FOREIGN
TRADE BANK OF LATIN AMERICA, INC.
|
|
By:
/s/ Pedro Toll
|
|
Name:
Pedro Toll
|
|
Title:
General Manager
|
|
·
|
Fourth
quarter 2010 Net Income (*)
amounted to $15.5 million, an increase of $0.5 million, or 4%,
compared to third quarter 2010, and an increase of $3.6 million, or 30%,
compared to fourth quarter 2009.
|
|
·
|
Net
income in 2010 amounted to $42.2 million compared to $54.9 million in
2009, as the strong performance of the Commercial Division was mostly
offset by second quarter losses in the Asset Management
Unit.
|
|
·
|
The
Commercial Portfolio grew $292 million, or 7% versus the previous quarter
and $1.3 billion, or 43%, year-on-year to reach balances of $4.4 billion.
Fourth quarter 2010 credit disbursements amounted to $2.2 billion,
compared to the $2.3 billion in the third quarter. 2010
disbursements reached $7.4 billion, up $3.2 billion, or 79%, from
2009.
|
|
·
|
On
a year-on-year-basis, fees and commissions grew 53%, amounting to $10.3
million.
|
|
·
|
Net
interest income in the fourth quarter 2010 was $21.0 million, a $1.0
million, or 5%, increase over the previous period and a $5.8 million, or
38% increase over the fourth quarter 2009. Net interest income
in 2010 amounted to $74.5 million, a 15% increase from
2009. Net interest margin increased to 1.70% in 2010 from 1.62%
in 2009. Average funding costs
declined 112bps compared to
2009.
|
|
·
|
The
Commercial Division’s Net Income for 2010 increased $22.0 million (+63%)
to $56.8 million versus $34.8 million in 2009, mainly as a result of
portfolio growth and improved credit quality. The Division’s
Net Income in the fourth quarter 2010 totaled $14.9 million, a 7% increase
over the previous quarter, and a 25% increase over the fourth quarter
2009.
|
|
·
|
The
Treasury Division reported a 2010 Net Loss of $4.9 million, compared to
Net Income of $6.1 million in 2009, driven by losses from trading
portfolio valuations, as increases in securities valuations were offset by
the diminished valuations of associated trading derivatives used to hedge
interest rate risk.
|
|
·
|
The
Asset Management Unit reported a Net Loss of $9.7 million in 2010,
compared to Net Income of $14.1 million in 2009 as the result of trading
losses in Bladex Capital Growth Fund (BCGF, the Investment Fund) incurred
mostly during the second quarter. The Bank will gradually
reduce its exposure to BCGF to its original $100 million investment,
freeing close to $50 million to be used to fund more fee generating
activities.
|
|
·
|
Portfolio
quality improved year-on-year as credit risks abated throughout the
Region, and as non-accrual loans declined to $29.0 million in the fourth
quarter 2010, down from $32.9 million in the previous quarter, and from
$50.5 million in the fourth quarter of
2009.
|
|
·
|
Scale
efficiencies improved in 2010, with expenses growing $3.9 million, or 10%
year-on-year, to $42.1 million, well below the commercial portfolio’s 43%
growth, as the Bank invested in commercial and risk management
resources.
|
|
·
|
The
Bank’s equity consists entirely of common stock equity. The
Bank’s Tier 1 capital ratio as of December 31, 2010 stood at 20.5%,
compared to 20.6% as of September 30, 2010, and 25.8% as of December 31,
2009, while the leverage ratio as of these dates was 7.3x, 7.1x, and 5.7x,
respectively.
|
(US$
million)
|
2010
|
2009
|
4Q10
|
3Q10
|
4Q09
|
|||||||||||||||
Commercial
Division:
|
||||||||||||||||||||
Net
interest income
|
$ | 71.6 | $ | 66.2 | $ | 20.3 | $ | 19.1 | $ | 15.5 | ||||||||||
Non-interest
operating income (1)
|
10.1 | 6.9 | 3.1 | 2.1 | 2.1 | |||||||||||||||
Net operating
revenues (2)
|
81.7 | 73.1 | 23.4 | 21.2 | 17.6 | |||||||||||||||
Operating
expenses
|
(29.9 | ) | (23.4 | ) | (9.1 | ) | (7.2 | ) | (6.3 | ) | ||||||||||
Net operating income
(3)
|
51.8 | 49.7 | 14.3 | 14.0 | 11.3 | |||||||||||||||
Reversal
(provision) for loan and off-balance sheet credit losses,
net
|
4.8 | (14.8 | ) | 0.6 | (0.1 | ) | 0.6 | |||||||||||||
Recoveries,
net of impairment of assets
|
0.2 | (0.1 | ) | 0.0 | 0.0 | 0.0 | ||||||||||||||
Net
Income
|
$ | 56.8 | $ | 34.8 | $ | 14.9 | $ | 13.9 | $ | 11.9 |
(US$
million)
|
2010
|
2009
|
4Q10
|
3Q10
|
4Q09
|
|||||||||||||||
Treasury
Division:
|
||||||||||||||||||||
Net
interest income
|
$ | 3.2 | $ | 2.0 | $ | 1.1 | $ | 1.1 | $ | 0.5 | ||||||||||
Non-interest
operating income (loss) (1)
|
(0.4 | ) | 12.0 | 2.4 | (0.4 | ) | 0.7 | |||||||||||||
Net operating
revenues (2)
|
2.8 | 14.0 | 3.5 | 0.7 | 1.2 | |||||||||||||||
Operating
expenses
|
(7.7 | ) | (7.9 | ) | (1.3 | ) | (2.2 | ) | (1.7 | ) | ||||||||||
Net operating income
(loss) (3,
12)
|
(4.9 | ) | 6.1 | 2.2 | (1.5 | ) | (0.5 | ) | ||||||||||||
Net
Income (Loss)
|
$ | (4.9 | ) | $ | 6.1 | $ | 2.2 | $ | (1.5 | ) | $ | (0.5 | ) |
(US$
million)
|
2010
|
2009
|
4Q10
|
3Q10
|
4Q09
|
|||||||||||||||
Asset
Management Unit:
|
||||||||||||||||||||
Net
interest loss
|
$ | (0.3 | ) | $ | (3.4 | ) | $ | (0.4 | ) | $ | (0.2 | ) | $ | (0.8 | ) | |||||
Non-interest
operating income (loss) (1)
|
(7.3 | ) | 25.4 | (0.1 | ) | 4.3 | 3.5 | |||||||||||||
Net operating
revenues (2)
|
(7.6 | ) | 22.0 | (0.5 | ) | 4.1 | 2.7 | |||||||||||||
Operating
expenses
|
(4.5 | ) | (6.8 | ) | (1.3 | ) | (1.0 | ) | (1.9 | ) | ||||||||||
Net operating income
(loss) (3)
|
(12.1 | ) | 15.2 | (1.8 | ) | 3.1 | 0.8 | |||||||||||||
Net
income (loss)
|
(12.1 | ) | 15.2 | (1.8 | ) | 3.1 | 0.8 | |||||||||||||
Net
income (loss) attributable to the redeemable noncontrolling
interest
|
(2.4 | ) | 1.1 | (0.2 | ) | 0.5 | 0.2 | |||||||||||||
Net
Income (Loss)
|
$ | (9.7 | ) | $ | 14.1 | $ | (1.6 | ) | $ | 2.6 | $ | 0.6 |
(US$
million, except percentages and per share amounts)
|
2010
|
2009
|
4Q10
|
3Q10
|
4Q09
|
|||||||||||||||
Net
Interest Income
|
$ | 74.5 | $ | 64.8 | $ | 21.0 | $ | 20.0 | $ | 15.2 | ||||||||||
Net
Operating Income (Loss) by Business Segment:
|
||||||||||||||||||||
Commercial
Division
|
$ | 51.8 | $ | 49.7 | $ | 14.3 | $ | 14.0 | $ | 11.3 | ||||||||||
Treasury
Division
|
$ | (4.9 | ) | $ | 6.1 | $ | 2.2 | $ | (1.5 | ) | $ | (0.5 | ) | |||||||
Asset
Management Unit
|
$ | (12.1 | ) | $ | 15.2 | $ | (1.8 | ) | $ | 3.1 | $ | 0.8 | ||||||||
Net
Operating Income
|
$ | 34.7 | $ | 70.9 | $ | 14.7 | $ | 15.6 | $ | 11.6 | ||||||||||
Net
income
|
$ | 39.7 | $ | 56.0 | $ | 15.3 | $ | 15.5 | $ | 12.1 | ||||||||||
Net
income (loss) attributable to the redeemable noncontrolling
interest
|
$ | (2.4 | ) | $ | 1.1 | $ | (0.2 | ) | $ | 0.5 | $ | 0.2 | ||||||||
Net
Income attributable to Bladex
|
$ | 42.2 | $ | 54.9 | $ | 15.5 | $ | 15.0 | $ | 11.9 | ||||||||||
Net Income per Share
(5)
|
$ | 1.15 | $ | 1.50 | $ | 0.42 | $ | 0.41 | $ | 0.33 | ||||||||||
Book
Value per common share (period end)
|
$ | 18.99 | $ | 18.49 | $ | 18.99 | $ | 18.77 | $ | 18.49 | ||||||||||
Return
on Average Equity (“ROE”)
|
6.2 | % | 8.6 | % | 8.9 | % | 8.7 | % | 7.1 | % | ||||||||||
Operating Return on
Average Equity ("Operating ROE")
(6)
|
5.1 | % | 11.1 | % | 8.4 | % | 9.0 | % | 6.9 | % | ||||||||||
Return
on Average Assets (“ROA”)
|
1.0 | % | 1.4 | % | 1.3 | % | 1.3 | % | 1.3 | % | ||||||||||
Net
Interest Margin
|
1.70 | % | 1.62 | % | 1.70 | % | 1.73 | % | 1.60 | % | ||||||||||
Efficiency Ratio
(7)
|
55 | % | 35 | % | 44 | % | 40 | % | 46 | % | ||||||||||
Liquid Assets /
Total Assets (8)
|
8.2 | % | 10.4 | % | 8.2 | % | 6.9 | % | 10.4 | % | ||||||||||
Liquid
Assets / Total Deposits
|
23.1 | % | 32.0 | % | 23.1 | % | 18.1 | % | 32.0 | % | ||||||||||
Non-Accruing
Loans to Total Loans, net
|
0.7 | % | 1.8 | % | 0.7 | % | 0.9 | % | 1.8 | % | ||||||||||
Allowance
for Credit Losses to Commercial Portfolio
|
2.1 | % | 3.2 | % | 2.1 | % | 2.3 | % | 3.2 | % | ||||||||||
Total
Assets
|
$ | 5,100 | $ | 3,879 | $ | 5,100 | $ | 4,861 | $ | 3,879 |
2010
|
2009
|
4Q10
|
3Q10
|
4Q09
|
||||||||||||||||
Net
Interest Income (Loss)
|
||||||||||||||||||||
Commercial
Division
|
$ | 71.6 | $ | 66.2 | $ | 20.3 | $ | 19.1 | $ | 15.5 | ||||||||||
Treasury
Division
|
3.2 | 2.0 | 1.1 | 1.1 | 0.5 | |||||||||||||||
Asset
Management Unit
|
(0.3 | ) | (3.4 | ) | (0.4 | ) | (0.2 | ) | (0.8 | ) | ||||||||||
Consolidated
|
$ | 74.5 | $ | 64.8 | $ | 21.0 | $ | 20.0 | $ | 15.2 | ||||||||||
Net
Interest Margin*
|
1.70 | % | 1.62 | % | 1.70 | % | 1.73 | % | 1.60 | % | ||||||||||
*
Net interest income divided by average balance of interest-earning
assets.
|
(i)
|
Higher
average interest earning assets balances, consisting primarily of average
loan portfolio balances, which increased $470 million, or 14%, compared to
the third quarter 2010, which resulted in an overall increase of $3.0
million in interest income, partially offset by a $0.4 million increase in
interest expense due to higher average balances in deposits, borrowings
and placements.
|
(ii)
|
Lower
average interest rates for the Bank’s loans and liabilities, which
resulted in a $1.6 million decrease in net interest income. The
average yield earned on interest-earning assets decreased 6 bps to 2.64%
compared to the third quarter 2010, mainly attributable to average yield
decreases in loans, partially offset by the 5 bps decrease in average
yield paid on interest-bearing liabilities to
1.17%.
|
(i)
|
Higher
average interest earning assets balances, mainly average loan portfolio
balances, which increased $1.3 billion, or 48%, compared to the fourth
quarter 2009, resulted in an overall increase of $9.2 million in
interest income. Average volumes of interest bearing
liabilities increased $1.1 billion, or 39%, resulting in a $1.5 million
decrease in net interest
income.
|
(ii)
|
A
$1.9 million decrease in net interest income as result of the combined
effects of a 29 bps reduction in average yield earned on
assets, partially offset by a 58 bps decrease in average yield paid
on interest-bearing liabilities, both mostly attributable to lower
interbank market
rates.
|
(i)
|
Higher
average interest earning assets balances, primarily average loan portfolio
balances, which resulted in a $18.2 million overall increase in interest
income, partially offset by a $2.1 million increase in interest expense
associated with an increase in average interest bearing liability
balances.
|
(ii)
|
Lower
average interest rates on the Bank’s assets and liabilities, which
resulted in a $6.3 million decrease in net interest income. The
average yield paid on interest-bearing liabilities decreased 112 bps to
1.26% during 2010, while the average yield on interest-earning assets
decreased 81 bps to 2.69% during the same period. Both effects were mostly
attributable to lower interbank market
rates.
|
(US$
million)
|
2010
|
2009
|
4Q10
|
3Q10
|
4Q09
|
|||||||||||||||
Letters
of credit
|
$ | 8.3 | $ | 5.0 | $ | 2.0 | $ | 1.7 | $ | 1.8 | ||||||||||
Guarantees
|
0.2 | 1.0 | 0.1 | 0.0 | 0.1 | |||||||||||||||
Loans
|
1.2 | 0.2 | 1.0 | 0.1 | 0.0 | |||||||||||||||
Third
party investor (BAM)
|
0.5 | 0.3 | 0.1 | 0.1 | 0.3 | |||||||||||||||
Other*
|
0.1 | 0.2 | 0.0 | 0.1 | 0.1 | |||||||||||||||
Fees
and Commissions, net
|
$ | 10.3 | $ | 6.7 | $ | 3.1 | $ | 2.0 | $ | 2.4 |
(In
US$ million)
|
31-Dec-09
|
31-Mar-10
|
30-Jun-10
|
30-Sep-10
|
31-Dec-10
|
|||||||||||||||
Allowance
for Loan Losses:
|
||||||||||||||||||||
Balance
at beginning of the period
|
$ | 89.9 | $ | 73.8 | $ | 73.9 | $ | 81.3 | $ | 68.7 | ||||||||||
Provisions
(reversals)
|
(16.1 | ) | 0.1 | 8.7 | (12.6 | ) | 12.8 | |||||||||||||
Charge-offs,
net of recoveries
|
(0.0 | ) | 0.0 | (1.4 | ) | (0.0 | ) | (2.9 | ) | |||||||||||
End
of period balance
|
$ | 73.8 | $ | 73.9 | $ | 81.3 | $ | 68.7 | $ | 78.6 | ||||||||||
Reserve
for Losses on Off-balance Sheet Credit Risk:
|
||||||||||||||||||||
Balance
at beginning of the period
|
$ | 11.8 | $ | 27.3 | $ | 23.6 | $ | 14.0 | $ | 26.7 | ||||||||||
Provisions
(reversals)
|
15.5 | (3.7 | ) | (9.6 | ) | 12.7 | (13.3 | ) | ||||||||||||
End
of period balance
|
$ | 27.3 | $ | 23.6 | $ | 14.0 | $ | 26.7 | $ | 13.3 | ||||||||||
Total
Allowance for Credit Losses
|
$ | 101.0 | $ | 97.6 | $ | 95.3 | $ | 95.4 | $ | 92.0 |
(US$
million)
|
2010
|
2009
|
4Q10
|
3Q10
|
4Q09
|
|||||||||||||||
Salaries
and other employee expenses
|
$ | 23.5 | $ | 20.2 | $ | 7.1 | $ | 5.5 | $ | 5.1 | ||||||||||
Depreciation,
amortization and impairment of premises and equipment
|
2.5 | 2.7 | 0.6 | 0.6 | 0.6 | |||||||||||||||
Professional
services
|
4.9 | 3.3 | 0.9 | 1.7 | 0.8 | |||||||||||||||
Maintenance
and repairs
|
1.6 | 1.1 | 0.5 | 0.4 | 0.3 | |||||||||||||||
Expenses
from the investment fund
|
0.9 | 3.5 | 0.2 | 0.2 | 0.8 | |||||||||||||||
Other
operating expenses
|
8.6 | 7.4 | 2.4 | 1.9 | 2.1 | |||||||||||||||
Total
Operating Expenses
|
$ | 42.1 | $ | 38.2 | $ | 11.6 | $ | 10.4 | $ | 9.9 |
(US$
million, except percentages and per share amounts)
|
2010
|
2009
|
4Q10
|
3Q10
|
4Q09
|
|||||||||||||||
Tier
1 Capital (9)
|
$ | 701 | $ | 679 | $ | 701 | $ | 690 | $ | 679 | ||||||||||
Total
Capital (10)
|
$ | 744 | $ | 712 | $ | 744 | $ | 732 | $ | 712 | ||||||||||
Risk-Weighted
Assets
|
$ | 3,417 | $ | 2,633 | $ | 3,417 | $ | 3,352 | $ | 2,633 | ||||||||||
Tier
1 Capital Ratio
|
20.5 | % | 25.8 | % | 20.5 | % | 20.6 | % | 25.8 | % | ||||||||||
Total
Capital Ratio
|
21.8 | % | 27.0 | % | 21.8 | % | 21.8 | % | 27.0 | % | ||||||||||
Stockholders’
Equity
|
$ | 697 | $ | 676 | $ | 697 | $ | 689 | $ | 676 | ||||||||||
Stockholders’
Equity to Total Assets
|
13.7 | % | 17.4 | % | 13.7 | % | 14.2 | % | 17.4 | % | ||||||||||
Other
Comprehensive Income Account ("OCI")
|
$ | (6 | ) | $ | (6 | ) | $ | (6 | ) | $ | (5 | ) | $ | (6 | ) | |||||
Leverage
(times) (11)
|
7.3 | 5.7 | 7.3 | 7.1 | 5.7 |
§
|
Ratings
affirmed: On December 27, 2010, Moody’s Investor Service
affirmed the Bank’s credit rating at Baa2/P-2; with a “Stable”
Outlook.
|
§
|
New representative
office: On November 15, 2010, the Bank received
authorization from the Superintendence of Peru to open a representative
office in the city of Lima.
|
(1)
|
Non-interest
operating income (loss) refers to net other income (expense) excluding
reversals (provisions) for credit losses and recoveries (impairment) on
assets. By business segment, non-interest operating income
includes:
|
(2)
|
Net
Operating Revenues refers to net interest income plus non-interest
operating income.
|
(3)
|
Net
Operating Income (Loss) refers to net interest income plus non-interest
operating income, minus operating
expenses.
|
(4)
|
Lending
spreads are calculated as loan portfolio weighted average lending spread,
net of weighted average Libor-based cost
rate.
|
(5)
|
Net
Income per Share calculations are based on the average number of shares
outstanding during each
period.
|
(6)
|
Operating
ROE: Annualized net operating income divided by average stockholders’
equity.
|
(7)
|
Efficiency
ratio refers to consolidated operating expenses as a percentage of net
operating revenues.
|
(8)
|
Liquidity
ratio refers to liquid assets as a percentage of total
assets. Liquid assets consist of investment-grade ‘A’
securities, and cash and due from banks, excluding pledged regulatory
deposits.
|
(9)
|
Tier
1 Capital is calculated according to Basel I capital adequacy guidelines,
and is equivalent to stockholders’ equity excluding the OCI effect of the
available for sale portfolio. Tier 1 Capital ratio is
calculated as a percentage of risk weighted
assets. Risk-weighted assets are, in turn, also calculated
based on Basel I capital adequacy
guidelines.
|
(10)
|
Total
Capital refers to Tier 1 Capital plus Tier 2 Capital, based on Basel I
capital adequacy guidelines. Total Capital ratio refers to
Total Capital as a percentage of risk weighted
assets.
|
(11)
|
Leverage
corresponds to assets divided by stockholders’
equity.
|
(12)
|
Treasury
Division’s net operating income includes: (i) interest income from
interest bearing deposits with banks, investment securities and trading
assets, net of allocated cost of funds; (ii) other income (expense) from
derivative financial instrument and hedging; (iii) net gain (loss) from
trading securities; (iv) net gain (loss) on sale of securities available
for sale; (v) gain (loss) on foreign currency exchange; and (vi) allocated
operating expenses.
|
AT
THE END OF,
|
||||||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
(A)
- (B)
|
(A)
- (C)
|
||||||||||||||||||||||||
December
31, 2010
|
September
30, 2010
|
December
31, 2009
|
CHANGE
|
%
|
CHANGE
|
%
|
||||||||||||||||||||||
(In
US$ million)
|
||||||||||||||||||||||||||||
ASSETS:
|
||||||||||||||||||||||||||||
Cash
and due from banks
|
$ | 437 | $ | 363 | $ | 425 | $ | 74 | 20 | % | $ | 12 | 3 | % | ||||||||||||||
Trading
assets
|
50 | 51 | 50 | (1 | ) | (2 | ) | 0 | 0 | |||||||||||||||||||
Securities
available-for-sale
|
353 | 527 | 457 | (174 | ) | (33 | ) | (104 | ) | (23 | ) | |||||||||||||||||
Securities
held-to-maturity
|
33 | 20 | 0 | 13 | 65 | 33 |
n.m.
|
(*) | ||||||||||||||||||||
Investment
fund
|
167 | 181 | 198 | (14 | ) | (8 | ) | (31 | ) | (16 | ) | |||||||||||||||||
Loans
|
4,064 | 3,747 | 2,779 | 317 | 8 | 1,285 | 46 | |||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||
Allowance
for loan losses
|
(79 | ) | (69 | ) | (74 | ) | (10 | ) | 14 | (5 | ) | 7 | ||||||||||||||||
Unearned
income and deferred fees
|
(4 | ) | (4 | ) | (4 | ) | 0 | 0 | 0 | 0 | ||||||||||||||||||
Loans,
net
|
3,981 | 3,674 | 2,701 | 307 | 8 | 1,280 | 47 | |||||||||||||||||||||
Customers'
liabilities under acceptances
|
27 | 0 | 2 | 27 |
n.m.
|
(*) | 25 | 1,250 | ||||||||||||||||||||
Accrued
interest receivable
|
31 | 26 | 26 | 5 | 19 | 5 | 19 | |||||||||||||||||||||
Premises
and equipment, net
|
7 | 7 | 8 | 0 | 0 | (1 | ) | (13 | ) | |||||||||||||||||||
Derivative
financial instruments used for hedging - receivable
|
2 | 3 | 1 | (1 | ) | (33 | ) | 1 | 100 | |||||||||||||||||||
Other
assets
|
11 | 10 | 12 | 1 | 10 | (1 | ) | (8 | ) | |||||||||||||||||||
TOTAL
ASSETS
|
$ | 5,100 | $ | 4,861 | $ | 3,879 | $ | 239 | 5 | % | $ | 1,221 | 31 | % | ||||||||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY:
|
||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||
Demand
|
$ | 100 | $ | 29 | $ | 51 | $ | 71 | 245 | % | $ | 49 | 96 | % | ||||||||||||||
Time
|
1,721 | 1,831 | 1,205 | (110 | ) | (6 | ) | 516 | 43 | |||||||||||||||||||
Total
Deposits
|
1,821 | 1,861 | 1,256 | (40 | ) | (2 | ) | 565 | 45 | |||||||||||||||||||
Trading
liabilities
|
4 | 5 | 3 | (1 | ) | (20 | ) | 1 | 33 | |||||||||||||||||||
Securities
sold under repurchase agreements
|
265 | 338 | 71 | (73 | ) | (22 | ) | 194 | 273 | |||||||||||||||||||
Short-term
borrowings
|
1,095 | 790 | 328 | 305 | 39 | 767 | 234 | |||||||||||||||||||||
Acceptances
outstanding
|
27 | 0 | 2 | 27 |
n.m.
|
(*) | 25 | 1,250 | ||||||||||||||||||||
Accrued
interest payable
|
10 | 9 | 11 | 1 | 11 | (1 | ) | (9 | ) | |||||||||||||||||||
Borrowings
and long-term debt
|
1,075 | 1,028 | 1,390 | 47 | 5 | (315 | ) | (23 | ) | |||||||||||||||||||
Derivative
financial instruments used for hedging - payable
|
53 | 70 | 65 | (17 | ) | (24 | ) | (12 | ) | (18 | ) | |||||||||||||||||
Reserve
for losses on off-balance sheet credit risk
|
13 | 27 | 27 | (14 | ) | (52 | ) | (14 | ) | (52 | ) | |||||||||||||||||
Other
liabilities
|
20 | 18 | 14 | 2 | 11 | 6 | 43 | |||||||||||||||||||||
TOTAL
LIABILITIES
|
$ | 4,384 | $ | 4,146 | $ | 3,168 | $ | 238 | 6 | % | $ | 1,216 | 38 | % | ||||||||||||||
Redeemable
noncontrolling interest in the investment fund
|
19 | 26 | 35 | (7 | ) | (27 | ) | (16 | ) | (46 | ) | |||||||||||||||||
STOCKHOLDERS'
EQUITY:
|
||||||||||||||||||||||||||||
Common
stock, no par value, assigned value of US$6.67
|
280 | 280 | 280 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Additional
paid-in capital in excess of assigned value of common
stock
|
134 | 134 | 135 | 0 | 0 | (1 | ) | (1 | ) | |||||||||||||||||||
Capital
reserves
|
95 | 95 | 95 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Retained
earnings
|
320 | 312 | 301 | 8 | 3 | 19 | 6 | |||||||||||||||||||||
Accumulated
other comprehensive loss
|
(6 | ) | (5 | ) | (6 | ) | (1 | ) | 20 | 0 | 0 | |||||||||||||||||
Treasury
stock
|
(126 | ) | (126 | ) | (130 | ) | 0 | 0 | 4 | (3 | ) | |||||||||||||||||
TOTAL
STOCKHOLDERS' EQUITY
|
$ | 697 | $ | 689 | $ | 676 | $ | 8 | 1 | % | $ | 21 | 3 | % | ||||||||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 5,100 | $ | 4,861 | $ | 3,879 | $ | 239 | 5 | % | $ | 1,221 | 31 | % | ||||||||||||||
FOR THE THREE MONTHS ENDED
|
||||||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
(A) - (B)
|
(A) - (C)
|
||||||||||||||||||||||||
December 31, 2010
|
September 30, 2010
|
December 31, 2009
|
CHANGE
|
%
|
CHANGE
|
%
|
||||||||||||||||||||||
INCOME
STATEMENT DATA:
|
||||||||||||||||||||||||||||
Interest
income
|
$ | 33,203 | $ | 31,559 | $ | 28,256 | $ | 1,644 | 5 | % | $ | 4,947 | 18 | % | ||||||||||||||
Interest
expense
|
(12,181 | ) | (11,561 | ) | (13,073 | ) | (620 | ) | 5 | 892 | (7 | ) | ||||||||||||||||
NET
INTEREST INCOME
|
21,022 | 19,998 | 15,183 | 1,024 | 5 | 5,839 | 38 | |||||||||||||||||||||
Reversal
(provision) for loan losses
|
(12,776 | ) | 12,567 | 16,063 | (25,343 | ) | (202 | ) | (28,839 | ) | (180 | ) | ||||||||||||||||
NET
INTEREST INCOME, AFTER REVERSAL (PROVISION)
|
||||||||||||||||||||||||||||
FOR
LOAN LOSSES
|
8,246 | 32,565 | 31,246 | (24,319 | ) | (75 | ) | (23,000 | ) | (74 | ) | |||||||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||||||||||||||
Reversal
(provision) for losses on off-balance sheet credit risk
|
13,343 | (12,661 | ) | (15,456 | ) | 26,004 | (205 | ) | 28,799 | (186 | ) | |||||||||||||||||
Fees
and commissions, net
|
3,102 | 2,045 | 2,369 | 1,057 | 52 | 733 | 31 | |||||||||||||||||||||
Derivative
financial instrument and hedging
|
(117 | ) | (36 | ) | (507 | ) | (81 | ) | 225 | 390 | (77 | ) | ||||||||||||||||
Recoveries,
net of impairment of assets
|
0 | 0 | (27 | ) | 0 |
n.m.
|
(*) | 27 | (100 | ) | ||||||||||||||||||
Net
gain (loss) from investment fund trading
|
(331 | ) | 4,179 | 2,906 | (4,510 | ) | (108 | ) | (3,237 | ) | (111 | ) | ||||||||||||||||
Net
loss from trading securities
|
(507 | ) | (1,115 | ) | (638 | ) | 608 | (55 | ) | 131 | (21 | ) | ||||||||||||||||
Net
gain on sale of securities available-for-sale
|
2,346 | 0 | 0 | 2,346 |
n.m.
|
(*) | 2,346 |
n.m.
|
||||||||||||||||||||
Gain
on foreign currency exchange
|
404 | 722 | 1,830 | (318 | ) | (44 | ) | (1,426 | ) | (78 | ) | |||||||||||||||||
Other
income (expense), net
|
499 | 146 | 321 | 353 | 242 | 178 | 55 | |||||||||||||||||||||
NET
OTHER INCOME (EXPENSE)
|
18,739 | (6,720 | ) | (9,202 | ) | 25,459 | (379 | ) | 27,941 | (304 | ) | |||||||||||||||||
OPERATING
EXPENSES:
|
||||||||||||||||||||||||||||
Salaries
and other employee expenses
|
(7,067 | ) | (5,545 | ) | (5,131 | ) | (1,522 | ) | 27 | (1,936 | ) | 38 | ||||||||||||||||
Depreciation,
amortization and impairment of premises and equipment
|
(611 | ) | (622 | ) | (647 | ) | 11 | (2 | ) | 36 | (6 | ) | ||||||||||||||||
Professional
services
|
(910 | ) | (1,726 | ) | (834 | ) | 816 | (47 | ) | (76 | ) | 9 | ||||||||||||||||
Maintenance
and repairs
|
(518 | ) | (405 | ) | (345 | ) | (113 | ) | 28 | (173 | ) | 50 | ||||||||||||||||
Expenses
from the investment fund
|
(177 | ) | (178 | ) | (800 | ) | 1 | (1 | ) | 623 | (78 | ) | ||||||||||||||||
Other
operating expenses
|
(2,353 | ) | (1,894 | ) | (2,139 | ) | (459 | ) | 24 | (214 | ) | 10 | ||||||||||||||||
TOTAL
OPERATING EXPENSES
|
(11,636 | ) | (10,370 | ) | (9,896 | ) | (1,266 | ) | 12 | (1,740 | ) | 18 | ||||||||||||||||
Net
Income
|
$ | 15,349 | $ | 15,475 | $ | 12,148 | $ | (126 | ) | (1 | ) | $ | 3,201 | 26 | ||||||||||||||
Net
Income (loss) attributable to the redeemable noncontrolling
interest
|
(168 | ) | 507 | 233 | (675 | ) | (133 | ) | (401 | ) | (172 | ) | ||||||||||||||||
NET
INCOME ATTRIBUTABLE TO BLADEX
|
$ | 15,517 | $ | 14,968 | $ | 11,915 | $ | 549 | 4 | % | $ | 3,602 | 30 | % | ||||||||||||||
PER
COMMON SHARE DATA:
|
||||||||||||||||||||||||||||
Basic
earnings per share
|
0.42 | 0.41 | 0.33 | |||||||||||||||||||||||||
Diluted
earnings per share
|
0.42 | 0.41 | 0.32 | |||||||||||||||||||||||||
Weighted
average basic shares
|
36,699 | 36,679 | 36,546 | |||||||||||||||||||||||||
Weighted
average diluted shares
|
36,983 | 36,814 | 36,727 | |||||||||||||||||||||||||
PERFORMANCE
RATIOS:
|
||||||||||||||||||||||||||||
Return
on average assets
|
1.3 | % | 1.3 | % | 1.3 | % | ||||||||||||||||||||||
Return
on average stockholders' equity
|
8.9 | % | 8.7 | % | 7.1 | % | ||||||||||||||||||||||
Net
interest margin
|
1.70 | % | 1.73 | % | 1.60 | % | ||||||||||||||||||||||
Net
interest spread
|
1.47 | % | 1.48 | % | 1.18 | % | ||||||||||||||||||||||
Operating
expenses to total average assets
|
0.94 | % | 0.91 | % | 1.05 | % |
|
SUMMARY
OF CONSOLIDATED FINANCIAL DATA
|
|
(Consolidated
Statements of Income, Balance Sheets, and Selected Financial
Ratios)
|
EXHIBIT III
|
FOR THE TWELVE MONTHS ENDED
|
||||||||
December 31, 2010
|
December 31, 2009
|
|||||||
(In US$ thousand, except per share amounts & ratios)
|
||||||||
INCOME
STATEMENT DATA:
|
||||||||
Net
interest income
|
$ | 74,503 | $ | 64,752 | ||||
Fees
and commissions, net
|
10,326 | 6,733 | ||||||
Reversal
(provision) for loan and off-balance sheet credit losses,
net
|
4,835 | (14,830 | ) | |||||
Derivative
financial instrument and hedging
|
(1,446 | ) | (2,534 | ) | ||||
Recoveries,
net of impairment of assets
|
233 | (120 | ) | |||||
Net
gain (loss) from investment fund trading
|
(7,995 | ) | 24,997 | |||||
Net
gain (loss) from trading securities
|
(3,603 | ) | 13,113 | |||||
Net
gain on sale of securities available-for-sale
|
2,346 | 546 | ||||||
Gain
on foreign currency exchange
|
1,870 | 613 | ||||||
Other
income (expense), net
|
833 | 912 | ||||||
Operating
expenses
|
(42,081 | ) | (38,202 | ) | ||||
Net
Income
|
$ | 39,821 | $ | 55,980 | ||||
Net
Income (loss) attributable to the redeemable noncontrolling
interest
|
(2,423 | ) | 1,118 | |||||
NET
INCOME ATTRIBUTABLE TO BLADEX
|
$ | 42,244 | $ | 54,862 | ||||
BALANCE
SHEET DATA (In US$ millions):
|
||||||||
Investment
securities and trading assets
|
436 | 507 | ||||||
Investment
fund
|
167 | 198 | ||||||
Loans,
net
|
3,981 | 2,701 | ||||||
Total
assets
|
5,100 | 3,879 | ||||||
Deposits
|
1,821 | 1,256 | ||||||
Securities
sold under repurchase agreements
|
265 | 71 | ||||||
Short-term
borrowings
|
1,095 | 328 | ||||||
Borrowings
and long-term debt
|
1,075 | 1,390 | ||||||
Total
liabilities
|
4,384 | 3,168 | ||||||
Stockholders'
equity
|
697 | 676 | ||||||
PER
COMMON SHARE DATA:
|
||||||||
Basic
earnings per share
|
1.15 | 1.50 | ||||||
Diluted
earnings per share
|
1.15 | 1.50 | ||||||
Book
value (period average)
|
18.57 | 17.49 | ||||||
Book
value (period end)
|
18.99 | 18.49 | ||||||
(In
thousand):
|
||||||||
Weighted
average basic shares
|
36,647 | 36,493 | ||||||
Weighted
average diluted shares
|
36,814 | 36,571 | ||||||
Basic
shares period end
|
36,711 | 36,546 | ||||||
SELECTED
FINANCIAL RATIOS:
|
||||||||
PERFORMANCE
RATIOS:
|
||||||||
Return
on average assets
|
1.0 | % | 1.4 | % | ||||
Return
on average stockholders' equity
|
6.2 | % | 8.6 | % | ||||
Net
interest margin
|
1.70 | % | 1.62 | % | ||||
Net
interest spread
|
1.43 | % | 1.12 | % | ||||
Operating
expenses to total average assets
|
0.97 | % | 0.96 | % | ||||
ASSET
QUALITY RATIOS:
|
||||||||
Non-accruing
loans to total loans, net of discounts (1)
|
0.7 | % | 1.8 | % | ||||
Charge
offs to total loan portfolio (1)
|
0.1 | % | 0.0 | % | ||||
Allowance
for loan losses to total loan portfolio (1)
|
1.9 | % | 2.7 | % | ||||
Allowance
for losses on off-balance sheet credit risk to total
contingencies
|
3.5 | % | 8.3 | % | ||||
CAPITAL
RATIOS:
|
||||||||
Stockholders'
equity to total assets
|
13.7 | % | 17.4 | % | ||||
Tier
1 capital to risk-weighted assets
|
20.5 | % | 25.8 | % | ||||
Total capital to risk-weighted
assets
|
21.8 | % | 27.0 | % |
FOR THE TWELVE MONTHS ENDED,
|
||||||||||||||||
(A)
|
(B)
|
(A) - (B)
|
||||||||||||||
December 31, 2010
|
December 31, 2009
|
CHANGE
|
%
|
|||||||||||||
(In
US$ thousand)
|
||||||||||||||||
INCOME
STATEMENT DATA:
|
||||||||||||||||
Interest
income
|
$ | 119,478 | $ | 141,964 | $ | (22,486 | ) | (16 | )% | |||||||
Interest
expense
|
(44,975 | ) | (77,212 | ) | 32,237 | (42 | ) | |||||||||
NET
INTEREST INCOME
|
74,503 | 64,752 | 9,751 | 15 | ||||||||||||
Reversal
(provision) for loan losses
|
(9,091 | ) | (18,293 | ) | 9,202 | (50 | ) | |||||||||
NET
INTEREST INCOME, AFTER REVERSAL (PROVISION)
|
||||||||||||||||
FOR
LOAN LOSSES
|
65,412 | 46,459 | 18,953 | 41 | ||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||
Reversal
for losses on off-balance sheet credit risk
|
13,926 | 3,463 | 10,463 | 302 | ||||||||||||
Fees
and commissions, net
|
10,326 | 6,733 | 3,593 | 53 | ||||||||||||
Derivative
financial instrument and hedging
|
(1,446 | ) | (2,534 | ) | 1,088 | (43 | ) | |||||||||
Recoveries,
net of impairment of assets
|
233 | (120 | ) | 353 | (294 | ) | ||||||||||
Net
gain (loss) from investment fund trading
|
(7,995 | ) | 24,997 | (32,992 | ) | (132 | ) | |||||||||
Net
gain (loss) from trading securities
|
(3,603 | ) | 13,113 | (16,716 | ) | (127 | ) | |||||||||
Net
gain on sale of securities available-for-sale
|
2,346 | 546 | 1,800 | 330 | ||||||||||||
Gain
on foreign currency exchange
|
1,870 | 613 | 1,257 | 205 | ||||||||||||
Other
income (expense), net
|
833 | 912 | (79 | ) | (9 | ) | ||||||||||
NET
OTHER INCOME (EXPENSE)
|
16,490 | 47,723 | (31,233 | ) | (65 | ) | ||||||||||
OPERATING
EXPENSES:
|
||||||||||||||||
Salaries
and other employee expenses
|
(23,499 | ) | (20,201 | ) | (3,298 | ) | 16 | |||||||||
Depreciation,
amortization and impairment of premises and equipment
|
(2,510 | ) | (2,671 | ) | 161 | (6 | ) | |||||||||
Professional
services
|
(4,945 | ) | (3,262 | ) | (1,683 | ) | 52 | |||||||||
Maintenance
and repairs
|
(1,616 | ) | (1,125 | ) | (491 | ) | 44 | |||||||||
Expenses
from the investment fund
|
(890 | ) | (3,520 | ) | 2,630 | (75 | ) | |||||||||
Other
operating expenses
|
(8,621 | ) | (7,423 | ) | (1,198 | ) | 16 | |||||||||
TOTAL
OPERATING EXPENSES
|
(42,081 | ) | (38,202 | ) | (3,879 | ) | 10 | |||||||||
Net
Income
|
$ | 39,821 | $ | 55,980 | $ | (16,159 | ) | (29 | ) | |||||||
Net
Income (loss) attributable to the redeemable noncontrolling
interest
|
(2,423 | ) | 1,118 | (3,541 | ) | (317 | ) | |||||||||
Net
Income attributable to Bladex
|
$ | 42,244 | $ | 54,862 | $ | (12,618 | ) | (23 | )% | |||||||
FOR THE THREE MONTHS ENDED,
|
||||||||||||||||||||||||||||||||||||
December 31, 2010
|
September 30, 2010
|
December 31, 2009
|
||||||||||||||||||||||||||||||||||
AVERAGE
|
AVG.
|
AVERAGE
|
AVG.
|
AVERAGE
|
AVG.
|
|||||||||||||||||||||||||||||||
BALANCE
|
INTEREST
|
RATE
|
BALANCE
|
INTEREST
|
RATE
|
BALANCE
|
INTEREST
|
RATE
|
||||||||||||||||||||||||||||
(In US$ million)
|
||||||||||||||||||||||||||||||||||||
INTEREST
EARNING ASSETS
|
||||||||||||||||||||||||||||||||||||
Interest
bearing deposits with banks
|
$ | 310 | $ | 0.2 | 0.22 | % | $ | 366 | $ | 0.2 | 0.26 | % | $ | 405 | $ | 0.2 | 0.20 | % | ||||||||||||||||||
Loans,
net of unearned income & deferred loan fees
|
3,903 | 29.2 | 2.93 | 3,424 | 27.0 | 3.09 | 2,624 | 23.6 | 3.52 | |||||||||||||||||||||||||||
Non-accrual
loans
|
33 | 0.6 | 7.37 | 43 | 0.8 | 7.68 | 43 | 0.8 | 6.94 | |||||||||||||||||||||||||||
Trading
assets
|
51 | 0.8 | 6.06 | 51 | 0.8 | 6.03 | 50 | 0.8 | 6.10 | |||||||||||||||||||||||||||
Investment
securities
|
444 | 2.1 | 1.86 | 506 | 2.4 | 1.84 | 459 | 2.5 | 2.14 | |||||||||||||||||||||||||||
Investment
fund
|
176 | 0.3 | 0.73 | 184 | 0.3 | 0.62 | 195 | 0.4 | 0.72 | |||||||||||||||||||||||||||
TOTAL
INTEREST EARNING ASSETS
|
$ | 4,917 | $ | 33.2 | 2.64 | % | $ | 4,573 | $ | 31.6 | 2.70 | % | $ | 3,777 | $ | 28.3 | 2.93 | % | ||||||||||||||||||
Non
interest earning assets
|
40 | 37 | 38 | |||||||||||||||||||||||||||||||||
Allowance
for loan losses
|
(69 | ) | (81 | ) | (90 | ) | ||||||||||||||||||||||||||||||
Other
assets
|
12 | 13 | 11 | |||||||||||||||||||||||||||||||||
TOTAL
ASSETS
|
$ | 4,900 | $ | 4,543 | $ | 3,736 | ||||||||||||||||||||||||||||||
INTEREST
BEARING LIABILITIES
|
||||||||||||||||||||||||||||||||||||
Deposits
|
$ | 1,855 | $ | 2.3 | 0.50 | % | $ | 1,650 | $ | 2.3 | 0.53 | % | $ | 1,242 | $ | 2.3 | 0.74 | % | ||||||||||||||||||
Trading
liabilities
|
4 | 0.0 | 0.00 | 4 | 0.0 | 0.00 | 3 | 0.0 | 0.00 | |||||||||||||||||||||||||||
Investment
fund
|
0 | 0.4 |
n.m.
|
(*) | 0 | 0.1 |
n.m.
|
(*) | 0 | 0.6 |
n.m.
|
(*) | ||||||||||||||||||||||||
Securities
sold under repurchase agreement and
|
||||||||||||||||||||||||||||||||||||
Short-term
borrowings
|
1,161 | 3.2 | 1.09 | 919 | 2.5 | 1.06 | 384 | 0.8 | 0.82 | |||||||||||||||||||||||||||
Borrowings
and long term debt
|
1,049 | 6.2 | 2.32 | 1,144 | 6.7 | 2.30 | 1,296 | 9.3 | 2.82 | |||||||||||||||||||||||||||
TOTAL
INTEREST BEARING LIABILITIES
|
$ | 4,069 | $ | 12.2 | 1.17 | % | $ | 3,718 | $ | 11.6 | 1.22 | % | $ | 2,924 | $ | 13.1 | 1.75 | % | ||||||||||||||||||
Non
interest bearing liabilities and other liabilities
|
$ | 113 | $ | 111 | $ | 110 | ||||||||||||||||||||||||||||||
TOTAL
LIABILITIES
|
4,182 | 3,829 | 3,034 | |||||||||||||||||||||||||||||||||
Redeemable
noncontrolling interest in the investment fund
|
24 | 31 | 32 | |||||||||||||||||||||||||||||||||
STOCKHOLDERS'
EQUITY
|
694 | 683 | 669 | |||||||||||||||||||||||||||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 4,900 | $ | 4,543 | $ | 3,736 | ||||||||||||||||||||||||||||||
NET
INTEREST SPREAD
|
1.47 | % | 1.48 | % | 1.18 | % | ||||||||||||||||||||||||||||||
NET
INTEREST INCOME AND NET INTEREST MARGIN
|
$ | 21.0 | 1.70 | % | $ | 20.0 | 1.73 | % | $ | 15.2 | 1.60 | % | ||||||||||||||||||||||||
FOR THE TWELVE MONTHS ENDED,
|
||||||||||||||||||||||||
December 31, 2010
|
December 31, 2009
|
|||||||||||||||||||||||
AVERAGE
|
AVG.
|
AVERAGE
|
AVG.
|
|||||||||||||||||||||
BALANCE
|
INTEREST
|
RATE
|
BALANCE
|
INTEREST
|
RATE
|
|||||||||||||||||||
(In US$ million)
|
||||||||||||||||||||||||
INTEREST
EARNING ASSETS
|
||||||||||||||||||||||||
Interest
bearing deposits with banks
|
$ | 384 | $ | 0.8 | 0.22 | % | $ | 592 | $ | 1.3 | 0.21 | % | ||||||||||||
Loans,
net of unearned income & deferred loan fees
|
3,243 | 101.5 | 3.09 | 2,569 | 113.5 | 4.36 | ||||||||||||||||||
Non-accrual
loans
|
44 | 3.3 | 7.55 | 17 | 0.8 | 4.92 | ||||||||||||||||||
Trading
assets
|
51 | 3.1 | 6.11 | 102 | 7.2 | 6.95 | ||||||||||||||||||
Investment
securities
|
468 | 8.5 | 1.79 | 546 | 17.5 | 3.15 | ||||||||||||||||||
Investment
fund
|
190 | 2.2 | 1.14 | 172 | 1.8 | 1.01 | ||||||||||||||||||
TOTAL
INTEREST EARNING ASSETS
|
$ | 4,378 | $ | 119.5 | 2.69 | % | $ | 3,998 | $ | 142.0 | 3.50 | % | ||||||||||||
Non
interest earning assets
|
42 | 46 | ||||||||||||||||||||||
Allowance
for loan losses
|
(75 | ) | (79 | ) | ||||||||||||||||||||
Other
assets
|
12 | 9 | ||||||||||||||||||||||
TOTAL
ASSETS
|
$ | 4,357 | $ | 3,975 | ||||||||||||||||||||
INTEREST
BEARING LIABILITIES
|
||||||||||||||||||||||||
Deposits
|
$ | 1,555 | $ | 8.5 | 0.54 | % | $ | 1,218 | $ | 11.5 | 0.93 | % | ||||||||||||
Trading
liabilities
|
4 | 0.0 | 0.00 | 9 | 0.0 | 0.00 | ||||||||||||||||||
Investment
fund
|
0 | 1.0 |
n.m.
|
(*) | 0 | 2.3 |
n.m.
|
(*) | ||||||||||||||||
Securities
sold under repurchase agreement and Short-term borrowings
|
724 | 8.0 | 1.09 | 764 | 21.4 | 2.77 | ||||||||||||||||||
Borrowings
and long term debt
|
1,241 | 27.4 | 2.18 | 1,208 | 42.0 | 3.43 | ||||||||||||||||||
TOTAL
INTEREST BEARING LIABILITIES
|
$ | 3,524 | $ | 45.0 | 1.26 | % | $ | 3,199 | $ | 77.2 | 2.38 | % | ||||||||||||
Non
interest bearing liabilities and other liabilities
|
$ | 119 | $ | 122 | ||||||||||||||||||||
TOTAL
LIABILITIES
|
3,643 | 3,321 | ||||||||||||||||||||||
Redeemable
noncontrolling interest in the investment fund
|
34 | 16 | ||||||||||||||||||||||
STOCKHOLDERS'
EQUITY
|
681 | 638 | ||||||||||||||||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 4,357 | $ | 3,975 | ||||||||||||||||||||
NET
INTEREST SPREAD
|
1.43 | % | 1.12 | % | ||||||||||||||||||||
NET
INTEREST INCOME AND NET INTEREST MARGIN
|
$ | 74.5 | 1.70 | % | $ | 64.8 | 1.62 | % | ||||||||||||||||
TWELVE MONTHS
|
FOR THE THREE MONTHS ENDED
|
TWELVE MONTHS
|
||||||||||||||||||||||||||
ENDED
|
ENDED
|
|||||||||||||||||||||||||||
DEC 31/10
|
DEC 31/10
|
SEP 30/10
|
JUN 30/10
|
MAR 31/10
|
DEC 31/09
|
DEC 31/09
|
||||||||||||||||||||||
INCOME
STATEMENT DATA:
|
||||||||||||||||||||||||||||
Interest
income
|
$ | 119,478 | $ | 33,203 | $ | 31,559 | $ | 27,697 | $ | 27,019 | $ | 28,256 | $ | 141,964 | ||||||||||||||
Interest
expense
|
(44,975 | ) | (12,181 | ) | (11,561 | ) | (10,500 | ) | (10,733 | ) | (13,073 | ) | (77,212 | ) | ||||||||||||||
NET
INTEREST INCOME
|
74,503 | 21,022 | 19,998 | 17,197 | 16,286 | 15,183 | 64,752 | |||||||||||||||||||||
Reversal
(provision) for loan losses
|
(9,091 | ) | (12,776 | ) | 12,567 | (8,723 | ) | (159 | ) | 16,063 | (18,293 | ) | ||||||||||||||||
NET
INTEREST INCOME AFTER REVERSAL (PROVISION) FOR LOAN LOSSES
|
65,412 | 8,246 | 32,565 | 8,474 | 16,127 | 31,246 | 46,459 | |||||||||||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||||||||||||||
Reversal
(provision) for losses on off-balance sheet credit risk
|
13,926 | 13,343 | (12,661 | ) | 9,618 | 3,626 | (15,456 | ) | 3,463 | |||||||||||||||||||
Fees
and commissions, net
|
10,326 | 3,102 | 2,045 | 2,797 | 2,382 | 2,369 | 6,733 | |||||||||||||||||||||
Derivative
financial instrument and hedging
|
(1,446 | ) | (117 | ) | (36 | ) | (340 | ) | (953 | ) | (507 | ) | (2,534 | ) | ||||||||||||||
Recoveries,
net of impairment of assets
|
233 | 0 | 0 | 0 | 233 | (27 | ) | (120 | ) | |||||||||||||||||||
Net
gain (loss) from investment fund trading
|
(7,995 | ) | (331 | ) | 4,179 | (10,343 | ) | (1,500 | ) | 2,906 | 24,997 | |||||||||||||||||
Net
gain (loss) from trading securities
|
(3,603 | ) | (507 | ) | (1,115 | ) | (502 | ) | (1,479 | ) | (638 | ) | 13,113 | |||||||||||||||
Net
gains on sale of securities available-for-sale
|
2,346 | 2,346 | 0 | 0 | 0 | 0 | 546 | |||||||||||||||||||||
Gain
(loss) on foreign currency exchange
|
1,870 | 404 | 722 | (568 | ) | 1,312 | 1,830 | 613 | ||||||||||||||||||||
Other
income (expense), net
|
833 | 499 | 146 | 117 | 71 | 321 | 912 | |||||||||||||||||||||
NET
OTHER INCOME (EXPENSE)
|
16,490 | 18,739 | (6,720 | ) | 779 | 3,692 | (9,202 | ) | 47,723 | |||||||||||||||||||
TOTAL
OPERATING EXPENSES:
|
(42,081 | ) | (11,636 | ) | (10,370 | ) | (10,032 | ) | (10,043 | ) | (9,896 | ) | (38,202 | ) | ||||||||||||||
Net
Income (loss)
|
$ | 39,821 | $ | 15,349 | $ | 15,475 | $ | (779 | ) | $ | 9,776 | $ | 12,148 | $ | 55,980 | |||||||||||||
Net
Income (loss) attributable to the redeemable noncontrolling
interest
|
(2,423 | ) | (168 | ) | 507 | (2,442 | ) | (320 | ) | 233 | 1,118 | |||||||||||||||||
NET
INCOME ATTRIBUTABLE TO BLADEX
|
$ | 42,244 | $ | 15,517 | $ | 14,968 | $ | 1,663 | $ | 10,096 | $ | 11,915 | $ | 54,862 | ||||||||||||||
SELECTED
FINANCIAL DATA
|
||||||||||||||||||||||||||||
PER
COMMON SHARE DATA
|
||||||||||||||||||||||||||||
Basic
earnings per share
|
$ | 1.15 | $ | 0.42 | $ | 0.41 | $ | 0.05 | $ | 0.28 | $ | 0.33 | $ | 1.50 | ||||||||||||||
|
||||||||||||||||||||||||||||
PERFORMANCE
RATIOS
|
||||||||||||||||||||||||||||
Return
on average assets
|
1.0 | % | 1.3 | % | 1.3 | % | 0.2 | % | 1.1 | % | 1.3 | % | 1.4 | % | ||||||||||||||
Return
on average stockholders' equity
|
6.2 | % | 8.9 | % | 8.7 | % | 1.0 | % | 6.1 | % | 7.1 | % | 8.6 | % | ||||||||||||||
Net
interest margin
|
1.70 | % | 1.70 | % | 1.73 | % | 1.67 | % | 1.71 | % | 1.60 | % | 1.62 | % | ||||||||||||||
Net
interest spread
|
1.43 | % | 1.47 | % | 1.48 | % | 1.38 | % | 1.37 | % | 1.18 | % | 1.12 | % | ||||||||||||||
Operating
expenses to average assets
|
0.97 | % | 0.94 | % | 0.91 | % | 0.98 | % | 1.06 | % | 1.05 | % | 0.96 | % | ||||||||||||||
FOR THE TWELVE MONTHS ENDED
|
FOR THE THREE MONTHS ENDED
|
|||||||||||||||||||
DEC 31/10
|
DEC 31/09
|
DEC 31/10
|
SEP 30/10
|
DEC 31/09
|
||||||||||||||||
COMMERCIAL
DIVISION:
|
||||||||||||||||||||
Net interest income (1)
|
$ | 71.6 | $ | 66.2 | $ | 20.3 | $ | 19.1 | $ | 15.5 | ||||||||||
Non-interest operating income (2)
|
10.1 | 6.9 | 3.1 | 2.1 | 2.1 | |||||||||||||||
Operating expenses (3)
|
(29.9 | ) | (23.4 | ) | (9.1 | ) | (7.2 | ) | (6.3 | ) | ||||||||||
Net operating income (4)
|
51.8 | 49.7 | 14.3 | 14.0 | 11.3 | |||||||||||||||
Reversal
(provision) for loan and off-balance sheet credit losses,
net
|
4.8 | (14.8 | ) | 0.6 | (0.1 | ) | 0.6 | |||||||||||||
Recoveries,
net of impairment of assets
|
0.2 | (0.1 | ) | 0.0 | 0.0 | 0.0 | ||||||||||||||
NET
INCOME ATTRIBUTABLE TO BLADEX
|
$ | 56.8 | $ | 34.8 | $ | 14.9 | $ | 13.9 | $ | 11.9 | ||||||||||
Average interest-earning assets
(5)
|
3,284 | 2,586 | 3,926 | 3,466 | 2,667 | |||||||||||||||
End-of-period interest-earning assets
(5)
|
4,060 | 2,775 | 4,060 | 3,742 | 2,775 | |||||||||||||||
TREASURY
DIVISION:
|
||||||||||||||||||||
Net interest income (1)
|
$ | 3.2 | $ | 2.0 | $ | 1.1 | $ | 1.1 | $ | 0.5 | ||||||||||
Non-interest operating income (loss)(2)
|
(0.4 | ) | 12.0 | 2.4 | (0.4 | ) | 0.7 | |||||||||||||
Operating expenses (3)
|
(7.7 | ) | (7.9 | ) | (1.3 | ) | (2.2 | ) | (1.7 | ) | ||||||||||
Net operating income (loss) (4)
|
(4.9 | ) | 6.1 | 2.2 | (1.5 | ) | (0.5 | ) | ||||||||||||
NET
INCOME (LOSS) ATTRIBUTABLE TO BLADEX
|
$ | (4.9 | ) | $ | 6.1 | $ | 2.2 | $ | (1.5 | ) | $ | (0.5 | ) | |||||||
Average interest-earning assets
(6)
|
905 | 1,240 | 815 | 923 | 914 | |||||||||||||||
End-of-period interest-earning assets
(6)
|
874 | 932 | 874 | 960 | 932 | |||||||||||||||
ASSET
MANAGEMENT UNIT:
|
||||||||||||||||||||
Net interest loss (1)
|
$ | (0.3 | ) | $ | (3.4 | ) | $ | (0.4 | ) | $ | (0.2 | ) | $ | (0.8 | ) | |||||
Non-interest operating income (loss) (2)
|
(7.3 | ) | 25.4 | (0.1 | ) | 4.3 | 3.5 | |||||||||||||
Operating expenses (3)
|
(4.5 | ) | (6.8 | ) | (1.3 | ) | (1.0 | ) | (1.9 | ) | ||||||||||
Net operating income (loss) (4)
|
(12.1 | ) | 15.2 | (1.8 | ) | 3.1 | 0.8 | |||||||||||||
Net
income (loss)
|
(12.1 | ) | 15.2 | (1.8 | ) | 3.1 | 0.8 | |||||||||||||
Net
income (loss) attributable to the redeemable noncontrolling
interest
|
(2.4 | ) | 1.1 | (0.2 | ) | 0.5 | 0.2 | |||||||||||||
NET
INCOME (LOSS) ATTRIBUTABLE TO BLADEX
|
$ | (9.7 | ) | $ | 14.1 | $ | (1.6 | ) | $ | 2.6 | $ | 0.6 | ||||||||
Average interest-earning assets
(7)
|
190 | 172 | 176 | 184 | 195 | |||||||||||||||
End-of-period interest-earning assets
(7)
|
167 | 198 | 167 | 181 | 198 | |||||||||||||||
CONSOLIDATED:
|
||||||||||||||||||||
Net interest income (1)
|
$ | 74.5 | $ | 64.8 | $ | 21.0 | $ | 20.0 | $ | 15.2 | ||||||||||
Non-interest operating income (2)
|
2.4 | 44.3 | 5.4 | 6.0 | 6.3 | |||||||||||||||
Operating expenses (3)
|
(42.2 | ) | (38.2 | ) | (11.7 | ) | (10.4 | ) | (9.9 | ) | ||||||||||
Net operating income (4)
|
34.7 | 70.9 | 14.7 | 15.6 | 11.6 | |||||||||||||||
Reversal
(provision) for loan and off-balance sheet credit losses,
net
|
4.8 | (14.8 | ) | 0.6 | (0.1 | ) | 0.6 | |||||||||||||
Impairment
of assets, net of recoveries
|
0.2 | (0.1 | ) | 0.0 | 0.0 | 0.0 | ||||||||||||||
Net
income
|
39.7 | 56.0 | 15.3 | 15.5 | 12.1 | |||||||||||||||
Net
income (loss) attributable to the redeemable noncontrolling
interest
|
(2.4 | ) | 1.1 | (0.2 | ) | 0.5 | 0.2 | |||||||||||||
NET
INCOME ATTRIBUTABLE TO BLADEX
|
$ | 42.2 | $ | 54.9 | $ | 15.5 | $ | 15.0 | $ | 11.9 | ||||||||||
Average
interest-earning assets
|
4,379 | 3,998 | 4,917 | 4,573 | 3,777 | |||||||||||||||
End-of-period
interest-earning assets
|
5,101 | 3,905 | 5,101 | 4,883 | 3,905 | |||||||||||||||
AT THE END OF,
|
||||||||||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||||||||||||||||||
31DEC10
|
30SEP10
|
31DEC09
|
Change in Amount
|
|||||||||||||||||||||||||||||
COUNTRY
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
(A) - (B)
|
(A) - (C)
|
||||||||||||||||||||||||
ARGENTINA
|
$ | 237 | 4.9 | $ | 238 | 5.0 | $ | 73 | 2.0 | $ | (1 | ) | $ | 164 | ||||||||||||||||||
BRAZIL.
|
1,742 | 35.7 | 1,648 | 34.7 | 1,484 | 41.0 | 94 | 258 | ||||||||||||||||||||||||
CHILE
|
356 | 7.3 | 437 | 9.2 | 286 | 7.9 | (81 | ) | 70 | |||||||||||||||||||||||
COLOMBIA
|
704 | 14.4 | 579 | 12.2 | 343 | 9.5 | 125 | 361 | ||||||||||||||||||||||||
COSTA
RICA
|
125 | 2.6 | 143 | 3.0 | 107 | 3.0 | (18 | ) | 18 | |||||||||||||||||||||||
DOMINICAN
REPUBLIC
|
138 | 2.8 | 86 | 1.8 | 39 | 1.1 | 52 | 99 | ||||||||||||||||||||||||
ECUADOR
|
165 | 3.4 | 160 | 3.4 | 135 | 3.7 | 5 | 30 | ||||||||||||||||||||||||
EL
SALVADOR
|
55 | 1.1 | 33 | 0.7 | 58 | 1.6 | 22 | (3 | ) | |||||||||||||||||||||||
GUATEMALA
|
104 | 2.1 | 83 | 1.7 | 86 | 2.4 | 21 | 18 | ||||||||||||||||||||||||
HONDURAS
|
38 | 0.8 | 35 | 0.7 | 23 | 0.6 | 3 | 15 | ||||||||||||||||||||||||
JAMAICA.
|
65 | 1.3 | 28 | 0.6 | 31 | 0.9 | 37 | 34 | ||||||||||||||||||||||||
MEXICO
|
505 | 10.3 | 532 | 11.2 | 418 | 11.5 | (27 | ) | 87 | |||||||||||||||||||||||
PANAMA.
|
98 | 2.0 | 150 | 3.2 | 85 | 2.3 | (52 | ) | 13 | |||||||||||||||||||||||
PERU
|
343 | 7.0 | 395 | 8.3 | 191 | 5.3 | (52 | ) | 152 | |||||||||||||||||||||||
TRINIDAD
& TOBAGO
|
63 | 1.3 | 62 | 1.3 | 72 | 2.0 | 1 | (9 | ) | |||||||||||||||||||||||
URUGUAY
|
0 | 0.0 | 2 | 0.0 | 46 | 1.3 | (2 | ) | (46 | ) | ||||||||||||||||||||||
VENEZUELA
|
80 | 1.6 | 75 | 1.6 | 92 | 2.5 | 5 | (12 | ) | |||||||||||||||||||||||
OTHER
|
66 | 1.4 | 65 | 1.4 | 52 | 1.4 | 1 | 14 | ||||||||||||||||||||||||
TOTAL CREDIT PORTFOLIO (1)
|
$ | 4,884 | 100 | % | $ | 4,751 | 100 | % | $ | 3,621 | 100 | % | $ | 133 | $ | 1,263 | ||||||||||||||||
UNEARNED INCOME AND COMMISSION (2)
|
(4 | ) | (4 | ) | (4 | ) | 0 | 0 | ||||||||||||||||||||||||
TOTAL
CREDIT PORTFOLIO, NET OF UNEARNED INCOME AND COMMISSION
|
$ | 4,880 | $ | 4,747 | $ | 3,617 | $ | 133 | $ | 1,263 | ||||||||||||||||||||||
(1)
|
Includes
book value of loans, fair value of investment securities,
acceptances, and contingencies (including confirmed letters of credit,
stand-by letters of credit, and guarantees covering commercial and country
risks, credit default swap and credit
commitments).
|
(2)
|
Represents
unearned income and commission on
loans.
|
AT THE END OF,
|
||||||||||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||||||||||||||||||
31DEC10
|
30SEP10
|
31DEC09
|
Change in Amount
|
|||||||||||||||||||||||||||||
COUNTRY
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
(A) -
(B)
|
(A) - (C)
|
||||||||||||||||||||||||
ARGENTINA
|
$ | 237 | 5.3 | $ | 238 | 5.7 | $ | 73 | 2.3 | $ | (1 | ) | $ | 164 | ||||||||||||||||||
BRAZIL
|
1,649 | 37.1 | 1,493 | 35.9 | 1,358 | 43.7 | 156 | 291 | ||||||||||||||||||||||||
CHILE
|
328 | 7.4 | 409 | 9.8 | 258 | 8.3 | (81 | ) | 70 | |||||||||||||||||||||||
COLOMBIA
|
585 | 13.2 | 427 | 10.3 | 200 | 6.4 | 158 | 385 | ||||||||||||||||||||||||
COSTA
RICA
|
120 | 2.7 | 143 | 3.4 | 107 | 3.4 | (23 | ) | 13 | |||||||||||||||||||||||
DOMINICAN
REPUBLIC
|
135 | 3.0 | 82 | 2.0 | 33 | 1.1 | 53 | 102 | ||||||||||||||||||||||||
ECUADOR
|
165 | 3.7 | 160 | 3.9 | 135 | 4.3 | 5 | 30 | ||||||||||||||||||||||||
EL
SALVADOR
|
39 | 0.9 | 18 | 0.4 | 42 | 1.4 | 21 | (3 | ) | |||||||||||||||||||||||
GUATEMALA
|
93 | 2.1 | 72 | 1.7 | 75 | 2.4 | 21 | 18 | ||||||||||||||||||||||||
HONDURAS
|
38 | 0.9 | 35 | 0.8 | 23 | 0.7 | 3 | 15 | ||||||||||||||||||||||||
JAMAICA
|
65 | 1.5 | 28 | 0.7 | 31 | 1.0 | 37 | 34 | ||||||||||||||||||||||||
MEXICO
|
456 | 10.3 | 474 | 11.4 | 362 | 11.6 | (18 | ) | 94 | |||||||||||||||||||||||
PANAMA
|
49 | 1.1 | 69 | 1.7 | 41 | 1.3 | (20 | ) | 8 | |||||||||||||||||||||||
PERU
|
343 | 7.7 | 364 | 8.8 | 161 | 5.2 | (21 | ) | 182 | |||||||||||||||||||||||
TRINIDAD
& TOBAGO
|
63 | 1.4 | 62 | 1.5 | 72 | 2.3 | 1 | (9 | ) | |||||||||||||||||||||||
URUGUAY
|
0 | 0.0 | 2 | 0.0 | 46 | 1.5 | (2 | ) | (46 | ) | ||||||||||||||||||||||
VENEZUELA
|
80 | 1.8 | 75 | 1.8 | 92 | 3.0 | 5 | (12 | ) | |||||||||||||||||||||||
OTHER
|
1 | 0.0 | 3 | 0.1 | 1 | 0.0 | (2 | ) | 0 | |||||||||||||||||||||||
TOTAL COMMERCIAL
PORTFOLIO (1)
|
$ | 4,446 | 100 | % | $ | 4,154 | 100 | % | $ | 3,110 | 100 | % | $ | 292 | $ | 1,336 | ||||||||||||||||
UNEARNED INCOME AND
COMMISSION (2)
|
(4 | ) | (4 | ) | (4 | ) | 0 | 0 | ||||||||||||||||||||||||
TOTAL
COMMERCIAL PORTFOLIO, NET OF UNEARNED INCOME AND
COMMISSION
|
$ | 4,442 | $ | 4,150 | $ | 3,106 | $ | 292 | $ | 1,336 | ||||||||||||||||||||||
(1)
|
Includes
book value of loans, acceptances, and contingencies (including confirmed
letters of credit, stand-by letters of credit, and guarantees covering
commercial and country risks and credit
commitments).
|
(2)
|
Represents
unearned income and commission on
loans.
|
AT
THE END OF,
|
Change
in Amount
|
|||||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||||||
COUNTRY
|
31DEC10
|
30SEP10
|
31DEC09
|
(A) - (B)
|
(A)
- (C)
|
|||||||||||||||
BRAZIL
|
$ | 93 | $ | 155 | $ | 126 | $ | (62 | ) | $ | (33 | ) | ||||||||
CHILE
|
28 | 28 | 28 | 0 | 0 | |||||||||||||||
COLOMBIA
|
119 | 152 | 142 | (33 | ) | (23 | ) | |||||||||||||
COSTA
RICA
|
5 | 0 | 0 | 5 | 5 | |||||||||||||||
DOMINICAN
REPUBLIC
|
3 | 3 | 6 | 0 | (3 | ) | ||||||||||||||
EL
SALVADOR
|
16 | 16 | 16 | 0 | 0 | |||||||||||||||
GUATEMALA
|
11 | 11 | 11 | 0 | 0 | |||||||||||||||
MEXICO
|
48 | 58 | 57 | (10 | ) | (9 | ) | |||||||||||||
PANAMA
|
49 | 81 | 44 | (32 | ) | 5 | ||||||||||||||
PERU
|
0 | 32 | 30 | (32 | ) | (30 | ) | |||||||||||||
OTHER
|
65 | 61 | 50 | 4 | 15 | |||||||||||||||
TOTAL
TREASURY PORTOFOLIO (1)
|
$ | 437 | $ | 597 | $ | 510 | $ | (160 | ) | $ | (73 | ) | ||||||||
(1)
|
Includes
securities available for sale and held to maturity, trading assets and
contingent assets, which consist of credit default
swap.
|
QUARTERLY INFORMATION
|
Change in Amount
|
|||||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||||||
COUNTRY
|
4QTR10
|
3QTR10
|
4QTR09
|
(A) - (B)
|
(A) - (C)
|
|||||||||||||||
ARGENTINA
|
$ | 136 | $ | 132 | $ | 10 | $ | 4 | $ | 126 | ||||||||||
BRAZIL
|
350 | 420 | 331 | (70 | ) | 19 | ||||||||||||||
CHILE
|
89 | 188 | 157 | (99 | ) | (67 | ) | |||||||||||||
COLOMBIA
|
409 | 383 | 40 | 26 | 369 | |||||||||||||||
COSTA
RICA
|
105 | 108 | 125 | (3 | ) | (20 | ) | |||||||||||||
DOMINICAN
REPUBLIC
|
212 | 131 | 20 | 81 | 192 | |||||||||||||||
ECUADOR
|
142 | 146 | 130 | (4 | ) | 11 | ||||||||||||||
EL
SALVADOR
|
34 | 1 | 12 | 34 | 22 | |||||||||||||||
GUATEMALA
|
70 | 30 | 49 | 40 | 21 | |||||||||||||||
HONDURAS
|
30 | 21 | 12 | 9 | 18 | |||||||||||||||
JAMAICA
|
94 | 44 | 31 | 50 | 64 | |||||||||||||||
MEXICO
|
202 | 229 | 122 | (27 | ) | 79 | ||||||||||||||
PANAMA
|
70 | 80 | 21 | (10 | ) | 49 | ||||||||||||||
PERU
|
75 | 270 | 41 | (194 | ) | 34 | ||||||||||||||
TRINIDAD
& TOBAGO
|
27 | 54 | 52 | (27 | ) | (25 | ) | |||||||||||||
UNITED
STATES
|
103 | 27 | 0 | 76 | 103 | |||||||||||||||
URUGUAY
|
0 | 0 | 11 | 0 | (11 | ) | ||||||||||||||
VENEZUELA
|
49 | 65 | 53 | (16 | ) | (4 | ) | |||||||||||||
OTHER
|
10 | 9 | 1 | 1 | 9 | |||||||||||||||
TOTAL
CREDIT DISBURSED (1)
|
$ | 2,207 | $ | 2,338 | $ | 1,217 | $ | (130 | ) | $ | 990 | |||||||||
(1)
|
Includes
book value of loans, fair value of selected investment securities, and
contingencies (including confirmed letters of credit, stand-by letters of
credit, guarantees covering commercial and country risks, credit default
swap and credit commitments).
|