FLORIDA
|
20-1167761
|
(State
of or Other Jurisdiction of
Incorporation
or Organization)
|
(IRS Employer I.D. No.) |
Page
|
||
PART
I.
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
Consolidated
Financial Statements (unaudited)
|
|
Balance
Sheet as of March 31, 2006
|
3
|
|
Statements
of Operations for the three months ended March 31, 2006 and March
31,
2005
|
4
|
|
Statements
of Cash Flows for the three months ended March 31, 2006 and March
31,
2005
|
5
|
|
Consolidated
Condensed Statements of Shareholders Equity as of March 31, 2006
and March
31, 2005
|
6
|
|
Notes
to Financial Statements
|
7
|
|
Item
2.
|
Management's
Discussion and Analysis (including cautionary statement)
|
11
|
Item
3.
|
Controls
and Procedures
|
14
|
PART
II.
|
OTHER
INFORMATION
|
|
Item
1.
|
Legal
Proceedings
|
14
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
14
|
Item
3.
|
Defaults
Upon Senior Securities
|
15
|
Item
4.
|
Submission
of Matters to a Vote of Securities Holders
|
15
|
Item
5.
|
Other
Information
|
15
|
Item
6.
|
Exhibits
|
15
|
Signatures
|
16
|
Innovative
Food Holdings, Inc. and Subsidiary
|
||||
Consolidated
Balance Sheet
|
||||
March
31, 2006
|
||||
UNAUDITED
|
||||
ASSETS
|
Mar,
31
|
|||
2006
|
||||
Current
Assets
|
||||
Cash
|
$
|
12,890
|
||
Accounts
receivable
|
331,458
|
|||
Loan
Receivable
|
293,902
|
|||
Inventory
|
5,201
|
|||
Prepaid
Expenses
|
-
|
|||
Prpaid
Royalties
|
96,000
|
|||
Total
Current Assets
|
739,451
|
|||
Property
and equipment - at cost, net of
|
||||
accumulated
depreciation and amortization
|
78,991
|
|||
$
|
818,442
|
|||
LIABILITIES
AND STOCKHOLDERS' DEFICIENCY
|
||||
Curent
Liabilities
|
||||
Accounts
payable
|
$
|
599,894
|
||
Accrued
taxes and expenses
|
12,626
|
|||
Accrued
interest payable
|
131,386
|
|||
Loan
payable bank
|
24,247
|
|||
Convertible
debentures payable
|
152,247
|
|||
Total
Current Liabilities
|
920,400
|
|||
Notes
& loans payable
|
714,000
|
|||
Stockholders'
Deficiency
|
||||
Common
stock authorized 500,000,000
|
||||
108,342,037
issued and outstanding
|
10,834
|
|||
Preferred
stock authorized 10,000,000, none issued
|
-
|
|||
Additional
paid-in capital
|
2,248,963
|
|||
Paid-in-capital-warrants
|
289,164
|
|||
Accumulated
deficit
|
(3,364,919
|
)
|
||
(815,958
|
)
|
|||
$
|
818,442
|
|||
The
accompanying notes are an integral part of the financial statements
|
Innovative
Food Holdings, Inc. and Subsidiary
|
|||||||
Consolidated
Statements of Operations
|
|||||||
Three
months ended
|
|||||||
31-Mar
|
31-Mar
|
||||||
2006
|
|
2005
|
|||||
Revenues
|
|||||||
Sales
|
$
|
1,623,142
|
$
|
1,103,797
|
|||
Other
income
|
17,904
|
66,578
|
|||||
1,641,046
|
1,170,375
|
||||||
Costs
and expenses
|
|||||||
Cost
of goods sold
|
1,265,094
|
926,722
|
|||||
Selling
expenses
|
196,870
|
191,287
|
|||||
General
and administrative expenses
|
223,381
|
145,025
|
|||||
1,685,345
|
1,263,034
|
||||||
Loss
before other income (expense) and
|
|||||||
provision
for income taxes
|
(44,298
|
)
|
(92,659
|
)
|
|||
Other
income (expense):
|
|||||||
Interest
expense
|
(23,738
|
)
|
(15,909
|
)
|
|||
Amortization
of discount on debentures
|
(45,752
|
)
|
|||||
(69,489
|
)
|
(15,909
|
)
|
||||
Income/Loss
before income taxes expense
|
(113,788
|
)
|
(108,568
|
)
|
|||
Income
tax expense
|
-
|
-
|
|||||
NET
LOSS
|
$
|
(113,788
|
)
|
$
|
(108,568
|
)
|
|
Loss
per share - basic and diluted
|
$
|
-
|
$
|
-
|
|||
The
accompanying notes are an integral part of the financial statements.
|
Innovative
Food Holdings Inc. and Subsidiary
|
|||||||
Consolidated
Statements of Cash Flows
|
|||||||
Three
months endeed March 31
|
|||||||
31-Mar
|
31-Mar
|
||||||
2006
|
2005
|
||||||
Cash
flows from operating activities
|
|||||||
Net
loss
|
$
|
(113,788
|
)
|
$
|
(108,568
|
)
|
|
Adjustments
to reconcile net loss to net cash
|
|||||||
used
in operating activities
|
-
|
-
|
|||||
Depreciation
|
12,897
|
10,732
|
|||||
Stock
issued as bonuses to employees and board members
|
5,625
|
||||||
Accounts
receivable
|
107,883
|
(25,144
|
)
|
||||
Inventory
|
(921
|
)
|
(30,364
|
)
|
|||
Accounts
payable increase(decrease)
|
(25,106
|
)
|
(32,559
|
)
|
|||
Accrued
taxes and expenses
|
7,700
|
-
|
|||||
Loan
payable bank
|
-
|
(25,073
|
)
|
||||
Net
cash used in operating activities
|
(11,335
|
)
|
(205,351
|
)
|
|||
Cash
flows from investing activities
|
-
|
-
|
|||||
Funds
advanced to extend an option to purchase
|
(203,157
|
)
|
-
|
||||
Acquisition
of property and equipment
|
(4,521
|
)
|
-
|
||||
Net
cash used in investing activities
|
(207,678
|
)
|
-
|
||||
Cash
flows from financing activities
|
|||||||
Proceeds
from issuance of long-term-debt
|
-
|
350,000
|
|||||
Proceeds
from sale of stock
|
67,000
|
||||||
Debentures
issed from stock conversion
|
197,840
|
-
|
|||||
Net
cash provided by financing activities
|
197,840
|
417,000
|
|||||
NET
DECREASE IN CASH AND CASH
|
|||||||
EQUIVALENTS
|
(21,173
|
)
|
211,649
|
||||
Cash
and cash equivalents at beginning of year
|
34,063
|
28,011
|
|||||
Cash
and cash equivalents at end of 1st Qtr
|
$
|
12,891
|
$
|
239,660
|
|||
Supplemental
cash flow disclosures:
|
|||||||
Interest
Paid
|
$
|
665
|
$
|
-
|
|||
Income
taxes paid
|
|||||||
The
accompanying notes are an integral part of the financial
statements.
|
Innovative
Food Holdings and Subsidiary
|
||||||||||
Year
Ended December 31, 2005 Earnings Per Share
|
||||||||||
Income
|
Number
of Shares
|
Amount
|
||||||||
(numerator)
|
outstanding
|
per
share
|
||||||||
Net
Income
|
(113,788
|
)
|
||||||||
Less:
Preferred stock dividends
|
0
|
|||||||||
Basic
EPS
|
||||||||||
Income
available to common stockholders
|
(113,788
|
)
|
106,650,926
|
($0.001
|
)
|
|||||
Effects
of Dilutive Securities
|
||||||||||
Options
to purchase common stock
|
||||||||||
8%
convertible notes
|
22,880,000
|
|||||||||
Warrants
|
||||||||||
Diluted
EPS
|
||||||||||
Income
available to common stockholders
|
||||||||||
adjusted
for the effects of assumed
|
||||||||||
exercise
of options and conversion of notes
|
(113,788
|
)
|
500,000,000
|
($0.000
|
)
|
|
2006
|
2005
|
|||||
Net
Revenue
|
100.00
|
%
|
100.00
|
%
|
|||
Cost
of Goods Sold
|
(77.00
|
%)
|
(79.18
|
%)
|
|||
Gross
Margin
|
23.00
|
%
|
20.82
|
%
|
|||
Selling,
general and administrative expenses
|
(25.60
|
%)
|
(28.74
|
%)
|
|||
Interest
& amortization expense
|
(4.23
|
%)
|
(1.36
|
%)
|
|||
Net
Loss
|
(6.93
|
%)
|
(9.28
|
%)
|
|||
31.1 |
Section
302 Certification
|
31.2 |
Section
302 Certification
|
32.1 |
Section
906 Certification
|
32.2 |
Section
906 Certification
|
SIGNATURE
|
TITLE
|
DATE
|
Joe
DiMaggio
/s/
Joe DiMaggio
|
Chief
Executive Officer
|
May
15,, 2006
|
Carol
Houston
/s/
Carol Houston
|
Principal
Financial Officer
|
May
15, 2006
|