Indiana
|
35-1547518
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Class
|
Outstanding
at May 1, 2009
|
Common
Stock, no par value
|
11,073,063
|
PART
I.
|
FINANCIAL
INFORMATION
|
4
|
Item
1.
|
Financial
Statements
|
4
|
Consolidated
Balance Sheets – March 31, 2009 and December 31, 2008
|
4
|
|
Consolidated
Statements of Income and Comprehensive Income - Three Months Ended March
31, 2009 and 2008
|
5
|
|
Consolidated
Statements of Cash Flows – Three Months Ended March 31, 2009
and 2008
|
6
|
|
Notes
to Consolidated Financial Statements – March 31, 2009
|
7-15
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
16-23
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
24
|
Item
4.
|
Controls
and Procedures
|
24
|
PART II.
|
OTHER
INFORMATION
|
25
|
Item 1A.
|
Risk
Factors
|
25
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
26
|
Item
6.
|
Exhibits
|
26
|
SIGNATURES
|
27
|
|
INDEX
OF EXHIBITS
|
28
|
March 31,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Cash
and Due from Banks
|
$ | 18,450 | $ | 17,201 | ||||
Federal
Funds Sold and Other Short-term Investments
|
28,930 | 27,791 | ||||||
Cash
and Cash Equivalents
|
47,380 | 44,992 | ||||||
Securities
Available-for-Sale, at Fair Value
|
198,526 | 175,840 | ||||||
Securities
Held-to-Maturity, at Cost (Fair value of $3,069 and $3,358 on March 31,
2009 and December 31, 2008, respectively)
|
3,018 | 3,326 | ||||||
Loans
Held-for-Sale
|
13,172 | 3,166 | ||||||
Loans
|
872,366 | 892,511 | ||||||
Less:
Unearned Income
|
(1,822 | ) | (2,075 | ) | ||||
Allowance
for Loan Losses
|
(10,044 | ) | (9,522 | ) | ||||
Loans,
Net
|
860,500 | 880,914 | ||||||
Stock
in FHLB of Indianapolis and Other Restricted Stock, at
Cost
|
10,621 | 10,621 | ||||||
Premises,
Furniture and Equipment, Net
|
21,970 | 22,330 | ||||||
Other
Real Estate
|
2,367 | 1,818 | ||||||
Goodwill
|
9,655 | 9,655 | ||||||
Intangible
Assets
|
2,920 | 3,141 | ||||||
Company
Owned Life Insurance
|
23,579 | 23,338 | ||||||
Accrued
Interest Receivable and Other Assets
|
10,595 | 11,687 | ||||||
TOTAL
ASSETS
|
$ | 1,204,303 | $ | 1,190,828 | ||||
LIABILITIES
|
||||||||
Non-interest-bearing
Demand Deposits
|
$ | 149,197 | $ | 147,977 | ||||
Interest-bearing
Demand, Savings, and Money Market Accounts
|
448,550 | 439,305 | ||||||
Time
Deposits
|
354,744 | 354,468 | ||||||
Total
Deposits
|
952,491 | 941,750 | ||||||
FHLB
Advances and Other Borrowings
|
130,036 | 131,664 | ||||||
Accrued
Interest Payable and Other Liabilities
|
13,723 | 12,240 | ||||||
TOTAL
LIABILITIES
|
1,096,250 | 1,085,654 | ||||||
SHAREHOLDERS’
EQUITY
|
||||||||
Preferred
Stock, $10 par value; 500,000 shares authorized, no shares
issued
|
— | — | ||||||
Common
Stock, no par value, $1 stated value; 20,000,000 shares
authorized
|
11,073 | 11,030 | ||||||
Additional
Paid-in Capital
|
68,446 | 68,371 | ||||||
Retained
Earnings
|
24,417 | 23,019 | ||||||
Accumulated
Other Comprehensive Income
|
4,117 | 2,754 | ||||||
TOTAL
SHAREHOLDERS’ EQUITY
|
108,053 | 105,174 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 1,204,303 | $ | 1,190,828 | ||||
End
of period shares issued and outstanding
|
11,073,063 | 11,030,288 |
Three Months Ended
|
||||||||
March
31,
|
||||||||
2009
|
2008
|
|||||||
INTEREST
INCOME
|
||||||||
Interest
and Fees on Loans
|
$ | 13,394 | $ | 15,459 | ||||
Interest
on Federal Funds Sold and Other Short-term Investments
|
17 | 186 | ||||||
Interest
and Dividends on Securities:
|
||||||||
Taxable
|
2,190 | 1,995 | ||||||
Non-taxable
|
256 | 185 | ||||||
TOTAL
INTEREST INCOME
|
15,857 | 17,825 | ||||||
INTEREST
EXPENSE
|
||||||||
Interest
on Deposits
|
4,005 | 6,187 | ||||||
Interest
on FHLB Advances and Other Borrowings
|
1,211 | 1,519 | ||||||
TOTAL
INTEREST EXPENSE
|
5,216 | 7,706 | ||||||
NET
INTEREST INCOME
|
10,641 | 10,119 | ||||||
Provision
for Loan Losses
|
750 | 1,344 | ||||||
NET
INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
9,891 | 8,775 | ||||||
NON-INTEREST
INCOME
|
||||||||
Trust
and Investment Product Fees
|
390 | 587 | ||||||
Service
Charges on Deposit Accounts
|
1,060 | 1,183 | ||||||
Insurance
Revenues
|
1,487 | 1,903 | ||||||
Other
Operating Income
|
742 | 750 | ||||||
Net
Gains on Sales of Loans and Related Assets
|
565 | 324 | ||||||
Net
Gain on Securities
|
— | 285 | ||||||
TOTAL
NON-INTEREST INCOME
|
4,244 | 5,032 | ||||||
NON-INTEREST
EXPENSE
|
||||||||
Salaries
and Employee Benefits
|
5,614 | 5,327 | ||||||
Occupancy
Expense
|
867 | 854 | ||||||
Furniture
and Equipment Expense
|
662 | 618 | ||||||
FDIC
Premiums
|
335 | 26 | ||||||
Data
Processing Fees
|
357 | 406 | ||||||
Professional
Fees
|
607 | 564 | ||||||
Advertising
and Promotion
|
288 | 233 | ||||||
Supplies
|
135 | 135 | ||||||
Intangible
Amortization
|
221 | 222 | ||||||
Other
Operating Expenses
|
995 | 963 | ||||||
TOTAL
NON-INTEREST EXPENSE
|
10,081 | 9,348 | ||||||
Income
before Income Taxes
|
4,054 | 4,459 | ||||||
Income
Tax Expense
|
1,112 | 1,439 | ||||||
NET
INCOME
|
$ | 2,942 | $ | 3,020 | ||||
COMPREHENSIVE
INCOME
|
$ | 4,305 | $ | 4,183 | ||||
Earnings
Per Share and Diluted Earnings Per Share
|
$ | 0.27 | $ | 0.27 | ||||
Dividends
Per Share
|
$ | 0.14 | $ | 0.14 |
Three Months Ended
|
||||||||
March 31,
|
||||||||
2009
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
Income
|
$ | 2,942 | $ | 3,020 | ||||
Adjustments
to Reconcile Net Income to Net Cash from Operating
Activities:
|
||||||||
Net
Accretion on Securities
|
(111 | ) | (399 | ) | ||||
Depreciation
and Amortization
|
898 | 834 | ||||||
Loans
Originated for Sale
|
(46,525 | ) | (29,326 | ) | ||||
Proceeds
from Sales of Loans Held-for-Sale
|
36,995 | 28,734 | ||||||
Loss
in Investment in Limited Partnership
|
41 | 43 | ||||||
Provision
for Loan Losses
|
750 | 1,344 | ||||||
Gain
on Sale of Loans, net
|
(565 | ) | (324 | ) | ||||
Gain
on Securities Sales, Net
|
— | (285 | ) | |||||
Loss
on Sales of Other Real Estate and Repossessed Assets
|
57 | 6 | ||||||
Loss
/ (Gain) on Disposition and Impairment of Premises and
Equipment
|
11 | (18 | ) | |||||
Increase
in Cash Surrender Value of Company Owned Life Insurance
|
(241 | ) | (203 | ) | ||||
Equity
Based Compensation
|
118 | — | ||||||
Change
in Assets and Liabilities:
|
||||||||
Interest
Receivable and Other Assets
|
2,591 | 1,225 | ||||||
Interest
Payable and Other Liabilities
|
(636 | ) | 1,070 | |||||
Net
Cash from Operating Activities
|
(3,675 | ) | 5,721 | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Proceeds
from Maturities of Securities Available-for-Sale
|
9,042 | 23,704 | ||||||
Proceeds
from Sales of Securities Available-for-Sale
|
— | 16,130 | ||||||
Purchase
of Securities Available-for-Sale
|
(29,587 | ) | (30,865 | ) | ||||
Proceeds
from Maturities of Securities Held-to-Maturity
|
309 | 404 | ||||||
Purchase
of Loans
|
(550 | ) | (16,259 | ) | ||||
Proceeds
from Sales of Loans
|
3,603 | 1,048 | ||||||
Loans
Made to Customers, Net of Payments Received
|
15,885 | 23,971 | ||||||
Proceeds
from Sales of Other Real Estate
|
111 | 309 | ||||||
Property
and Equipment Expenditures
|
(333 | ) | (1,047 | ) | ||||
Proceeds
from Sales of Property and Equipment
|
— | 56 | ||||||
Net
Cash from Investing Activities
|
(1,520 | ) | 17,451 | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Change
in Deposits
|
10,756 | 39,269 | ||||||
Change
in Short-term Borrowings
|
(1,600 | ) | (24,690 | ) | ||||
Advances
of Long-term Debt
|
— | 25,000 | ||||||
Repayments
of Long-term Debt
|
(29 | ) | (24 | ) | ||||
Dividends
Paid
|
(1,544 | ) | (1,544 | ) | ||||
Net
Cash from Financing Activities
|
7,583 | 38,011 | ||||||
Net
Change in Cash and Cash Equivalents
|
2,388 | 61,183 | ||||||
Cash
and Cash Equivalents at Beginning of Year
|
44,992 | 27,914 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 47,380 | $ | 89,097 |
Three Months Ended
|
||||||||
March 31,
|
||||||||
|
2009
|
2008
|
||||||
Earnings
per Share:
|
||||||||
Net
Income
|
$ | 2,942 | $ | 3,020 | ||||
Weighted
Average Shares Outstanding
|
11,036,942 | 11,029,484 | ||||||
Earnings
per Share
|
$ | 0.27 | $ | 0.27 | ||||
Diluted
Earnings per Share:
|
||||||||
Net
Income
|
$ | 2,942 | $ | 3,020 | ||||
Weighted
Average Shares Outstanding
|
11,036,942 | 11,029,484 | ||||||
Potentially
Dilutive Shares, Net
|
— | 123 | ||||||
Diluted
Weighted Average Shares Outstanding
|
11,036,942 | 11,029,607 | ||||||
Diluted
Earnings per Share
|
$ | 0.27 | $ | 0.27 |
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Securities
Available-for-Sale:
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
March
31, 2009
|
||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | — | $ | — | $ | — | $ | — | ||||||||
Obligations
of State and Political Subdivisions
|
18,138 | 598 | (27 | ) | 18,709 | |||||||||||
Mortgage-backed
Securities
|
170,956 | 5,995 | (2 | ) | 176,949 | |||||||||||
Equity
Securities
|
3,241 | — | (373 | ) | 2,868 | |||||||||||
Total
|
$ | 192,335 | $ | 6,593 | $ | (402 | ) | $ | 198,526 | |||||||
December
31, 2008
|
||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | — | $ | — | $ | — | $ | — | ||||||||
Obligations
of State and Political Subdivisions
|
16,561 | 307 | — | 16,868 | ||||||||||||
Mortgage-backed
Securities
|
151,499 | 4,132 | (4 | ) | 155,627 | |||||||||||
Equity
Securities
|
3,620 | 44 | (319 | ) | 3,345 | |||||||||||
Total
|
$ | 171,680 | $ | 4,483 | $ | (323 | ) | $ | 175,840 |
Gross
|
Gross
|
|||||||||||||||
Securities
Held-to-Maturity:
|
Carrying
|
Unrecognized
|
Unrecognized
|
Fair
|
||||||||||||
Amount
|
Gains
|
Losses
|
Value
|
|||||||||||||
March
31, 2009
|
||||||||||||||||
Obligations
of State and Political Subdivisions
|
$ | 3,018 | $ | 51 | $ | — | $ | 3,069 | ||||||||
December
31, 2008
|
||||||||||||||||
Obligations
of State and Political Subdivisions
|
$ | 3,326 | $ | 32 | $ | — | $ | 3,358 |
At March 31,
2009:
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
|||||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Obligations
of State and Political Subdivisions
|
917 | (27 | ) | — | — | 917 | (27 | ) | ||||||||||||||||
Mortgage-backed
Securities
|
3,235 | (1 | ) | 2 | (1 | ) | 3,237 | (2 | ) | |||||||||||||||
Equity
Securities
|
1,650 | (373 | ) | — | — | 1,650 | (373 | ) | ||||||||||||||||
Total
|
$ | 5,802 | $ | (401 | ) | $ | 2 | $ | (1 | ) | $ | 5,804 | $ | (402 | ) |
At December 31,
2008:
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
|||||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Obligations
of State and Political Subdivisions
|
— | — | — | — | — | — | ||||||||||||||||||
Mortgage-backed
Securities
|
1,253 | (2 | ) | 617 | (2 | ) | 1,870 | (4 | ) | |||||||||||||||
Equity
Securities
|
1,705 | (319 | ) | — | — | 1,705 | (319 | ) | ||||||||||||||||
Total
|
$ | 2,958 | $ | (321 | ) | $ | 617 | $ | (2 | ) | $ | 3,575 | $ | (323 | ) |
March 31,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
Commercial
and Industrial Loans
|
$ | 510,324 | $ | 505,191 | ||||
Agricultural
Loans
|
144,524 | 159,923 | ||||||
Consumer
Loans
|
123,354 | 127,343 | ||||||
Residential
Mortgage Loans
|
94,164 | 100,054 | ||||||
Total
Loans
|
$ | 872,366 | $ | 892,511 | ||||
Less:
Unearned Income
|
(1,822 | ) | (2,075 | ) | ||||
Allowance
for Loan Losses
|
(10,044 | ) | (9,522 | ) | ||||
Loans,
Net
|
$ | 860,500 | $ | 880,914 | ||||
Information
Regarding Impaired Loans:
|
||||||||
Impaired
Loans with No Allowance for Loan Losses Allocated
|
$ | 1,881 | $ | 1,713 | ||||
Impaired
Loans with Allowance for Loan Losses Allocated
|
4,015 | 4,232 | ||||||
Amount
of Allowance Allocated to Impaired Loans
|
2,039 | 1,797 |
March 31,
|
March 31,
|
|||||||
2009
|
2008
|
|||||||
Balance
as of January 1
|
$ | 9,522 | $ | 8,044 | ||||
Provision
for Loan Losses
|
750 | 1,344 | ||||||
Recoveries
of Prior Loan Losses
|
514 | 149 | ||||||
Loan
Losses Charged to the Allowance
|
(742 | ) | (339 | ) | ||||
Balance
as of March 31
|
$ | 10,044 | $ | 9,198 |
March
31, 2009
|
Trust
and
|
|||||||||||||||||||
Investment
|
||||||||||||||||||||
Core
|
Advisory
|
Consolidated
|
||||||||||||||||||
Banking
|
Services
|
Insurance
|
Other
|
Totals
|
||||||||||||||||
Net
Interest Income
|
$ | 10,747 | $ | 1 | $ | 13 | $ | (120 | ) | $ | 10,641 | |||||||||
Net
Gains on Sales of Loans and
|
||||||||||||||||||||
Related
Assets
|
565 | — | — | — | 565 | |||||||||||||||
Net
Gain on Securities
|
— | — | — | — | — | |||||||||||||||
Trust
and Investment Product Fees
|
1 | 390 | — | (1 | ) | 390 | ||||||||||||||
Insurance
Revenues
|
16 | 2 | 1,483 | (14 | ) | 1,487 | ||||||||||||||
Noncash
Item:
|
||||||||||||||||||||
Provision
for Loan Losses
|
750 | — | — | — | 750 | |||||||||||||||
Depreciation
and Amortization
|
665 | 7 | 226 | — | 898 | |||||||||||||||
Income
Tax Expense
|
1,342 | (53 | ) | 23 | (200 | ) | 1,112 | |||||||||||||
Segment
Profit (Loss)
|
2,950 | (80 | ) | 36 | 36 | 2,942 | ||||||||||||||
Segment
Assets
|
1,197,562 | 1,929 | 8,640 | (3,828 | ) | 1,204,303 |
March
31, 2008
|
Trust
and
|
|||||||||||||||||||
Investment
|
||||||||||||||||||||
Core
|
Advisory
|
Consolidated
|
||||||||||||||||||
Banking
|
Services
|
Insurance
|
Other
|
Totals
|
||||||||||||||||
Net
Interest Income
|
$ | 10,395 | $ | 32 | $ | 20 | $ | (328 | ) | $ | 10,119 | |||||||||
Net
Gains on Sales of Loans and
|
||||||||||||||||||||
Related
Assets
|
324 | — | — | — | 324 | |||||||||||||||
Net
Gain on Securities
|
285 | — | — | — | 285 | |||||||||||||||
Trust
and Investment Product Fees
|
1 | 611 | — | (25 | ) | 587 | ||||||||||||||
Insurance
Revenues
|
19 | 2 | 1,900 | (18 | ) | 1,903 | ||||||||||||||
Noncash
Item:
|
||||||||||||||||||||
Provision
for Loan Losses
|
1,344 | — | — | — | 1,344 | |||||||||||||||
Depreciation
and Amortization
|
623 | 7 | 204 | — | 834 | |||||||||||||||
Income
Tax Expense
|
1,415 | 64 | 243 | (283 | ) | 1,439 | ||||||||||||||
Segment
Profit (Loss)
|
2,829 | 98 | 396 | (303 | ) | 3,020 | ||||||||||||||
Segment
Assets
|
1,165,919 | 2,272 | 9,594 | (2,825 | ) | 1,174,960 |
Three Months Ended
|
||||||||
March
31,
|
||||||||
2009
|
2008
|
|||||||
Service
Cost
|
$ | — | $ | — | ||||
Interest
Cost
|
9 | 9 | ||||||
Expected
Return on Assets
|
(2 | ) | (3 | ) | ||||
Amortization
of Transition Amount
|
— | — | ||||||
Amortization
of Prior Service Cost
|
(1 | ) | (1 | ) | ||||
Recognition
of Net (Gain)/Loss
|
4 | 5 | ||||||
Net
Periodic Benefit Cost
|
$ | 10 | $ | 10 | ||||
Loss
on Settlements and Curtailments
|
None
|
None
|
Fair Value Measurements at March 31, 2009 Using
|
||||||||||||||||
Quoted Prices in
|
||||||||||||||||
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
March 31, 2009
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
Available
for Sale Securities
|
$ | 198,526 | $ | 2,091 | $ | 195,659 | $ | 776 |
Fair Value Measurements at December 31, 2008 Using
|
||||||||||||||||
Quoted Prices in
|
||||||||||||||||
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
December 31, 2008
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
Available-for-Sale
Securities
|
$ | 175,840 | $ | 2,190 | $ | 172,495 | $ | 1,155 |
Fair Value Measurements
|
||||
Using Significant
|
||||
Unobservable Inputs
|
||||
(Level 3)
|
||||
Available-for-Sale
|
||||
Securities
|
||||
Beginning
Balance, January 1, 2009
|
$ | 1,155 | ||
Sale
of Securities
|
(379 | ) | ||
Other-than-temporary
Impairment Charges Recognized Through Net Income
|
— | |||
Ending
Balance, March 31, 2009
|
$ | 776 |
Fair Value Measurements at March 31, 2009 Using
|
||||||||||||||||
Quoted Prices in
|
||||||||||||||||
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
March 31, 2009
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
Impaired
Loans
|
$ | 1,787 | $ | — | $ | — | $ | 1,787 |
Fair Value Measurements at December 31, 2008 Using
|
||||||||||||||||
Quoted Prices in
|
||||||||||||||||
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
December 31, 2008
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
Impaired
Loans
|
$ | 2,284 | $ | — | $ | — | $ | 2,284 |
Three Months
Ended March 31,
|
Change from
Prior Period
|
|||||||||||||||
2009
|
2008
|
Amount
|
Percent
|
|||||||||||||
Interest
Income (T/E)
|
$ | 16,045 | $ | 17,950 | $ | (1,905 | ) | (10.6 | )% | |||||||
Interest
Expense
|
5,216 | 7,706 | (2,490 | ) | (32.3 | )% | ||||||||||
Net
Interest Income (T/E)
|
$ | 10,829 | $ | 10,244 | $ | 585 | 5.7 | % |
Three Months
|
Change from
Prior Period
|
|||||||||||||||
Ended
March 31,
|
Amount
|
Percent
|
||||||||||||||
2009
|
2008
|
Change
|
Change
|
|||||||||||||
Trust
and Investment Product Fees
|
$ | 390 | $ | 587 | $ | (197 | ) | (34 | )% | |||||||
Service
Charges on Deposit Accounts
|
1,060 | 1,183 | (123 | ) | (10 | )% | ||||||||||
Insurance
Revenues
|
1,487 | 1,903 | (416 | ) | (22 | )% | ||||||||||
Other
Operating Income
|
742 | 750 | (8 | ) | (1 | )% | ||||||||||
Subtotal
|
3,679 | 4,423 | (744 | ) | (17 | )% | ||||||||||
Net
Gains on Sales of Loans and Related Assets
|
565 | 324 | 241 | 74 | % | |||||||||||
Net
Gain (Loss) on Securities
|
— | 285 | (285 | ) | (100 | )% | ||||||||||
Total
Non-interest Income
|
$ | 4,244 | $ | 5,032 | $ | (788 | ) | (16 | )% |
Three Months
|
Change from
Prior Period
|
|||||||||||||||
Ended March 31,
|
Amount
|
Percent
|
||||||||||||||
2009
|
2008
|
Change
|
Change
|
|||||||||||||
Salaries
and Employee Benefits
|
$ | 5,614 | $ | 5,327 | $ | 287 | 5 | % | ||||||||
Occupancy,
Furniture and Equipment Expense
|
1,529 | 1,472 | 57 | 4 | % | |||||||||||
FDIC
Premiums
|
335 | 26 | 309 | 1,188 | % | |||||||||||
Data
Processing Fees
|
357 | 406 | (49 | ) | (12 | )% | ||||||||||
Professional
Fees
|
607 | 564 | 43 | 8 | % | |||||||||||
Advertising
and Promotion
|
288 | 233 | 55 | 24 | % | |||||||||||
Intangible
Amortization
|
221 | 222 | (1 | ) | 0 | % | ||||||||||
Other
Operating Expenses
|
1,130 | 1,098 | 32 | 3 | % | |||||||||||
Total
Non-interest Expense
|
$ | 10,081 | $ | 9,348 | $ | 733 | 8 | % |
March
31,
2009
|
December
31,
2008
|
Current
Period
Change
|
Annualized
Percent
Change
|
|||||||||||||
Commercial
& Industrial Loans
|
$ | 510,324 | $ | 505,191 | $ | 5,133 | 4 | % | ||||||||
Agricultural
Loans
|
144,524 | 159,923 | (15,399 | ) | (39 | )% | ||||||||||
Consumer
Loans
|
123,354 | 127,343 | (3,989 | ) | (13 | )% | ||||||||||
Residential
Mortgage Loans
|
94,164 | 100,054 | (5,890 | ) | (24 | )% | ||||||||||
$ | 872,366 | $ | 892,511 | $ | (20,145 | ) | (9 | )% |
March 31,
2009
|
December
31,
2008
|
Current
Period
Change
|
Annualized
Percent
%
Change
|
|||||||||||||
Non-interest-bearing
Demand Deposits
|
$ | 149,197 | $ | 147,977 | $ | 1,220 | 3 | % | ||||||||
Interest-bearing
Demand, Savings, & Money Market Accounts
|
448,550 | 439,305 | 9,245 | 8 | % | |||||||||||
Time
Deposits < $100,000
|
253,504 | 250,339 | 3,165 | 5 | % | |||||||||||
Time
Deposits of $100,000 or more & Brokered Deposits
|
101,240 | 104,129 | (2,889 | ) | (11 | )% | ||||||||||
$ | 952,491 | $ | 941,750 | $ | 10,741 | 5 | % |
March
31,
2009
|
December
31,
2008
|
|||||||
Non-accrual
Loans
|
$ | 7,984 | $ | 8,316 | ||||
Past
Due Loans (90 days or more)
|
253 | 34 | ||||||
Restructured
Loans
|
— | — | ||||||
Total
Non-performing Loans
|
8,237 | 8,350 | ||||||
Other
Real Estate
|
2,367 | 1,818 | ||||||
Total
Non-performing Assets
|
$ | 10,604 | $ | 10,168 | ||||
Non-performing
Loans to Total Loans
|
0.95 | % | 0.94 | % | ||||
Allowance
for Loan Loss to Non-performing Loans
|
121.94 | % | 114.04 | % |
Minimum for
|
||||||||||||
Capital
|
At
|
At
|
||||||||||
Adequacy
|
March 31,
|
December 31,
|
||||||||||
Purposes
|
2009
|
2008
|
||||||||||
Leverage
Ratio
|
4.00%
|
7.70 | % | 7.54 | % | |||||||
Tier
1 Capital to Risk-adjusted Assets
|
4.00%
|
9.71 | % | 9.37 | % | |||||||
Total
Capital to Risk-adjusted Assets
|
8.00%
|
11.63 | % | 11.42 | % |
Net Portfolio Value
|
||||||||||||||||
Net Portfolio
|
as a % of Present Value
|
|||||||||||||||
Value
|
of Assets
|
|||||||||||||||
Changes
|
||||||||||||||||
in rates
|
$ Amount
|
% Change
|
NPV Ratio
|
Change
|
||||||||||||
+2%
|
$ | 139,477 | (0.24 | )% | 11.82 | % |
24
b.p.
|
|||||||||
Base
|
139,814 | — | 11.58 | % | — | |||||||||||
-2%
|
112,424 | (19.59 | )% | 9.24 | % |
(234)
b.p.
|
Total
|
Maximum Number
|
|||||||||||||||
Number
|
Total Number of Shares
|
(or Approximate Dollar
|
||||||||||||||
Of Shares
|
Average Price
|
(or Units) Purchased as Part
|
Value) of Shares (or Units)
|
|||||||||||||
(or Units)
|
Paid Per Share
|
of Publicly Announced Plans
|
that May Yet Be Purchased
|
|||||||||||||
Period
|
Purchased
|
(or Unit)
|
or Programs
|
Under the Plans or Programs(1)
|
||||||||||||
1/1/09 – 1/31/09
|
— | — | — |
272,789
|
||||||||||||
2/1/09
– 2/28/09
|
— | — | — |
272,789
|
||||||||||||
— | — | — |
272,789
|
|||||||||||||
|
— | — |
—
|
GERMAN
AMERICAN BANCORP, INC.
|
||
Date:
|
May 7, 2009
|
By/s/Mark A. Schroeder
|
Mark
A. Schroeder
|
||
President
and Chief Executive Officer
|
||
Date:
|
May 7, 2009
|
By/s/Bradley M. Rust
|
Bradley
M. Rust
|
||
Executive
Vice President and
|
||
Chief
Financial
Officer
|
Exhibit No.
|
Description
|
|
4
|
Indenture
dated as of April 30, 2009 by and between Wells Fargo Bank, N.A. and
German American Bancorp, Inc., including Exhibit A thereto the form of the
certificate for the 8% redeemable subordinated debentures due 2019 issued
thereunder. This exhibit is incorporated by reference from
Exhibit 4 to the Registrant’s Current Report on Form 8-K filed May 4,
2009.
|
|
10.1
|
Third
Amendment dated March 20, 2009, to Second Amended and Restated Loan and
Subordinated Debenture Purchase Agreement dated as of December 29, 2006,
by and between JPMorgan Chase Bank, N.A. and German American Bancorp,
Inc.
|
|
10.2
|
Description
of Executive Management Incentive Plan for 2009 (awards payable in 2010)
is incorporated by reference from the description contained in Item 5.02
of the Registrant’s Current Report on Form 8-K file February 28, 2009.
*
|
|
31.1
|
Sarbanes-Oxley
Act of 2002, Section 302 Certification for President and Chief Executive
Officer.
|
|
31.2
|
Sarbanes-Oxley
Act of 2002, Section 302 Certification for Executive Vice President and
Chief Financial Officer.
|
|
32.1
|
Sarbanes-Oxley
Act of 2002, Section 906 Certification for President and Chief Executive
Officer.
|
|
32.2
|
Sarbanes-Oxley
Act of 2002, Section 906 Certification for Executive Vice President and
Chief Financial Officer.
|