237 | |||||||||||||||||
Minority interests |
4,507 | 3,363 | 38,195 | |||||||||||||||||
Net income |
¥ | 108,211 | ¥ | 80,788 | + | 33.9 | $ | 917,042 | ||||||||||||
Note:
|
Canons comprehensive income consists of net income, change in foreign currency translation adjustments, change in net unrealized gains (losses) on securities, change in net gains (losses) on derivative financial instruments and change in minimum pension liability adjustments. Comprehensive income for the three months ended December 31, 2005 and 2004 were JPY155,175 million (U.S.$1,315,042 thousand) and JPY70,967 million, respectively. |
Thousands of | ||||||||||||||||||||
Millions of yen | U.S. dollars | |||||||||||||||||||
Year ended | Year ended | Year ended | ||||||||||||||||||
December 31, 2005 | December 31, 2004 | Change(%) | December 31, 2005 | |||||||||||||||||
Net sales |
¥ | 3,754,191 | ¥ | 3,467,853 | + | 8.3 | $ | 31,815,178 | ||||||||||||
Cost of sales |
1,935,148 | 1,754,510 | 16,399,559 | |||||||||||||||||
Gross profit |
1,819,043 | 1,713,343 | + | 6.2 | 15,415,619 | |||||||||||||||
Selling, general and administrative expenses |
1,236,000 | 1,169,550 | 10,474,577 | |||||||||||||||||
Operating profit |
583,043 | 543,793 | + | 7.2 | 4,941,042 | |||||||||||||||
Other income (deductions): |
||||||||||||||||||||
Interest and dividend income |
14,252 | 7,118 | 120,780 | |||||||||||||||||
Interest expense |
(1,741 | ) | (2,756 | ) | (14,754 | ) | ||||||||||||||
Other, net |
16,450 | 3,961 | 139,407 | |||||||||||||||||
28,961 | 8,323 | 245,433 | ||||||||||||||||||
Income before income taxes
and minority interests |
612,004 | 552,116 | + | 10.8 | 5,186,475 | |||||||||||||||
Income taxes |
212,785 | 194,014 | 1,803,263 | |||||||||||||||||
Income before minority interests |
399,219 | 358,102 | 3,383,212 | |||||||||||||||||
Minority interests |
15,123 | 14,758 | 128,161 | |||||||||||||||||
Net income |
¥ | 384,096 | ¥ | 343,344 | + | 11.9 | $ | 3,255,051 | ||||||||||||
Note:
|
Canons comprehensive income consists of net income, change in foreign currency translation adjustments, change in net unrealized gains (losses) on securities, change in net gains (losses) on derivative financial instruments and change in minimum pension liability adjustments. Comprehensive income for the years ended December 31, 2005 and 2004 were JPY457,196 million (U.S.$3,874,542 thousand) and JPY385,307 million, respectively. |
-11-
Thousands of | ||||||||||||||||||
Millions of yen | U.S. dollars | |||||||||||||||||
Three months | Three months | Three months | ||||||||||||||||
ended | ended | ended | ||||||||||||||||
Sales by product | December 31, 2005 | December 31, 2004 | Change(%) | December 31, 2005 | ||||||||||||||
Business machines: |
||||||||||||||||||
Office imaging products |
¥ | 310,104 | ¥ | 301,134 | + | 3.0 | $ | 2,628,000 | ||||||||||
Computer peripherals |
367,308 | 331,999 | + | 10.6 | 3,112,780 | |||||||||||||
Business information products |
29,773 | 32,547 | | 8.5 | 252,313 | |||||||||||||
707,185 | 665,680 | + | 6.2 | 5,993,093 | ||||||||||||||
Cameras |
296,874 | 250,755 | + | 18.4 | 2,515,881 | |||||||||||||
Optical and other products |
115,789 | 64,694 | + | 79.0 | 981,263 | |||||||||||||
Total |
¥ | 1,119,848 | ¥ | 981,129 | + | 14.1 | $ | 9,490,237 | ||||||||||
Thousands of | ||||||||||||||||||
Millions of yen | U.S. dollars | |||||||||||||||||
Three months | Three months | Three months | ||||||||||||||||
ended | ended | ended | ||||||||||||||||
Sales by region | December 31, 2005 | December 31, 2004 | Change(%) | December 31, 2005 | ||||||||||||||
Japan |
¥ | 244,767 | ¥ | 239,868 | + | 2.0 | $ | 2,074,297 | ||||||||||
Overseas: |
||||||||||||||||||
Americas |
353,647 | 310,423 | + | 13.9 | 2,997,008 | |||||||||||||
Europe |
358,971 | 322,884 | + | 11.2 | 3,042,127 | |||||||||||||
Other areas |
162,463 | 107,954 | + | 50.5 | 1,376,805 | |||||||||||||
875,081 | 741,261 | + | 18.1 | 7,415,940 | ||||||||||||||
Total |
¥ | 1,119,848 | ¥ | 981,129 | + | 14.1 | $ | 9,490,237 | ||||||||||
Thousands of | ||||||||||||||||||
Millions of yen | U.S. dollars | |||||||||||||||||
Year ended | Year ended | Year ended | ||||||||||||||||
Sales by product | December 31, 2005 | December 31, 2004 | Change(%) | December 31, 2005 | ||||||||||||||
Business machines: |
||||||||||||||||||
Office imaging products |
¥ | 1,153,240 | ¥ | 1,120,972 | + | 2.9 | $ | 9,773,220 | ||||||||||
Computer peripherals |
1,244,906 | 1,149,914 | + | 8.3 | 10,550,051 | |||||||||||||
Business information products |
104,255 | 117,067 | | 10.9 | 883,517 | |||||||||||||
2,502,401 | 2,387,953 | + | 4.8 | 21,206,788 | ||||||||||||||
Cameras |
879,186 | 763,079 | + | 15.2 | 7,450,729 | |||||||||||||
Optical and other products |
372,604 | 316,821 | + | 17.6 | 3,157,661 | |||||||||||||
Total |
¥ | 3,754,191 | ¥ | 3,467,853 | + | 8.3 | $ | 31,815,178 | ||||||||||
Thousands of | ||||||||||||||||||
Millions of yen | U.S. dollars | |||||||||||||||||
Year ended | Year ended | Year ended | ||||||||||||||||
Sales by region | December 31, 2005 | December 31, 2004 | Change(%) | December 31, 2005 | ||||||||||||||
Japan |
¥ | 856,205 | ¥ | 849,734 | + | 0.8 | $ | 7,255,975 | ||||||||||
Overseas: |
||||||||||||||||||
Americas |
1,145,950 | 1,059,425 | + | 8.2 | 9,711,441 | |||||||||||||
Europe |
1,181,258 | 1,093,295 | + | 8.0 | 10,010,661 | |||||||||||||
Other areas |
570,778 | 465,399 | + | 22.6 | 4,837,101 | |||||||||||||
2,897,986 | 2,618,119 | + | 10.7 | 24,559,203 | ||||||||||||||
Total |
¥ | 3,754,191 | ¥ | 3,467,853 | + | 8.3 | $ | 31,815,178 | ||||||||||
Notes: | 1. | The primary products included in each of the product segments are as follows: | ||||||||
Business machines: | ||||||||||
Office imaging products : | Office network digital multifunction devices (MFDs) / Color network digital MFDs / | |||||||||
Office copying machines / Personal-use copying machines / Full-color copying machines / etc. | ||||||||||
Computer peripherals : Laser beam printers / Single function inkjet printers / Inkjet multifunction peripherals / Image scanners / etc. | ||||||||||
Business information products : Computer information systems / Micrographic equipment / Personal information products / etc. | ||||||||||
Cameras : SLR cameras / Compact cameras / Digital cameras / Digital video camcorders / etc. | ||||||||||
Optical and other products : Semiconductor production equipment / Mirror projection mask aligners for LCD panels / | ||||||||||
Broadcasting equipment / Medical equipment / Components / etc. | ||||||||||
2. | The principal countries and regions included in each regional category are as follows: | |||||||||
Americas: United States of America, Canada, Latin America / Europe: England, Germany, France, Netherlands / | ||||||||||
Other Areas: Asian regions, China, Oceania |
-12-
Thousands of | ||||||||||||||||
Millions of yen | U.S. dollars | |||||||||||||||
Three months | Three months | Three months | ||||||||||||||
ended | ended | ended | ||||||||||||||
December 31, 2005 | December 31, 2004 | Change(%) | December 31, 2005 | |||||||||||||
Business machines |
||||||||||||||||
Net sales: |
||||||||||||||||
Unaffiliated customers |
¥ | 707,185 | ¥ | 665,680 | + | 6.2 | $ | 5,993,093 | ||||||||
Intersegment |
| | | | ||||||||||||
Total |
707,185 | 665,680 | + | 6.2 | 5,993,093 | |||||||||||
Operating cost and expenses |
556,989 | 532,958 | + | 4.5 | 4,720,246 | |||||||||||
Operating profit |
150,196 | 132,722 | + | 13.2 | 1,272,847 | |||||||||||
Cameras |
||||||||||||||||
Net sales: |
||||||||||||||||
Unaffiliated customers |
¥ | 296,874 | ¥ | 250,755 | + | 18.4 | $ | 2,515,881 | ||||||||
Intersegment |
| | | | ||||||||||||
Total |
296,874 | 250,755 | + | 18.4 | 2,515,881 | |||||||||||
Operating cost and expenses |
233,817 | 211,158 | + | 10.7 | 1,981,500 | |||||||||||
Operating profit |
63,057 | 39,597 | + | 59.2 | 534,381 | |||||||||||
Optical and other products |
||||||||||||||||
Net sales: |
||||||||||||||||
Unaffiliated customers |
¥ | 115,789 | ¥ | 64,694 | + | 79.0 | $ | 981,263 | ||||||||
Intersegment |
44,575 | 36,006 | + | 23.8 | 377,754 | |||||||||||
Total |
160,364 | 100,700 | + | 59.2 | 1,359,017 | |||||||||||
Operating cost and expenses |
151,811 | 97,256 | + | 56.1 | 1,286,534 | |||||||||||
Operating profit |
8,553 | 3,444 | + | 148.3 | 72,483 | |||||||||||
Corporate and Eliminations |
||||||||||||||||
Net sales: |
||||||||||||||||
Unaffiliated customers |
¥ | | ¥ | | | $ | | |||||||||
Intersegment |
(44,575 | ) | (36,006 | ) | | (377,754 | ) | |||||||||
Total |
(44,575 | ) | (36,006 | ) | | (377,754 | ) | |||||||||
Operating cost and expenses |
7,942 | 7,639 | + | 4.0 | 67,304 | |||||||||||
Operating profit |
(52,517 | ) | (43,645 | ) | | (445,058 | ) | |||||||||
Consolidated |
||||||||||||||||
Net sales: |
||||||||||||||||
Unaffiliated customers |
¥ | 1,119,848 | ¥ | 981,129 | + | 14.1 | $ | 9,490,237 | ||||||||
Intersegment |
| | | | ||||||||||||
Total |
1,119,848 | 981,129 | + | 14.1 | 9,490,237 | |||||||||||
Operating cost and expenses |
950,559 | 849,011 | + | 12.0 | 8,055,584 | |||||||||||
Operating profit |
169,289 | 132,118 | + | 28.1 | 1,434,653 | |||||||||||
Note: | General corporate expenses of JPY52,512 million (U.S.$445,017 thousand) and JPY43,583 million in the three months ended December 31, 2005 and 2004, respectively, are included in Corporate and Eliminations. For the three months ended December 31, 2004, a gain of JPY3,372 million is also included, which relates to the Transfer to the Japanese Government of the Substitutional Portion of Employee Pension Fund Liabilities. |
-13-
Thousands of | ||||||||||||||||
Millions of yen | U.S. dollars | |||||||||||||||
Year ended | Year ended | Year ended | ||||||||||||||
December 31, 2005 | December 31, 2004 | Change(%) | December 31, 2005 | |||||||||||||
Business Machines |
||||||||||||||||
Net sales: |
||||||||||||||||
Unaffiliated customers |
¥ | 2,502,401 | ¥ | 2,387,953 | + | 4.8 | $ | 21,206,788 | ||||||||
Intersegment |
| | | | ||||||||||||
Total |
2,502,401 | 2,387,953 | + | 4.8 | 21,206,788 | |||||||||||
Operating cost and expenses |
1,960,373 | 1,866,869 | + | 5.0 | 16,613,330 | |||||||||||
Operating profit |
542,028 | 521,084 | + | 4.0 | 4,593,458 | |||||||||||
Assets |
1,427,277 | 1,338,817 | + | 6.6 | 12,095,568 | |||||||||||
Depreciations and amortization |
123,037 | 115,830 | + | 6.2 | 1,042,686 | |||||||||||
Capital expenditure |
201,887 | 134,128 | + | 50.5 | 1,710,907 | |||||||||||
Cameras |
||||||||||||||||
Net sales: |
||||||||||||||||
Unaffiliated customers |
¥ | 879,186 | ¥ | 763,079 | + | 15.2 | $ | 7,450,729 | ||||||||
Intersegment |
| | | | ||||||||||||
Total |
879,186 | 763,079 | + | 15.2 | 7,450,729 | |||||||||||
Operating cost and expenses |
705,480 | 632,281 | + | 11.6 | 5,978,644 | |||||||||||
Operating profit |
173,706 | 130,798 | + | 32.8 | 1,472,085 | |||||||||||
Assets |
480,957 | 399,207 | + | 20.5 | 4,075,907 | |||||||||||
Depreciations and amortization |
27,662 | 21,880 | + | 26.4 | 234,424 | |||||||||||
Capital expenditure |
57,678 | 39,783 | + | 45.0 | 488,797 | |||||||||||
Optical and Other Products |
||||||||||||||||
Net sales: |
||||||||||||||||
Unaffiliated customers |
¥ | 372,604 | ¥ | 316,821 | + | 17.6 | $ | 3,157,661 | ||||||||
Intersegment |
158,114 | 138,419 | + | 14.2 | 1,339,949 | |||||||||||
Total |
530,718 | 455,240 | + | 16.6 | 4,497,610 | |||||||||||
Operating cost and expenses |
491,898 | 426,408 | + | 15.4 | 4,168,627 | |||||||||||
Operating profit |
38,820 | 28,832 | + | 34.6 | 328,983 | |||||||||||
Assets |
517,527 | 418,418 | + | 23.7 | 4,385,822 | |||||||||||
Depreciations and amortization |
28,011 | 24,895 | + | 12.5 | 237,381 | |||||||||||
Capital expenditure |
15,955 | 52,264 | | 69.5 | 135,212 | |||||||||||
Corporate and Eliminations |
||||||||||||||||
Net sales: |
||||||||||||||||
Unaffiliated customers |
¥ | | ¥ | | | $ | | |||||||||
Intersegment |
(158,114 | ) | (138,419 | ) | | (1,339,949 | ) | |||||||||
Total |
(158,114 | ) | (138,419 | ) | | (1,339,949 | ) | |||||||||
Operating cost and expenses |
13,397 | (1,498 | ) | | 113,535 | |||||||||||
Operating profit |
(171,511 | ) | (136,921 | ) | | (1,453,484 | ) | |||||||||
Assets |
1,617,792 | 1,430,579 | + | 13.1 | 13,710,101 | |||||||||||
Depreciations and amortization |
47,231 | 30,087 | + | 57.0 | 400,263 | |||||||||||
Capital expenditure |
108,264 | 92,555 | + | 17.0 | 917,491 | |||||||||||
Consolidated |
||||||||||||||||
Net sales: |
||||||||||||||||
Unaffiliated customers |
¥ | 3,754,191 | ¥ | 3,467,853 | + | 8.3 | $ | 31,815,178 | ||||||||
Intersegment |
| | | | ||||||||||||
Total |
3,754,191 | 3,467,853 | + | 8.3 | 31,815,178 | |||||||||||
Operating cost and expenses |
3,171,148 | 2,924,060 | + | 8.5 | 26,874,136 | |||||||||||
Operating profit |
583,043 | 543,793 | + | 7.2 | 4,941,042 | |||||||||||
Assets |
4,043,553 | 3,587,021 | + | 12.7 | 34,267,398 | |||||||||||
Depreciations and amortization |
225,941 | 192,692 | + | 17.3 | 1,914,754 | |||||||||||
Capital expenditure |
383,784 | 318,730 | + | 20.4 | 3,252,407 | |||||||||||
Notes: | 1. | General corporate expenses of JPY171,522 million (U.S.$1,453,576 thousand) and JPY136,929 million in the years
ended December 31, 2005 and 2004, respectively, are included in Corporate and Eliminations. For the fiscal year ended
December 31, 2004, a gain of JPY17,141 million is also included, which relates to the Transfer to the Japanese Government
of the Substitutional Portion of Employee Pension Fund Liabilities. |
||||
2. | Corporate assets of JPY1,239,255 million (U.S.$10,502,161 thousand) and JPY1,430,599 million as of December 31,
2005 and 2004, respectively, which mainly consist of cash and cash equivalents, marketable securities, investments and
corporate properties, are included in Corporate and Eliminations. |
-14-
Thousands of | ||||||||||||||||||
Millions of yen | U.S. dollars | |||||||||||||||||
Year ended | Year ended | Year ended | ||||||||||||||||
December 31, 2005 | December 31, 2004 | Change(%) | December 31, 2005 | |||||||||||||||
Japan |
||||||||||||||||||
Net sales: |
||||||||||||||||||
Unaffiliated customers |
¥ | 979,748 | ¥ | 919,153 | + | 6.6 | $ | 8,302,949 | ||||||||||
Intersegment |
2,046,173 | 1,882,973 | + | 8.7 | 17,340,449 | |||||||||||||
Total |
3,025,921 | 2,802,126 | + | 8.0 | 25,643,398 | |||||||||||||
Operating cost and expenses |
2,362,019 | 2,206,141 | + | 7.1 | 20,017,110 | |||||||||||||
Operating profit |
663,902 | 595,985 | + | 11.4 | 5,626,288 | |||||||||||||
Assets |
2,419,012 | 1,793,679 | + | 34.9 | 20,500,102 | |||||||||||||
Americas |
||||||||||||||||||
Net sales: |
||||||||||||||||||
Unaffiliated customers |
¥ | 1,139,784 | ¥ | 1,057,066 | + | 7.8 | $ | 9,659,186 | ||||||||||
Intersegment |
7,424 | 8,863 | | 16.2 | 62,916 | |||||||||||||
Total |
1,147,208 | 1,065,929 | + | 7.6 | 9,722,102 | |||||||||||||
Operating cost and expenses |
1,110,415 | 1,025,628 | + | 8.3 | 9,410,297 | |||||||||||||
Operating profit |
36,793 | 40,301 | | 8.7 | 311,805 | |||||||||||||
Assets |
406,101 | 341,616 | + | 18.9 | 3,441,534 | |||||||||||||
Europe |
||||||||||||||||||
Net sales: |
||||||||||||||||||
Unaffiliated customers |
¥ | 1,178,672 | ¥ | 1,090,712 | + | 8.1 | $ | 9,988,746 | ||||||||||
Intersegment |
2,206 | 4,161 | | 47.0 | 18,695 | |||||||||||||
Total |
1,180,878 | 1,094,873 | + | 7.9 | 10,007,441 | |||||||||||||
Operating cost and expenses |
1,147,658 | 1,071,552 | + | 7.1 | 9,725,916 | |||||||||||||
Operating profit |
33,220 | 23,321 | + | 42.4 | 281,525 | |||||||||||||
Assets |
569,750 | 533,865 | + | 6.7 | 4,828,390 | |||||||||||||
Others |
||||||||||||||||||
Net sales: |
||||||||||||||||||
Unaffiliated customers |
¥ | 455,987 | ¥ | 400,922 | + | 13.7 | $ | 3,864,297 | ||||||||||
Intersegment |
646,530 | 591,677 | + | 9.3 | 5,479,067 | |||||||||||||
Total |
1,102,517 | 992,599 | + | 11.1 | 9,343,364 | |||||||||||||
Operating cost and expenses |
1,071,155 | 965,080 | + | 11.0 | 9,077,584 | |||||||||||||
Operating profit |
31,362 | 27,519 | + | 14.0 | 265,780 | |||||||||||||
Assets |
312,472 | 271,566 | + | 15.1 | 2,648,068 | |||||||||||||
Corporate and Eliminations |
||||||||||||||||||
Net sales: |
||||||||||||||||||
Unaffiliated customers |
¥ | | ¥ | | | $ | | |||||||||||
Intersegment |
(2,702,333 | ) | (2,487,674 | ) | | (22,901,127 | ) | |||||||||||
Total |
(2,702,333 | ) | (2,487,674 | ) | | (22,901,127 | ) | |||||||||||
Operating cost and expenses |
(2,520,099 | ) | (2,344,341 | ) | | (21,356,771 | ) | |||||||||||
Operating profit |
(182,234 | ) | (143,333 | ) | | (1,544,356 | ) | |||||||||||
Assets |
336,218 | 646,295 | | 48.0 | 2,849,304 | |||||||||||||
Consolidated |
||||||||||||||||||
Net sales: |
||||||||||||||||||
Unaffiliated customers |
¥ | 3,754,191 | ¥ | 3,467,853 | + | 8.3 | $ | 31,815,178 | ||||||||||
Intersegment |
| | | | ||||||||||||||
Total |
3,754,191 | 3,467,853 | + | 8.3 | 31,815,178 | |||||||||||||
Operating cost and expenses |
3,171,148 | 2,924,060 | + | 8.5 | 26,874,136 | |||||||||||||
Operating profit |
583,043 | 543,793 | + | 7.2 | 4,941,042 | |||||||||||||
Assets |
4,043,553 | 3,587,021 | + | 12.7 | 34,267,398 | |||||||||||||
Notes:
|
1. | General corporate expenses of JPY171,522 million (U.S.$1,453,576 thousand) and JPY136,929 million in the years ended December 31, 2005 and 2004, respectively, are included in Corporate and Eliminations. For the fiscal year ended December 31, 2004, a gain of JPY17,141 million is also included, which relates to the Transfer to the Japanese Government of the Substitutional Portion of Employee Pension Fund Liabilities. | ||||
2. | Corporate assets of JPY1,239,255 million (U.S.$10,502,161 thousand) and JPY1,430,599 million as of December 31, 2005 and 2004, respectively, which mainly consist of cash and cash equivalents, marketable securities, investments and corporate properties, are included in Corporate and Eliminations. |
-15-
Thousands of | ||||||||||||||||
Millions of yen | U.S. dollars | |||||||||||||||
As of | As of | As of | ||||||||||||||
December 31, | December 31, | Change | December 31, | |||||||||||||
2005 | 2004 | 2005 | ||||||||||||||
ASSETS |
||||||||||||||||
Current assets: |
||||||||||||||||
Cash and cash equivalents |
¥ | 1,004,953 | ¥ | 887,774 | ¥ | 117,179 | $ | 8,516,551 | ||||||||
Marketable securities |
172 | 1,554 | (1,382 | ) | 1,458 | |||||||||||
Trade receivables, net |
689,427 | 602,790 | 86,637 | 5,842,602 | ||||||||||||
Inventories |
510,195 | 489,128 | 21,067 | 4,323,686 | ||||||||||||
Prepaid expenses and other current assets |
253,822 | 250,906 | 2,916 | 2,151,034 | ||||||||||||
Total current assets |
2,458,569 | 2,232,152 | 226,417 | 20,835,331 | ||||||||||||
Noncurrent receivables |
14,122 | 14,567 | (445 | ) | 119,678 | |||||||||||
Investments |
104,486 | 97,461 | 7,025 | 885,475 | ||||||||||||
Property, plant and equipment, net |
1,148,821 | 961,714 | 187,107 | 9,735,771 | ||||||||||||
Other assets |
317,555 | 281,127 | 36,428 | 2,691,143 | ||||||||||||
Total assets |
¥ | 4,043,553 | ¥ | 3,587,021 | ¥ | 456,532 | $ | 34,267,398 | ||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||
Current liabilities: |
||||||||||||||||
Short-term loans and current portion of long-term debt |
¥ | 5,059 | ¥ | 9,879 | ¥ | (4,820 | ) | $ | 42,873 | |||||||
Trade payables |
505,126 | 465,396 | 39,730 | 4,280,729 | ||||||||||||
Income taxes |
110,844 | 105,565 | 5,279 | 939,356 | ||||||||||||
Accrued expenses |
248,205 | 205,296 | 42,909 | 2,103,432 | ||||||||||||
Other current liabilities |
209,394 | 197,029 | 12,365 | 1,774,525 | ||||||||||||
Total current liabilities |
1,078,628 | 983,165 | 95,463 | 9,140,915 | ||||||||||||
Long-term debt, excluding current installments |
27,082 | 28,651 | (1,569 | ) | 229,508 | |||||||||||
Accrued pension and severance cost |
80,430 | 132,522 | (52,092 | ) | 681,610 | |||||||||||
Other noncurrent liabilities |
52,395 | 45,993 | 6,402 | 444,026 | ||||||||||||
Total liabilities |
1,238,535 | 1,190,331 | 48,204 | 10,496,059 | ||||||||||||
Minority interests |
200,336 | 186,794 | 13,542 | 1,697,763 | ||||||||||||
Stockholders equity: |
||||||||||||||||
Common stock |
174,438 | 173,864 | 574 | 1,478,288 | ||||||||||||
Additional paid-in capital |
403,246 | 401,773 | 1,473 | 3,417,339 | ||||||||||||
Retained earnings |
2,060,620 | 1,740,834 | 319,786 | 17,462,881 | ||||||||||||
Accumulated other comprehensive income (loss) |
(28,212 | ) | (101,312 | ) | 73,100 | (239,085 | ) | |||||||||
Treasury stock |
(5,410 | ) | (5,263 | ) | (147 | ) | (45,847 | ) | ||||||||
Total stockholders equity |
2,604,682 | 2,209,896 | 394,786 | 22,073,576 | ||||||||||||
Total liabilities and stockholders equity |
¥ | 4,043,553 | ¥ | 3,587,021 | ¥ | 456,532 | $ | 34,267,398 | ||||||||
Thousands of | ||||||||||||||||
Millions of yen | U.S. dollars | |||||||||||||||
As of | As of | As of | ||||||||||||||
December 31, | December 31, | December 31, | ||||||||||||||
2005 | 2004 | 2005 | ||||||||||||||
Allowance for doubtful receivables |
¥ | 11,728 | ¥ | 11,657 | $ | 99,390 | ||||||||||
Accumulated depreciation |
1,272,163 | 1,173,305 | 10,781,042 | |||||||||||||
Accumulated other comprehensive income (loss): |
||||||||||||||||
Foreign currency translation adjustments |
(25,772 | ) | (79,751 | ) | (218,407 | ) | ||||||||||
Net unrealized gains (losses) on securities |
6,073 | 7,470 | 51,466 | |||||||||||||
Net gains (losses) on derivative financial instruments |
(1,174 | ) | (693 | ) | (9,949 | ) | ||||||||||
Minimum pension liability adjustments |
(7,339 | ) | (28,338 | ) | (62,195 | ) |
-16-
Thousands of | ||||||||||||
Millions of yen | U.S. dollars | |||||||||||
Year ended | Year ended | Year ended | ||||||||||
December 31, 2005 | December 31, 2004 | December 31, 2005 | ||||||||||
Balance at beginning of year |
¥ | 1,740,834 | ¥ | 1,450,440 | $ | 14,752,830 | ||||||
Net income |
384,096 | 343,344 | 3,255,051 | |||||||||
Cash dividends |
(64,310 | ) | (52,950 | ) | (545,000 | ) | ||||||
Balance at end of year |
¥ | 2,060,620 | ¥ | 1,740,834 | $ | 17,462,881 | ||||||
Thousands of | ||||||||||||
Millions of yen | U.S. dollars | |||||||||||
Year ended | Year ended | Year ended | ||||||||||
December 31, 2005 | December 31, 2004 | December 31, 2005 | ||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
¥ | 384,096 | ¥ | 343,344 | $ | 3,255,051 | ||||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||||||
Depreciation and amortization |
225,941 | 192,692 | 1,914,754 | |||||||||
Loss on disposal of property, plant and equipment |
13,784 | 24,597 | 116,814 | |||||||||
Deferred income taxes |
(766 | ) | 9,060 | (6,492 | ) | |||||||
Increase in trade receivables |
(48,391 | ) | (53,595 | ) | (410,093 | ) | ||||||
(Increase) decrease in inventories |
27,558 | (40,050 | ) | 233,542 | ||||||||
Increase in trade payables |
16,018 | 65,873 | 135,746 | |||||||||
Increase in income taxes |
1,998 | 21,689 | 16,932 | |||||||||
Increase in accrued expenses |
31,241 | 8,196 | 264,754 | |||||||||
Decrease in accrued pension and severance cost |
(16,221 | ) | (16,924 | ) | (137,466 | ) | ||||||
Other, net |
(29,580 | ) | 6,647 | (250,678 | ) | |||||||
Net cash provided by operating activities |
605,678 | 561,529 | 5,132,864 | |||||||||
Cash flows from investing activities: |
||||||||||||
Purchases of fixed assets |
(395,055 | ) | (256,714 | ) | (3,347,924 | ) | ||||||
Proceeds from sale of fixed assets |
14,827 | 7,431 | 125,653 | |||||||||
Purchases of available-for-sale securities |
(5,680 | ) | (388 | ) | (48,136 | ) | ||||||
Purchases of held-to-maturity securities |
| (21,544 | ) | | ||||||||
Proceeds from sale of available-for-sale securities |
12,337 | 9,735 | 104,551 | |||||||||
Acquisitions of subsidiaries, net of cash acquired |
(17,657 | ) | | (149,636 | ) | |||||||
Purchases of other investments |
(19,531 | ) | (8,628 | ) | (165,517 | ) | ||||||
Other, net |
9,618 | 17,141 | 81,509 | |||||||||
Net cash used in investing activities |
(401,141 | ) | (252,967 | ) | (3,399,500 | ) | ||||||
Cash flows from financing activities: |
||||||||||||
Proceeds from issuance of long-term debt |
1,716 | 2,115 | 14,542 | |||||||||
Repayments of long-term debt |
(15,187 | ) | (43,175 | ) | (128,703 | ) | ||||||
Decrease in short-term loans |
(12,011 | ) | (3,046 | ) | (101,788 | ) | ||||||
Dividends paid |
(64,310 | ) | (52,950 | ) | (545,000 | ) | ||||||
Other, net |
(4,147 | ) | (5,212 | ) | (35,144 | ) | ||||||
Net cash used in financing activities |
(93,939 | ) | (102,268 | ) | (796,093 | ) | ||||||
Effect of exchange rate changes on cash and
cash equivalents |
6,581 | (8,818 | ) | 55,771 | ||||||||
Net increase in cash and cash equivalents |
117,179 | 197,476 | 993,042 | |||||||||
Cash and cash equivalents at beginning of year |
887,774 | 690,298 | 7,523,509 | |||||||||
Cash and cash equivalents at end of year |
¥ | 1,004,953 | ¥ | 887,774 | $ | 8,516,551 | ||||||
-17-
Subsidiaries | ||||
Addition: | 22 | companies | ||
Removal: | 6 | companies | ||
Affiliates (Carried at Equity Basis) | ||||
Removal: | 4 | companies |
(2) | SIGNIFICANT ACCOUNTING POLICIES | ||
The accompanying consolidated financial statements reflect the adjustments which management believes are necessary to conform them with accounting principles generally accepted in the United States of America, except for the segment information, as required by Statement of Financial Accounting Standards No.131, Disclosures about Segments of an Enterprise and Related Information. | |||
1. | Marketable Securities and Investments | ||
Canons consolidated financial statements are based on Statement of Financial Accounting Standards No. 115 (SFAS 115), Accounting for Certain Investments in Debt and Equity Securities. Under SFAS 115, certain investments in debt and equity securities should be classified as trading, available-for-sale or held-to-maturity. Canons debt securities and marketable equity securities consist of available-for-sale and held-to-maturity securities. Unrealized holding gains and losses, net of the related tax effect, on available-for-sale securities are excluded from earnings and are reported as a separate component of other comprehensive income (loss) until realized. | |||
2. | Inventories | ||
Inventories are stated at the lower of cost or market value. Cost is determined principally by the average method for domestic inventories and the first-in, first-out method for overseas inventories. | |||
3. | Depreciation | ||
Depreciation is calculated principally by the declining-balance method over the estimated useful lives of assets. | |||
4. | Accrued pension and severance cost | ||
Canon has been adopting Statement of Financial Accounting Standards No.87, Employers Accounting for Pensions. |
-18-
(1) | MARKET VALUE ON MARKETABLE SECURITIES |
Millions of yen | ||||||||||||||||||||||||
As of December 31, 2005 | As of December 31, 2004 | |||||||||||||||||||||||
Unrealized | Unrealized | |||||||||||||||||||||||
Acquisition | Estimated | Holding | Acquisition | Estimated | Holding | |||||||||||||||||||
Cost | Fair Value | Gains/Losses | Cost | Fair Value | Gains/Losses | |||||||||||||||||||
Current: |
||||||||||||||||||||||||
Available-for-sale: |
||||||||||||||||||||||||
Corporate debt securities |
¥ | | ¥ | | ¥ | | ¥ | 138 | ¥ | 138 | ¥ | | ||||||||||||
Bank debt securities |
71 | 71 | | 71 | 71 | | ||||||||||||||||||
Fund trust |
| | | 92 | 132 | 40 | ||||||||||||||||||
Equity securities |
101 | 101 | | 1,117 | 1,213 | 96 | ||||||||||||||||||
¥ | 172 | ¥ | 172 | ¥ | | ¥ | 1,418 | ¥ | 1,554 | ¥ | 136 | |||||||||||||
Noncurrent: |
||||||||||||||||||||||||
Available-for-sale: |
||||||||||||||||||||||||
Governmental bond securities |
¥ | 525 | ¥ | 532 | ¥ | 7 | ¥ | 536 | ¥ | 537 | ¥ | 1 | ||||||||||||
Corporate debt securities |
85 | 88 | 3 | 56 | 75 | 19 | ||||||||||||||||||
Fund trust |
4,553 | 5,999 | 1,446 | 2,064 | 2,626 | 562 | ||||||||||||||||||
Equity securities |
11,373 | 26,449 | 15,076 | 9,185 | 25,737 | 16,552 | ||||||||||||||||||
Held-to-maturity |
||||||||||||||||||||||||
Corporate debt securities |
20,961 | 20,961 | | 21,460 | 21,460 | | ||||||||||||||||||
¥ | 37,497 | ¥ | 54,029 | ¥ | 16,532 | ¥ | 33,301 | ¥ | 50,435 | ¥ | 17,134 | |||||||||||||
Thousands of U.S. dollars | ||||||||||||||||||||||||
As of December 31, 2005 | ||||||||||||||||||||||||
Unrealized | ||||||||||||||||||||||||
Acquisition | Estimated | Holding | ||||||||||||||||||||||
Cost | Fair Value | Gains/Losses | ||||||||||||||||||||||
Current: |
||||||||||||||||||||||||
Available-for-sale: |
||||||||||||||||||||||||
Corporate debt securities |
$ | | $ | | $ | | ||||||||||||||||||
Bank debt securities |
602 | 602 | | |||||||||||||||||||||
Fund trust |
| | | |||||||||||||||||||||
Equity securities |
856 | 856 | | |||||||||||||||||||||
$ | 1,458 | $ | 1,458 | $ | | |||||||||||||||||||
Noncurrent: |
||||||||||||||||||||||||
Available-for-sale: |
||||||||||||||||||||||||
Governmental bond securities |
$ | 4,449 | $ | 4,508 | $ | 59 | ||||||||||||||||||
Corporate debt securities |
720 | 746 | 26 | |||||||||||||||||||||
Fund trust |
38,585 | 50,839 | 12,254 | |||||||||||||||||||||
Equity securities |
96,381 | 224,144 | 127,763 | |||||||||||||||||||||
Held-to-maturity
|
||||||||||||||||||||||||
Corporate debt securities |
177,636 | 177,636 | | |||||||||||||||||||||
$ | 317,771 | $ | 457,873 | $ | 140,102 | |||||||||||||||||||
-19-
(2) | DERIVATIVE CONTRACTS |
Millions of yen | Thousands of U.S. dollars | ||||||||||||||||||||||||||
As of December 31, 2005 | As of December 31, 2004 | As of December 31, 2005 | |||||||||||||||||||||||||
Contract | Estimated | Contract | Estimated | Contract | Estimated | ||||||||||||||||||||||
Amount | Fair Value | Amount | Fair Value | Amount | Fair Value | ||||||||||||||||||||||
Trade receivables and
anticipated sales
transactions: |
|||||||||||||||||||||||||||
To sell foreign currencies |
¥ | 645,188 | ¥ | (6,640 | ) | ¥ | 584,208 | ¥ | (4,714 | ) | $ | 5,467,695 | $ | (56,271 | ) | ||||||||||||
To buy foreign currencies |
46,424 | (1,172 | ) | 34,201 | (1,431 | ) | 393,424 | (9,932 | ) |
-20-
Millions of yen | ||||||||||||||||
Year ended | Year ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2005 | 2004 | Change(%) | ||||||||||||||
Net sales |
¥ | 2,481,481 | ¥ | 2,278,374 | + | 8.9 | ||||||||||
Cost of sales |
1,571,561 | 1,433,570 | ||||||||||||||
Gross profit |
909,920 | 844,804 | + | 7.7 | ||||||||||||
Selling, general and administrative expenses |
493,403 | 461,520 | ||||||||||||||
Operating profit |
416,517 | 383,284 | + | 8.7 | ||||||||||||
Other income (deductions): |
||||||||||||||||
Interest and dividend income |
10,979 | 13,185 | ||||||||||||||
Interest expense |
(57 | ) | (106 | ) | ||||||||||||
Other, net |
13,272 | (113 | ) | |||||||||||||
24,194 | 12,966 | |||||||||||||||
Ordinary profit |
440,711 | 396,250 | + | 11.2 | ||||||||||||
Non-ordinary gain(loss), net |
(957 | ) | (10,427 | ) | ||||||||||||
Income before
income taxes |
439,754 | 385,823 | ||||||||||||||
Income taxes |
150,460 | 136,572 | ||||||||||||||
Net income |
¥ | 289,294 | ¥ | 249,251 | + | 16.1 | ||||||||||
Net income per share: | Yen | |||||||||||||||
Basic |
¥ | 325.83 | ¥ | 281.30 | ||||||||||||
Millions of yen | ||||||||||||||||
Year ended | Year ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2005 | 2004 | Change(%) | ||||||||||||||
Business machines: |
||||||||||||||||
Office Imaging Products |
¥ | 509,260 | ¥ | 500,940 | + | 1.7 | ||||||||||
Computer peripherals |
1,085,616 | 978,247 | + | 11.0 | ||||||||||||
1,594,876 | 1,479,187 | + | 7.8 | |||||||||||||
Cameras |
663,062 | 604,474 | + | 9.7 | ||||||||||||
Optical and other products |
223,543 | 194,713 | + | 14.8 | ||||||||||||
Total |
¥ | 2,481,481 | ¥ | 2,278,374 | + | 8.9 | ||||||||||
Millions of yen | ||||||||||||||||
Year ended | Year ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2005 | 2004 | Change(%) | ||||||||||||||
Japan |
¥ | 367,271 | ¥ | 359,840 | + | 2.1 | ||||||||||
Overseas: |
||||||||||||||||
Americas |
852,063 | 784,028 | + | 8.7 | ||||||||||||
Europe |
840,786 | 775,218 | + | 8.5 | ||||||||||||
Other areas |
421,361 | 359,288 | + | 17.3 | ||||||||||||
2,114,210 | 1,918,534 | + | 10.2 | |||||||||||||
Total |
¥ | 2,481,481 | ¥ | 2,278,374 | + | 8.9 | ||||||||||
-21-
Millions of yen | ||||||||||||
As of | As of | |||||||||||
December 31, | December 31, | |||||||||||
2005 | 2004 | Change | ||||||||||
ASSETS |
||||||||||||
Current assets: |
||||||||||||
Cash |
¥ | 261,680 | ¥ | 294,479 | ¥ | (32,799 | ) | |||||
Trade receivables |
845,977 | 740,296 | 105,681 | |||||||||
Marketable securities |
| 132 | (132 | ) | ||||||||
Inventories |
189,699 | 200,314 | (10,615 | ) | ||||||||
Prepaid expenses and other current assets |
163,909 | 133,995 | 29,914 | |||||||||
Allowance for doubtful accounts |
(383 | ) | (2,873 | ) | 2,490 | |||||||
Total current assets |
1,460,882 | 1,366,343 | 94,539 | |||||||||
Fixed assets: |
||||||||||||
Net property, plant and equipment |
713,960 | 569,392 | 144,568 | |||||||||
Intangibles |
27,123 | 19,834 | 7,289 | |||||||||
Investments and other fixed assets |
450,979 | 429,331 | 21,648 | |||||||||
Allowance for doubtful accounts |
(97 | ) | (97 | ) | | |||||||
Total fixed assets |
1,191,965 | 1,018,460 | 173,505 | |||||||||
Total assets |
¥ | 2,652,847 | ¥ | 2,384,803 | ¥ | 268,044 | ||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||
Current liabilities: |
||||||||||||
Trade payables |
¥ | 363,375 | ¥ | 312,138 | ¥ | 51,237 | ||||||
Short-term loans |
33,159 | 37,732 | (4,573 | ) | ||||||||
Accrued income taxes |
84,172 | 81,387 | 2,785 | |||||||||
Other current liabilities |
218,425 | 206,596 | 11,829 | |||||||||
Total current liabilities |
699,131 | 637,853 | 61,278 | |||||||||
Convertible debenture |
649 | 1,796 | (1,147 | ) | ||||||||
Accrued pension and severance cost |
76,386 | 92,595 | (16,209 | ) | ||||||||
Accrued directors retirement benefits |
1,248 | 1,152 | 96 | |||||||||
Total noncurrent liabilities |
78,283 | 95,543 | (17,260 | ) | ||||||||
Total liabilities |
777,414 | 733,396 | 44,018 | |||||||||
Stockholders equity: |
||||||||||||
Common stock |
174,438 | 173,864 | 574 | |||||||||
Capital surplus |
305,966 | 305,392 | 574 | |||||||||
Retained earnings |
1,393,662 | 1,168,877 | 224,785 | |||||||||
Net unrealized gains on securities |
6,777 | 8,537 | (1,760 | ) | ||||||||
Treasury stock |
(5,410 | ) | (5,263 | ) | (147 | ) | ||||||
Total stockholders equity |
1,875,433 | 1,651,407 | 224,026 | |||||||||
Total liabilities and stockholders equity |
¥ | 2,652,847 | ¥ | 2,384,803 | ¥ | 268,044 | ||||||
Millions of yen | ||||||||||||
As of | As of | |||||||||||
December 31, | December 31, | |||||||||||
2005 | 2004 | |||||||||||
Accumulated depreciation |
¥ | 690,581 | ¥ | 632,183 | ||||||||
-22-
(1) | Candidates for Directors to be promoted | ||||||
Chairman of the Board & President & C.E.O. | Fujio Mitarai | (President & C.E.O., Canon Inc. (present)) | |||||
Executive Vice President | Tsuneji Uchida | (Senior Managing Director, Chief Executive, Image Communication Products Operations (present)) | |||||
Senior Managing Director | Nobuyoshi Tanaka | (Managing Director, Group Executive, Corporate Intellectual Property and Legal Headquarters (present)) | |||||
Senior Managing Director | Junji Ichikawa | (Managing Director, Chief Executive, Optical Products Operations (present)) | |||||
Senior Managing Director | Hajime Tsuruoka | (Managing Director, President, Canon Europa N.V. (present)) | |||||
(2) | Candidates for new Directors to be appointed | ||||||
Director | Tetsuro Tahara | (Chairman of the Board & President, Canon (Suzhou) Inc. (present)) | |||||
Director | Seijiro Sekine | (Group Executive, Logistics Headquarters (present)) | |||||
Director | Shunji Onda | (Senior General Manager, Optical Products Business Administration Center (present)) | |||||
(3) | Directors to be retired | ||||||
Senior Managing Director | Yukio Yamashita | (Adviser to be appointed) | |||||
Managing Director | Yusuke Emura | (Adviser to be appointed) | |||||
(4) | Candidates for new Corporate Auditor to be appointed | ||||||
Corporate Auditor | Yoshinobu Shimizu | (Certified Public Accountant (present)) | |||||
Corporate Auditor | Minoru Shishikura | (General Manager, Credit Dept., The Dai-ichi Mutual Life Insurance Company (present)) | |||||
(5) | Corporate Auditor to be retired | ||||||
Corporate Auditor | Tetsuo Yoshizawa | (Adviser to be appointed) |
-23-
PAGE | ||||
1. |
SALES BY REGION AND PRODUCT (2005) | S1 | ||
2. |
SALES BY REGION AND PRODUCT (2006/Projection) | S2 | ||
3. |
SEGMENT INFORMATION BY PRODUCT (2005) | S3 | ||
4. |
OTHER INCOME / DEDUCTIONS (2005) | S3 | ||
5. |
SEGMENT INFORMATION BY PRODUCT (2006/Projection) | S4 | ||
6. |
OTHER INCOME / DEDUCTIONS (2006/Projection) | S4 | ||
7. |
SALES COMPOSITION BY PRODUCT | S5 | ||
8. |
SALES GROWTH IN LOCAL CURRENCY | S5 | ||
9. |
P&L SUMMARY (1st Quarter 2006/Projection) | S6 | ||
10. |
PROFITABILITY | S6 | ||
11. |
IMPACT OF FOREIGN EXCHANGE RATES | S6 | ||
12. |
STATEMENTS OF CASH FLOWS | S6 | ||
13. |
R&D EXPENDITURE | S7 | ||
14. |
CAPITAL EXPENDITURE & DEPRECIATION AND AMORTIZATION | S7 | ||
15. |
INVENTORIES | S7 | ||
16. |
DEBT RATIO | S7 | ||
17. |
OVERSEAS PRODUCTION RATIO | S7 | ||
18. |
NUMBER OF EMPLOYEES | S7 |
1. SALES BY REGION AND PRODUCT (2005)
|
(Millions of yen) |
2005 | 2004 | Change year over year | ||||||||||||||||||||||
4th quarter | Year | 4th quarter | Year | 4th quarter | Year | |||||||||||||||||||
Japan |
||||||||||||||||||||||||
Business machines |
169,499 | 612,832 | 172,541 | 602,772 | -1.8 | % | +1.7 | % | ||||||||||||||||
Office imaging products |
84,885 | 357,689 | 86,863 | 336,214 | -2.3 | % | +6.4 | % | ||||||||||||||||
Computer peripherals |
64,627 | 183,727 | 61,894 | 178,783 | +4.4 | % | +2.8 | % | ||||||||||||||||
Business information products |
19,987 | 71,416 | 23,784 | 87,775 | -16.0 | % | -18.6 | % | ||||||||||||||||
Cameras |
36,220 | 127,886 | 36,389 | 124,403 | -0.5 | % | +2.8 | % | ||||||||||||||||
Optical and other products |
39,048 | 115,487 | 30,938 | 122,559 | +26.2 | % | -5.8 | % | ||||||||||||||||
Total |
244,767 | 856,205 | 239,868 | 849,734 | +2.0 | % | +0.8 | % | ||||||||||||||||
Overseas |
||||||||||||||||||||||||
Business machines |
537,686 | 1,889,569 | 493,139 | 1,785,181 | +9.0 | % | +5.8 | % | ||||||||||||||||
Office imaging products |
225,219 | 795,551 | 214,271 | 784,758 | +5.1 | % | +1.4 | % | ||||||||||||||||
Computer peripherals |
302,681 | 1,061,179 | 270,105 | 971,131 | +12.1 | % | +9.3 | % | ||||||||||||||||
Business information products |
9,786 | 32,839 | 8,763 | 29,292 | +11.7 | % | +12.1 | % | ||||||||||||||||
Cameras |
260,654 | 751,300 | 214,366 | 638,676 | +21.6 | % | +17.6 | % | ||||||||||||||||
Optical and other products |
76,741 | 257,117 | 33,756 | 194,262 | +127.3 | % | +32.4 | % | ||||||||||||||||
Total |
875,081 | 2,897,986 | 741,261 | 2,618,119 | +18.1 | % | +10.7 | % | ||||||||||||||||
Americas |
||||||||||||||||||||||||
Business machines |
224,815 | 795,268 | 206,347 | 762,592 | +8.9 | % | +4.3 | % | ||||||||||||||||
Office imaging products |
99,491 | 353,384 | 94,355 | 355,375 | +5.4 | % | -0.6 | % | ||||||||||||||||
Computer peripherals |
120,750 | 425,877 | 107,754 | 392,800 | +12.1 | % | +8.4 | % | ||||||||||||||||
Business information products |
4,574 | 16,007 | 4,238 | 14,417 | +7.9 | % | +11.0 | % | ||||||||||||||||
Cameras |
115,569 | 308,667 | 95,181 | 262,873 | +21.4 | % | +17.4 | % | ||||||||||||||||
Optical and other products |
13,263 | 42,015 | 8,895 | 33,960 | +49.1 | % | +23.7 | % | ||||||||||||||||
Total |
353,647 | 1,145,950 | 310,423 | 1,059,425 | +13.9 | % | +8.2 | % | ||||||||||||||||
Europe |
||||||||||||||||||||||||
Business machines |
243,712 | 838,081 | 227,892 | 794,601 | +6.9 | % | +5.5 | % | ||||||||||||||||
Office imaging products |
103,566 | 357,188 | 100,790 | 350,644 | +2.8 | % | +1.9 | % | ||||||||||||||||
Computer peripherals |
135,618 | 466,965 | 123,205 | 431,742 | +10.1 | % | +8.2 | % | ||||||||||||||||
Business information products |
4,528 | 13,928 | 3,897 | 12,215 | +16.2 | % | +14.0 | % | ||||||||||||||||
Cameras |
106,227 | 316,769 | 89,461 | 277,307 | +18.7 | % | +14.2 | % | ||||||||||||||||
Optical and other products |
9,032 | 26,408 | 5,531 | 21,387 | +63.3 | % | +23.5 | % | ||||||||||||||||
Total |
358,971 | 1,181,258 | 322,884 | 1,093,295 | +11.2 | % | +8.0 | % | ||||||||||||||||
Other areas |
||||||||||||||||||||||||
Business machines |
69,159 | 256,220 | 58,900 | 227,988 | +17.4 | % | +12.4 | % | ||||||||||||||||
Office imaging products |
22,162 | 84,979 | 19,126 | 78,739 | +15.9 | % | +7.9 | % | ||||||||||||||||
Computer peripherals |
46,313 | 168,337 | 39,146 | 146,589 | +18.3 | % | +14.8 | % | ||||||||||||||||
Business information products |
684 | 2,904 | 628 | 2,660 | +8.9 | % | +9.2 | % | ||||||||||||||||
Cameras |
38,858 | 125,864 | 29,724 | 98,496 | +30.7 | % | +27.8 | % | ||||||||||||||||
Optical and other products |
54,446 | 188,694 | 19,330 | 138,915 | +181.7 | % | +35.8 | % | ||||||||||||||||
Total |
162,463 | 570,778 | 107,954 | 465,399 | +50.5 | % | +22.6 | % | ||||||||||||||||
Total |
||||||||||||||||||||||||
Business machines |
707,185 | 2,502,401 | 665,680 | 2,387,953 | +6.2 | % | +4.8 | % | ||||||||||||||||
Office imaging products |
310,104 | 1,153,240 | 301,134 | 1,120,972 | +3.0 | % | +2.9 | % | ||||||||||||||||
Computer peripherals |
367,308 | 1,244,906 | 331,999 | 1,149,914 | +10.6 | % | +8.3 | % | ||||||||||||||||
Business information products |
29,773 | 104,255 | 32,547 | 117,067 | -8.5 | % | -10.9 | % | ||||||||||||||||
Cameras |
296,874 | 879,186 | 250,755 | 763,079 | +18.4 | % | +15.2 | % | ||||||||||||||||
Optical and other products |
115,789 | 372,604 | 64,694 | 316,821 | +79.0 | % | +17.6 | % | ||||||||||||||||
Total |
1,119,848 | 3,754,191 | 981,129 | 3,467,853 | +14.1 | % | +8.3 | % | ||||||||||||||||
-S1-
2. SALES BY REGION AND PRODUCT (2006/Projection)
|
(Millions of yen) |
2006 (P) | 2005 | Change year over year | ||||||||||||||||||||||||||||||||||||||||||||||
1st quarter | 1st half | 2nd half | Year | 1st quarter | 1st half | 2nd half | Year | 1st quarter | 1st half | 2nd half | Year | |||||||||||||||||||||||||||||||||||||
Japan |
||||||||||||||||||||||||||||||||||||||||||||||||
Business machines |
154,500 | 315,500 | 322,900 | 638,400 | 153,968 | 304,509 | 308,323 | 612,832 | +0.3 | % | +3.6 | % | +4.7 | % | +4.2 | % | ||||||||||||||||||||||||||||||||
Office imaging products |
95,300 | 191,600 | 188,000 | 379,600 | 95,563 | 185,544 | 172,145 | 357,689 | -0.3 | % | +3.3 | % | +9.2 | % | +6.1 | % | ||||||||||||||||||||||||||||||||
Computer peripherals |
42,500 | 91,200 | 103,800 | 195,000 | 39,377 | 82,909 | 100,818 | 183,727 | +7.9 | % | +10.0 | % | +3.0 | % | +6.1 | % | ||||||||||||||||||||||||||||||||
Business information products |
16,700 | 32,700 | 31,100 | 63,800 | 19,028 | 36,056 | 35,360 | 71,416 | -12.2 | % | -9.3 | % | -12.0 | % | -10.7 | % | ||||||||||||||||||||||||||||||||
Cameras |
26,400 | 60,100 | 75,200 | 135,300 | 26,583 | 57,999 | 69,887 | 127,886 | -0.7 | % | +3.6 | % | +7.6 | % | +5.8 | % | ||||||||||||||||||||||||||||||||
Optical and other products |
36,800 | 82,800 | 77,700 | 160,500 | 27,543 | 53,610 | 61,877 | 115,487 | +33.6 | % | +54.4 | % | +25.6 | % | +39.0 | % | ||||||||||||||||||||||||||||||||
Total |
217,700 | 458,400 | 475,800 | 934,200 | 208,094 | 416,118 | 440,087 | 856,205 | +4.6 | % | +10.2 | % | +8.1 | % | +9.1 | % | ||||||||||||||||||||||||||||||||
Overseas |
||||||||||||||||||||||||||||||||||||||||||||||||
Business machines |
477,100 | 981,300 | 1,082,000 | 2,063,300 | 439,586 | 892,522 | 997,047 | 1,889,569 | +8.5 | % | +9.9 | % | +8.5 | % | +9.2 | % | ||||||||||||||||||||||||||||||||
Office imaging products |
196,800 | 417,100 | 426,800 | 843,900 | 179,520 | 382,255 | 413,296 | 795,551 | +9.6 | % | +9.1 | % | +3.3 | % | +6.1 | % | ||||||||||||||||||||||||||||||||
Computer peripherals |
272,500 | 548,000 | 635,400 | 1,183,400 | 252,915 | 494,828 | 566,351 | 1,061,179 | +7.7 | % | +10.7 | % | +12.2 | % | +11.5 | % | ||||||||||||||||||||||||||||||||
Business information products |
7,800 | 16,200 | 19,800 | 36,000 | 7,151 | 15,439 | 17,400 | 32,839 | +9.1 | % | +4.9 | % | +13.8 | % | +9.6 | % | ||||||||||||||||||||||||||||||||
Cameras |
147,600 | 356,400 | 459,500 | 815,900 | 133,328 | 321,153 | 430,147 | 751,300 | +10.7 | % | +11.0 | % | +6.8 | % | +8.6 | % | ||||||||||||||||||||||||||||||||
Optical and other products |
57,600 | 113,900 | 132,700 | 246,600 | 62,359 | 126,047 | 131,070 | 257,117 | -7.6 | % | -9.6 | % | +1.2 | % | -4.1 | % | ||||||||||||||||||||||||||||||||
Total |
682,300 | 1,451,600 | 1,674,200 | 3,125,800 | 635,273 | 1,339,722 | 1,558,264 | 2,897,986 | +7.4 | % | +8.4 | % | +7.4 | % | +7.9 | % | ||||||||||||||||||||||||||||||||
Americas |
||||||||||||||||||||||||||||||||||||||||||||||||
Business machines |
207,200 | 417,600 | 449,400 | 867,000 | 187,548 | 374,966 | 420,302 | 795,268 | +10.5 | % | +11.4 | % | +6.9 | % | +9.0 | % | ||||||||||||||||||||||||||||||||
Office imaging products |
87,400 | 184,800 | 191,200 | 376,000 | 76,866 | 165,769 | 187,615 | 353,384 | +13.7 | % | +11.5 | % | +1.9 | % | +6.4 | % | ||||||||||||||||||||||||||||||||
Computer peripherals |
115,900 | 224,900 | 249,000 | 473,900 | 107,126 | 201,786 | 224,091 | 425,877 | +8.2 | % | +11.5 | % | +11.1 | % | +11.3 | % | ||||||||||||||||||||||||||||||||
Business information products |
3,900 | 7,900 | 9,200 | 17,100 | 3,556 | 7,411 | 8,596 | 16,007 | +9.7 | % | +6.6 | % | +7.0 | % | +6.8 | % | ||||||||||||||||||||||||||||||||
Cameras |
57,500 | 142,800 | 199,100 | 341,900 | 52,037 | 124,565 | 184,102 | 308,667 | +10.5 | % | +14.6 | % | +8.1 | % | +10.8 | % | ||||||||||||||||||||||||||||||||
Optical and other products |
13,800 | 26,700 | 32,400 | 59,100 | 9,138 | 18,595 | 23,420 | 42,015 | +51.0 | % | +43.6 | % | +38.3 | % | +40.7 | % | ||||||||||||||||||||||||||||||||
Total |
278,500 | 587,100 | 680,900 | 1,268,000 | 248,723 | 518,126 | 627,824 | 1,145,950 | +12.0 | % | +13.3 | % | +8.5 | % | +10.7 | % | ||||||||||||||||||||||||||||||||
Europe |
||||||||||||||||||||||||||||||||||||||||||||||||
Business machines |
208,100 | 428,200 | 473,600 | 901,800 | 193,422 | 398,026 | 440,055 | 838,081 | +7.6 | % | +7.6 | % | +7.6 | % | +7.6 | % | ||||||||||||||||||||||||||||||||
Office imaging products |
87,500 | 184,700 | 187,200 | 371,900 | 82,557 | 176,072 | 181,116 | 357,188 | +6.0 | % | +4.9 | % | +3.4 | % | +4.1 | % | ||||||||||||||||||||||||||||||||
Computer peripherals |
117,400 | 236,700 | 278,800 | 515,500 | 107,902 | 215,400 | 251,565 | 466,965 | +8.8 | % | +9.9 | % | +10.8 | % | +10.4 | % | ||||||||||||||||||||||||||||||||
Business information products |
3,200 | 6,800 | 7,600 | 14,400 | 2,963 | 6,554 | 7,374 | 13,928 | +8.0 | % | +3.8 | % | +3.1 | % | +3.4 | % | ||||||||||||||||||||||||||||||||
Cameras |
60,900 | 147,900 | 177,900 | 325,800 | 57,331 | 141,833 | 174,936 | 316,769 | +6.2 | % | +4.3 | % | +1.7 | % | +2.9 | % | ||||||||||||||||||||||||||||||||
Optical and other products |
5,500 | 13,900 | 17,600 | 31,500 | 6,583 | 11,807 | 14,601 | 26,408 | -16.5 | % | +17.7 | % | +20.5 | % | +19.3 | % | ||||||||||||||||||||||||||||||||
Total |
274,500 | 590,000 | 669,100 | 1,259,100 | 257,336 | 551,666 | 629,592 | 1,181,258 | +6.7 | % | +6.9 | % | +6.3 | % | +6.6 | % | ||||||||||||||||||||||||||||||||
Other areas |
||||||||||||||||||||||||||||||||||||||||||||||||
Business machines |
61,800 | 135,500 | 159,000 | 294,500 | 58,616 | 119,530 | 136,690 | 256,220 | +5.4 | % | +13.4 | % | +16.3 | % | +14.9 | % | ||||||||||||||||||||||||||||||||
Office imaging products |
21,900 | 47,600 | 48,400 | 96,000 | 20,097 | 40,414 | 44,565 | 84,979 | +9.0 | % | +17.8 | % | +8.6 | % | +13.0 | % | ||||||||||||||||||||||||||||||||
Computer peripherals |
39,200 | 86,400 | 107,600 | 194,000 | 37,887 | 77,642 | 90,695 | 168,337 | +3.5 | % | +11.3 | % | +18.6 | % | +15.2 | % | ||||||||||||||||||||||||||||||||
Business information products |
700 | 1,500 | 3,000 | 4,500 | 632 | 1,474 | 1,430 | 2,904 | +10.8 | % | +1.8 | % | +109.8 | % | +55.0 | % | ||||||||||||||||||||||||||||||||
Cameras |
29,200 | 65,700 | 82,500 | 148,200 | 23,960 | 54,755 | 71,109 | 125,864 | +21.9 | % | +20.0 | % | +16.0 | % | +17.7 | % | ||||||||||||||||||||||||||||||||
Optical and other products |
38,300 | 73,300 | 82,700 | 156,000 | 46,638 | 95,645 | 93,049 | 188,694 | -17.9 | % | -23.4 | % | -11.1 | % | -17.3 | % | ||||||||||||||||||||||||||||||||
Total |
129,300 | 274,500 | 324,200 | 598,700 | 129,214 | 269,930 | 300,848 | 570,778 | +0.1 | % | +1.7 | % | +7.8 | % | +4.9 | % | ||||||||||||||||||||||||||||||||
Total |
||||||||||||||||||||||||||||||||||||||||||||||||
Business machines |
631,600 | 1,296,800 | 1,404,900 | 2,701,700 | 593,554 | 1,197,031 | 1,305,370 | 2,502,401 | +6.4 | % | +8.3 | % | +7.6 | % | +8.0 | % | ||||||||||||||||||||||||||||||||
Office imaging products |
292,100 | 608,700 | 614,800 | 1,223,500 | 275,083 | 567,799 | 585,441 | 1,153,240 | +6.2 | % | +7.2 | % | +5.0 | % | +6.1 | % | ||||||||||||||||||||||||||||||||
Computer peripherals |
315,000 | 639,200 | 739,200 | 1,378,400 | 292,292 | 577,737 | 667,169 | 1,244,906 | +7.8 | % | +10.6 | % | +10.8 | % | +10.7 | % | ||||||||||||||||||||||||||||||||
Business information products |
24,500 | 48,900 | 50,900 | 99,800 | 26,179 | 51,495 | 52,760 | 104,255 | -6.4 | % | -5.0 | % | -3.5 | % | -4.3 | % | ||||||||||||||||||||||||||||||||
Cameras |
174,000 | 416,500 | 534,700 | 951,200 | 159,911 | 379,152 | 500,034 | 879,186 | +8.8 | % | +9.9 | % | +6.9 | % | +8.2 | % | ||||||||||||||||||||||||||||||||
Optical and other products |
94,400 | 196,700 | 210,400 | 407,100 | 89,902 | 179,657 | 192,947 | 372,604 | +5.0 | % | +9.5 | % | +9.0 | % | +9.3 | % | ||||||||||||||||||||||||||||||||
Total |
900,000 | 1,910,000 | 2,150,000 | 4,060,000 | 843,367 | 1,755,840 | 1,998,351 | 3,754,191 | +6.7 | % | +8.8 | % | +7.6 | % | +8.1 | % | ||||||||||||||||||||||||||||||||
-S2-
3. SEGMENT INFORMATION BY PRODUCT (2005)
|
(Millions of yen) |
2005 | 2004 | Change year over year | ||||||||||||||||||||||
4th quarter | Year | 4th quarter | Year | 4th quarter | Year | |||||||||||||||||||
Business machines |
||||||||||||||||||||||||
Unaffiliated customers |
707,185 | 2,502,401 | 665,680 | 2,387,953 | +6.2 | % | +4.8 | % | ||||||||||||||||
Intersegment |
| | | | | | ||||||||||||||||||
Total sales |
707,185 | 2,502,401 | 665,680 | 2,387,953 | +6.2 | % | +4.8 | % | ||||||||||||||||
Operating profit |
150,196 | 542,028 | 132,722 | 521,084 | +13.2 | % | +4.0 | % | ||||||||||||||||
% of sales |
21.2 | % | 21.7 | % | 19.9 | % | 21.8 | % | | | ||||||||||||||
Cameras |
||||||||||||||||||||||||
Unaffiliated customers |
296,874 | 879,186 | 250,755 | 763,079 | +18.4 | % | +15.2 | % | ||||||||||||||||
Intersegment |
| | | | | | ||||||||||||||||||
Total sales |
296,874 | 879,186 | 250,755 | 763,079 | +18.4 | % | +15.2 | % | ||||||||||||||||
Operating profit |
63,057 | 173,706 | 39,597 | 130,798 | +59.2 | % | +32.8 | % | ||||||||||||||||
% of sales |
21.2 | % | 19.8 | % | 15.8 | % | 17.1 | % | | | ||||||||||||||
Optical and other products |
||||||||||||||||||||||||
Unaffiliated customers |
115,789 | 372,604 | 64,694 | 316,821 | +79.0 | % | +17.6 | % | ||||||||||||||||
Intersegment |
44,575 | 158,114 | 36,006 | 138,419 | +23.8 | % | +14.2 | % | ||||||||||||||||
Total sales |
160,364 | 530,718 | 100,700 | 455,240 | +59.2 | % | +16.6 | % | ||||||||||||||||
Operating profit |
8,553 | 38,820 | 3,444 | 28,832 | +148.3 | % | +34.6 | % | ||||||||||||||||
% of sales |
5.3 | % | 7.3 | % | 3.4 | % | 6.3 | % | | | ||||||||||||||
Corporate and Eliminations |
||||||||||||||||||||||||
Unaffiliated customers |
| | | | | | ||||||||||||||||||
Intersegment |
-44,575 | -158,114 | -36,006 | -138,419 | | | ||||||||||||||||||
Total sales |
-44,575 | -158,114 | -36,006 | -138,419 | | | ||||||||||||||||||
Operating profit |
-52,517 | -171,511 | -43,645 | -136,921 | | | ||||||||||||||||||
Consolidated |
||||||||||||||||||||||||
Unaffiliated customers |
1,119,848 | 3,754,191 | 981,129 | 3,467,853 | +14.1 | % | +8.3 | % | ||||||||||||||||
Intersegment |
| | | | | | ||||||||||||||||||
Total sales |
1,119,848 | 3,754,191 | 981,129 | 3,467,853 | +14.1 | % | +8.3 | % | ||||||||||||||||
Operating profit |
169,289 | 583,043 | 132,118 | 543,793 | +28.1 | % | +7.2 | % | ||||||||||||||||
% of sales |
15.1 | % | 15.5 | % | 13.5 | % | 15.7 | % | | |
4. OTHER INCOME / DEDUCTIONS (2005)
|
(Millions of yen) |
2005 | 2004 | Change year over year | ||||||||||||||||||||||
4th quarter | Year | 4th quarter | Year | 4th quarter | Year | |||||||||||||||||||
Interest and dividend, net |
4,108 | 12,511 | 1,621 | 4,362 | +2,487 | +8,149 | ||||||||||||||||||
Forex gain / loss |
-2,262 | -3,710 | -11,440 | -17,800 | +9,178 | +14,090 | ||||||||||||||||||
Equity earnings / loss
of affiliated companies |
174 | 1,646 | 1,107 | 1,921 | -933 | -275 | ||||||||||||||||||
Other, net |
1,650 | 18,514 | 6,107 | 19,840 | -4,457 | -1,326 | ||||||||||||||||||
Total |
3,670 | 28,961 | -2,605 | 8,323 | +6,275 | +20,638 | ||||||||||||||||||
-S3-
5. SEGMENT INFORMATION BY PRODUCT (2006/Projection)
|
(Millions of yen) |
2006 (P) | 2005 | Change year over year | ||||||||||||||||||||||||||||||||||||||||||||||
1st quarter | 1st half | 2nd half | Year | 1st quarter | 1st half | 2nd half | Year | 1st quarter | 1st half | 2nd half | Year | |||||||||||||||||||||||||||||||||||||
Business machines |
||||||||||||||||||||||||||||||||||||||||||||||||
Unaffiliated customers |
631,600 | 1,296,800 | 1,404,900 | 2,701,700 | 593,554 | 1,197,031 | 1,305,370 | 2,502,401 | +6.4 | % | +8.3 | % | +7.6 | % | +8.0 | % | ||||||||||||||||||||||||||||||||
Intersegment |
| | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||
Total sales |
631,600 | 1,296,800 | 1,404,900 | 2,701,700 | 593,554 | 1,197,031 | 1,305,370 | 2,502,401 | +6.4 | % | +8.3 | % | +7.6 | % | +8.0 | % | ||||||||||||||||||||||||||||||||
Operating profit |
147,300 | 281,500 | 317,400 | 598,900 | 140,828 | 259,453 | 282,575 | 542,028 | +4.6 | % | +8.5 | % | +12.3 | % | +10.5 | % | ||||||||||||||||||||||||||||||||
% of sales |
23.3 | % | 21.7 | % | 22.6 | % | 22.2 | % | 23.7 | % | 21.7 | % | 21.6 | % | 21.7 | % | | | | | ||||||||||||||||||||||||||||
Cameras |
||||||||||||||||||||||||||||||||||||||||||||||||
Unaffiliated customers |
174,000 | 416,500 | 534,700 | 951,200 | 159,911 | 379,152 | 500,034 | 879,186 | +8.8 | % | +9.9 | % | +6.9 | % | +8.2 | % | ||||||||||||||||||||||||||||||||
Intersegment |
| | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||
Total sales |
174,000 | 416,500 | 534,700 | 951,200 | 159,911 | 379,152 | 500,034 | 879,186 | +8.8 | % | +9.9 | % | +6.9 | % | +8.2 | % | ||||||||||||||||||||||||||||||||
Operating profit |
33,800 | 80,000 | 126,000 | 206,000 | 23,815 | 61,854 | 111,852 | 173,706 | +41.9 | % | +29.3 | % | +12.6 | % | +18.6 | % | ||||||||||||||||||||||||||||||||
% of sales |
19.4 | % | 19.2 | % | 23.6 | % | 21.7 | % | 14.9 | % | 16.3 | % | 22.4 | % | 19.8 | % | | | | | ||||||||||||||||||||||||||||
Optical and other products |
||||||||||||||||||||||||||||||||||||||||||||||||
Unaffiliated customers |
94,400 | 196,700 | 210,400 | 407,100 | 89,902 | 179,657 | 192,947 | 372,604 | +5.0 | % | +9.5 | % | +9.0 | % | +9.3 | % | ||||||||||||||||||||||||||||||||
Intersegment |
41,000 | 83,600 | 95,300 | 178,900 | 35,181 | 71,818 | 86,296 | 158,114 | +16.5 | % | +16.4 | % | +10.4 | % | +13.1 | % | ||||||||||||||||||||||||||||||||
Total sales |
135,400 | 280,300 | 305,700 | 586,000 | 125,083 | 251,475 | 279,243 | 530,718 | +8.2 | % | +11.5 | % | +9.5 | % | +10.4 | % | ||||||||||||||||||||||||||||||||
Operating profit |
6,900 | 12,500 | 20,600 | 33,100 | 12,679 | 21,039 | 17,781 | 38,820 | -45.6 | % | -40.6 | % | +15.9 | % | -14.7 | % | ||||||||||||||||||||||||||||||||
% of sales |
5.1 | % | 4.5 | % | 6.7 | % | 5.6 | % | 10.1 | % | 8.4 | % | 6.4 | % | 7.3 | % | | | | | ||||||||||||||||||||||||||||
Corporate and Eliminations |
||||||||||||||||||||||||||||||||||||||||||||||||
Unaffiliated customers |
| | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||
Intersegment |
-41,000 | -83,600 | -95,300 | -178,900 | -35,181 | -71,818 | -86,296 | -158,114 | | | | | ||||||||||||||||||||||||||||||||||||
Total sales |
-41,000 | -83,600 | -95,300 | -178,900 | -35,181 | -71,818 | -86,296 | -158,114 | | | | | ||||||||||||||||||||||||||||||||||||
Operating profit |
-35,000 | -78,000 | -107,000 | -185,000 | -34,040 | -72,157 | -99,354 | -171,511 | | | | | ||||||||||||||||||||||||||||||||||||
Consolidated |
||||||||||||||||||||||||||||||||||||||||||||||||
Unaffiliated customers |
900,000 | 1,910,000 | 2,150,000 | 4,060,000 | 843,367 | 1,755,840 | 1,998,351 | 3,754,191 | +6.7 | % | +8.8 | % | +7.6 | % | +8.1 | % | ||||||||||||||||||||||||||||||||
Intersegment |
| | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||
Total sales |
900,000 | 1,910,000 | 2,150,000 | 4,060,000 | 843,367 | 1,755,840 | 1,998,351 | 3,754,191 | +6.7 | % | +8.8 | % | +7.6 | % | +8.1 | % | ||||||||||||||||||||||||||||||||
Operating profit |
153,000 | 296,000 | 357,000 | 653,000 | 143,282 | 270,189 | 312,854 | 583,043 | +6.8 | % | +9.6 | % | +14.1 | % | +12.0 | % | ||||||||||||||||||||||||||||||||
% of sales |
17.0 | % | 15.5 | % | 16.6 | % | 16.1 | % | 17.0 | % | 15.4 | % | 15.7 | % | 15.5 | % | | | | |
6. OTHER INCOME / DEDUCTIONS (2006/Projection)
|
(Millions of yen) |
2006 (P) | 2005 | Change year over year | ||||||||||||||||||||||||||||||||||||||||||||||
1st quarter | 1st half | 2nd half | Year | 1st quarter | 1st half | 2nd half | Year | 1st quarter | 1st half | 2nd half | Year | |||||||||||||||||||||||||||||||||||||
Interest and dividend, net |
3,900 | 7,600 | 9,300 | 16,900 | 2,213 | 5,199 | 7,312 | 12,511 | +1,687 | +2,401 | +1,988 | +4,389 | ||||||||||||||||||||||||||||||||||||
Forex gain / loss |
-5,700 | -10,000 | -11,100 | -21,100 | 741 | -898 | -2,812 | -3,710 | -6,441 | -9,102 | -8,288 | -17,390 | ||||||||||||||||||||||||||||||||||||
Equity earnings / loss
of affiliated companies |
600 | 1,100 | 800 | 1,900 | 1,153 | 2,061 | -415 | 1,646 | -553 | -961 | +1,215 | +254 | ||||||||||||||||||||||||||||||||||||
Other, net |
3,200 | 8,300 | 6,000 | 14,300 | 2,062 | 7,182 | 11,332 | 18,514 | +1,138 | +1,118 | -5,332 | -4,214 | ||||||||||||||||||||||||||||||||||||
Total |
2,000 | 7,000 | 5,000 | 12,000 | 6,169 | 13,544 | 15,417 | 28,961 | -4,169 | -6,544 | -10,417 | -16,961 | ||||||||||||||||||||||||||||||||||||
-S4-
2006 (P) | 2005 | 2004 | ||||||||||||||||||||||||||||||||||||||
1st quarter | 1st half | 2nd half | Year | 4th quarter | 1st half | 2nd half | Year | 4th quarter | Year | |||||||||||||||||||||||||||||||
Office imaging products |
||||||||||||||||||||||||||||||||||||||||
Monochrome copying machines |
55 | % | 54 | % | 53 | % | 54 | % | 55 | % | 57 | % | 56 | % | 56 | % | 59 | % | 62 | % | ||||||||||||||||||||
Digital* |
| | | | 97 | % | 96 | % | 97 | % | 96 | % | 96 | % | 95 | % | ||||||||||||||||||||||||
Analog* |
| | | | 3 | % | 4 | % | 3 | % | 4 | % | 4 | % | 5 | % | ||||||||||||||||||||||||
Color copying machines |
29 | % | 30 | % | 31 | % | 30 | % | 29 | % | 27 | % | 29 | % | 28 | % | 26 | % | 24 | % | ||||||||||||||||||||
Others |
16 | % | 16 | % | 16 | % | 16 | % | 16 | % | 16 | % | 15 | % | 16 | % | 15 | % | 14 | % | ||||||||||||||||||||
Computer peripherals |
||||||||||||||||||||||||||||||||||||||||
Laser beam printers |
70 | % | 70 | % | 67 | % | 68 | % | 67 | % | 72 | % | 71 | % | 71 | % | 67 | % | 71 | % | ||||||||||||||||||||
Inkjet printers |
29 | % | 29 | % | 32 | % | 31 | % | 32 | % | 26 | % | 28 | % | 27 | % | 31 | % | 27 | % | ||||||||||||||||||||
(includes inkjet MFPs) |
||||||||||||||||||||||||||||||||||||||||
Others |
1 | % | 1 | % | 1 | % | 1 | % | 1 | % | 2 | % | 1 | % | 2 | % | 2 | % | 2 | % | ||||||||||||||||||||
Business information products |
||||||||||||||||||||||||||||||||||||||||
Personal computers |
69 | % | 67 | % | 62 | % | 65 | % | 69 | % | 70 | % | 68 | % | 69 | % | 71 | % | 74 | % | ||||||||||||||||||||
Others |
31 | % | 33 | % | 38 | % | 35 | % | 31 | % | 30 | % | 32 | % | 31 | % | 29 | % | 26 | % | ||||||||||||||||||||
Cameras |
||||||||||||||||||||||||||||||||||||||||
Film cameras / Lenses |
14 | % | 14 | % | 16 | % | 15 | % | 17 | % | 16 | % | 17 | % | 17 | % | 14 | % | 16 | % | ||||||||||||||||||||
Digital cameras |
73 | % | 73 | % | 72 | % | 73 | % | 72 | % | 72 | % | 72 | % | 72 | % | 73 | % | 69 | % | ||||||||||||||||||||
Video cameras |
13 | % | 13 | % | 12 | % | 12 | % | 11 | % | 12 | % | 11 | % | 11 | % | 13 | % | 15 | % | ||||||||||||||||||||
Optical and other products |
||||||||||||||||||||||||||||||||||||||||
Semiconductor production
equipment |
56 | % | 56 | % | 51 | % | 53 | % | 58 | % | 68 | % | 60 | % | 64 | % | 51 | % | 63 | % | ||||||||||||||||||||
Others |
44 | % | 44 | % | 49 | % | 47 | % | 42 | % | 32 | % | 40 | % | 36 | % | 49 | % | 37 | % | ||||||||||||||||||||
* Among office-use monochrome copying machines (hardware only)
|
(P)=Projection |
2006 (P) | 2005 | |||||||||||||||||||||||||||||||
1st quarter | 1st half | 2nd half | Year | 4th quarter | 1st half | 2nd half | Year | |||||||||||||||||||||||||
Business machines |
||||||||||||||||||||||||||||||||
Japan |
+0.3 | % | +3.6 | % | +4.7 | % | +4.2 | % | -1.8 | % | +4.4 | % | -0.9 | % | +1.7 | % | ||||||||||||||||
Overseas |
+2.6 | % | +4.8 | % | +9.0 | % | +7.0 | % | +1.6 | % | +5.5 | % | +2.1 | % | +3.7 | % | ||||||||||||||||
Total |
+2.0 | % | +4.5 | % | +8.0 | % | +6.3 | % | +0.7 | % | +5.2 | % | +1.4 | % | +3.2 | % | ||||||||||||||||
Cameras |
||||||||||||||||||||||||||||||||
Japan |
-0.7 | % | +3.6 | % | +7.6 | % | +5.8 | % | -0.5 | % | -1.4 | % | +6.6 | % | +2.8 | % | ||||||||||||||||
Overseas |
+5.9 | % | +6.8 | % | +7.5 | % | +7.2 | % | +13.9 | % | +11.4 | % | +17.6 | % | +14.8 | % | ||||||||||||||||
Total |
+4.8 | % | +6.3 | % | +7.5 | % | +7.0 | % | +11.8 | % | +9.2 | % | +15.8 | % | +12.8 | % | ||||||||||||||||
Optical and other products |
||||||||||||||||||||||||||||||||
Japan |
+33.6 | % | +54.4 | % | +25.6 | % | +39.0 | % | +26.2 | % | -15.2 | % | +4.3 | % | -5.8 | % | ||||||||||||||||
Overseas |
-10.6 | % | -11.9 | % | +1.2 | % | -5.2 | % | +118.6 | % | +30.7 | % | +28.0 | % | +29.3 | % | ||||||||||||||||
Total |
+2.9 | % | +7.9 | % | +9.0 | % | +8.5 | % | +74.4 | % | +12.4 | % | +19.1 | % | +15.8 | % | ||||||||||||||||
Total |
||||||||||||||||||||||||||||||||
Japan |
+4.6 | % | +10.2 | % | +8.1 | % | +9.1 | % | +2.0 | % | +0.6 | % | +0.9 | % | +0.8 | % | ||||||||||||||||
Overseas |
+2.0 | % | +3.7 | % | +7.9 | % | +6.0 | % | +10.5 | % | +8.8 | % | +7.9 | % | +8.3 | % | ||||||||||||||||
Americas |
+2.0 | % | +4.8 | % | +8.1 | % | +6.6 | % | +2.9 | % | +7.0 | % | +4.6 | % | +5.7 | % | ||||||||||||||||
Europe |
+6.2 | % | +6.2 | % | +8.0 | % | +7.2 | % | +7.9 | % | +5.4 | % | +6.7 | % | +6.1 | % | ||||||||||||||||
Other areas |
-6.2 | % | -3.5 | % | +7.5 | % | +2.3 | % | +40.1 | % | +20.7 | % | +18.5 | % | +19.6 | % | ||||||||||||||||
Total |
+2.7 | % | +5.2 | % | +8.0 | % | +6.7 | % | +8.4 | % | +6.8 | % | +6.2 | % | +6.5 | % | ||||||||||||||||
-S5-
9. P&L SUMMARY (1st Quarter 2006/Projection)
|
(Millions of yen) |
2006 (P) | 2005 | Change | ||||||||||
1st quarter | 1st quarter | year over year | ||||||||||
Net sales |
900,000 | 843,367 | +6.7 | % | ||||||||
Operating profit |
153,000 | 143,282 | +6.8 | % | ||||||||
Income before income taxes and minority interests |
155,000 | 149,451 | +3.7 | % | ||||||||
Net income |
98,000 | 93,057 | +5.3 | % |
2006 (P) | 2005 | 2004 | ||||||||||||||||||
Year | 4th quarter | Year | 4th quarter | Year | ||||||||||||||||
ROE |
15.1 | % | 17.1 | % | 16.0 | % | 14.9 | % | 16.8 | % | ||||||||||
ROA |
9.8 | % | 11.0 | % | 10.1 | % | 9.2 | % | 10.1 | % |
(1) Exchange rates
|
(Yen) |
2006 (P) | 2005 | 2004 | ||||||||||||||||||||||
1st quarter | Year | 4th quarter | Year | 4th quarter | Year | |||||||||||||||||||
Yen/US$ |
115.00 | 115.00 | 117.39 | 110.58 | 105.86 | 108.12 | ||||||||||||||||||
Yen/Euro |
135.00 | 135.00 | 139.46 | 137.04 | 137.14 | 134.57 |
(2) Impact of foreign exchange rates on sales (Year over year)
|
(Billions of yen) |
2006 (P) | 2005 | |||||||||||||||
1st quarter | Year | 4th quarter | Year | |||||||||||||
US$ |
+31.6 | +60.1 | +46.1 | +41.5 | ||||||||||||
Euro |
-3.3 | -15.2 | +5.1 | +16.3 | ||||||||||||
Other currencies |
+1.8 | +2.2 | +3.4 | +8.6 | ||||||||||||
Total |
+30.1 | +47.1 | +54.6 | +66.4 | ||||||||||||
(3) Impact of foreign exchange rates per yen
|
(Billions of yen) |
2006 (P) | ||||||||
1st quarter | Year | |||||||
On sales |
||||||||
US$ |
3.0 | 14.0 | ||||||
Euro |
1.6 | 7.4 | ||||||
On operating profit |
||||||||
US$ |
1.6 | 7.7 | ||||||
Euro |
1.2 | 5.6 |
12. STATEMENTS OF CASH FLOWS
|
(Millions of yen) |
2006 (P) | 2005 | 2004 | ||||||||||||||||||
Year | 4th quarter | Year | 4th quarter | Year | ||||||||||||||||
Net cash provided by operating activities |
||||||||||||||||||||
Net income |
415,000 | 108,211 | 384,096 | 80,788 | 343,344 | |||||||||||||||
Depreciation and amortization |
240,000 | 67,321 | 225,941 | 55,566 | 192,692 | |||||||||||||||
Other, net |
35,000 | 61,483 | -4,359 | 37,883 | 25,493 | |||||||||||||||
Total |
690,000 | 237,015 | 605,678 | 174,237 | 561,529 | |||||||||||||||
Net cash used in investing activities |
-490,000 | -112,812 | -401,141 | -77,862 | -252,967 | |||||||||||||||
Free cash flow |
200,000 | 124,203 | 204,537 | 96,375 | 308,562 | |||||||||||||||
Net cash used in financing activities |
-103,900 | -18,924 | -93,939 | -11,491 | -102,268 | |||||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
-13,800 | -3,432 | 6,581 | -9,855 | -8,818 | |||||||||||||||
Net increase in cash and cash equivalents |
82,300 | 101,847 | 117,179 | 75,029 | 197,476 | |||||||||||||||
Cash and cash equivalents at end of period |
1,087,300 | 1,004,953 | 1,004,953 | 887,774 | 887,774 | |||||||||||||||
-S6-
13. R&D EXPENDITURE | (Millions of yen) |
2006 (P) | 2005 | 2004 | ||||||||||
Year | Year | Year | ||||||||||
Business machines |
| 117,219 | 120,916 | |||||||||
Cameras |
| 39,746 | 35,549 | |||||||||
Optical and other products |
| 129,511 | 118,835 | |||||||||
Total |
316,000 | 286,476 | 275,300 | |||||||||
% of sales |
7.8 | % | 7.6 | % | 7.9 | % | ||||||
(P)=Projection | ||||||||||||
14. CAPITAL EXPENDITURE & DEPRECIATION AND AMORTIZATION | (Millions of yen) | |||||||||||
2006 (P) | 2005 | 2004 | ||||||||||
Year | Year | Year | ||||||||||
Capital expenditure |
||||||||||||
Business machines |
| 201,887 | 134,128 | |||||||||
Cameras |
| 57,678 | 39,783 | |||||||||
Optical and other products |
| 15,955 | 52,264 | |||||||||
Corporate and eliminations |
| 108,264 | 92,555 | |||||||||
Total |
465,000 | 383,784 | 318,730 | |||||||||
Depreciation and amortization |
||||||||||||
Business machines |
| 123,037 | 115,830 | |||||||||
Cameras |
| 27,662 | 21,880 | |||||||||
Optical and other products |
| 28,011 | 24,895 | |||||||||
Corporate and eliminations |
| 47,231 | 30,087 | |||||||||
Total |
240,000 | 225,941 | 192,692 | |||||||||
(P)=Projection | ||||||||||||
15. INVENTORIES | ||||||||||||
(1) Inventories | (Millions of yen) | |||||||||||
2005 | 2004 | |||||||||||
Dec.31 | Dec.31 | Difference | ||||||||||
Business machines |
267,121 | 244,050 | +23,071 | |||||||||
Cameras |
88,831 | 90,620 | -1,789 | |||||||||
Optical and other products |
154,243 | 154,458 | -215 | |||||||||
Total |
510,195 | 489,128 | +21,067 | |||||||||
(2) Inventories/Sales* | (Days) | |||||||||||
2005 | 2004 | |||||||||||
Dec.31 | Dec.31 | Difference | ||||||||||
Business machines |
37 | 36 | +1 | |||||||||
Cameras |
32 | 40 | -8 | |||||||||
Optical and other products |
146 | 178 | -32 | |||||||||
Total |
47 | 49 | -2 | |||||||||
*Index based on the previous six months sales. | ||||||||||||
16. DEBT RATIO | ||||||||||||
2005 | 2004 | |||||||||||
Dec.31 | Dec.31 | Difference | ||||||||||
Total debt / Total assets |
0.8 | % | 1.1 | % | -0.3 | % | ||||||
17. OVERSEAS PRODUCTION RATIO | ||||||||||||
2005 | 2004 | |||||||||||
Year | Year | |||||||||||
Overseas production ratio |
40 | % | 42 | % | ||||||||
18. NUMBER OF EMPLOYEES | ||||||||||||
2005 | 2004 | |||||||||||
Dec.31 | Dec.31 | Difference | ||||||||||
Japan |
48,637 | 46,103 | +2,534 | |||||||||
Overseas |
66,946 | 62,154 | +4,792 | |||||||||
Total |
115,583 | 108,257 | +7,326 | |||||||||