x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For
the Quarterly Period Ended September 30, 2010
|
|
OR
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
Delaware
|
26-1357819
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
Page
|
||||||
Part I
|
Financial
Information
|
3
|
||||
Item
1.
|
Financial
Statements
|
3
|
||||
a)
|
Consolidated
Balance Sheets as of September 30, 2010 (Unaudited) and December 31,
2009
|
3
|
||||
b)
|
Consolidated
Statements of Income for the Three and Nine Months Ended September 30,
2010 and 2009 (Unaudited)
|
4
|
||||
c)
|
Consolidated
Statement of Changes in Stockholders' Equity for the Nine Months Ended
September 30, 2010 (Unaudited)
|
6
|
||||
d)
|
Consolidated
Statements of Comprehensive Income for the Three and
Nine Months Ended September 30, 2010 and 2009 (Unaudited)
|
6
|
||||
e)
|
Consolidated
Statements of Cash Flows for the Nine Months Ended September 30, 2010 and
2009 (Unaudited)
|
5
|
||||
f)
|
Notes
to Consolidated Financial Statements (Unaudited)
|
7
|
||||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
12
|
||||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
20
|
||||
Item
4.
|
Controls
and Procedures
|
20
|
||||
Part II
|
Other
Information
|
21
|
||||
Item
1.
|
Legal
Proceedings
|
21
|
||||
Item
1A.
|
Risk
Factors
|
21
|
||||
Item
2.
|
Unregistered
Sale of Equity Securities and Use of Proceeds
|
21
|
||||
Item
3.
|
Default
Upon Senior Securities
|
21
|
||||
Item
4.
|
Removed
and Reserved
|
21
|
||||
Item
5.
|
Other
Information
|
21
|
||||
Item
6.
|
Exhibits
|
22
|
||||
Signatures
|
23
|
September
30,
2010
|
December
31,
2009
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 11,046,445 | $ | 469,341 | ||||
Trade
receivables, net
|
20,605,328 | 13,424,362 | ||||||
VAT
refundable
|
- | 168,765 | ||||||
Inventories,
net
|
5,280,440 | 3,923,533 | ||||||
Prepaid
expenses and other receivables
|
23,626 | - | ||||||
Advances
to suppliers
|
1,425,130 | 2,369,134 | ||||||
Restricted
cash
|
449,100 | 352,051 | ||||||
Total
current assets
|
38,830,069 | 20,707,186 | ||||||
Property
and equipment, net
|
3,373,785 | 3,450,745 | ||||||
Total
Assets
|
$ | 42,203,854 | $ | 24,157,931 | ||||
Liabilities
and Stockholders' Equity
|
||||||||
Current
Liabilities
|
||||||||
Accounts
payable - trade
|
$ | 4,981,584 | $ | 3,579,095 | ||||
Accrued
liabilities and other payable
|
967,546 | 1,224,359 | ||||||
Customer
deposits
|
100 | 148,757 | ||||||
Corporate
tax payable
|
327,024 | 372,275 | ||||||
Short-term
loan
|
1,272,450 | 938,802 | ||||||
Total
current liabilities
|
7,548,704 | 6,263,288 | ||||||
Stockholders'
Equity
|
||||||||
Preferred
stock, $0.0001 par value, 10,000,000 shares authorized,
|
||||||||
0
shares outstanding at September 30, 2010
|
||||||||
and
December 31, 2009, respectively
|
- | - | ||||||
Common
stock, $0.0001 par value, 100,000,000 shares authorized,
|
||||||||
13,684,026
and 7,097,748 shares issued and outstanding at September 30,
2010
|
||||||||
and
December 31, 2009, respectively
|
1,368 | 710 | ||||||
Additional
paid-in capital
|
12,478,953 | 1,389,163 | ||||||
Accumulated
other comprehensive income
|
1,231,496 | 716,048 | ||||||
Statutory
reserves
|
2,201,627 | 2,201,627 | ||||||
Retained
earnings (unrestricted)
|
18,741,706 | 13,587,095 | ||||||
Total
stockholders' equity
|
34,655,150 | 17,894,643 | ||||||
Total
Liabilities and Stockholders' Equity
|
$ | 42,203,854 | $ | 24,157,931 |
For
the Three
Months
Ended
September
30,
|
For
the Nine
Months
Ended
September
30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
Revenue
|
$ | 20,247,215 | $ | 14,835,291 | $ | 53,630,151 | $ | 40,609,458 | ||||||||
Cost
of Goods Sold
|
(15,567,682 | ) | (11,450,416 | ) | (41,282,931 | ) | (31,508,203 | ) | ||||||||
Gross
Profit
|
4,679,533 | 3,384,875 | 12,347,220 | 9,101,255 | ||||||||||||
General
and administrative
|
||||||||||||||||
Selling
expenses
|
938,169 | 735,707 | 2,310,118 | 1,955,747 | ||||||||||||
General
and administrative
|
462,175 | 152,826 | 2,557,585 | 814,218 | ||||||||||||
Research
and development
|
561,896 | 262,887 | 1,314,678 | 626,678 | ||||||||||||
Total
operating expenses
|
1,962,240 | 1,151,420 | 6,182,381 | 3,396,643 | ||||||||||||
Income
from operations
|
2,717,293 | 2,233,455 | 6,164,839 | 5,704,612 | ||||||||||||
Other
income (expenses):
|
||||||||||||||||
Interest
income
|
242 | 5,947 | 2,104 | 5,947 | ||||||||||||
Interest
expense
|
(20,119 | ) | (18,004 | ) | (50,835 | ) | (27,534 | ) | ||||||||
Total
other expenses
|
(19,877 | ) | (12,057 | ) | (48,731 | ) | (21,587 | ) | ||||||||
Income
before income taxes
|
2,697,416 | 2,221,398 | 6,116,108 | 5,683,025 | ||||||||||||
Income
taxes
|
(343,874 | ) | (258,361 | ) | (961,497 | ) | (713,570 | ) | ||||||||
Net
income
|
$ | 2,353,542 | $ | 1,963,037 | $ | 5,154,611 | $ | 4,969,455 | ||||||||
Earnings
per share - Basic
|
$ | 0.17 | $ | 0.28 | $ | 0.46 | $ | 0.70 | ||||||||
Weighted-average
shares outstanding, Basic
|
13,483,029 | 7,097,748 | 11,119,435 | 7,097,748 | ||||||||||||
Earnings
per share - Diluted
|
$ | 0.17 | $ | 0.28 | $ | 0.46 | $ | 0.70 | ||||||||
Weighted-average
shares outstanding, Diluted
|
13,483,029 | 7,097,748 | 11,119,435 | 7,097,748 |
For
the Nine
Months
Ended
|
||||||||
September
30,
|
||||||||
2010
|
2009
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Cash
Flows From Operating Activities
|
||||||||
Net
income
|
$ | 5,154,611 | $ | 4,969,455 | ||||
Adjustments
to reconcile net income to net cash
|
||||||||
provided
by operating activities:
|
||||||||
Depreciation
expense
|
283,062 | 266,825 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Account
receivable-trade
|
(6,905,306 | ) | (7,640,361 | ) | ||||
VAT
refundable
|
172,230 | 300,667 | ||||||
Advance
to suppliers for purchases
|
992,653 | (1,304,349 | ) | |||||
Inventories,
net
|
(1,276,340 | ) | (205,667 | ) | ||||
Accounts
payable and accrued liabilities
|
1,047,041 | 2,509,162 | ||||||
Customer
deposits
|
(151,712 | ) | 1,491 | |||||
Prepaid
expense
|
(23,626 | ) | - | |||||
Corporate
tax payable
|
(52,895 | ) | 714,008 | |||||
Net
cash used in operating activities
|
(760,282 | ) | (388,769 | ) | ||||
Cash
Flows From Investing Activities
|
||||||||
Purchases
of property and equipment
|
(137,809 | ) | (119,440 | ) | ||||
Restricted
cash
|
(89,820 | ) | (352,032 | ) | ||||
Net
cash used in investing activities
|
(227,629 | ) | (471,472 | ) | ||||
Cash
Flows From Financing Activities
|
||||||||
Proceeds
from loans
|
1,496,999 | 1,173,000 | ||||||
Repayments
of loans
|
(1,182,629 | ) | (146,240 | ) | ||||
Net
proceeds of share issuances
|
11,090,448 | - | ||||||
Net
cash provided by financing activities
|
11,404,818 | 1,026,760 | ||||||
Effect
of exchange rate changes on cash
|
160,197 | (23,688 | ) | |||||
Net
increase in cash and cash equivalents
|
10,577,104 | 142,831 | ||||||
Cash
and cash equivalents, beginning of period
|
469,341 | 264,189 | ||||||
Cash
and cash equivalents, end of period
|
$ | 11,046,445 | $ | 407,020 | ||||
Supplemental
disclosure information:
|
||||||||
Income
taxes paid
|
$ | 1,013,596 | $ | - | ||||
Interest
paid
|
$ | 50,835 | $ | 27,534 |
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
Other
|
Retained
|
Total
|
|||||||||||||||||||||||||
Common
Stock
|
Paid-in
|
Comprehensive
|
Statutory
|
Earnings
|
Stockholders'
|
|||||||||||||||||||||||
Share
|
Amount
|
Capital
|
Income
|
Reserves
|
(Unrestricted)
|
Equity
|
||||||||||||||||||||||
Balance
at December 31, 2009
|
7,097,748 | $ | 710 | $ | 1,389,163 | $ | 716,048 | $ | 2,201,627 | $ | 13,587,095 | $ | 17,894,643 | |||||||||||||||
Retention
of 1,418,001 shares by original SRKP 22 shareholders
|
1,418,001 | 142 | (142 | ) | - | - | - | - | ||||||||||||||||||||
Issuance
of 1,377,955 shares at $2.54 per share in private placement, net of
offering costs
|
1,377,955 | 137 | 3,000,845 | - | - | - | 3,000,982 | |||||||||||||||||||||
Issuance
of 3,350,000 shares at $3.00 per share in public offering, net of offering
costs
|
3,350,000 | 335 | 8,089,131 | - | - | - | 8,089,466 | |||||||||||||||||||||
Issuance
of 440,322 shares upon cashless exercise of 440,358 warrants at $0.0002
per share
|
440,322 | 44 | (44 | ) | - | - | - | - | ||||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | 515,448 | - | - | 515,448 | |||||||||||||||||||||
Net
income for the nine months ended September 30, 2010
(Unaudited)
|
- | - | - | - | - | 5,154,611 | 5,154,611 | |||||||||||||||||||||
Balance
at September 30, 2010 (Unaudited)
|
13,684,026 | $ | 1,368 | $ | 12,478,953 | $ | 1,231,496 | $ | 2,201,627 | $ | 18,741,706 | $ | 34,655,150 |
For
the Three Months Ended
|
For
the Nine Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
September
30,
|
September
30,
|
|||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
Net
income
|
$ | 2,353,542 | $ | 1,963,037 | $ | 5,154,611 | $ | 4,969,455 | ||||||||
Other
comprehensive income, net of tax:
|
||||||||||||||||
Unrealized
gain on foreign currency translation
|
505,948 | 27,370 | 515,448 | (24,029 | ) | |||||||||||
Comprehensive
income
|
$ | 2,859,490 | $ | 1,990,407 | $ | 5,670,059 | $ | 4,945,426 |
a.
|
Basis
of presentation
|
b.
|
Basis
of consolidation
|
c.
|
Use
of estimates
|
d.
|
Reclassifications
|
e.
|
Foreign
currency translation
|
Period
Covered
|
Balance
Sheet
Date
Rates
|
Average
Rates
|
||||||
Year
ended December 31, 2009
|
6.81720 | 6.84088 | ||||||
Nine
months ended September 30, 2009
|
6.81756 | 6.82175 | ||||||
Nine
months ended September 30, 2010
|
6.68002 | 6.79810 |
Period
Covered
|
Balance
Sheet
Date
Rates
|
Average
Rates
|
||||||
Year
ended December 31, 2009
|
7.75477 | 7.75218 | ||||||
Nine
months ended September 30, 2009
|
7.75194 | 7.75014 | ||||||
Nine
months ended September 30, 2010
|
7.75795 | 7.77061 |
f.
|
Recently
issued accounting pronouncements
|
September
30,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
Raw
material
|
$
|
2,734,019
|
$
|
1,921,099
|
||||
Finished
goods
|
2,546,421
|
2,002,434
|
||||||
Inventories
|
$
|
5,280,440
|
$
|
3,923,533
|
Three
months ended
|
Nine
months ended
|
|||||||||||||||
September
30,
|
September
30,
|
September
30,
|
September
30,
|
|||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
NIVS
HZ
|
$
|
11,183
|
$
|
10,997
|
$
|
33,098
|
$
|
32,983
|
||||||||
Total
|
$
|
11,183
|
$
|
10,997
|
$
|
33,098
|
$
|
32,983
|
Three
months ended
|
Nine
months ended
|
|||||||||||||||
Current
income taxes expenses:
|
September
30,
2010
|
September
30,
2009
|
September
30,
2010
|
September
30,
2009
|
||||||||||||
PRC
Enterprises Income Taxes
|
$ | 343,874 | $ | 258,361 | $ | 961,497 | $ | 713,570 |
Three
months ended
|
Nine
months ended
|
|||||||||||||||
September
30,
2010
|
September
30,
2009
|
September
30,
2010
|
September
30,
2009
|
|||||||||||||
PRC
preferential enterprise income tax
|
25
|
%
|
25
|
%
|
25
|
%
|
25
|
%
|
||||||||
Tax
holiday and relief granted to the subsidiary
|
-12.5
|
%
|
-12.5
|
%
|
-12.5
|
%
|
-12.5
|
%
|
||||||||
Permanent
differences related to other expenses
|
0.2
|
%
|
-0.9
|
%
|
3.2
|
%
|
0.1
|
%
|
||||||||
Provision
for income tax
|
12.7
|
%
|
11.6
|
%
|
15.7
|
%
|
12.6
|
%
|
Nine
Months Ended
|
||||||||
September
30,
2010
|
September
30,
2009
|
|||||||
China
& Hong Kong
|
$
|
52,084,444
|
$
|
36,812,457
|
||||
Other
Asian countries
|
1,164,099
|
1,188,994
|
||||||
North
America
|
0
|
546,439
|
||||||
Australia
|
94,256
|
28,301
|
||||||
Europe
|
0
|
651,244
|
||||||
Others
|
287,352
|
1,382,023
|
||||||
Total
|
$
|
53,630,151
|
$
|
40,609,458
|
ITEM
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
For
The Three Months
Ended
September 30,
|
For
The Nine Months
Ended
September 30,
|
|||||||||||||||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||||||||||||
(in
dollars)
|
(as
percent of revenue)
|
(in
dollars)
|
(as
percent of revenue)
|
(in
dollars)
|
(as
percent of revenue)
|
(in
dollars)
|
(as
percent of revenue)
|
|||||||||||||||||||||||||
(all
amounts are in thousands except percentages)
|
||||||||||||||||||||||||||||||||
Revenue
|
$
|
20,247
|
100.0
|
%
|
$
|
14,835
|
100.0
|
%
|
$
|
53,630
|
100.0
|
%
|
$
|
40,609
|
100.0
|
%
|
||||||||||||||||
Cost
of Goods Sold
|
(15,568)
|
76.9
|
%
|
(11,450)
|
77.2
|
%
|
(41,283)
|
77.0
|
%
|
(31,508)
|
77.6
|
%
|
||||||||||||||||||||
Gross
Profit
|
4,679
|
23.1
|
%
|
3,385
|
22.8
|
%
|
12,347
|
23.0
|
%
|
9,101
|
22.4
|
%
|
||||||||||||||||||||
General
and administrative
|
||||||||||||||||||||||||||||||||
Selling
expenses
|
938
|
4.6
|
%
|
736
|
5.0
|
%
|
2,310
|
4.3
|
%
|
1,956
|
4.8
|
%
|
||||||||||||||||||||
General
and administrative
|
462
|
2.3
|
%
|
153
|
1.0
|
%
|
2,557
|
4.8
|
%
|
814
|
2.0
|
%
|
||||||||||||||||||||
Research
and development
|
562
|
2.8
|
%
|
263
|
1.8
|
%
|
1,315
|
2.5
|
%
|
627
|
1.5
|
%
|
||||||||||||||||||||
Total
operating expenses
|
1,962
|
9.7
|
%
|
1,152
|
7.8
|
%
|
6,184
|
11.5
|
%
|
3,397
|
8.4
|
%
|
||||||||||||||||||||
Income
from operations
|
2,717
|
13.4
|
%
|
2,233
|
15.1
|
%
|
6,165
|
11.5
|
%
|
5,704
|
14.0
|
%
|
||||||||||||||||||||
Other
income (expenses):
|
||||||||||||||||||||||||||||||||
Interest
income
|
0
|
0.0
|
%
|
6
|
0.0
|
%
|
2
|
0.0
|
%
|
6
|
0.0
|
%
|
||||||||||||||||||||
Interest
expense
|
(20)
|
0.0
|
%
|
(18)
|
0.0
|
%
|
(51)
|
0.0
|
%
|
(27)
|
0.0
|
%
|
||||||||||||||||||||
Total
other expenses
|
(20)
|
0.0
|
%
|
(12)
|
0.0
|
%
|
(49)
|
0.0
|
%
|
(21)
|
0.0
|
%
|
||||||||||||||||||||
Income
before income taxes
|
2,697
|
13.3
|
%
|
2,221
|
15.0
|
%
|
6,116
|
11.4
|
%
|
5,683
|
14.0
|
%
|
||||||||||||||||||||
Income
taxes
|
(344)
|
1.7
|
%
|
(258)
|
1.8
|
%
|
(961)
|
1.8
|
%
|
(714)
|
1.8
|
%
|
||||||||||||||||||||
Net
income
|
$
|
2,353
|
11.6
|
%
|
$
|
1,963
|
13.2
|
%
|
$
|
5,155
|
9.6
|
%
|
$
|
4,969
|
12.2
|
%
|
·
|
the
VAT reduction was granted by a governmental unit with authority to do
so;
|
|
·
|
the
rate reduction was done with all facts known by all
parties;
|
|
·
|
the
Company has no knowledge of similar revocations, nor are there any known
court cases or administrative matters of which the Company is aware in
which a revocation has taken place;
and
|
·
|
the
issuance of the rate reduction by local authorities was by an
appropriately sanctioned administrative
procedure.
|
Exhibit
Number
|
Description of Document
|
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Item 601(b)(31) of Regulation S-K,
as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Item 601(b)(31) of Regulation S-K,
as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
99.1
|
Press
Release dated November 8, 2010.
|
China
Intelligent Lighting and Electronics, Inc.
|
|||
Dated:
November 8, 2010
|
/s/ Li
Xuemei
|
||
By:
|
Li
Xuemei
|
||
Its:
|
Chairman
of the Board and Chief Executive Officer
|