Florida
|
65-0248866
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No)
|
|
3661
West Oakland Park Boulevard, Suite 300, Lauderdale Lakes, Florida
33311
|
||
(Address
of principal executive offices)
(Zip Code)
|
Title
of Each Class
|
Name
of Each Exchange on Which Registered
|
|
Common
Stock, par value $0.01 per share
|
NASDAQ
Global Market, LLC
|
|
Redeemable
Warrants expiring September 30, 2007
|
NASDAQ
Global Market, LLC
|
PART
I
|
|
3
|
|
||
ITEM
1
|
BUSINESS
|
3
|
|
||
ITEM
1A
|
RISK
FACTORS
|
25
|
|
||
ITEM
1B
|
UNRESOLVED
STAFF COMMENTS
|
34
|
|
||
ITEM
2
|
PROPERTIES
|
35
|
ITEM
3
|
LEGAL
PROCEEDINGS
|
35
|
ITEM
4
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
35
|
PART
II
|
|
36
|
ITEM
5
|
MARKET
FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS
|
36
|
ITEM
6
|
SELECTED
FINANCIAL DATA
|
38
|
ITEM
7
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
40
|
ITEM
7A
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
62
|
ITEM
8
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
64
|
ITEM
9
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
104
|
ITEM
9A
|
CONTROLS
AND PROCEDURES
|
104
|
ITEM
9B
|
OTHER
INFORMATION
|
104
|
PART
III
|
|
104
|
ITEM
10
|
DIRECTORS
AND EXECUTIVE OFFICERS OF THE REGISTRANT
|
104
|
ITEM
11
|
EXECUTIVE
COMPENSATION
|
104
|
ITEM
12
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
|
104
|
ITEM
13
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
105
|
ITEM
14
|
PRINCIPAL
ACCOUNTING FEES AND SERVICES
|
105
|
PART
IV
|
|
106
|
ITEM
15
|
EXHIBITS,
FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM
8K
|
106
|
SIGNATURES
|
111
|
· |
expanding
the commercial general liability insurance product into additional
states.
In addition to our ongoing operations already underway in Florida,
Georgia, Kentucky, Louisiana, South Carolina, Texas and Virginia,
we have
obtained licenses to underwrite and sell commercial general liability
insurance in Alabama,
Arkansas and Missouri.
Although we have not yet begun operation in these states, our operations
are expected to begin in 2007;
|
· |
a
shift in emphasis of our product mix to balance our nonstandard automobile
insurance products with our continued emphasis on homeowners’ and
commercial general liability lines of insurance and by expanding
our
product offerings to include other insurance products, subject to
regulatory approval;
|
· |
employing
our business practices developed and used in Florida in our expansion
to
other selected states;
|
· |
maintaining
a commitment to provide high quality customer service to our agents
and
insureds;
|
· |
encouraging
agents to place a high volume of high quality business with us by
providing them with attractive commission structures tied to premium
levels and loss ratios;
|
· |
additional
strategies that may include possible acquisitions or further dispositions
of assets, and development of procedures to improve claims history
and
mitigate losses from claims.
|
Years
Ended December 31,
|
|||||||||||||||||||
2006
|
2005
|
2004
|
|||||||||||||||||
Premium
|
Percent
|
Premium
|
Percent
|
Premium
|
Percent
|
||||||||||||||
(Dollars
in Thousands)
|
|||||||||||||||||||
Gross
written premiums:
|
|||||||||||||||||||
Automobile
|
$
|
6,064
|
4.0
|
%
|
$
|
20,665
|
17.3
|
%
|
$
|
24,239
|
24.1
|
%
|
|||||||
Homeowners'
|
114,388
|
74.9
|
%
|
76,182
|
63.8
|
%
|
63,913
|
63.5
|
%
|
||||||||||
Commercial
General Liability
|
32,213
|
21.1
|
%
|
22,593
|
18.9
|
%
|
12,510
|
12.4
|
%
|
||||||||||
Total
gross written premiums
|
$
|
152,665
|
100.0
|
%
|
$
|
119,440
|
100.0
|
%
|
$
|
100,662
|
100.0
|
%
|
|||||||
Ceded
premiums:
|
|||||||||||||||||||
Automobile
|
$
|
-
|
0.0
|
%
|
$
|
(5
|
)
|
0.0
|
%
|
$
|
(992
|
)
|
-6.4
|
%
|
|||||
Homeowners'
|
67,520
|
100.0
|
%
|
31,419
|
100.0
|
%
|
16,478
|
106.4
|
%
|
||||||||||
Commercial
General Liability
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
||||||||||
Total
ceded premiums
|
$
|
67,520
|
100.0
|
%
|
$
|
31,414
|
100.0
|
%
|
$
|
15,486
|
100.0
|
%
|
|||||||
Net
written premiums
|
|||||||||||||||||||
Automobile
|
$
|
6,064
|
7.2
|
%
|
$
|
20,670
|
23.5
|
%
|
$
|
25,231
|
29.6
|
%
|
|||||||
Homeowners'
|
46,868
|
55.0
|
%
|
44,763
|
50.8
|
%
|
47,435
|
55.7
|
%
|
||||||||||
Commercial
General Liability
|
32,213
|
37.8
|
%
|
22,593
|
25.7
|
%
|
12,510
|
14.7
|
%
|
||||||||||
Total
net written premiums
|
$
|
85,145
|
100.0
|
%
|
$
|
88,026
|
100.0
|
%
|
$
|
85,176
|
100.0
|
%
|
Years
Ended December 31,
|
|||||||||||||||||||
2006
|
2005
|
2004
|
|||||||||||||||||
Amount
|
Percentage
|
Amount
|
Percentage
|
Amount
|
Percentage
|
||||||||||||||
(Dollars
in Thousands)
|
|||||||||||||||||||
State
|
|||||||||||||||||||
Florida
|
$
|
22,965
|
71.29
|
%
|
$
|
18,293
|
80.97
|
%
|
$
|
10,727
|
85.75
|
%
|
|||||||
Georgia
|
1,805
|
5.60
|
%
|
1,258
|
5.57
|
%
|
793
|
6.34
|
%
|
||||||||||
Kentucky
|
9
|
0.03
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
||||||||||
Lousiania
|
5,743
|
17.83
|
%
|
3,042
|
13.46
|
%
|
990
|
7.91
|
%
|
||||||||||
South
Carolina
|
77
|
0.24
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
||||||||||
Texas
|
1,604
|
4.98
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
||||||||||
Virginia
|
10
|
0.03
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
||||||||||
Total
|
$
|
32,213
|
100.00
|
%
|
$
|
22,593
|
100.00
|
%
|
$
|
12,510
|
100.00
|
%
|
Years
Ended December 31,
|
|
||||||||||||||||||
|
|
2006
|
|
2005
|
|
2004
|
|
||||||||||||
|
|
Premium
|
|
Percent
|
|
Premium
|
|
Percent
|
|
Premium
|
|
Percent
|
|
||||||
|
|
(Dollars
in Thousands)
|
|||||||||||||||||
Federated
National
|
$
|
6,279
|
56.2
|
%
|
$
|
6,893
|
21.5
|
%
|
$
|
11,510
|
34.0
|
%
|
|||||||
American
Vehicle
|
1,981
|
17.7
|
%
|
14,946
|
46.7
|
%
|
9,390
|
27.8
|
%
|
||||||||||
Other
insurers
|
2,917
|
26.1
|
%
|
10,186
|
31.8
|
%
|
12,925
|
38.2
|
%
|
||||||||||
Total
|
$
|
11,177
|
100.00
|
%
|
$
|
32,025
|
100.00
|
%
|
$
|
33,825
|
100.00
|
%
|
Years
Ended December 31,
|
|||||||||||||||||||
|
2006
|
2005
|
2004
|
||||||||||||||||
|
Premium
|
Percent
|
Premium
|
Percent
|
Premium
|
Percent
|
|||||||||||||
|
(Dollars
in Thousands)
|
||||||||||||||||||
Company-owned
agencies
|
$
|
-
|
0.0
|
%
|
$
|
-
|
0.0
|
%
|
$
|
11,421
|
11.4
|
%
|
|||||||
Franchised
agencies
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
7,999
|
7.9
|
%
|
||||||||||
Independent
agencies
|
153,665
|
100.0
|
%
|
119,440
|
100.0
|
%
|
81,242
|
80.7
|
%
|
||||||||||
Total
|
$
|
153,665
|
100.0
|
%
|
$
|
119,440
|
100.0
|
%
|
$
|
100,662
|
100.0
|
%
|
|
|
|
|
|
|
First
Event Participation
|
|
|
Reinstated
Premium Protection
|
|
|||||||||
Current
AM Best Rating
|
|
|
Reinsurer
|
|
|
$20m
in excess of $15m
|
|
|
$40m
in excess of $35m
|
|
|
$72m
in excess of $75m and FHCF participation
|
|
|
$20m
in excess of $15m
|
|
|
$40m
in excess of $35m
|
|
A+
|
Ace
Tempest Reinsurance Ltd
|
7.5
|
%
|
7.5
|
%
|
||||||||||||||
A
|
Amlin
2001 Syndicate
|
5.0
|
%
|
5.0
|
%
|
5.0
|
%
|
5.0
|
%
|
||||||||||
A-
|
Amlin
Bermuda Ltd
|
2.5
|
%
|
4.0
|
%
|
4.0
|
%
|
2.5
|
%
|
||||||||||
A
|
American
Reinsurance Company
|
3.5
|
%
|
||||||||||||||||
A
|
Ascot
1414 Syndicate
|
6.5
|
%
|
||||||||||||||||
A++
|
National
Liability and Fire Company
|
33.8
|
%
|
6.6
|
%
|
77.6
|
%
|
||||||||||||
B++
|
Converium
AG
|
5.0
|
%
|
||||||||||||||||
A+
|
Everest
Reinsurance Company
|
22.0
|
%
|
4.3
|
%
|
12.0
|
%
|
||||||||||||
NR
|
Wentworth
Insurance Company Ltd
|
5.0
|
%
|
.
|
5.0
|
%
|
|||||||||||||
A-
|
Flagstone
Reinsurance Ltd
|
4.3
|
%
|
4.0
|
%
|
||||||||||||||
A
|
MAP
2791 Syndicate
|
2.5
|
%
|
2.5
|
%
|
2.5
|
%
|
2.5
|
%
|
||||||||||
A-
|
New
Castle Reinsurance Company Ltd
|
2.0
|
%
|
2.0
|
%
|
2.0
|
%
|
2.0
|
%
|
||||||||||
A
|
QBE
Reinsurance Corporation
|
1.5
|
%
|
1.0
|
%
|
||||||||||||||
A
|
Renaissance
Reinsurance, Ltd
|
12.5
|
%
|
12.5
|
%
|
||||||||||||||
A+
|
XL
Re Limited
|
2.5
|
%
|
||||||||||||||||
A
|
Odyssey
|
3.5
|
%
|
||||||||||||||||
A
|
Catlin
Insurance Company Ltd
|
25.0
|
%
|
25.0
|
%
|
||||||||||||||
NR
|
Allianz
Risk Transfer (Bermuda) Ltd
|
33.0
|
%
|
33.0
|
%
|
||||||||||||||
A
|
Liberty
Mutual Insurance Company
|
34.7
|
%
|
||||||||||||||||
NR4
|
American
Vehicle Insurance
Company
(Affiliated)
|
|
25.0
|
%
|
25.0
|
%
|
Claim
|
|
Gross
|
|
Reinsurance
|
|
Net
|
|
||||||
2004
Hurricanes
|
|
Count
|
|
Losses
|
|
Recoveries
|
|
Losses
|
|||||
(Dollars
in millions)
|
|||||||||||||
Charley
(August 13)
|
2,571
|
$
|
63.1
|
$
|
53.1
|
$
|
10.0
|
||||||
Frances
(September 3)
|
3,809
|
53.4
|
43.3
|
10.1
|
|||||||||
Ivan
(September 14)
|
1,062
|
25.5
|
-
|
25.5
|
|||||||||
Jeanne
(September 25)
|
1,562
|
13.9
|
-
|
13.9
|
|||||||||
Total
Loss Estimate
|
9,004
|
$
|
155.9
|
$
|
96.4
|
$
|
59.5
|
Claim
|
|
|
Gross
|
|
|
Reinsurance
|
|
|
Net
|
|
|||
2005
Hurricanes
|
|
|
Count
|
|
|
Losses
|
|
|
Recoveries
|
|
|
Losses
|
|
(Dollars
in millions)
|
|||||||||||||
Dennis
(July 10)
|
322
|
$
|
2.7
|
$
|
-
|
$
|
2.7
|
||||||
Katrina
(August 25)
|
2,113
|
14.5
|
11.5
|
3.0
|
|||||||||
Rita
(September 20)
|
19
|
0.1
|
0.1
|
||||||||||
Wilma
(October 24)
|
11,556
|
164.0
|
161.0
|
3.0
|
|||||||||
Total
Loss Estimate
|
14,010
|
$
|
181.3
|
$
|
172.5
|
$
|
8.8
|
Years
Ended December 31,
|
||||||||||
2005
|
|
2004
|
|
2003
|
||||||
(Dollars
in Thousands)
|
||||||||||
Balance
at January 1:
|
$
|
154,039
|
$
|
46,571
|
$
|
22,656
|
||||
Less
reinsurance recoverables
|
(128,420
|
)
|
(9,415
|
)
|
(7,848
|
)
|
||||
Net
balance at January 1
|
$
|
25,619
|
$
|
37,156
|
$
|
14,808
|
||||
Incurred
related to:
|
||||||||||
Current
year
|
$
|
35,106
|
$
|
42,242
|
$
|
76,423
|
||||
Prior
years
|
9,293
|
6,095
|
(1,430
|
)
|
||||||
Total
incurred
|
$
|
44,399
|
$
|
48,337
|
$
|
74,993
|
||||
Paid
related to:
|
||||||||||
Current
year
|
$
|
17,420
|
$
|
25,749
|
$
|
42,303
|
||||
Prior
years
|
25,365
|
34,125
|
10,343
|
|||||||
Total
paid
|
$
|
42,785
|
$
|
59,874
|
$
|
52,646
|
||||
Net
balance at year-end
|
$
|
27,233
|
$
|
25,619
|
$
|
37,156
|
||||
Plus
reinsurance recoverables
|
12,382
|
128,420
|
9,415
|
|||||||
Balance
at year-end
|
$
|
39,615
|
$
|
154,039
|
$
|
46,571
|
Years
Ended December 31,
|
||||||||||
2005
|
|
2004
|
|
2003
|
||||||
(Dollars
in Thousands)
|
||||||||||
Balance
at January 1:
|
$
|
154,039
|
$
|
46,571
|
$
|
22,656
|
||||
Less
reinsurance recoverables
|
(128,420
|
)
|
(9,415
|
)
|
(7,848
|
)
|
||||
Net
balance at January 1
|
$
|
25,619
|
$
|
37,156
|
$
|
14,808
|
||||
Incurred
related to:
|
||||||||||
Current
year
|
$
|
35,106
|
$
|
42,242
|
$
|
76,423
|
||||
Prior
years
|
9,293
|
6,095
|
(1,430
|
)
|
||||||
Total
incurred
|
$
|
44,399
|
$
|
48,337
|
$
|
74,993
|
||||
Paid
related to:
|
||||||||||
Current
year
|
$
|
17,420
|
$
|
25,749
|
$
|
42,303
|
||||
Prior
years
|
25,365
|
34,125
|
10,343
|
|||||||
Total
paid
|
$
|
42,785
|
$
|
59,874
|
$
|
52,646
|
||||
Net
balance at year-end
|
$
|
27,233
|
$
|
25,619
|
$
|
37,156
|
||||
Plus
reinsurance recoverables
|
12,382
|
128,420
|
9,415
|
|||||||
Balance
at year-end
|
$
|
39,615
|
$
|
154,039
|
$
|
46,571
|
As
of December 31,
|
|||||||
|
2006
|
2005
|
|||||
Transatlantic
Reinsurance Company (A+ A.M. Best Rated):
|
|||||||
Unpaid
preminums
|
$
|
- |
$
|
- | |||
Reinsurance
recoverable on paid losses and LAE
|
|
113,061
|
|
96,283
|
|||
Unpaid
losses and LAE
|
153,114
|
732,206
|
|||||
$
|
266,175
|
$
|
828,489
|
||||
Amounts
due from reinsurers consisted of amounts related to:
|
|||||||
Unpaid
losses and LAE
|
$
|
153,114
|
$
|
732,206
|
|||
Reinsurance
recoverable on paid losses and LAE
|
113,061
|
96,283
|
|||||
Reinsurance
receivable
|
218
|
453
|
|||||
$
|
266,393
|
$
|
828,942
|
As
of December 31,
|
|
||||||
|
|
2006
|
|
2005
|
|||
Catastrophe
Excess of Loss (Various participants) and FHCF
|
|||||||
Reinsurance
recoverable on paid LAE
|
$
|
8,260,720
|
$
|
18,820,712
|
|||
Unpaid
losses and LAE
|
12,229,863
|
127,685,575
|
|||||
$
|
20,490,583
|
$
|
146,506,287
|
||||
Amounts
due from reinsurers consisted of amounts related to:
|
|||||||
Unpaid
losses and LAE
|
$
|
12,229,863
|
$
|
127,685,575
|
|||
Reinsurance
recoverable on paid LAE
|
8,260,720
|
18,820,712
|
|||||
Reinsurance
payable
|
(24,466,563
|
)
|
(10,047,585
|
)
|
|||
$
|
(3,975,980
|
)
|
$
|
136,458,702
|
Years
Ended December 31,
|
|||||||||||||||||||||||||||||||
2006
|
|
2005
|
|
2004
|
|
2003
|
|
2002
|
|
2001
|
|
2000
|
|
1999
|
|
1998
|
|
1997
|
|||||||||||||
(Dollars
in Thousands)
|
|||||||||||||||||||||||||||||||
Balance
Sheet Liability
|
$
|
27,214
|
$
|
25,621
|
$
|
37,156
|
$
|
14,809
|
$
|
9,136
|
$
|
6,207
|
$
|
6,976
|
$
|
4,428
|
$
|
5,366
|
$
|
4,635
|
|||||||||||
Cumulative
paid as of:
|
|||||||||||||||||||||||||||||||
One
year later
|
25,465
|
35,128
|
9,969
|
7,622
|
5,296
|
8,228
|
4,289
|
3,460
|
2,694
|
||||||||||||||||||||||
Two
years later
|
48,299
|
12,016
|
9,401
|
7,222
|
9,568
|
5,799
|
4,499
|
3,533
|
|||||||||||||||||||||||
Three
years later
|
13,709
|
9,945
|
7,711
|
10,101
|
6,328
|
5,111
|
3,972
|
||||||||||||||||||||||||
Four
years later
|
10,938
|
7,953
|
10,352
|
6,408
|
5,387
|
4,241
|
|||||||||||||||||||||||||
Five
years later
|
8,171
|
10,476
|
6,542
|
5,227
|
4,325
|
||||||||||||||||||||||||||
Six
years later
|
10,641
|
6,563
|
5,216
|
4,121
|
|||||||||||||||||||||||||||
Seven
years later
|
6,576
|
5,220
|
4,035
|
||||||||||||||||||||||||||||
Eight
years later
|
5,236
|
4,034
|
|||||||||||||||||||||||||||||
Nine
years later
|
4,041
|
||||||||||||||||||||||||||||||
Re-estimated
net liability as of:
|
|||||||||||||||||||||||||||||||
End
of year
|
$
|
27,214
|
$
|
25,621
|
$
|
37,156
|
$
|
14,809
|
$
|
9,136
|
$
|
6,207
|
$
|
6,976
|
$
|
4,428
|
$
|
5,366
|
$
|
4,635
|
|||||||||||
One
year later
|
35,618
|
44,690
|
14,256
|
10,897
|
6,954
|
9,445
|
5,872
|
4,676
|
4,360
|
||||||||||||||||||||||
Two
years later
|
52,317
|
14,273
|
10,625
|
7,842
|
10,200
|
6,284
|
5,157
|
4,063
|
|||||||||||||||||||||||
Three
years later
|
14,890
|
10,770
|
8,069
|
10,425
|
6,605
|
5,352
|
4,314
|
||||||||||||||||||||||||
Four
years later
|
11,650
|
8,312
|
10,616
|
6,561
|
5,515
|
4,386
|
|||||||||||||||||||||||||
Five
years later
|
8,542
|
10,782
|
6,664
|
5,384
|
4,395
|
||||||||||||||||||||||||||
Six
years later
|
10,945
|
6,644
|
5,396
|
4,277
|
|||||||||||||||||||||||||||
Seven
years later
|
6,743
|
5,400
|
4,284
|
||||||||||||||||||||||||||||
Eight
years later
|
5,361
|
4,282
|
|||||||||||||||||||||||||||||
Nine
years later
|
4,045
|
||||||||||||||||||||||||||||||
Cumulative
redundancy (deficiency)
|
$
|
(9,997
|
)
|
$
|
(15,161
|
)
|
$
|
(81
|
)
|
$
|
(2,514
|
)
|
$
|
(2,335
|
)
|
$
|
(3,969
|
)
|
$
|
(2,315
|
)
|
$
|
5
|
$
|
590
|
||||||
Cumulative
redundancy (-) deficiency as a % of reserves originally
established
|
-39.0
|
%
|
-40.8
|
%
|
-0.5
|
%
|
-27.5
|
%
|
-37.6
|
%
|
-56.9
|
%
|
-52.3
|
%
|
0.1
|
%
|
12.7
|
%
|
Years
Ended December 31,
|
|||||||
2006
|
2005
|
||||||
(Dollars
in Thousands)
|
|||||||
GAAP
basis Loss and LAE reserves
|
$
|
39,597
|
$
|
154,039
|
|||
Less
unpaid Losses and LAE ceded
|
12,383
|
128,418
|
|||||
Balance
Sheet Liability
|
27,214
|
25,621
|
|||||
Add
Insurance Apportionment Plan
|
45
|
112
|
|||||
SAP
basis Loss and LAE reserves
|
$
|
27,259
|
$
|
25,733
|
Years
Ended December 31,
|
||||||||||
2006
|
|
2005
|
|
2004
|
||||||
(Dollars
in Thousands)
|
||||||||||
GAAP
basis Loss and LAE incurred
|
$
|
44,379
|
$
|
48,339
|
$
|
74,993
|
||||
Intercompany
adjusting and other expenses
|
6,486
|
7,450
|
5,597
|
|||||||
Insurance
apportionment plan
|
(294
|
)
|
235
|
185
|
||||||
SAP
basis Loss and LAE incurred
|
$
|
50,571
|
$
|
56,024
|
$
|
80,775
|
Years
Ended December 31,
|
||||||||||
2006
|
|
2005
|
|
2004
|
||||||
Loss
Ratio
|
49.7
|
%
|
67.5
|
%
|
117.7
|
%
|
||||
Expense
Ratio
|
44.2
|
%
|
36.4
|
%
|
23.1
|
%
|
||||
Combined
Ratio
|
93.9
|
%
|
103.9
|
%
|
140.8
|
%
|
Calendar
year 2006
|
||||||||||
|
|
Non-Catastrophic
experience
|
|
Catastrophic
experience
|
|
Total
|
||||
Net
Written Premiums (a)
|
$
|
85,907
|
$
|
(762
|
)
|
$
|
85,145
|
|||
Net
Earned Premiums (b)
|
$
|
90,083
|
$
|
(762
|
)
|
$
|
89,321
|
|||
Net
Incurred Losses & LAE (c)
|
$
|
39,426
|
$
|
4,974
|
$
|
44,400
|
||||
Net
Underwriting Expense (d)
|
$
|
37,631
|
$
|
-
|
$
|
37,631
|
||||
Loss
Ratio (c/b)
|
43.8
|
%
|
-652.3
|
%
|
49.7
|
%
|
||||
Expense
Ratio (d/a)
|
43.8
|
%
|
0.0
|
%
|
44.2
|
%
|
||||
Combined
Ratio
|
87.6
|
%
|
-652.3
|
%
|
93.9
|
%
|
Hurricane
|
Estimated
Claim
Count
|
Gross
Losses
|
|
Reinsurance
Recoveries
|
|
Net
Losses
|
|||||||
(Dollars
in Millions)
|
|||||||||||||
Charley
(August 13, 2004)
|
2,571
|
$ | 63 | $ | 53 | $ | 10 | ||||||
Frances
(September 3, 2004)
|
3,809
|
53 | 43 | 10 | |||||||||
Ivan
(September 14, 2004)
|
1,062
|
25 | - | 25 | |||||||||
Jeanne
(September 25, 2004)
|
1,562
|
14 | - | 14 | |||||||||
Arlene
(June 7, 2005)
|
-
|
- | - | - | |||||||||
Dennis
(July 10, 2005)
|
322
|
3 | - | 3 | |||||||||
Katrina
(August 25, 2005)
|
2,113
|
14 | 11 | 3 | |||||||||
Rita
(September 20, 2005)
|
19
|
- | - | - | |||||||||
Wilma
(October 24, 2005)
|
11,556
|
164 | 161 | 3 | |||||||||
Total
Loss Estimate
|
23,014
|
$ | 336 |
$
|
268
|
$
|
68
|
· |
the
availability of sufficient reliable data and our ability to properly
analyze available data;
|
· |
the
uncertainties that inherently characterize estimates and
assumptions;
|
· |
our
selection and application of appropriate rating and pricing techniques;
|
· |
changes
in legal standards, claim settlement practices, medical care expenses
and
restoration costs; and
|
· |
legislatively
imposed consumer initiatives.
|
·
|
Our
board of directors is elected in classes, with only two or three
of the
directors elected each year. As a result, shareholders would not
be able
to change the membership of the board in its entirety in any one
year.
Shareholders would also be unable to bring about, through the election
of
a new board of directors, changes in our officers.
|
·
|
Our
articles of incorporation prohibit shareholders from acting by written
consent, meaning that shareholders will be required to conduct a
meeting
in order to vote on any proposals or take any action.
|
·
|
Our
bylaws require at least 60 days' notice if a shareholder desires
to submit
a proposal for a shareholder vote or to nominate a person for election
to
our board of directors.
|
·
|
The
Florida Control Share Act provides that shares acquired in a "control
share acquisition" will not have voting rights unless the voting
rights
are approved by a majority of the corporation's disinterested
shareholders. A "control share acquisition" is an acquisition, in
whatever
form, of voting power in any of the following ranges: (a) at least
20% but
less than 33-1/3% of all voting power, (b) at least 33-1/3% but less
than
a majority of all voting power; or (c) a majority or more of all
voting
power.
|
·
|
The
Florida Affiliated Transactions Act requires supermajority approval
by
disinterested shareholders of certain specified transactions between
a
public company and holders of more than 10% of the outstanding voting
shares of the corporation (or their affiliates).
|
Quarter
Ended
|
High
|
Low
|
|||||
March
31, 2006
|
$
|
19.50
|
$
|
15.85
|
|||
June
30, 2006
|
$
|
19.64
|
$
|
12.38
|
|||
September
30, 2006
|
$
|
18.46
|
$
|
12.19
|
|||
December
31, 2006
|
$
|
33.75
|
$
|
18.02
|
|||
March
31, 2005
|
$
|
14.75
|
$
|
12.10
|
|||
June
30, 2005
|
$
|
15.27
|
$
|
11.39
|
|||
September
30, 2005
|
$
|
13.64
|
$
|
10.87
|
|||
December
31, 2005
|
$
|
17.47
|
$
|
11.07
|
Equity
Compensation Plan Information
|
||||||||||
Plan
category
|
Number
of securities to be issued upon exercise of outstanding options,
warrants
and rights
(a)
|
|
|
Weighted-average
exercise price of outstanding options, warrants and
rights
(b)
|
|
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
(c)
|
|
||
Equity
compensation plans approved by stock holders*
|
950,017
|
$
|
13.72
|
1,291,664
|
* |
Includes
options from the 1998 Stock Option Plan, 2001 Franchise Program Stock
Option Plan and the 2002 Stock Option
Plan.
|
|
Year
Ended December 31,
|
|
|||||||||||||||||
Index
|
2001
|
2002
|
2003
|
2004
|
2005
|
2006
|
|||||||||||||
21st
Century Holding Company
|
100.00
|
439.57
|
743.12
|
740.49
|
889.48
|
1267.73
|
|||||||||||||
NASDAQ
Composite
|
100.00
|
68.76
|
103.67
|
113.16
|
115.57
|
127.58
|
|||||||||||||
SNL
Property & Casualty Insurance Index
|
100.00
|
93.80
|
116.05
|
127.20
|
139.05
|
162.09
|
Source
: SNL Financial LC, Charlottesville, VA
|
©
2007
|
As
of or for the year ended December 31,
|
||||||||||||||||
(Amounts
in 000's except Book value per share and EPS data)
|
||||||||||||||||
2006
|
|
2005
|
|
2004
|
|
2003
|
|
2002
|
||||||||
Balance
sheet data
|
||||||||||||||||
Total
assets
|
$
|
212,134
|
$
|
290,155
|
$
|
163,601
|
$
|
106,696
|
$
|
75,318
|
||||||
Investments
|
124,834
|
100,086
|
84,382
|
47,290
|
25,378
|
|||||||||||
Finance
contracts, consumer loans and pay advances receivable, net
|
1,831
|
7,313
|
8,289
|
9,892
|
7,218
|
|||||||||||
Total
liabilities
|
145,940
|
249,387
|
138,625
|
74,649
|
57,220
|
|||||||||||
Unpaid
losses and LAE
|
39,615
|
154,039
|
46,571
|
24,570
|
16,984
|
|||||||||||
Unearned
premiums
|
77,829
|
61,839
|
50,153
|
34,123
|
28,934
|
|||||||||||
Revolving
credit outstanding
|
10
|
197
|
2,149
|
4,099
|
4,312
|
|||||||||||
Total
shareholders' equity
|
66,193
|
40,767
|
24,977
|
32,046
|
18,098
|
|||||||||||
Book
value per share
|
$
|
8.38
|
$
|
6.02
|
$
|
4.13
|
$
|
5.89
|
$
|
4.03
|
||||||
Earnings
per share data
|
||||||||||||||||
Basic
net income (loss) per share from continuing operations
|
$
|
1.84
|
$
|
1.78
|
$
|
(2.33
|
)
|
$
|
1.96
|
$
|
1.13
|
|||||
Basic
net income (loss) per share from discontinued operations
|
$
|
-
|
$
|
0.17
|
$
|
0.47
|
$
|
(0.20
|
)
|
$
|
(0.12
|
)
|
||||
Basic
net income (loss) per share
|
$
|
1.84
|
$
|
1.95
|
$
|
(1.86
|
)
|
$
|
1.76
|
$
|
1.01
|
|||||
Fully
diluted net income (loss) per share from continuing
operations
|
$
|
1.72
|
$
|
1.67
|
$
|
(2.33
|
)
|
$
|
1.85
|
$
|
1.13
|
|||||
Fully
diluted net income (loss) per share from discontinued
operations
|
$
|
-
|
$
|
0.16
|
$
|
0.47
|
$
|
(0.18
|
)
|
$
|
(0.12
|
)
|
||||
Fully
diluted net income (loss) per share
|
$
|
1.72
|
$
|
1.83
|
$
|
(1.86
|
)
|
$
|
1.67
|
$
|
1.01
|
|||||
Cash
dividends declared per share
|
$
|
0.48
|
$
|
0.32
|
$
|
0.32
|
$
|
0.25
|
$
|
0.10
|
Twelve
Months Ended December 31,
|
||||||||||||||||
(Amounts
in 000's except EPS and Dividends)
|
||||||||||||||||
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
||||
Operations
Data:
|
||||||||||||||||
Revenue:
|
||||||||||||||||
Gross
premiums written
|
$
|
152,665
|
$
|
119,440
|
$
|
100,662
|
$
|
72,991
|
$
|
63,036
|
||||||
Gross
premiums ceded
|
(67,520
|
)
|
(31,414
|
)
|
(15,486
|
)
|
(22,091
|
)
|
(27,765
|
)
|
||||||
Net
premiums written
|
85,145
|
88,026
|
85,176
|
50,901
|
35,271
|
|||||||||||
Increase
(decrease) in prepaid reinsurance premiums
|
20,193
|
6,623
|
(2,905
|
)
|
(3,428
|
)
|
5,691
|
|||||||||
(Increase)
decrease in unearned premiums
|
(15,990
|
)
|
(11,686
|
)
|
(16,030
|
)
|
(5,188
|
)
|
(14,048
|
)
|
||||||
Net
change in prepaid reinsurance premiums and unearned
premiums
|
4,203
|
(5,063
|
)
|
(18,935
|
)
|
(8,616
|
)
|
(8,357
|
)
|
|||||||
Net
premiums earned
|
89,348
|
82,963
|
66,241
|
42,285
|
26,915
|
|||||||||||
Finance
revenue
|
1,686
|
3,567
|
3,668
|
4,328
|
4,453
|
|||||||||||
Managing
general agent fees
|
2,625
|
2,420
|
2,040
|
2,329
|
1,970
|
|||||||||||
Net
investment income
|
5,933
|
3,841
|
3,172
|
1,624
|
1,254
|
|||||||||||
Net
realized investment gains (losses)
|
1,063
|
458
|
689
|
2,231
|
(1,370
|
)
|
||||||||||
Other
income
|
3,260
|
1,419
|
762
|
792
|
770
|
|||||||||||
Total
revenue
|
103,915
|
94,669
|
76,571
|
53,588
|
33,991
|
|||||||||||
Expenses:
|
||||||||||||||||
Loss
and loss adjustment expense
|
44,400
|
48,336
|
74,993
|
27,509
|
15,987
|
|||||||||||
Operating
and underwriting expenses
|
13,160
|
8,219
|
8,140
|
7,249
|
6,368
|
|||||||||||
Salaries
and wages
|
7,011
|
6,384
|
6,134
|
5,426
|
4,562
|
|||||||||||
Interest
expense
|
656
|
1,398
|
1,087
|
607
|
353
|
|||||||||||
Policy
acquisition costs, net of amortization
|
17,395
|
14,561
|
8,423
|
(854
|
)
|
(2,064
|
)
|
|||||||||
Total
expenses
|
82,622
|
78,899
|
98,777
|
39,937
|
25,206
|
|||||||||||
Income
(loss) from continuing operations before provision (benefit) for
income
tax expense
|
21,293
|
15,771
|
(22,206
|
)
|
13,652
|
8,785
|
||||||||||
Provision
(benefit) for income tax expense
|
7,396
|
4,690
|
(8,601
|
)
|
4,358
|
3,686
|
||||||||||
Net
income (loss) from continuing operations
|
13,896
|
11,081
|
(13,605
|
)
|
9,294
|
5,100
|
||||||||||
Discontinued
operations:
|
||||||||||||||||
Income
from discontinued operations (including 2005 and 2004 gain on disposal
of
$1,630 and $5,384, respectively)
|
-
|
1,630
|
4,484
|
(1,365
|
)
|
(912
|
)
|
|||||||||
Provision
(benefit) for income tax expense
|
-
|
595
|
1,737
|
(436
|
)
|
(383
|
)
|
|||||||||
Income
(loss) from discontinued operations
|
-
|
1,035
|
2,747
|
(929
|
)
|
(530
|
)
|
|||||||||
Net
income (loss)
|
$
|
13,896
|
$
|
12,116
|
$
|
(10,858
|
)
|
$
|
8,365
|
$
|
4,570
|
|||||
Earnings
per share data
|
||||||||||||||||
Basic
net income (loss) per share from continuing operations
|
$
|
1.84
|
$
|
1.78
|
$
|
(2.33
|
)
|
$
|
1.96
|
$
|
1.13
|
|||||
Basic
net income (loss) per share from discontinued operations
|
$
|
-
|
$
|
0.17
|
$
|
0.47
|
$
|
(0.20
|
)
|
$
|
(0.12
|
)
|
||||
Basic
net income (loss) per share
|
$
|
1.84
|
$
|
1.95
|
$
|
(1.86
|
)
|
$
|
1.76
|
$
|
1.01
|
|||||
Fully
diluted net income (loss) per share from continuing
operations
|
$
|
1.72
|
$
|
1.67
|
$
|
(2.33
|
)
|
$
|
1.85
|
$
|
1.13
|
|||||
Fully
diluted net income (loss) per share from discontinued
operations
|
$
|
-
|
$
|
0.16
|
$
|
0.47
|
$
|
(0.18
|
)
|
$
|
(0.12
|
)
|
||||
Fully
diluted net income (loss) per share
|
$
|
1.72
|
$
|
1.83
|
$
|
(1.86
|
)
|
$
|
1.67
|
$
|
1.01
|
|||||
Cash
dividends declared per share
|
$
|
0.48
|
$
|
0.32
|
$
|
0.32
|
$
|
0.25
|
$
|
0.10
|
Net
Unrealized Gains (Losses)
|
|
||||||
|
|
Years
Ended December 31,
|
|
||||
|
|
2006
|
|
2005
|
|||
Fixed
maturities:
|
|||||||
U.S.
government obligations
|
$
|
(688,190
|
)
|
$
|
(618,704
|
)
|
|
Obligations
of states and political subdivisions
|
(145,505
|
)
|
(135,305
|
)
|
|||
(833,695
|
)
|
(754,009
|
)
|
||||
Corporate
securities:
|
|||||||
Communications
|
6,842
|
14,735
|
|||||
Financial
|
(18,790
|
)
|
(225,768
|
)
|
|||
Other
|
(73,983
|
)
|
(19,682
|
)
|
|||
(85,931
|
)
|
(230,715
|
)
|
||||
Equity
securities:
|
|||||||
Common
stocks
|
(631,000
|
)
|
(1,479,994
|
)
|
|||
Total
fixed, corporate and equity securities
|
$
|
(1,550,626
|
)
|
$
|
(2,464,718
|
)
|
December
31,
2006
|
|
December
31,
2005
|
|||||
Accrued
interest income
|
$
|
1,515,584
|
$
|
734,059
|
|||
Notes
receivable
|
1,027,958
|
-
|
|||||
Revenue
sharing due from reinsurer
|
979,677
|
234,552
|
|||||
Unamortized
loan costs
|
61,572
|
310,832
|
|||||
Compensating
cash balances
|
9,911
|
363,021
|
|||||
Due
from sale of discontinued operations, net
|
320,000
|
410,000
|
|||||
Prepaid
expenses
|
531,008
|
349,138
|
|||||
Recoupment
of assessments
|
-
|
2,025,210
|
|||||
Other
|
110,642
|
153,251
|
|||||
Total
|
$
|
4,556,352
|
$
|
4,580,063
|
December
31,
2006
|
|
December
31,
2005
|
|||||
Homeowners'
|
$
|
21,788,126
|
$
|
135,173,026
|
|||
Commercial
General Liability
|
11,100,116 | 3,661,256 | |||||
Automobile
|
6,727,236 | 15,204,261 | |||||
$
|
39,615,478
|
$
|
154,038,543
|
Years
Ended December 31,
|
|
||||||||||||
|
|
2006
|
|
2005
|
|
||||||||
|
|
Amount
|
|
Percentage
|
|
Amount
|
|
Percentage
|
|||||
Homeowners'
|
$
|
114,388,069
|
74.93
|
%
|
$
|
76,181,988
|
63.78
|
%
|
|||||
Commercial
General Liability
|
32,213,179
|
21.10
|
%
|
22,593,477
|
18.92
|
%
|
|||||||
Automobile
|
6,063,645
|
3.97
|
%
|
20,664,832
|
17.30
|
%
|
|||||||
Gross
written premiums
|
$
|
152,664,893
|
100.00
|
%
|
$
|
119,440,297
|
100.00
|
%
|
Years
Ended December 31,
|
|
||||||||||||
|
|
2006
|
|
2005
|
|
||||||||
|
|
Amount
|
|
Percentage
|
|
Amount
|
|
Percentage
|
|
||||
|
|
(Dollars
in Thousands)
|
|||||||||||
State
|
|||||||||||||
Florida
|
$
|
22,965
|
71.29 | % |
$
|
18,293
|
80.97 | % | |||||
Georgia
|
1,805 | 5.60 | % | 1,258 | 5.57 | % | |||||||
Kentucky
|
9 | 0.03 | % | - | 0.00 | % | |||||||
Lousiania
|
5,743 | 17.83 | % | 3,042 | 13.46 | % | |||||||
South
Carolina
|
77 | 0.24 | % | - | 0.00 | % | |||||||
Texas
|
1,604 | 4.98 | % | - | 0.00 | % | |||||||
Virginia
|
10 | 0.03 | % | - | 0.00 | % | |||||||
Total
|
$
|
32,213
|
100.00 | % |
$
|
22,593
|
100.00 | % |
Years
Ended December 31,
|
|
||||||||||||
|
|
2006
|
|
2005
|
|
||||||||
|
|
Amount
|
|
Percentage
|
|
Amount
|
|
Percentage
|
|||||
Homeowners'
|
$
|
48,206,614
|
53.95
|
%
|
$
|
40,386,025
|
48.68
|
%
|
|||||
Commercial
General Liability
|
27,658,007
|
30.96
|
%
|
18,212,251
|
21.95
|
%
|
|||||||
Automobile
|
13,483,633
|
15.09
|
%
|
24,365,220
|
29.37
|
%
|
|||||||
Net
premiums earned
|
$
|
89,348,254
|
100.00
|
%
|
$
|
82,963,496
|
100.00
|
%
|
Years
Ended December 31,
|
|||||||
|
2006
|
2005
|
|||||
Realized
gains:
|
|||||||
Fixed
securities
|
$
|
151
|
$
|
36,981
|
|||
Equity
securities
|
1,471,307
|
664,162
|
|||||
Total
realized gains
|
1,471,458
|
701,143
|
|||||
Realized
losses:
|
|||||||
Fixed
securities
|
(66,722
|
)
|
(136,570
|
)
|
|||
Equity
securities
|
(341,874
|
)
|
(106,267
|
)
|
|||
Total
realized losses
|
(408,596
|
)
|
(242,837
|
)
|
|||
Net
realized gains (losses) on investments
|
$
|
1,062,862
|
$
|
458,306
|
2005
Hurricanes
|
Claim
Count
|
Gross
Losses
|
Reinsurance
Recoveries
|
Net
Losses
|
|||||||||
(Dollars
in millions)
|
|||||||||||||
Dennis
(July 10)
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Katrina
(August 25)
|
37
|
(0.1
|
)
|
(0.1
|
)
|
-
|
|||||||
Rita
(September 20)
|
(5
|
)
|
(0.1
|
)
|
-
|
(0.1
|
)
|
||||||
Wilma
(October 24)
|
1,517
|
26.0
|
26.0
|
-
|
|
||||||||
Total
Loss Estimate
|
1,549
|
$
|
25.8
|
$
|
25.9
|
$
|
(0.1
|
)
|
2004
Hurricanes
|
Claim
Count
|
Gross
Losses
|
Reinsurance
Recoveries
|
Net
Losses
|
|||||||||
(Dollars
in millions)
|
|||||||||||||
Charley
(August 13)
|
6
|
$
|
3.6
|
$
|
3.6
|
$
|
-
|
||||||
Frances
(September 3)
|
4
|
3.2
|
3.1
|
0.1
|
|||||||||
Ivan
(September 14)
|
(3
|
)
|
4.5
|
-
|
4.5
|
||||||||
Jeanne
(September 25)
|
14
|
0.9
|
-
|
0.9
|
|||||||||
Total
Loss Estimate
|
21
|
$
|
12.2
|
$
|
6.7
|
$
|
5.5
|
Years
Ended December 31,
|
|
||||||
|
|
2006
|
|
2005
|
|||
Homeowners'
|
46.7
|
%
|
65.5
|
%
|
|||
Commercial
General Liability
|
38.2
|
%
|
19.1
|
%
|
|||
Automobile
|
84.0
|
%
|
75.5
|
%
|
|||
All
lines
|
49.7
|
%
|
58.3
|
%
|
Year
Ended December 31,
|
|
||||||||||||
|
|
2005
|
|
2004
|
|||||||||
Automobile
|
$
|
20,664,832
|
17.30
|
%
|
$
|
24,239,000
|
24.08
|
%
|
|||||
Homeowners'
|
75,741,414
|
63.41
|
%
|
62,400,283
|
61.99
|
%
|
|||||||
Commercial
General Liability
|
22,593,477
|
18.92
|
%
|
12,509,943
|
12.43
|
%
|
|||||||
Mobile
home owners'
|
440,574
|
0.37
|
%
|
1,512,799
|
1.50
|
%
|
|||||||
Gross
written premiums
|
$
|
119,440,297
|
100.00
|
%
|
$
|
100,662,025
|
100.00
|
%
|
Years
Ended December 31,
|
|
||||||
|
|
2005
|
|
2004
|
|||
Realized
gains:
|
|||||||
Fixed
securities
|
$
|
36,981
|
$
|
62,513
|
|||
Equity
securities
|
664,162
|
894,883
|
|||||
Total
realized gains
|
701,143
|
957,396
|
|||||
Realized
losses:
|
|||||||
Fixed
securities
|
(136,570
|
)
|
(42,911
|
)
|
|||
Equity
securities
|
(106,267
|
)
|
(225,809
|
)
|
|||
Total
realized losses
|
(242,837
|
)
|
(268,720
|
)
|
|||
Net
realized gains (losses) on investments
|
$
|
458,306
|
$
|
688,676
|
2005
Hurricanes
|
Claim Count |
Gross Losses |
Reinsurance Recoveries |
Net Losses |
|||||||||
(Dollars
in millions)
|
|||||||||||||
Dennis
(July 10)
|
322
|
$
|
2.7
|
$
|
-
|
$
|
2.7
|
||||||
Katrina
(August 25)
|
2,076
|
14.6
|
11.6
|
3.0
|
|||||||||
Rita
(September 20)
|
24
|
0.2
|
-
|
0.2
|
|||||||||
Wilma
(October 24)
|
10,039
|
138.0
|
135.0
|
3.0
|
|||||||||
Total
Loss Estimate
|
12,461
|
$
|
155.5
|
$
|
146.6
|
$
|
8.9
|
Claim
|
|
Gross
|
|
Reinsurance
|
|
Net
|
|||||||
2004
Hurricanes
|
Count
|
Losses
|
Recoveries
|
Losses
|
|||||||||
(Dollars
in millions)
|
|||||||||||||
Charley
(August 13)
|
129
|
$
|
15.3
|
$ | 15.3 |
$
|
-
|
||||||
Frances
(September 3)
|
480
|
12.5
|
12.5 | - | |||||||||
Ivan
(September 14)
|
45
|
7.3
|
- | 7.3 | |||||||||
Jeanne
(September 25)
|
(108
|
)
|
3.3
|
- | 3.3 | ||||||||
Total
Loss Estimate
|
546
|
$
|
38.4
|
$
|
27.8
|
$
|
10.6
|
Years
Ended December 31,
|
|||||||
2005
|
|
|
2004
|
||||
Automobile
|
74.89
|
%
|
73.18
|
%
|
|||
Homeowners'
|
65.89
|
%
|
171.30
|
%
|
|||
Commercial
General Liability
|
19.10
|
%
|
18.74
|
%
|
|||
All
lines
|
58.26
|
%
|
113.21
|
%
|
|
|
(Dollars
in Thousands)
|
||||||||||||||
Total
|
2007
|
2008-2009
|
2010-2011
|
After
2011
|
||||||||||||
Contractual
Obligations
|
||||||||||||||||
Operating
leases
|
$
|
1,944
|
$
|
601
|
$
|
1,238
|
$
|
105
|
$
|
-
|
||||||
Subordinated
debt
|
4,167 | 4,167 | - | - | - | |||||||||||
Total
|
$
|
6,111
|
$
|
4,768
|
$
|
1,238
|
$
|
105
|
$
|
-
|
Year
Ended December 31, 2006
|
|||||||||||||
(Dollars
in Thousands except EPS)
|
|||||||||||||
First
|
Second
|
Third
|
Fourth
|
||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||
Revenue:
|
|||||||||||||
Net
premiums earned
|
$
|
21,807
|
$
|
28,741
|
$
|
21,707
|
$
|
17,093
|
|||||
Other
revenue
|
3,307
|
3,601
|
3,063
|
4,595
|
|||||||||
Total
revenue
|
25,114
|
32,342
|
24,770
|
21,688
|
|||||||||
Expenses:
|
|||||||||||||
Losses
and LAE
|
7,569
|
9,343
|
10,271
|
17,217
|
|||||||||
Other
expenses
|
8,289
|
8,389
|
10,613
|
10,931
|
|||||||||
Total
expenses
|
15,858
|
17,732
|
20,884
|
28,148
|
|||||||||
|
|||||||||||||
Income
(loss) before provision (benefit) for income tax expense
|
9,256
|
14,610
|
3,886
|
(6,460
|
)
|
||||||||
Provision
(benefit) for income tax expense
|
3,243
|
5,705
|
857
|
(2,409
|
)
|
||||||||
Net
income
|
$
|
6,013
|
$
|
8,905
|
$
|
3,029
|
$
|
(4,051
|
)
|
||||
Basic
net income per share
|
$
|
0.88
|
$
|
1.20
|
$
|
0.40
|
$
|
(0.52
|
)
|
||||
Fully
diluted net income per share
|
$
|
0.83
|
$
|
1.19
|
$
|
0.40
|
$
|
(0.52
|
)
|
||||
Weighted
average number of common shares outstanding
|
6,845
|
7,428
|
7,561
|
7,846
|
|||||||||
Weighted
average number of common shares outstanding (assuming
dilution)
|
7,238
|
7,466
|
7,563
|
7,846
|
Year
Ended December 31, 2005
|
|||||||||||||
|
(Dollars
in Thousands except EPS)
|
||||||||||||
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
|||||||||
Continuing
Operations:
|
|||||||||||||
Revenue:
|
|||||||||||||
Net
premiums earned
|
$
|
18,835
|
$
|
21,889
|
$
|
20,702
|
$
|
21,537
|
|||||
Other
revenue
|
3,032 |
2,756
|
2,953
|
2,964
|
|||||||||
Total
revenue
|
21,867 |
24,646
|
23,656
|
24,502
|
|||||||||
Expenses:
|
|||||||||||||
Losses
and LAE
|
6,910 |
12,309
|
13,276
|
15,842
|
|||||||||
Other
expenses
|
7,417 |
7,389
|
7,443
|
8,314
|
|||||||||
Total
expenses
|
14,327 |
19,697
|
20,719
|
24,156
|
|||||||||
Income
from continuing operations before provision (benefit) for income
tax
expense
|
7,540 |
4,948
|
2,937
|
346
|
|||||||||
Provision
(benefit) for income tax expense
|
2,754 |
1,925
|
1,084
|
(1,073
|
)
|
||||||||
Net
income from continuing operations
|
4,786 |
3,024
|
1,853
|
1,419
|
|||||||||
Discontinued
Operations:
|
|||||||||||||
Gain
on sale of discontinued operations
|
1,630 |
-
|
-
|
-
|
|||||||||
Income
from discontinued operations before provision for income tax
expense
|
1,630 |
-
|
-
|
-
|
|||||||||
Provision
for income tax expense
|
595 |
-
|
-
|
-
|
|||||||||
Net
income from discontinued operations
|
1,035 |
-
|
-
|
-
|
|||||||||
Income
before provision (benefit) for income tax expense
|
9,170 |
4,948
|
2,937
|
346
|
|||||||||
Provision
(benefit) for income tax expense
|
3,349 |
1,925
|
1,084
|
(1,073
|
)
|
||||||||
Net
income
|
$
|
5,820
|
$
|
3,024
|
$
|
1,853
|
$
|
1,419
|
|||||
Basic
net income per share from continuing operations
|
$
|
0.78
|
$
|
0.48
|
$
|
0.29
|
$
|
0.22
|
|||||
Basic
net income per share from discontinued operations
|
$
|
0.17
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||
Basic
net income per share
|
$
|
0.95
|
$
|
0.48
|
$
|
0.29
|
$
|
0.22
|
|||||
Fully
diluted net income per share from continuing operations
|
$
|
0.73
|
$
|
0.46
|
$
|
0.28
|
$
|
0.21
|
|||||
Fully
diluted net income per share from discontinued operations
|
$
|
0.16
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||
Fully
diluted net income per share
|
$
|
0.89
|
$
|
0.46
|
$
|
0.28
|
$
|
0.21
|
|||||
Weighted
average number of common shares outstanding
|
6,153 |
6,349
|
6,384
|
6,502
|
|||||||||
Weighted
average number of common shares outstanding (assuming
dilution)
|
6,532 |
6,621
|
6,589
|
6,873
|
Years
Ended December 31,
|
|
|||||||||
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
(Dollars
in Thousands)
|
|||||||
Interest
on fixed maturities
|
$
|
4,618
|
$
|
2,970
|
$
|
2,437
|
||||
Dividends
on equity securities
|
623
|
660
|
165
|
|||||||
Interest
on short-term securities
|
737
|
209
|
23
|
|||||||
Other
|
-
|
33
|
555
|
|||||||
Total
investment income
|
5,978
|
3,872
|
3,180
|
|||||||
Investment
expense
|
(45
|
)
|
(31
|
)
|
(8
|
)
|
||||
Net
investment income
|
$
|
5,933
|
$
|
3,841
|
$
|
3,172
|
||||
Net
realized gain (loss)
|
$
|
1,062
|
$
|
458
|
$
|
689
|
December
31, 2006
|
|
December
31, 2005
|
|
||||||||||
|
|
Carrying
Amount
|
|
Percent
of Total
|
|
Carrying
Amount
|
|
Percent
of Total
|
|
||||
|
|
(Dollars
in Thousands)
|
|
(Dollars
in Thousands)
|
|||||||||
Fixed
maturities, at market:
|
|||||||||||||
U.S.
government agencies and authorities
|
$
|
97,314
|
77.95
|
%
|
$
|
52,964
|
52.92
|
%
|
|||||
Obligations
of states and political subdivisions
|
17,804
|
14.26
|
%
|
29,051
|
29.03
|
%
|
|||||||
Corporate
securities
|
3,075
|
2.46
|
%
|
7,464
|
7.46
|
%
|
|||||||
Total
fixed maturities
|
118,193
|
94.68
|
%
|
89,479
|
89.40
|
%
|
|||||||
Equit
y securities, at market
|
6,641
|
5.32
|
%
|
10,607
|
10.60
|
%
|
|||||||
Total
investments
|
$
|
124,834
|
100.00
|
%
|
$
|
100,086
|
100.00
|
%
|
December
31, 2006
|
|
|
December
31, 2005
|
|
|||||||||
|
|
|
Carrying
Amount
|
|
|
Percent
of Total
|
|
|
Carrying
Amount
|
|
|
Percent
of Total
|
|
|
|
|
(Dollars
in Thousands)
|
|
|
(Dollars
in Thousands)
|
|||||||
AAA
|
$
|
113,353
|
95.91
|
%
|
$
|
80,195
|
89.62
|
%
|
|||||
AA
|
1,471
|
1.24
|
%
|
1,135
|
1.27
|
%
|
|||||||
A
|
1,400
|
1.18
|
%
|
1,463
|
1.64
|
%
|
|||||||
BBB
|
1,487
|
1.26
|
%
|
2,888
|
3.23
|
%
|
|||||||
BB++
|
481
|
0.41
|
%
|
3,798
|
4.24
|
%
|
|||||||
Not
rat ed
|
-
|
-
|
-
|
-
|
|||||||||
$
|
118,192
|
100.00
|
%
|
$
|
89,479
|
100.00
|
%
|
December
31, 2006
|
|
December
31, 2005
|
|
||||||||||
|
|
Carrying
Amount
|
|
Percent
of Total
|
|
Carrying
Amount
|
|
Percent
of Total
|
|
||||
|
|
(Dollars
in Thousands)
|
|
(Dollars
in Thousands)
|
|||||||||
Matures
In:
|
|||||||||||||
One
year or less
|
$
|
17,462
|
14.77
|
%
|
$
|
11,289
|
12.62
|
%
|
|||||
One
year to five years
|
80,186
|
67.84
|
%
|
5,706
|
6.38
|
%
|
|||||||
Five
years to 10 years
|
18,955
|
16.04
|
%
|
44,763
|
50.02
|
%
|
|||||||
More
than 10 years
|
1,589
|
1.35
|
%
|
27,721
|
30.98
|
%
|
|||||||
Total
fixed maturities
|
$
|
118,192
|
100.00
|
%
|
$
|
89,479
|
100.00
|
%
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
Thereafter
|
|
Total
|
|
Carrying
Amount
|
|
||||||||||
|
|
(Dollars
in Thousands)
|
|||||||||||||||||||||||
Principal
amount
by expected maturity:
|
|||||||||||||||||||||||||
U.S.
government agencies and authorities
|
$
|
16,500
|
$
|
25,000
|
$
|
10,400
|
$ |
-
|
$
|
20,000
|
$
|
24,900
|
$
|
96,800
|
$
|
97,314
|
|||||||||
Obligat
ions of st ates and political subdivisions
|
950
|
10,745
|
1,465
|
-
|
1,120
|
3,185
|
17,465
|
17,804
|
|||||||||||||||||
Corporate
securities
|
-
|
1,900
|
250
|
-
|
-
|
1,000
|
3,150
|
3,075
|
|||||||||||||||||
Collateralized
mortgage obligations
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Equity
securities,
at market
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,641
|
|||||||||||||||||
Mortgage
notes receivable
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
All
investments
|
$
|
17,450
|
$
|
37,645
|
$
|
12,115
|
$ |
-
|
$
|
21,120
|
$
|
29,085
|
$
|
117,415
|
$
|
124,834
|
|||||||||
Weighted
average interest rate by expected maturity:
|
|||||||||||||||||||||||||
U.S.
government agencies and authorities
|
4.71
|
%
|
5.00
|
%
|
4.46
|
%
|
0.00
|
%
|
4.37
|
%
|
4.81
|
%
|
4.71
|
%
|
|||||||||||
Obligat
ions
of states and political
subdivisions
|
4.17
|
%
|
4.69
|
%
|
4.86
|
%
|
0.00
|
%
|
4.17
|
%
|
4.60
|
%
|
4.62
|
%
|
|||||||||||
Corporat
e securit ies
|
0.00
|
%
|
5.88
|
%
|
7.51
|
%
|
0.00
|
%
|
0.00
|
%
|
4.46
|
%
|
5.56
|
%
|
|||||||||||
Collateralized
mortgage obligat ions
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
|||||||||||
Equity
securities,
at market
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
|||||||||||
Mortgage
notes receivable
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
|||||||||||
All
investments
|
4.68
|
%
|
4.95
|
%
|
4.57
|
%
|
0.00
|
%
|
4.36
|
%
|
4.78
|
%
|
4.72
|
%
|
PAGE
|
||
Report
of Independent Registered Accounting Firm
|
65
|
|
Consolidated
Balance Sheets as of December 31, 2006 and 2005
|
66
|
|
Consolidated
Statements of Operations For the years ended December 31, 2006,
2005 and
2004
|
67
|
|
Consolidated
Statements of Changes in Shareholders' Equity and Comprehensive
Income
(Loss) For the years ended December 31, 2006, 2005 and 2004
|
68
|
|
Consolidated
Statements of Cash Flows For the years ended December 31, 2006,
2005 and
2004
|
69
|
|
Notes
to Consolidated Financial Statements
|
71
|
2006
|
2005
|
||||||
ASSETS
|
(Dollars
in Thousands)
|
||||||
Investments
|
|||||||
Fixed
maturities , available for sale, at fair value
|
$
|
98,525
|
$
|
69,788
|
|||
Fixed
maturities, held to maturity, at amoritized cost
|
19,667
|
19,692
|
|||||
Equity
securities, available for sale, at fair value
|
6,641
|
10,607
|
|||||
Total
inves tments
|
124,834
|
100,086
|
|||||
Cash
and short term investments
|
17,917
|
6,071
|
|||||
Finance
contracts, net of allowance for credit losses of $116 in 2006 and
$419
in
|
|||||||
2005,
and net of unearned finance charges of $90 in 2006 and $379 in 2005
|
1,831
|
7,313
|
|||||
Prepaid
reinsurance premiums
|
38,927
|
12,134
|
|||||
Premiums
receivable, net of allowance for credit losses of $66 and $158,
respectively
|
7,222
|
7,506
|
|||||
Reinsurance
recoverable, net
|
-
|
136,676
|
|||||
Deferred
policy acquisition costs
|
11,153
|
9,184
|
|||||
Deferred
income taxes, net
|
3,610
|
2,704
|
|||||
Income
taxes receivable
|
787
|
-
|
|||||
Property,
plant and equipment, net
|
1,296
|
3,901
|
|||||
Other
assets
|
4,556
|
4,580
|
|||||
Total
assets
|
$
|
212,134
|
$
|
290,155
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
Unpaid
losses and LAE
|
$
|
39,615
|
$
|
154,039
|
|||
Unearned
premiums
|
77,829
|
61,839
|
|||||
Due
to reinsurers, net
|
4,237
|
-
|
|||||
Premiums
deposits and customer credit balances
|
3,793
|
2,145
|
|||||
Revolving
credit outstanding
|
10
|
197
|
|||||
Bank
overdraft
|
8,107
|
12,238
|
|||||
Funds
held under reinsurance treaties
|
-
|
1,545
|
|||||
Income
taxes payable
|
-
|
3,020
|
|||||
Subordinated
debt
|
4,167
|
10,208
|
|||||
Deferred
gain from sale of property
|
2,467
|
-
|
|||||
Accounts
payable and accrued expenses
|
5,715
|
4,158
|
|||||
Total
liabilities
|
145,940
|
249,387
|
|||||
Commitments and contingencies | |||||||
Shareholders'
equity:
|
|||||||
Common
stock, $0.01 par value. Authorized 37,500,000 shares; issued
and
oustanding 7,896,919 and 6,771,864 respectively
|
79
|
68
|
|||||
Additional
paid-in capital
|
47,070
|
31,832
|
|||||
Accumulated
other comprehensive (deficit)
|
(967
|
)
|
(1,537
|
)
|
|||
Retained
earnings
|
20,011
|
10,405
|
|||||
Total
shareholders' equity
|
66,193
|
40,767
|
|||||
Total
liabilities and s hareholders ' equity
|
$ |
212,134
|
$
|
290,155
|
2006
|
2005
|
2004
|
||||||||
(Dollars
in Thousands except EPS and dividend data)
|
||||||||||
Revenue:
|
||||||||||
Gross
premiums written
|
$
|
152,665
|
$ |
119,440
|
$ |
100,662
|
||||
Gross
premiums ceded
|
(67,520
|
)
|
(31,414
|
)
|
(15,486
|
)
|
||||
Net
premiums written
|
85,145
|
88,026
|
85,176
|
|||||||
Increase
(Decrease) in prepaid reinsurance premiums
|
20,193
|
6,623
|
(2,905
|
)
|
||||||
(Increase)
in unearned premiums
|
(15,990
|
)
|
(11,686
|
)
|
(16,030
|
)
|
||||
Net
change in prepaid reinsurance premiums and unearned premiums
|
4,203
|
(5,063
|
)
|
(18,935
|
)
|
|||||
Net
premiums earned
|
89,348
|
82,963
|
66,241
|
|||||||
Finance
revenue
|
1,686
|
3,567
|
3,668
|
|||||||
Managing
general agent fees
|
2,625
|
2,420
|
2,040
|
|||||||
Net
investment income
|
5,933
|
3,841
|
3,172
|
|||||||
Net
realized investment gains
|
1,063
|
458
|
689
|
|||||||
Other
income
|
3,260
|
1,419
|
762
|
|||||||
Total
revenue
|
103,915
|
94,669
|
76,571
|
|||||||
Expenses:
|
||||||||||
Loss
and LAE
|
44,400
|
48,336
|
74,993
|
|||||||
Operating
and underwriting expenses
|
13,160
|
8,219
|
8,140
|
|||||||
Salaries
and wages
|
7,011
|
6,384
|
6,134
|
|||||||
Interest
expense
|
656
|
1,398
|
1,087
|
|||||||
Policy
acquisition costs, net of amortization
|
17,395
|
14,561
|
8,423
|
|||||||
Total
expenses
|
82,622
|
78,899
|
98,777
|
|||||||
Income
(loss) from continuing operations before provision (benefit) for
|
21,293
|
15,771
|
(22,206
|
)
|
||||||
Provision
(benefit) for income tax expense
|
7,396
|
4,690
|
(8,601
|
)
|
||||||
Net
income (loss) from continuing operations
|
13,896
|
11,081
|
(13,605
|
)
|
||||||
Discontinued
operations :
|
||||||||||
Income
from discontinued operations (including gain on disposal of $0,
|
-
|
1,630
|
4,484
|
|||||||
Provision
for income tax expense
|
-
|
595
|
1,737
|
|||||||
Income
from discontinued operations
|
|
-
|
1,035
|
|
2,747
|
|||||
Net
(loss ) income
|
$
|
13,896
|
$
|
12,116
|
$
|
(10,858
|
)
|
|||
Basic
net income (loss ) per share from continuing operations
|
$
|
1.84
|
$
|
1.78
|
$
|
(2.33
|
)
|
|||
Basic
net income per share from discontinued operations
|
$
|
-
|
$
|
0.17
|
$
|
0.47
|
||||
Basic
net income (loss ) per share
|
$
|
1.84
|
$
|
1.95
|
$
|
(1.86
|
)
|
|||
Fully
diluted net income (loss) per share from continuing
operations
|
$
|
1.72
|
$
|
1.67
|
$
|
(2.33
|
)
|
|||
Fully
diluted net income per share from discontinued operations
|
$
|
-
|
$
|
0.16
|
$
|
0.47
|
||||
Fully
diluted net income (loss) per share
|
$
|
1.72
|
$
|
1.83
|
$
|
(1.86
|
)
|
|||
Weighted
average number of common shares outstanding
|
7,537,550
|
6,228,043
|
5,847,102
|
|||||||
Weighted
average number of common shares outstanding
(as
s uming dilution)
|
8,085,722
|
6,628,076
|
5,847,102
|
|||||||
Dividends
declared per s hare
|
$
|
0.48
|
$
|
0.32
|
$
|
0.32
|
Comprehensive
Income
|
Common
Stock
|
Additional
Paid-in Capital
|
Accumulated
Other Comprehensive Deficit
|
Retained
Earnings
|
Treasury
Stock
|
Total
Shareholder's Equity
|
||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||
Balance
as of December 31, 2003
|
$
|
61
|
$
|
20,434
|
$
|
(325
|
)
|
$
|
13,643
|
$
|
(1,768
|
)
|
$
|
32,046
|
||||||||
Net
Loss
|
($10,858
|
)
|
(10,858
|
)
|
(10,858
|
)
|
||||||||||||||||
Cash
Dividends
|
(1,902
|
)
|
(1,902
|
)
|
||||||||||||||||||
Acquisition
of common shares
|
(12
|
)
|
(12
|
)
|
||||||||||||||||||
Stock
options exercised
|
4
|
2,797
|
2,801
|
|||||||||||||||||||
Warrants
exercised
|
225
|
225
|
||||||||||||||||||||
Stock
issued in lieu of cash payment for
|
||||||||||||||||||||||
principal
and interest associated with our
|
||||||||||||||||||||||
notes
|
2
|
2,854
|
2,856
|
|||||||||||||||||||
Net
unrealized change in investments,
|
||||||||||||||||||||||
net
of tax effect of $305
|
(180
|
)
|
(180
|
)
|
(180
|
)
|
||||||||||||||||
Comprehensive
loss
|
($11,038
|
)
|
||||||||||||||||||||
Balance
as of December 31, 2004
|
$
|
67
|
$
|
26,310
|
$
|
(505
|
)
|
$
|
884
|
$
|
(1,780
|
)
|
$
|
24,977
|
||||||||
Net
Income
|
$
|
12,116
|
12,116
|
12,116
|
||||||||||||||||||
Cash
Dividends
|
(2,339
|
)
|
(2,339
|
)
|
||||||||||||||||||
Stock
issued in lieu of cash payment for
|
||||||||||||||||||||||
principal
and interest associated with our
|
||||||||||||||||||||||
notes
|
2
|
1,981
|
1,982
|
|||||||||||||||||||
Treasury
stock retired
|
(7
|
)
|
(1,773
|
)
|
1,780
|
|||||||||||||||||
Stock
options exercised
|
4
|
2,816
|
2,819
|
|||||||||||||||||||
Warrants
exercised
|
2
|
2,498
|
2,500
|
|||||||||||||||||||
Other
|
(255
|
)
|
(255
|
)
|
||||||||||||||||||
Net
unrealized change in investments,
|
||||||||||||||||||||||
net
of tax effect of $927
|
(1,032
|
)
|
(1,032
|
)
|
(1,032
|
)
|
||||||||||||||||
Comprehensive
income
|
$
|
11,084
|
||||||||||||||||||||
Balance
as of December 31, 2005
|
$
|
68
|
$
|
31,832
|
$
|
(1,537
|
)
|
$
|
10,405
|
$
|
-
|
$
|
40,767
|
|||||||||
Net
Income
|
$
|
13,896
|
13,896
|
13,896
|
||||||||||||||||||
Cash
Dividends
|
(4,290
|
)
|
(4,290
|
)
|
||||||||||||||||||
Stock
issued in lieu of cash payment for
|
||||||||||||||||||||||
principal
and interest associated with our
|
||||||||||||||||||||||
notes
|
1
|
1,794
|
1,795
|
|||||||||||||||||||
Treasury
stock
|
(1
|
)
|
(2,000
|
)
|
(2,001
|
)
|
||||||||||||||||
Stock
options exercised
|
3
|
2,596
|
2,600
|
|||||||||||||||||||
Warrants
exercised
|
8
|
10,661
|
10,669
|
|||||||||||||||||||
Shares
based compensation
|
2,187
|
2,187
|
||||||||||||||||||||
Net
unrealized change in investments,
|
||||||||||||||||||||||
net
of tax effect of $344
|
570
|
570
|
570
|
|||||||||||||||||||
Comprehensive
income
|
$
|
14,466
|
||||||||||||||||||||
Balance
as of December 31, 2006
|
$
|
79
|
$
|
47,070
|
$
|
(967
|
)
|
$
|
20,011
|
$
|
-
|
$
|
66,193
|
2006
|
|
2005
|
|
2004
|
||||||
Restated
|
||||||||||
(Dollars
in Thousands)
|
||||||||||
Cash
flow from operating activities:
|
||||||||||
Net
income (loss)
|
$
|
13,896
|
$
|
11,081
|
$
|
(13,605
|
)
|
|||
Adjustments
to reconcile net income (loss) to net cash provided by
|
||||||||||
Amortization
of investment (discount), net
|
(297
|
)
|
(222
|
)
|
(191
|
)
|
||||
Depreciation
and amortization of property plant and equipment, net
|
342
|
445
|
457
|
|||||||
Net
realized investment gains
|
1,063
|
513
|
689
|
|||||||
Gain
on sale of assets
|
(578
|
)
|
-
|
-
|
||||||
Common
Stock issued for interest on Notes
|
128
|
316
|
356
|
|||||||
Provision
for credit losses, net
|
14
|
638
|
646
|
|||||||
(Recovery)
provision for uncollectible premiums receivable
|
(102
|
)
|
(252
|
)
|
311
|
|||||
Non-cash
compensation
|
539
|
-
|
-
|
|||||||
Changes
in operating assets and liabilities:
|
||||||||||
Premiums
receivable
|
386
|
|
(1,229
|
)
|
992
|
|||||
Prepaid
reinsurance premiums
|
(26,793
|
)
|
(6,623
|
)
|
2,905
|
|||||
Reinsurance
recoverable, net
|
140,912
|
(111,187
|
)
|
(14,435
|
)
|
|||||
Income
taxes recoverable
|
(787
|
)
|
7,915
|
(7,091
|
)
|
|||||
Deferred
income tax expense
|
(906
|
)
|
952
|
(626
|
)
|
|||||
Deferred
gain on sale of assets
|
(2,366
|
)
|
-
|
-
|
||||||
Policy
acquisition costs, net of amortization
|
(1,970
|
)
|
(2,226
|
)
|
(5,217
|
)
|
||||
Premium
finance contracts receivable
|
5,467
|
339
|
956
|
|||||||
Other
assets
|
2,491
|
(2,070
|
)
|
401
|
||||||
Unpaid
losses and LAE
|
(114,423
|
)
|
107,468
|
22,000
|
||||||
Unearned
premiums
|
15,990
|
11,686
|
16,030
|
|||||||
Premium
deposits and customer credit balances
|
1,648
|
273
|
1,250
|
|||||||
Funds
held under reinsurance treaties
|
(1,545
|
)
|
1,545
|
-
|
||||||
Income
taxes payable
|
(3,020
|
)
|
3,020
|
-
|
||||||
Bank
overdraft
|
(4,130
|
)
|
(2,459
|
)
|
14,715
|
|||||
Accounts
payable and accrued expenses
|
1,557
|
841
|
2,987
|
|||||||
Net
cash provided by operating activities - continuing
operations
|
27,517
|
20,762
|
23,530
|
|||||||
Net
cash (used for) provided by operating activities - discontinued
operations
|
-
|
(1,380
|
)
|
426
|
||||||
Net
cash provided by operating activities
|
27,517
|
19,381
|
23,956
|
|||||||
Cash
flow (used in) investing activities:
|
||||||||||
Proceeds
from sale of investment securities available for sale
|
271,265
|
122,532
|
81,246
|
|||||||
Purchases
of investment securities available for sale
|
(296,209
|
)
|
(139,505
|
)
|
(119,153
|
)
|
||||
Receivable
for investments sold
|
-
|
-
|
2,119
|
|||||||
Collection
of mortgage loans
|
-
|
-
|
138
|
|||||||
Purchases
of property and equipment
|
(400
|
)
|
(182
|
)
|
(483
|
)
|
||||
Proceeds
from sale of assets
|
5,607
|
-
|
-
|
|||||||
Net
cash used in investing activities - continuing operations
|
(19,736
|
)
|
(17,155
|
)
|
(36,134
|
)
|
||||
Net
cash provided by (used in) investing activities - discontinued
operations
|
-
|
1,689
|
(126
|
)
|
||||||
Net
cash used in investing activities
|
(19,736
|
)
|
(15,466
|
)
|
(36,260
|
)
|
||||
Cash
flow provided by (used in) financing activities:
|
||||||||||
Subordinated
debt (repaid) acquired
|
(4,375
|
)
|
(5,000
|
)
|
12,500
|
|||||
Exercised
stock options
|
2,600
|
3,059
|
3,026
|
|||||||
Dividends
paid
|
(4,290
|
)
|
(2,339
|
)
|
(1,902
|
)
|
||||
Exercised
warrants, net
|
10,669
|
2,260
|
-
|
|||||||
Purchase
of treasury stock
|
(2,001
|
)
|
-
|
(12
|
)
|
|||||
Tax
benefit related to non-cash compensation
|
1,648
|
-
|
-
|
|||||||
Revolving
credit outstanding
|
(187
|
)
|
(1,952
|
)
|
(1,950
|
)
|
||||
Net
cash provided by (used in) financing activities - continuing
operations
|
4,064
|
(3,972
|
)
|
11,662
|
||||||
Net
increase (decrease) in cash and short term investments
|
11,845
|
(56
|
)
|
(642
|
)
|
|||||
Cash
and short term investments at beginning of period
|
6,071
|
6,128
|
6,770
|
|||||||
Cash
and short term investments at end of period
|
$
|
17,917
|
$
|
6,071
|
$
|
6,128
|
(continued)
|
2006
|
|
2005
|
|
2004
|
|||||
Supplemental
disclosure of cash flow information:
|
||||||||||
Cash
paid during the period for:
|
||||||||||
Interest
|
$
|
339
|
$
|
684
|
$
|
188
|
||||
Non-cash
investing and finance activities:
|
||||||||||
Accrued
dividends payable
|
$
|
1,444
|
$
|
749
|
$
|
442
|
||||
Retirement
of subordinated debt by Common Stock issuance
|
$
|
1,667
|
$
|
1,667
|
$
|
3,125
|
||||
Stock
issued to pay interest on subordinated debt
|
$
|
128
|
$
|
316
|
$
|
-
|
Years
Ended December 31,
|
|||||||
2006
|
2005
|
||||||
Balance,
beginning of year
|
$
|
9,183,654
|
$
|
6,957,168
|
|||
Acquisition
costs deferred
|
19,614,691
|
16,787,596
|
|||||
Amortization
expense during year
|
(17,645,177
|
)
|
(14,561,110
|
)
|
|||
Balance,
end of year
|
$
|
11,153,168
|
$
|
9,183,654
|
Years
Ended December 31,
|
||||||||||
2006
|
|
2005
|
|
2004
|
||||||
Allowance
for credit losses at beginning of year
|
$
|
158,151
|
$
|
541,851
|
$
|
123,000
|
||||
Additions
charged (credited) to bad debt expense
|
1,188,070
|
(366,710
|
)
|
462,365
|
||||||
Write-downs
charged against the allowance
|
(1,280,096
|
)
|
(16,990
|
)
|
(43,514
|
)
|
||||
Allowance
for credit losses at end of year
|
$
|
66,125
|
$
|
158,151
|
$
|
541,851
|
(I) |
LEGAL/REGULATORY
RISKS--the risk that changes in the regulatory environment in which
an
insurer operates will create additional expenses not anticipated
by the
insurer in pricing its products. That is, regulatory initiatives
designed
to reduce insurer profits, restrict underwriting practices and risk
classifications, mandate rate reductions and refunds, and new legal
theories or insurance company insolvencies through guaranty fund
assessments may create costs for the insurer beyond those recorded
in the
financial statements. We attempt to mitigate this risk by monitoring
proposed regulatory legislation and by assessing the impact of new
laws.
As we write business in the states of Florida, Louisiana and Georgia,
Texas, Kentucky, South Carolina and Virginia and in the near future
in
Missouri and Alabama, we are more exposed to this risk than some
of our
more geographically balanced competitors.
|
(II)
|
CREDIT
RISK--the risk that issuers of securities owned by us will default
or that
other parties, including reinsurers to whom business is ceded, which
owe
us money, will not pay. We attempt to minimize this risk by adhering
to a
conservative investment strategy, maintaining reinsurance agreements
with
financially sound reinsurers, and by providing for any amounts deemed
uncollectible. Additonally, the Company carries current ledger balances
exceeding Federal Deposit Insurance Corporation coverage of approximately
$1.0 million. Management believes that this is not a significant
risk.
|
(III)
|
INTEREST
RATE RISK--the risk that interest rates will change and cause a decrease
in the value of an insurer's investments. To the extent that liabilities
come due more quickly than assets mature, an insurer might have to
sell
assets prior to maturity and potentially recognize a gain or a loss.
|
(IV) |
CATASTOPHIC
EVENT RISK—the risk associated with writing insurance policies covering
automobile owners, homeowners, and business owners for losses that
result
from catastrophes, including hurricanes, tropical storms, tornadoes
or
other weather related events. As of December 31, 2006 we had
41,600 homeowner policies in force, primarily in the South
Florida area. We mitigate our risk of catastrophic events
through the use of reinsurance, forecast modeling techniques and
the
monitoring of concentrations of risk, all designed to protect the
statutory surplus of the insurance
companies.
|
Years
Ended December 31,
|
|||||||||||||
Gains
(Losses)
|
|
Fair
Value
|
|
Gains
(Losses)
|
|
Fair
Value
|
|
||||||
|
|
2006
|
|
at
Sale
|
|
2005
|
|
at
Sale
|
|||||
Fixed
income securities
|
$
|
151
|
$
|
4,000,000
|
$
|
36,981
|
$
|
3,318,117
|
|||||
Equity
securities
|
1,471,307
|
62,897,114
|
664,162
|
25,243,377
|
|||||||||
Total
realized gains
|
1,471,458
|
66,897,114
|
701,143
|
28,561,494
|
|||||||||
Fixed
income securities
|
(66,722
|
)
|
12,985,290
|
(136,570
|
)
|
5,325,668
|
|||||||
Equity
securities
|
(341,874
|
)
|
13,378,445
|
(106,267
|
)
|
2,529,788
|
|||||||
Total
realized losses
|
(408,596
|
)
|
26,363,735
|
(242,837
|
)
|
7,855,456
|
|||||||
Net
realized gains on investments
|
$
|
1,062,862
|
$
|
93,260,849
|
$
|
458,306
|
$
|
36,416,950
|
|
|
Gross
|
|
Gross
|
|
|
|
||||||
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Estimated
|
|
||||
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair
Value
|
|||||
December
31, 2006
|
|||||||||||||
Fixed
Maturities - Available For Sale:
|
|||||||||||||
U.S.
government and agency obligations
|
$
|
79,335,392
|
$
|
25,274
|
$
|
713,464
|
$
|
78,647,202
|
|||||
Obligations
of states and political
|
|||||||||||||
subdivisions
|
17,448,400
|
17,566
|
163,071
|
17,302,895
|
|||||||||
Corporate
securities
|
2,660,980
|
6,842
|
92,773
|
2,575,049
|
|||||||||
$
|
99,444,772
|
$
|
49,682
|
$
|
969,308
|
$
|
98,525,146
|
||||||
Fixed
Maturities - Held To Maturity:
|
|||||||||||||
U.S.
government and agency obligations
|
$
|
18,665,722
|
$
|
148
|
$
|
429,062
|
$
|
18,236,808
|
|||||
Obligations
of states and political
|
|||||||||||||
subdivisions
|
501,483
|
-
|
7,023
|
494,460
|
|||||||||
Corporate
securities
|
500,000
|
-
|
11,210
|
488,790
|
|||||||||
$
|
19,667,205
|
$
|
148
|
$
|
447,295
|
$
|
19,220,058
|
||||||
Equity
securities - common stocks
|
$
|
7,272,300
|
$
|
114,592
|
$
|
745,592
|
$
|
6,641,300
|
|||||
December
31, 2005
|
|||||||||||||
Fixed
Maturities - Available For Sale:
|
|||||||||||||
U.S.
government and agency obligations
|
$
|
34,891,161
|
$
|
22,789
|
$
|
641,493
|
$
|
34,272,457
|
|||||
Obligations
of states and political
|
|||||||||||||
subdivisions
|
28,686,454
|
21,856
|
157,160
|
28,551,150
|
|||||||||
Corporate
securities
|
7,194,917
|
14,735
|
245,450
|
6,964,202
|
|||||||||
$
|
70,772,532
|
$
|
59,380
|
$
|
1,044,103
|
$
|
69,787,809
|
||||||
Fixed
Maturities - Held To Maturity:
|
|||||||||||||
U.S.
government and agency obligations
|
$
|
18,690,201
|
$
|
-
|
$
|
404,194
|
$
|
18,286,007
|
|||||
Obligations
of states and political
|
|||||||||||||
subdivisions
|
501,736
|
-
|
8,081
|
493,655
|
|||||||||
Corporate
securities
|
500,000
|
-
|
12,810
|
487,190
|
|||||||||
$
|
19,691,937
|
$
|
-
|
$
|
425,085
|
$
|
19,266,852
|
||||||
Equity
securities - common stocks
|
$
|
12,086,657
|
$
|
-
|
$
|
1,479,994
|
$
|
10,606,663
|
December
31, 2006
|
|
December
31, 2005
|
|
||||||||||
|
|
Amortized
|
|
Estimated
|
|
Amortized
|
|
Estimated
|
|
||||
|
|
Cost
|
|
Fair
Value
|
|
Cost
|
|
Fair
Value
|
|||||
Due
in one year or less
|
$
|
17,467,170
|
$
|
17,461,910
|
$
|
11,483,720
|
$
|
11,289,205
|
|||||
Due
after one year through
|
|||||||||||||
five
years
|
80,448,010
|
80,186,000
|
26,669,436
|
26,390,123
|
|||||||||
Due
after five years through ten
|
|||||||||||||
years
|
19,578,795
|
18,955,127
|
27,925,775
|
27,335,707
|
|||||||||
Due
after ten years
|
1,618,004
|
1,588,607
|
24,415,537
|
24,039,627
|
|||||||||
$
|
119,111,979
|
$
|
118,191,644
|
$
|
90,494,468
|
$
|
89,054,662
|
Years
Ended December 31,
|
|
|||||||||
|
|
2006
|
|
2005
|
|
2004
|
||||
Fixed
maturities
|
$
|
4,617,875
|
$
|
2,969,931
|
$
|
2,436,845
|
||||
Equity
securities
|
622,791
|
660,309
|
691,192
|
|||||||
Cash
and cash equivalents
|
736,980
|
208,766
|
49,178
|
|||||||
Other
|
-
|
33,000
|
3,065
|
|||||||
Total
investment income
|
5,977,646
|
3,872,006
|
3,180,280
|
|||||||
Less
investment expenses
|
(44,963
|
)
|
(30,852
|
)
|
(8,660
|
)
|
||||
Net
investment income
|
$
|
5,932,683
|
$
|
3,841,154
|
$
|
3,171,620
|
Years
Ended December 31,
|
||||||||||
2006
|
|
2005
|
|
2004
|
||||||
Net
realized gains (losses):
|
||||||||||
Fixed
maturities
|
$
|
(66,572
|
)
|
$
|
(99,589
|
)
|
$
|
19,602
|
||
Equity
securities
|
1,129,434
|
557,895
|
669,074
|
|||||||
Total
|
$
|
1,062,862
|
$
|
458,306
|
$
|
688,676
|
||||
Net
unrealized losses:
|
||||||||||
Fixed
maturities
|
$
|
65,098
|
$
|
(567,011
|
)
|
$
|
18,701
|
|||
Equity
securities
|
848,993
|
(1,074,942
|
)
|
(315,964
|
)
|
|||||
Total
|
$
|
914,091
|
$
|
(1,641,953
|
)
|
$
|
(297,263
|
)
|
Years
Ended December 31,
|
|||||||
2006
|
2005
|
||||||
Finance
contracts receivable
|
$
|
2,037,509
|
$
|
8,111,403
|
|||
Less:
|
|||||||
Unearned
income
|
(89,691
|
)
|
(379,212
|
)
|
|||
Allowance
for credit losses
|
(116,425
|
)
|
(419,455
|
)
|
|||
Finance
contracts, net of allowance for credit losses
|
$
|
1,831,393
|
$
|
7,312,736
|
Years
Ended December 31,
|
|||||||
|
2006
|
2005
|
|||||
Allowance
for credit losses at beginning of year
|
$
|
419,455
|
$
|
475,788
|
|||
(Recoveries)
credited or write-offs charged against the allowance
|
(289,060
|
)
|
581,550
|
||||
Additions
charged to bad debt expense
|
(13,970
|
)
|
(637,883
|
)
|
|||
Allowance
for credit losses at end of year
|
$
|
116,425
|
$
|
419,455
|
Years
Ended December 31,
|
|
||||||
|
|
2006
|
|
2005
|
|||
Land
|
$
|
-
|
$
|
625,000
|
|||
Building
and improvements
|
602,000
|
3,136,346
|
|||||
Furniture
and fixtures
|
2,976,067
|
2,577,879
|
|||||
Property,
plant and equipment, gross
|
3,578,067
|
6,339,225
|
|||||
Accumulated
depreciation
|
(2,282,199
|
)
|
(2,437,840
|
)
|
|||
Property,
plant and equipment, net
|
$
|
1,295,868
|
$
|
3,901,385
|
Years
Ended December 31,
|
||||||||||
2006
|
|
2005
|
|
2004
|
||||||
Premium
written:
|
||||||||||
Direct
|
$
|
153,664,895
|
$
|
119,440,297
|
$
|
100,662,025
|
||||
Ceded
|
(67,519,911 | ) | (31,413,815 | ) | (15,485,917 | ) | ||||
$
|
86,144,984
|
$
|
88,026,482
|
$
|
85,176,108
|
|||||
Premiums
earned:
|
||||||||||
Direct
|
$
|
138,095,438
|
$
|
107,753,959
|
$
|
84,631,511
|
||||
Ceded
|
(48,260,984 | ) | (24,790,463 | ) | (18,390,167 | ) | ||||
$
|
89,834,454
|
$
|
82,963,496
|
$
|
66,241,344
|
|||||
Losses
and LAE incurred:
|
||||||||||
Direct
|
$
|
77,463,843
|
$
|
225,350,897
|
$
|
138,605,465
|
||||
Ceded
|
(33,063,935 | ) | (177,014,467 | ) | (63,612,684 | ) | ||||
$
|
44,399,908
|
$
|
48,336,430
|
$
|
74,992,781
|
As
of December 31,
|
|
||||||
|
|
2006
|
|
2005
|
|||
Unpaid
losses and LAE, net:
|
|||||||
Direct
|
$
|
39,615,477
|
$
|
154,038,543
|
|||
Ceded
|
(12,382,028
|
)
|
(128,417,781
|
)
|
|||
$
|
27,233,449
|
$
|
25,620,762
|
||||
Unearned
premiums:
|
|||||||
Direct
|
$
|
78,342,899
|
$
|
61,839,051
|
|||
Ceded
|
(32,327,053
|
)
|
(12,133,733
|
)
|
|||
$
|
46,015,846
|
$
|
49,705,318
|
As
of December 31,
|
|
||||||
|
|
2006
|
|
2005
|
|||
Transatlantic
Reinsurance Company (A+ A.M. Best Rated):
|
|||||||
Reinsurance
recoverable on paid losses and LAE
|
$
|
113,061
|
$
|
96,283
|
|||
Unpaid
losses and LAE
|
153,114
|
732,206
|
|||||
$
|
266,175
|
$
|
828,489
|
||||
Amounts
due from reinsurers consisted of amounts related to:
|
|||||||
Unpaid
losses and LAE
|
$
|
153,114
|
$
|
732,206
|
|||
Reinsurance
recoverable on paid losses and LAE
|
113,061
|
96,283
|
|||||
Reinsurance
receivable
|
218
|
453
|
|||||
$
|
266,393
|
$
|
828,942
|
Years
Ended December 31,
|
|
||||||
|
|
2006
|
|
2005
|
|||
Balance
at January 1:
|
$
|
154,038,543
|
$
|
46,570,679
|
|||
Less
reinsurance recoverables
|
(128,419,923
|
)
|
(9,414,795
|
)
|
|||
Net
balance at January 1
|
$
|
25,618,620
|
$
|
37,155,884
|
|||
Incurred
related to:
|
|||||||
Current
year
|
$
|
35,105,812
|
$
|
42,241,587
|
|||
Prior
years
|
9,294,096
|
6,094,843
|
|||||
Total
incurred
|
$
|
44,399,908
|
$
|
48,336,430
|
|||
Paid
related to:
|
|||||||
Current
year
|
$
|
17,420,147
|
$
|
25,749,109
|
|||
Prior
years
|
25,364,930
|
34,124,586
|
|||||
Total
paid
|
$
|
42,785,077
|
$
|
59,873,695
|
|||
Net
balance at year-end
|
$
|
27,233,450
|
$
|
25,618,620
|
|||
Plus
reinsurance recoverables
|
12,382,028
|
128,419,923
|
|||||
Balance
at year-end
|
$
|
39,615,478
|
$
|
154,038,543
|
Years
Ended December 31,
|
|
|||||||||
|
|
2006
|
|
2005
|
|
2004
|
||||
Federal:
|
||||||||||
Current
|
$
|
7,732,974
|
$
|
3,710,317
|
$
|
(6,656,755
|
)
|
|||
Deferred
|
(798,161
|
)
|
747,661
|
778,573
|
||||||
Provision
(benefit) for Federal income tax expense
|
6,934,813
|
4,457,978
|
(5,878,182
|
)
|
||||||
State:
|
||||||||||
Current
|
546,796
|
-
|
-
|
|||||||
Deferred
|
(85,215
|
)
|
827,244
|
(986,105
|
)
|
|||||
Provision
(benefit) for state income tax expense
|
461,581
|
827,244
|
(986,105
|
)
|
||||||
Provision
(benefit) for income tax expense
|
$
|
7,396,394
|
$
|
5,285,222
|
$
|
(6,864,287
|
)
|
Years
Ended December 31,
|
|
|||||||||
|
|
2006
|
|
2005
|
|
2004
|
||||
Computed
expected tax (benefit), at federal rate
|
$
|
8,151,908
|
$
|
5,211,285
|
$
|
(6,025,502
|
)
|
|||
State
tax, net of federal deduction benefit
|
(56,242
|
)
|
545,981
|
(650,829
|
)
|
|||||
Tax-exempt
interest
|
(304,135
|
)
|
(149,627
|
)
|
(124,125
|
)
|
||||
Dividend
received deduction
|
(139,442
|
)
|
(145,207
|
)
|
(135,847
|
)
|
||||
Interest
expense not requiring cash
|
47,821
|
31,750
|
176,375
|
|||||||
Other,
net
|
(303,516
|
)
|
(208,960
|
)
|
(104,359
|
)
|
||||
Income
tax expense (benefit), as reported
|
$
|
7,396,394
|
$
|
5,285,222
|
$
|
(6,864,287
|
)
|
Years
Ended December 31,
|
|||||||
2006
|
|
2005
|
|||||
Deferred
tax assets:
|
|||||||
Unpaid
losses and LAE
|
$
|
946,455
|
$
|
809,712
|
|||
Unearned
premiums
|
3,436,434
|
3,716,390
|
|||||
Unrealized
loss on investment securities
|
583,500
|
927,473
|
|||||
Allowance
for credit losses
|
68,693
|
479,129
|
|||||
Unearned
commissions
|
183,486
|
183,486
|
|||||
Accrued
class action settlement
|
-
|
12,660
|
|||||
Regulatory
assessments
|
1,423,930
|
-
|
|||||
Discount
on advance premiums
|
22,220
|
-
|
|||||
Unearned
adjusting income
|
845
|
3,841
|
|||||
Deferred
gain on sale and leaseback
|
838,766
|
-
|
|||||
Stock
option expense per FASB 123R
|
202,741
|
-
|
|||||
Total
deferred tax assets
|
7,707,070
|
6,132,691
|
|||||
Deferred
tax liabilities:
|
|||||||
Deferred
acquisition costs, net
|
(4,157,917
|
)
|
(3,462,529
|
)
|
|||
Depreciation
|
71,446
|
-
|
|||||
Prepaid
expenses
|
(10,358
|
)
|
33,816
|
||||
Total
deferred tax liabilities
|
(4,096,829
|
)
|
(3,428,713
|
)
|
|||
Net
deferred tax asset
|
$
|
3,610,241
|
$
|
2,703,978
|
Unusual
Values Equal to Or
|
|
Federated
National
|
|
American
Vehicle
|
|
||||||||||||||
|
|
Over
|
|
Under
|
|
2006
|
|
2005
|
|
2006
|
|
2005
|
|||||||
Gross
Premiums to Policyholders' Surplus
|
900
|
-
|
765
|
722
|
167
|
237
|
|||||||||||||
Net
Premium to Policyholders' Surplus
|
300
|
-
|
290
|
429
|
* |
167
|
237
|
||||||||||||
Change
in Net Writings
|
33
|
-33
|
-8
|
-20
|
4
|
59
|
* | ||||||||||||
Surplus
Aid to Policyholders' Surplus
|
15
|
-
|
0
|
0
|
0
|
0
|
|||||||||||||
Two-year
Overall Operating Ratio
|
100
|
-
|
102
|
* |
132
|
* |
82
|
81
|
|||||||||||
Investment
Yield
|
10.0
|
4.5
|
6.4
|
4.9
|
3.9
|
3.9
|
|||||||||||||
Gross
Change in Policyholders' Surplus
|
50.0
|
-10
|
36
|
47
|
49
|
5
|
|||||||||||||
Net
Change in Adjusted Policyholders' Surplus
|
25
|
-10
|
36
|
* |
-45
|
* |
49
|
* |
5
|
||||||||||
Liabilities
to Liquid Assets
|
105
|
-
|
113
|
* |
129
|
* |
69
|
76
|
|||||||||||
Gross
Agents' Balance to Policyholders' Surplus
|
40
|
-
|
14
|
8
|
23
|
26
|
* | ||||||||||||
One-Year
Reserve Development to Policyholders' Surplus
|
20
|
-
|
26
|
* |
105
|
* |
13
|
-2
|
|||||||||||
Two-Year
Reserve Development to Policyholders' Surplus
|
20
|
-
|
186
|
* |
-3
|
6
|
3
|
||||||||||||
Estimated
Current Reserve Deficiency to Policyholders' Surplus
|
25
|
-
|
120
|
* |
129
|
* |
11
|
-3
|
Fiscal
Year
|
Lease
payments
|
|||
2007
|
600,916
|
|||
2008
|
612,934
|
|||
2009
|
625,193
|
|||
2010
|
637,697
|
|||
2011
|
650,451
|
|||
Thereafter
|
663,460
|
|||
Total
|
$
|
3,790,651
|
Income
(Loss)
|
|
Shares
Outstanding
|
|
Per-share
|
|
|||||
|
|
(Numerator)
|
|
(Denominator)
|
|
Amount
|
||||
For
the year ended December 31, 2006:
|
||||||||||
Basic
net income per share
|
$
|
13,896,267
|
7,537,550
|
$
|
1.84
|
|||||
Fully
diluted income per share
|
$
|
13,896,267
|
8,085,722
|
$
|
1.72
|
|||||
For
the year ended December 31, 2005:
|
||||||||||
Basic
net per share
|
$
|
12,115,530
|
6,228,043
|
$
|
1.95
|
|||||
Fully
diluted per share
|
$
|
12,115,530
|
6,628,076
|
$
|
1.83
|
|||||
For
the year ended December 31, 2004:
|
||||||||||
Basic
net (loss) per share
|
$
|
(10,857,775
|
)
|
5,847,102
|
$
|
(1.86
|
)
|
|||
Fully
diluted (loss) per share
|
$
|
(10,857,775
|
)
|
5,847,102
|
$
|
(1.86
|
)
|
· |
Revenue,
including unaffiliated and inter-segment sales or transfers, is 10%
or
more of total revenue of all operating
segments.
|
· |
Operating
profit or loss is 10% or more of the greater, in absolute amount,
of the
combined operating profit (or loss) of all industry segments with
operating profits (or losses).
|
· |
Identifiable
assets are 10% or more of total assets of all operating
segments.
|
1998
Plan
|
2001
Franchisee Plan
|
2002
Plan
|
|||||||||||||||||
Number
of Shares
|
|
Weighted
Average Option Exercise Price
|
|
Number
of Shares
|
|
Weighted
Average Option Exercise Price
|
|
Number
of Shares
|
|
Weighted
Average Option Exercise Price
|
|||||||||
Outstanding
at January 1, 2004
|
408,530
|
$
|
6.67
|
39,960
|
$
|
7.61
|
938,100
|
$
|
9.20
|
||||||||||
Granted
|
-
|
$
|
-
|
-
|
$
|
-
|
178,750
|
$
|
17.83
|
||||||||||
Exercised
|
(193,755
|
)
|
$
|
6.67
|
(24,960
|
)
|
$
|
6.67
|
(136,300
|
)
|
$
|
9.16
|
|||||||
Cancelled
|
(16,500
|
)
|
$
|
6.67
|
-
|
$
|
-
|
(74,250
|
)
|
$
|
10.50
|
||||||||
Outstanding
at January 1, 2005
|
198,275
|
$
|
6.67
|
15,000
|
$
|
9.17
|
906,300
|
$
|
10.80
|
||||||||||
Granted
|
-
|
$
|
-
|
-
|
$
|
-
|
451,500
|
$
|
14.39
|
||||||||||
Exercised
|
(96,875
|
)
|
$
|
6.67
|
-
|
$
|
-
|
(271,542
|
)
|
$
|
8.96
|
||||||||
Cancelled
|
(3,750
|
)
|
$
|
6.67
|
-
|
$
|
-
|
(262,650
|
)
|
$
|
14.00
|
||||||||
Outstanding
at January 1, 2006
|
97,650
|
$
|
6.67
|
15,000
|
$
|
9.17
|
823,608
|
$
|
12.35
|
||||||||||
Granted
|
25,000
|
$
|
27.79
|
-
|
$
|
-
|
86,000
|
$
|
16.44
|
||||||||||
Exercised
|
(77,900
|
)
|
$
|
6.67
|
(15,000
|
)
|
$
|
9.17
|
(212,350
|
)
|
$
|
8.98
|
|||||||
Cancelled
|
-
|
$
|
-
|
-
|
$
|
-
|
(59,900
|
)
|
$
|
14.98
|
|||||||||
Outstanding
at December 31, 2006
|
44,750
|
$
|
18.47
|
-
|
$
|
-
|
637,358
|
$
|
13.80
|
1998
Plan
|
2001
Franchisee Plan
|
2002
Plan
|
|||||||||||||||||
Number
of Shares
|
Weighted
Average Option Exercise Price
|
Number
of Shares
|
Weighted
Average Option Exercise Price
|
Number
of Shares
|
Weighted
Average Option Exercise Price
|
||||||||||||||
Options
Exercisable at:
|
|||||||||||||||||||
December
31, 2006
|
19,750
|
$
|
6.67
|
-
|
$
|
-
|
253,708
|
$
|
13.80
|
||||||||||
December
31, 2007
|
25,000
|
$
|
6.67
|
-
|
$
|
-
|
123,548
|
$
|
13.80
|
||||||||||
December
31, 2008
|
-
|
$
|
-
|
-
|
$
|
-
|
95,301
|
$
|
13.80
|
||||||||||
December
31, 2009
|
-
|
$
|
-
|
-
|
$
|
-
|
83,899
|
$
|
13.80
|
||||||||||
December
31, 2010
|
-
|
$
|
-
|
-
|
$
|
-
|
61,601
|
$
|
13.80
|
||||||||||
Thereafter
|
-
|
$
|
-
|
-
|
$
|
-
|
19,301
|
$
|
13.80
|
||||||||||
Total
options exercisible
|
44,750
|
-
|
637,358
|
· |
Compensation
cost for all share-based payments granted prior to, but not yet vested
as
of January 1, 2006, based on the grant date fair value estimated
in
accordance with the original provisions of Statement 123, and
|
· |
Compensation
cost for all share-based payments granted subsequent to January 1,
2006,
based on the grant-date fair-value estimated in accordance with the
provisions of SFAS No. 123R. Results for prior periods have not been
restated, as not required to by the
pronouncement.
|
For
the twelve months ended
December
31,
|
|
||||||
|
|
2005
|
|
2004
|
|||
Net
Income (loss) as reported
|
$
|
12,115,530
|
$
|
(10,857,775
|
)
|
||
Compensation,
net of tax effect
|
1,114,166
|
7,277,028
|
|||||
Pro
forma net income (loss)
|
$
|
11,001,364
|
$
|
(18,134,803
|
)
|
||
Net
income (loss) per share
|
|||||||
As
reported - Basic
|
$
|
1.95
|
$
|
(1.86
|
)
|
||
As
reported - Diluted
|
$
|
1.83
|
$
|
(1.86
|
)
|
||
Pro
forma - Basic
|
$
|
1.77
|
$
|
(3.10
|
)
|
||
Pro
forma - Diluted
|
$
|
1.66
|
$
|
(3.10
|
)
|
December
31, 2006
|
December
31, 2005
|
December
31, 2004
|
||||
Dividend
yield
|
2.10%
to 3.70%
|
2.33%
to 2.50%
|
2.24%
to 3.19%
|
|||
Expected
volatility
|
42.37%
to 44.30%
|
45.51%
to 96.76%
|
96.76%
to 103.20%
|
|||
Risk-free
interest rate
|
4.60%
to 4.90%
|
3.34%
to 4.36%
|
2.13%
to 3.25%
|
|||
Expected
life (in years)
|
2.04
to 2.86
|
2.56
to 2.93
|
2.60
to 3.60
|
Range
of
Exercise
Price
|
|
Outstanding
at
December
31, 2006
|
|
Weighted
Average
Contractual
Periods
in Years
|
|
Weighted
Average
Exercise
Price
|
|
Exercisable
at
December
31, 2006
|
||||||||
1998
Plan
|
$6.67
- $27.79
|
44,750
|
2.54
|
$
|
18.47
|
19,750
|
||||||||||
2001
Franchise Plan
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
2002
Plan
|
$8.33
- $18.21
|
637,358
|
2.70
|
$
|
13.80
|
253,708
|
Years
Ended December 31,
|
|
|||||||||
|
|
2006
|
|
2005
|
|
2004
|
||||
Unrealized
holdings net losses arising during the year
|
$
|
(1,550,625
|
)
|
$
|
(2,464,716
|
)
|
$
|
(809,639
|
)
|
|
Reclassification
adjustment for (losses) included in net income
|
(2,464,716
|
)
|
(809,639
|
)
|
(520,893
|
)
|
||||
914,091
|
(1,655,077
|
)
|
(288,746
|
)
|
||||||
Tax
effect
|
(343,972
|
)
|
622,806
|
108,655
|
||||||
Net
unrealized gain (loss) on investment securities
|
$
|
570,119
|
$
|
(1,032,271
|
)
|
$
|
(180,091
|
)
|
Condensed
Balance Sheets
|
|||||||
Years
Ended December 31,
|
|
||||||
|
|
2006
|
|
2005
|
|||
ASSETS
|
|||||||
Cash
and short term investments
|
$
|
6,337,552
|
$
|
535,056
|
|||
Investments
and advances to subsidiaries
|
58,611,395
|
54,609,435
|
|||||
Deferred
income taxes (payable) receivable
|
787,411
|
(3,019,742
|
)
|
||||
Property,
plant and equipment, net
|
550,233
|
3,276,881
|
|||||
Loan
costs, net of amortization
|
61,572
|
310,832
|
|||||
Other
assets
|
13,363,633
|
11,975,628
|
|||||
Total
assets
|
$
|
79,711,796
|
$
|
67,688,090
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
Subordinated
debt
|
$
|
4,166,666
|
$
|
10,208,333
|
|||
Income
taxes payable
|
8,670,102
|
9,626,624
|
|||||
Dividends
payable
|
1,444,316
|
748,841
|
|||||
Other
liabilities
|
2,679,672
|
420,643
|
|||||
Total
liabilities
|
16,960,756
|
21,004,441
|
|||||
Shareholders'
equity:
|
|||||||
Common
stock
|
86,504
|
75,288
|
|||||
Additional
paid-in capital
|
45,630,368
|
31,844,507
|
|||||
Accumulated
other comprehensive income
|
2,422,380
|
927,473
|
|||||
Retained
earnings
|
14,611,788
|
13,836,381
|
|||||
Total
shareholders' equity
|
62,751,040
|
46,683,649
|
|||||
Total
liabilities and shareholders' equity
|
$
|
79,711,796
|
$
|
67,688,090
|
Condensed
Statements of Operations
|
||||||||||
Years
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Revenue:
|
||||||||||
Management
fees from subsidiaries
|
$
|
1,692,500
|
$
|
1,655,540
|
$
|
1,992,000
|
||||
Equity
in income (loss) of subsidiaries
|
22,402,736
|
18,275,913
|
(16,433,198
|
)
|
||||||
Net
investment income
|
261,740
|
40,877
|
21,480
|
|||||||
Other
income
|
1,326,479
|
273,847
|
95,520
|
|||||||
Total
revenue (deficit)
|
25,683,455
|
20,246,177
|
(14,324,198
|
)
|
||||||
Expenses:
|
||||||||||
Advertising
|
18,545
|
53,082
|
519,245
|
|||||||
Salaries
and wages
|
1,749,272
|
1,255,310
|
716,229
|
|||||||
Legal
fees
|
153,792
|
191,320
|
232,971
|
|||||||
Interest
expense and amortization of loan costs
|
647,698
|
1,322,666
|
909,162
|
|||||||
Other
expenses
|
1,821,487
|
23,047
|
1,020,257
|
|||||||
Total
expenses
|
4,390,794
|
2,845,425
|
3,397,864
|
|||||||
Income
(loss) before (provision) benefit for income tax
expense
|
21,292,661
|
17,400,752
|
(17,722,062
|
)
|
||||||
(Provision)
benefit for income tax
|
(7,396,394
|
)
|
(5,285,222
|
)
|
6,864,287
|
|||||
Net
income (loss)
|
$
|
13,896,267
|
$
|
12,115,530
|
$
|
(10,857,775
|
)
|
Condensed
Statements of Cash Flow
|
||||||||||
Years
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Cash
flow from operating activities:
|
||||||||||
Net
income (loss)
|
$
|
13,896,267
|
$
|
12,115,530
|
$
|
(10,857,775
|
)
|
|||
Adjustments
to reconcile net income (loss) to net cash (used in) provided by
operating
activities:
|
||||||||||
Equity
in (loss) income of subsidiaries
|
(22,402,736
|
)
|
(11,488,883
|
)
|
32,632,932
|
|||||
Depreciation
and amortization of property plant and equipment, net
|
71,320
|
193,530
|
94,257
|
|||||||
Common
Stock issued for interest on Notes
|
128,125
|
315,625
|
356,250
|
|||||||
Deferred
income tax expense (benefit)
|
3,807,153
|
10,937,127
|
(7,093,214
|
)
|
||||||
Income
tax (payable) recoverable
|
(956,522
|
)
|
952,098
|
9,440,160
|
||||||
Dividends
payable
|
(695,475
|
)
|
(306,659
|
)
|
19,293
|
|||||
Non-cash
compensation
|
538,775
|
-
|
-
|
|||||||
Changes
in operating assets and liabilities:
|
||||||||||
Property,
plant and equipment
|
2,797,968
|
-
|
-
|
|||||||
Deferred
gain on sale of assets
|
(2,366,101
|
)
|
-
|
-
|
||||||
Other
assets
|
1,388,004
|
5,852,586
|
(5,864,765
|
)
|
||||||
Other
liabilities
|
(2,259,029
|
)
|
(6,698,263
|
)
|
6,209,735
|
|||||
Net
cash (used in) provided by operating activities
|
(6,052,251
|
)
|
11,872,691
|
24,936,873
|
||||||
Cash
flow provided by (used in) investing activities:
|
||||||||||
Proceeds
from property, plant and equipment
|
5,607,266
|
(2,832,770
|
)
|
31,979
|
||||||
Purcahses
of investment securities available for sale
|
(4,001,960
|
)
|
-
|
-
|
||||||
Increased
capital of subsidiaries
|
-
|
(6,787,030
|
)
|
(16,199,733
|
)
|
|||||
Cash
flow provided by (used in) investing activities:
|
1,605,306
|
(9,619,800
|
)
|
(16,167,754
|
)
|
|||||
Net
cash provided by (used in) financing activities:
|
||||||||||
Dividends
paid
|
(4,289,683
|
)
|
(2,339,335
|
)
|
(1,901,693
|
)
|
||||
Payments
against (proceeds from) subordinated debt
|
(4,375,000
|
)
|
(5,000,001
|
)
|
12,500,000
|
|||||
Exercised
warrants, net
|
10,669,372
|
2,259,647
|
-
|
|||||||
Stock
options exercised
|
2,599,558
|
2,819,485
|
2,800,553
|
|||||||
Tax
benefit related to non-cash compensation
|
1,647,751
|
-
|
-
|
|||||||
Acquisition
of common stock
|
(1,993,935
|
)
|
(1,779,645
|
)
|
(11,871
|
)
|
||||
Advances
from (to) subsidiaries
|
5,991,378
|
(3,319,896
|
)
|
(17,061,958
|
)
|
|||||
Net
cash (used in) provided by financing activities:
|
10,249,441
|
(7,359,745
|
)
|
(3,674,969
|
)
|
|||||
Net
increase (decrease) in cash and short term investments
|
5,802,496
|
(5,106,854
|
)
|
5,094,150
|
||||||
Cash
and short term investments at beginning of year
|
535,056
|
5,641,910
|
547,760
|
|||||||
Cash
and short term investments at end of year
|
$
|
6,337,552
|
$
|
535,056
|
$
|
5,641,910
|
Quarterly
payment due date
|
2006
|
|
2005
|
|
2004
|
|||||
January
31,
|
-
|
55,537
|
54,014
|
|||||||
April
30,
|
38,420
|
-
|
53,729
|
|||||||
July
31,
|
-
|
-
|
49,965
|
|||||||
October
31,
|
n/a
|
-
|
69,200
|
|||||||
Total
common stock issued
|
38,420
|
55,537
|
226,908
|
Quarterly
payment due date
|
2006
|
|
2005
|
||||
January
31,
|
-
|
103,870
|
|||||
April
30,
|
68,696
|
-
|
|||||
July
31,
|
-
|
-
|
|||||
October
31,
|
-
|
-
|
|||||
Total
common stock issued
|
68,696
|
103,870
|
Loss
and LAE
|
Loss
and LAE
|
Amortization
of
deferred
policy
acquisition
|
Paid
losses and LAE
|
Net
premiums
|
||||||||||||
-
Current Year
|
|
-
Prior year
|
|
expenses
|
|
expenses
|
|
written
|
||||||||
2006
|
$
|
35,105,812
|
$
|
9,294,096
|
$
|
17,395,177
|
$
|
17,420,147
|
$
|
85,144,982
|
||||||
2005
|
$
|
42,241,587
|
$
|
6,094,843
|
$
|
14,561,110
|
$
|
25,749,109
|
$
|
88,026,482
|
||||||
2004
|
$
|
76,423,059
|
$
|
(1,430,278
|
)
|
$
|
8,422,808
|
$
|
52,645,741
|
$
|
85,176,108
|
Affiliation
with
registrant
|
Deferred
policy
acquisition
costs
|
|
Reserves
for losses
and
LAE
|
|
Discount,
if any,
deducted
from
previous
column
|
|
Unearned
premiums
|
|
Net
premiums earned
|
|
Net
investment
income
|
||||||||
|
|||||||||||||||||||
Consolidated
Property and Casualty Subsidiaries
|
|||||||||||||||||||
2006
|
$
|
11,153,168
|
$
|
39,615,478
|
$
|
-
|
$
|
77,829,099
|
$
|
89,348,254
|
$
|
5,932,683
|
|||||||
2005
|
$
|
9,183,654
|
$
|
154,038,543
|
$
|
-
|
$
|
61,839,051
|
$
|
82,963,496
|
$
|
3,841,154
|
|||||||
2004
|
$
|
6,957,168
|
$
|
46,570,679
|
$
|
-
|
$
|
50,152,711
|
$
|
66,241,344
|
$
|
3,171,620
|
Exhibit
|
Description
|
|
3.1
|
Amended
and Restated Articles of Incorporation (incorporated by reference
to
Exhibit 3.1 in the Company’s Registration Statement on Form SB-2 filed
with the SEC on September 17, 1998 [File No.
333-63623]).
|
|
3.2
|
Form
of the Company’s Amended and Restated Bylaws (incorporated by reference to
Exhibit 3.2 in the Company’s Registration Statement on Form SB-2 filed
with the SEC on September 17, 1998 [File No.
333-63623]).
|
|
4.1
|
Specimen
of Common Stock Certificate (incorporated by reference to Exhibit
4.1 in
Amendment No. 1 to the Company’s Registration Statement on Form SB-2 filed
with the SEC on October 7, 1998 [File No. 333-63623]).
|
|
4.2
|
Revised
Representative's Warrant Agreement including form of Representative's
Warrant (incorporated by reference to Exhibit 4.2 in Amendment
No. 1 to
the Company’s Registration Statement on Form SB-2 filed with the SEC on
October 7, 1998).
|
|
4.3
|
Amendment
dated October 1, 2003 to Warrant Agreement (incorporated by reference
to
Exhibit 4.3 in Amendment No. 1 to the Company’s Registration Statement on
Form S-3 filed with the SEC on October 21, 2003 [File No.
333-105221]).
|
|
4.4
|
Form
of 6% Senior Subordinated Note due July 31, 2006 (incorporated
by
reference to Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q
for the quarter ended June 30, 2003 filed with the SEC on August
14,
2003)
|
|
4.5
|
Form
of Redeemable Warrant dated July 31, 2003 (incorporated by reference
to
Exhibit 4.2 to the Company’s Quarterly Report on Form 10-Q for the quarter
ended June 30, 2003 filed with the SEC on August 14,
2003).
|
|
4.6
|
Unit
Purchase Agreement dated July 31, 2003 between the Company and
the
Purchasers of the 6% Senior Subordinated Notes (incorporated by
reference
to Exhibit 4.5 to the Company’s Registration Statement on Form S-3 filed
with the SEC on November 4, 2003 [File No 333-109313]).
|
|
4.7
|
Amendment
to Unit Purchase Agreement and Registration Rights Agreement dated
October
15, 2003 between the Company and the Purchasers of the 6% Senior
Subordinated Notes (incorporated by reference to Exhibit 4.7 to
the
Company’s Registration Statement on Form S-3 as filed with the SEC on
November 4, 2003 [File No. 333-108739]).
|
|
4.8
|
Form
of 6% Senior Subordinated Note due September 30, 2007 (incorporated
by
reference to Exhibit 4.8 to the Company’s Registration Statement on Form
S-3 filed with the SEC on November 2, 2004 [File No.
333-120157]).
|
|
4.9
|
Form
of Redeemable Warrant dated September 30, 2004 (incorporated by
reference
to Exhibit 4.9 to the Company’s Registration Statement on Form S-3 filed
with the SEC on November 2, 2004 [File No.
333-120157]).
|
|
4.10
|
Unit
Purchase Agreement dated September 30, 2004 between the Company
and the
Purchasers of the 6% Senior Subordinated Notes due September 30,
2007
(incorporated by reference to Exhibit 4.10 in the Company’s Registration
Statement on Form S-3 as filed with the SEC on November 2, 2004
[File No.
333-120157]).
|
|
10.1
|
21st
Century Holding Company 2002 Stock Option Plan (incorporated by
reference
to Annex A in the Company’s Definitive Proxy Statement for its 2002 Annual
Meeting of Stockholders filed with the SEC on April 26, 2002).
+
|
|
10.2
|
Form
of 2002 Stock Option Plan Acknowledgment +
|
|
10.3
|
The
Company’s 1998 Stock Option Plan (incorporated by reference to Annex A
in
the Company’s Definitive Proxy Statement filed with the SEC on May 12,
2000).+
|
10.4
|
Form
of 1998 Stock Option Plan Acknowledgment. +
|
|
10.5
|
2001
Franchise Stock Option Plan (incorporated by reference to Exhibit
A to the
Company’s Definitive Proxy Statement for its 2001 Annual Meeting of
Stockholders filed with the SEC on April 30, 2001).
|
|
10.6
|
Form
of 2001 Franchise Stock Option Plan Agreement +
|
|
10.7
|
Employment
Agreement dated September 1, 1998 between the Company and Edward
J. Lawson
(incorporated by reference to Exhibit 10.2 in the Company’s Registration
Statement on Form SB-2 filed with the SEC on September 17, 1998
[File No.
333-63623]) +
|
|
10.8
|
First
Modification Agreement, dated as of December 7, 2004 between the
Company
and Edward J. Lawson (incorporated by reference to Exhibit 10.1
in the
Company’s Current Report on Form 8-K dated December 7,
2004).+
|
|
10.9
|
Employment
Agreement dated September 1, 1998 between the Company and Michele
V.
Lawson (incorporated by reference to Exhibit 10.3 in the Company’s
Registration Statement on Form SB-2 filed with the SEC on September
17,
1998 [File No. 333-63623]).+
|
|
10.10
|
Form
of Indemnification Agreement between the Registrant and its directors
and
executive officers (incorporated by reference to Exhibit 10.4 in
the
Company’s Registration Statement on Form SB-2 filed with the SEC on
September 17, 1998 [File No. 333-63623]).+
|
|
10.11
|
Employment
Agreement dated as of June 8, 2004 between the Company and James
Gordon
Jennings III (incorporated by reference to Exhibit 10.1 in the
Company’s
Quarterly Report on Form 10-Q for the quarter ended June 30, 2004
filed
with the SEC on August 16, 2004). +
|
|
10.12
|
Non-Compete
Agreement dated December 19, 2005 between the Company and J. Gordon
Jennings, III (incorporated by reference to Exhibit 10.1 in the
Company’s
Current Report on Form 8-K filed with the SEC on December 19,
2005).+
|
|
10.13
|
Annual
Review Agreement dated December 19, 2005 between the Company and
J. Gordon
Jennings, III (incorporated by reference to Exhibit 10.2 in the
Company’s
Current Report on Form 8-K filed with the SEC on December 19,
2005).+
|
|
10.14
|
Non-Compete
Agreement dated December 19, 2005 between the Company and Michael
Braun
dated December 19, 2005 (incorporated by reference to Exhibit 10.2
in the
Company’s Current Report on Form 8-K filed with the SEC on December 29,
2005).+
|
|
10.15
|
Annual
Review Agreement dated December 19, 2005 between the Company and
Michael
Braun dated December 19, 2005 (incorporated by reference to Exhibit
10.2
in the Company’s Current Report on Form 8-K filed with the SEC on December
29, 2005).+
|
|
10.16
|
Indemnification
Agreement dated December 19, 2005 between the Company and Michael
Braun
dated December 19, 2005 (incorporated by reference to Exhibit 10.3
in the
Company’s Current Report on Form 8-K filed with the SEC on December 29,
2005).+
|
|
10.17
|
Reimbursement
Contract dated August 8, 2005, effective as of June 1, 2005 by
and between
Federated National Insurance Company, Inc. and the Florida Hurricane
Catastrophe Fund (incorporated by reference to Exhibit 10.1 in
the
Company’s Quarterly Report on Form 10-Q for the quarter ended September
30, 2005 filed with the SEC on November 14, 2005).
|
|
10.18
|
Excess
Catastrophe Reinsurance Contract dated August 30, 2005 issued to
Federated
National Insurance Company and certain Subscribing Reinsurer(s)
executing
the Agreement (incorporated by reference to Exhibit 10.2 in the
Company’s
Quarterly Report on Form 10-Q for the quarter ended September 30,
2005
filed with the SEC on November 14, 2005).
|
|
10.19
|
Reinstatement
Premium Protection Reinsurance Contract dated August 30, 2005 issued
to
Federated National Insurance Company and certain Subscribing
Reinsurance(s) executing the Agreement (incorporated by reference
to
Exhibit 10.3 in the Company’s Quarterly Report on Form 10-Q for the
quarter ended September 30, 2005 as filed with the SEC on November
14,
2005).
|
10.20
|
American
Vehicle Insurance Company 100% Quota Share Reinsurance Agreement
with
Republic Underwriters Insurance Company for a portion of its business
and
a portion of the business assumed by it from its affiliated member
companies executed on April 15, 2006 and became effective April
15, 2006
(incorporated by reference to Exhibit 10.37 in the Company’s current
report Form 8-K filed with the SEC on April 19, 2006).
|
|
10.21
|
Reimbursement
Contract between Federated National Insurance Company and The State
Board
of Administration of Florida (SBA) which administers the Florida
Hurricane
Catastrophe Fund (FHCF), effective June 1, 2006 (incorporated by
reference
to Exhibit 10.38 in the Company’s current report on Form 8-K filed with
the SEC on June 2, 2006).
|
|
10.22
|
Addendum
No. 1 to the Reimbursement Contract between Federated National
Insurance
Company and The State Board of Administration of Florida (SBA)
which
administers the Florida Hurricane Catastrophe Fund (FHCF), effective
June
1, 2006 (incorporated by reference to Exhibit 10.39 in the Company’s
current report on Form 8-K filed with the SEC on June 2,
2006).
|
|
10.23
|
Addendum
No. 2 to the Reimbursement Contract between Federated National
Insurance
Company and The State Board of Administration of Florida (SBA)
which
administers the Florida Hurricane Catastrophe Fund (FHCF), effective
June
1, 2006 (incorporated by reference to Exhibit 10.40 in the Company’s
current report on Form 8-K filed with the SEC on June 2,
2006).
|
|
10.24
|
Excess
Catastrophe Reinsurance Contract between Federated National Insurance
Company and American Vehicle Insurance Company, effective July
1, 2006
(incorporated by reference to Exhibit 10.1 in the Company's Quarterly
Report on Form 10-Q for the quarter ended September 30, 2006 filed
with
the SEC on November 14, 2006).
|
|
10.25
|
Industry
Loss Warranty Catastrophe Excess of Loss Reinsurance Agreements
between
Federated National Insurance Company and Liberty Mutual Insurance
Company
for Ultimate Net Loss for $15 million, $10 million and $2.5 million,
respectively, effective as of July 1, 2006 (incorporated by reference
to
Exhibit 10.2, 10.3 and 10.4 in the Company's Quarterly Report on
Form 10-Q
for the quarter ended September 30, 2006 filed with the SEC on
November
14, 2006).
|
|
10.26
|
Multi-Year
Supplemental Excess Catastrophe Reinsurance Contract between Federated
National Insurance Company and Allianz Risk Transfer (Bermuda)
Limited,
effective July 1, 2006 (incorporated by reference to Exhibit 10.5
in the
Company's Quarterly Report on Form 10-Q for the quarter ended September
30, 2006 filed with the SEC on November 14, 2006).
|
|
10.27
|
Multi-Year
Supplemental Excess Catastrophe Reinsurance Contract between Federated
National Insurance Company and Catlin Insurance Company, Ltd.,
effective
July 1, 2006 (incorporated by reference to Exhibit 10.6 in the
Company's
Quarterly Report on Form 10-Q for the quarter ended September 30,
2006
filed with the SEC on November 14, 2006).
|
|
10.28
|
Reinstatement
Premium Protection Reinsurance Contract between Federated National
Insurance Company and National Liability and Fire Insurance Company,
effective July 1, 2006 (incorporated by reference to Exhibit 10.7
in the
Company's Quarterly Report on Form 10-Q for the quarter ended September
30, 2006 filed with the SEC on November 14, 2006).
|
|
10.29
|
Supplemental
Excess Catastrophe Reinsurance Contract between Federated National
Insurance Company and National Liability and Fire Insurance Company,
effective July 1, 2006 (incorporated by reference to Exhibit 10.8
in the
Company's Quarterly Report on Form 10-Q for the quarter ended September
30, 2006 filed with the SEC on November 14, 2006).
|
|
21.1
|
Subsidiaries
of the Company (incorporated by reference to Exhibit 21.1 in the
Company's
Quarterly Report on Form 10-Q for the fiscal year ended December
31, 2005
filed with the SEC on March 30, 2006).
|
|
23.1
|
Consent
of De Meo, Young, McGrath, Independent Certified Public Accountants
**
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act **
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act **
|
32.1
|
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act **
|
|
32.2
|
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act **
|
21st
CENTURY HOLDING COMPANY
|
||
|
|
|
By: | /s/ Edward J. Lawson | |
Edward J. Lawson, Chief Executive Officer |
||
(Principal Executive Officer) |
/s/ James G. Jennings III | ||
James G. Jennings III, Chief Financial Officer |
||
(Principal Financial and Accounting Officer) |
Signature
|
Title
|
Date
|
||
/s/
Edward J. Lawson
|
Chief
Executive Officer
|
|||
(Edward
J. Lawson
|
Principal
Executive Officer)
|
|||
Chairman
of the Board and President
|
March
16, 2007
|
|||
/s/
James G. Jennings III
|
Chief
Financial Officer (Principal
|
|||
James
G. Jennings III
|
Financial
and Accounting Officer)
|
March
16, 2007
|
||
/s/
Michael H. Braun
|
Director
|
March
16, 2007
|
||
Michal
H. Braun
|
||||
/s/
Carl Dorf
|
Director
|
March
16, 2007
|
||
Carl
Dorf
|
||||
/s/
Bruce Simberg
|
Director
|
March
16, 2007
|
||
Bruce
Simberg
|
||||
/s/
Charles B. Hart, Jr.
|
Director
|
March
16, 2007
|
||
Charles
B. Hart, Jr.
|
||||
/s/
Richard W. Wilcox, Jr.
|
Director
|
March
16, 2007
|
||
Richard
W. Wilcox, Jr.
|
||||
/s/
Peter Prygelski
|
Director
|
March
16, 2007
|
||
Peter
Prygelski
|