Delaware
|
26-1531856
|
|
(State of incorporation)
|
(IRS Employer Identification Number)
|
|
3939 Technology Drive, Maumee, OH
|
43537
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Large
accelerated filer o
|
Accelerated
filer þ
|
Non-accelerated
filer o
|
(Do not check
if a smaller reporting company)
|
Smaller
reporting company o
|
Class
|
Outstanding at October 18,
2010
|
|
Common stock,
$0.01 par value
|
141,214,869
|
10-Q Pages
|
|||
PART
I – FINANCIAL INFORMATION
|
|||
Item
1
|
Financial
Statements
|
|
|
Consolidated
Statement of Operations (Unaudited)
|
3
|
||
Consolidated
Balance Sheet (Unaudited)
|
4
|
||
Consolidated
Statement of Cash Flows (Unaudited)
|
5
|
||
Notes to
Consolidated Financial Statements (Unaudited)
|
7
|
||
Item
2
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
26
|
|
Item
3
|
Quantitative
and Qualitative Disclosures about Market Risk
|
41
|
|
Item
4
|
Controls and
Procedures
|
43
|
|
PART
II – OTHER INFORMATION
|
|||
Item
1
|
Legal
Proceedings
|
43
|
|
Item
1A
|
Risk
Factors
|
43
|
|
Item
2
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
44
|
|
Item
6
|
Exhibits
|
44
|
|
Signatures
|
|
||
Exhibit
Index
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net
sales
|
$ | 1,516 | $ | 1,329 | $ | 4,550 | $ | 3,735 | ||||||||
Costs and
expenses
|
||||||||||||||||
Cost of
sales
|
1,338 | 1,247 | 4,063 | 3,598 | ||||||||||||
Selling,
general and administrative expenses
|
99 | 73 | 292 | 217 | ||||||||||||
Amortization
of intangibles
|
15 | 18 | 46 | 53 | ||||||||||||
Restructuring
charges, net
|
10 | 14 | 60 | 93 | ||||||||||||
Impairment of
long-lived assets
|
6 | |||||||||||||||
Other income,
net
|
10 | 10 | 9 | 100 | ||||||||||||
Income (loss)
before interest, reorganization items and income
taxes
|
64 | (13 | ) | 98 | (132 | ) | ||||||||||
Interest
expense
|
22 | 36 | 68 | 108 | ||||||||||||
Reorganization
items
|
(2 | ) | ||||||||||||||
Income (loss)
before income taxes
|
42 | (49 | ) | 30 | (238 | ) | ||||||||||
Income tax
benefit (expense)
|
4 | 9 | (10 | ) | 39 | |||||||||||
Equity in
earnings of affiliates
|
1 | 2 | 7 | (2 | ) | |||||||||||
Net
income (loss)
|
47 | (38 | ) | 27 | (201 | ) | ||||||||||
Less:
Noncontrolling interests net income (loss)
|
1 | 3 | (6 | ) | ||||||||||||
Net
income (loss) attributable to the parent
company
|
46 | (38 | ) | 24 | (195 | ) | ||||||||||
Preferred
stock dividend requirements
|
8 | 8 | 24 | 24 | ||||||||||||
Net
income (loss) available to common stockholders
|
$ | 38 | $ |
(46
|
) | $ | - | $ | (219 | ) | ||||||
Net
income (loss) per share available to parent company
stockholders:
|
||||||||||||||||
Basic
|
$ | 0.27 | $ | (0.45 | ) | $ | - | $ | (2.17 | ) | ||||||
Diluted
|
$ | 0.22 | $ | (0.45 | ) | $ | - | $ | (2.17 | ) | ||||||
Average
common shares outstanding
|
||||||||||||||||
Basic
|
141 | 101 | 140 | 100 | ||||||||||||
Diluted
|
212 | 101 | 140 | 100 |
September 30,
|
December 31,
|
|||||||
|
2010
|
2009
|
||||||
Assets
|
||||||||
Current
assets
|
||||||||
Cash and cash
equivalents
|
$ | 1,137 | $ | 947 | ||||
Accounts
receivable
|
||||||||
Trade, less
allowance for doubtful accounts of $12 in 2010 and $18 in
2009
|
901 | 728 | ||||||
Other
|
172 | 141 | ||||||
Inventories
|
||||||||
Raw
materials
|
322 | 300 | ||||||
Work in
process and finished goods
|
367 | 308 | ||||||
Other current
assets
|
91 | 59 | ||||||
Current
assets held for sale
|
5 | 99 | ||||||
Total
current assets
|
2,995 | 2,582 | ||||||
Goodwill
|
106 | 111 | ||||||
Intangibles
|
373 | 438 | ||||||
Investments
and other assets
|
225 | 233 | ||||||
Investments
in affiliates
|
117 | 112 | ||||||
Property,
plant and equipment, net
|
1,351 | 1,484 | ||||||
Noncurrent
assets held for sale
|
3 | 104 | ||||||
Total
assets
|
$ | 5,170 | $ | 5,064 | ||||
Liabilities
and equity
|
||||||||
Current
liabilities
|
||||||||
Notes
payable, including current portion of long-term debt
|
$ | 50 | $ | 34 | ||||
Accounts
payable
|
807 | 601 | ||||||
Accrued
payroll and employee benefits
|
149 | 103 | ||||||
Accrued
restructuring costs
|
37 | 29 | ||||||
Taxes on
income
|
19 | 40 | ||||||
Other accrued
liabilities
|
277 | 270 | ||||||
Current
liabilities held for sale
|
2 | 79 | ||||||
Total
current liabilities
|
1,341 | 1,156 | ||||||
Long-term
debt
|
903 | 969 | ||||||
Deferred
employee benefits and other noncurrent liabilities
|
1,127 | 1,160 | ||||||
Commitments and contingencies (Note 14)
|
||||||||
Total
liabilities
|
3,371 | 3,285 | ||||||
Parent
company stockholders' equity
|
||||||||
Preferred
stock, 50,000,000 shares authorized
|
||||||||
Series A,
$0.01 par value, 2,500,000 issued and outstanding
|
242 | 242 | ||||||
Series B,
$0.01 par value, 5,400,000 issued and outstanding
|
529 | 529 | ||||||
Common stock,
$0.01 par value, 450,000,000 shares authorized, 141,143,311
outstanding
|
1 | 1 | ||||||
Additional
paid-in capital
|
2,592 | 2,580 | ||||||
Accumulated
deficit
|
(1,169 | ) | (1,169 | ) | ||||
Treasury
stock, at cost
|
(2 | ) | ||||||
Accumulated
other comprehensive loss
|
(492 | ) | (504 | ) | ||||
Total parent
company stockholders' equity
|
1,701 | 1,679 | ||||||
Noncontrolling
interests
|
98 | 100 | ||||||
Total
equity
|
1,799 | 1,779 | ||||||
Total
liabilities and equity
|
$ | 5,170 | $ | 5,064 |
Nine Months Ended
|
||||||||
September 30,
|
||||||||
2010
|
2009
|
|||||||
Cash
flows − operating activities
|
||||||||
Net income
(loss)
|
$ | 27 | $ | (201 | ) | |||
Depreciation
|
180 | 231 | ||||||
Amortization
of intangibles
|
57 | 64 | ||||||
Amortization
of deferred financing charges and original issue discount
|
20 | 27 | ||||||
Loss on sale
of business
|
5 | |||||||
Loss (gain)
on extinguishment of debt
|
7 | (35 | ) | |||||
Reorganization-related
tax claim payment
|
(75 | ) | ||||||
Deferred
income taxes
|
(10 | ) | (31 | ) | ||||
Pension
expense in excess of (less than) contributions
|
13 | (5 | ) | |||||
Change in
working capital
|
(10 | ) | 49 | |||||
Other,
net
|
3 | (11 | ) | |||||
Net
cash flows provided by operating activities
|
217 | 88 | ||||||
Cash
flows − investing activities
|
||||||||
Purchases of
property, plant and equipment
|
(62 | ) | (74 | ) | ||||
Proceeds from
sale of businesses
|
113 | |||||||
Other
|
3 | 3 | ||||||
Net
cash flows provided by (used in) investing activities
|
54 | (71 | ) | |||||
Cash
flows − financing activities
|
||||||||
Net change in
short-term debt
|
13 | (36 | ) | |||||
Advance
received on corporate facility sale
|
11 | |||||||
Proceeds from
long-term debt
|
52 | 5 | ||||||
Repayment of
long-term debt
|
(135 | ) | (197 | ) | ||||
Proceeds from
issuance of common stock
|
229 | |||||||
Underwriting
fee payment
|
(12 | ) | ||||||
Dividends
paid to preferred stockholders
|
(32 | ) | ||||||
Dividends
paid to noncontrolling interests
|
(6 | ) | (5 | ) | ||||
Other
|
2 | (2 | ) | |||||
Net
cash flows used in financing activities
|
(106 | ) | (7 | ) | ||||
Net
increase in cash and cash equivalents
|
165 | 10 | ||||||
Cash and cash
equivalents − beginning of period
|
947 | 777 | ||||||
Effect of
exchange rate changes on cash balances
|
25 | 27 | ||||||
Cash
and cash equivalents − end of period
|
$ | 1,137 | $ | 814 |
1.
|
Organization
and Summary of Significant Accounting Policies
|
2.
|
Divestitures
and Acquisitions
|
3.
|
Restructuring
of Operations
|
4.
|
Goodwill,
Other Intangible Assets and Long-lived Assets
|
5.
|
Capital
Stock
|
6.
|
Earnings per
Share
|
7.
|
Incentive and
Stock Compensation
|
8.
|
Pension and
Postretirement Benefit Plans
|
9.
|
Comprehensive
Income (Loss)
|
10.
|
Cash
Deposits
|
11.
|
Financing
Agreements
|
12.
|
Fair Value
Measurements
|
13.
|
Risk
Management and Derivatives
|
14.
|
Commitments
and Contingencies
|
15.
|
Warranty
Obligations
|
16.
|
Income
Taxes
|
17.
|
Other Income,
Net
|
18.
|
Segments
|
19.
|
Reorganization
Items
|
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Assets
|
||||||||
Accounts
receivable
|
$ | 4 | $ | 62 | ||||
Inventories
|
1 | 34 | ||||||
Other current
assets
|
3 | |||||||
Current
assets held for sale
|
$ | 5 | $ | 99 | ||||
Intangibles
|
$ | - | $ | 16 | ||||
Investments
and other assets
|
6 | |||||||
Investments
in affiliates
|
17 | |||||||
Property,
plant and equipment, net
|
3 | 65 | ||||||
Non-current
assets held for sale
|
$ | 3 | $ | 104 | ||||
Liabilities
|
||||||||
Accounts
payable
|
$ | 1 | $ | 54 | ||||
Accrued
payroll
|
1 | 7 | ||||||
Other accrued
liabilities
|
18 | |||||||
Current
liabilities held for sale
|
$ | 2 | $ | 79 |
Employee
|
Accelerated
|
|||||||||||||||
Termination
|
Depreciation/
|
Exit
|
||||||||||||||
Benefits
|
Impairment
|
Costs
|
Total
|
|||||||||||||
Balance
at June 30, 2010
|
$ | 38 | $ | - | $ | 1 | $ | 39 | ||||||||
Activity
during the period:
|
||||||||||||||||
Charges to
restructuring
|
6 | 2 | 8 | 16 | ||||||||||||
Adjustments
of accruals
|
(4 | ) | (2 | ) | (6 | ) | ||||||||||
Non-cash
write-off
|
(2 | ) | (2 | ) | ||||||||||||
Cash
payments
|
(10 | ) | (3 | ) | (13 | ) | ||||||||||
Currency
impact
|
3 | 3 | ||||||||||||||
Balance
at September 30, 2010
|
$ | 33 | $ | - | $ | 4 | $ | 37 | ||||||||
Balance
at December 31, 2009
|
$ | 26 | $ | - | $ | 3 | $ | 29 | ||||||||
Activity
during the period:
|
||||||||||||||||
Charges to
restructuring
|
44 | 7 | 20 | 71 | ||||||||||||
Adjustments
of accruals
|
(8 | ) | (3 | ) | (11 | ) | ||||||||||
Non-cash
write-off
|
(7 | ) | (7 | ) | ||||||||||||
Cash
payments
|
(31 | ) | (16 | ) | (47 | ) | ||||||||||
Currency
impact
|
2 | 2 | ||||||||||||||
Balance
at September 30, 2010
|
$ | 33 | $ | - | $ | 4 | $ | 37 |
Expense Recognized
|
Future
|
|||||||||||||||
Prior to
|
Year-to-date
|
Total
|
Cost to
|
|||||||||||||
2010
|
2010
|
to Date
|
Complete
|
|||||||||||||
LVD
|
$ | 41 | $ | 31 | $ | 72 | $ | 32 | ||||||||
Structures
|
35 | 1 | 36 | 2 | ||||||||||||
Power
Technologies
|
19 | 5 | 24 | 4 | ||||||||||||
Off-Highway
|
2 | 5 | 7 | 2 | ||||||||||||
Commercial
Vehicle
|
43 | 12 | 55 | 20 | ||||||||||||
Other
|
6 | 6 | ||||||||||||||
Total
|
$ | 140 | $ | 60 | $ | 200 | $ | 60 |
Weighted
|
September 30, 2010
|
December 31, 2009
|
|||||||||||||||||||||||||
Average
|
Gross
|
Accumulated
|
Net
|
Gross
|
Accumulated
|
Net
|
|||||||||||||||||||||
Useful Life
|
Carrying
|
Impairment and
|
Carrying
|
Carrying
|
Impairment and
|
Carrying
|
|||||||||||||||||||||
(years)
|
Amount
|
Amortization
|
Amount
|
Amount
|
Amortization
|
Amount
|
|||||||||||||||||||||
Amortizable
intangible assets
|
|||||||||||||||||||||||||||
Core
technology
|
7
|
$ | 94 | $ | (40 | ) | $ | 54 | $ | 98 | $ | (31 | ) | $ | 67 | ||||||||||||
Trademarks and
trade names
|
17
|
4 | (1 | ) | 3 | 4 | 4 | ||||||||||||||||||||
Customer
relationships
|
8
|
415 | (164 | ) | 251 | 483 | (165 | ) | 318 | ||||||||||||||||||
Non-amortizable
intangible assets
|
|||||||||||||||||||||||||||
Trademarks and
trade names
|
65 | 65 | 65 | 65 | |||||||||||||||||||||||
Less: Assets
held for sale
|
(62 | ) | 46 | (16 | ) | ||||||||||||||||||||||
$ | 578 | $ | (205 | ) | $ | 373 | $ | 588 | $ | (150 | ) | $ | 438 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Charged to
cost of sales
|
$ | 4 | $ | 4 | $ | 11 | $ | 11 | ||||||||
Charged to
amortiziation of intangibles
|
15 | 18 | 46 | 53 | ||||||||||||
Total
amortization
|
$ | 19 | $ | 22 | $ | 57 | $ | 64 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Weighted-average
number of shares outstanding - basic
|
140.9 | 100.9 | 140.2 | 100.4 | ||||||||||||
Employee
compensation-related shares, including stock options
|
5.0 | |||||||||||||||
Conversion of
preferred stock
|
66.2 | |||||||||||||||
Weighted-average
number of shares outstanding - diluted
|
212.1 | 100.9 | 140.2 | 100.4 |
Options
|
SARs
|
|||||||
Expected term
(in years)
|
6.00 | 6.00 | ||||||
Risk-free
interest rate
|
2.81 | % | 2.75 | % | ||||
Expected
volatility
|
66.09 | % | 66.10 | % |
Pension
|
OPEB - Non-U.S.
|
|||||||||||||||||||||||
Three Months Ended September 30,
|
Three Months Ended
|
|||||||||||||||||||||||
2010
|
2009
|
September 30,
|
||||||||||||||||||||||
U.S.
|
Non-U.S.
|
U.S.
|
Non-U.S.
|
2010
|
2009
|
|||||||||||||||||||
Service
cost
|
$ | - | $ | 1 | $ | - | $ | 2 | $ | - | $ | - | ||||||||||||
Interest
cost
|
23 | 4 | 27 | 5 | 2 | 2 | ||||||||||||||||||
Expected
return on plan assets
|
(26 | ) | (1 | ) | (29 | ) | (3 | ) | ||||||||||||||||
Amortization
of net actuarial loss
|
8 | |||||||||||||||||||||||
Net periodic
benefit cost (credit)
|
$ | 5 | $ | 4 | $ | (2 | ) | $ | 4 | $ | 2 | $ | 2 |
Pension
|
OPEB - Non-U.S.
|
|||||||||||||||||||||||
Nine Months Ended September 30,
|
Nine Months Ended
|
|||||||||||||||||||||||
2010
|
2009
|
September 30,
|
||||||||||||||||||||||
U.S.
|
Non-U.S.
|
U.S.
|
Non-U.S.
|
2010
|
2009
|
|||||||||||||||||||
Service
cost
|
$ | - | $ | 3 | $ | - | $ | 5 | $ | - | $ | - | ||||||||||||
Interest
cost
|
75 | 13 | 82 | 14 | 6 | 5 | ||||||||||||||||||
Expected
return on plan assets
|
(74 | ) | (4 | ) | (87 | ) | (7 | ) | ||||||||||||||||
Amortization
of net actuarial loss
|
14 | |||||||||||||||||||||||
Net periodic
benefit cost (credit)
|
15 | 12 | (5 | ) | 12 | 6 | 5 | |||||||||||||||||
Curtailment
gain
|
(1 | ) | (1 | ) | ||||||||||||||||||||
Settlement
loss
|
1 | |||||||||||||||||||||||
Net periodic
benefit cost (credit) after curtailment gain
|
$ | 15 | $ | 13 | $ | (5 | ) | $ | 12 | $ | 5 | $ | 4 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Parent
company:
|
||||||||||||||||
Net income
(loss) attributable to parent company
|
$ | 46 | $ | (38 | ) | $ | 24 | $ | (195 | ) | ||||||
Other
comprehensive income (loss):
|
||||||||||||||||
Currency
translation adjustments
|
95 | 54 | 3 | 110 | ||||||||||||
Defined
benefit plans
|
7 | (2 | ) | 13 | (17 | ) | ||||||||||
Reclassification
to net loss of divestiture's cumulative translation
adjustment
|
10 | |||||||||||||||
Income tax
provision
|
(14 | ) | (14 | ) | (14 | ) | (23 | ) | ||||||||
Unrealized
investment gains (loss) and other
|
1 | 42 | 61 | |||||||||||||
Comprehensive
income (loss) attributable to
the parent company
|
$ | 135 | $ | 42 | $ | 36 | $ | (64 | ) | |||||||
Noncontrolling
interests:
|
||||||||||||||||
Net income
(loss)
|
$ | 1 | $ | - | $ | 3 | $ | (6 | ) | |||||||
Other
comprehensive income:
|
||||||||||||||||
Currency
translation
|
3 | 2 | 4 | 3 | ||||||||||||
Comprehensive
income (loss) attributable to
noncontrolling interests
|
4 | 2 | 7 | (3 | ) | |||||||||||
Total
comprehensive income (loss)
|
$ | 139 | $ | 44 | $ | 43 | $ | (67 | ) |
Parent
|
Noncontrolling
|
Total
|
||||||||||
Equity
|
Interests
|
Equity
|
||||||||||
Balance,
December 31, 2008
|
$ | 2,028 | $ | 107 | $ | 2,135 | ||||||
Comprehensive
loss
|
(64 | ) | (3 | ) | (67 | ) | ||||||
Preferred
stock dividends
|
(24 | ) | (24 | ) | ||||||||
Share
issuance
|
217 | 217 | ||||||||||
Stock
compensation
|
7 | 7 | ||||||||||
Common stock
dividends
|
(5 | ) | (5 | ) | ||||||||
Balance,
September 30, 2009
|
$ | 2,164 | $ | 99 | $ | 2,263 | ||||||
Balance,
December 31, 2009
|
$ | 1,679 | $ | 100 | $ | 1,779 | ||||||
Comprehensive
income (loss)
|
36 | 7 | 43 | |||||||||
Return of
capital
|
(3 | ) | (3 | ) | ||||||||
Preferred
stock dividends
|
(24 | ) | (24 | ) | ||||||||
Stock
compensation
|
10 | 10 | ||||||||||
Common stock
dividends
|
(6 | ) | (6 | ) | ||||||||
Balance,
September 30, 2010
|
$ | 1,701 | $ | 98 | $ | 1,799 |
U.S.
|
Non-U.S.
|
Total
|
||||||||||
Cash and cash
equivalents
|
$ | 483 | $ | 512 | $ | 995 | ||||||
Cash and cash
equivalents held as deposits
|
3 | 43 | 46 | |||||||||
Cash and cash
equivalents held at less than wholly-owned subsidiaries
|
96 | 96 | ||||||||||
Balance
at September 30, 2010
|
$ | 486 | $ | 651 | $ | 1,137 |
Fair Value Measurements Using
|
||||||||||||||||
Quoted
|
Significant
|
|||||||||||||||
Prices in
|
Other
|
Significant
|
||||||||||||||
Markets
|
Inputs
|
Inputs
|
||||||||||||||
Active
|
Observable
|
Unobservable
|
||||||||||||||
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
September
30, 2010
|
||||||||||||||||
Notes
receivable - noncurrent asset
|
$ | 100 | $ | - | $ | - | $ | 100 | ||||||||
Currency
forward contracts - current asset
|
1 | 1 | ||||||||||||||
Currency
forward contracts - current liability
|
6 | 6 | ||||||||||||||
December
31, 2009
|
||||||||||||||||
Notes
receivable - noncurrent asset
|
$ | 94 | $ | - | $ | - | $ | 94 | ||||||||
Currency
forward contracts - current liability
|
4 | 4 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Notes receivable:
|
||||||||||||||||
Beginning of
period
|
$ | 97 | $ | 45 | $ | 91 | $ | 20 | ||||||||
Accretion of
value (interest income)
|
3 | 3 | 9 | 8 | ||||||||||||
Unrealized
gain (loss) (OCI)
|
40 | 60 | ||||||||||||||
End
of period
|
$ | 100 | $ | 88 | $ | 100 | $ | 88 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Balance,
beginning of period
|
$ | 83 | $ | 83 | $ | 83 | $ | 100 | ||||||||
Amounts
accrued for current period sales
|
8 | 9 | 32 | 22 | ||||||||||||
Adjustments
of prior accrual estimates
|
7 | 3 | 10 | (2 | ) | |||||||||||
Settlements
of warranty claims
|
(12 | ) | (15 | ) | (36 | ) | (41 | ) | ||||||||
Foreign
currency translation and other
|
3 | 1 | 2 | |||||||||||||
Balance,
end of period
|
$ | 89 | $ | 81 | $ | 89 | $ | 81 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Interest
income
|
$ | 8 | $ | 6 | $ | 21 | $ | 18 | ||||||||
Export
and other credits
|
2 | 5 | 6 | 13 | ||||||||||||
Gain
(loss) on extinguishment of debt
|
(3 | ) | (5 | ) | (7 | ) | 35 | |||||||||
Foreign
exchange gain (loss)
|
(2 | ) | 3 | (12 | ) | 9 | ||||||||||
Loss on
sale of Structural Products business
|
(5 | ) | ||||||||||||||
Contract
cancellation income
|
17 | |||||||||||||||
Other
|
5 | 1 | 6 | 8 | ||||||||||||
Other
income, net
|
$ | 10 | $ | 10 | $ | 9 | $ | 100 |
Three Months Ended September 30,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Inter-
|
Inter-
|
|||||||||||||||||||||||
External
|
Segment
|
Segment
|
External
|
Segment
|
Segment
|
|||||||||||||||||||
Sales
|
Sales
|
EBITDA
|
Sales
|
Sales
|
EBITDA
|
|||||||||||||||||||
LVD
|
$ | 634 | $ | 57 | $ | 67 | $ | 532 | $ | 33 | $ | 45 | ||||||||||||
Power
Technologies
|
235 | 7 | 33 | 186 | 4 | 14 | ||||||||||||||||||
Commercial
Vehicle
|
362 | 26 | 37 | 270 | 19 | 27 | ||||||||||||||||||
Off-Highway
|
271 | 12 | 23 | 184 | 6 | 11 | ||||||||||||||||||
Structures
|
13 | 1 | 157 | 3 | 11 | |||||||||||||||||||
Eliminations
and other
|
1 | (103 | ) | (65 | ) | |||||||||||||||||||
Total
|
$ | 1,516 | $ | - | $ | 160 | $ | 1,329 | $ | - | $ | 108 |
Nine Months Ended September
30,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Inter-
|
Inter-
|
|||||||||||||||||||||||
External
|
Segment
|
Segment
|
External
|
Segment
|
Segment
|
|||||||||||||||||||
Sales
|
Sales
|
EBITDA
|
Sales
|
Sales
|
EBITDA
|
|||||||||||||||||||
LVD
|
$ | 1,861 | $ | 149 | $ | 177 | $ | 1,393 | $ | 91 | $ | 76 | ||||||||||||
Power
Technologies
|
697 | 20 | 95 | 503 | 11 | 14 | ||||||||||||||||||
Commercial
Vehicle
|
999 | 70 | 96 | 796 | 47 | 56 | ||||||||||||||||||
Off-Highway
|
815 | 30 | 69 | 640 | 20 | 27 | ||||||||||||||||||
Structures
|
175 | 3 | 8 | 403 | 7 | 20 | ||||||||||||||||||
Eliminations
and other
|
3 | (272 | ) | (176 | ) | |||||||||||||||||||
Total
|
$ | 4,550 | $ | - | $ | 445 | $ | 3,735 | $ | - | $ | 193 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Segment
EBITDA
|
$ | 160 | $ | 108 | $ | 445 | $ | 193 | ||||||||
Shared
services and administrative
|
(4 | ) | (5 | ) | (13 | ) | (15 | ) | ||||||||
Other income
(expense) not in segments
|
(6 | ) | (2 | ) | (15 | ) | 30 | |||||||||
Foreign
exchange not in segments
|
(2 | ) | (7 | ) | 3 | |||||||||||
Depreciation
|
(57 | ) | (79 | ) | (180 | ) | (231 | ) | ||||||||
Amortization
of intangibles
|
(19 | ) | (22 | ) | (57 | ) | (64 | ) | ||||||||
Restructuring
|
(10 | ) | (14 | ) | (60 | ) | (93 | ) | ||||||||
Impairment of
long-lived assets
|
(6 | ) | ||||||||||||||
Reorganization
items, net
|
2 | |||||||||||||||
Gain (loss)
on extinguishment of debt
|
(3 | ) | (5 | ) | (7 | ) | 35 | |||||||||
Strategic
transaction expenses
|
(2 | ) | (4 | ) | ||||||||||||
Loss on sale
of assets, net
|
(1 | ) | (1 | ) | (7 | ) | (2 | ) | ||||||||
Stock
compensation expense
|
(4 | ) | (3 | ) | (9 | ) | (7 | ) | ||||||||
Foreign
exchange on intercompany loans, Venezuelan currency devaluation and market
value adjustments on forwards
|
2 | 6 | (13 | ) | 11 | |||||||||||
Interest
expense
|
(22 | ) | (36 | ) | (68 | ) | (108 | ) | ||||||||
Interest
income
|
8 | 6 | 21 | 18 | ||||||||||||
Income
(loss) before income taxes
|
$ | 42 | $ | (49 | ) | $ | 30 | $ | (238 | ) |
Item 2.
|
Management's Discussion and
Analysis of Financial Condition and Results of Operations (In
millions)
|
Three
Months Ended
|
||||||||||||
September 30,
|
Increase
|
|||||||||||
2010
|
2009
|
(Decrease)
|
||||||||||
Net
sales
|
$ | 1,516 | $ | 1,329 | $ | 187 | ||||||
Cost of
sales
|
1,338 | 1,247 | 91 | |||||||||
Gross
margin
|
178 | 82 | 96 | |||||||||
Selling,
general and administrative expenses
|
99 | 73 | 26 | |||||||||
Amortization
of intangibles
|
15 | 18 | (3 | ) | ||||||||
Restructuring
charges, net
|
10 | 14 | (4 | ) | ||||||||
Other income,
net
|
10 | 10 | ||||||||||
Income (loss)
before interest, reorganization items and income taxes
|
$ | 64 | $ | (13 | ) | $ | 77 | |||||
Net income
(loss) attributable to the parent company
|
$ | 46 | $ | (38 | ) | $ | 84 |
Amount
of Change Due To
|
||||||||||||||||||||||||
Three Months Ended September
30,
|
Increase/
|
Currency
|
Organic
|
|||||||||||||||||||||
2010
|
2009
|
(Decrease)
|
Effects
|
Divestitures
|
Change
|
|||||||||||||||||||
North
America
|
$ | 733 | $ | 676 | $ | 57 | $ | 3 | $ | (99 | ) | $ | 153 | |||||||||||
Europe
|
410 | 318 | 92 | (31 | ) | 123 | ||||||||||||||||||
South
America
|
217 | 216 | 1 | 10 | (36 | ) | 27 | |||||||||||||||||
Asia
Pacific
|
156 | 119 | 37 | 4 | (10 | ) | 43 | |||||||||||||||||
Total
|
$ | 1,516 | $ | 1,329 | $ | 187 | $ | (14 | ) | $ | (145 | ) | $ | 346 |
Nine
Months Ended
|
||||||||||||
September 30,
|
Increase
|
|||||||||||
2010
|
2009
|
(Decrease)
|
||||||||||
Net
sales
|
$ | 4,550 | $ | 3,735 | $ | 815 | ||||||
Cost of
sales
|
4,063 | 3,598 | 465 | |||||||||
Gross
margin
|
487 | 137 | 350 | |||||||||
Selling,
general and administrative expenses
|
292 | 217 | 75 | |||||||||
Amortization
of intangibles
|
46 | 53 | (7 | ) | ||||||||
Restructuring
charges, net
|
60 | 93 | (33 | ) | ||||||||
Impairment of
long-lived assets
|
6 | (6 | ) | |||||||||
Other income,
net
|
9 | 100 | (91 | ) | ||||||||
Income (loss)
before interest, reorganization items and income taxes
|
$ | 98 | $ | (132 | ) | $ | 230 | |||||
Net income
(loss) attributable to the parent company
|
$ | 24 | $ | (195 | ) | $ | 219 |
Amount
of Change Due To
|
||||||||||||||||||||||||
Nine Months Ended September
30,
|
Increase/
|
Currency
|
Organic
|
|||||||||||||||||||||
2010
|
2009
|
(Decrease)
|
Effects
|
Divestitures
|
Change
|
|||||||||||||||||||
North
America
|
$ | 2,241 | $ | 1,902 | $ | 339 | $ | 14 | $ | (196 | ) | $ | 521 | |||||||||||
Europe
|
1,142 | 917 | 225 | (34 | ) | 259 | ||||||||||||||||||
South
America
|
633 | 556 | 77 | 63 | (73 | ) | 87 | |||||||||||||||||
Asia
Pacific
|
534 | 360 | 174 | 41 | (19 | ) | 152 | |||||||||||||||||
Total
|
$ | 4,550 | $ | 3,735 | $ | 815 | $ | 84 | $ | (288 | ) | $ | 1,019 |
Amount
of Change Due To
|
||||||||||||||||||||||||
Three
Months Ended
|
Increase/
|
Currency
|
Organic
|
|||||||||||||||||||||
September 30,
|
2010
|
2009
|
(Decrease)
|
Effects
|
Divestitures
|
Change
|
||||||||||||||||||
LVD
|
$ | 634 | $ | 532 | $ | 102 | $ | 10 | $ | $ | 92 | |||||||||||||
Power
Technologies
|
235 | 186 | 49 | (6 | ) | 55 | ||||||||||||||||||
Commercial
Vehicle
|
362 | 270 | 92 | 92 | ||||||||||||||||||||
Off-Highway
|
271 | 184 | 87 | (18 | ) | 105 | ||||||||||||||||||
Structures
|
13 | 157 | (144 | ) | (145 | ) | 1 | |||||||||||||||||
Other
|
1 | 1 | 1 | |||||||||||||||||||||
Total
|
$ | 1,516 | $ | 1,329 | $ | 187 | $ | (14 | ) | $ | (145 | ) | $ | 346 | ||||||||||
Nine
Months Ended
|
||||||||||||||||||||||||
September 30,
|
||||||||||||||||||||||||
LVD
|
$ | 1,861 | $ | 1,393 | $ | 468 | $ | 64 | $ | - | $ | 404 | ||||||||||||
Power
Technologies
|
697 | 503 | 194 | 6 | 188 | |||||||||||||||||||
Commercial
Vehicle
|
999 | 796 | 203 | 25 | 178 | |||||||||||||||||||
Off-Highway
|
815 | 640 | 175 | (18 | ) | 193 | ||||||||||||||||||
Structures
|
175 | 403 | (228 | ) | 7 | (290 | ) | 55 | ||||||||||||||||
Other
|
3 | 3 | 2 | 1 | ||||||||||||||||||||
Total
|
$ | 4,550 | $ | 3,735 | $ | 815 | $ | 84 | $ | (288 | ) | $ | 1,019 |
Three Months
Ended September 30,
|
Nine Months
Ended September 30,
|
|||||||||||||||||||||||
Increase
|
Increase
|
|||||||||||||||||||||||
|
2010
|
2009
|
(Decrease)
|
2010
|
2009
|
(Decrease)
|
||||||||||||||||||
Segment EBITDA * | ||||||||||||||||||||||||
Light Vehicle
Driveline
|
$ | 67 | $ | 45 | $ | 22 | $ | 177 | $ | 76 | $ | 101 | ||||||||||||
Power
Technologies
|
33 | 14 | 19 | 95 | 14 | 81 | ||||||||||||||||||
Commercial
Vehicle
|
37 | 27 | 10 | 96 | 56 | 40 | ||||||||||||||||||
Off-Highway
|
23 | 11 | 12 | 69 | 27 | 42 | ||||||||||||||||||
Structures
|
11 | (11 | ) | 8 | 20 | (12 | ) | |||||||||||||||||
Total
Segment EBITDA
|
160 | 108 | 52 | 445 | 193 | 252 | ||||||||||||||||||
Shared
services and administrative
|
(4 | ) | (5 | ) | 1 | (13 | ) | (15 | ) | 2 | ||||||||||||||
Other income
(expense) not in segments
|
(6 | ) | (2 | ) | (4 | ) | (15 | ) | 30 | (45 | ) | |||||||||||||
Foreign
exchange not in segments
|
(2 | ) | (2 | ) | (7 | ) | 3 | (10 | ) | |||||||||||||||
Adjusted
EBITDA *
|
148 | 101 | 47 | 410 | 211 | 199 | ||||||||||||||||||
Depreciation
and amortization
|
(76 | ) | (101 | ) | 25 | (237 | ) | (295 | ) | 58 | ||||||||||||||
Restructuring
|
(10 | ) | (14 | ) | 4 | (60 | ) | (93 | ) | 33 | ||||||||||||||
Interest
expense, net
|
(14 | ) | (30 | ) | 16 | (47 | ) | (90 | ) | 43 | ||||||||||||||
Other
**
|
(6 | ) | (5 | ) | (1 | ) | (36 | ) | 29 | (65 | ) | |||||||||||||
Income
(loss) before income taxes
|
$ | 42 | $ | (49 | ) | $ | 91 | $ | 30 | $ | (238 | ) | $ | 268 |
*
|
See
discussion of non-GAAP financial measures
below.
|
**
|
Other
includes reorganization items, gain (loss) on extinguishment of debt,
strategic transaction expenses, stock compensation expense, loss on
sales of assets and foreign exchange costs and benefits. See Note 18
to the consolidated financial statements in Item 1
of Part I for additional
details.
|
Cash and cash
equivalents
|
$ | 1,137 | ||
Less:
Deposits supporting obligations
|
(46 | ) | ||
Available
cash
|
1,091 | |||
Additional
cash availability from lines of credit in the U.S. and
Europe
|
334 | |||
Total
global liquidity
|
$ | 1,425 |
Nine
Months Ended
|
||||||||
September 30,
|
||||||||
2010
|
2009
|
|||||||
Cash provided
by (used for) changes in working capital
|
$ | (10 | ) | $ | 49 | |||
Reorganization-related
tax claim payment
|
(75 | ) | ||||||
Other cash
provided by operations
|
302 | 39 | ||||||
Net
cash flows provided by operating activities
|
217 | 88 | ||||||
Net cash
provided by (used in) investing activities
|
54 | (71 | ) | |||||
Net cash
flows used in financing activities
|
(106 | ) | (7 | ) | ||||
Net
increase in cash and cash equivalents
|
$ | 165 | $ | 10 |
Assuming a 10%
|
Assuming a 10%
|
Favorable
|
|||||||
Foreign
Currency Rate
|
Increase
in
|
Decrease
|
(Unfavorable)
|
||||||
Sensitivity:
|
Rates
|
in Rates
|
Change in
|
||||||
Forwards
(1)
|
|||||||||
Long U.S.
dollars
|
$ | (2 | ) | $ | 2 |
Fair
value
|
|||
Short U.S.
dollars
|
$ | 9 | $ | (9 | ) |
Fair
value
|
|||
Debt (2)
|
|||||||||
Foreign
currency denominated
|
$ | 24 | $ | (24 | ) |
Fair
value
|
|||
Interest
Rate Sensitivity:
|
|||||||||
Debt
|
|||||||||
Fixed
rate
|
$ | - | $ | - |
Fair
value
|
||||
Variable
rate
|
$ | - | $ | - |
Cash
Flow
|
||||
Derivatives
(3)
|
$ | - | $ | - |
Cash
Flow
|
(1)
|
Change in
fair value of forward contracts assuming a 10% change in the value of the
U.S. dollar vs. foreign currencies. Amount does not include the
impact of the underlying exposure.
|
(2)
|
Change in
fair value of foreign currency denominated debt assuming a 10% change in
the value of the foreign currency. This amount includes the
impact of U.S.-dollar-based cross-currency intercompany
loans.
|
(3)
|
Under our
Amended Term Facility, we are required to carry interest rate hedge
agreements covering a notional amount of not less than 50% of the
aggregate loans outstanding under the Amended Term Facility until January
2011. These contracts effectively cap our interest rate at
10.25%. A 10% increase in our interest rates would not reach
the cap. The value of the cap was less than $1 as of September 30,
2010.
|
Year ended September
30,
|
||||||||||||||||||||||||||||
Instrument
|
2011
|
2012
|
2013
|
2014
|
2015
|
Thereafter
|
Total
|
|||||||||||||||||||||
Fixed rate
long-term debt
|
$ | 8 | $ | 13 | $ | 64 | $ | 1 | $ | - | $ | - | $ | 86 | ||||||||||||||
Average
interest rate
|
4.24 | % | 4.26 | % | 4.27 | % | 1.95 | % | 1.95 | % | 4.24 | % | ||||||||||||||||
Variable rate
long-term debt
|
$ | 9 | $ | 9 | $ | 14 | $ | 506 | $ | 336 | $ | - | $ | 874 | ||||||||||||||
Average
interest rate
|
4.66 | % | 4.66 | % | 4.66 | % | 4.69 | % | 4.69 | % | 4.67 | % |
Total
Number of
|
||||||||||||||||
Shares
Purchased as
|
Maximum
Number of
|
|||||||||||||||
Total
Number
|
Average
|
Part
of Publicly
|
Shares
that May Yet
|
|||||||||||||
of
Shares
|
Price
Paid
|
Announced
Plans or
|
be
Purchased Under
|
|||||||||||||
Period
|
Purchased
|
per Share
|
Programs
|
the Plans or Programs
|
||||||||||||
7/1/10
- 7/31/10
|
2,101 | $ | 11.03 | - | - | |||||||||||
8/1/10 -
8/31/10
|
- | - | - | - | ||||||||||||
9/1/10 -
9/30/10
|
4,981 | $ | 11.09 | - | - |
DANA HOLDING CORPORATION
|
||
Date: October
28, 2010
|
By:
|
/s/ James A. Yost
|
James A.
Yost
|
||
Executive
Vice President and
|
||
Chief
Financial Officer
|
Exhibit
|
||
No.
|
Description
|
|
31.1
|
Rule 13a-14(a)/15d-14(a)
Certification by Chief Executive Officer
|
|
31.2
|
Rule 13a-14(a)/15d-14(a)
Certification by Chief Financial Officer
|
|
32
|
Section 1350
Certifications (furnished only)
|