Indiana
|
35-1547518
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Class
|
Outstanding
at May 5, 2010
|
Common
Stock, no par value
|
11,101,560
|
PART
I.
|
FINANCIAL
INFORMATION
|
4
|
Item
1.
|
Financial
Statements
|
4
|
Consolidated
Balance Sheets – March 31, 2010 and December 31, 2009
|
4
|
|
Consolidated
Statements of Income and Comprehensive Income -
|
||
Three
Months Ended March 31, 2010 and 2009
|
5
|
|
Consolidated
Statements of Cash Flows – Three Months Ended
|
||
March
31, 2010 and 2009
|
6
|
|
Notes
to Consolidated Financial Statements – March 31, 2010
|
7-17
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
18-26
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
26-27
|
Item
4.
|
Controls
and Procedures
|
27
|
PART
II.
|
OTHER
INFORMATION
|
28
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
28
|
Item
6.
|
Exhibits
|
28
|
SIGNATURES
|
29
|
|
INDEX
OF EXHIBITS
|
30
|
March 31,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
ASSETS
|
||||||||
Cash
and Due from Banks
|
$ | 15,480 | $ | 16,052 | ||||
Federal
Funds Sold and Other Short-term Investments
|
29,919 | 12,002 | ||||||
Cash
and Cash Equivalents
|
45,399 | 28,054 | ||||||
Securities
Available-for-Sale, at Fair Value
|
260,732 | 250,940 | ||||||
Securities
Held-to-Maturity, at Cost (Fair value of $2,141 and $2,801 on March
31, 2010 and December 31, 2009, respectively)
|
2,101 | 2,774 | ||||||
Loans
Held-for-Sale
|
5,270 | 5,706 | ||||||
Loans
|
867,641 | 879,475 | ||||||
Less: Unearned
Income
|
(1,623 | ) | (1,653 | ) | ||||
Allowance
for Loan Losses
|
(10,713 | ) | (11,016 | ) | ||||
Loans,
Net
|
855,305 | 866,806 | ||||||
Stock
in FHLB of Indianapolis and Other Restricted Stock, at
Cost
|
10,621 | 10,621 | ||||||
Premises,
Furniture and Equipment, Net
|
21,122 | 22,153 | ||||||
Other
Real Estate
|
1,639 | 2,363 | ||||||
Goodwill
|
9,655 | 9,655 | ||||||
Intangible
Assets
|
2,400 | 2,618 | ||||||
Company
Owned Life Insurance
|
24,212 | 24,008 | ||||||
Accrued
Interest Receivable and Other Assets
|
15,556 | 17,267 | ||||||
TOTAL
ASSETS
|
$ | 1,254,012 | $ | 1,242,965 | ||||
LIABILITIES
|
||||||||
Non-interest-bearing
Demand Deposits
|
$ | 158,163 | $ | 155,268 | ||||
Interest-bearing
Demand, Savings, and Money Market Accounts
|
473,278 | 484,699 | ||||||
Time
Deposits
|
341,554 | 329,676 | ||||||
Total
Deposits
|
972,995 | 969,643 | ||||||
FHLB
Advances and Other Borrowings
|
151,647 | 148,121 | ||||||
Accrued
Interest Payable and Other Liabilities
|
13,121 | 11,652 | ||||||
TOTAL
LIABILITIES
|
1,137,763 | 1,129,416 | ||||||
SHAREHOLDERS’
EQUITY
|
||||||||
Preferred
Stock, $10 par value; 500,000 shares authorized, no shares
issued
|
— | — | ||||||
Common
Stock, no par value, $1 stated value; 20,000,000 shares
authorized
|
11,102 | 11,077 | ||||||
Additional
Paid-in Capital
|
68,892 | 68,816 | ||||||
Retained
Earnings
|
30,741 | 29,041 | ||||||
Accumulated
Other Comprehensive Income, Net of Tax
|
5,514 | 4,615 | ||||||
TOTAL
SHAREHOLDERS’ EQUITY
|
116,249 | 113,549 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 1,254,012 | $ | 1,242,965 | ||||
End
of period shares issued and outstanding
|
11,101,560 | 11,077,382 |
Three Months Ended
|
||||||||
March 31,
|
||||||||
2010
|
2009
|
|||||||
INTEREST
INCOME
|
||||||||
Interest
and Fees on Loans
|
$ | 12,839 | $ | 13,394 | ||||
Interest
on Federal Funds Sold and Other Short-term Investments
|
9 | 17 | ||||||
Interest
and Dividends on Securities:
|
||||||||
Taxable
|
2,465 | 2,190 | ||||||
Non-taxable
|
270 | 256 | ||||||
TOTAL
INTEREST INCOME
|
15,583 | 15,857 | ||||||
INTEREST
EXPENSE
|
||||||||
Interest
on Deposits
|
2,612 | 4,005 | ||||||
Interest
on FHLB Advances and Other Borrowings
|
1,322 | 1,211 | ||||||
TOTAL
INTEREST EXPENSE
|
3,934 | 5,216 | ||||||
NET
INTEREST INCOME
|
11,649 | 10,641 | ||||||
Provision
for Loan Losses
|
1,500 | 750 | ||||||
NET
INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
10,149 | 9,891 | ||||||
NON-INTEREST
INCOME
|
||||||||
Trust
and Investment Product Fees
|
391 | 390 | ||||||
Service
Charges on Deposit Accounts
|
946 | 1,060 | ||||||
Insurance
Revenues
|
1,686 | 1,487 | ||||||
Company
Owned Life Insurance
|
202 | 238 | ||||||
Other
Operating Income
|
1,036 | 504 | ||||||
Net
Gains on Sales of Loans
|
318 | 565 | ||||||
Net
Gain (Loss) on Securities
|
— | — | ||||||
TOTAL
NON-INTEREST INCOME
|
4,579 | 4,244 | ||||||
NON-INTEREST
EXPENSE
|
||||||||
Salaries
and Employee Benefits
|
5,549 | 5,614 | ||||||
Occupancy
Expense
|
887 | 867 | ||||||
Furniture
and Equipment Expense
|
652 | 662 | ||||||
FDIC
Premiums
|
352 | 335 | ||||||
Data
Processing Fees
|
359 | 357 | ||||||
Professional
Fees
|
521 | 607 | ||||||
Advertising
and Promotion
|
269 | 288 | ||||||
Supplies
|
195 | 135 | ||||||
Intangible
Amortization
|
218 | 221 | ||||||
Other
Operating Expenses
|
1,264 | 995 | ||||||
TOTAL
NON-INTEREST EXPENSE
|
10,266 | 10,081 | ||||||
Income
before Income Taxes
|
4,462 | 4,054 | ||||||
Income
Tax Expense
|
1,211 | 1,112 | ||||||
NET
INCOME
|
$ | 3,251 | $ | 2,942 | ||||
COMPREHENSIVE
INCOME
|
$ | 4,150 | $ | 4,305 | ||||
Earnings
Per Share and Diluted Earnings Per Share
|
$ | 0.29 | $ | 0.27 | ||||
Dividends
Per Share
|
$ | 0.14 | $ | 0.14 |
Three Months Ended
|
||||||||
March 31,
|
||||||||
2010
|
2009
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
Income
|
$ | 3,251 | $ | 2,942 | ||||
Adjustments
to Reconcile Net Income to Net Cash from Operating
Activities:
|
||||||||
Net
Amortization (Accretion) on Securities
|
109 | (111 | ) | |||||
Depreciation
and Amortization
|
963 | 898 | ||||||
Loans
Originated for Sale
|
(17,467 | ) | (46,525 | ) | ||||
Proceeds
from Sales of Loans Held-for-Sale
|
18,221 | 36,995 | ||||||
Loss
in Investment in Limited Partnership
|
17 | 41 | ||||||
Provision
for Loan Losses
|
1,500 | 750 | ||||||
Gain
on Sale of Loans , Net
|
(318 | ) | (565 | ) | ||||
Loss
(Gain) on Sales of Other Real Estate and Repossessed
Assets
|
(358 | ) | 57 | |||||
Loss
(Gain) on Disposition of Premises and Equipment
|
(56 | ) | 11 | |||||
Increase
in Cash Surrender Value of Company Owned Life Insurance
|
(204 | ) | (241 | ) | ||||
Equity
Based Compensation
|
101 | 118 | ||||||
Change
in Assets and Liabilities:
|
||||||||
Interest
Receivable and Other Assets
|
1,694 | 2,591 | ||||||
Interest
Payable and Other Liabilities
|
977 | (636 | ) | |||||
Net
Cash from Operating Activities
|
8,430 | (3,675 | ) | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Proceeds
from Maturities of Securities Available-for-Sale
|
10,511 | 8,663 | ||||||
Proceeds
from Sales of Securities Available-for-Sale
|
— | 379 | ||||||
Purchase
of Securities Available-for-Sale
|
(19,022 | ) | (29,587 | ) | ||||
Proceeds
from Maturities of Securities Held-to-Maturity
|
674 | 309 | ||||||
Purchase
of Loans
|
(175 | ) | (550 | ) | ||||
Proceeds
from Sales of Loans
|
1,325 | 3,603 | ||||||
Loans
Made to Customers, Net of Payments Received
|
8,522 | 15,885 | ||||||
Proceeds
from Sales of Other Real Estate
|
1,405 | 111 | ||||||
Property
and Equipment Expenditures
|
(142 | ) | (333 | ) | ||||
Proceeds
from Sales of Property and Equipment
|
491 | — | ||||||
Net
Cash from Investing Activities
|
3,589 | (1,520 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Change
in Deposits
|
3,352 | 10,756 | ||||||
Change
in Short-term Borrowings
|
3,557 | (1,600 | ) | |||||
Repayments
of Long-term Debt
|
(32 | ) | (29 | ) | ||||
Dividends
Paid
|
(1,551 | ) | (1,544 | ) | ||||
Net
Cash from Financing Activities
|
5,326 | 7,583 | ||||||
Net
Change in Cash and Cash Equivalents
|
17,345 | 2,388 | ||||||
Cash
and Cash Equivalents at Beginning of Year
|
28,054 | 44,992 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 45,399 | $ | 47,380 | ||||
Cash
Paid During the Period for
|
||||||||
Interest
|
$ | 4,156 | $ | 5,587 | ||||
Income
Taxes
|
3 | — | ||||||
Supplemental
Non Cash Disclosures
|
||||||||
Loans
Transferred to Other Real Estate
|
$ | 323 | $ | 715 |
Three Months Ended
|
||||||||
March 31,
|
||||||||
|
2010
|
2009
|
||||||
Earnings
per Share:
|
||||||||
Net
Income
|
$ | 3,251 | $ | 2,942 | ||||
Weighted
Average Shares Outstanding
|
11,081,680 | 11,036,942 | ||||||
Earnings
per Share
|
$ | 0.29 | $ | 0.27 | ||||
Diluted
Earnings per Share:
|
||||||||
Net
Income
|
$ | 3,251 | $ | 2,942 | ||||
Weighted
Average Shares Outstanding
|
11,081,680 | 11,036,942 | ||||||
Potentially
Dilutive Shares, Net
|
6,707 | — | ||||||
Diluted
Weighted Average Shares Outstanding
|
11,088,387 | 11,036,942 | ||||||
Diluted
Earnings per Share
|
$ | 0.29 | $ | 0.27 |
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Securities
Available-for-Sale:
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
March
31, 2010
|
||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | 5,000 | $ | 2 | $ | — | $ | 5,002 | ||||||||
Obligations
of State and Political Subdivisions
|
21,678 | 1,281 | (10 | ) | 22,949 | |||||||||||
Mortgage-backed
Securities - Residential
|
222,824 | 7,623 | (101 | ) | 230,346 | |||||||||||
Equity
Securities
|
2,818 | 22 | (405 | ) | 2,435 | |||||||||||
Total
|
$ | 252,320 | $ | 8,928 | $ | (516 | ) | $ | 260,732 | |||||||
December
31, 2009
|
||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | 5,000 | $ | — | $ | (30 | ) | $ | 4,970 | |||||||
Obligations
of State and Political Subdivisions
|
21,511 | 931 | (64 | ) | 22,378 | |||||||||||
Mortgage-backed
Securities - Residential
|
214,591 | 7,065 | (404 | ) | 221,252 | |||||||||||
Equity
Securities
|
2,818 | 13 | (491 | ) | 2,340 | |||||||||||
Total
|
$ | 243,920 | $ | 8,009 | $ | (989 | ) | $ | 250,940 |
Gross
|
Gross
|
|||||||||||||||
Carrying
|
Unrecognized
|
Unrecognized
|
Fair
|
|||||||||||||
Securities
Held-to-Maturity:
|
Amount
|
Gains
|
Losses
|
Value
|
||||||||||||
March
31, 2010
|
||||||||||||||||
Obligations
of State and Political Subdivisions
|
$ | 2,101 | $ | 40 | $ | — | $ | 2,141 | ||||||||
December
31, 2009
|
||||||||||||||||
Obligations
of State and Political Subdivisions
|
$ | 2,774 | $ | 27 | $ | — | $ | 2,801 |
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
Securities
Available-for-Sale:
|
||||||||
Due
in one year or less
|
$ | 819 | $ | 833 | ||||
Due
after one year through five years
|
3,469 | 3,668 | ||||||
Due
after five years through ten years
|
10,074 | 10,204 | ||||||
Due
after ten years
|
12,316 | 13,246 | ||||||
Mortgage-backed
Securities - Residential
|
222,824 | 230,346 | ||||||
Equity
Securities
|
2,818 | 2,435 | ||||||
Totals
|
$ | 252,320 | $ | 260,732 | ||||
Carrying
|
Fair
|
|||||||
Amount
|
Value
|
|||||||
Securities
Held-to-Maturity:
|
||||||||
Due
in one year or less
|
$ | 175 | $ | 177 | ||||
Due
after one year through five years
|
669 | 683 | ||||||
Due
after five years through ten years
|
937 | 957 | ||||||
Due
after ten years
|
320 | 324 | ||||||
Totals
|
$ | 2,101 | $ | 2,141 |
At March 31,
2010:
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
|||||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Obligations
of State and Political Subdivisions
|
1,785 | (10 | ) | — | — | 1,785 | (10 | ) | ||||||||||||||||
Mortgage-backed
Securities - Residential
|
47,964 | (100 | ) | 39 | (1 | ) | 48,003 | (101 | ) | |||||||||||||||
Equity
Securities
|
1,619 | (405 | ) | — | — | 1,619 | (405 | ) | ||||||||||||||||
Total
|
$ | 51,368 | $ | (515 | ) | $ | 39 | $ | (1 | ) | $ | 51,407 | $ | (516 | ) | |||||||||
At December 31,
2009:
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
|||||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | 4,970 | $ | (30 | ) | $ | — | $ | — | $ | 4,970 | $ | (30 | ) | ||||||||||
Obligations
of State and Political Subdivisions
|
3,419 | (64 | ) | — | — | 3,419 | (64 | ) | ||||||||||||||||
Mortgage-backed
Securities - Residential
|
47,726 | (403 | ) | 40 | (1 | ) | 47,766 | (404 | ) | |||||||||||||||
Equity
Securities
|
1,533 | (491 | ) | — | — | 1,533 | (491 | ) | ||||||||||||||||
Total
|
$ | 57,648 | $ | (988 | ) | $ | 40 | $ | (1 | ) | $ | 57,688 | $ | (989 | ) |
Three Months
|
Three Months
|
|||||||
Ended
|
Ended
|
|||||||
March 31,
2010
|
March 31,
2009
|
|||||||
Proceeds
from Sales and Calls
|
$ | — | $ | 379 | ||||
Gross
Gains on Sales and Calls
|
— | — | ||||||
Income
Taxes on Gross Gains
|
— | — |
March 31,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Commercial
and Industrial Loans
|
$ | 197,490 | $ | 188,962 | ||||
Commercial
Real Estate Loans
|
328,565 | 334,255 | ||||||
Agricultural
Loans
|
144,396 | 156,845 | ||||||
Consumer
Loans
|
113,640 | 114,736 | ||||||
Residential
Mortgage Loans
|
83,550 | 84,677 | ||||||
Total
Loans
|
$ | 867,641 | $ | 879,475 | ||||
Less: Unearned
Income
|
(1,623 | ) | (1,653 | ) | ||||
Allowance
for Loan Losses
|
(10,713 | ) | (11,016 | ) | ||||
Loans,
Net
|
$ | 855,305 | $ | 866,806 | ||||
Information
Regarding Impaired Loans:
|
||||||||
Impaired
Loans with No Allowance for Loan Losses Allocated
|
$ | 684 | $ | 1,213 | ||||
Impaired
Loans with Allowance for Loan Losses Allocated
|
6,931 | 6,932 | ||||||
Amount
of Allowance Allocated to Impaired Loans
|
2,138 | 3,024 |
March 31,
|
March 31,
|
|||||||
2010
|
2009
|
|||||||
Balance
as of January 1
|
$ | 11,016 | $ | 9,522 | ||||
Provision
for Loan Losses
|
1,500 | 750 | ||||||
Recoveries
of Prior Loan Losses
|
102 | 514 | ||||||
Loan
Losses Charged to the Allowance
|
(1,905 | ) | (742 | ) | ||||
Balance
as of March 31
|
$ | 10,713 | $ | 10,044 |
Three Months Ended
|
||||||||||||||||||||
March 31, 2010
|
Trust and
|
|||||||||||||||||||
Investment
|
||||||||||||||||||||
Core
|
Advisory
|
Consolidated
|
||||||||||||||||||
Banking
|
Services
|
Insurance
|
Other
|
Totals
|
||||||||||||||||
Net
Interest Income
|
$ | 12,086 | $ | 2 | $ | 8 | $ | (447 | ) | $ | 11,649 | |||||||||
Net
Gains on Sales of Loans
|
318 | — | — | — | 318 | |||||||||||||||
Net
Gain (Loss) on Securities
|
— | — | — | — | — | |||||||||||||||
Trust
and Investment Product Fees
|
1 | 391 | — | (1 | ) | 391 | ||||||||||||||
Insurance
Revenues
|
13 | 6 | 1,674 | (7 | ) | 1,686 | ||||||||||||||
Noncash
Item:
|
||||||||||||||||||||
Provision
for Loan Losses
|
1,500 | — | — | — | 1,500 | |||||||||||||||
Depreciation
and Amortization
|
720 | 6 | 237 | — | 963 | |||||||||||||||
Income
Tax Expense
|
1,438 | (51 | ) | 113 | (289 | ) | 1,211 | |||||||||||||
Segment
Profit (Loss)
|
3,367 | (77 | ) | 161 | (200 | ) | 3,251 | |||||||||||||
Segment
Assets
|
1,248,042 | 2,151 | 8,535 | (4,716 | ) | 1,254,012 |
Three Months Ended
|
||||||||||||||||||||
March 31, 2009
|
Trust and
|
|||||||||||||||||||
Investment
|
||||||||||||||||||||
Core
|
Advisory
|
Consolidated
|
||||||||||||||||||
Banking
|
Services
|
Insurance
|
Other
|
Totals
|
||||||||||||||||
Net
Interest Income
|
$ | 10,747 | $ | 1 | $ | 13 | $ | (120 | ) | $ | 10,641 | |||||||||
Net
Gains on Sales of Loans
|
565 | — | — | — | 565 | |||||||||||||||
Net
Gain (Loss) on Securities
|
— | — | — | — | — | |||||||||||||||
Trust
and Investment Product Fees
|
1 | 390 | — | (1 | ) | 390 | ||||||||||||||
Insurance
Revenues
|
16 | 2 | 1,483 | (14 | ) | 1,487 | ||||||||||||||
Noncash
Item:
|
||||||||||||||||||||
Provision
for Loan Losses
|
750 | — | — | — | 750 | |||||||||||||||
Depreciation
and Amortization
|
665 | 7 | 226 | — | 898 | |||||||||||||||
Income
Tax Expense
|
1,342 | (53 | ) | 23 | (200 | ) | 1,112 | |||||||||||||
Segment
Profit (Loss)
|
2,950 | (80 | ) | 36 | 36 | 2,942 | ||||||||||||||
Segment
Assets
|
1,197,562 | 1,929 | 8,640 | (3,828 | ) | 1,204,303 |
Three Months Ended
|
||||||||
March 31,
|
||||||||
2010
|
2009
|
|||||||
Service
Cost
|
$ | — | $ | — | ||||
Interest
Cost
|
9 | 9 | ||||||
Expected
Return on Assets
|
(1 | ) | (3 | ) | ||||
Amortization
of Transition Amount
|
— | — | ||||||
Amortization
of Prior Service Cost
|
(1 | ) | (1 | ) | ||||
Recognition
of Net (Gain)/Loss
|
6 | 5 | ||||||
Net
Periodic Benefit Cost
|
$ | 13 | $ | 10 | ||||
Loss
on Settlements and Curtailments
|
None
|
None
|
Fair Value Measurements at March 31, 2010 Using
|
||||||||||||||||
Quoted Prices in
|
||||||||||||||||
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
Carrying Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | 5,002 | $ | — | $ | 5,002 | $ | — | ||||||||
Obligations
of State and Political Subdivisions
|
22,949 | — | 22,949 | — | ||||||||||||
Mortgage-backed
Securities-Residential
|
230,346 | — | 230,346 | — | ||||||||||||
Equity
Securities
|
2,435 | 2,082 | — | 353 | ||||||||||||
Loans
Held-for-Sale
|
5,270 | — | 5,270 | — |
Fair Value Measurements at December 31, 2009 Using
|
||||||||||||||||
Quoted Prices in
|
||||||||||||||||
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
Carrying Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | 4,970 | $ | — | $ | 4,970 | $ | — | ||||||||
Obligations
of State and Political Subdivisions
|
22,378 | — | 22,378 | — | ||||||||||||
Mortgage-backed
Securities-Residential
|
221,252 | — | 221,252 | — | ||||||||||||
Equity
Securities
|
2,340 | 1,987 | — | 353 | ||||||||||||
Loans
Held-for-Sale
|
5,706 | — | 5,706 | — |
Fair Value
Measurements
|
||||
Using Significant
|
||||
Unobservable Inputs
|
||||
(Level 3)
|
||||
Available-for-Sale
|
||||
Securities
|
||||
Three
Months Ended March 31, 2010:
|
||||
Balance
of Recurring Level 3 Assets at January 1, 2010
|
$ | 353 | ||
Sale
of Securities
|
— | |||
Other-than-temporary
Impairment Charges Recognized through Net Income
|
— | |||
Ending
Balance, March 31, 2010
|
$ | 353 |
Fair Value Measurements at March 31, 2010 Using
|
||||||||||||||||
Quoted Prices in
|
||||||||||||||||
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
Carrying Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
Impaired
Loans with Specific
|
||||||||||||||||
Allocations
|
$ | 4,549 | $ | — | $ | — | $ | 4,549 | ||||||||
Other
Real Estate
|
1,639 | — | — | 1,639 |
Fair Value Measurements at December 31, 2009 Using
|
||||||||||||||||
Quoted Prices in
|
||||||||||||||||
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||
|
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
|||||||||||||
Carrying Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
Impaired
Loans with Specific
|
||||||||||||||||
Allocations
|
$ | 3,699 | $ | — | $ | — | $ | 3,699 | ||||||||
Other
Real Estate
|
2,363 | — | — | 2,363 |
March 31, 2010
|
December 31, 2009
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Value
|
Value
|
Value
|
Value
|
|||||||||||||
Financial
Assets:
|
||||||||||||||||
Cash
and Short-term Investments
|
$ | 45,399 | $ | 45,399 | $ | 28,054 | $ | 28,054 | ||||||||
Securities
Held-to-Maturity
|
2,101 | 2,141 | 2,774 | 2,801 | ||||||||||||
FHLB
Stock and Other Restricted Stock
|
10,621 | N/A | 10,621 | N/A | ||||||||||||
Loans,
including Loans Held-for-Sale, Net
|
860,575 | 857,305 | 872,512 | 880,077 | ||||||||||||
Accrued
Interest Receivable
|
6,088 | 6,088 | 6,605 | 6,605 | ||||||||||||
Financial
Liabilities:
|
||||||||||||||||
Demand,
Savings, and Money Market Deposits
|
(631,441 | ) | (631,441 | ) | (639,967 | ) | (639,967 | ) | ||||||||
Other
Time Deposits
|
(341,554 | ) | (341,656 | ) | (329,676 | ) | (330,628 | ) | ||||||||
Short-term
Borrowings
|
(38,358 | ) | (38,358 | ) | (34,801 | ) | (34,801 | ) | ||||||||
Long-term
Debt
|
(113,289 | ) | (115,579 | ) | (113,320 | ) | (114,742 | ) | ||||||||
Accrued
Interest Payable
|
(2,070 | ) | (2,070 | ) | (2,292 | ) | (2,292 | ) | ||||||||
Unrecognized
Financial Instruments:
|
||||||||||||||||
Commitments
to Extend Credit
|
— | — | — | — | ||||||||||||
Standby
Letters of Credit
|
— | — | — | — | ||||||||||||
Commitments
to Sell Loans
|
— | — | — | — |
Average
Balance Sheet
|
||||||||||||||||||||||||
(Tax-equivalent
basis / dollars in thousands)
|
||||||||||||||||||||||||
Three
Months Ended
|
Three
Months Ended
|
|||||||||||||||||||||||
March
31, 2010
|
March
31, 2009
|
|||||||||||||||||||||||
Principal
|
Income
/
|
Yield
/
|
Principal
|
Income
/
|
Yield
/
|
|||||||||||||||||||
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Federal
Funds Sold and Other
Short-term Investments
|
$ | 25,257 | $ | 9 | 0.15 | % | $ | 22,239 | $ | 17 | 0.32 | % | ||||||||||||
Securities:
|
||||||||||||||||||||||||
Taxable
|
238,211 | 2,465 | 4.14 | % | 180,754 | 2,190 | 4.85 | % | ||||||||||||||||
Non-taxable
|
26,590 | 410 | 6.16 | % | 23,100 | 388 | 6.71 | % | ||||||||||||||||
Total Loans and
Leases (2)
|
877,629 | 12,906 | 5.96 | % | 887,910 | 13,450 | 6.13 | % | ||||||||||||||||
Total
Interest Earning Assets
|
1,167,687 | 15,790 | 5.46 | % | 1,114,003 | 16,045 | 5.82 | % | ||||||||||||||||
Other
Assets
|
96,518 | 92,219 | ||||||||||||||||||||||
Less:
Allowance for Loan Losses
|
(11,308 | ) | (9,832 | ) | ||||||||||||||||||||
Total
Assets
|
$ | 1,252,897 | $ | 1,196,390 | ||||||||||||||||||||
Liabilities
and Shareholders’ Equity
|
||||||||||||||||||||||||
Interest-bearing
Demand, Savings and Money Market Deposits
|
$ | 476,246 | $ | 426 | 0.36 | % | $ | 445,524 | $ | 864 | 0.79 | % | ||||||||||||
Time
Deposits
|
342,488 | 2,186 | 2.59 | % | 353,500 | 3,141 | 3.60 | % | ||||||||||||||||
FHLB
Advances and Other Borrowings
|
151,318 | 1,322 | 3.54 | % | 131,876 | 1,211 | 3.72 | % | ||||||||||||||||
Total
Interest-bearing Liabilities
|
970,052 | 3,934 | 1.64 | % | 930,900 | 5,216 | 2.27 | % | ||||||||||||||||
Demand
Deposit Accounts
|
154,219 | 146,308 | ||||||||||||||||||||||
Other
Liabilities
|
13,391 | 12,624 | ||||||||||||||||||||||
Total
Liabilities
|
1,137,662 | 1,089,832 | ||||||||||||||||||||||
Shareholders’
Equity
|
115,235 | 106,558 | ||||||||||||||||||||||
Total
Liabilities and Shareholders’ Equity
|
$ | 1,252,897 | $ | 1,196,390 | ||||||||||||||||||||
Cost
of Funds
|
1.36 | % | 1.90 | % | ||||||||||||||||||||
Net
Interest Income
|
$ | 11,856 | $ | 10,829 | ||||||||||||||||||||
Net
Interest Margin
|
4.10 | % | 3.92 | % |
(1)
|
Effective
tax rates were determined as though interest earned on the Company’s
investments in municipal bonds and loans was fully
taxable.
|
(2)
|
Loans
held-for-sale and non-accruing loans have been included in average
loans.
|
Change
from
|
||||||||||||||||
Non-interest
Income
|
Three
Months
|
Prior
Period
|
||||||||||||||
($
in thousands)
|
Ended
March 31,
|
Amount
|
Percent
|
|||||||||||||
2010
|
2009
|
Change
|
Change
|
|||||||||||||
Trust
and Investment Product Fees
|
$ | 391 | $ | 390 | $ | 1 | — | % | ||||||||
Service
Charges on Deposit Accounts
|
946 | 1,060 | (114 | ) | -11 | % | ||||||||||
Insurance
Revenues
|
1,686 | 1,487 | 199 | 13 | % | |||||||||||
Company
Owned Life Insurance
|
202 | 238 | (36 | ) | -15 | % | ||||||||||
Other
Operating Income
|
1,036 | 504 | 532 | 106 | % | |||||||||||
Subtotal
|
4,261 | 3,679 | 582 | 16 | % | |||||||||||
Net
Gains on Sales of Loans
|
318 | 565 | (247 | ) | -44 | % | ||||||||||
Net
Gain (Loss) on Securities
|
— | — | — | — | % | |||||||||||
Total
Non-interest Income
|
$ | 4,579 | $ | 4,244 | $ | 335 | 8 | % |
Change
from
|
||||||||||||||||
Non-interest
Expense
|
Three
Months
|
Prior
Period
|
||||||||||||||
($
in thousands)
|
Ended
March 31,
|
Amount
|
Percent
|
|||||||||||||
2010
|
2009
|
Change
|
Change
|
|||||||||||||
Salaries
and Employee Benefits
|
$ | 5,549 | $ | 5,614 | $ | (65 | ) | -1 | % | |||||||
Occupancy,
Furniture and Equipment Expense
|
1,539 | 1,529 | 10 | 1 | % | |||||||||||
FDIC
Premiums
|
352 | 335 | 17 | 5 | % | |||||||||||
Data
Processing Fees
|
359 | 357 | 2 | 1 | % | |||||||||||
Professional
Fees
|
521 | 607 | (86 | ) | -14 | % | ||||||||||
Advertising
and Promotion
|
269 | 288 | (19 | ) | -7 | % | ||||||||||
Intangible
Amortization
|
218 | 221 | (3 | ) | -1 | % | ||||||||||
Other
Operating Expenses
|
1,459 | 1,130 | 329 | 29 | % | |||||||||||
Total
Non-interest Expense
|
$ | 10,266 | $ | 10,081 | $ | 185 | 2 | % |
End
of Period Loan Balances:
|
Current
|
Annualized
|
||||||||||||||
($
in thousands)
|
March
31,
|
December
31,
|
Period
|
Percent
|
||||||||||||
2010
|
2009
|
Change
|
Change
|
|||||||||||||
Commercial
and Industrial Loans
|
$ | 197,490 | $ | 188,962 | $ | 8,528 | 18 | % | ||||||||
Commercial
Real Estate Loans
|
328,565 | 334,255 | (5,690 | ) | -7 | % | ||||||||||
Agricultural
Loans
|
144,396 | 156,845 | (12,449 | ) | -32 | % | ||||||||||
Consumer
Loans
|
113,640 | 114,736 | (1,096 | ) | -4 | % | ||||||||||
Residential
Mortgage Loans
|
83,550 | 84,677 | (1,127 | ) | -5 | % | ||||||||||
Total
Loans
|
$ | 867,641 | $ | 879,475 | $ | (11,834 | ) | -5 | % |
End
of Period Deposit Balances:
|
Current
|
Annualized
|
||||||||||||||
($
in thousands)
|
March
31,
|
December
31,
|
Period
|
Percent
|
||||||||||||
2010
|
2009
|
Change
|
Change
|
|||||||||||||
Non-interest-bearing
Demand Deposits
|
$ | 158,163 | $ | 155,268 | $ | 2,895 | 7 | % | ||||||||
Interest-bearing
Demand, Savings, & Money Market Accounts
|
473,278 | 484,699 | (11,421 | ) | -9 | % | ||||||||||
Time
Deposits < $100,000
|
261,095 | 256,401 | 4,694 | 7 | % | |||||||||||
Time
Deposits of $100,000 or more & Brokered Deposits
|
80,459 | 73,275 | 7,184 | 39 | % | |||||||||||
Total
Deposits
|
$ | 972,995 | $ | 969,643 | $ | 3,352 | 1 | % |
March
31,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
Non-accrual
Loans
|
$ | 9,129 | $ | 8,374 | ||||
Past
Due Loans (90 days or more)
|
178 | 113 | ||||||
Restructured
Loans
|
26 | 306 | ||||||
Total
Non-performing Loans
|
9,333 | 8,793 | ||||||
Other
Real Estate
|
1,639 | 2,363 | ||||||
Total
Non-performing Assets
|
$ | 10,972 | $ | 11,156 | ||||
Non-performing
Loans to Total Loans
|
1.08 | % | 1.00 | % | ||||
Allowance
for Loan Loss to Non-performing Loans
|
114.79 | % | 125.28 | % |
Minimum
for
|
||||||||||||
Capital
|
At
|
At
|
||||||||||
Adequacy
|
March
31,
|
December
31,
|
||||||||||
Purposes
|
2010
|
2009
|
||||||||||
Leverage
Ratio
|
4.00 | % | 8.10 | % | 7.64 | % | ||||||
Tier
1 Capital to Risk-adjusted Assets
|
4.00 | % | 10.51 | % | 10.10 | % | ||||||
Total
Capital to Risk-adjusted Assets
|
8.00 | % | 14.32 | % | 14.09 | % |
Interest
Rate Sensitivity as of March 31, 2010
|
||||||||||||||||
Net
Portfolio Value
|
||||||||||||||||
Net
Portfolio
|
as
a % of Present Value
|
|||||||||||||||
Value
|
of Assets
|
|||||||||||||||
Changes
|
||||||||||||||||
in rates
|
$ Amount
|
% Change
|
NPV Ratio
|
Change
|
||||||||||||
+2%
|
$ | 128,745 | (12.47 | )% | 10.72 | % |
(104)
b.p.
|
|||||||||
Base
|
147,092 | — | 11.76 | % | — | |||||||||||
-2%
|
116,509 | (20.79 | )% | 9.20 | % |
(256)
b.p.
|
Period
|
Total Number Of Shares (or Units) Purchased
|
Average Price Paid Per Share (or Unit)
|
Total Number of
Shares (or Units) Purchased as
Part of Publicly Announced
Plans or
Programs
|
Maximum Number (or Approximate
Dollar Value) of Shares (or
Units) that May Yet Be
Purchased Under the Plans or
Programs(1)
|
||||||||||||
1/1/10 –
1/31/10
|
— | — | — | 272,789 | ||||||||||||
2/1/10
– 2/28/10
|
— | — | — | 272,789 | ||||||||||||
— | — | — | 272,789 | |||||||||||||
— | — | — |
GERMAN
AMERICAN BANCORP, INC.
|
|
Date:
May 5,
2010
|
By/s/Mark A. Schroeder
|
Mark
A. Schroeder
|
|
Chairman
of the Board and Chief Executive Officer
|
|
Date:
May 5,
2010
|
By/s/Bradley M. Rust
|
Bradley
M. Rust
|
|
Executive
Vice President and Chief Financial
Officer
|
Exhibit
No.
|
Description
|
|
2
|
Branch
Purchase Agreement between German American Bancorp, as Buyer, Farmers
State Bank of Alto Pass, Ill., as Seller, and Farmers State Holding Corp.,
as the Seller Affiliate, dated February 17, 2010. Schedules
identified in the list of Schedules to this Agreement are not filed as
part of this Exhibit, but the Registrant agrees to furnish to the
Commission supplementally any omitted schedule upon
request.
|
|
31.1
|
Sarbanes-Oxley
Act of 2002, Section 302 Certification for Chairman of the Board and Chief
Executive Officer.
|
|
31.2
|
Sarbanes-Oxley
Act of 2002, Section 302 Certification for Executive Vice President and
Chief Financial Officer.
|
|
32.1
|
Sarbanes-Oxley
Act of 2002, Section 906 Certification for Chairman of the Board and Chief
Executive Officer.
|
|
32.2
|
|
Sarbanes-Oxley
Act of 2002, Section 906 Certification for Executive Vice President and
Chief Financial
Officer.
|