Delaware
|
75-2402409
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
incorporation
or organization)
|
PART I. FINANCIAL INFORMATION | ||
Item
1.
|
Financial
Statements:
|
Page(s) |
Balance
Sheets as of June 30, 2006 (unaudited) and December 31,
2005
|
4
|
|
Statements
of Operations for the Three Months and Six Months Ended June 30,
2006 and
2005 (unaudited)
|
5
|
|
Statements
of Cash Flows for the Six Months ended June 30, 2006 and 2005
(unaudited)
|
6
|
|
Notes
to Financial Statements
|
7
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
10
|
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
13
|
Item
4.
|
Controls
and Procedures
|
13
|
PART
II. OTHER INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
14
|
Item
1A.
|
Risk
Factors
|
14
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
14
|
Item
3.
|
Defaults
Upon Senior Securities
|
14
|
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
14
|
|
||
Item
5.
|
Other
Information
|
14
|
Item
6.
|
Exhibits
|
14
|
Signatures
|
|
15
|
Exhibit
Index
|
|
16
|
Exhibit
31.1
|
Certification
by John A. Paganelli, Chief Executive Officer, pursuant to Rule 13a-14(a)
and 15d-14(a) of the Securities and Exchange Act of 1934 as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for the
quarterly period ended June 30, 2006.
|
|
Exhibit
31.2
|
Certification
by David Hostelley, Chief Financial Officer, pursuant to Rule 13a-14(a)
and 15d-14(a) of the Securities and Exchange Act of 1934 as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for the
quarterly period ended June 30, 2006.
|
|
Exhibit
32.1
|
Certification
by John A. Paganelli, Chief Executive Officer pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act
of 2002 for the quarterly period ended June 30, 2006.
|
|
Exhibit
32.2
|
Certification
by David Hostelley, Chief Financial Officer pursuant to 18 U.S.C.
Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002
for the quarterly period ended June 30, 2006.
|
June
30,
|
December
31,
|
||||||
2006
|
2005
|
||||||
ASSETS
|
(unaudited)
|
||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
8,805
|
$
|
8,901
|
|||
Prepaid
expenses and other current assets
|
70
|
99
|
|||||
Total
current assets
|
8,875
|
9,000
|
|||||
Total
assets
|
$
|
8,875
|
$
|
9,000
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
262
|
$
|
277
|
|||
Total
current liabilities
|
262
|
277
|
|||||
Total
liabilities
|
262
|
277
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders’
equity:
|
|||||||
Preferred
stock - $.01 par value, 10,000,000 shares authorized; 1,002,017 and
952,839 shares of Series A convertible preferred issued and outstanding
(liquidation value $2,505,000 and $2,382,000)
|
10
|
10
|
|||||
Common
stock - $.01 par value, 30,000,000 shares authorized; 16,991,101
and
16,945,026 shares issued and outstanding
|
170
|
169
|
|||||
Additional
paid-in capital
|
68,385
|
68,384
|
|||||
Subscriptions
receivable, net of reserve
|
(101
|
)
|
(101
|
)
|
|||
Accumulated
deficit
|
(56,514
|
)
|
(56,402
|
)
|
|||
Treasury
stock, 611,200 shares of common stock, at cost
|
(3,337
|
)
|
(3,337
|
)
|
|||
Total
stockholders’ equity
|
8,613
|
8,723
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
8,875
|
$
|
9,000
|
|||
See
Notes to Financial Statements.
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
June
30,
|
June
30,
|
||||||||||||
2006
|
2005
|
2006 |
2005
|
||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||
Revenue:
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||
Operating
Expenses:
|
-
|
-
|
|||||||||||
General
and administrative
|
170
|
484
|
359
|
815
|
|||||||||
170
|
484
|
359
|
815
|
||||||||||
Operating
loss
|
(170
|
)
|
(484
|
)
|
(359
|
)
|
(815
|
)
|
|||||
Other
(income) expense, primarily interest
|
(102
|
)
|
(50
|
)
|
(247
|
)
|
(90
|
)
|
|||||
Loss
before provision (benefit) for taxes
|
(68
|
)
|
(434
|
)
|
(112
|
)
|
(725
|
)
|
|||||
Provision
(benefit) for taxes
|
-
|
-
|
-
|
-
|
|||||||||
Net
Loss
|
(68
|
)
|
(434
|
)
|
(112
|
)
|
(725
|
)
|
|||||
Preferred
stock dividend
|
-
|
-
|
(238
|
)
|
(234
|
)
|
|||||||
Net
loss attributable to
|
|||||||||||||
to
common shareholders
|
(68
|
)
|
(434
|
)
|
(350
|
)
|
(959
|
)
|
|||||
Net
loss per share-basic and diluted
|
(0.00
|
)
|
(0.03
|
)
|
(0.02
|
)
|
(0.06
|
)
|
|||||
Weighted
average number of
|
|||||||||||||
shares
outstanding - basic and diluted
|
16,378
|
16,878
|
16,358
|
16,264
|
|||||||||
Six
Months Ended
|
|||||||
June
30,
|
|||||||
2006
|
2005
|
||||||
(unaudited)
|
|||||||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
|
(112
|
)
|
$
|
(725
|
)
|
|
Adjustments
to reconcile net loss to net cash used in
|
|||||||
operating
activities:
|
|||||||
Depreciation
and amortization
|
-
|
2
|
|||||
Reserve
for Subscription Receivable
|
-
|
201
|
|||||
Compensation
expense - Stock Options
|
2
|
-
|
|||||
Changes
in:
|
|||||||
Prepaids
and other assets
|
29
|
(16
|
)
|
||||
Accounts
payable and accrued expenses
|
(15
|
)
|
(79
|
)
|
|||
Net
cash used in operating activities
|
(96
|
)
|
(617
|
)
|
|||
NET
DECREASE IN CASH
|
(96
|
)
|
(617
|
)
|
|||
Cash
and cash equivalents at beginning of period
|
8,901
|
8,734
|
|||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
8,805
|
$
|
8,117
|
Weighted
Average Price
|
Number
of Shares
|
Weighted
Average Remaining Contractual Term (In
Years)
|
||||||||
Outstanding,
January 1, 2006
|
$
|
3.37
|
905,000
|
|||||||
Granted
|
0.41
|
40,000
|
||||||||
Canceled
or Expired
|
4.31
|
(670,000
|
)
|
|||||||
Forfeited
|
-
|
-
|
||||||||
Exercised
|
-
|
-
|
||||||||
Outstanding,
June 30, 2006
|
$
|
0.63
|
275,000
|
8.42
|
||||||
Options
exercisable as of June 30, 2006
|
275,000
|
8.42
|
Risk-free
interest rate
|
4.9%
|
|
Expected
volatility
|
12.8%
|
|
Weighted
average expected life (in years)
|
5.0
|
|
Dividend
yield
|
0%
|
Three
Months Ended
|
Six
Months Ended
|
||||||
June
30,
|
June
30,
|
||||||
2005
|
2005
|
||||||
Net
loss attributable to common stockholders as reported
|
$
|
(434
|
)
|
$
|
(959
|
)
|
|
Deduct:
Total stock-based employee compensation expense determined under
fair
value based method for all awards, net of related tax
effects
|
(1
|
)
|
(7
|
)
|
|||
Pro
forma net loss
|
$
|
(435
|
)
|
$
|
(966
|
)
|
|
Earnings
per share:
|
|||||||
Basic
and diluted-as reported
|
$
|
(0.03
|
)
|
$
|
(0.06
|
)
|
|
Basic-pro
forma
|
$
|
(0.03
|
)
|
$
|
(0.06
|
)
|
Exhibit
31.1
|
Certification
by John Paganelli, Chief Executive Officer, pursuant to Rule 13a-14(a)
and
15d-14(a) of the Securities and Exchange Act of 1934 as adopted pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002 for the quarterly
period
ended June 30, 2006.
|
|
|
Exhibit
31.2
|
Certification
by David Hostelley, Chief Financial Officer, pursuant to Rule 13a-14(a)
and 15d-14(a) of the Securities and Exchange Act of 1934 as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for the
quarterly period ended June 30, 2006.
|
|
|
Exhibit
32.1
|
Certification
by John Paganelli, Chief Executive Officer pursuant to 18 U.S.C.
Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002
for the quarterly period ended June 30, 2006.
|
|
|
Exhibit
32.2
|
Certification
by David Hostelley, Chief Financial Officer pursuant to 18 U.S.C.
Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002
for the quarterly period ended June 30,
2006.
|
|
|
|
eXegenics Inc.
|
||
|
|
|
Date: August
14, 2006
|
By: | /s/ John A. Paganelli |
John
A. Paganelli
Chairman
of the Board,
Chief
Executive Officer (Interim)
|
||
/s/ David Hostelley | ||
David
Hostelley
Chief
Financial Officer
|
||
EXHIBIT
NUMBER
|
DESCRIPTION |
Exhibit
31.1
|
Certification
by John Paganelli, Chief Executive Officer, pursuant to Rule 13a-14(a)
and
15d-14(a) of the Securities and Exchange Act of 1934 as adopted
pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002 for the quarterly
period
ended June 30, 2006.
|
|
|
Exhibit
31.2
|
Certification
by David Hostelley, Chief Financial Officer, pursuant to Rule 13a-14(a)
and 15d-14(a) of the Securities and Exchange Act of 1934 as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for the
quarterly period ended June 30, 2006.
|
|
|
Exhibit
32.1
|
Certification
by John Paganelli, Chief Executive Officer pursuant to 18 U.S.C.
Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
for the quarterly period ended June 30, 2006.
|
|
|
Exhibit
32.2
|
Certification
by David Hostelley, Chief Financial Officer pursuant to 18 U.S.C.
Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
for the quarterly period ended June 30,
2006.
|