State
of Delaware
|
13-31805030
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
Incorporation
or organization)
|
Identification
No.)
|
76
Beaver Street, 14th
Floor, New York, New York
|
10005
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Table
of Contents
|
Page
|
||
Glossary
|
(ii)
|
||
Part
I
|
|||
Item
1.
|
Description
of Business.
|
1
|
|
Item
2.
|
Description
of Property.
|
11
|
|
Item
3.
|
Legal
Proceedings.
|
18
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders.
|
19
|
|
Part
II
|
|||
Item
5.
|
Market
for Common Equity, Related Stockholder Matters and Small Business
Issuer
Purchases of Equity Securities.
|
19
|
|
Item
6.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations;
Plan of Operations.
|
21
|
|
Item
7.
|
Financial
Statements.
|
33
|
|
Item
8.
|
Changes
in and Disagreement with Accountants on Accounting and Financial
Disclosure.
|
33
|
|
Item
8A
|
Controls
and Procedures.
|
33
|
|
Item
8B
|
Other
Information.
|
34
|
|
Part
III
|
|||
Item
9.
|
Directors,
Executive Officers, Promoters and Control Persons; Compliance
with Section
16(a) of the Exchange Act.
|
34
|
|
Item
10.
|
Executive
Compensation.
|
40
|
|
Item
11.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters.
|
44
|
|
Item
12.
|
Certain
Relationships and Related Transactions.
|
47
|
|
Item
13.
|
Exhibits
|
48
|
|
Item
14.
|
Principal
Accountant Fees and Services
|
51
|
|
Signatures
|
53
|
||
Supplemental
Information
|
54
|
||
Financial
Statements
|
F-1
|
Reserve:
|
That
part of a mineral deposit which could be economically and legally
extracted or produced at the time of the reserve determination.
Reserves
must be supported by a feasibility study done to bankable standards
that
demonstrates the economic extraction ("Bankable standards" implies
that
the confidence attached to the costs and achievements developed
in the
study is sufficient for the project to be eligible for external
debt
financing.) A reserve includes adjustments to the in-situ tonnes
and grade
to include diluting materials and allowances for losses that might
occur
when the material is mined.
|
|
Proven
Reserve:
|
Reserves
for which (a) quantity is computed from dimensions revealed in
outcrops,
trenches, workings or drill holes; grade and/or quality are computed
from
the results of detailed sampling and (b) the sites for inspection,
sampling and measurement are spaced so closely and the geologic
character
is so well defined that size, shape depth and mineral content of
reserves
are well-established.
|
|
Probable
Reserve:
|
Reserves
for which quantity and grade and/or quality are computed from information
similar to that used for proven (measured) reserves, but the sites
for
inspection, sampling, and measurement are farther apart or are
otherwise
less adequately spaced. The degree of assurance, although lower
than that
for proven reserves, is high enough to assume continuity between
points of
observation.
|
|
Mineralized
Material
|
The
term “mineralized material” refers to material that is not included in the
reserve as it does not meet all of the criteria for adequate demonstration
for economic or legal extraction.
|
|
Non-reserves
|
The
term “non-reserves” refers to mineralized material that is not included in
the reserve as it does not meet all of the criteria for adequate
demonstration for economic or legal extraction.
|
|
Exploration
Stage
|
An
“exploration stage” prospect is one which is not in either the development
or production stage.
|
|
Development
Stage
|
A
“development stage” project is one which is undergoing preparation of an
established commercially mineable deposit for its extraction but
which is
not yet in production. This stage occurs after completion of a
feasibility study.
|
|
Production
Stage
|
A
“production stage” project is actively engaged in the process of
extraction and beneficiation of mineral reserves to produce a marketable
metal or mineral product.
|
Caliche:
|
Sediment
cemented by calcium carbonate near surface.
|
|
Diorite:
|
Igneous
Rock (rock formed from magma or molten rock).
|
|
Dore:
|
Bars
of low purity precious metal (Gold & Silver) which represents final
product of a gold mine typically weighing 25 kg per
bar.
|
|
Dikes:
|
Tabular,
vertical bodies of igneous rock.
|
|
Fissility:
|
Shattered,
broken nature of rock.
|
|
Fracture
Foliations:
|
Fracture
pattern in rock, parallel orientation, resulting from
pressure.
|
|
Heap
Leaching:
|
Broken
and crushed ore on a pile subjected to dissolution of metals by leach
solution.
|
|
Hydrometallurgical
Plant:
|
A
metallurgical mineral processing plant that uses water to leach or
separate and concentrate elements or minerals.
|
|
Intercalated:
|
Mixed
in.
|
|
Litho
static Pressure:
|
Pressure
brought on by weight of overlaying rocks.
|
|
Major
Intrusive Center:
|
An
area where large bodies of intrusive igneous rock exist and through
which
large amounts of mineralizing fluids rose.
|
|
Mesothermal:
|
A
class of hydrothermal ore deposit formed at medium temperatures and
a
depth over one mile in the earth’s crust.
|
|
Microporphyritic
Latite:
|
Extremely
fine grained siliceous igneous rock with a distribution of larger
crystals
within.
|
|
Mudstone:
|
Sedimentary
bed composed primarily of fine grained material such as clay and
silt.
|
|
PPM:
|
Part
per million.
|
|
Pyritized:
|
Partly
replaced by the mineral pyrite.
|
|
Reverse
Circulation Drilling
(or
R.C. Drilling):
|
Type
of drilling using air to recover cuttings for sampling through the
middle
of the drilling rods rather than the outside of the drill rods, resulting
in less contamination of the sampled
interval.
|
Sericitized:
|
Rocks
altered by heat, pressure and solutions resulting in formation of
the
mineral sericite, a very fine grained mica.
|
|
Siltstone:
|
A
sedimentary rock composed of clay and silt sized particles.
|
|
Silicified:
|
Partly
replaced by silica.
|
|
Stockwork
Breccia:
|
Earth's
crust broken by two or more sets of parallel faults converging from
different directions.
|
|
Stockwork:
|
Ore,
when not in strata or in veins but in large masses, so as to be worked
in
chambers or in large blocks.
|
|
Surface
Mine:
|
Surface
mining by way of an open pit without shafts or underground
working.
|
·
|
the
level of interest rates,
|
·
|
the
rate of inflation,
|
·
|
central
bank sales,
|
·
|
world
supply of gold and
|
·
|
stability
of exchange rates.
|
·
|
labor
disputes,
|
·
|
invalidity
of governmental orders,
|
·
|
uncertain
or unpredictable political, legal and economic
environments,
|
·
|
war
and civil disturbances,
|
·
|
changes
in laws or policies,
|
·
|
taxation,
|
·
|
delays
in obtaining or the inability to obtain necessary governmental
permits,
|
·
|
governmental
seizure of land or mining claims,
|
·
|
limitations
on ownership,
|
·
|
limitations
on the repatriation of earnings,
|
·
|
increased
financial costs,
|
·
|
import
and export regulations, including restrictions on the export of gold,
and
|
·
|
foreign
exchange controls.
|
·
|
ownership
of assets,
|
·
|
land
tenure,
|
·
|
mining
policies,
|
·
|
monetary
policies,
|
·
|
taxation,
|
·
|
rates
of exchange,
|
·
|
environmental
regulations,
|
·
|
labor
relations,
|
·
|
repatriation
of income and/or
|
·
|
return
of capital.
|
·
|
stricter
standards and enforcement,
|
·
|
increased
fines and penalties for non-compliance,
|
·
|
more
stringent environmental assessments of proposed projects and
|
·
|
a
heightened degree of responsibility for companies and their officers,
directors and employees.
|
·
|
environmental
hazards,
|
·
|
industrial
accidents,
|
·
|
metallurgical
and other processing,
|
·
|
acts
of God, and/or
|
·
|
mechanical
equipment and facility performance problems.
|
·
|
damage
to, or destruction of, mineral properties or production
facilities,
|
·
|
personal
injury or death,
|
·
|
environmental
damage,
|
·
|
delays
in mining,
|
·
|
monetary
losses and /or
|
·
|
possible
legal liability.
|
·
|
the
location of economic ore bodies,
|
·
|
development
of appropriate metallurgical processes,
|
·
|
receipt
of necessary governmental approvals and
|
·
|
construction
of mining and processing facilities at any site chosen for mining.
|
·
|
the
price of gold,
|
·
|
the
particular attributes of the deposit, such as its
|
·
|
size,
|
·
|
grade
and
|
·
|
proximity
to infrastructure,
|
·
|
financing
costs,
|
·
|
taxation,
|
·
|
royalties,
|
·
|
land
tenure,
|
·
|
land
use,
|
·
|
water
use,
|
·
|
power
use,
|
·
|
importing
and exporting gold and
|
·
|
environmental
protection.
|
Concession
Name
|
Title
No.
|
Hectares
|
|||
1
|
San
Jose
|
200718
|
96.0000
|
||
2
|
Las
Dos Virgen
|
214874
|
132.2350
|
||
3
|
Rono
I
|
206408
|
82.1902
|
||
4
|
Rono
3
|
214224
|
197.2180
|
||
5
|
La
Cuchilla
|
211987
|
143.3481
|
||
6
|
Elsa
|
212004
|
2,035.3997
|
||
7
|
Elisa
|
214223
|
78.4717
|
||
8
|
Ena
|
217495
|
190.0000
|
||
9
|
Eva
|
212395
|
416.8963
|
||
10
|
Mirsa
|
212082
|
20.5518
|
||
11
|
Olga
|
212081
|
60.5890
|
||
12
|
Edna
|
212355
|
24.0431
|
||
13
|
La
Tira
|
219624
|
1.7975
|
||
14
|
La
Tira 1
|
219623
|
18.6087
|
||
15
|
Los
Tres
|
223634
|
8.000
|
||
16
|
El
Charro
|
206404
|
40.0000
|
||
Total
|
3,543.3491
|
Metric
|
U.S.
|
|||
Materials
Reserves
Proven
Probable
Total
Reserves
Waste
Total
Contained
Gold
Production
Ore
Crushed**
Operating
Days/Year
Gold
Plant Average Recovery
Average
Annual Production**
Total
Gold Produced
|
26.7
Million Tonnes @ 0.68 g/t*
12.8
Million Tonnes
@
0.61
g/t*
39.5
Million Tonnes @ 0.66 g/t*
24.1
Million Tonnes
63.6
Million Tonnes
25.89
Million grams
2.6
Million Tonnes /Year
7,500
Mt/d
365
Days per year
66.8
%
1.35
Million grams
17.29
Million grams
|
29.4
Million Tons @ 0.0198 opt*
14.1
Million Tons
@
0.0179
opt*
43.5
Million Tons @ 0.0192 opt*
26.6
Million Tons
70.1
Million tons
832,280
Oz
2.87
Million Tons/Year
8,267
t/d
365
Days per year
66.8
%
43,414
Oz
555,960
Oz
|
·
|
Blocks
with 2 or more drill holes within a search radius of 80m x 70m x
40m and
with a relative kriging (a geostatistical calculation technique)
standard
deviation less than or equal to 0.45 were classified as Measured
(corresponding to Proven);
|
·
|
Blocks
with 1 hole within the search radius of 80m x 70m x 40m and with
a
relative kriging standard deviation of 0.60 or less, blocks with
2 holes
and a kriging standard deviation of 0.70 or less, blocks with 3 holes
and
a kriging standard deviation of 0.80 or less, blocks with 4 holes
and a
relative kriging standard deviation of 0.90 or less and all blocks
with 5
or more holes within the search radius were classified as Indicated
(corresponding to Probable), unless they met the above criterion
for
Proven;
|
·
|
Blocks
with a grade estimate that did not meet the above criteria were classified
as Inferred (and which was classed as waste material in the mining
reserves estimate);
|
·
|
Blocks
outside the above search radii or outside suitable geological zones
were
not assigned a gold grade or a resource
classification.
|
Cutoff
Grade Calculation
Basic
Parameters
Gold
Price
Shipping
and Refining
Gold
Recovery
Royalty
Operating
Costs per Tonne of Ore
Mining
*
Processing/Leach
Pad
G&A
Total
Internal
Cutoff Grade
Head
Grade Cutoff (66.8% recov.)
Recovered
Gold Grade Cutoff
|
Internal
Cutoff Grade
US$550/oz
US$
4.14/oz
66.8%
4%
of NSR
$
per Tonne of Ore
0.070
1.980
0.800
2.850
Grams
per Tonne
0.25
0.17
|
Break
Even Cutoff Grade
US$550/oz
US$
4.14/oz
66.8%
4%
of NSR
$
per Tonne of Ore
1.360
1.980
0.800
4.140
Grams
per Tonne
0.37
0.25
|
Quarter Ending |
High
and Low
|
||||||
July
31, 2007
|
0.47
|
0.38
|
|||||
April
30, 2007
|
0.47
|
0.37
|
|||||
January
31, 2007
|
0.41
|
0.31
|
|||||
October
31, 2006
|
0.33
|
0.28
|
|||||
July
31, 2006
|
0.43
|
0.32
|
|||||
April
30, 2006
|
0.39
|
0.33
|
|||||
January
31, 2006
|
0.42
|
0.28
|
|||||
October
31, 2005
|
0.27
|
0.17
|
Period Ending |
High
and Low
|
||||||
US$/CDN$
|
US$/CDN$
|
||||||
Quarter
ended July 31, 2007
|
0.50/0.54
|
0.35/0.37
|
|||||
Quarter
ended April 30, 2007
|
0.52/0.60
|
0.36/0.42
|
|||||
Quarter
ended January 31, 2007
|
0.42/0.49
|
0.27/0.31
|
|||||
Quarter
ended October 31, 2006
|
0.36/0.40
|
0.28/0.32
|
|||||
Quarter
ended July 31, 2006
|
0.49/0.55
|
0.28/0.32
|
|||||
March
22 2006 - April 30, 2006
|
0.44/0.50
|
0.33/0.37
|
|
|
Number
of Securities to be issued upon exercise of outstanding options,
warrants
and rights
|
|
Weighted-average Exercise
price of Outstanding
options, warrants
and rights
|
|
Number
of securities Remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
|
||||
Plan
Category
|
|
|
|
|||||||
|
(a)
|
|
(b)
|
|
(c)
|
|||||
Equity
compensation plans approved by security holders:
|
1,050,000
|
$
|
0.38
|
8,450,000
|
||||||
|
||||||||||
Equity
compensation plans not approved by security holders:
|
23,985,542
|
$
|
0.33
|
N/A
|
||||||
|
||||||||||
Total
|
25,035,542
|
$
|
0.33
|
8,450,000
|
Fiscal
Years Ending July 31,
|
||||
2008
|
$
|
118,000
|
||
2009
|
128,000
|
|||
2010
|
128,000
|
|||
2011
|
128,000
|
|||
2012
|
128,000
|
|||
2013
|
11,000
|
|||
$ | 641,000 |
First
|
||||||
Became
|
||||||
Name
|
Age
|
Director
|
Position
|
|||
Gifford
A. Dieterle
|
75
|
9/82
|
President,
Treasurer
|
|||
&
Chairman of the Board
|
||||||
John
Brownlie
|
58
|
2/07
|
Chief
Operating Officer, Director
|
|||
Christopher
Chipman
|
34
|
Chief
Financial Officer
|
||||
Jeffrey
W. Pritchard
|
49
|
1/00
|
Director,
Vice President -
|
|||
Investor
Relations, Secretary
|
||||||
Robert
Roningen
|
72
|
9/93
|
Director,
Senior Vice President,
|
|||
Roger
A. Newell
|
64
|
8/00
|
Director
|
|||
J.
Scott Hazlitt
|
55
|
Vice
President - Mine Development
|
||||
Ian
A. Shaw
|
67
|
3/06
|
Director
|
|||
John
Postle
|
66
|
3/06
|
Director
|
|||
Mark
T. Nesbitt
|
62
|
3/06
|
Director
|
Name
&
Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
(2)
|
Option
Awards
(1)
|
Non-Equity
Incentive
Plan
Compen-
sation
|
Non-
qualified
Deferred
Compen-
sation
Earnings
|
All
Other
Compen-
sation
($)
|
Total
($)
|
|||||||||||||||||||
Gifford
A. Dieterle,
Director,
Chairman, Treasurer and CEO
|
2007
|
$
|
180,000
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
180,000
|
|||||||||||
John
Brownlie,
Director
and COO
|
2007
|
$
|
150,000
|
$
|
-
|
$
|
225,000
|
$
|
34,000
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
409,000
|
|||||||||||
Christopher
M. Chipman,
CFO
|
2007
|
$
|
118,000
|
$
|
-
|
$
|
-
|
$
|
79,000
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
197,000
|
Notes:
|
(1)
|
Based
on Black Scholes Pricing Model of valuing options. Total fair value
of
option awards granted in 2007 was $113,000.
|
|||||||||
(2)
|
Issuance
of shares based on the fair market value of the Company’s common stock on
the date of grant.
|
Name
and Principal
Position
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
|
Equity
Incentive
Plan
Awards:
Number
of
Securities
Underlying
Unexercised
Unearned
Options
|
Option
Exercise
Price
|
Option
Expiration
Date
|
|||||||||||
Gifford
A. Dieterle, Director,
Chairman, Treasurer and CEO
|
250,000
|
-
|
-
|
$
|
0.32
|
7/31/08
|
||||||||||
John
Brownlie, Director and COO
|
250,000
|
-
|
-
|
$
|
0.36
|
12/13/08
|
||||||||||
200,000
|
150,000
|
150,000
|
$
|
0.32
|
5/12/08
|
|||||||||||
Christopher
M. Chipman, CFO
|
50,000
|
-
|
-
|
$
|
0.34
|
3/1/08
|
||||||||||
100,000
|
-
|
-
|
$
|
0.36
|
12/13/08
|
|||||||||||
500,000
|
-
|
-
|
$
|
0.38
|
6/13/09
|
Name
|
Fees
Earned
or
Paid
in
Cash
($)
|
Stock
Awards
($)
|
Option
Awards
($)
(1)
|
Non-Equity
Incentive
Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings
($)
|
All
Other
Compensation
($)
|
Total
($)
|
|||||||||||||||
Ian
A. Shaw, Director
|
$
|
12,000
|
-
|
$
|
13,239
|
-
|
-
|
-
|
$
|
25,239
|
||||||||||||
John
Postle, Director
|
$
|
12,000
|
-
|
$
|
13,239
|
-
|
-
|
-
|
$
|
25,239
|
||||||||||||
Mark
T. Nesbitt, Director
|
$
|
12,000
|
-
|
$
|
13,239
|
-
|
-
|
-
|
$
|
25,239
|
||||||||||||
Robert
Roningen, Director
|
$
|
24,000
|
-
|
-
|
-
|
-
|
-
|
$
|
24,000
|
Notes:
|
(1)
Based on Black Scholes Pricing Model of valuing options. Total fair
value
of option awards granted in 2007 was
$39,717.
|
·
|
Each
person, individually or as a group, known to us to be deemed the
beneficial owners of five percent or more of our issued and outstanding
Common Stock;
|
·
|
each
of our Directors and the Named Executives;
and
|
·
|
all
of our officers and Directors as a group.
|
Name
and Address of Beneficial Owner
|
Amount
& Nature of Beneficial Ownership
|
|
Approximate
Percentage(1) |
||||
Gifford
A. Dieterle*
|
2,762,455
|
(2)
|
1.6
|
%
|
|||
Robert
Roningen*
|
1,718,750
|
(3)
|
1.0
|
%
|
|||
2955
Strand Road
|
|||||||
Duluth,
MN 55804
|
|||||||
Jeffrey
W. Pritchard*
|
1,006,354
|
(2)
|
**
|
||||
Christopher
Chipman*
|
650,000
|
(2)
|
**
|
||||
4014
Redwing Lane
|
|||||||
Audubon,
PA 19407
|
|||||||
Roger
A Newell*
|
1,577,273
|
(2)
|
**
|
||||
1781
South Larkspur Drive
|
|||||||
Golden,
CO 80401
|
|||||||
John
Brownlie*
|
|||||||
6040
Puma Ridge
|
|||||||
Littleton,
CO 80124
|
950,000
|
(2)
|
**
|
||||
Scott
Hazlitt*
|
1,025,000
|
**
|
|||||
9428
W. Highway 50
|
|||||||
Salida.
CO 81201
|
|||||||
Ian
A. Shaw*
|
100,000
|
(2)
|
**
|
||||
98
Crimson Millway
|
|||||||
Toronto,
Ontario M2L IT6
|
|||||||
Canada
|
|||||||
John
Postle*
|
100,000
|
(2)
|
**
|
||||
2169
Constance Drive
|
|||||||
Oakville
Ontario
|
|||||||
Canada
L6J 5l2
|
|||||||
Mark
T. Nesbitt*
|
141,666
|
(2)(4)
|
**
|
||||
1580
Lincoln St., Ste. 700
|
|||||||
Denver
CO 80203-1501
|
|||||||
Strategic
Precious Metal Fund
|
12,500,000
|
(5)
|
7.2
|
%
|
|||
c/o
Banque Cantonale Vaoudoise
|
|||||||
Place
St-Francois 14
|
|||||||
1003
Lausanne, Switzerland
|
RAB
Special Situations
|
|||||||
(Master)
Fund Limited
|
12,648,552
|
(6)
|
7.4
|
%
|
|||
1
Adam Street
|
|||||||
London,
WC2N 6LE, UK
|
|||||||
SPGP
|
20,270,000
|
(7)
|
11.8
|
%
|
|||
17,
Avenue Matignon
|
|||||||
75008
Paris, France
|
|||||||
Standard
Bank PLC
|
15,750,000
|
(8)
|
8.5
|
%
|
|||
320
Park Avenue
|
|||||||
New
York, NY 10022
|
|||||||
Van
Eck International Investors
|
10,000,000
|
(9)
|
5.8
|
%
|
|||
Gold
Fund
|
|||||||
99
Park Avenue
|
|||||||
New
York, NY 10016
|
|||||||
and
|
|||||||
Van
Eck Long/Short Gold
|
|||||||
Portfolio
Ltd.
|
|||||||
Ogier
Fiduciary Services
|
|||||||
PO
box 1234
|
|||||||
Queensgate
House
|
|||||||
South
Church Street
|
|||||||
Georgetown
|
|||||||
Grand
Cayman, Cayman Islands
|
|||||||
All
Officers and
|
|||||||
Directors
as a
|
|||||||
Group
(10 persons)
|
10,031,498
|
(2)(3)(4)
|
5.8
|
%
|
(1) |
Based
upon 171,743,648 shares issued and outstanding as of October 12,
2007.
|
(2) |
For
Messrs. Dieterle, Pritchard, Chipman, Newell, Brownlie, Shaw, Postle
and
Nesbitt includes, respectively, 250,000 shares, 250,000 shares, 650,000
shares, 250,000 share, 450,000 shares, 100,000 shares, 100,000 shares
and
100,000 shares issuable upon exercise of options.
|
(3) |
Represents
shares owned by Mr. Roningen’s wife. All of the foregoing shares are
pledged as collateral for payment of a bank
note.
|
(4) |
Includes
shares owned jointly with his wife.
|
(5) |
Includes
2,500,000 shares issuable upon exercise of warrants issued in
the January
2007 Private Placements. The securities are held of record by Banque
Cantonale Vaudoise (as custodian). We have been advised that FidFund
Management SA is the Fund Manager for Strategic Precious Metal Fund
and
that various persons at the Fund Manager, including its directors,
Christian Piguet, Gino Leonardi, Ariane Ischi, Claudio Müller and Herzig
Steve, share dispositive and voting power over the shares held by
Strategic Precious Metal Fund.
|
(6) |
The
shares are held of record by Credit Suisse First Boston LLC. We have
been
advised that William P. Richards is the Fund Manager for RAB Special
Situations (Master) Fund Limited, with dispositive and voting power
over
the shares held by RAB Special Situations (Master) Fund Limited.
|
(7) |
We
have been advised that Xavier Roulet, is a natural person with voting
and
investment control over shares of our common stock beneficially owned
by
SPGP.
|
(8) |
Includes
shares issuable upon exercise of warrants to purchase an aggregate
of
13,600,000 shares. We have been advised that Standard Bank PLC’s directors
and senior management are natural persons with voting and investment
control over shares of our common stock beneficially owned by Standard
Bank PLC.
|
(9) |
Represents
shares owned by the listed stockholders. Separately, the stockholders
do
not beneficially own in excess of 5% of our outstanding shares of
Common
Stock. However, both stockholders have identified Joseph Foster as
a
natural person with voting and investment control over shares of
our
common stock beneficially owned by the stockholders. Mr. Foster is
the
portfolio manager for Van Eck Associates Corporation and Van Eck
Absolute
Return Advisers Corp., the investment advisors for, respectively,
Van Eck
International Investors Gold Fund and Van Eck Long/Short Gold Portfolio
Ltd.
|
3.1
|
Certificate
of Incorporation of Company.(20)
|
3.2
|
Amendments
to Certificate of Incorporation of
Company.(17)
|
3.3
|
Certificate
of Merger (Delaware) (which amends our Certificate of
Incorporation)(20)
|
3.4
|
Amended
and Restated By-Laws of Company(14)
|
4.1 | Specimen certificate representing our Common Stock.(8) |
4.2
|
Form
of Warrant for Common Stock of the Company issued in February 2005
private
placement.(7)
|
4.3
|
Form
of Warrant for Common Stock of the Company issued to Standard
Bank.(9)
|
4.4
|
Form
of Warrant for Common Stock of the Company issued in February and
March
2006 private placement.(13)
|
4.5
|
Form
of Warrant for Common Stock of the Company issued in the January
2007
private placement.(16)
|
4.6
|
Form
of Placement Agent Warrant for Common Stock of the Company issued
in the
January 2007 private placement.(16)
|
10.1 | Mining Claims (1) |
10.2 | Stock Purchase Option Agreement from AngloGold (2) |
10.3 | Letter of Intent with International Northair Mines Ltd. (2) |
10.4
|
March
30, 2002 Minera Chanate Stock Purchase and Sale and Security Agreement
(Sale by us and Holding of all of the stock of Minera Chanate) (In
Spanish).(3)
|
10.5
|
English
summary of March 30, 2002 Minera Chanate Stock Purchase and Sale
and
Security Agreement.(3)
|
10.6 | Agreement between Santa Rita and Grupo Minero FG.(4) |
10.7 | Amendment to Agreement between Santa Rita and Grupo Minero FG.(5) |
10.8 | Termination Agreement between Santa Rita and Grupo Minero FG.(6) |
10.9 | English summary of El Charro agreement. (10) |
10.10 | Plan and agreement of merger (reincorporation). (11) |
10.11 | Contract between MSR and Sinergia Obras Civiles y Mineras, S.A. de C.V.(12) |
10.12
|
Amendment
to Contract between MSR and Sinergia Obras Civiles y Mineras, S.A.
de C.V.
(18)
|
10.13
|
Chipman
Second Amended Engagement Agreement.
|
10.14
|
Employment
Agreement with John Brownlie. (15)
|
10.15
|
June
1, 2006 EPCM agreement between MSR and a Mexican subsidiary of M3
Engineering & Technology Corporation
(15)
|
10.16
|
Credit
Agreement dated August 15, 2006 among MSR and Oro, as the borrowers,
the
Company, as the guarantor, and Standard Bank PLC, as the lender and
the
offshore account holder. (14)
|
10.17
|
Employment
Agreement with Gifford A. Dieterle. (18)
|
10.18
|
Employment
Agreement with Jeffrey W. Pritchard. (18)
|
10.19 | Employment Agreement with J. Scott Hazlitt. |
10.20
|
2006
Equity Incentive Plan. (19)
|
10.21 | Amendment to Employment Agreement with Gifford A. Dieterle. |
10.22 | Amendment to Employment Agreement with Jeffrey W. Pritchard. |
10.23 | Amendment to Employment Agreement with John Brownlie. |
10.24 | Amendment to Employment Agreement with J. Scott Hazlitt. |
21 | Subsidiaries of the Registrant. (8) |
23.1
|
Consent
of Wolinetz, Lafazan & Company, P.C., independent registered public
accountants.
|
31.1
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 from the
Company's Chief Executive Officer
|
31.2
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 from the
Company's Chief Financial Officer
|
32.1
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 from the
Company's Chief Executive Officer
|
32.2
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 from the
Company's Chief Financial Officer
|
(1) |
Previously
filed as an exhibit to the Company's Registration Statement on Form
S-18
(SEC File No. 2-86160-NY) filed on or about November 10, 1983, and
incorporated herein by this
reference.
|
(2) |
Previously
filed as an exhibit to the Company's Quarterly Report on Form 10-QSB
for
the quarter ended January 31, 2001 filed with the Commission on or
about
March 16, 2001, and incorporated herein by this
reference.
|
(3) |
Previously
filed as an exhibit to the Company's Quarterly Report on Form 10-QSB
for
the quarter ended April 30, 2002 filed with the Commission on or
about
June 20, 2002, and incorporated herein by this
reference.
|
(4) |
Previously
filed as an exhibit to the Company's Quarterly Report on Form 10-QSB
for
the quarter ended January 31, 2002 filed with the Commission on or
about
March 25, 2002, and incorporated herein by this
reference.
|
(5) |
Previously
filed as an exhibit to the Company's Current Report on Form 8-K filed
with
the Commission on or about January 22, 2004, and incorporated herein
by
this reference.
|
(6) |
Previously
filed as an exhibit to the Company's Current Report on Form 8-K
filed with
the Commission on or about April 12, 2004, and incorporated herein
by this
reference.
|
(7) |
Previously
filed as an exhibit to the Company's Current Report on Form 8-K filed
with
the Commission on or about February 10, 2005, and incorporated herein
by
this reference.
|
(8) |
Previously
filed as an exhibit to the Company's Registration Statement on Form
SB-2
(SEC file no. 333-123216) filed with the Commission on or about March
9,
2005, and incorporated herein by this
reference.
|
(9) |
Previously
filed as an exhibit to Amendment No. 1 to the Company's Registration
Statement on Form SB-2 (SEC file no. 333-123216) filed with the Commission
on or about June 27, 2005, and incorporated herein by this
reference.
|
(10) |
Previously
filed as an exhibit to the Company's Quarterly Report on Form 10-QSB
for
the quarter ended April 30, 2005 filed with the Commission on or
about
June 20, 2005, and incorporated herein by this
reference.
|
(11) |
Previously
filed as Appendix B to the Company's Definitive 14A Proxy Statement
filed
with the Commission on or about October 7, 2005, and incorporated
herein
by this reference.
|
(12) |
Previously
filed as an exhibit to the Company's Quarterly Report on Form 10-QSB
for
the quarter ended October 31, 2005 filed with the Commission on or
about
December 15, 2005, and incorporated herein by this
reference.
|
(13) |
Previously
filed as an exhibit to the Company's Current Report on Form 8-K filed
with
the Commission on or about February 16, 2006, and incorporated herein
by
this reference.
|
(14) |
Previously
filed as an exhibit to the Company's Current Report on Form 8-K filed
with
the Commission on or about August 16, 2006, and incorporated herein
by
this reference.
|
(15) |
Previously
filed as an exhibit to the Company's Quarterly Report on Form 10-QSB
for
the quarter ended April 30, 2006 filed with the Commission on or
about
June 19, 2006, and incorporated herein by this
reference.
|
(16) |
Previously
filed as an exhibit to the Company's Current Report on Form 8-K filed
with
the Commission on or about January 29, 2007, and incorporated herein
by
this reference.
|
(17) |
Previously
filed as an exhibit to the Company's Quarterly Report on Form 10-QSB
for
the quarter ended January 31, 2007 filed with the Commission on or
about
March 19, 2007, and incorporated herein by this
reference.
|
(18) |
Previously
filed as an exhibit to the Company's Annual Report on Form 10-KSB
for the
fiscal year ended July 31, 2006 filed with the Commission on or about
November 1, 2006, and incorporated herein by this
reference.
|
(19) |
Previously
filed as an exhibit to the Company's Quarterly Report on Form 10-QSB
for
the quarter ended October 31, 2006 filed with the Commission on or
about
December 19, 2006, and incorporated herein by this
reference.
|
(20) |
Previously
filed as an exhibit to the Company's Registration Statement on Form
SB-2
(SEC file no. 333-129939) filed with the Commission on or about November
23, 2005, and incorporated herein by this
reference.
|
Amount
($)
|
|||||||
Description
of Fees
|
2007
|
2006
|
|||||
Audit
Fees
|
$
|
130,000
|
$
|
128,000
|
|||
Audit-Related
Fees
|
-
|
-
|
|||||
Tax
Fees
|
10,000
|
7,000
|
|||||
All
Other Fees
|
-
|
-
|
|||||
Total
|
$
|
140,000
|
$
|
135,000
|
CAPITAL GOLD CORPORATION | ||
|
|
|
Dated: October 22, 2007 | By: | /s/ Gifford A. Dieterle |
Gifford A. Dieterle, President |
SIGNATURES
|
TITLE
|
DATE
|
||
/s/
Gifford A. Dieterle
|
President,
|
October
22, 2007
|
||
Gifford
A. Dieterle
|
Treasurer,
|
|||
and
Chairman of the Board of Directors
|
||||
/s/
Christopher M. Chipman
|
Principal
Financial
|
|||
Christopher
M. Chipman
|
and
Accounting Officer
|
October
22, 2007
|
||
/s/ Robert N. Roningen |
Director
|
October 23,
2007
|
||
Robert
N. Roningen
|
||||
/s/
John Brownlie
|
Director
|
October
22, 2007
|
||
John
Brownlie
|
||||
Director
|
October
, 2007
|
|||
Roger
A. Newell
|
||||
/s/
Jeffrey W. Pritchard
|
Director
|
October
22, 2007
|
||
Jeffrey
W. Pritchard
|
||||
/s/
John Postle
|
Director
|
October
22, 2007
|
||
John
Postle
|
||||
/s/
Ian Shaw
|
Director
|
October
22, 2007
|
||
Ian
Shaw
|
||||
/s/
Mark T. Nesbitt
|
Director
|
October
22, 2007
|
||
Mark
T. Nesbitt
|
CAPITAL
GOLD CORPORATION
|
|||
CONSOLIDATED
BALANCE SHEET
JULY
31, 2007
|
ASSETS
|
||||
Current
Assets:
|
||||
Cash
and Cash Equivalents
|
$
|
2,225,482
|
||
Loans
Receivable - Affiliate (Note 12 and 16)
|
46,995
|
|||
Prepaid
Expenses
|
72,216
|
|||
Marketable
Securities (Note 3)
|
90,000
|
|||
Stockpiles
and Ore on Leach Pads (Note 5)
|
2,996,459
|
|||
Material
and Supply Inventories (Note 4)
|
174,164
|
|||
Deposits
(Note 6)
|
878,694
|
|||
Other
Current Assets (Note 7)
|
1,675,236
|
|||
Total
Current Assets
|
8,159,246
|
|||
Mining
Concessions (Note 11)
|
67,441
|
|||
Property
& Equipment - net (Note 8)
|
18,000,285
|
|||
Intangible
Assets - net (Note 9)
|
576,867
|
|||
Other
Assets:
|
||||
Other
Investments (Note 13)
|
28,052
|
|||
Deferred
Financing Costs (Note 18)
|
581,420
|
|||
Mining
Reclamation Bonds (Note 10)
|
35,550
|
|||
Other
|
42,285
|
|||
Security
Deposits
|
59,995
|
|||
Total
Other Assets
|
747,302
|
|||
Total
Assets
|
$
|
27,551,141
|
||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||
Current
Liabilities:
|
||||
Accounts
Payable
|
$
|
617,216
|
||
Accrued
Expenses
|
603,063
|
|||
Derivative
Contracts (Note 21)
|
595,623
|
|||
Total
Current Liabilities
|
1,815,902
|
|||
Reclamation
and Remediation Liabilities (Note 14)
|
1,249,103
|
|||
Note
Payable (Note 18)
|
12,500,000
|
|||
Total
Long-term Liabilities
|
13,749,103
|
|||
Commitments
and Contingencies
|
||||
Stockholders’
Equity:
|
||||
Common
Stock, Par Value $.0001 Per Share;
|
||||
Authorized
250,000,000 shares; Issued and
|
||||
Outstanding
168,173,148 shares
|
16,817
|
|||
Additional
Paid-In Capital
|
54,016,375
|
|||
Accumulated
Deficit
|
(38,860,641
|
)
|
||
Deferred
Financing Costs (Note 18)
|
(3,438,058
|
)
|
||
Deferred
Compensation
|
(52,500
|
)
|
||
Accumulated
Other Comprehensive Income (Note 15)
|
304,143
|
|||
Total
Stockholders’ Equity
|
11,986,136
|
|||
Total
Liabilities and Stockholders’ Equity
|
$
|
27,551,141
|
||
The
accompanying notes are an integral part of the financial
statements.
|
CAPITAL
GOLD CORPORATION
|
|||||||||
CONSOLIDATED
STATEMENT OF OPERATIONS
|
For
The Years Ended
|
|||||||
July
31,
|
|||||||
2007
|
2006
|
||||||
Revenues
|
$
|
-
|
$
|
-
|
|||
Costs
and Expenses:
|
|||||||
Mine
Expenses
|
1,007,789
|
1,940,805
|
|||||
Selling,
General and Administrative Expenses
|
2,760,085
|
2,135,493
|
|||||
Equity
Based Compensation
|
133,015
|
89,391
|
|||||
Exploration
|
808,488
|
-
|
|||||
Depreciation
and Amortization
|
891,104
|
38,969
|
|||||
Total
Costs and Expenses
|
5,600,481
|
4,204,658
|
|||||
Loss
from Operations
|
(5,600,481
|
)
|
(4,204,658
|
)
|
|||
Other
Income (Expense):
|
|||||||
Interest
Income
|
145,993
|
183,719
|
|||||
Interest
Expense
|
(792,146
|
)
|
-
|
||||
Loss
on Sale of Property and Equipment
|
-
|
(201,829
|
)
|
||||
Loss
on change in fair value of derivative
|
(1,225,504
|
)
|
(581,924
|
)
|
|||
Total
Other Income (Expense)
|
(1,871,657
|
)
|
(600,034
|
)
|
|||
Net
Loss
|
$
|
(7,472,138
|
)
|
$
|
(4,804,692
|
)
|
|
Net
Loss Per Common Share - Basic and Diluted
|
$
|
(0.05
|
)
|
$
|
(0.04
|
)
|
|
Weighted
Average Common Shares Outstanding
|
149,811,266
|
112,204,471
|
|||||
The
accompanying notes are an integral part of the financial
statements.
|
CAPITAL
GOLD CORPORATION
|
||||||||||||||||
CONSOLIDATED
STATEMENT OF STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|||||||||||
|
|
Common
Stock
|
|
Additional
|
|
|
|
Comprehensive
|
|
Deferred
|
|
|
Total
|
|
|||||||||||
|
|
Shares
|
|
Amount
|
|
paid-in-
capital
|
|
Accumulated
Deficit
|
|
Income/
(Loss)
|
|
Financing
Costs
|
|
Deferred
Compensation
|
|
Stockholders’
Equity
|
|||||||||
Balance
at July 31, 2005
|
95,969,216
|
95,969
|
31,851,724
|
(26,583,811
|
)
|
157,714
|
(252,541
|
)
|
-
|
5,269,055
|
|||||||||||||||
Change
in par value to $0.0001
|
-
|
(86,372
|
)
|
86,372
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
Deferred
Financing Costs
|
1,000,000
|
100
|
269,900
|
-
|
-
|
(270,000
|
)
|
-
|
-
|
||||||||||||||||
Issuance
of common stock upon warrant and option exercises,
net
|
4,825,913
|
482
|
741,338
|
-
|
-
|
741,820
|
|||||||||||||||||||
Issuance
of common stock upon warrant and option exercises,
net
|
8,600,000
|
860
|
2,372,740
|
-
|
-
|
2,373,600
|
|||||||||||||||||||
Private
placement, net
|
21,240,000
|
2,124
|
4,997,376
|
-
|
-
|
-
|
4,999,500
|
||||||||||||||||||
Options
and warrants issued for services
|
414,375
|
-
|
(52,500
|
)
|
361,875
|
||||||||||||||||||||
Unrealized
loss on marketable securities
|
-
|
-
|
-
|
(60,000
|
)
|
-
|
(60,000
|
)
|
|||||||||||||||||
Equity
adjustment from foreign currency translation
|
-
|
48,779
|
-
|
48,779
|
|||||||||||||||||||||
Net
loss for the year ended July 31, 2006
|
-
|
-
|
-
|
(4,804,692
|
)
|
-
|
|
-
|
(4,804,692
|
)
|
|||||||||||||||
Balance
- July 31, 2006
|
131,635,129
|
13,163
|
40,733,825
|
(31,388,503
|
)
|
146,493
|
(522,541
|
)
|
(52,500
|
)
|
8,929,937
|
CAPITAL
GOLD CORPORATION
|
||||||||||||||||
CONSOLIDATED
STATEMENT OF STOCKHOLDERS’ EQUITY -
CONTINUED
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|||||||||||
|
|
Common
Stock
|
|
Additional
|
|
|
|
Comprehensive
|
|
Deferred
|
|
|
Total
|
|
|||||||||||
|
|
Shares
|
|
Amount
|
|
paid-in-
capital
|
|
Accumulated
Deficit
|
|
Income/
(Loss)
|
|
Financing
Costs
|
|
Deferred
Compensation
|
|
Stockholders’
Equity
|
|||||||||
Balance
at July 31, 2006
|
131,635,129
|
13,163
|
40,733,825
|
(31,388,503
|
)
|
146,493
|
(522,541
|
)
|
(52,500
|
)
|
8,929,937
|
||||||||||||||
Deferred
Financing Costs
|
1,150,000
|
115
|
350,635
|
-
|
-
|
(350,750
|
)
|
-
|
-
|
||||||||||||||||
Deferred
Financing Costs
|
-
|
-
|
3,314,449
|
-
|
-
|
(3,314,449
|
)
|
-
|
-
|
||||||||||||||||
Amortization
of Deferred Finance Costs
|
-
|
-
|
-
|
-
|
-
|
749,682
|
-
|
749,682
|
|||||||||||||||||
Options
and warrants issued for services
|
-
|
-
|
215,670
|
-
|
-
|
-
|
-
|
215,670
|
|||||||||||||||||
Private
Placement, Net
|
12,561,667
|
1,257
|
3,484,606
|
3,485,863
|
|||||||||||||||||||||
Common
Stock issued for services provided
|
622,443
|
62
|
276,187
|
-
|
-
|
-
|
-
|
276,249
|
|||||||||||||||||
Common
Stock issued upon the exercising of options and warrants
|
22,203,909
|
2,220
|
5,641,003
|
5,643,223
|
|||||||||||||||||||||
Change
in fair value on interest rate swaps
|
-
|
-
|
-
|
-
|
(47,343
|
)
|
-
|
-
|
(47,343
|
)
|
|||||||||||||||
Equity
adjustment from foreign currency translation
|
-
|
-
|
-
|
-
|
204,993
|
-
|
-
|
204,993
|
|||||||||||||||||
Net
loss for the year ended July 31, 2007
|
-
|
-
|
-
|
(7,472,138
|
)
|
-
|
|
-
|
(7,472,138
|
)
|
|||||||||||||||
Balance
at July 31, 2007
|
168,173,148
|
$
|
16,817
|
$
|
54,016,375
|
$
|
(38,860,641
|
)
|
$
|
304,143
|
$
|
(3,438,058
|
)
|
$
|
(52,500
|
)
|
$
|
11,986,136
|
CAPITAL
GOLD CORPORATION
|
|||||||
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
For
The
|
|||||||
Years
Ended
|
|||||||
July
31,
|
|||||||
2007
|
2006
|
||||||
Cash
Flow From Operating Activities:
|
|
|
|||||
Net
Loss
|
$
|
(7,472,138
|
)
|
$
|
(4,804,692
|
)
|
|
Adjustments
to Reconcile Net Loss to
|
|||||||
Net
Cash Provided by (Used in) Operating Activities:
|
|||||||
Depreciation
and Amortization
|
891,104
|
38,969
|
|||||
Accretion
of Reclamation Obligation
|
30,788
|
-
|
|||||
Loss
on Sale of Property and Equipment
|
-
|
201,829
|
|||||
Loss
on change in fair value of derivative
|
766,356
|
581,924
|
|||||
Value
of Common Stock and Warrants Issued for Services
|
491,919
|
361,875
|
|||||
Changes
in Operating Assets and Liabilities:
|
|||||||
(Increase)
Decrease in Prepaid Expenses
|
(32,142
|
)
|
(21,082
|
)
|
|||
(Increase)
Decrease in Inventory
|
(2,458,297
|
)
|
-
|
||||
(Increase)
Decrease in Other Current Assets
|
2,974,848
|
(5,243,003
|
)
|
||||
(Increase)
in Other Deposits
|
(628,694
|
)
|
(170,000
|
)
|
|||
(Increase)
Decrease in Other Assets
|
(49,629
|
)
|
755
|
||||
Increase
in Accounts Payable
|
358,245
|
166,932
|
|||||
Increase
in Reclamation and Remediation Obligation
|
1,218,315
|
-
|
|||||
Increase
in Accrued Expenses
|
246,393
|
165,895
|
|||||
Net
Cash Used in Operating Activities
|
(3,662,932
|
)
|
(8,720,598
|
)
|
|||
|
|||||||
Cash
Flow From Investing Activities:
|
|||||||
(Increase)
in Other Investments
|
(3,909
|
)
|
(260
|
)
|
|||
Purchase
of Mining, Milling and Other Property and
|
|||||||
Equipment
|
(17,850,734
|
)
|
(810,425
|
)
|
|||
Purchase
of Intangibles
|
(570,000
|
)
|
(89
|
)
|
|||
Proceeds
on Sale of Mining, Milling and Other Property
|
|||||||
and
Equipment
|
-
|
192,000
|
|||||
Net
Cash Used in Investing Activities
|
(18,424,643
|
)
|
(618,774
|
)
|
The
accompanying notes are an integral part of the financial
statements.
|
CAPITAL
GOLD CORPORATION
|
|||||
CONSOLIDATED
STATEMENT OF CASH FLOWS - CONTINUED
|
For
The
|
|||||||
Years
Ended
|
|||||||
July
31,
|
|||||||
2007
|
2006
|
||||||
Cash
Flow From Financing Activities:
|
|||||||
Advances
to Affiliate
|
(5,250
|
)
|
(10,326
|
)
|
|||
Proceeds
from Borrowing on Credit Facility
|
12,500,000
|
||||||
Proceeds
From Issuance of Common Stock, net
|
9,129,087
|
8,114,920
|
|||||
Deferred
Finance Costs
|
(257,271
|
)
|
(350,777
|
)
|
|||
Net
Cash Provided By (Used In) Financing Activities
|
21,366,566
|
7,753,817
|
|||||
Effect
of Exchange Rate Changes
|
204,992
|
45,506
|
|||||
Increase
(Decrease) In Cash and Cash Equivalents
|
(516,017
|
)
|
(1,540,049
|
)
|
|||
Cash
and Cash Equivalents - Beginning
|
2,741,499
|
4,281,548
|
|||||
Cash
and Cash Equivalents - Ending
|
$
|
2,225,482
|
$
|
2,741,499
|
|||
Supplemental
Cash Flow Information:
|
|||||||
Cash
Paid For Interest
|
$
|
878,505
|
$
|
-
|
|||
Cash
Paid For Income Taxes
|
$
|
22,968
|
$
|
15,099
|
|||
Non-Cash
Financing Activities:
|
|||||||
Issuance
of common stock and warrants as payment of financing costs
|
$
|
3,665,199
|
$
|
270,000
|
|||
Change
in Fair Value of Derivative Instrument
|
$
|
47,343
|
$
|
-
|
|||
The
accompanying notes are an integral part of the financial
statements.
|
Years
ended July 31,
|
||||
2007
|
2006
|
|||
Expected
volatility
|
73%
|
95%
- 165%
|
||
Risk-free
interest rate
|
5.75%
|
5.75%
|
||
Expected
dividend yield
|
-
|
-
|
||
Expected
life
|
2.4
years
|
1-2
years
|
Stock
option and warrant activity for employees during the year ended July
31,
2007 is as follows:
|
|
Number
of
Options
|
Weighted
Average
exercise
price
|
Weighted
average
remaining
contracted
term
(years)
|
Aggregate
intrinsic
value
|
|||||||||
Outstanding
at July 31, 2005
|
4,711,363
|
$
|
.30
|
0.30
|
$
|
1,277,977
|
|||||||
Options
granted
|
4,611,363
|
.13
|
-
|
-
|
|||||||||
Options
exercised
|
(590,909
|
)
|
.05
|
-
|
-
|
||||||||
Options
expired
|
(3,161,363
|
)
|
.05
|
-
|
-
|
||||||||
Warrants
and options outstanding at July 31, 2006
|
5,570,454
|
$
|
.16
|
1.17
|
$
|
702,250
|
|||||||
Options
granted
|
1,050,000
|
$
|
.36
|
-
|
-
|
||||||||
Options
exercised
|
(3,570,909
|
)
|
$
|
.08
|
-
|
-
|
|||||||
Options
expired
|
(549,545
|
)
|
$
|
.22
|
-
|
-
|
|||||||
Warrants
and options outstanding at July 31, 2007
|
2,500,000
|
$
|
.34
|
1.20
|
$
|
255,000
|
|||||||
Warrants
and options exercisable at July 31, 2007
|
2,350,000
|
$
|
.34
|
1.12
|
$
|
237,000
|
Unvested
stock option and warrant balances for employees at July 31, 2007
are as
follows:
|
|
Number
of Options
|
Weighted
Average
Exercise
price
|
Weighted
average
remaining
contracted
term
(years)
|
Aggregate
Intrinsic
value
|
|||||||||
Outstanding
at August 1, 2006
|
-
|
-
|
-
|
$
|
-
|
||||||||
Options
granted
|
150,000
|
$
|
.32
|
0.92
|
18,000
|
||||||||
Unvested
Options outstanding at July 31, 2007
|
150,000
|
$
|
.32
|
0.92
|
$
|
18,000
|
Stock
option and warrant activity for non-employees during the year ended
July
31, 2007 is as follows:
|
|
Number
of Options
|
Weighted
Average
Exercise
price
|
Weighted
average
remaining
contracted
term
(years)
|
Aggregate
Intrinsic
value
|
|||||||||
Outstanding
at July 31, 2005
|
31,902,004
|
$
|
.30
|
1.13
|
$
|
3,430,120
|
|||||||
Options
granted
|
6,844,000
|
.28
|
-
|
-
|
|||||||||
Options
exercised
|
(12,835,004
|
)
|
.29
|
-
|
-
|
||||||||
Options
expired
|
(350,000
|
)
|
.10
|
-
|
-
|
||||||||
Warrants
and options outstanding at July 31, 2006
|
25,561,000
|
$
|
.29
|
1.33
|
$
|
1,939,530
|
|||||||
Options
granted
|
16,982,542
|
$
|
.33
|
-
|
-
|
||||||||
Options
exercised
|
(18,633,000
|
)
|
.29
|
-
|
-
|
||||||||
Options
expired
|
_(1,375,000
|
)
|
.31
|
-
|
-
|
||||||||
Warrants
and options outstanding at July 31, 2007
|
22,535,542
|
$
|
.33
|
1.48
|
$
|
2,577,734
|
|||||||
Warrants
and options exercisable at July 31, 2007
|
22,535,542
|
$
|
.33
|
1.48
|
$
|
2,577,734
|
|
Year
Ended
July
31, 2006
|
|||
Net
loss
|
$
|
(4,804,692
|
)
|
|
Add
stock-based employee compensation expense (recovery) included in
reported
net income (loss)
|
-
|
|||
Deduct
total stock-based employee compensation expense
determined
under fair value based method for all awards,
net
of tax
|
(773,263
|
)
|
||
Pro
forma net loss
|
$
|
(5,577,955
|
)
|
|
Pro
forma net loss per common share (Basic and diluted)
|
$
|
(.05
|
)
|
|
Weighted
average common shares outstanding:
Basic
and
diluted
|
112,204,471
|
|||
Net
loss per common share basic and diluted
|
$
|
(.04
|
)
|
July
31,
2007
|
||||
Marketable
equity securities, at cost
|
$
|
50,000
|
||
Marketable
equity securities, at fair value
(See
Notes 12 & 16)
|
$
|
90,000
|
July
31,
2007
|
||||
Materials,
supplies and other
|
$
|
174,164
|
||
Total
|
$
|
174,164
|
July
31,
2007
|
||||
Current:
|
||||
Stockpiles
& Ore on leach pads
|
$
|
2,996,459
|
||
Total
|
$
|
2,996,459
|
July
31,
2007
|
||||
Advance
payment on Mining Contract to Sinergia (Note 19)
|
$
|
683,421
|
||
Equipment
deposit
|
193,000
|
|||
Other
|
2,273
|
|||
Total
Deposits
|
$
|
878,694
|
Value
added tax to be refunded
|
$
|
1,474,759
|
||
Asset
held for resale
|
166,232
|
|||
Other
|
34,245
|
|||
Total
Other Current Assets
|
$
|
1,675,236
|
Process
equipment and facilities
|
$
|
16,284,643
|
||
Asset
retirement obligation
|
1,218,314
|
|||
Mining
equipment
|
863,485
|
|||
Mineral properties
|
141,242
|
|||
Computer
and office equipment
|
212,057
|
|||
Improvements
|
15,797
|
|||
Furniture
|
22,488
|
|||
Total
|
18,758,026
|
|||
Less:
accumulated depreciation
|
(757,741
|
)
|
||
Property
and equipment, net
|
$
|
18,000,285
|
Repurchase
of Net Profits Interest from FG
|
$
|
500,000
|
||
Mobilization
Payment to Mineral Contractor
|
70,000
|
|||
Investment
in Right of Way
|
18,000
|
|||
Total
|
588,000
|
|||
Less:
accumulated amortization of Right of Way and Mobilization
Payments
|
(11,133
|
)
|
||
Intangible
assets, net
|
$
|
576,867
|
El
Chanate
|
$
|
44,780
|
||
El
Charro
|
25,324
|
|||
Total
|
70,104
|
|||
Less:
accumulated amortization
|
(
2,663
|
)
|
||
Total
|
$
|
67,441
|
Balance
at beginning of period
|
$
|
-
|
||
Additions,
changes in estimates and other
|
1,218,315
|
|||
Liabilities
settled
|
-
|
|||
Accretion
expense
|
30,788
|
|||
Balance
at end of period
|
$
|
1,249,103
|
Balance
- July 31, 2005
|
$
|
157,714
|
||
Equity
Adjustments from Foreign Currency Translation
|
48,779
|
|||
Unrealized
Gains (loss) on Marketable Securities
|
(60,000
|
)
|
||
Balance
- July 31, 2006
|
146,493
|
|||
Change
in fair value of derivative instrument
|
(47,343
|
)
|
||
Equity
Adjustments from Foreign Currency Translation
|
204,993
|
|||
Unrealized
Gains (loss) on Marketable Securities
|
-
|
|||
Balance
- July 31, 2007
|
$
|
304,143
|
Year
Ended July 31,
|
|||||||
2007
|
2006
|
||||||
Computed
"expected" tax benefit
|
$
|
8,103,638
|
$
|
5,823,176
|
|||
Decrease
in tax benefit resulting from net operating loss for which no benefit
is
currently available
|
$
|
8,103,638
|
$
|
5,823,176
|
Fiscal
Years Ending July 31,
|
||||
2008
|
$
|
118,000
|
||
2009
|
128,000
|
|||
2010
|
128,000
|
|||
2011
|
128,000
|
|||
2012
|
128,000
|
|||
2013
|
11,000
|
|||
$ | 641,000 |