SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

               [X] ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

          [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the fiscal year ended: December 31, 2005

                        Commission file number 000-33415

                              CYBERLUX CORPORATION
                              --------------------
             (Exact name of registrant as specified in its charter)

NEVADA                                                                91-2048178
------                                                                ----------
(State or other jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                               Identification No.)

4625 CREEKSTONE DRIVE, SUITE 100
RESEARCH TRIANGLE PARK
DURHAM, NORTH CAROLINA                                                     27703
----------------------                                                     -----
(Address of principal executive offices)                              (zip code)

                    Issuer's Telephone Number: (919) 474-9700

         Securities registered under Section 12(b) of the Exchange Act:
                                      None

         Securities registered under Section 12(g) of the Exchange Act:
                          Common Stock, $.001 par value
                                (Title if Class)

Indicate by check mark whether the issuer (1) has filed all reports  required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes [ x ] No [ ]

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

Yes [ ] No [ x ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-B is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by reference  in Part III of this Form 10-KSB or any  amendment to
Form 10-KSB.

Yes [ ] No [ x ] Delinquent filers are disclosed herein.

Total revenues for Fiscal Year 2005 were $54,523.




The  aggregate  market  value of the  Common  Stock held by  non-affiliates  (as
affiliates  are defined in Rule 12b-2 of the  Exchange  Act) of the  registrant,
computed  by  reference  to the  average  of the high and low price on March 31,
2006, was $5,341,292.78.

As of March 31,  2006 there were  85,428,735  shares of  issuer's  common  stock
outstanding.

   Transitional Small Business Disclosure Format (check one): Yes ___ No X
                                                                        ---



                              CYBERLUX CORPORATION
                          ANNUAL REPORT ON FORM 10-KSB
                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 2005

                                TABLE OF CONTENTS

                                                                            Page
PART I                                                                      ----
      Item 1.   Business..................................................    1
      Item 2.   Properties................................................    6
      Item 3.   Legal Proceedings.........................................    7
      Item 4.   Submission of Matters to a Vote of Security Holders.......    9

PART II
      Item 5.   Market for Registrant's Common Equity and Related
                Stockholder Matters.......................................   10
      Item 6.   Management's Discussion and Analysis of Financial
                Condition and Results Of Operations.......................   18
      Item 7.   Financial Statements......................................   31
      Item 8.   Changes in and Disagreements with Accountants on
                Auditing and Financial Disclosure.........................   32
      Item 8A.  Controls and Procedures...................................   32
      Item 8B.  Other Information.........................................   32

PART III
      Item 9.   Directors and Executive Officers of the Registrant........   33
      Item 10.  Executive Compensation....................................   36
      Item 11.  Security Ownership of Certain Beneficial Owners and
                Management................................................   39
      Item 12.  Certain Relationships and Related Transactions............   40

PART IV
      Item 13.  Exhibits..................................................   42
      Item 14.  Principal Accountant Fees and Services .... ..............   48

      Signatures..........................................................   49




      This Form 10-KSB contains forward-looking statements within the meaning of
the federal  securities laws. These  forward-looking  statements are necessarily
based  on  certain   assumptions  and  are  subject  to  significant  risks  and
uncertainties.  These  forward-looking  statements  are  based  on  management's
expectations  as of the date  hereof,  and the Company  does not  undertake  any
responsibility  to update any of these  statements in the future.  Actual future
performance  and results  could  differ from that  contained  in or suggested by
these  forward-looking  statements as a result of factors set forth in this Form
10-KSB  (including  those sections  hereof  incorporated by reference from other
filings with the Securities and Exchange Commission), in particular as set forth
in the  "Management's  Discussion  and Analysis and Results of Operation"  under
Item 6.

      In this form 10-KSB references to "Cyberlux",  "the Company",  "we," "us,"
and "our" refer to Cyberlux Corporation.

                                     PART I

ITEM 1. DESCRIPTION OF BUSINESS

OVERVIEW

      We are a Nevada corporation that was incorporated on May 17, 2000. We were
founded to design,  develop,  market and sell  advanced  lighting  systems  that
utilize  light  emitting  diodes as  illumination  elements.  White diodes are a
relatively new phenomenon that offer major advances in illumination  technology.
Our diodes  consume 92% less energy than  incandescent  counterparts  to produce
comparable light output. In electrochemical (battery powered) applications, this
diminution  of energy  consumption  positions  our  lighting  solutions  as more
durable and  reliable  than other  interim  lighting  alternatives.  In standard
alternating  current  electrical  applications,  the calculated  life of LEDs as
lighting elements is over 20 years versus 750 hours for traditional incandescent
light bulbs. These exceptional  performance  characteristics,  diminutive energy
consumption  and extended life,  have prompted diode  implementation  in traffic
lights and automotive brake lights,  but have not yet significantly  occurred in
our  area  of  focus,  diodal  illumination  (tm).  Diodal  illumination  is the
production  of light  through the use of white light  emitting  diodes.  A light
emitting  diode is a chemical  compound  that  produces a visible  light when an
electrical  current is  applied.  This  production  of light  through a diode is
contrasted with light from a typical light bulb, in which light is produced as a
by-product of a burning filament contained within a vacuum globe. The diode uses
92% less energy to produce comparable light to that of a traditional light bulb.

      To address the tremendous  opportunity in the $12 billion general lighting
market,  we have  developed a line of LED  lighting  products  and  fixtures for
residential,  commercial,  military and  homeland  security  markets,  including
kitchen and closet task lighting and emergency lighting products.  We design and
engineer  products  that  adapt  technology   advancements  from   semiconductor
manufacturers, including Cree, Inc., for use by the general public and military.

      We have created breakthrough solid-state lighting technology that provides
energy  efficient and cost effective  lighting  solutions.  Several products are
designed to address  emergencies,  such as power  outages and critical  security
lighting needs. Other products bring "heatless" light into the home for closets,
cabinets, bookcases and counters. The solid-state semiconductors, trademarked by
Cyberlux as diodal(TM)  lighting  elements,  consume 92 percent less energy than
conventional  incandescent  lighting elements and perform for more than 10 years
in contrast to 750 hours for traditional light bulbs.

      With the  exception of our initial  Home Safety  Light  product (the first
generation of our current  EverOn(TM)  product),  2005 marked the first year for
all of our current  products and the first year of  significant  revenues.  With
established  and  developing  sales  channels and a robust range of products now
available  for the market,  we believe  that we are poised to seize  significant
opportunities in the growing solid-state lighting market in 2006 and beyond.

                               MARKET OPPORTUNITY

      Light Emitting Diodes,  or LEDs, are leading to a fundamental shift in the
lighting   industry,   creating  market   competition  in  ways  that  challenge
traditional players, including General Electric. This shift represents a similar
evolution driven by solid-state  technology in semiconductors  and TVs. What has
been a  vertically-integrated  industry dominated by giants is now becoming more
"horizontal,"  with layers that resemble the structure of the computer industry.
The cost of LEDs is  decreasing  as  technology  advances  are  made,  while the
brightness and quality of light  produced by LEDs is  increasing.  Opportunities
are emerging for us to develop next-generation lighting solutions and accelerate
adoption of LED lighting, as new market prospects are unfolding.


                                       1


      According to market research firm iSuppli, the market for LEDs for general
illumination  applications  will  expand to $875  million  in 2010,  rising at a
Compound  Annual Growth Rate (CAGR) of 52.3 percent from $94 million in 2004. By
2010, LEDs will have grown to account for a significant portion of the worldwide
general illumination market, which amounted to $12 billion in 2004.

      This shift in the  lighting  industry  over the next 10 years will cause a
fundamental  change in the way lighting is installed,  maintained  and operated,
both in terms of energy  efficiency  and  longevity.  For example,  our Aeon(TM)
product for  under-cabinet  and task lighting comes with a 15-year  guarantee on
the life of the lighting element. That is fundamentally  different from anything
consumers  have  experienced  before.  It represents a trend that will include a
transforming  of  lighting   fixtures  along  with  a  change  to  semiconductor
solid-state lighting elements to replace incandescent and fluorescent bulbs.

      Energy  efficiency is also a market  driver.  The United  States  Congress
recently passed the "Next Generation  Lighting Initiative Act", which recognizes
the remarkable  beneficial impact of solid-state lighting on the global economy.
The Act states in its  preamble,  "...it is in the economic and energy  security
interest  of the United  States to  encourage  the  development  of white  light
emitting diodes by providing  financial  assistance to firms, or a consortium of
firms,  and  supporting  research  organizations  in  the  lighting  development
sector."  We  began  our   research  and   development   activity  in  practical
applications  for inorganic  white light emitting diodes years before the Senate
Bill was introduced.

      LED solid-state  lighting  technology and products address a key component
in the Federal  Energy  Policy  adopted in August  2005.  The Energy  Policy was
supported by the National Electrical Contractors  Association - the voice of the
$100  billion   industry   responsible  for  bringing   lighting,   power,   and
communications to buildings and communities across the United States.

      Through  $14.5  billion  in new tax  credits  and  deductions,  the policy
emphasizes a renewed  commitment to innovation to supplement a revitalization of
the nation's  overburdened  electrical  infrastructure,  and  encourages  energy
efficiency and  modernization  in federal and private  buildings.  By addressing
incentives for the production and use of alternative  energy sources,  including
solid-state LED lighting technology,  the federal government will help drive the
adoption of next-generation lighting solutions.

PRINCIPAL PRODUCTS

              EMERGENCY, SECURITY AND COMMERCIAL LIGHTING PRODUCTS

      Every time a hurricane or ice storm hits, causing widespread power outages
that last for days, weeks or months, the absence of realistic emergency lighting
solutions becomes more evident.  The need can strike at any time. The power grid
failure and  subsequent  power outage  which  darkened the Midwest and spread to
Northeastern  United  States  and parts of Canada in August of 2003,  dramatized
that nature is not the only culprit.  The term "emergency lighting" is typically
applied to short-term evacuation lights in public buildings which perform for 60
to 90 minutes to allow occupants to flee a burning  building.  Electrical  power
grid failure is a far different  problem than that of evacuating a building.  We
have solved the  problem of grid  failure  blackouts  with  long-term  emergency
lighting.

RELIABRIGHT(TM)

      The  Reliabright(TM)  products  provide 80 hours of bright  light from one
battery  charge.  The system is activated by  proprietary  sensors that detect a
loss of power in the building's  electrical  system.  This breakthrough in light
management  has enabled us to apply our  technology  and develop new products to
solve problems in the  transportation  industry,  in heatless lighting solutions
for homeowners, and security solutions for the U.S. Military.

      In 2005, we installed the Reliabright(TM) emergency lighting system in the
Emergency  Situation Room at Kings Park High School,  Kings Park, New York. This
pilot  program  demonstrates  the potential to use LED  solid-state  lighting to
prepare schools and other shelters  throughout the county to provide  assistance
to  communities  in the  aftermath  of  natural  disasters,  terrorist  attacks,
electric  grid  failures  and any  other  calamity  that  can  cause  widespread
electricity blackouts.


                                       2


      In a similar  pilot  project,  we  installed a  solid-state  semiconductor
lighting  system  in the  emergency  management  "war  room"  for  the  City  of
Cleveland.  That project was in response to the  widespread  power  blackouts in
2003.

MILITARY PORTABLE BOUNDARY SECURITY SYSTEM

      Reliabright(TM) products also represent the foundation technology for many
of our lighting products in development, including an innovative Portable Covert
Illumination System for security lighting for the U.S. Military.  We are working
with Concurrent Technologies  Corporation (CTC) to develop an LED solution for a
lightweight,  portable  lighting  system to provide  security for U.S. Air Force
aircraft.

      The same  technology  can be used for  commercial  and emergency  response
needs,  such as quickly  providing  widespread  lighting  solutions  in shelters
during  events  similar to the  problems  at the New  Orleans  Superdome  in the
aftermath of Hurricane Katrina.

EVERON(TM)

      The EverOn(TM)  product is the latest in solid-state  lighting  technology
and provides  more than 500 hours of light at the low,  amber setting using four
AA batteries and is 90 percent more energy efficient than conventional  lanterns
or  incandescent  flashlights.  The  EverOn(TM)  is packaged in our patented and
field-proven hand-held elliptical parabolic reflector product design,  providing
a practical,  portable  emergency  lighting  solution for every consumer who has
experienced the unease and inconvenience of power outages.  Designed  originally
to provide consumers with portable, long-lasting,  emergency lighting during the
hurricane  season,  the new  EverOn(TM) is a sturdy,  virtually  indestructible,
lighting  product  that  provides  over 500  hours  of  light on the low,  amber
setting,  60 hours of comfortable  room-filling  light on the medium setting and
over 30 hours of intensely bright white light on the highest setting, all in a 7
inch by 3.5 inch by 2.4 inch package.

      Emergency  Management officials in Collier County, Fla. relied on the Home
Safety Light, the previous version of the EverOn(TM),  as an emergency  lighting
source in hurricane  shelters and for victims needing medical  assistance in the
aftermath of Hurricane Dennis in July 2005. In August,  Collier County officials
announced that `they have listed the EverOn(TM) Emergency Light to be a standard
product in their disaster relief inventory.

      The EverOn(TM) product builds on the demonstrated  success of our original
Home  Safety  Light  product,  which was  launched on QVC in October of 2003 and
generated over $8,000 per minute in sales. EverOn(TM),  which is over 40 percent
more  efficient  and 30 percent  brighter  than the  original  Home Safety Light
product, is expected to be sold on QVC in the near future.


                                       3


RELYON(TM)

      The  RelyOn(TM)  ultra-bright  light  with  power  plant is a new  product
designed to provide homeowners and professionals  with a portable,  long-lasting
work and emergency  light.  RelyOn(TM) is the first product to use Cree's latest
3-watt solid-state  lighting  technology,  providing  superior  performance over
conventional lighting products

      .  Delivering  more  than 60  hours  of  light  on a  single  charge,  the
RelyOn(TM)  can be  recharged  from a wall  outlet  or a vehicle  charging  port
(cigarette  lighter port) using  included AC and DC power  adapters.  As a power
plant,  the RelyOn(TM)  can recharge  mobile phones and other 12-volt DC devices
through a built-in power port.

      The powerful,  solid-state  semiconductor light head, featuring three Cree
3-watt XLamp(TM) 7090 high power white LEDs, provides over 250 lumens and may be
focused as an intense  spotlight beam or adjusted to generate a blanket of light
similar to a table lamp.  The  intensity  of the light can be adjusted  for both
spotlight and floodlight  settings.  A digital display shows the remaining hours
of light available on the existing charge.

                              RESIDENTIAL LIGHTING

AEON

      The Aeon products  bring  solid-state  lighting into the  residential  and
commercial   market  for  use  in   closets,   cabinet   interiors,   bookcases,
under-cabinet  lighting and kitchen counters.  The Aeon task and accent lighting
products  are made with  solid-state,  light-emitting  diodes and do not require
bulbs.  The result is a product  that is  maintenance-free,  "cool to the touch"
with  long-lasting  energy-efficiency,  including a 15-year  guarantee  that the
lighting elements will not need to be replaced.

      It can be set on low, medium and high levels of intensity,  and because of
its sleek, thin fixture, it requires a much less intrusive trim line rather than
the  thicker  trim line that is needed to block a direct  view of a  fluorescent
light.

      We believe  that Aeon has the  potential to become the favorite of kitchen
and interior  designers due to its  remarkable  performance  characteristics  of
several optional shades of white light,  three levels of light intensity and its
"cool to the  touch"  safety  feature.  The  choice  of  electrical  connections
(plug-in, hard-wired or battery powered) adds to the fixture's flexibility.

                               SPECIALTY LIGHTING

KEON(TM) KEYCAP

      The KeOn(TM) KeyCap is the practical  lighting solution for every consumer
who carries keys. Each patented  KeOn(TM) is a sturdy elastic surround that fits
standard key heads and delivers a bright beam of light down the key shaft.  When
its  miniaturized  button  is  depressed,  the  KeOn(TM)  KeyCap  directs  light
precisely into the intended keyhole or other targeted surfaces.

DISTRIBUTION METHODS OF OUR PRODUCTS

      Consistent  with  our  sales  objectives,   the  reliable  manufacture  of
proprietary  component parts and assembly of finished products required exacting
coordination  of  resources  to  provide   detailed  working  drawings  to  tool
manufacturers for injection molded parts and optics;  precise circuitry diagrams
to receive  diodes,  resistors and  capacitors  into the  electronics  platform;
source  identification  for volume  supplies of batteries and diodes;  packaging
considerations  for  presentation  of product and  corresponding  dimensions  of
containment's  for shipping and display;  and an experienced  contract  assembly
organization with an extensive infrastructure capable of collation and inventory
of all component parts.

      During the Fall of 2000, we identified  Shelby County Community  Services,
Shelbyville,  Illinois, as a contract manufacture and assembly organization that
was positioned to meet our  requirements.  Shelby County Community  Services has
over a decade of successful  performance  on behalf of Fortune 100 companies and
represented the quality of management,  performance and fiscal stability that we
sought to employ in the production process.


                                       4


      We have a Proprietary Product  Manufacturing  Agreement with Shelby County
Community  Services  that  provides  for Shelby  County  Community  Services  to
assemble, test, package,  warehouse finished good inventory,  palletize and ship
per  purchase  orders for shipment FOB  Shelbyville.  In the Summer of 2004,  we
renewed our relationship  with Shelby County Community  Services.  Shelby County
Community  Services will continue to serve as the warehousing  and  distribution
center for our  products,  which are to be  manufactured  abroad.  Shelby County
Community   Services   coordinates   customs   protocols  and  manages  incoming
inventories.

      Our internet site is serviced by Shelby County Community  Services through
a fulfillment  operations  agreement  whereby Shelby County  Community  Services
receives  a daily  batched  summary  of  internet  sales  through  an email link
established by us and United Parcel Service.  The software validates the address
of the  customer  and  advises  shipping  mode  (next day,  two day or  ground),
computes  shipping and handling  charges then prints the appropriate  waybill at
the shipping office of Shelby County  Community  Services.  Packages are shipped
within 24 hours of receipt of the email  summary of business  for the  preceding
day's orders.  Shelby County Community Services coordinates  materials inventory
with our  approved  vendors  based upon  purchase  orders or blanket  orders for
products.

      Our internal  engineering  staff provides  detailed  working  drawings for
injection  molded  parts  to  tool  manufacturers.  Similarly,  our  proprietary
circuitry  design is  managed by our  internal  engineering  staff,  and we have
contracted with Luxhall,  Ltd. of Ningbo,  China, which manufactures our product
components  and ships them to SCCS where the product  components  are assembled,
packaged,  warehoused and shipped.  The initial  production  capacity at SCCS is
80,000 product units per month,  which can be increased by 50% with a four month
lead time to undertake expansion of facilities.

      We have engaged  Philippe Becker Design,  Inc. to produce,  coordinate and
manage our corporate and product marketing  activities.  Philippe Becker Design,
Inc . has  broad-based  experience  in  developing  the  corporate  and  product
marketing required to launch technology  companies.  The role of Philippe Becker
Design,  Inc is to integrate  marketing,  sales,  product and  customer  support
activities  and  messages  to  optimize  customer  acquisition  and  retention..
Philippe  Becker  Design,  Inc serves as the  liaison  for the  preparation  and
delivery of selling materials to the individual selling firms and an information
conduit to management for production and finished goods inventory issues.

      We have retained Largemouth  Communications,  Inc. as our public relations
firm  responsible  for the strategic and tactical  communications  for Cyberlux.
Largemouth Communications,  Inc. is a marketing communications firm that assists
Cyberlux in communicating to our target audiences of customers,  prospects,  the
media,  policymakers,  employees,  opinion leaders and  shareholders  Largemouth
Communications,  Inc. draws on a wide array of  disciplines,  fueled by strategy
and creativity, to aid Cyberlux in achieving our tactical and strategic goals.

      We have retained two technology product sales firms, Smart Products, Inc.,
Westwood,  NJ, and Duggan & Brown,  Chicago,  IL, to represent  our product line
over the range of channels addressed for distribution. The individual firms have
been selected based upon established  relationships  with certain commercial and
retail channels and proven track records of sales to those channels.

REGULATION

      Our advertising and sales practices  concerning our products are regulated
by the  Federal  Trade  Commission  and state  consumer  protection  laws.  Such
regulations  include  restrictions on the manner that we promote the sale of our
products.  We believe we are in material  compliance with such  regulations.  We
believe  that we will be able to comply in all material  respects  with laws and
regulations  governing the conduct of business operations in general. We are not
aware of any  pending  government  regulations  that may  adversely  affect  our
business.

RESEARCH AND DEVELOPMENT ACTIVITIES

      We anticipate continuing to incur research and development expenditures in
connection with the development of our Wireless  Lighting System during the next
twelve months.


                                       5


      These projected  expenditures  are dependent upon our generating  revenues
and obtaining sources of financing in excess of our existing capital  resources.
There is no guarantee  that we will be successful in raising the funds  required
or generating  revenues  sufficient to fund the projected  costs of research and
development during the next twelve months.

COMPETITION

      The  lighting and  illumination  industry is  extremely  competitive.  Our
ReliaBright(TM) products address the long-term blackout emergency lighting needs
with battery powered (60 hours) lighting solutions for hotels, hospitals,  adult
care  centers  and  high-rise  apartments,  and  long-term  evacuation  lighting
solutions  for   commercial   buildings.   The   ReliaBright(TM)   products  are
competitively  positioned as a  price-competitive,  new technology  introduction
into an existing product category,  where General Electric,  Bodine and Lithonia
are the key competitors with products that use traditional  lighting technology.
The Aeon "Task & Accent" lighting products address  residential closet lighting,
interior  cabinet accent lighting and under cabinet counter lighting as heatless
long-term  (75,000 hours of life)  lighting  solutions for the  homeowner.  This
unique lighting resource for  cabinetmakers,  contractors and  do-it-yourselfers
offers three levels of light from soft white  diodal(TM)  elements that are cool
to the touch and easy to install. The Aeon products are competitively positioned
as a  premium  priced  new  technology  introduction  into an  existing  product
category,  where  General  Electric,  Philips and Sea Gull  Lighting are the key
competitors with products that use traditional lighting  technology.  We believe
that  our  lighting  solid-state  technology  will  provide  a 40 to 60  percent
reduction in  maintenance  costs for property  managers  through  replacement of
walkway,  corridor or landscape  lighting  elements and 68 percent  reduction in
energy costs for those fixtures.

INTELLECTUAL PROPERTY

      We have one trademark registered with the United States Patent & Trademark
Office  and  have  filed  eight  other  applications  that are  currently  being
processed.  The marks that we have filed and/or received trademark  registration
for are as follows:

                     Serial or           Registration or
      Trademark      Registration No.    Filing Date
      ------------   -----------------   ------------------

      EVERON         Ser. No. 78804638   February 1, 2006
      KEON           Ser. No. 78804631   February 1, 2006
      RELYON         Ser. No. 78803400   January 31, 2006
      FOCUSON        Ser. No. 78803391   January 31, 2006
      CAMPLIGHT      Ser. No. 78483758   September 15, 2004
      SENSORBRIGHT   Ser. No. 78483755   September 15, 2004
      FOCALBRIGHT    Ser. No. 78432845   June 10, 2004
      RELIABRIGHT    Ser. No. 78421509   May 19, 2004
      CYBERLUX       Reg. No. 2757137    August 26, 2003


EMPLOYEES

      We currently have 11 full time  employees.  Our employees are primarily at
the executive level based upon our role in  coordination of outsource  contracts
for manufacturing and other production considerations. Currently, there exist no
organized labor agreements or union agreements between us and our employees.  We
have employment  agreements  with the following  executive  officers:  Donald F.
Evans,  Chairman and CEO, Mark D. Schmidt,  President and COO, Alan H. Ninneman,
Senior Vice  President and John W. Ringo,  Secretary and Corporate  Counsel.  We
believe that our relations with our employees are good.

ITEM 2. DESCRIPTION OF PROPERTY

      We maintain our  principal  office at 4625  Creekstone  Drive,  Suite 100,
Research  Triangle Park,  Durham,  North Carolina 27703. Our telephone number at
that office is (919)  474-9700 and our facsimile  number is (919)  474-9712.  We
lease 2,405 square feet of office space. The lease expires on December 31, 2008.
The monthly  rent is $3,457,  subject to an annual cost of living  increase.  We
believe that our current  office space and facilities are sufficient to meet our
present needs and do not  anticipate  any  difficulty  securing  alternative  or
additional  space, as needed, on terms acceptable to us. We maintain websites at
www.cyberlux.com and www.luxSel.com. The information contained on those websites
is not deemed to be a part of this annual report.


                                       6


ITEM 3. LEGAL PROCEEDINGS

      From time to time,  we may become  involved in various  lawsuits and legal
proceedings which arise in the ordinary course of business.  However, litigation
is subject to inherent  uncertainties,  and an adverse  result in these or other
matters  may  arise  from  time to time  that may harm our  business.  Except as
disclosed  below,  we are currently not aware of any such legal  proceedings  or
claims that we believe will have,  individually or in the aggregate,  a material
adverse affect on our business, financial condition or operating results.

COURT:  CIRCUIT  COURT OF THE  TWELFTH  JUDICIAL  DISTRICT  IN AND FOR  SARASOTA
COUNTY, FLORIDA.

     CASE NAME: CYBERLUX CORPORATION, PLAINTIFF V. ERVIN J. RACHWAL, LIGHT
TECHNOLOGY, INC., SAFE-LIGHT INDUSTRIES, LLC A/K/A JFER INNOVATIONS GROUP, LLC,
                         JAMES MEYER AND JOHN FLEMING.

      On April 18, 2001, we filed a civil  complaint  against Light  Technology,
Inc., Ervin J. Rachwal, Safe-Light Industries, LLC a/k/a JFER Innovations Group,
LLC, James Meyer and John Fleming  alleging  fraud,  breach of contract,  monies
lent, misappropriation of trade secrets, conspiracy and sought injunctive relief
against the  defendants to prevent them from  misappropriating  trade secrets as
well as to  recover  monetary  damages  On May 11,  2001,  the  Court  granted a
temporary  injunction  against the  Defendants.  On June 5, 2001, the Defendants
filed  their  Answer  denying  the  allegations  of the  Complaint  and  filed a
counterclaim  alleging fraud,  violation of Trade Secret Act, breach of contract
and money lent.

      On January 18, 2002, the Court granted the Defendants'  Motion to Dissolve
the  Injunction.  On  January  28,  2002,  we filed a Motion  for  Rehearing  or
Clarification  of the Motion to Dissolve.  A hearing on our Motion for Rehearing
or Clarification of the Motion to Dissolve was scheduled for March 18, 2002, but
was  cancelled by the Court and has not been  rescheduled.  In  accordance  with
Florida's Rules of Civil Procedure,  when a Motion to dissolve is granted,  this
order is stayed and the injunction  remains in effect until the Court rules on a
Motion for Rehearing or Clarification of the Motion to Dissolve.  Therefore, the
injunction still remains in effect until the Court rules on this Motion.

BACKGROUND:

      We came into  contact  with Light  Technology,  Inc.  and Rachwal in early
2000.  We were seeking  someone with the knowledge and expertise to assist us in
the development of an emergency light using white LEDs. Light  Technology,  Inc.
and Rachwal  represented  that they had such  knowledge  and expertise and could
finalize the development of our emergency light by September 30, 2000 so that we
could begin  manufacturing  and selling the  emergency  light by November  2000.
Rachwal and Light Technology, Inc. also advised us that we could acquire all the
assets of Light  Technology,  Inc.  and the rights to Light  Technology,  Inc.'s
flashlight  which also used white LEDs provided  Rachwal was made an officer and
director of our company as well as be in charge of design work.

      In order to evaluate  this offer,  we requested  accounting  and financial
records to verify the representations of Light Technology,  Inc. and Rachwal and
to attempt to ascertain the value of Light  Technology,  Inc..  Despite repeated
attempts,  Light  Technology,  Inc. and Rachwal were unable to provide adequate,
verifiable financial records. Nonetheless, in order allow Light Technology, Inc.
and Rachwal to proceed with the  development of the emergency  light in order to
meet the  November  shipping  deadline,  we entered into a Letter of Intent with
Light Technology,  Inc. on June 12, 2000. This Letter of Intent also contained a
confidentiality  clause  protecting  our  interests.  Pursuant  to the Letter of
Intent we paid Light  Technology,  Inc.  $100,000 to develop a  prototype  of an
emergency  storm  light  and  possible   acquisition  of  the  assets  of  Light
Technology, Inc. based upon an independent evaluation of the of the worth of the
assets.  We  hired  the  Sarasota  CPA  firm,  Kerkering,   Barbario  &  Co.  to
independently do an evaluation of the Light Technology,  Inc. assets. Kerkering,
Barbario came to the conclusion  that Light  Technology,  Inc. had no verifiable
assets of any value.  Furthermore,  Light  Technology,  Inc. never developed and
produced a working model of the emergency storm light.  We incurred  meeting and
travel  expenses of $36,401  associated with Light  Technology,  Inc. during the
period June through December 2000. $43,699 was expended for marketing expense in
anticipation  of the promised  delivery of the light.  During this time, we also
came into contact with Safe-Light.  We had discussions with Safe-Light regarding
a  potential  acquisition,  however,  there  was  never a  definitive  agreement
concerning  our  acquisition  of  Safe-Light.  We also made  loans to  defendant
Safe-Light  in the amount of $13,188 to assist in  development  and marketing of
its products based upon the discussions  that the assets of Safe-Light  would be
acquired by us.


                                       7


      We  instituted  our  complaint  against  the  defendants  when we learned,
through a local newspaper article that Light Technology, Inc. and Safe-Light had
merged and had developed an emergency light. We had confidentiality  rights with
both   companies.   The  defendants   breached   their   contracts  with  us  by
misappropriating  trade  secrets  and we are  seeking  monetary  damages as well
injunctive relief to prevent them from capitalizing on the  misappropriation  of
trade  secrets.  Despite the news article in which Rachwal  announced that Light
Technology,  Inc. had  developed an  emergency  light,  he did not object to the
injunction  stating that he did not have such a light. Our injunction  prohibits
the defendants from claiming rights to our Storm Light blueprints.

      There is no similarity  between our product,  the Home Safety  Light,  and
Light  Technology,  Inc.'s product,  known as the Pal Light.  Our product has 10
diodes  and  provides  a  blanket  of light to light up a room in the event of a
power outage. The Light Technology, Inc. product is a small flashlight that uses
one diode.

      Light  Technology,  Inc. claims that we breached the contract terms of the
letter of intent and joint venture agreement by failing to maintain confidential
disclosed to us and intentionally  disclosing confidential  information to third
parties.  Despite receiving $100,000 from us, defendants claim we failed to fund
the development of the light and claim that we owe them in excess of $100,000 by
breaching the letter of intent and joint venture agreement.  Further, defendants
claim we failed to pay fees set forth in the licensing agreement notwithstanding
that the condition  precedent to pay said fees (the  successful  completion of a
private  placement  by us,  which  was  subsequently  withdrawn  due  to  market
conditions).  Defendant Safe-Light alleges that we requested that they assist us
in raising  funding for the  products  discussed in the  complaint.  We actually
loaned them funds for the development of their barricade light.

      We  intend  to  fully   prosecute  our  claims  and  actions  against  the
Defendants.  We deny the  Defendants  allegations  alleged  against  us in their
counterclaim.  This  litigation is still in the discovery stage and the ultimate
outcome cannot presently be determined.  We have incurred  approximately $25,000
in legal fees and $15,000 in other  litigation-related  expenses  in  connection
with this case,  however,  we have not spent any money  this year in  connection
with this case nor do we intend at this point in spending significant amounts of
money going forward since the case has not been active for the last few years.

      On November 17, 2005, we filed a Motion Notice of Dismissal  based on lack
of  prosecution.  On  January  25,  2006,  the  Court  issued  a Final  Order of
Dismissal.

CASE NO. O5CV3704 - DISTRICT COURT, CITY AND COUNTY OF DENVER, STATE OF COLORADO

      On May 17, 2005, Zykronix, Inc., a Colorado corporation, filed a complaint
against us and our  President,  Mark Schmidt,  in the District  Court,  City and
County of Denver,  State of Colorado (Case No. O5CV3704) claiming damages in the
amount of $211,323.75  and costs for breach of contract,  unjust  enrichment and
fraud by Mark Schmidt.  We previously  entered into a contract with Zykronix for
them to produce  prototypes  for several of our new  products,  which we believe
they never satisfactorily completed.

      On June 22, 2005, we filed our Answer and Counterclaim  against  Zykronix,
claiming  damages and costs in the amount of $2,850,000  for breach of contract,
unjust  enrichment  and  negligent  misrepresentation.  At the same  time,  Mark
Schmidt filed a Motion to Dismiss since  Zykronix  failed to adequately  plead a
claim for fraud. On August 24, 2005, the Motion to Dismiss was denied.  The case
is currently in discovery. We believe that their claims are without merit and we
will vigorously defend these claims.

      On January 26, 2006,  the parties  signed a Mutual  Release and Settlement
Agreement amd Stipulation  for Dismissal with Prejudice.  Under the terms of the
Mutual Release and Settlement,  we paid Zykronix  $50,000 and Zykronix  returned
our prototypes and design files.

      On  February  6,  2006,  the Court  entered  an Order for  Dismissal  with
Prejudice, with Reservation of Limited Jurisdiction for the purpose of enforcing
the Mutual Release and Settlement Agreement. The terms of the Mutual Release and
Settlement Agreement have been met to the satisfaction of both parties.


                                       8


INDEX NUMBER:  602727/05 - SUPREME COURT OF THE STATE OF NEW YORK, COUNTY OF NEW
YORK

      On July 27, 2005, Alliance Care Services,  Inc. d/b/a Alliance Advisors, a
New York  corporation,  filed a complaint against us in the Supreme Court of the
State of New York,  County of New York,  claiming  damages  in the amount of not
less than  $500,000  and costs for  breach of  contract,  breach of duty of good
faith and fair dealing and unjust enrichment.  We entered into an agreement with
Alliance   Advisors  in  October  2003  for   services  to  perform,   including
introduction  to  investors  for the raising of equity  capital in exchange  for
payment of certain  fees.  We filed our  answer on October 4, 2005  denying  all
claims.  This case is currently in  discovery.  We believe that their claims are
without merit and we intend to vigorously defend these claims.

STATEMENT OF CLAIM - ARBITRATION  BEFORE THE NATIONAL  ASSOCIATION OF SECURITIES
DEALERS, INC.

      On October 21, 2005,  Greenfield Capital Partners LLC filed a statement of
claim against us in  arbitration  before the National  Association of Securities
Dealers,  Inc. Greenfield claims damages and costs in the amount of $107,000 for
breach of contract,  fraud,  fraudulent  concealment and  misrepresentation.  We
entered into an agreement with Greenfield  Capital  Partners LLC in June 2004 to
act as financial advisor in connection with and equity offering. We believe that
their claims are without merit and we intend to vigorously defend these claims.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      None.


                                       9


                                     PART II

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

      Our  common  stock is quoted on the OTC  Bulletin  Board  under the symbol
"CYBL".

      For the periods indicated, the following table sets forth the high and low
bid  prices  per share of common  stock.  These  prices  represent  inter-dealer
quotations  without  retail  markup,   markdown,   or  commission  and  may  not
necessarily represent actual transactions.

                           High($)   Low ($)
                           -------   -------

      2004
      First Quarter           0.53      0.19
      Second Quarter          0.85      0.27
      Third Quarter           0.55      0.23
      Fourth Quarter          0.35      0.06

      2005
      First Quarter           0.07      0.02
      Second Quarter          0.20      0.05
      Third Quarter           0.15      0.05
      Fourth Quarter          0.15      0.06

      2006
      First Quarter           0.12      0.06
      Second Quarter (1)      0.08      0.06

(1) As of April 5, 2006


DESCRIPTION OF SECURITIES

COMMON STOCK

      We are authorized to issue up to 700,000,000  shares of common stock,  par
value $.001. As of March 31, 2006, there were 85,428,735  shares of common stock
outstanding.  Holders of the common  stock are entitled to one vote per share on
all matters to be voted upon by the  stockholders.  Holders of common  stock are
entitled to receive  ratably such  dividends,  if any, as may be declared by the
Board  of  Directors  out  of  funds  legally  available  therefore.   Upon  the
liquidation,  dissolution,  or winding up of our company,  the holders of common
stock are  entitled  to share  ratably  in all of our assets  which are  legally
available for distribution  after payment of all debts and other liabilities and
liquidation  preference of any outstanding common stock. Holders of common stock
have  no  preemptive,   subscription,   redemption  or  conversion  rights.  The
outstanding  shares  of  common  stock  are  validly  issued,   fully  paid  and
non-assessable.

PREFERRED STOCK

      Our Articles of  Incorporation  authorize the issuance of 5,000,000 shares
of preferred  stock,  $0.001 par value per share,  the designation and rights of
which are to be determined by our Board of Directors. Our Board of Directors has
authority,  without action by the  shareholders,  to issue all or any portion of
the  authorized  but  unissued  preferred  stock  in one or more  series  and to
determine  the voting  rights,  preferences  as to  dividends  and  liquidation,
conversion  rights, and other rights of such series. We consider it desirable to
have preferred stock available to provide  increased  flexibility in structuring
possible future  acquisitions and financing and in meeting corporate needs which
may arise.  If  opportunities  arise that would make  desirable  the issuance of
preferred  stock  through  either  public  offering or private  placements,  the
provisions for preferred stock in our Articles of Incorporation  would avoid the
possible delay and expense of a shareholder's meeting, except as may be required
by law or regulatory authorities.  Issuance of the preferred stock could result,
however,  in  a  series  of  securities   outstanding  that  will  have  certain
preferences  with respect to  dividends  and  liquidation  over the common stock
which would result in dilution of the income per share and net book value of the
common stock.


                                       10


      Issuance of additional common stock pursuant to any conversion right which
may be attached to the terms of any series of preferred stock may also result in
dilution of the net income per share and the net book value of the common stock.
The  specific  terms of any series of preferred  stock will depend  primarily on
market  conditions,  terms of a proposed  acquisition  or  financing,  and other
factors  existing  at the time of  issuance.  Our Board of  Directors  may issue
additional  preferred stock in future financing,  but has no current plans to do
so at this time. The issuance of Preferred Stock could have the effect of making
it more  difficult  for a third party to acquire a majority  of our  outstanding
voting stock.

      As of March  31,  2006,  we  51.4806  shares of our  Series A  Convertible
Preferred Stock issued and  outstanding.  Each share is convertible  into 50,000
shares of common stock.  The Series A Convertible  Preferred  have the following
designations and rights:

Maturity:                    Perpetual Preferred

Dividend:                    12%  per  annum.  The  dividend  shall  be  payable
                             semi-annually  in  cash  or  common  stock  at  our
                             option.

Fixed Conversion Price:      The  Series  A  Convertible   Preferred   shall  be
                             convertible into common stock at $0.10 per share.

Stated Value:                $5,000 per share

Mandatory Conversion:        Beginning  180 days  from the  effective  date of a
                             registration  statement,  if the  closing bid price
                             for our common stock  exceeds $1.50 for a period of
                             10  consecutive  trading days, we have the right to
                             force  the   holders  to   convert   the  Series  A
                             Convertible  Preferred  into  common  stock  at the
                             applicable conversion price.

Limitations on Conversion.   Each holder of the Series A  Convertible  Preferred
                             shares  shall not  convert  the shares  into common
                             stock  such  that the  number  of  shares of common
                             stock issued  after the  conversion  would  exceed,
                             when  aggregated  with all  other  shares of common
                             stock owned by such holder at such time,  in excess
                             of 4.99% of our then issued and outstanding  shares
                             of common stock.

No Voting Rights.            The holders of the Series A convertible shares have
                             no voting  rights until their shares are  converted
                             to common shares.

      The Board of  Directors,  pursuant to our  Articles of  Incorporation  and
By-Laws,  authorized  Series B Convertible  Preferred  Stock which was issued to
officers and  directors in order to convert  accrued  management  fees and other
liabilities  into 800,000 shares of the Series B Preferred  Stock.  The Series B
Convertible Preferred Stock has the following designations and rights:

Term:                        Perpetual Preferred

Dividend:                    12% per annum

Conversion:                  Each  share of the Series B  Convertible  Preferred
                             Stock may be  converted  to 10 shares of our common
                             stock at the option of the bearer.

Voting Rights:               Except with respect to transactions  upon which the
                             Series B Preferred  stock shall be entitled to vote
                             separately, the Series B Preferred Stock shall have
                             superior  voting  rights  equal  to ten  times  the
                             number of shares of  Common  Stock  such  holder of
                             Series  B  Preferred   Stock  would   receive  upon
                             conversion  of such  holder's  shares  of  Series B
                             Preferred  Stock. The conversion price is $0.10 per
                             share.


                                       11


OPTIONS

      There are  currently  options  outstanding  that  have been  issued to our
officers and directors to purchase 27,513,237 shares of our common stock.

WARRANTS

      In connection  with a Securities  Purchase  Agreement  dated September 23,
2004,  we issued  warrants to purchase  2,250,000  shares of common  stock.  The
warrants  are  exercisable  until  five  years  from the date of  issuance  at a
purchase price of $0.50 per share.

      In connection with a Securities  Purchase  Agreement dated April 22, 2005,
we issued warrants to purchase  25,000,000  shares of common stock. The warrants
are  exercisable  until five years from the date of issuance at a purchase price
of $0.03 per share.

      In connection with a Securities Purchase Agreement dated October 24, 2005,
we issued warrants to purchase  800,000 shares of common stock. The warrants are
exercisable  until five years from the date of issuance  at a purchase  price of
$0.10 per share.

      In connection  with a Securities  Purchase  Agreement  dated  December 28,
2005,  we issued  warrants  to  purchase  700,000  shares of common  stock.  The
warrants  are  exercisable  until  five  years  from the date of  issuance  at a
purchase price of $0.15 per share.

      In addition,  in connection  with a private  placement  offering,  we have
issued  8,643,064  Series A and 8,  643,064  Series  B  warrants.  The  Series A
warrants  are  exercisable  at $0.25  per share and the  Series B  warrants  are
exercisable at $1.05 per share. The Series A warrants expire on December 31,2006
and the Series B warrants expire in 2008. In addition, we issued Placement Agent
warrants to the placement agent in the private placement  offering.  We issued a
total of  100,000  placement  agents  warrants  exercisable  at $0.01 per share,
1,550,000  placement  agent warrants  exercisable at $0.10 per share,  1,550,000
placement agent warrants  exercisable at $0.25 per share and 1,550,000 placement
agent  warrants  exercisable  at $1.05 per share.  All placement  agent warrants
expire in 2008.

      In addition, we have 58,500 warrants outstanding  exercisable at $0.25 per
share, which expire in 2008. We have 91,500 warrants outstanding  exercisable at
$0.10 per share,  which  expire in 2008.  We have 350,000  warrants  outstanding
exercisable at $0.50 per share, which expire on May 28, 2006.

CONVERTIBLE SECURITIES

      Not including  approximately  83,010,628  shares of common stock  issuable
upon  exercise of  outstanding  options and warrants,  approximately  25,939,462
shares of common  stock are  issuable,  based on  current  market  prices,  upon
conversion  of  outstanding  secured  convertible  notes issued  pursuant to the
Securities Purchase Agreement dated September 23, 2004, approximately 50,000,000
shares of common  stock are  issuable,  based on  current  market  prices,  upon
conversion  of  outstanding  secured  convertible  notes issued  pursuant to the
Securities  Purchase  Agreement dated April 22, 2005.  approximately  22,857,143
shares of common  stock are  issuable,  based on  current  market  prices,  upon
conversion  of  outstanding  secured  convertible  notes issued  pursuant to the
Securities   Purchase   Agreement  dated  October  24,  2005  and  approximately
22,222,222 shares of common stock are issuable,  based on current market prices,
upon conversion of outstanding  secured convertible notes issued pursuant to the
Securities Purchase Agreement dated December 28, 2005.

SEPTEMBER 2004 SECURITIES PURCHASE AGREEMENT

      To obtain funding for our ongoing operations, we entered into a Securities
Purchase Agreement with four accredited  investors on September 23, 2004 for the
sale of (i)  $1,500,000  in secured  convertible  notes,  and (ii)  warrants  to
purchase 2,250,000 shares of our common stock. As of March 31, 2006, $597,194.10
of the secured  convertible  notes has been  converted and  $902,805.90  remains
outstanding.

      The investors provided us with an aggregate of $1,500,000 as follows:


                                       12


      o     $500,000 was disbursed on September 23, 2004;

      o     $500,000 was disbursed on October 20, 2004; and

      o     $500,000 was disbursed on November 18, 2004.

      The  notes  bear  interest  at 10%,  mature  two  years  from  the date of
issuance,  and are convertible into our common stock, at the investors'  option,
at the lower of:

      o     $0.72; or

      o     50% of the average of the three lowest  intraday  trading prices for
            the common stock on the  Over-The-Counter  Bulletin Board for the 20
            trading days before but not including the conversion date.

      We have a call option  under the terms of the secured  convertible  notes.
The call  option  provides  us with the right to prepay  all of the  outstanding
secured  convertible  notes at any time,  provided we are not in default and our
stock is trading at or below  $.60 per share.  Prepayment  of the notes is to be
made in cash equal to 150% of the outstanding principal and accrued interest.

      Our right to repay the notes is  exercisable  on not less than ten trading
days prior written notice to the holders of the secured  convertible  notes. For
notice  purposes,  a trading day is any day on which our common  stock is traded
for  any  period  on the OTC  Bulletin  Board.  Notwithstanding  the  notice  of
prepayment,  the holders of the secured  convertible notes have the right at all
times to convert all or any portion of the  secured  convertible  notes prior to
payment of the prepayment amount.

      The full principal  amount of the secured  convertible  notes are due upon
default  under  the  terms  of  secured  convertible  notes.  The  warrants  are
exercisable  until five years from the date of issuance  at a purchase  price of
$0.50 per share. In addition,  we have granted the investors a security interest
in substantially  all of our assets and  intellectual  property and registration
rights.

APRIL 2005 SECURITIES PURCHASE AGREEMENT

      To obtain funding for our ongoing operations, we entered into a Securities
Purchase Agreement with four accredited investors on April 22, 2005 for the sale
of (i) $1,500,000 in secured  convertible  notes,  and (ii) warrants to purchase
25,000,000 shares of our common stock.

      The investors provided us with an aggregate of $1,500,000 as follows:

      o     $600,000 was disbursed on April 22, 2005;

      o     $500,000 was disbursed on May 24, 2005; and

      o     $400,000 was disbursed on July 19, 2005.

      The notes  bear  interest  at 10%,  mature  three  years  from the date of
issuance,  and are convertible into our common stock, at the investors'  option,
at the lower of:

      o     $0.03; or

      o     50% of the average of the three lowest  intraday  trading prices for
            the common stock on the  Over-The-Counter  Bulletin Board for the 20
            trading days before but not including the conversion date.

      We have a call option  under the terms of the secured  convertible  notes.
The call  option  provides  us with the right to prepay  all of the  outstanding
secured  convertible  notes at any time,  provided we are not in default and our
stock is trading at or below  $.03 per share.  Prepayment  of the notes is to be
made in cash equal to either (i) 125% of the  outstanding  principal and accrued
interest for  prepayments  occurring  within 30 days following the issue date of
the  secured  convertible  notes;  (ii) 135% of the  outstanding  principal  and
accrued interest for prepayments  occurring between 31 and 60 days following the
issue date of the secured  convertible  notes; and (iii) 150% of the outstanding
principal  and accrued  interest for  prepayments  occurring  after the 60th day
following the issue date of the secured convertible notes.


                                       13


      Our right to repay the notes is  exercisable  on not less than ten trading
days prior written notice to the holders of the secured  convertible  notes. For
notice  purposes,  a trading day is any day on which our common  stock is traded
for  any  period  on the OTC  Bulletin  Board.  Notwithstanding  the  notice  of
prepayment,  the holders of the secured  convertible notes have the right at all
times to convert all or any portion of the  secured  convertible  notes prior to
payment of the prepayment amount.

      We also  have a  partial  call  option  under  the  terms  of the  secured
convertible notes in any month in which the current price of our common stock is
below $0.03.  Under the terms of the partial  call option,  we have the right to
pay the  outstanding  principal  amount of the  secured  convertible  notes plus
one-month's  interest  for that month,  which will stay any  conversions  of the
secured convertible notes by the holders for that month. The principal amount of
the secured  convertible  notes to be repaid is  determined by dividing the then
outstanding  principal  amount  of the  notes by the  maturity  of the  notes in
months, or 36.

      The full principal  amount of the secured  convertible  notes are due upon
default  under  the  terms  of  secured  convertible  notes.  The  warrants  are
exercisable  until five years from the date of issuance  at a purchase  price of
$0.03 per share. In addition,  we have granted the investors a security interest
in substantially  all of our assets and  intellectual  property and registration
rights.

OCTOBER 2005 STOCK PURCHASE AGREEMENT

      To obtain funding for our ongoing operations, we entered into a Securities
Purchase  Agreement with four accredited  investors on October 24, 2005, for the
sale of (i) $800,000 in secured convertible notes, and (ii) warrants to purchase
800,000 shares of our common stock.

      The notes  bear  interest  at 10%,  mature  three  years  from the date of
issuance,  and are convertible into our common stock, at the investors'  option,
at the lower of:

      o     $0.06; or

      o     50% of the average of the three lowest  intraday  trading prices for
            the common stock on the  Over-The-Counter  Bulletin Board for the 20
            trading days before but not including the conversion date.

      We have a call option  under the terms of the secured  convertible  notes.
The call  option  provides  us with the right to prepay  all of the  outstanding
secured  convertible  notes at any time,  provided we are not in default and our
stock is trading at or below  $.03 per share.  Prepayment  of the notes is to be
made in cash equal to either (i) 125% of the  outstanding  principal and accrued
interest for  prepayments  occurring  within 30 days following the issue date of
the  secured  convertible  notes;  (ii) 135% of the  outstanding  principal  and
accrued interest for prepayments  occurring between 31 and 60 days following the
issue date of the secured  convertible  notes; and (iii) 150% of the outstanding
principal  and accrued  interest for  prepayments  occurring  after the 60th day
following the issue date of the secured convertible notes.

      Our right to repay the notes is  exercisable  on not less than ten trading
days prior written notice to the holders of the secured  convertible  notes. For
notice  purposes,  a trading day is any day on which our common  stock is traded
for  any  period  on the OTC  Bulletin  Board.  Notwithstanding  the  notice  of
prepayment,  the holders of the secured  convertible notes have the right at all
times to convert all or any portion of the  secured  convertible  notes prior to
payment of the prepayment amount.

      We also  have a  partial  call  option  under  the  terms  of the  secured
convertible notes in any month in which the current price of our common stock is
below $0.10.  Under the terms of the partial  call option,  we have the right to
pay the  outstanding  principal  amount of the  secured  convertible  notes plus
one-month's  interest  for that month,  which will stay any  conversions  of the
secured convertible notes by the holders for that month. The principal amount of
the secured  convertible  notes to be repaid is  determined by dividing the then
outstanding  principal  amount  of the  notes by the  maturity  of the  notes in
months, or 36.

      The full principal  amount of the secured  convertible  notes are due upon
default  under  the  terms  of  secured  convertible  notes.  The  warrants  are
exercisable  until five years from the date of issuance  at a purchase  price of
$0.10 per share. In addition,  we have granted the investors a security interest
in substantially  all of our assets and  intellectual  property and registration
rights.


                                       14


DECEMBER 2005 STOCK PURCHASE AGREEMENT

      To obtain funding for our ongoing operations, we entered into a Securities
Purchase Agreement with four accredited  investors on December 28, 2005, for the
sale of (i) $700,000 in secured convertible notes, and (ii) warrants to purchase
700,000 shares of our common stock.

      The  notes  bear  interest  at 8%,  mature  three  years  from the date of
issuance,  and are convertible into our common stock, at the investors'  option,
at the lower of:

      o     $0.10; or

      o     35% of the average of the three lowest  intraday  trading prices for
            the common stock on the  Over-The-Counter  Bulletin Board for the 20
            trading days before but not including the conversion date.

      We have a call option  under the terms of the secured  convertible  notes.
The call  option  provides  us with the right to prepay  all of the  outstanding
secured  convertible  notes at any time,  provided we are not in default and our
stock is trading at or below  $.09 per share.  Prepayment  of the notes is to be
made in cash equal to either (i) 125% of the  outstanding  principal and accrued
interest for  prepayments  occurring  within 30 days following the issue date of
the  secured  convertible  notes;  (ii) 135% of the  outstanding  principal  and
accrued interest for prepayments  occurring between 31 and 60 days following the
issue date of the secured  convertible  notes; and (iii) 150% of the outstanding
principal  and accrued  interest for  prepayments  occurring  after the 60th day
following the issue date of the secured convertible notes.

      Our right to repay the notes is  exercisable  on not less than ten trading
days prior written notice to the holders of the secured  convertible  notes. For
notice  purposes,  a trading day is any day on which our common  stock is traded
for  any  period  on the OTC  Bulletin  Board.  Notwithstanding  the  notice  of
prepayment,  the holders of the secured  convertible notes have the right at all
times to convert all or any portion of the  secured  convertible  notes prior to
payment of the prepayment amount.

      We also  have a  partial  call  option  under  the  terms  of the  secured
convertible notes in any month in which the current price of our common stock is
below $0.13.  Under the terms of the partial  call option,  we have the right to
pay the  outstanding  principal  amount of the  secured  convertible  notes plus
one-month's  interest  for that month,  which will stay any  conversions  of the
secured convertible notes by the holders for that month. The principal amount of
the secured  convertible  notes to be repaid is  determined by dividing the then
outstanding  principal  amount  of the  notes by the  maturity  of the  notes in
months, or 36.

      The full principal  amount of the secured  convertible  notes are due upon
default  under  the  terms  of  secured  convertible  notes.  The  warrants  are
exercisable  until five years from the date of issuance  at a purchase  price of
$0.15 per share. In addition,  we have granted the investors a security interest
in substantially  all of our assets and  intellectual  property and registration
rights.

MARCH 2006 STOCK PURCHASE AGREEMENT

      To obtain funding for our ongoing operations, we entered into a Securities
Purchase  Agreement  with four  accredited  investors on March 27, 2006, for the
sale of (i) $500,000 in secured convertible notes, and (ii) warrants to purchase
19,000,000 shares of our common stock.

      The  notes  bear  interest  at 8%,  mature  three  years  from the date of
issuance,  and are convertible into our common stock, at the investors'  option,
at the lower of:

      o     $0.10; or

      o     55% of the average of the three lowest  intraday  trading prices for
            the common stock on the  Over-The-Counter  Bulletin Board for the 20
            trading days before but not including the conversion date.

      We have a call option  under the terms of the secured  convertible  notes.
The call  option  provides  us with the right to prepay  all of the  outstanding
secured  convertible  notes at any time,  provided we are not in default and our
stock is trading at or below  $.13 per share.  Prepayment  of the notes is to be
made in cash equal to either (i) 125% of the  outstanding  principal and accrued
interest for  prepayments  occurring  within 30 days following the issue date of
the  secured  convertible  notes;  (ii) 135% of the  outstanding  principal  and
accrued interest for prepayments  occurring between 31 and 60 days following the
issue date of the secured  convertible  notes; and (iii) 150% of the outstanding
principal  and accrued  interest for  prepayments  occurring  after the 60th day
following the issue date of the secured convertible notes.


                                       15


      Our right to repay the notes is  exercisable  on not less than ten trading
days prior written notice to the holders of the secured  convertible  notes. For
notice  purposes,  a trading day is any day on which our common  stock is traded
for  any  period  on the OTC  Bulletin  Board.  Notwithstanding  the  notice  of
prepayment,  the holders of the secured  convertible notes have the right at all
times to convert all or any portion of the  secured  convertible  notes prior to
payment of the prepayment amount.

      We also  have a  partial  call  option  under  the  terms  of the  secured
convertible notes in any month in which the current price of our common stock is
below $0.13.  Under the terms of the partial  call option,  we have the right to
pay the  outstanding  principal  amount of the  secured  convertible  notes plus
one-month's  interest  for that month,  which will stay any  conversions  of the
secured convertible notes by the holders for that month. The principal amount of
the secured  convertible  notes to be repaid is  determined by dividing the then
outstanding  principal  amount  of the  notes by the  maturity  of the  notes in
months, or 36.

      The full principal  amount of the secured  convertible  notes are due upon
default  under  the  terms  of  secured  convertible  notes.  The  warrants  are
exercisable  until seven years from the date of issuance at a purchase  price of
$0.10 per share. In addition,  we have granted the investors a security interest
in substantially  all of our assets and  intellectual  property and registration
rights.

PENNY STOCK REGULATION.

      Shares of our common stock are subject to rules adopted by the  Securities
and Exchange Commission that regulate broker-dealer practices in connection with
transactions  in "penny  stocks." Penny stocks are generally  equity  securities
with a price of less than $5.00  (other than  securities  registered  on certain
national  securities  exchanges or quoted on the NASDAQ  system,  provided  that
current  price and volume  information  with  respect to  transactions  in those
securities is provided by the exchange or system). The penny stock rules require
a  broker-dealer,  prior to a transaction in a penny stock not otherwise  exempt
from  those  rules,  deliver a  standardized  risk  disclosure  prepared  by the
Securities and Exchange Commission, which contains the following:

      o     A  description  of the  nature  and level of risk in the  market for
            penny stocks in both public offerings and secondary trading;

      o     A description of the broker's or dealer's duties to the customer and
            of the rights and remedies available to the customer with respect to
            violation to such duties or other requirements of securities' laws;

      o     A brief, clear, narrative description of a dealer market,  including
            "bid" and "ask" prices for penny stocks and the  significance of the
            spread between the "bid" and "ask" price;

      o     A toll-free telephone number for inquiries on disciplinary actions;

      o     Definitions  of significant  terms in the disclosure  document or in
            the conduct of trading in penny stocks; and

      o     Such other information and in such form (including  language,  type,
            size and format),  as the Securities and Exchange  Commission  shall
            require by rule or regulation.

      Prior to effecting any  transaction  in a penny stock,  the  broker-dealer
also must provide the customer the following:

      o     The bid and offer quotations for the penny stock;

      o     The  compensation  of the  broker-dealer  and its salesperson in the
            transaction;

      o     The  number of shares to which  such bid and ask  prices  apply,  or
            other comparable  information relating to the depth and liquidity of
            the market for such stock; and

      o     Monthly  account  statements  showing the market value of each penny
            stock held in the customer's account.

      In addition,  the penny stock rules require that prior to a transaction in
a penny stock not otherwise exempt from those rules, the broker-dealer must make
a special written  determination  that the penny stock is a suitable  investment
for the  purchaser and receive the  purchaser's  written  acknowledgment  of the
receipt of a risk  disclosure  statement,  a written  agreement to  transactions
involving  penny  stocks,  and a signed  and dated  copy of a  written  suitably
statement.


                                       16


      These disclosure  requirements may have the effect of reducing the trading
activity in the secondary  market for a stock that becomes  subject to the penny
stock rules.  Holders of shares of our common stock may have difficulty  selling
those  shares  because  our common  stock will  probably be subject to the penny
stock rules for an indeterminate period of time.

RECENT SALES OF UNREGISTERED SECURITIES

      During the three months ended  December 31, 2005, we issued 325,000 shares
of common stock upon conversion of 6.5 shares of Class A preferred stock.

      In October  2005,  we issued  400,000  shares of common stock at $0.07 per
share in exchange for services rendered.

      To obtain funding for our ongoing operations, we entered into a Securities
Purchase  Agreement  with AJW Partners,  LLC, AJW Qualified  Partners,  LLC, AJW
Offshore,  Ltd., and New Millennium Partners II, LLC on October 24, 2005 for the
sale of (i)  $800,000  in secured  convertible  notes and (ii)  warrants  to buy
800,000 shares of our common stock.

      The secured  convertible  notes bear  interest at 10%,  mature three years
from the date of issuance,  and are  convertible  into our common stock,  at the
investors'  option,  at the lower of (i) $0.06 or (ii) 50% of the average of the
three   lowest   intraday   trading   prices  for  the   common   stock  on  the
Over-The-Counter Bulletin Board for the 20 trading days before but not including
the conversion date. The full principal amount of the secured  convertible notes
are due upon default under the terms of secured  convertible notes. In addition,
we have granted the investors a security  interest in  substantially  all of our
assets and  intellectual  property  and  registration  rights.  The warrants are
exercisable  until five years from the date of issuance  at a purchase  price of
$0.10 per share.  In addition the warrants  exercise  price gets adjusted in the
event we issue common stock at a price below  market,  with the exception of any
securities issued as of the date of this warrant.

      To obtain funding for our ongoing operations, we entered into a Securities
Purchase  Agreement  with AJW Partners,  LLC, AJW Qualified  Partners,  LLC, AJW
Offshore, Ltd., and New Millennium Partners II, LLC on December 28, 2005 for the
sale of (i)  $700,000  in secured  convertible  notes and (ii)  warrants  to buy
700,000 shares of our common stock.

      The secured convertible notes bear interest at 8%, mature three years from
the  date of  issuance,  and are  convertible  into  our  common  stock,  at the
investors'  option,  at the lower of (i) $0.10 or (ii) 55% of the average of the
three   lowest   intraday   trading   prices  for  the   common   stock  on  the
Over-The-Counter Bulletin Board for the 20 trading days before but not including
the conversion date. The full principal amount of the secured  convertible notes
are due upon default under the terms of secured  convertible notes. In addition,
we have granted the investors a security  interest in  substantially  all of our
assets and  intellectual  property  and  registration  rights.  The warrants are
exercisable  until five years from the date of issuance  at a purchase  price of
$0.12 per share.  In addition the warrants  exercise  price gets adjusted in the
event we issue common stock at a price below  market,  with the exception of any
securities issued as of the date of this warrant.

      In December  2005, we issued  333,333  shares of common stock at $0.09 per
share in exchange for services rendered.


                                       17


ITEM 6. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULT
        OF OPERATIONS.

      This report contains forward-looking statements. Actual results and events
could differ materially from those projected,  anticipated,  or implicit, in the
forward-looking  statements  as a result of the risk factors set forth below and
elsewhere in this report.

      With the exception of historical matters, the matters discussed herein are
forward-looking statements that involve risks and uncertainties. Forward-looking
statements include,  but are not limited to, statements  concerning  anticipated
trends  in  revenues  and net  income,  projections  concerning  operations  and
available cash flow. Our actual results could differ materially from the results
discussed in such  forward-looking  statements.  The following discussion of our
financial condition and results of operations should be read in conjunction with
our  financial  statements  and the related notes  thereto  appearing  elsewhere
herein.

OVERVIEW

      We are in the  development  stage and our  efforts  have been  principally
devoted to designing,  developing and marketing  advanced  lighting systems that
utilize white (and other) light emitting diodes as illumination elements.

      We are  developing and marketing new product  applications  of solid-state
diodal illumination (TM) that demonstrate added value over traditional  lighting
systems. Using proprietary technology,  we are creating a family of products for
task and accent  lighting,  emergency  and security  lighting,  and  specialized
lighting systems for military and homeland  security.  Our solid-state  lighting
technology offers extended light life and greater cost  effectiveness than other
existing  forms of  illumination.  We are expanding our marketing  activity into
channels of retail, commercial, institutional and military sales.

      With our task and accent lighting,  the target markets include kitchen and
bath cabinet  manufacturers  and designer and  installation  contractors for the
residential  market.  In the commercial  markets,  our task and accent  lighting
products and emergency and security lighting products address the lighting needs
in hotels,  hospitals,  nursing homes,  airports,  shopping centers and multiple
family complexes; long-term evacuation solutions for theaters, office and public
buildings;  reduced  maintenance cost solutions for property managers as applied
to walkway,  corridor or landscape lighting. For our retail products, our target
customers  include the home  improvement and consumer goods  retailers.  For the
military and homeland security products, our target markets include all branches
of the military and all government  organizations  providing  security  services
such as border control and airport security.

      In April of 2005, we began the development of a portable boundary security
lighting  product for the  military  that will provide  night-vision  compatible
infrared  lighting and intense,  bright white lighting  capability in a portable
configuration for fast, effective deployment.  As of June 30, 2005, we completed
the first phase of  development  and expect final  development to be complete in
the third quarter of 2005.

      In April of 2005,  we completed the  fulfillment  of a contract with Kings
Park  School  District  of Long  Island,  New York for the  installation  of our
Emergency  Lighting System in a local middle school.  The objective of the pilot
project was to provide a local school with long-term  interim lighting  solution
so the Kings Park community will have a well-lit  emergency shelter in the event
of a natural or manmade  disaster.  In May of 2005,  the  completed  project was
presented to the Kings Park School District administration and we hope the pilot
could become a model for emergency lighting throughout other school districts.

      In the second  quarter of 2005, we developed a working  relationship  with
Cree, Inc., a leading manufacturer of light-emitting  diode components.  We plan
on developing products that utilize the Cree solid-state lighting technology. We
anticipate  announcing  our first product based on Cree  technology in the third
quarter of 2005.

      In May 2005, we introduced the Aeon (TM) "Task & Accent" lighting products
to address  residential  closet  lighting,  interior cabinet accent lighting and
under cabinet counter lighting with virtually heatless,  long-term (75,000 hours
of life) lighting solutions for the homeowner. This unique lighting resource for
cabinetmakers,  contractors and  do-it-yourselfers  offers three levels of light
from  soft  white  diodal(TM)  elements  that are cool to the  touch and easy to
install.  The Aeon  closet,  cabinet and counter  lighting  was  unveiled at the
Kitchen & Bath  Industries  Trade Show in Las  Vegas,  NV on May 10,  2005.  Our
general  lighting  technology  will  provide  a 40 to 60  percent  reduction  in
maintenance  costs for property  managers  through the  replacement  of walkway,
corridor or landscape lighting elements and 68 percent reduction in energy costs
for those fixtures. In May, we began establishing the Aeon dealer network as our
channel of distribution  for the Aeon products.  As of June 30, 2005, we have 26
dealers  representing 15 of the top 25 North American  housing  markets.  We are
continuing to build the Aeon dealer  network with qualify  dealers and hope that
the Aeon dealer channel will cover many of top 50 North American housing markets
by year end.


                                       18


      In March of 2005,  we  submitted a proposal  to the MTA that to  providing
emergency  lighting for only the subway cars and  platforms.  The proposal  also
called for an initial subway car installation  trial to prove the capability and
value of our  technology.  In April of 2005,  we met with the Vice  President of
Engineering  for the MTA and  discussed  our proposal and the timing for a trial
within the subway system. Based on this meeting and the resulting discussions of
the time period required to accomplish our trial  objectives,  we understand the
MTA is still  evaluating  the trial  proposal but this is not a priority at this
point and no determination can be made at this time as to when the MTA will make
a decision on our  proposal.  Therefore,  we plan to address the Port  Authority
with a similar  proposal for an initial subway car  installation  trial to prove
the  capability  and value of our  technology.  This  program  will be  formally
submitted in the third quarter of 2005.

      In June of 2005, we completed the  development of the Keon(TM)  KeyCap,  a
new product designed to provide consumers with a long-lasting, slender sleeve of
electronics  that turns a  standard  key into a lighting  device.  The  patented
Keon(TM)  KeyCap is the  practical  lighting  solution  for every  consumer  who
carries keys. Each Keon(TM) is a sturdy elastic  surround that fits standard key
heads and features an electronics package that focuses a bright diodaltm beam of
light  down the key  shaft.  When its  miniaturized  button  is  depressed,  the
Keon(TM)  directs light  precisely  into the intended  keyhole or other targeted
surfaces. We anticipate supply and sales will begin on the Keon(TM) in the third
quarter of 2005.

      In June of  2005,  we  received  confirmation  that our Aeon Pro E "Task &
Accent"  home  lighting  meets  California's  Title  24 new  residential  energy
requirements   of  40  lumens  per  watt.   Verified  by   Independent   Testing
Laboratories,  Inc., a  third-party  independent  testing  firm,  the Aeon Pro E
product was confirmed to operate at 55 lumens per watt.  The Title 24 California
energy  requirements  went into effect in 1978 to decrease  California's  energy
consumption.  Since  then,  the  legislation  has saved the state  more than $36
billion in  electricity  and natural gas costs.  The Title 24 standards  will be
revised in October  of 2005 and the new  standard  of 40 lumens per watt will be
required.  ITL  was  founded  50  years  ago,  is one of  the  most  experienced
independent  testing  labs  in  the  country  and  provides  accurate,  unbiased
information  on  virtually  every type of lighting  to  lighting  manufacturers,
designers, architects and the government. Exceeding the Title 24 standards opens
up the California  market to our Aeon Pro E line and makes these products one of
the only  alternatives to traditional task and accent lighting for the home. The
55 lumen per watt  efficiency of the Aeon Pro E products is an  industry-leading
efficacy and one that surpasses  California's Title 24 requirements of 40 lumens
per  watt.  We  anticipate  that  sales of the Aeon Pro E to grow in the  fourth
quarter of 2005 when the new standards are in force.

CRITICAL ACCOUNTING POLICIES

      The  preparation of our  consolidated  financial  statements in conformity
with accounting  principles  generally accepted in the United States requires us
to make  estimates and judgments that affect our reported  assets,  liabilities,
revenues, and expenses, and the disclosure of contingent assets and liabilities.
We base our  estimates and  judgments on  historical  experience  and on various
other  assumptions we believe to be reasonable under the  circumstances.  Future
events,   however,  may  differ  markedly  from  our  current  expectations  and
assumptions.  While  there  are a  number  of  significant  accounting  policies
affecting  our  consolidated  financial  statements;  we believe  the  following
critical accounting policies involve the most complex,  difficult and subjective
estimates and judgments:

      o     stock-based compensation; and

      o     revenue recognition.

STOCK-BASED COMPENSATION

      In  December  2002,  the  FASB  issued  SFAS  No.  148  -  Accounting  for
Stock-Based Compensation - Transition and Disclosure. This statement amends SFAS
No. 123 - Accounting for Stock-Based Compensation, providing alternative methods
of voluntarily transitioning to the fair market value based method of accounting
for stock based employee  compensation.  FAS 148 also requires disclosure of the
method used to account for stock-based  employee  compensation and the effect of
the method in both the annual and interim financial  statements.  The provisions
of this statement  related to transition  methods are effective for fiscal years
ending  after  December  15,  2002,  while  provisions   related  to  disclosure
requirements  are effective in financial  reports for interim periods  beginning
after December 31, 2002.


                                       19



      The Company  elected to continue to account for  stock-based  compensation
plans using the intrinsic value-based method of accounting prescribed by APB No.
25,  "Accounting  for Stock Issued to Employees,"  and related  interpretations.
Under the  provisions  of APB No. 25,  compensation  expense is  measured at the
grant  date for the  difference  between  the fair  value of the  stock  and the
exercise price.

REVENUE RECOGNITION

      For  revenue  from  product  sales,  the  Company  recognizes  revenue  in
accordance with SEC Staff Accounting  Bulletin No. 101, "Revenue  Recognition in
Financial  Statements"  ("SAB 101").  SAB 101 requires that four basic  criteria
must be met before  revenue can be  recognized:  (1)  persuasive  evidence of an
arrangement  exists;  (2) delivery has occurred;  (3) the selling price is fixed
and determinable; and (4) collectibility is reasonably assured. Determination of
criteria (3) and (4) are based on  management's  judgments  regarding  the fixed
nature of the selling prices of the products delivered and the collectibility of
those  amounts.  Provisions  for discounts  and rebates to customers,  estimated
returns and  allowances,  and other  adjustments  are  provided  for in the same
period the related sales are recorded.  The Company defers any revenue for which
the product has not been  delivered or is subject to refund until such time that
the  Company  and the  customer  jointly  determine  that the  product  has been
delivered or no refund will be required.

RESULTS OF OPERATIONS

RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004 COMPARED.

      Revenues for the year ended December 31, 2005 were $54,523.  This compares
to revenues of $23,803 for the year ended December 31, 2004.

      Cost of goods sold were $235,767 for 2005 compared with $160,260 for 2004.
Much of the  design  effort  on the ELS  product  was  costed  into the  product
installation for the City of Cleveland.

      Operating  expenses for the year ended  December 31, 2005 were  $2,911,761
compared  with  $3,364,159  for the year ended  December 31,  2004.  Included in
expenses for 2005 was $217,798 for consulting  services compared with $1,382,387
for the previous  year.  Most of this  expense was the result of issuing  common
stock of the Company, recorded at the market price on the date of the awards, in
lieu of cash payments.  The services  provided  included product design,  market
development and capital fund-raising services.

                         MARKET        FUND           SERVICES
                       DEVELOPMENT    RAISING         PERFORMED
                       -----------   ---------   --------------------
CASH PAYMENTS

Dan Neustedter              645.00               Business Development
Geiger & Associates      15,000.00               Business Development
K3 Enterprises, Inc.      3,660.00               Business Development

STOCK PAYMENTS

Michael Goldberg         21,000.00               Legal Services
Robert Rubin              3,000.00               Business Development
Jay Isley                 5,000.00               Engineering
3CD Consulting, Inc.     97,000.00               Business Development
Sichenzia Ross etal                  58,333.30   Legal Services
Warrants Jay Isley       14,160.00               Engineering

                        159,465.00   58,333.30


                                       20


                                           For the
                                         Years Ended
                                   12/31/2005   12/31/2004
                                   ----------   ----------
Salaries & benefits                 1,046,548      977,529
Marketing and advertising             276,714      109,651
Rent                                   52,706       35,954
Insurance                              55,257        8,389
Depreciation and amortization          25,769       47,686
Impairment Loss                        30,544            0
Research and development              499,618      391,421
Legal expense                         229,175       64,229
Accounting services                   146,901       63,915
Investor relations                     27,758       62,354
Travel, living and entertainment      150,909      167,035
Office expenses                       152,064       53,609
    TOTAL                           2,693,963    1,981,772


      Operating  expenses  for 2005 also  include  $499,618  representing  costs
incurred  in the design and  pre-production  of three  products  to be  marketed
during  the second  quarter  of 2005.  Accounting  practices  have  historically
attempted  to  match  revenues  and  costs;  however,  in  compliance  with  the
requirements  of FASB number 2, we have taken these costs to expense  during the
year 2005.

      Interest  expense for 2005 was  $1,623,781  compared to $325,840 for 2004.
Included  in  interest  expense  for 2005 is  $1,206,487  which  was  booked  to
recognize  the  imbedded   beneficial   conversion  feature  of  the  $4,500,000
convertible  notes payable  entered into during the 3rd and 4th quarters of 2004
and 2005.

      The net loss  realized for 2005 was  $9,410,657,  or $0.17 per share on an
average  of  54,490,102  shares  outstanding  and  compares  to  net  income  of
$3,103,049,  or $0.19 per share on an average of 16,701,174  shares  outstanding
for the year 2004.


                                       21


LIQUIDITY AND CAPITAL RESOURCES

      As of December 31, 2005, we had a working  capital  deficit of $1,483,902.
As a result of our  operating  losses for the year ended  December 31. 2005,  we
generated a cash flow deficit of  $2,663,417  from  operating  activities.  Cash
flows used in investing  activities  was $45,884  during the year ended December
31, 2005. We met our cash  requirements  during this period through the issuance
of $3,000,000 Convertible Notes Payable.

      While we have  raised  capital to meet our working  capital and  financing
needs in the past, additional financing is required in order to meet our current
and projected cash flow deficits from operations and development.

      By   adjusting   our   operations   and   development   to  the  level  of
capitalization,  we  believe  we  have  sufficient  capital  resources  to  meet
projected  cash flow  deficits  through  the next  twelve  months.  However,  if
thereafter,  we are not  successful  in  generating  sufficient  liquidity  from
operations or in raising sufficient  capital  resources,  on terms acceptable to
us,  this could  have a  material  adverse  effect on our  business,  results of
operations, liquidity and financial condition.

      Our independent  certified  public  accountant has stated in their report,
dated as of March 16, 2006, that we have incurred  operating  losses and that we
are dependent upon management's ability to develop profitable operations.  These
factors among others may raise  substantial  doubt about our ability to continue
as a going concern.

October 2005 Stock Purchase Agreement
-------------------------------------

      To obtain funding for our ongoing operations, we entered into a Securities
Purchase  Agreement with four accredited  investors on October 24, 2005, for the
sale of (i) 800,000 in secured  convertible notes, and (ii) warrants to purchase
800,000 shares of our common stock.  The investors  purchased all of the secured
convertible notes on Octrober 24, 2005.

      The proceeds received from the sale of the secured  convertible notes were
used for business development  purposes,  working capital needs,  pre-payment of
interest, payment of consulting and legal fees and purchasing inventory.

      The secured  convertible  notes bear  interest at 10%,  mature three years
from the date of issuance,  and are  convertible  into our common stock,  at the
investors'  option,  at the lower of (i) $0.06 or (ii) 50% of the average of the
three   lowest   intraday   trading   prices  for  the   common   stock  on  the
Over-The-Counter Bulletin Board for the 20 trading days before but not including
the conversion date. The full principal amount of the secured  convertible notes
is due upon default under the terms of secured  convertible  notes. The warrants
are  exercisable  until five years from the date of issuance at a purchase price
of $0.10 per share. In addition, the conversion price of the secured convertible
notes and the exercise  price of the warrants will be adjusted in the event that
we issue common stock at a price below the fixed conversion price,  below market
price,  with the  exception  of any  securities  issued in  connection  with the
Securities Purchase  Agreement.  The conversion price of the secured convertible
notes  and the  exercise  price  of the  warrants  may be  adjusted  in  certain
circumstances  such  as if  we  pay  a  stock  dividend,  subdivide  or  combine
outstanding shares of common stock into a greater or lesser number of shares, or
take such other  actions as would  otherwise  result in  dilution of the selling
stockholder's  position. As of the date of this filing, the conversion price for
the secured  convertible  debentures and the exercise price of the warrants have
not been  adjusted.  The  selling  stockholders  have  contractually  agreed  to
restrict  their ability to convert or exercise their warrants and receive shares
of our common  stock such that the number of shares of common stock held by them
and their  affiliates  after such conversion or exercise does not exceed 4.9% of
the then issued and  outstanding  shares of common stock.  In addition,  we have
granted the investors a security interest in substantially all of our assets and
intellectual property and registration rights.

December 2005 Stock Purchase Agreement
--------------------------------------

      To obtain funding for our ongoing operations, we entered into a Securities
Purchase Agreement with four accredited  investors on December 28, 2005, for the
sale of (i) $700,000 in secured convertible notes, and (ii) warrants to purchase
700,000 shares of our common stock.  The investors  purchased all of the secured
convertible notes on Octrober 24, 2005.

      The proceeds received from the sale of the secured  convertible notes were
used for business development  purposes,  working capital needs,  pre-payment of
interest, payment of consulting and legal fees and purchasing inventory.


                                       22


      The secured convertible notes bear interest at 8%, mature three years from
the  date of  issuance,  and are  convertible  into  our  common  stock,  at the
investors'  option,  at the lower of (i) $0.10 or (ii) 35% of the average of the
three   lowest   intraday   trading   prices  for  the   common   stock  on  the
Over-The-Counter Bulletin Board for the 20 trading days before but not including
the conversion date. The full principal amount of the secured  convertible notes
is due upon default under the terms of secured  convertible  notes. The warrants
are  exercisable  until five years from the date of issuance at a purchase price
of $0.15 per share. In addition, the conversion price of the secured convertible
notes and the exercise  price of the warrants will be adjusted in the event that
we issue common stock at a price below the fixed conversion price,  below market
price,  with the  exception  of any  securities  issued in  connection  with the
Securities Purchase  Agreement.  The conversion price of the secured convertible
notes  and the  exercise  price  of the  warrants  may be  adjusted  in  certain
circumstances  such  as if  we  pay  a  stock  dividend,  subdivide  or  combine
outstanding shares of common stock into a greater or lesser number of shares, or
take such other  actions as would  otherwise  result in  dilution of the selling
stockholder's  position. As of the date of this filing, the conversion price for
the secured  convertible  debentures and the exercise price of the warrants have
not been  adjusted.  The  selling  stockholders  have  contractually  agreed  to
restrict  their ability to convert or exercise their warrants and receive shares
of our common  stock such that the number of shares of common stock held by them
and their  affiliates  after such conversion or exercise does not exceed 4.9% of
the then issued and  outstanding  shares of common stock.  In addition,  we have
granted the investors a security interest in substantially all of our assets and
intellectual property and registration rights.

March 2006 Stock Purchase Agreement
-----------------------------------

      To obtain funding for our ongoing operations, we entered into a Securities
Purchase  Agreement  with four  accredited  investors on March 27, 2006, for the
sale of (i) $500,000 in secured convertible notes, and (ii) warrants to purchase
19,000,000  shares of our  common  stock.  The  investors  purchased  all of the
secured convertible notes on March 27, 2006.

      The proceeds received from the sale of the secured  convertible notes were
used for business development  purposes,  working capital needs,  pre-payment of
interest, payment of consulting and legal fees and purchasing inventory.

      The secured convertible notes bear interest at 8%, mature three years from
the  date of  issuance,  and are  convertible  into  our  common  stock,  at the
investors'  option,  at the lower of (i) $0.10 or (ii) 55% of the average of the
three   lowest   intraday   trading   prices  for  the   common   stock  on  the
Over-The-Counter Bulletin Board for the 20 trading days before but not including
the conversion date. The full principal amount of the secured  convertible notes
is due upon default under the terms of secured  convertible  notes. The warrants
are exercisable  until seven years from the date of issuance at a purchase price
of $0.10 per share. In addition, the conversion price of the secured convertible
notes and the exercise  price of the warrants will be adjusted in the event that
we issue common stock at a price below the fixed conversion price,  below market
price,  with the  exception  of any  securities  issued in  connection  with the
Securities Purchase  Agreement.  The conversion price of the secured convertible
notes  and the  exercise  price  of the  warrants  may be  adjusted  in  certain
circumstances  such  as if  we  pay  a  stock  dividend,  subdivide  or  combine
outstanding shares of common stock into a greater or lesser number of shares, or
take such other  actions as would  otherwise  result in  dilution of the selling
stockholder's  position. As of the date of this filing, the conversion price for
the secured  convertible  debentures and the exercise price of the warrants have
not been  adjusted.  The  selling  stockholders  have  contractually  agreed  to
restrict  their ability to convert or exercise their warrants and receive shares
of our common  stock such that the number of shares of common stock held by them
and their  affiliates  after such conversion or exercise does not exceed 4.9% of
the then issued and  outstanding  shares of common stock.  In addition,  we have
granted the investors a security interest in substantially all of our assets and
intellectual property and registration rights.

March 2006 Loan
---------------

      On  March  30,  2006  we  entered  into a  financing  agreement  with  the
International  Capital Group, LLC whereby our Directors pledged 4,000,000 shares
of  their  personal  common  stock as  collateral  for a loan in the  amount  of
$152,400. The loan carries an interest rate of 4.99% payable quarterly and has a
maturity of March 31, 2009.


                                       23


      We will still need additional  investments in order to continue operations
to cash flow break even. Additional  investments are being sought, but we cannot
guarantee  that  we  will  be  able  to  obtain  such   investments.   Financing
transactions  may include the issuance of equity or debt  securities,  obtaining
credit facilities, or other financing mechanisms.  However, the trading price of
our common stock and the downturn in the U.S.  stock and debt markets could make
it more  difficult  to obtain  financing  through the issuance of equity or debt
securities. Even if we are able to raise the funds required, it is possible that
we could  incur  unexpected  costs and  expenses,  fail to  collect  significant
amounts owed to us, or experience  unexpected cash requirements that would force
us to seek alternative financing. Further, if we issue additional equity or debt
securities,  stockholders may experience  additional  dilution or the new equity
securities  may  have  rights,  preferences  or  privileges  senior  to those of
existing  holders of our common stock. If additional  financing is not available
or is not available on acceptable  terms, we will have to curtail our operations
again.

RECENT ACCOUNTING PRONOUNCEMENTS

      On February  16, 2006 the  Financial  Accounting  Standards  Board  (FASB)
issued SFAS 155,  "Accounting for Certain Hybrid Instruments," which amends SFAS
133,  "Accounting for Derivative  Instruments and Hedging  Activities," and SFAS
140,   "Accounting   for  Transfers  and  Servicing  of  Financial   Assets  and
Extinguishments of Liabilities." SFAS 155 allows financial instruments that have
embedded  derivatives  to be accounted for as a whole  (eliminating  the need to
bifurcate the derivative  from its host) if the holder elects to account for the
whole  instrument  on a fair value  basis.  SFAS 155 also  clarifies  and amends
certain other  provisions of SFAS 133 and SFAS 140. This  statement is effective
for all financial instruments acquired or issued in fiscal years beginning after
September  15,  2006.  The  Company  does not  expect its  adoption  of this new
standard  to have a  material  impact  on its  financial  position,  results  of
operations or cash flows.

      Statement of Financial  Accounting  Standards No. 131,  "Disclosures about
Segments of an  Enterprise  and Related  Information"  ("SFAS 131")  establishes
standards  for  reporting  information  regarding  operating  segments in annual
financial  statements and requires selected information for those segments to be
presented in interim  financial  reports issued to  stockholders.  SFAS 131 also
establishes  standards for related  disclosures  about products and services and
geographic  areas.  Operating  segments  are  identified  as  components  of  an
enterprise about which separate discrete financial  information is available for
evaluation by the chief operating decision maker, or  decision-making  group, in
making  decisions  how  to  allocate  resources  and  assess  performance.   The
information   disclosed  herein  materially  represents  all  of  the  financial
information related to the Company's principal operating segment.

      In  March  2005,  the  FASB  issued  FASB  Interpretation  (FIN)  No.  47,
"Accounting for Conditional Asset Retirement  Obligations,  an interpretation of
FASB  Statement No. 143," which  requires an entity to recognize a liability for
the fair value of a conditional asset retirement obligation when incurred if the
liability's fair value can be reasonably  estimated.  The Company is required to
adopt the  provisions  of FIN 47 no later than the first quarter of fiscal 2006.
The  Company  does not  expect the  adoption  of this  Interpretation  to have a
material impact on its consolidated financial position, results of operations or
cash flows.

      In May 2005 the FASB issued  Statement of Financial  Accounting  Standards
(SFAS) No. 154, "Accounting Changes and Error Corrections,  a replacement of APB
Opinion  No.  20 and FASB  Statement  No.  3." SFAS 154  requires  retrospective
application  to prior  periods'  financial  statements for changes in accounting
principle,  unless it is impracticable  to determine either the  period-specific
effects or the  cumulative  effect of the change.  SFAS 154 also  requires  that
retrospective  application of a change in accounting principle be limited to the
direct  effects  of the  change.  Indirect  effects  of a change  in  accounting
principle,  such  as  a  change  in  non-discretionary  profit-sharing  payments
resulting from an accounting  change,  should be recognized in the period of the
accounting  change.  SFAS  154 also  requires  that a  change  in  depreciation,
amortization,  or  depletion  method  for  long-lived,  non-financial  assets be
accounted  for as a change  in  accounting  estimate  effected  by a  change  in
accounting  principle.   SFAS  154  is  effective  for  accounting  changes  and
corrections  of errors made in fiscal years  beginning  after December 15, 2005.
Early  adoption is permitted for  accounting  changes and  corrections of errors
made in fiscal years  beginning  after the date this  Statement  is issued.  The
Company does not expect the  adoption of this SFAS to have a material  impact on
its consolidated financial position, results of operations or cash flows.

PRODUCT RESEARCH AND DEVELOPMENT

      We anticipate continuing to incur research and development expenditures in
connection with the development of our Advanced  Ilumination  Systems during the
next twelve months. We anticipate that we will expend approximately  $800,000 in
this endeavor.


                                       24


      These projected  expenditures  are dependent upon our generating  revenues
and obtaining sources of financing in excess of our existing capital  resources.
There is no guarantee  that we will be successful in raising the funds  required
or generating  revenues  sufficient to fund the projected  costs of research and
development during the next twelve months.

ACQUISITION OR DISPOSITION OF PLANT AND EQUIPMENT

      We do not  anticipate  the  sale of any  significant  property,  plant  or
equipment during the next twelve months. We do not anticipate the acquisition of
any significant property, plant or equipment during the next 12 months.

RISK FACTORS

      Much of the  information  included  in this annual  report  includes or is
based upon estimates,  projections or other "forward-looking  statements".  Such
forward-looking  statements  include any projections or estimates made by us and
our  management  in  connection  with  our  business  operations.   While  these
forward-looking  statements,  and any assumptions upon which they are based, are
made in good faith and reflect our current  judgment  regarding the direction of
our business, actual results will almost always vary, sometimes materially, from
any estimates, predictions, projections, assumptions or other future performance
suggested herein.

      Such estimates,  projections or other "forward-looking statements" involve
various risks and  uncertainties  as outlined  below. We caution the reader that
important  factors  in some  cases  have  affected  and,  in the  future,  could
materially  affect actual results and cause actual results to differ  materially
from  the  results  expressed  in  any  such  estimates,  projections  or  other
"forward-looking statements".

      Our common shares are considered speculative. Prospective investors should
consider carefully the risk factors set out below.

RISKS RELATING TO OUR BUSINESS:
-------------------------------

WE HAVE A HISTORY OF LOSSES WHICH MAY CONTINUE,  WHICH MAY NEGATIVELY IMPACT OUR
ABILITY TO ACHIEVE OUR BUSINESS OBJECTIVES.

      We incurred a net loss of $9,410,657  for the year ended December 31, 2005
compared to a net income of $3,103,049  for the year ended December 31, 2004. We
cannot assure you that we can achieve or sustain profitability on a quarterly or
annual  basis in the  future.  Our  operations  are  subject  to the  risks  and
competition inherent in the establishment of a business enterprise. There can be
no assurance that future operations will be profitable. Revenues and profits, if
any,  will depend upon  various  factors,  including  whether we will be able to
continue  expansion of our revenue.  We may not achieve our business  objectives
and the failure to achieve such goals would have an adverse impact on us.

IF WE ARE UNABLE TO OBTAIN  ADDITIONAL  FUNDING OUR BUSINESS  OPERATIONS WILL BE
HARMED AND IF WE DO OBTAIN ADDITIONAL  FINANCING OUR THEN EXISTING  SHAREHOLDERS
MAY SUFFER SUBSTANTIAL DILUTION.

      We will  require  additional  funds to  sustain  and  expand our sales and
marketing activities.  We anticipate that we will require up to approximately $4
million to fund our continued  operations for the next twelve months,  depending
on revenue  from  operations.  We need  additional  funding for for research and
development,  increasing  inventory,  marketing  and general and  administrative
expenses.  Although  this  amount  is less than our net  losses in the past,  we
expect to decrease our general and  administrative  expenses by eliminating most
of our  consulting  fees. In the event that we cannot  significantly  reduce our
consulting  fees,  we will  need to  raise  additional  funds  to  continue  our
operations.  Additional  capital  will be  required to  effectively  support the
operations and to otherwise  implement our overall business strategy.  There can
be no  assurance  that  financing  will be  available  in  amounts  or on  terms
acceptable  to us, if at all. The  inability to obtain  additional  capital will
restrict  our  ability to grow and may reduce our ability to continue to conduct
business operations.  If we are unable to obtain additional  financing,  we will
likely be required to curtail our marketing and  development  plans and possibly
cease our operations.  Any additional  equity financing may involve  substantial
dilution to our then existing shareholders.


                                       25


OUR INDEPENDENT  AUDITORS HAVE EXPRESSED  SUBSTANTIAL DOUBT ABOUT OUR ABILITY TO
CONTINUE  AS A GOING  CONCERN,  WHICH MAY  HINDER OUR  ABILITY TO OBTAIN  FUTURE
FINANCING.

      In their report dated March 16, 2006, our independent auditors stated that
our  financial  statements  for the year ended  December 31, 2005 were  prepared
assuming that we would continue as a going concern. Our ability to continue as a
going  concern  is an issue  raised  as a result of  losses  for the year  ended
December 31, 2005 in the amount of  $9,410,657.  We continue to  experience  net
operating  losses.  Our ability to continue as a going concern is subject to our
ability to  generate a profit  and/or  obtain  necessary  funding  from  outside
sources, including obtaining additional funding from the sale of our securities,
increasing   sales  or  obtaining  loans  and  grants  from  various   financial
institutions  where  possible.  Our continued net operating  losses increase the
difficulty  in  meeting  such  goals and there  can be no  assurances  that such
methods will prove successful.

IF WE ARE UNABLE TO RETAIN THE SERVICES OF MESSRS.  EVANS,  SCHMIDT OR RINGO, OR
IF WE  ARE  UNABLE  TO  SUCCESSFULLY  RECRUIT  QUALIFIED  MANAGERIAL  AND  SALES
PERSONNEL  HAVING  EXPERIENCE  IN  BUSINESS,  WE MAY NOT BE ABLE TO CONTINUE OUR
OPERATIONS.

      Our success depends to a significant  extent upon the continued service of
Mr. Donald F. Evans,  our Chief  Executive  Officer,  Mr. Mark D.  Schmidt,  our
President and Mr. John Ringo, our Secretary and Corporate  Counsel.  Loss of the
services of Messrs. Evans, Schmidt or Ringo could have a material adverse effect
on our growth,  revenues,  and prospective  business. We do not maintain key-man
insurance  on the life of  Messrs.  Evans or  Ringo.  In  addition,  in order to
successfully  implement and manage our business plan, we will be dependent upon,
among other  things,  successfully  recruiting  qualified  managerial  and sales
personnel having experience in business.  Competition for qualified  individuals
is intense.  There can be no assurance that we will be able to find, attract and
retain  existing  employees or that we will be able to find,  attract and retain
qualified personnel on acceptable terms.

MANY OF OUR  COMPETITORS  ARE  LARGER  AND  HAVE  GREATER  FINANCIAL  AND  OTHER
RESOURCES  THAN WE DO AND THOSE  ADVANTAGES  COULD MAKE IT  DIFFICULT  FOR US TO
COMPETE WITH THEM.

      The  lighting  and  illumination  industry is  extremely  competitive  and
includes  several  companies  that have achieved  substantially  greater  market
shares than we have, and have longer operating  histories,  have larger customer
bases,  and have  substantially  greater  financial,  development  and marketing
resources  than we do. If overall  demand for our  products  should  decrease it
could have a materially adverse affect on our operating results.

OUR  TRADEMARK  AND OTHER  INTELLECTUAL  PROPERTY  RIGHTS MAY NOT BE  ADEQUATELY
PROTECTED OUTSIDE THE UNITED STATES, RESULTING IN LOSS OF REVENUE.

      We believe that our trademarks, whether licensed or owned by us, and other
proprietary rights are important to our success and our competitive position. In
the course of our international expansion, we may, however,  experience conflict
with  various  third  parties who acquire or claim  ownership  rights in certain
trademarks.  We cannot  assure that the actions we have taken to  establish  and
protect  these  trademarks  and other  proprietary  rights  will be  adequate to
prevent imitation of our products by others or to prevent others from seeking to
block sales of our products as a violation  of the  trademarks  and  proprietary
rights of others.  Also, we cannot assure you that others will not assert rights
in, or ownership of, trademarks and other proprietary  rights of ours or that we
will  be  able  to  successfully   resolve  these  types  of  conflicts  to  our
satisfaction. In addition, the laws of certain foreign countries may not protect
proprietary rights to the same extent, as do the laws of the United States.

OUR PRINCIPAL STOCKHOLDERS, OFFICERS AND DIRECTORS OWN A CONTROLLING INTEREST IN
OUR VOTING STOCK AND INVESTORS WILL NOT HAVE ANY VOICE IN OUR MANAGEMENT.

      We have issued 800,000 shares of Series B Convertible  Preferred  Stock to
our officers and directors which are convertible into 8 million shares of common
stock and, in the aggregate, have the right to cast 80 million votes in any vote
by our shareholders.  Combined with the number of shares of common stock held by
our officers and directors,  they have the right to cast approximately  50.3% of
all votes by our shareholders. As a result, these stockholders, acting together,
will have the  ability to control  substantially  all matters  submitted  to our
stockholders for approval, including:

      o     election of our board of directors;


                                       26


      o     removal of any of our directors;

      o     amendment of our certificate of incorporation or bylaws; and

      o     adoption of measures that could delay or prevent a change in control
            or impede a merger, takeover or other business combination involving
            us.

      As a result of their ownership and positions,  our directors and executive
officers  collectively are able to influence all matters  requiring  stockholder
approval,  including  the  election of  directors  and  approval of  significant
corporate transactions. In addition, sales of significant amounts of shares held
by our directors and executive  officers,  or the prospect of these sales, could
adversely  affect  the  market  price of our common  stock.  Management's  stock
ownership  may  discourage  a potential  acquirer  from making a tender offer or
otherwise  attempting  to obtain  control of us,  which in turn could reduce our
stock price or prevent our stockholders  from realizing a premium over our stock
price.

RISKS RELATING TO OUR CURRENT FINANCING ARRANGEMENT:
----------------------------------------------------

THERE ARE A LARGE NUMBER OF SHARES UNDERLYING OUR SECURED  CONVERTIBLE NOTES AND
WARRANTS  THAT MAY BE AVAILABLE FOR FUTURE SALE AND THE SALE OF THESE SHARES MAY
DEPRESS THE MARKET PRICE OF OUR COMMON STOCK.

      As of March 31, 2006, we had 85,428,735  shares of common stock issued and
outstanding,  secured  convertible notes outstanding  pursuant to our securities
purchase  agreements dated September 23, 2004, April 22, 2005,  October 24, 2005
and  December  28,  2005 that may be  converted  into an  estimated  25,939,462,
50,000,000,  22,857,143 and 22,222,222  shares of common stock at current market
prices,  respectively,  and  outstanding  warrants  pursuant  to our  securities
purchase  agreements dated September 23, 2004, April 22, 2005,  October 24, 2005
and December 28, 2005, to purchase  2,250,000,  25,000,000,  800,000 and 700,000
shares of common  stock,  respectively.  In  addition,  the  number of shares of
common stock issuable upon  conversion of the  outstanding  secured  convertible
notes issued pursuant to the securities  purchase agreements dated September 23,
2004, April 22, 2005, October 24, 2005 and December 28, 2005 may increase if the
market  price of our stock  declines.  All of the shares,  including  all of the
shares  issuable  upon  conversion  of the  secured  convertible  notes and upon
exercise of our  warrants,  may be sold without  restriction.  The sale of these
shares may adversely affect the market price of our common stock.

THE CONTINUOUSLY  ADJUSTABLE CONVERSION PRICE FEATURE OF OUR SECURED CONVERTIBLE
NOTES COULD REQUIRE US TO ISSUE A SUBSTANTIALLY  GREATER NUMBER OF SHARES, WHICH
WILL CAUSE DILUTION TO OUR EXISTING STOCKHOLDERS.

      Our obligation to issue shares upon conversion of our secured  convertible
notes is  essentially  limitless.  The  following is an example of the amount of
shares of our common stock that are  issuable,  upon  conversion  of our secured
convertible notes (excluding accrued interest),  based on market prices 25%, 50%
and 75% below the market price, as of March 31, 2006 of $0.07.

SEPTEMBER 2004, APRIL 2005 AND OCTOBER 2005 SECURED CONVERTIBLE NOTES, COMBINED
-------------------------------------------------------------------------------

                                            Number      % of
% Below    Price Per   With Discount     of Shares   Outstanding
Market       Share        at 50%          Issuable      Stock
-------    ---------   -------------   -----------   -----------
25%        $   .0525   $      .02625   122,204,997         58.86%
50%        $    .035   $       .0175   183,307,495         68.21%
75%        $   .0175   $      .00875   366,614,990         81.10%


DECEMBER 2005 SECURED CONVERTIBLE NOTES
---------------------------------------

            Number                        % of
% Below    Price Per   With Discount   of Shares    Outstanding
Market       Share        at 55%        Issuable       Stock
-------    ---------   -------------   ----------   -----------
25%        $   .0525   $     .023625   29,629,630         25.75%
50%        $    .035   $      .01575   44,444,445         34.22%
75%        $   .0175   $     .007875   88,888,889         50.99%


                                       27


      As  illustrated,  the  number  of shares of  common  stock  issuable  upon
conversion of our secured convertible notes will increase if the market price of
our stock declines, which will cause dilution to our existing stockholders.

THE CONTINUOUSLY  ADJUSTABLE CONVERSION PRICE FEATURE OF OUR SECURED CONVERTIBLE
NOTES MAY HAVE A DEPRESSIVE EFFECT ON THE PRICE OF OUR COMMON STOCK.

      The secured  convertible  notes issued in September  2004,  April 2005 and
October 2005 are  convertible  into shares of our common stock at a 50% discount
to the trading  price of the common stock prior to the  conversion.  The secured
convertible  notes issued in December  2005 are  convertible  into shares of our
common stock at a 65% discount to the trading price of the common stock prior to
the  conversion.  The significant  downward  pressure on the price of the common
stock as the selling  stockholders  convert and sell material  amounts of common
stock could have an adverse effect on our stock price. In addition, not only the
sale of shares issued upon conversion or exercise of secured  convertible notes,
series B convertible preferred stock and warrants,  but also the mere perception
that these sales  could  occur,  may  adversely  affect the market  price of the
common stock.

THE  ISSUANCE OF SHARES UPON  CONVERSION  OF THE SECURED  CONVERTIBLE  NOTES AND
EXERCISE OF OUTSTANDING WARRANTS MAY CAUSE IMMEDIATE AND SUBSTANTIAL DILUTION TO
OUR EXISTING STOCKHOLDERS.

      The issuance of shares upon  conversion of the secured  convertible  notes
and exercise of warrants may result in substantial  dilution to the interests of
other  stockholders  since the selling  stockholders may ultimately  convert and
sell the full amount  issuable on  conversion.  Although AJW Partners,  LLC, AJW
Qualified Partners, LLC, AJW Offshore, Ltd., and New Millennium Partners II, LLC
may not convert their secured  convertible  notes and/or exercise their warrants
if such  conversion  or  exercise  would cause them to own more than 4.9% of our
outstanding  common stock, this restriction does not prevent AJW Partners,  LLC,
AJW Qualified Partners, LLC, AJW Offshore, Ltd., and New Millennium Partners II,
LLC from converting and/or exercising some of their holdings and then converting
the rest of their  holdings.  In this way,  AJW  Partners,  LLC,  AJW  Qualified
Partners,  LLC, AJW Offshore,  Ltd., and New  Millennium  Partners II, LLC could
sell more than this limit while never holding more than this limit.  There is no
upper  limit on the  number of shares  that may be  issued  which  will have the
effect of further diluting the proportionate equity interest and voting power of
holders of our common stock, including investors in this offering.

IN THE EVENT THAT OUR STOCK PRICE DECLINES, THE SHARES OF COMMON STOCK ALLOCATED
FOR CONVERSION OF THE SECURED  CONVERTIBLE NOTES AND REGISTERED PURSUANT TO THIS
REGISTRATION  STATEMENT  MAY NOT BE  ADEQUATE  AND WE MAY BE  REQUIRED TO FILE A
SUBSEQUENT  REGISTRATION  STATEMENT COVERING ADDITIONAL SHARES. IF THE SHARES WE
HAVE ALLOCATED AND ARE REGISTERING HEREWITH ARE NOT ADEQUATE AND WE ARE REQUIRED
TO FILE AN ADDITIONAL  REGISTRATION STATEMENT, WE MAY INCUR SUBSTANTIAL COSTS IN
CONNECTION THEREWITH.

      Based on our current market price and the potential decrease in our market
price as a result of the  issuance  of shares  upon  conversion  of the  secured
convertible notes, we have made a good faith estimate as to the amount of shares
of common stock that we are required to register and allocate for  conversion of
the secured  convertible  notes.  Accordingly,  we have allocated and registered
300,000,000 shares to cover the conversion of the secured  convertible notes. In
the event that our stock  price  decreases,  the shares of common  stock we have
allocated for conversion of the secured  convertible  notes and are  registering
hereunder  may  not  be  adequate.  If  the  shares  we  have  allocated  to the
registration  statement  are  not  adequate  and  we are  required  to  file  an
additional  registration statement, we may incur substantial costs in connection
with the preparation and filing of such registration statement.

IF WE ARE REQUIRED FOR ANY REASON TO REPAY OUR OUTSTANDING  SECURED  CONVERTIBLE
NOTES,  WE WOULD BE REQUIRED TO DEPLETE OUR WORKING  CAPITAL,  IF AVAILABLE,  OR
RAISE ADDITIONAL FUNDS. OUR FAILURE TO REPAY THE SECURED  CONVERTIBLE  NOTES, IF
REQUIRED,  COULD RESULT IN LEGAL ACTION AGAINST US, WHICH COULD REQUIRE THE SALE
OF SUBSTANTIAL ASSETS.


                                       28


      In September 2004, we entered into a Securities Purchase Agreement for the
sale of an  aggregate  of  $1,500,000  principal  amount of secured  convertible
notes. The secured convertible notes are due and payable, with 10% interest, two
years from the date of  issuance,  unless  sooner  converted  into shares of our
common stock. In April 2005, we entered into a Securities Purchase Agreement for
the sale of an aggregate of $1,500,000  principal amount of secured  convertible
notes.  The secured  convertible  notes are due and payable,  with 10% interest,
three years from the date of issuance,  unless sooner  converted  into shares of
our  common  stock.  In October  2005,  we entered  into a  Securities  Purchase
Agreement for the sale of an aggregate of $800,000  principal  amount of secured
convertible notes. The secured  convertible notes are due and payable,  with 10%
interest,  three years from the date of issuance,  unless sooner  converted into
shares of our common  stock.  In December  2005,  we entered  into a  Securities
Purchase  Agreement for the sale of an aggregate of $700,000 principal amount of
secured  convertible  notes. The secured  convertible notes are due and payable,
with 8% interest, three years from the date of issuance, unless sooner converted
into shares of our common  stock.  In addition,  any event of default  under our
secured  convertible  notes issued pursuant to our September  2004,  April 2005,
October  2005 or  December  2005  securities  purchase  agreements,  such as our
failure to repay the principal or interest when due, our failure to issue shares
of common  stock upon  conversion  by the  holder,  our failure to timely file a
registration  statement or have such registration  statement declared effective,
breach of any covenant,  representation  or warranty in the Securities  Purchase
Agreement or related  convertible  note,  the  assignment  or  appointment  of a
receiver to control a substantial  part of our property or business,  the filing
of a money  judgment,  writ or similar  process against our company in excess of
$50,000,  the  commencement  of  a  bankruptcy,  insolvency,  reorganization  or
liquidation proceeding against our company and the delisting of our common stock
could require the early repayment of the secured convertible notes,  including a
default interest rate of 15% on the outstanding  principal  balance of the notes
if the default is not cured with the specified grace period.  We anticipate that
the full amount of the secured  convertible  notes will be converted into shares
of our common  stock,  in accordance  with the terms of the secured  convertible
notes. If we were required to repay the secured  convertible  notes, we would be
required to use our limited  working capital and raise  additional  funds. If we
were unable to repay the notes when  required,  the note holders could  commence
legal  action  against us and  foreclose  on all of our  assets to  recover  the
amounts due. Any such action would require us to curtail or cease operations.

RISKS RELATING TO OUR COMMON STOCK:
-----------------------------------

WE HAVE  ISSUED A LARGE  AMOUNT OF STOCK IN LIEU OF CASH FOR PAYMENT OF EXPENSES
AND EXPECT TO CONTINUE THIS PRACTICE IN THE FUTURE. SUCH ISSUANCES OF STOCK WILL
CAUSE DILUTION TO OUR EXISTING STOCKHOLDERS.

      Due to our limited  economic  resources,  we try to issue stock in lieu of
cash for payment of expenses  and services  provided for us. In 2005,  we issued
2,783,333 shares of common stock in exchange for expenses and services rendered.
We anticipate  issuing shares of common stock whenever  possible in lieu of cash
to conserve our financial position.  The number of shares of common stock issued
is  directly  related to our stock price at the time of  issuance.  In the event
that our stock  price  drops,  we will be required  to issue  larger  amounts of
shares for  expenses  and  services  rendered,  if the other party is willing to
accept stock at all. The issuance of shares of common stock will have the effect
of diluting the proportionate equity interest and voting power of holders of our
common stock, including investors in this offering.

IF WE FAIL TO REMAIN CURRENT ON OUR REPORTING REQUIREMENTS,  WE COULD BE REMOVED
FROM THE OTC BULLETIN BOARD WHICH WOULD LIMIT THE ABILITY OF  BROKER-DEALERS  TO
SELL OUR SECURITIES AND THE ABILITY OF STOCKHOLDERS TO SELL THEIR  SECURITIES IN
THE SECONDARY MARKET.

      Companies trading on the OTC Bulletin Board, such as us, must be reporting
issuers under Section 12 of the Securities Exchange Act of 1934, as amended, and
must be current in their reports  under  Section 13, in order to maintain  price
quotation  privileges on the OTC Bulletin Board. If we fail to remain current on
our reporting requirements,  we could be removed from the OTC Bulletin Board. As
a result,  the market liquidity for our securities  could be severely  adversely
affected by limiting the ability of  broker-dealers  to sell our  securities and
the ability of stockholders to sell their securities in the secondary market.

OUR  COMMON  STOCK IS  SUBJECT  TO THE  "PENNY  STOCK"  RULES OF THE SEC AND THE
TRADING MARKET IN OUR  SECURITIES IS LIMITED,  WHICH MAKES  TRANSACTIONS  IN OUR
STOCK CUMBERSOME AND MAY REDUCE THE VALUE OF AN INVESTMENT IN OUR STOCK.

      The  Securities  and  Exchange  Commission  has  adopted  Rule 15g-9 which
establishes the definition of a "penny stock," for the purposes  relevant to us,
as any equity  security  that has a market price of less than $5.00 per share or
with an  exercise  price of less  than  $5.00  per  share,  subject  to  certain
exceptions.  For any  transaction  involving a penny stock,  unless exempt,  the
rules require:

      o     that a broker or dealer approve a person's  account for transactions
            in penny stocks; and

      o     the broker or dealer  receive from the investor a written  agreement
            to the  transaction,  setting forth the identity and quantity of the
            penny stock to be purchased.


                                       29


In order to approve a person's  account for  transactions  in penny stocks,  the
broker or dealer must:

      o     obtain financial information and investment experience objectives of
            the person; and

      o     make a  reasonable  determination  that  the  transactions  in penny
            stocks are  suitable  for that person and the person has  sufficient
            knowledge  and  experience  in  financial  matters  to be capable of
            evaluating the risks of transactions in penny stocks.

The broker or dealer  must also  deliver,  prior to any  transaction  in a penny
stock, a disclosure  schedule prescribed by the Commission relating to the penny
stock market, which, in highlight form:

      o     sets  forth  the  basis on  which  the  broker  or  dealer  made the
            suitability determination; and

      o     that the broker or dealer received a signed,  written agreement from
            the investor prior to the transaction.

Generally,  brokers may be less willing to execute  transactions  in  securities
subject  to the  "penny  stock"  rules.  This  may  make it more  difficult  for
investors to dispose of our common stock and cause a decline in the market value
of our stock.

      Disclosure  also has to be made  about  the  risks of  investing  in penny
stocks  in  both  public  offerings  and in  secondary  trading  and  about  the
commissions payable to both the broker-dealer and the registered representative,
current  quotations for the securities and the rights and remedies  available to
an  investor  in cases of fraud in penny stock  transactions.  Finally,  monthly
statements  have to be sent  disclosing  recent price  information for the penny
stock held in the account and information on the limited market in penny stocks.

TRENDS, RISKS AND UNCERTAINTIES

      We have  sought to  identify  what we believe  to be the most  significant
risks to our business,  but we cannot predict whether, or to what extent, any of
such risks may be realized  nor can we  guarantee  that we have  identified  all
possible risks that might arise. Investors should carefully consider all of such
risk factors  before  making an  investment  decision with respect to our Common
Stock.


                                       30


ITEM 7. FINANCIAL STATEMENTS

                              CYBERLUX CORPORATION

                          INDEX TO FINANCIAL STATEMENTS

                                                                        Page No.
                                                                        --------

Report of Independent Registered Certified Public Accounting Firm         F-1
Balance Sheets as of December 31, 2005 and 2004                           F-2

Statements of Operations  for the years ended December 31, 2005
  and 2004                                                                F-3

Statement of Deficiency in Stockholders' Equity for the two years
  ended December 31, 2005                                                 F-4

Statements of Cash Flows for the years ended December 31, 2005
  and 2004                                                                F-5

Notes to  Financial Statements                                        F-6 - F-27


                                       31


                    RUSSELL BEDFORD STEFANOU MIRCHANDANI LLP
                          CERTIFIED PUBLIC ACCOUNTANTS

        REPORT OF INDEPENDENT REGISTERED CERTIFIED PUBLIC ACCOUNTING FIRM
        -----------------------------------------------------------------

To the Board of Directors
Cyberlux Corporation
Durham, North Carolina

We have audited the  accompanying  balance sheets of Cyberlux  Corporation  (the
"Company"),  as of  December  31, 2005 and 2004 and the  related  statements  of
losses,  deficiency in stockholders'  equity, and cash flows for each of the two
years ended December 31, 2005. These financial statements are the responsibility
of the  company's  management.  Our  responsibility  is to express an opinion on
these financial statements based upon our audits.

We conducted  our audits in  accordance  with  standards  of the Public  Company
Accounting  Oversight Board (United States of America).  Those standards require
that we plan and perform the audit to obtain reasonable  assurance about whether
the financial statements are free of material  misstatements.  An audit includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall financial statement  presentation.  We believe our audits
provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of the Company as of December 31,
2005 and 2004,  and the results of its operations and its cash flows for each of
the two years ended December 31, 2005, in conformity with accounting  principles
generally accepted in the United States of America.

The accompanying  financial  statements have been prepared  assuming the Company
will  continue  as a going  concern.  As  discussed  in Note L to the  financial
statements,  the Company has suffered  recurring  losses from  operations.  This
raises  substantial  doubt about its  ability to  continue  as a going  concern.
Management's  plans in regard to these matters are also described in Note L. The
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.

As discussed in the Note N to the financial statements, the Company restated the
balance  sheets  as of  December  31,  2004 and 2003 and  related  statement  of
operations,  cash flow and deficiency in stockholders' equity for the years then
ended.

                             /s/ RUSSELL BEDFORD STEFANOU MIRCHANDANI LLP
                             --------------------------------------------
                                 Russell Bedford Stefanou Mirchandani LLP
                                 Certified Public Accountants

New York, NY
March 16, 2006


                                      F-1


                              CYBERLUX CORPORATION
                                 BALANCE SHEETS



                                                                                                      December 31,
                                                                                               2005                    2004
                                                                                       --------------------    --------------------
                                                                                                               (As restated-Note N)
                                                                                                               --------------------
                                                                                                         

                                     ASSETS

Current assets:
Cash and cash equivalents                                                              $            475,656    $            415,375
Accounts receivable, net of allowance for doubtful accounts of $0 (Note A)                            9,424                      --
Inventories, net of allowance of $110,821 and $0, respectively (Note A)                             338,097                      --
Other current assets                                                                                 42,813                  68,404
                                                                                       --------------------    --------------------
        Total current assets                                                                        865,991                 483,779

Property, plant and equipment, net of accumulated depreciation of $118,105
  and $92,335 as of December 31, 2005 and 2004, respectively (Note B)                                63,133                  43,018

Other Assets:
Patents (Note A)                                                                                         --                  30,544
                                                                                       --------------------    --------------------

                                                                                       $            929,124    $            557,341
                                                                                       ====================    ====================

               LIABILITIES AND DEFICIENCY IN STOCKHOLDERS' EQUITY

Current liabilities:
Accounts payable (Note C)                                                              $            657,929    $            176,094
Accrued liabilities (Note C)                                                                        782,586                 325,969
Short-term notes payable - related parties (Note H)                                                 366,594                 399,080
Short-term notes payable (Note D)                                                                   542,783                  27,500
                                                                                       --------------------    --------------------
        Total current liabilities                                                                 2,349,893                 928,643
                                                                                       --------------------    --------------------

Long-term liabilities:

Notes payable (Note D)                                                                              351,418                  80,822
Derivative liability relating to convertible debentures (Note D)                                  6,809,449               1,490,576
Warrant liability relating to convertible debentures (Note E)                                     3,352,026               1,185,245
                                                                                       --------------------    --------------------
        Total long-term liabilities                                                              10,512,893               2,756,643
                                                                                       --------------------    --------------------
Total liabilities                                                                                12,862,786               3,685,286
                                                                                       --------------------    --------------------

Commitments and contingencies
Series A  convertible preferred stock,  $0.001 par value, 200 shares designated;
  59.8606 and 151.8606 shares issued and outstanding as of December 31,
  2005 and 2004, respectively (Note F)                                                              299,303                 759,303
                                                                                       --------------------    --------------------
DEFICIENCY IN STOCKHOLDERS' EQUITY (Note F)
Series B convertible preferred stock, $0.001 par value, 800,000 shares
  designated, 800,000 shares issued and outstanding as of December 31, 2005 and 2004                    800                     800
Common stock, $0.001 par value, 300,000,000 shares authorized, 75,608,334 and
  23,770,233 shares issued and outstanding as of December 31, 2005 and 2004,
  respectively                                                                                       75,607                  23,770
Additional paid-in capital                                                                        6,382,570               5,369,466
Accumulated deficit                                                                             (18,691,941)             (9,281,284)
                                                                                       --------------------    --------------------
Deficiency in stockholders' equity                                                              (12,232,964)             (3,887,248)
                                                                                       --------------------    --------------------

                                                                                       $            929,124    $            557,341
                                                                                       ====================    ====================


    The accompanying notes are an integral part of these financial statements


                                      F-2


                              CYBERLUX CORPORATION
                            STATEMENTS OF OPERATIONS



                                                                                               Year ended December 31,
                                                                                            2005                    2004
                                                                                    --------------------    --------------------
                                                                                                            (As restated-Note N)
                                                                                                      

REVENUES:
Net sales                                                                           $             54,523    $             23,803
Cost of goods sold                                                                              (235,767)               (160,260)
                                                                                    --------------------    --------------------
    Gross (loss)                                                                                (181,245)               (136,457)
                                                                                    --------------------    --------------------

OPERATING EXPENSES:
Depreciation and amortization                                                                     25,769                  47,686
Impairment loss (Note A)                                                                          30,544                      --
Research and development                                                                         499,618                 391,421
General and administrative expenses                                                            2,355,830               2,925,052
                                                                                    --------------------    --------------------
Total operating expenses                                                                       2,911,761               3,364,159
                                                                                    --------------------    --------------------

(LOSS) FROM OPERATIONS:                                                                       (3,093,006)             (3,500,616)

Other income (expense)
Unrealized gain (loss) relating to adjustment of derivative and warrant liability
  to fair value of underlying securities (Note D and E)                                       (4,485,654)              7,922,926
Interest income                                                                                      349                     282
Interest expense                                                                              (1,623,781)               (325,840)
Debt acquisition costs                                                                          (208,565)               (193,703)
                                                                                    --------------------    --------------------

Net income/(loss) before provision for income taxes
  and preferred dividend                                                                      (9,410,657)              3,903,049

Preferred dividend-beneficial conversion discount on convertible preferred-                                             (800,000)

Income taxes (benefit)                                                                                --                      --
                                                                                    --------------------    --------------------

NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS                                  $         (9,410,657)   $          3,103,049
                                                                                    ====================    ====================

Weighted average number of common shares outstanding, basic                                   54,490,102              16,701,174
                                                                                    ====================    ====================

Weighted average number of common shares outstanding, fully diluted                          211,355,239              48,201,174
                                                                                    ====================    ====================

Net income/(loss) per share - basic (Note J)                                        $              (0.17)   $               0.19
                                                                                    ====================    ====================

Net income/(loss) per share - fully diluted (Note J)                                $              (0.17)   $               0.06
                                                                                    ====================    ====================

Preferred dividend                                                                  $             96,000    $             96,000
                                                                                    ====================    ====================


    The accompanying notes are an integral part of these financial statements


                                      F-3


                              CYBERLUX CORPORATION
                 STATEMENT OF DEFICIENCY IN STOCKHOLDERS' EQUITY
                 FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004



                                                      Series B
                                                     Convertible
                                                      Preferred
                                                  -----------------                                  Additional        Stock
                                                             Stock      Common       Common Stock      Paid in      Subscription
                                                  Shares    Amount      Shares          Amount         Capital       Receivable
                                                  -------   -------   -----------    ------------    -----------    ------------
                                                                                                  
Balance as of January 1, 2004-As restated
(Note N)                                               --   $    --     8,049,141    $      8,049    $ 1,174,096    $   (276,186)

Preferred stock, Class B, issued in January,
2004 as compensation for management fees at
$1.00 per share                                   800,000       800            --              --        799,200              --

Collected balance due from stock subscription          --        --            --              --             --         276,186

Common stock issued in January, 2004 in
exchange for services rendered at $0.37 per
share                                                  --        --     2,585,000           2,585        953,865              --

Common stock issued in January, 2004 for
settlement of debt at $0.25 per share                  --        --       110,764             111         27,580              --

Common stock issued in March, 2004 in
exchange for services rendered at $0.21 per
share                                                  --        --     1,200,000           1,200        250,800              --

Common stock cancelled with return of
collateral deposit with factor                         --        --      (450,000)           (450)       (89,550)             --

Sale of common stock in May, 2004 at $0.10
per share                                              --        --     5,310,000           5,310        525,690              --

Common stock issued in May, 2004 for
settlement of debt at $0.10 per share                  --        --        50,000              50          4,950              --

Common stock issued in June, 2004 in
exchange for services rendered at $0.08 per
share                                                  --        --     1,760,000           1,760        129,600              --

Common stock subscription received                     --        --            --              --             --          22,500

Common stock issued in July, 2004 in
exchange for services rendered at $0.40 per
share                                                  --        --       100,000             100         39,900              --

Common stock issued in July, 2004 as payment
of stock subscription                                  --        --       100,000             100          9,900         (10,000)

Common stock issued in July, 2004 in
connection with conversion of preferred
stock, Class A                                         --        --       200,000             200         19,800              --

Common stock issued in August, 2004 in
connection with exercise of warrants at
$0.25 per share                                        --        --       701,000             701        174,549         (12,500)

Common stock issued September, 2004 in
connection with exercise of warrants at
$0.25 per share                                        --        --       200,000             200         49,800              --

Common stock issued in October, 2004 for
services rendered at $0.25 per share                   --        --       690,000             690        171,810              --

Common stock issued in October, 2004 as
settlement of debt at $0.15 per share                  --        --       140,019             140         20,869              --

Common stock issued in November, 2004 as
payment towards convertible debentures                 --        --     1,035,221           1,035        107,663              --

Common stock issued in December, 2004, as
payment towards convertible debentures                 --        --     1,035,221           1,035         35,197              --

Common stock issued in December, 2004 to
preferred stockholders, class A as
registration rights penalty                            --        --       203,867             204         89,497              --

Common stock issued in December, 2004 in
connection with conversion of preferred
stock, Class A                                         --        --       750,000             750         74,250              --

Beneficial conversion feature of convertible
debenture                                              --        --            --              --        800,000              --

Net Income                                             --        --            --              --             --              --
                                                  -------   -------   -----------    ------------    -----------    ------------
Balance December 31, 2004:-(as restated-Note N)   800,000   $   800    23,770,233    $     23,770    $ 5,369,466    $         --

Common stock issued in January, 2005 in
connection with conversion of preferred
stock, Class A                                         --        --     1,675,000           1,675        165,825              --

Common stock issued in January, 2005 as
payment towards convertible debentures                 --        --     2,070,442           2,070         37,578              --

Common stock issued in February, 2005 in
connection with conversion of preferred
stock, Class A                                         --        --       250,000             250         24,750              --

Common stock issued in February, 2005 as
payment towards convertible debentures                 --        --     1,035,221           1,035          8,106              --

Common stock issued in March, 2005 as
payment towards convertible debentures                 --        --     2,070,442           2,071         22,165              --

Common stock issued in April, 2005 in
connection with conversion of preferred
stock, Class A                                         --        --       250,000             250         24,750              --

Common stock issued in April, 2005 for
services rendered at $0.3 per share                    --        --       800,000             800         23,200              --

Common stock issued in April, 2005 as
payment towards convertible debentures                 --        --     2,070,442           2,070         21,533              --

Common stock issued in May, 2005 as payment
towards convertible debentures                         --        --    10,535,221          10,535         86,405              --

Common stock issued in May, 2005 in
connection with conversion of preferred
stock, Class A                                         --        --     1,075,000           1,075        106,425              --

Common stock issued in June, 2005 in
exchange for services rendered at $0.02 per
share                                                  --        --       250,000             250          4,750              --

Common stock issued in June, 2005 as payment
towards convertible debentures                         --        --    17,100,000          17,100        128,570              --

Common stock issued in July, 2005 as payment
towards convertible debentures                         --        --     9,573,000           9,573         71,798              --

Common stock issued in July, 2005 in
connection with conversion of preferred
stock, Class A                                         --        --       775,000             775         76,725              --

Common stock issued in August, 2005 in
exchange for services rendered at $0.097 per
share                                                  --        --     1,000,000           1,000         96,000              --

Common stock issued in September, 2005 in
connection with conversion of preferred
stock, Class A                                         --        --       250,000             250         24,750              --

Common stock issued in October, 2005 in
exchange for services rendered at $0.07 per
share                                                  --        --       400,000             400         27,600              --

Common stock issued in October, 2005 in
connection with conversion of preferred
stock, Class A                                         --        --       125,000             125         12,375              --

Common stock issued in November, 2005 in
connection with conversion of preferred
stock, Class A                                         --        --       200,000             200         19,800              --

Common stock issued in December, 2005 in
exchange for services rendered at $0.091 per
share                                                                     333,333             333         30,000

Net loss                                                                       --              --             --              --
                                                  -------   -------   -----------    ------------    -----------    ------------
BALANCE AS OF DECEMBER 31, 2005                   800,000   $   800    75,608,334    $     75,607    $ 6,382,570    $         --
                                                  =======   =======   ===========    ============    ===========    ============

                                                                       Total
                                                                  (Deficiency in)
                                                  Accumulated      Stockholders'
                                                    Deficit           Equity
                                                  ------------    ---------------
                                                            
Balance as of January 1, 2004-As restated
(Note N)                                          $(12,384,333)   $   (11,478,374)

Preferred stock, Class B, issued in January,
2004 as compensation for management fees at
$1.00 per share                                             --            800,000

Collected balance due from stock subscription               --            276,186

Common stock issued in January, 2004 in
exchange for services rendered at $0.37 per
share                                                       --            956,450

Common stock issued in January, 2004 for
settlement of debt at $0.25 per share                       --             27,691

Common stock issued in March, 2004 in
exchange for services rendered at $0.21 per
share                                                       --            252,000

Common stock cancelled with return of
collateral deposit with factor                              --            (90,000)

Sale of common stock in May, 2004 at $0.10
per share                                                   --            531,000

Common stock issued in May, 2004 for
settlement of debt at $0.10 per share                       --              5,000

Common stock issued in June, 2004 in
exchange for services rendered at $0.08 per
share                                                       --            131,360

Common stock subscription received                          --             22,500

Common stock issued in July, 2004 in
exchange for services rendered at $0.40 per
share                                                       --             40,000

Common stock issued in July, 2004 as payment
of stock subscription                                       --                 --

Common stock issued in July, 2004 in
connection with conversion of preferred
stock, Class A                                              --             20,000

Common stock issued in August, 2004 in
connection with exercise of warrants at
$0.25 per share                                             --            162,750

Common stock issued September, 2004 in
connection with exercise of warrants at
$0.25 per share                                             --             50,000

Common stock issued in October, 2004 for
services rendered at $0.25 per share                        --            172,500

Common stock issued in October, 2004 as
settlement of debt at $0.15 per share                       --             21,009

Common stock issued in November, 2004 as
payment towards convertible debentures                      --            108,698

Common stock issued in December, 2004, as
payment towards convertible debentures                      --             36,232

Common stock issued in December, 2004 to
preferred stockholders, class A as
registration rights penalty                                 --             89,701

Common stock issued in December, 2004 in
connection with conversion of preferred
stock, Class A                                              --             75,000

Beneficial conversion feature of convertible
debenture                                                   --            800,000

Net Income                                           3,103,049          3,103,049
                                                  ------------    ---------------
Balance December 31, 2004:-(as restated-Note N)   $ (9,281,284)   $    (3,887,248)

Common stock issued in January, 2005 in
connection with conversion of preferred
stock, Class A                                              --            167,500

Common stock issued in January, 2005 as
payment towards convertible debentures                      --             39,648

Common stock issued in February, 2005 in
connection with conversion of preferred
stock, Class A                                              --             25,000

Common stock issued in February, 2005 as
payment towards convertible debentures                      --              9,141

Common stock issued in March, 2005 as
payment towards convertible debentures                      --             24,236

Common stock issued in April, 2005 in
connection with conversion of preferred
stock, Class A                                              --             25,000

Common stock issued in April, 2005 for
services rendered at $0.3 per share                         --             24,000

Common stock issued in April, 2005 as
payment towards convertible debentures                      --             23,603

Common stock issued in May, 2005 as payment
towards convertible debentures                              --             96,940

Common stock issued in May, 2005 in
connection with conversion of preferred
stock, Class A                                              --            107,500

Common stock issued in June, 2005 in
exchange for services rendered at $0.02 per
share                                                       --              5,000

Common stock issued in June, 2005 as payment
towards convertible debentures                              --            145,670

Common stock issued in July, 2005 as payment
towards convertible debentures                              --             81,371

Common stock issued in July, 2005 in
connection with conversion of preferred
stock, Class A                                              --             77,500

Common stock issued in August, 2005 in
exchange for services rendered at $0.097 per
share                                                       --             97,000

Common stock issued in September, 2005 in
connection with conversion of preferred
stock, Class A                                              --             25,000

Common stock issued in October, 2005 in
exchange for services rendered at $0.07 per
share                                                       --             28,000

Common stock issued in October, 2005 in
connection with conversion of preferred
stock, Class A                                              --             12,500

Common stock issued in November, 2005 in
connection with conversion of preferred
stock, Class A                                              --             20,000

Common stock issued in December, 2005 in
exchange for services rendered at $0.091 per
share                                                                      30,333

Net loss                                            (9,410,657)        (9,410,657)
                                                  ------------    ---------------
BALANCE AS OF DECEMBER 31, 2005                   $(18,691,941)   $   (12,232,964)
                                                  ============    ===============


    The accompanying notes are an integral part of these financial statements


                                      F-4


                              CYBERLUX CORPORATION
                            STATEMENTS OF CASH FLOWS



                                                                                           For the Year Ended
                                                                                      2005                    2004
                                                                              --------------------    --------------------
                                                                                                      (As restated-Note N)
                                                                                                      --------------------
                                                                                                

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss) available to common stockholders                            $         (9,410,657)   $          3,103,049
Adjustments to net income (loss) to net cash used on operating activities:
Depreciation and amortization                                                               25,769                  47,686
Unrealized (gain)/loss related to the adjustment of derivative and warranty
  liability to fair value of underlying securities                                       4,485,654              (7,922,926)
Impairment of patent costs                                                                  30,544
Preferred dividend-beneficial conversion feature                                           800,000
Common stock options issued in connection with services rendered                                --                      --
Common stock issued for previously incurred debt                                                --                 288,326
Common stock  issued as payment in settlement of debt                                      420,608                 144,931
Common stock issued (canceled) for factoring deposit                                            --                 (90,000)
Common stock issued in connection with services rendered                                   184,333               1,552,307
Preferred stock issued as payment for accrued management fees                                   --                 723,670
Preferred stock issued for previously incurred debt                                             --                  76,330
Warrants issued in connection with services rendered                                            --                      --
Accretion of convertible notes payable                                                     785,879                  80,822
(Increase) decrease in:
Deposits                                                                                        --                 236,000
Accounts receivable                                                                         (9,424)                     --
Inventories                                                                               (338,097)                     --
Prepaid expenses                                                                            25,590                 (68,404)
Other assets                                                                                    --                 (30,544)
Increase (decrease) in:
Accrued interest                                                                           307,433                      --
Accrued liabilities                                                                        347,115                 389,781
Management fee payable-related party                                                            --                (996,508)
Other accounts payable                                                                     481,836                (120,293)
                                                                              --------------------    --------------------
     Net cash (used in) operating activities                                            (2,663,417)             (1,785,773)
                                                                              --------------------    --------------------

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of fixed assets                                                                (45,884)                (21,859)
                                                                              --------------------    --------------------
     Net cash (used in) investing activities                                               (45,884)                (21,859)
                                                                              --------------------    --------------------

CASH FLOWS FROM FINANCING ACTIVITIES
Payments of short-term notes payable, net                                                       --                (292,500)
(Payments of ) proceeds from short-term notes payable-shareholders, net                    (32,485)                191,235
Proceeds from issuance of convertible notes payable                                      2,802,067               1,186,281
Proceeds from issuance of preferred stock                                                       --                  79,308
Proceeds from issuance of commons stock subscription                                            --                 276,186
Proceeds from issuance of common stock                                                          --                 766,250
                                                                              --------------------    --------------------
     Net cash provided by financing activities                                           2,769,582               2,206,760
                                                                              --------------------    --------------------
Net increase in cash and cash equivalents                                                   60,281                 399,128
Cash and cash equivalents at beginning of period                                           415,375                  16,247
                                                                              --------------------    --------------------
Cash and cash equivalents at end of period                                    $            475,656    $            415,375
                                                                              ====================    ====================

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during the period for interest                                      $             87,044    $             75,103
Cash paid during the period for taxes                                                           --                      --

NON CASH INVESTING AND FINANCING ACTIVITIES:
Unrealized (gain)/loss related to the adjustment of derivative and warranty
  liability to fair value of underlying securities                                       4,485,654              (7,922,926)
Common stock options issued in connection with services rendered                                --                      --
Common stock issued in connection with services rendered                                   184,333               1,552,307
Common stock issued for previously incurred debt                                                --                 288,326
Common stock issued in settlement of debt                                                  420,608                 144,931
Common stock issued (canceled) for factoring deposit                                            --                 (90,000)
Convertible preferred shares issued for accrued management fees                                 --                 723,670
Convertible preferred shares issued for note payable and accrued interest                       --                  76,330
Warrants issued in connection with financing                                               757,366                      --
Warrants issued to consultants for services                                                 14,160                 349,173


    The accompanying notes are an integral part of these financial statements

                                      F-5


                              CYBERLUX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2005 AND 2004

NOTE A-SUMMARY OF ACCOUNTING POLICIES
-------------------------------------

GENERAL

A summary of the significant  accounting  policies applied in the preparation of
the accompanying financial statements follows.

BUSINESS AND BASIS OF PRESENTATION

Cyberlux  Corporation  (the "Company") is incorporated on May 17, 2000 under the
laws of the State of  Nevada.  Untill  December  31,  2004,  the  Company  was a
development state enterprise as defined under Statement on Financial  Accounting
Standards  No.7,  Development  Stage  Enterprises  ("SFAS  No.7").  The  Company
develops,  manufactures and markets  long-term  portable  lighting  products for
commercial and industrial users.  While the Company has generated  revenues from
its sale of products,  the Company has incurred expenses,  and sustained losses.
Consequently,   its  operations  are  subject  to  all  risks  inherent  in  the
establishment of a new business enterprise. As of December 31, 2005, the Company
has accumulated losses of $18,641,941.

REVENUE RECOGNITION

Revenues are  recognized in the period that  services are provided.  For revenue
from product  sales,  the Company  recognizes  revenue in accordance  with Staff
Accounting  Bulletin No. 104, REVENUE RECOGNITION  ("SAB104"),  which superseded
Staff Accounting Bulletin No. 101, REVENUE  RECOGNITION IN FINANCIAL  STATEMENTS
("SAB101"). SAB 101 requires that four basic criteria must be met before revenue
can be  recognized:  (1)  persuasive  evidence  of an  arrangement  exists;  (2)
delivery has occurred; (3) the selling price is fixed and determinable;  and (4)
collectibility is reasonably assured.  Determination of criteria (3) and (4) are
based on management's judgments regarding the fixed nature of the selling prices
of the products  delivered and the  collectibility of those amounts.  Provisions
for discounts and rebates to customers,  estimated  returns and allowances,  and
other  adjustments  are  provided  for in the same period the related  sales are
recorded.  The  Company  defers any  revenue  for which the product has not been
delivered  or is subject  to refund  until  such time that the  Company  and the
customer jointly determine that the product has been delivered or no refund will
be required.  At December 31, 2005 and 2004,  the Company did not have any defer
revenue.

SAB 104  incorporates  Emerging  Issues  Task  Force  00-21  ("EITF  00-21"),
MULTIPLE DELIVERABLE REVENUE  ARRANGEMENTS.  EITF 00-21 addresses accounting for
arrangements that may involve the delivery or performance of multiple  products,
services and/or rights to use assets.  The effect of implementing  EITF 00-21 on
the Company's financial position and results of operations was not significant.

ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenue and expenses during the reporting period. Actual
results could differ from those estimates.

CASH AND CASH EQUIVALENTS

For purposes of the Statements of Cash Flows,  the Company  considers all highly
liquid debt  instruments  purchased with a maturity date of three months or less
to be cash equivalents.


                                      F-6


                              CYBERLUX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2005 AND 2004

NOTE A-SUMMARY OF ACCOUNTING POLICIES (CONTINUED)

FOREIGN CURRENCY TRANSLATION

The Company translates the foreign currency  financial  statements in accordance
with the  requirements  of Statement of Financial  Accounting  Standards No. 52,
"Foreign Currency Translation." Assets and liabilities are translated at current
exchange  rates,  and related  revenue and  expenses are  translated  at average
exchange rates in effect during the period.  Resulting  translation  adjustments
are recorded as a separate component in stockholders'  equity.  Foreign currency
translation gains and losses are included in the statement of operations.

INVENTORIES

Inventories are stated at the lower of cost or market  determined by the average
cost method.  The Company  provides  inventory  allowances based on estimates of
obsolete  inventories.  Inventories  consist of products  available  for sale to
distributors and customers as well as raw material.

Components of inventories as of December 31, 2005 and 2004 are as follows:

                                             2005         2004
                                          ---------    ---------
Component parts                           $ 223,299    $      --
Finished goods                              225,619           --
                                          ---------    ---------
                                            448,918           --
Less:  allowance for obsolete inventory    (110,821)         (--)
                                          ---------    ---------
                                          $ 338,097    $      --
                                          =========    =========

PROPERTY AND EQUIPMENT

Property and equipment are stated at cost.  When retired or otherwise  disposed,
the related  carrying value and  accumulated  depreciation  are removed from the
respective  accounts  and the net  difference  less  any  amount  realized  from
disposition,  is  reflected  in  earnings.  For  financial  statement  purposes,
property  and  equipment  are  recorded  at  cost  and  depreciated   using  the
straight-line method over their estimated useful lives as follows:

Furniture and fixtures       7 years
Office equipment             3 to 5 years
Manufacturing equipment      3 years

ADVERTISING COSTS

The  Company  expenses  all costs of  marketing  and  advertising  as  incurred.
Marketing and advertising costs totaled $276,714 and $100,132 for the year ended
December 31, 2005 and 2004, respectively.


                                      F-7


                              CYBERLUX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2005 AND 2004

NOTE A-SUMMARY OF ACCOUNTING POLICIES (CONTINUED)

RESEARCH AND DEVELOPMENT

The Company  accounts for research and development  costs in accordance with the
Financial   Accounting  Standards  Board's  Statement  of  Financial  Accounting
Standards No. 2 ("SFAS 2"),  "Accounting  for Research and  Development  Costs".
Under SFAS 2, all research and  development  costs must be charged to expense as
incurred.  Accordingly,  internal research and development costs are expensed as
incurred.  Third-party  research and  developments  costs are expensed  when the
contracted  work has been performed or as milestone  results have been achieved.
Company-sponsored  research and  development  costs  related to both present and
future products are expensed in the period  incurred.  The Company  expenditures
were  $499,618  and $391,421 on research  and product  development  for the year
ended December 31, 2005 and 2004, respectively. 14.

RECLASSIFICATION

Certain  reclassifications  have been made to prior  periods' data to conform to
the  current  presentation.  These  reclassifications  had no effect on reported
losses.

IMPAIRMENT OF LONG LIVED ASSETS

The Company has adopted  Statement of  Financial  Accounting  Standards  No. 144
(SFAS  144  ).  The  Statement  requires  that  long-lived  assets  and  certain
identifiable intangibles held and used by the Company be reviewed for impairment
whenever events or changes ill  circumstances  indicate that the carrying amount
of an asset  may not be  recoverable.  Events  relating  to  recoverability  may
include  significant  unfavorable  changes  in  business  conditions,  recurring
losses, or a forecasted  inability to achieve break-even  operating results over
an extended  period.  The Company  evaluates  the  recoverability  of long-lived
assets based upon forecasted undercounted cash flows. Should impairment in value
be indicated, the carrying value of intangible assets will be adjusted, based on
estimates of future  discounted  cash flows  resulting from the use and ultimate
disposition of the asset.  SF AS No. 144 also requires  assets to be disposed of
be reported at the lower of the carrying  amount or the fair value less costs to
sell.

FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value estimates  discussed herein are based upon certain market assumptions
and pertinent  information  available to  management as of December 31,  2005and
2004.  The  respective  carrying  value of  certain  on-balance-sheet  financial
instruments  approximated their fair values. These financial instruments include
cash and  accounts  payable.  Fair values were assumed to  approximate  carrying
values  for cash and  payables  because  they are short term in nature and their
carrying amounts approximate fair values or they are payable on demand.

CONCENTRATIONS OF CREDIT RISK

Financial instruments and related items which potentially subject the Company to
concentrations  of credit risk consist  primarily of cash, cash  equivalents and
trade  receivables.  The Company places its cash and temporary cash  investments
with credit quality institutions. At times, such investments may be in excess of
the FDIC insurance limit. The Company periodically reviews its trade receivables
in  determining  its allowance for doubtful  accounts.  At December 31, 2005 and
2004, allowance for doubtful receivable was $0.


                                      F-8


                              CYBERLUX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2005 AND 2004

NOTE A-SUMMARY OF ACCOUNTING POLICIES (CONTINUED)

STOCK-BASED COMPENSATION:

In December  2002,  the FASB issued SFAS No. 148,  "Accounting  for  Stock-Based
Compensation-Transition and Disclosure-an amendment of SFAS 123." This statement
amends SFAS No.  123,  "Accounting  for  Stock-Based  Compensation,"  to provide
alternative methods of transition for a voluntary charge to the fair value based
method of accounting for stock-based employee  compensation.  In addition,  this
statement  amends  the  disclosure  requirements  of  SFAS  No.  123 to  require
prominent  disclosures in both armua1 and interim financial statements about the
method of accounting for stock-based employee compensation and the effect of the
method used on reported  results.  The Company has chosen to continue to account
for stock-based  compensation using the intrinsic value method prescribed in APB
Opinion No.25 and related interpretations. Accordingly, compensation expense for
stock options is measured as the excess, if any, of the fair market value of the
Company's  stock at the date of the grant over the exercise price of the related
option. The Company has adopted the annual disclosure  provisions of SFAS No.148
in its  financial  reports for the year ended  December 31, 2002 and  subsequent
years.

Had compensation  costs for the Company's stock options been determined based on
the fair value at the grant dates for the  awards,  the  Company's  net loss and
losses  per share  would  have been as  follows  (transactions  involving  stock
options issued to employees and Black-Scholes model assumptions are presented in
Note G):



                                                                          For the year ended December 31,
                                                                              2005              2004
                                                                         --------------    --------------
                                                                                     
Net (loss) income - as reported                                          $   (9,410,657)   $    3,103,049
Add: Total stock based employee compensation expense as
  reported under intrinsic value method (APB. No. 25)                                --           105,000
Deduct: Total stock based employee compensation expense as
  reported under fair value based method (SFAS No. 123)                        (830,400)         (658,800)
                                                                         --------------    --------------

Net (loss) income - Pro Forma                                            $  (10,241,057)   $    2,549,249
Net (loss)  income  attributable  to common  stockholders  - Pro forma   $  (10,241,057)   $    2,549,249
(Loss) Income per share - as reported - basic (Note J)                   $        (0.17)   $         0.19
(Loss) Income per share - as reported - diluted (Note J)                 $        (0.17)   $         0.06
(Loss) Income per share - proforma - basic                               $        (0.19)   $         0.15
(Loss) Income per share - proforma - diluted                             $        (0.19)   $         0.05


On December 16, 2004,  the Financial  Accounting  Standards  Board (FASB) issued
FASB  Statement  No.  123R  (revised  2004),  "Share-Based  Payment"  which is a
revision of FASB Statement No. 123,  "Accounting for Stock-Based  Compensation".
Statement 123R  supersedes APB opinion No. 25,  "Accounting  for Stock Issued to
Employees",  and amends  FASB  Statement  No.  95,  "Statement  of Cash  Flows".
Generally,  the approach in Statement 123R is similar to the approach  described
in Statement 123. However,  Statement 123R requires all share-based  payments to
employees,  including grants of employee stock options,  to be recognized in the
income statement based on their fair values.  Pro-forma  disclosure is no longer
an  alternative.  On April 14, 2005,  the SEC amended the effective  date of the
provisions of this  statement.  The effect of this  amendment by the SEC is that
the Company will have to comply with Statement 123R and use the Fair Value based
method of accounting no later than the first quarter of 2006.


                                      F-9


                              CYBERLUX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2005 AND 2004

NOTE A-SUMMARY OF ACCOUNTING POLICIES (CONTINUED)

SEGMENT REPORTING

The  Company  follows  Statement  of  Financial   Accounting  Standards  No.130,
Disclosures About Segments of an Enterprise and Related Information. The Company
operates as a single  segment and will evaluate  additional  segment  disclosure
requirements as it expands its operations.

INCOME TAXES

The  Company  follows  Statement  of  Financial   Accounting   Standard  No.109,
Accounting for Income Taxes (SFAS No.109) for recording the provision for income
taxes.  Deferred  tax  assets  and  liabilities  are  computed  based  upon  the
difference  between the  financial  statement and income tax basis of assets and
liabilities  using the enacted  marginal  tax rate  applicable  when the related
asset or  liability is expected to be realized or settled.  Deferred  income tax
expenses or benefits are based on the changes in the asset or  liability  during
each period. If available evidence suggests that it is more likely than not that
some portion or all of the deferred tax assets will not be realized, a valuation
allowance  is required to reduce the  deferred  tax assets to the amount that is
more likely than not to be realized.  Future changes in such valuation allowance
are included in the provision for deferred income taxes in the period of change.
Deferred income taxes may arise from temporary differences resulting from income
and  expense  items  reported  for  financial  accounting  and tax  purposes  in
different  periods.  Deferred  taxes are  classified as current or  non-current,
depending on the  classification of assets and liabilities to which they relate.
Deferred  taxes arising from  temporary  differences  that are not related to an
asset or liability  are  classified as current or  non-current  depending on the
periods in which the temporary differences are expected to reverse 26.

PATENTS

During the year ended  December 31, 2005,  the Company  management  preformed an
evaluation of its intangble  assets  (Patents) for purposes of  determining  the
implied fair value of the assets at December 31, 2005.  The test  indicated that
the recorded  remaining  book value of its patens  exceeded  its fair value,  as
determined  by  discounted  cash  flows.  As a result,  upon  completion  of the
assessment,  management recorded a non-cash impairment charge of $30,544, net of
tax, or $0.00 per share  during the year ended  December  31, 2005 to reduce the
carrying  value of the  patents to $ 0.  Considerable  management  judgement  is
necessary to estimate the fair value.  Accordingly,  actual  results  could vary
significantly from management's estimates.

RECENT PRONOUNCEMENTS

In March 2005, the FASB issued FASB Interpretation (FIN) No. 47, "Accounting for
Conditional  Asset Retirement  Obligations,  an interpretation of FASB Statement
No. 143," which  requires an entity to recognize a liability  for the fair value
of a conditional  asset  retirement  obligation when incurred if the liability's
fair value can be  reasonably  estimated.  The  Company is required to adopt the
provisions of FIN 47 no later than the first quarter of fiscal 2006. The Company
does not expect the adoption of this Interpretation to have a material impact on
its consolidated financial position, results of operations or cash flows.


                                      F-10


                              CYBERLUX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2005 AND 2004

NOTE A-SUMMARY OF ACCOUNTING POLICIES (CONTINUED)

RECENT PRONOUNCEMENTS (CONTINUED)

In May 2005 the FASB issued Statement of Financial  Accounting  Standards (SFAS)
No. 154, "Accounting Changes and Error Corrections, a replacement of APB Opinion
No. 20 and FASB Statement No. 3." SFAS 154 requires retrospective application to
prior periods' financial statements for changes in accounting principle,  unless
it is  impracticable  to  determine  either the  period-specific  effects or the
cumulative  effect of the  change.  SFAS 154 also  requires  that  retrospective
application of a change in accounting principle be limited to the direct effects
of the change.  Indirect effects of a change in accounting principle,  such as a
change in non-discretionary profit-sharing payments resulting from an accounting
change,  should be recognized in the period of the accounting  change.  SFAS 154
also requires that a change in depreciation,  amortization,  or depletion method
for long-lived,  non-financial assets be accounted for as a change in accounting
estimate effected by a change in accounting principle. SFAS 154 is effective for
accounting  changes and  corrections  of errors made in fiscal  years  beginning
after December 15, 2005. Early adoption is permitted for accounting  changes and
corrections  of  errors  made in  fiscal  years  beginning  after  the date this
Statement  is issued.  The Company  does not expect the adoption of this SFAS to
have a  material  impact on its  consolidated  financial  position,  results  of
operations or cash flows.

On February 16, 2006 the Financial Accounting Standards Board (FASB) issued SFAS
155,  "Accounting  for  Certain  Hybrid  Instruments,"  which  amends  SFAS 133,
"Accounting for Derivative  Instruments and Hedging  Activities,"  and SFAS 140,
"Accounting for Transfers and Servicing of Financial Assets and  Extinguishments
of  Liabilities."  SFAS 155  allows  financial  instruments  that have  embedded
derivatives  to be accounted for as a whole  (eliminating  the need to bifurcate
the  derivative  from its host) if the holder  elects to  account  for the whole
instrument on a fair value basis.  SFAS 155 also  clarifies  and amends  certain
other  provisions of SFAS 133 and SFAS 140. This  statement is effective for all
financial  instruments  acquired  or  issued  in fiscal  years  beginning  after
September  15,  2006.  The  Company  does not  expect its  adoption  of this new
standard  to have a  material  impact  on its  financial  position,  results  of
operations or cash flows.

NOTE B - PROPERTY, PLANT, AND EQUIPMENT

Property, plant and equipment at December 31, 2005 and 2004 are as follows:

                                    2005         2004
                                 ---------    ---------
Furniture and fixtures           $  43,974    $  17,404
Office and computer equipment       33,884       14,569
Manufacturing equipment            103,380      103,380
                                 ---------    ---------
                                   181,238      135,353
Less: accumulated depreciation    (118,105)     (92,335)
                                 ---------    ---------
                                 $  63,133    $  43,018
                                 =========    =========

During the years ended December 31, 2005 and 2004,  depreciation expense charged
to operations was $25,769 and $47,686, respectively.


                                      F-11


                              CYBERLUX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2005 AND 2004

NOTE C - ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

Accounts  payable and accrued  liabilities  at December 31, 2005 and 2004 are as
follows:

                                       2005         2004
                                    ----------   ----------
Accounts payable                    $  657,929   $  176,094
Accrued interest                       389,569       82,136
Accrued payroll and payroll taxes       22,642        3,185
Other accrued liabilities              370,375      240,648
                                    ----------   ----------
Total                               $1,440,515   $  502,063


                                      F-12


                              CYBERLUX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2005 AND 2004

NOTE D-NOTES PAYABLE AND CONVERTIBLE DEBENTURES

Notes payable at December 31, 2005 and 2004 are as follows:



                                                                                      2005         2004
                                                                                   ---------    ---------
                                                                                          
10% convertible note payable, unsecured and due September, 2003; accrued and
unpaid interest due at maturity; Note holder has the option to convert note
principal together with accrued and unpaid interest to the Company's common
stock at a rate of $0.50 per share. The Company is in violation of the loan
covenants                                                                          $   2,500    $   2,500

10% convertible notes payable, unsecured and due March, 2003; accrued and unpaid
interest due at maturity; Note holder has the option to convert unpaid note
principal together with accrued and unpaid interest to the Company's common
stock at a rate of $0.50 per share. The Company is in violation of the loan
covenants                                                                             25,000       25,000

10% convertible debenture, due two years from the date of the note with interest
payable quarterly during the life of the note. The note is convertible into the
Company's common stock at the lower of a) $0.72 or b) 50% of the average of the
three lowest intraday trading prices for the common stock on a principal market
for twenty days before, but not including, conversion date. The Company granted
the note holder a security interest in substantially all of the Company's assets
and intellectual property and registration rights. The Company is in violation
of the loan covenants (see below)                                                    515,283       80,822

10% convertible debenture, due three years from date of the note with interest
payable quarterly during the life of the note. The note is convertible into the
Company's common stock at the lower of a) $0.03 or b) 50% of the average of the
three lowest intraday trading prices for the common stock on a principal market
for twenty days before, but not including, conversion date. The Company granted
the note holder a security interest in substantially all of the Company's assets
and intellectual property and registration rights. The Company is in violation
of the loan covenants (see below)                                                    299,820           --

10% convertible debenture, due three years from date of the note with interest
payable quarterly during the life of the note. The note is convertible into the
Company's common stock at the lower of a) $0.6 or b) 50% of the average of the
three lowest intraday trading prices for the common stock on a principal market
for twenty days before, but not including, conversion date. The Company granted
the note holder a security interest in substantially all of the Company's assets
and intellectual property and registration rights. The Company is in violation
of the loan covenents (see below)                                                     49,680           --

8% convertible debenture, due three years from date of the note with interest
payable quarterly during the life of the note. The note is convertible into the
Company's common stock at the lower of a) $0.10 or b) 35% of the average of the
three lowest intraday trading prices for the common stock on a principal market
for twenty days before, but not including, conversion date. The Company granted
the note holder a security interest in substantially all of the Company's assets
and intellectual property and registration rights (see below)                          1,918           --
                                                                                   ---------    ---------
                                                                                     894,201      108,322
Less: current maturities                                                            (542,783)     (27,500)
                                                                                   ---------    ---------
Notes payable and convertible debentures-long term portion                         $ 351,418    $  80,822
                                                                                   =========    =========



                                      F-13


                              CYBERLUX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2005 AND 2004

NOTE D-NOTES PAYABLE AND CONVERTIBLE DEBENTURES (CONTINUED)

The Company  entered into a Securities  Purchase  Agreement with four accredited
investors on September  23, 2004 for the issuance of an aggregate of  $1,500,000
of convertible notes ("Convertible Notes") and attached to the Convertible Notes
were warrants to purchase  2,250,000  shares of the Company's  common stock. The
Convertible Notes accrue interest at 10% per annum,  payable quarterly,  and are
due two  years  from the date of the note.  The note  holder  has the  option to
convert any unpaid note principal to the Company's common stock at a rate of the
lower of a) $0.72 or b) 50% of the average of the three lowest intraday  trading
prices  for the common  stock on a  principal  market  for the 20  trading  days
before, but not including, conversion date.

As of December 31,  2005,  the Company  issued to  investors of the  Convertible
Notes a total amount of $1,500,000  in exchange for net proceeds of  $1,186,281.
The proceeds that the Company  received were net of prepaid  interest of $50,000
and related fees and costs of $263,719.

This transaction,  to the extent that it is to be satisfied with common stock of
the Company would normally be included as equity  obligations.  However,  in the
instant case,  due to the  indeterminate  number of shares which might be issued
under the embedded  convertible  host debt  conversion  feature,  the Company is
required to record a  liability  relating to both the  detachable  warrants  and
embedded  convertible  feature of the notes payable (included in the liabilities
as a "derivative liability)".

The Company  entered into a Securities  Purchase  Agreement with four accredited
investors on April 23, 2005 for the issuance of an  aggregate of  $1,500,000  of
convertible  notes  ("Convertible  Notes") and attached to the Convertible Notes
were warrants to purchase  25,000,000  shares of the Company's common stock. The
Convertible Notes accrue interest at 10% per annum,  payable quarterly,  and are
due three  years  from the date of the note.  The note  holder has the option to
convert any unpaid note principal to the Company's common stock at a rate of the
lower of a) $0.03 or b) 50% of the average of the three lowest intraday  trading
prices  for the common  stock on a  principal  market  for the 20  trading  days
before, but not including, conversion date.

As of December 31,  2005,  the Company  issued to  investors of the  Convertible
Notes a total amount of $1,500,000 in exchange for total proceeds of $1,352,067.
The proceeds that the Company  received were net of prepaid  interest of $72,933
representing  the first eight  month's  interest  and related  fees and costs of
$75,000.

This transaction,  to the extent that it is to be satisfied with common stock of
the Company would normally be included as equity  obligations.  However,  in the
instant case,  due to the  indeterminate  number of shares which might be issued
under the embedded  convertible  host debt  conversion  feature,  the Company is
required to record a  liability  relating to both the  detachable  warrants  and
embedded  convertible  feature of the notes payable (included in the liabilities
as a "derivative liability".

The Company  entered into a Securities  Purchase  Agreement with four accredited
investors on October 24, 2005 for the issuance of $800,000 of convertible  notes
("Convertible  Notes") and attached to the  Convertible  Notes were  warrants to
purchase  800,000 shares of the Company's  common stock.  The  Convertible  Note
accrues interest at 10% per annum,  payable  quarterly,  and are due three years
from the date of the note.  The note holder has the option to convert any unpaid
note principal to the Company's  common stock at a rate of the lower of a) $0.06
or b) 50% of the average of the three  lowest  intraday  trading  prices for the
common  stock on a  principal  market for the 20 trading  days  before,  but not
including, conversion date.


                                      F-14


                              CYBERLUX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2005 AND 2004

NOTE D-NOTES PAYABLE AND CONVERTIBLE DEBENTURES (CONTINUED)

As of December 31,  2005,  the Company  issued to  investors of the  Convertible
Notes a total amount of $800,000 in exchange for total proceeds of $775,000. The
proceeds  that the  Company  received  were  net of  related  fees and  costs of
$25,000.

This transaction,  to the extent that it is to be satisfied with common stock of
the Company would normally be included as equity  obligations.  However,  in the
instant case,  due to the  indeterminate  number of shares which might be issued
under the embedded  convertible  host debt  conversion  feature,  the Company is
required to record a  liability  relating to both the  detachable  warrants  and
embedded  convertible  feature of the notes payable (included in the liabilities
as a "derivative liability").

The Company  entered into a Securities  Purchase  Agreement with four accredited
investors on December 28, 2005 for the issuance of $700,000 of convertible notes
("Convertible  Notes") and attached to the  Convertible  Notes were  warrants to
purchase  700,000 shares of the Company's  common stock.  The  Convertible  Note
accrues  interest at 8% per annum,  payable  quarterly,  and are due three years
from the date of the note.  The note holder has the option to convert any unpaid
note principal to the Company's  common stock at a rate of the lower of a) $0.10
or b) 35% of the average of the three  lowest  intraday  trading  prices for the
common  stock on a  principal  market for the 20 trading  days  before,  but not
including, conversion date.

As of December 31,  2005,  the Company  issued to  investors of the  Convertible
Notes a total amount of $700,000 in exchange for total proceeds of $675,000. The
proceeds  that the  Company  received  were  net of  related  fees and  costs of
$25,000.

These  transactions,  to the extent that it is to be satisfied with common stock
of the Company would normally be included as equity obligations. However, in the
instant case,  due to the  indeterminate  number of shares which might be issued
under the embedded  convertible  host debt  conversion  feature,  the Company is
required to record a  liability  relating to both the  detachable  warrants  and
embedded  convertible  feature of the notes payable (included in the liabilities
as a "derivative liability").

The accompanying  financial statements comply with current requirements relating
to warrants and  embedded  derivatives  as  described in FAS 133,  EITF 98-5 and
00-27, and APB 14 as follows:

      o     The Company allocated the proceeds received between convertible debt
            and  detachable  warrants based upon the relative fair market values
            on the dates the proceeds were received.

      o     Subsequent to the initial recording,  the increase in the fair value
            of the  detachable  warrants,  determined  under  the  Black-Scholes
            option  pricing  formula and the increase in the intrinsic  value of
            the embedded derivative in the conversion feature of the convertible
            debentures are accrued as adjustments to the liabilities at December
            31, 2005 and 2004, respectively.

      o     The  expense  relating  to the  increase  in the  fair  value of the
            Company's  stock  reflected  in the  change in the fair value of the
            warrants  and  derivatives  (noted  above) is  included  as an other
            comprehensive income item of an unrealized gain or loss arising from
            convertible financing on the Company's balance sheet.

      o     Accreted  principal  of $866,698 and $80,822 as of December 31, 2005
            and 2004, respectively.


                                      F-15


                              CYBERLUX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2005 AND 2004

NOTE D-NOTES PAYABLE AND CONVERTIBLE DEBENTURES (CONTINUED)

The  following  table  summarizes  the  various  components  of the  convertible
debentures as of December 31, 2005 and 2004:



                                                                              2005           2004
                                                                          -----------    -----------
                                                                                   
Convertible debentures                                                    $   894,201    $   108,322
Warrant liability                                                           2,013,188        131,511
Derivative liability                                                        6,809,449      1,490,576
                                                                            9,716,835      1,730,409
Cumulative adjustment of derivative and warrant liability to fair value    (4,322,637)      (122,087)
Cumulative unrealized loss related to conversion of convertible note to
  common shares charged to interest expense                                  (565,539)      (144,931)
Cumulative accretion of principal related to convertible debentures          (866,701)       (80,822)
Total convertible debentures:                                             $ 3,961,961    $ 1,382,569


NOTE E-WARRANT LIABILITY

Total  warrant  liability  as of December  31, 2005 and 2004 is comprised of the
following:



                                                                2005         2004
                                                             ----------   ----------
                                                                    
Fair value of warrants relating to convertible debentures    $2,013,188   $  131,511
Fair value of warrants relating to preferred stock-class A    1,147,334      906,419
Fair value of other outstanding warrants                        191,504      147,315
                                                             ----------   ----------
Total                                                        $3,352,026   $1,185,245
                                                             ==========   ==========


NOTE F -STOCKHOLDER'S EQUITY

SERIES A CONVERTIBLE PREFERRED  STOCK

The Company has also authorized 5,000,000 shares of Preferred Stock, with a par
value of $.001 per share.

On December 30, 2003, the Company filed a Certificate of Designation creating a
Series A Convertible Preferred Stock classification for 200 shares.

In  December,  2003,  the  Company  issued 155 shares of its Series A  Preferred
stock,  valued at $5,000 per share.  The stock has a stated  value of $5,000 per
share and a  conversion  price of $0.10 per share and  warrants  to  purchase an
aggregate of 15,500,000 shares of our common stock.

In May, 2004, the Company issued 15.861 shares of its Series A Preferred stock ,
valued at $5,000 per share. The stock has a stated value of $5,000 per share and
a  conversion  price of $0.10 per share and warrants to purchase an aggregate of
1,600,000 shares of our common stock.

The Series A Preferred stated  conversion price of $.10 per shares is subject to
certain  anti-dultion  provsions in the event the Company  issues  shares fo its
common  stock or common stock  equivilants  below the stated  conversion  price.
Changes to the  conversion  price are  charged to  operations  and  included  in
unrealized  gain  (loss)  relating  to  adjustment  of  derivative  and  warrant
liability to fair value of underlying securities.

As of December 31, 2004, 7 of the Series A Preferred  shareholders exercised the
conversion  right and  exchanged  19 shares of Series A  Preferred  for  950,000
shares of the Company's common stock.

As of December 31, 2005, 20 of the Series A Preferred shareholders exercised the
conversion  right and  exchanged 92 shares of Series A Preferred  for  4,600,000
shares of the Company's common stock.


                                      F-16


                              CYBERLUX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2005 AND 2004

NOTE F -STOCKHOLDER'S EQUITY (CONTINUED)

The holders of the Series A Preferred  shall have the right to vote,  separately
as a single  class,  at a meeting of the holders of the Series A Preferred or by
such  holders'  written  consent  or at any  annual or  special  meeting  of the
stockholders  of  the  Corporation  on any of the  following  matters:  (i)  the
creation, authorization, or issuance of any class or series of shares ranking on
a parity with or senior to the Series A Preferred  with  respect to dividends or
upon the liquidation,  dissolution,  or winding up of the Corporation,  and (ii)
any agreement or other corporate action which would adversely affect the powers,
rights, or preferences of the holders of the Series A Preferred.

The  holders of record of the Series A  Preferred  shall be  entitled to receive
cumulative  dividends at the rate of twelve  percent per annum (12%) on the face
value  ($5,000.00 per share) when, if and as declared by the Board of Directors,
if ever. All dividends, when paid, shall be payable in cash, or at the option of
the Company , in shares of the Company's  common  stock.  Dividends on shares of
the Series A Preferred that have not been redeemed shall be payable quarterly in
arrears,  when,  if and as declared  by the Board of  Directors,  if ever,  on a
semi-annual  basis.  No  dividend  or  distribution  other  than a  dividend  or
distribution paid in Common Stock or in any other junior stock shall be declared
or paid or set aside for  payment  on the  Common  Stock or on any other  junior
stock unless full cumulative dividends on all outstanding shares of the Series A
Preferred  shall have been declared and paid.  These  dividends are not recorded
until declared by the Company.  As of the year ended December 31, 2005, $ -0- in
dividends were accumulated.

Upon any  liquidation,  dissolution  or winding up of the  Corporation,  whether
voluntary  or  involuntary,   and  after  payment  of  any  senior   liquidation
preferences  of any series of  Preferred  Stock and before any  distribution  or
payment is made with respect to any Common  Stock,  holders of each share of the
Series A Preferred  shall be entitled to be paid an amount  equal in the greater
of (a) the face  value  denominated  thereon  subject  to  adjustment  for stock
splits,  stock  dividends,  reorganizations,  reclassification  or other similar
events (the  "Adjusted  Face Value") plus, in the case of each share,  an amount
equal to all dividends  accrued or declared but unpaid thereon,  computed to the
date  payment  thereof is made  available,  or (b) such  amount per share of the
Series A Preferred immediately prior to such liquidation, dissolution or winding
up, or (c) the liquidation preference of $5,000.00 per share, and the holders of
the Series A Preferred shall not be entitled to any further payment, such amount
payable with respect to the Series A Preferred  being  sometimes  referred to as
the "Liquidation Payments."

Because the Series A Shares include a redemption  feature that is outside of the
control of the Company and the stated  conversion price is subject to reset, the
Company has classified the Series A Shares  outside of  stockholders'  equity in
accordance with Emerging Issues Task Force ("EITF") Topic D-98,  "Classification
and  Measurement of Redeemable  Securities." In accordance with EITF Topic D-98,
the fair value at date of issuance was recorded outside of stockholders'  equity
in the  accompanying  balance  sheet.  Dividends  on the  Series  A  Shares  are
reflected  as  a  reduction  of  net  income  (loss)   attributable   to  common
stockholders.

In connection with the issuance of the Series A Preferred and related  warrants,
the holders were granted certain registration rights in which the Company agreed
to timely file a  registration  statement to register the common  shares and the
shares  underlying  the  warrants,  obtain  effectiveness  of  the  registration
statement by the SEC within  ninety-five  (95) days of December  31,  2003,  and
maintain the  effectiveness  of this  registration  statement  for a preset time
thereafter.  In the  event  the  Company  fails  to  timely  perform  under  the
registration  rights  agreement,  the  Company  agrees to pay the holders of the
Series  A  Preferred  liquidated  damages  in an  amount  equal  to  1.5% of the
aggregate  amount invested by the holders for each 30-day period or pro rata for
any  portion  thereof  following  the date by which the  registration  statement
should have been  effective.  The initial  registration  statement was filed and
declared  effective by the SEC within the allowed time , however the Company has
not  maintained  the  effectiveness  of  the  registration  statement  to  date.
Accordingly,  the Company  issued  203,867  shares of common stock as liquidated
damages on December  10,  2004.  The  Company  has not been  required to pay any
further   liquidated   damages  in  connection   with  the  filing  or  on-going
effectiveness of the registration statement.


                                      F-17


                              CYBERLUX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2005 AND 2004

NOTE F -STOCKHOLDER'S EQUITY (CONTINUED)
..
The  Company  is  required  to record a  liability  relating  to the  detachable
warrants as described in FAS 133, EITF 98-5 and 00-27, and APB 14. As such:

      o     Subsequent to the initial recording,  the increase in the fair value
            of the  detachable  warrants,  determined  under  the  Black-Scholes
            option   pricing   formula,   are  accrued  as  adjustments  to  the
            liabilities at December 31, 2005 and 2004, respectively.

      o     The  expense  relating  to the  increase  in the  fair  value of the
            Company's  stock  reflected  in the  change in the fair value of the
            warrants noted above) is included as an other  comprehensive  income
            item  of  an  unrealized  gain  or  loss  arising  from  convertible
            financing on the Company's balance sheet.

      The fair value of the detachable warrants as of December 31, 2005 and 2004
were as follows:

                                                          2005        2004
                                                          ----        ----
      Fair value of warrants relating to issuance of
        convertible preferred stock:                   $1,147,334   $906,419


The Company  recorded an  Unrealized  Gain (Loss) on the change in fair value of
these detachable warrants of $(240,915) and $5,092,521 for December 31, 2005 and
2004, respectively.

SERIES B CONVERTIBLE PREFERRED STOCK

On February 19, 2004, the Company filed a Certificate of Designation creating a
Series B Convertible Preferred Stock classification for 800,000 shares.

In January, 2004, the Company issued 800,000 shares of its Series B Preferred in
lieu of certain  accrued  management  service  fees  payable  and notes  payable
including interest payable thereon totaling $800,000 to officers of the company.
The shares of the Series B  Preferred  are non  voting and  convertible,  at the
option of the  holder,  into  common  shares at $0.10 per share per  share.  The
shares issued were valued at $1.00 per share,  which  represented the fair value
of the common stock the shares are  convertible  into.  In  connection  with the
transaction, the Company recorded a beneficial conversion discount of $800,000 -
preferred dividend relating to the issuance of the convertible  preferred stock.
None of the Series B Preferred  shareholders  have  exercised  their  conversion
right and there are  800,000  shares of Series B  Preferred  shares  issued  and
outstanding at December 31, 2005.

The holders of the Series B Preferred  shall have the right to vote,  separately
as a single  class,  at a meeting of the holders of the Series B Preferred or by
such  holders'  written  consent  or at any  annual or  special  meeting  of the
stockholders  of  the  Corporation  on any of the  following  matters:  (i)  the
creation, authorization, or issuance of any class or series of shares ranking on
a parity with or senior to the Series B Preferred  with  respect to dividends or
upon the liquidation,  dissolution,  or winding up of the Corporation,  and (ii)
any agreement or other corporate action which would adversely affect the powers,
rights, or preferences of the holders of the Series B Preferred.

The  holders of record of the Series B  Preferred  shall be  entitled to receive
cumulative  dividends at the rate of twelve  percent per annum (12%) on the face
value ($1.00 per share) when, if and as declared by the Board of  Directors,  if
ever.  All dividends,  when paid,  shall be payable in cash, or at the option of
the Company , in shares of the Company's  common  stock.  Dividends on shares of
the Series B Preferred that have not been redeemed shall be payable quarterly in
arrears,  when,  if and as declared  by the Board of  Directors,  if ever,  on a
semi-annual  basis.  No  dividend  or  distribution  other  than a  dividend  or
distribution paid in Common Stock or in any other junior stock shall be declared
or paid or set aside for  payment  on the  Common  Stock or on any other  junior
stock unless full cumulative dividends on all outstanding shares of the Series B
Preferred  shall have been declared and paid.  These  dividends are not recorded
until declared by the Company. For the year ended December 31, 2005 $ 192,000 in
dividends were accumulated.


                                      F-18


                              CYBERLUX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2005 AND 2004

NOTE F -STOCKHOLDER'S EQUITY (CONTINUED)
..
Upon any  liquidation,  dissolution  or winding up of the  Corporation,  whether
voluntary  or  involuntary,   and  after  payment  of  any  senior   liquidation
preferences  of any series of  Preferred  Stock and before any  distribution  or
payment is made with respect to any Common  Stock,  holders of each share of the
Series B Preferred  shall be entitled to be paid an amount  equal in the greater
of (a) the face  value  denominated  thereon  subject  to  adjustment  for stock
splits,  stock  dividends,  reorganizations,  reclassification  or other similar
events (the  "Adjusted  Face Value") plus, in the case of each share,  an amount
equal to all dividends  accrued or declared but unpaid thereon,  computed to the
date  payment  thereof is made  available,  or (b) such  amount per share of the
Series B Preferred immediately prior to such liquidation, dissolution or winding
up, or (c) the liquidation preference of $1.00 per share, and the holders of the
Series B Preferred  shall not be entitled  to any further  payment,  such amount
payable with respect to the Series B Preferred  being  sometimes  referred to as
the "Liquidation Payments."

COMMON STOCK

The Company has authorized  300,000,000 shares of common stock, with a par value
of $.001 per share. As of December 31, 2005 and 2004, the Company has 75,608,334
and 23,770,233 shares issued and outstanding, respectively.

During the three months ended March 31, 2005,  holders  converted 38.5 shares of
preferred stock - Class A into 1,925,000  shares of common stock.  Each share of
preferred stock is convertible into 50,000 shares of common stock.

In January,  2005,  the Company issued  1,035,221  shares of its common stock at
$0.0248 per share on conversion of notes payable.

In January,  2005,  the Company issued  1,035,221  shares of its common stock at
$0.0135 per share on conversion of notes payable.

In February,  2005, the Company issued  1,035,221  shares of its common stock at
$0.00883 per share on conversion of notes payable.

In March,  2005,  the Company  issued  1,035,221  shares of its common  stock at
$0.01358 per share on conversion of notes payable.

In March,  2005,  the Company  issued  1,035,221  shares of its common  stock at
$0.00983 per share on conversion of notes payable.

During the three months ended June 30, 2005,  holders  converted  26.5 shares of
preferred stock - Class A into 1,325,000  shares of common stock.  Each share of
preferred stock is convertible into 50,000 shares of common stock

In April,  2005,  the Company issued 800,000 shares of its common stock at $0.03
per share in exchange for services.

In April,  2005,  the Company  issued  1,035,221  shares of its common  stock at
$0.0118 per share on conversion of notes payable.

In April,  2005,  the Company  issued  1,035,221  shares of its common  stock at
$0.011 per share on conversion of notes payable.

In May, 2005, the Company issued 1,035,221 shares of its common stock at $0.0108
per share on conversion of notes payable.


                                      F-19


                              CYBERLUX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2005 AND 2004

NOTE F -STOCKHOLDER'S EQUITY (CONTINUED)

COMMON STOCK (CONTINUED)

In May, 2005, the Company issued 1,600,000 shares of its common stock at $0.0105
per share on conversion of notes payable.

In May, 2005, the Company issued 1,100,000 shares of its common stock at $0.0103
per share on conversion of notes payable.

In May, 2005, the Company issued 1,700,000 shares of its common stock at $0.0088
per share on conversion of notes payable.

In May, 2005, the Company issued 1,700,000 shares of its common stock at $0.0085
per share on conversion of notes payable.

In May, 2005, the Company issued 3,400,000 shares of its common stock at $0.0083
per share on conversion of notes payable.

In June,  2005,  the Company  issued 250,000 shares of its common stock at $0.02
per share in exchange for services.

In June,  2005,  the  Company  issued  6,800,000  shares of its common  stock at
$0.0083 per share on conversion of notes payable.

In June,  2005,  the  Company  issued  2,400,000  shares of its common  stock at
$0.0092 per share on conversion of notes payable.

In June,  2005,  the  Company  issued  7,900,000  shares of its common  stock at
$0.0085 per share on conversion of notes payable.

In July,  2005,  the  Company  issued  9,573,000  shares of its common  stock at
$0.0085 per share on conversion of notes payable.

In August,  2005,  the Company  issued  1,000,000  shares of its common stock at
$0.097 per share in exchange for services.

During the three months ended September 30, 2005,  holders converted 20.5 shares
of preferred stock - Class A into 1,025,000  shares of common stock.  Each share
of preferred stock is convertible into 50,000 shares of common stock.

In October, 2005, the Company issued 400,000 shares of its common stock at $0.07
per share in exchange for services.

In December,  2005,  the Company  issued  333,333  shares of its common stock at
$0.091 per share in exchange for services.

During the three months ended December 31, 2005, holders converted 6.5 shares of
preferred  stock - Class A into 325,000 shares of common stock at. Each share of
preferred stock is convertible into 50,000 shares of common stock.


                                      F-20


                              CYBERLUX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2005 AND 2004

NOTE G -STOCK OPTIONS AND WARRANTS

CLASS A WARRANTS

The  following  table  summarizes  the changes in warrants  outstanding  and the
related  prices  for  the  shares  of  the  Company's  common  stock  issued  to
shareholders at December 31,2005.



                          Warrants Outstanding                         Warrants Exercisable
           ----------------------------------------------------   ----------------------------
                           Weighted Average         Weighted                       Weighted
Exercise     Number      Remaining Contractual      Average         Number         Average
Prices     Outstanding       Life (years)        Exercise Price   Exercisable   Exercise Price
--------   -----------   ---------------------   --------------   -----------   --------------
                                                                 

$   0.03    25,000,000                       5   $         0.03    25,000,000   $         0.03
    0.10       891,500                       5             0.10       891,500             0.10
    0.15       699,500                       5             0.15       699,500             0.15
    0.20     1,845,000                       3             0.20     1,845,000             0.20
    0.25     8,751,564                       2             0.25     8,751,564             0.25
    0.50     2,600,000                       5             0.50     2,600,000             0.50
    1.05     8,643,064                       2             1.05     8,643,064             1.05
            48,430,628                    3.85   $         0.29    48,430,628   $         0.29


Transactions involving the Company's warrant issuance are summarized as follows:

                                    Number of     Weighted Average
                                     Shares       Price Per Share
                                   -----------    ----------------
Outstanding at December 31, 2003    15,895,000    $           0.54
Granted                             12,156,128                0.39
Exercised                             (851,000)              (0.25)
Canceled or expired                 (3,919,000)              (0.25)

Outstanding at December 31, 2004    23,281,128    $           0.58
Granted                             26,499,500                0.03
Exercised                                   --                  --
Canceled or expired                 (1,350,000)              (0.25)
Outstanding at December 31, 2005    48,430,628    $          0 .29


Warrants  granted during the period ended December 31, 2005 totaling  26,499,500
were issued in  connection  with debt  financing.  The warrants are  exercisable
until five years  after the date of  issuance  at a purchase  price of $0.03 per
share on 25,000,000 warrants,  $0.10 per share on 800,000 warrants and $0.15 per
share on 699,500 warrants.


                                      F-21


                              CYBERLUX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2005 AND 2004

NOTE G -STOCK OPTIONS AND WARRANTS (CONTINUED)

EMPLOYEE STOCK OPTIONS

The  following  table  summarizes  the  changes in options  outstanding  and the
related prices for the shares of the Company's  common stock issued to employees
of the Company under a non-qualified employee stock option plan.

                Options Outstanding                      Options Exercisable
           ------------------------------              ----------------------
                         Weighted Average   Weighted                 Weighted
                            Remaining       Average                  Average
Exercise     Number      Contractual life   Exercise     Number      Exercise
Prices     Outstanding       (Years)         Price     Exercisable    Price
--------   -----------   ----------------   --------   -----------   --------
$ 0.2125     2,000,000                  4   $ 0.2125     2,000,000   $ 0.2125
  0.2125     2,000,000                  5     0.2125     2,000,000     0.2125
    0.10    12,000,000                  6       0.10    12,000,000       0.10
  0.0295    17,580,000                7.5     0.0295    17,580,000     0.0295
            33,580,000                6.6   $  0.076    33,580,000   $  0.076

Transactions  involving  stock  options  issued to employees  are  summarized as
follows:

                                                      Weighted Average
                                   Number of Shares   Price Per Share
                                   ----------------   ----------------

Outstanding at December 31, 2003          2,000,000   $         0.2125
Granted                                   2,000,000   $         0.2125
Exercised                                        --                 --
Canceled or expired                              --                 --
Outstanding at December 31, 2004          4,000,000   $         0.2125
Granted                                  29,580,000   $          0.058
Exercised                                        --                 --
Canceled or expired                              --                 --
Outstanding at December 31, 2005         33,580,000   $          0.076


The weighted-average fair value of stock options granted to employees during the
year  ended  December  31,  2005 and 2004 and the  weighted-average  significant
assumptions  used to determine those fair values,  using a Black-Scholes  option
pricing model are as follows:

                                               For the years
                                             ended December 31,

                                               2005     2004
Significant assumptions (weighted-average):
Risk-free interest rate at grant date             2%       2%
Expected stock price volatility                 255%     149%
Expected dividend payout                         --       --
Expected option life-years (a)                    7        6

(a)The expected option life is based on contractual expiration dates.


                                      F-22


                              CYBERLUX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2005 AND 2004

NOTE G -STOCK OPTIONS AND WARRANTS (CONTINUED)

If the Company  recognized  compensation cost for the stock options and warrants
for the  non-qualified  employee  stock  option  plan in  accordance  with SF AS
No.123,  the  Company's  pro forma net loss and net loss per share (basic) would
have been  $(10,469,042 ) and $( 0.18 ) for the year ended December 31, 2005 and
net  income of  $2,030,718  and  $0.04 for the year  ended  December  31,  2004,
respectively.

NOTE H -RELATED PARTY TRANSACTIONS

The Company incurred  management fees to its officers  totaling $0 and $445,9970
during the years ended  December 31, 2005 and  December 31, 2004,  respectively.
Unpaid  management  fees  aggregate $ 0 and $0 as of December 31, 2004 and 2003,
respectively.  In May, 2004 the Board of Directors  converted $723,670 in unpaid
management  fees to  Preferred  Class B shares of the Company at a rate of $1.00
per  preferred  share.  The Company also issued notes payable to officers in the
amount of $283,835 for the balance of the unpaid management fees.

From time to time, the Company's  principal  officers have advanced funds to the
Company for working capital purposes in the form of unsecured  promissory notes,
accruing  interest  at 12% per annum.  As of  December  31,  2005 and 2004,  the
balance due to the officers was $366,595 and $399,080, respectively.

NOTE I -COMMITMENTS AND CONTINGENCIES

Consulting Agreements

The Company has consulting agreements with outside contractors,  certain of whom
are also Company  stockholders.  The  Agreements  are generally for a term of 12
months  from  inception  and  renewable  automatically  from year to year unless
either the Company or Consultant terminates such engagement by written notice.

Operating Lease Commitments

The Company  leases  office  space in Durham,  NC on a five year lease  expiring
April, 2008 for an annualized rent payment of $43,127.  Additionally the Company
leases warehouse space on a month to month basis for $550 per month. At December
31, 2005, schedule of the future minimum lease payments is as follows:

               2006                     $43,127
               2007                      43,127
               2008                      14,376
               2009                          --
               2010                          --

Litigation

The Company is subject to other legal proceedings and claims, which arise in the
ordinary  course of its  business.  Although  occasional  adverse  decisions  or
settlements may occur, the Company  believes that the final  disposition of such
matters  should not have a material  adverse  effect on its financial  position,
results of  operations  or  liquidity.  Listed below is a brief  description  of
pending litigation:

On May 17,  2005,  Zykronix,  Inc.,  a Colorado  corporation,  filed a complaint
against us and our  President,  Mark Schmidt,  in the District  Court,  City and
County of Denver,  State of Colorado (Case No. O5CV3704) claiming damages in the
amount of $211,323.75  and costs for breach of contract,  unjust  enrichment and
fraud by Mark Schmidt.  We previously  entered into a contract with Zykronix for
them to produce  prototypes  for several of our new  products,  which we believe
they never satisfactorily completed.

On January 26, 2006,  the parties  signed a Mutual  Release and Settlement
Agreement amd Stipulation  for Dismissal with Prejudice.  Under the terms of the
Mutual Release and Settlement,  we paid Zykronix  $50,000 and Zykronix  returned
our prototypes and design files.

On February 6, 2006, the Court entered an Order for Dismissal with Prejudice,
with Reservation of Limited Jurisdiction fpr the purpose of enforcing the Mutual
Release and Settlement Agreement. The terms of the Mutual Release and Settlement
Agreement have been met to the satisfaction of both parties.


                                      F-23


                              CYBERLUX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2005 AND 2004

NOTE I -COMMITMENTS AND CONTINGENCIES (CONTINUED)

Litigation (continued)

On July 27, 2005,  Alliance Care Services,  Inc. d/b/a Alliance Advisors,  a New
York corporation, filed a complaint against us in the Supreme Court of the State
of New York, County of New York, claiming damages in the amount of not less than
$500,000 and costs for breach of contract, breach of duty of good faith and fair
dealing and unjust  enrichment.  We filed our answer on October 4, 2005  denying
all claims.  This case is currently in  discovery.  We believe that their claims
are without merit and we intend to vigorously defend these claims.

On October 21, 2005,  Greenfield Capital Partners LLC filed a statement of claim
against us in arbitration before the National Association of Securities Dealers,
Inc. Greenfield claims damages and costs in the amount of $107,000 for breach of
contract,  fraud, fraudulent concealment and misrepresentation.  We believe that
their claims are without merit and we intend to vigorously defend these claims.

On April 18, 2001, we filed a civil complaint  against Light  Technology,  Inc.,
Ervin J. Rachwal,  Safe-Light Industries, LLC a/k/a JFER Innovations Group, LLC,
James Meyer and John Fleming  alleging fraud,  breach of contract,  monies lent,
misappropriation  of trade  secrets,  conspiracy  and sought  injunctive  relief
against the  defendants to prevent them from  misappropriating  trade secrets as
well as to  recover  monetary  damages  On May 11,  2001,  the  Court  granted a
temporary  injunction  against the  Defendants.  On June 5, 2001, the Defendants
filed  their  Answer  denying  the  allegations  of the  Complaint  and  filed a
counterclaim  alleging fraud,  violation of Trade Secret Act, breach of contract
and money lent.

On January 18, 2002,  the Court granted the  Defendants'  Motion to Dissolve the
Injunction.   On  January  28,  2002,   we  filed  a  Motion  for  Rehearing  or
Clarification  of the Motion to Dissolve.  A hearing on our Motion for Rehearing
or Clarification of the Motion to Dissolve was scheduled for March 18, 2002, but
was  canceled  by the Court and has not been  rescheduled.  In  accordance  with
Florida's Rules of Civil Procedure,  when a Motion to dissolve is granted,  this
order is stayed and the injunction  remains in effect until the Court rules on a
Motion for Rehearing or Clarification of the Motion to Dissolve.  Therefore, the
injunction still remains in effect until the Court rules on this Motion.

On November 17,  2005,  we filed a Motion  Notice of Dismissal  based on lack of
prosecution. On January 25, 2006, the Court issued a Final Order of Dismissal.

NOTE J- (LOSS) INCOME PER SHARE

The following  table presents the computation of basic and diluted (loss) income
per share:



                                                             For the year ended December 31,
                                                                  2005             2004
                                                                        

Net income (loss) available to common stockholders           $  (9,410,657)   $   3,103,049
Basic income/(loss) per share                                        (0.17)   $        0.19
Fully diluted income/(loss) per share                        $       (0.17)   $        0.06
Weighted average common shares outstanding (basic)              54,490,102       16,701,174
Weighted average common shares outstanding (fully diluted)     211,355,239       48,201,174



As of December 31, 2005,  156,865,137  potential  shares were  excluded from the
shares used to calculate  diluted loss per share as their inclusion would reduce
net loss per share.

NOTE K - INCOME TAXES

The Company has adopted Financial  Accounting  Standards No. 109, which requires
the  recognition of deferred tax  liabilities and assets for the expected future
tax consequences of events that have been included in the financial statement or
tax returns.

Under this method,  deferred tax liabilities and assets are determined  based on
the  difference  between  financial  statements  and tax  basis  of  assets  and
liabilities  using  enacted  tax  rates in  effect  for the  year in  which  the
differences  are  expected to reverse.  Temporary  differences  between  taxable
income  reported for  financial  reporting  purposes and income tax purposes are
insignificant.  A management estimate that at December 31, 2005, the Company has
available for federal  income tax purposes a net operating loss carry forward of
approximately $18,500,000, expiring in the year 2023, that may be used to offset
future taxable income.  Due to significant  changes in the Company's  ownership,
the future use of its existing net operating losses may be limited.


                                      F-24


                              CYBERLUX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2005 AND 2004

NOTE K - INCOME TAXES (CONTINUED)

The Company has provided a valuation  reserve against the full amount of the net
operating  loss  benefit,  since in the  opinion  of  management  based upon the
earnings  history of the  Company;  it is more likely than not that the benefits
will not be realized.

Components of deferred tax asset as of December 31, 2005 are as follows:

Non current:

Net operating loss carry forward   $ 6,300,000
Valuation allowance                 (6,300,000)
                                   -----------
Net deferred tax asset             $        --
                                   ===========


NOTE L- GOING CONCERN MATTERS

The accompanying  statements have been prepared on a going concern basis,  which
contemplates  the  realization of assets and the  satisfaction of liabilities in
the  normal  course  of  business.  As  shown  in  the  accompanying   financial
statements,  as of December 31, 2005, the Company incurred accumulated losses of
$18,641,941.  The Company's current  liabilities  exceeded its current assets by
$1433,902 as of December 31, 2005.  These factors among others may indicate that
the  Company  will be unable to continue  as a going  concern  for a  reasonable
period of time.

The Company is actively pursuing additional equity financing through discussions
with  investment  bankers and private  investors.  There can be no assurance the
Company will be successful in its effort to secure additional equity financing.

If  operations  and cash  flows  continue  to  improve  through  these  efforts,
management  believes  that the Company can  continue  to  operate.  However,  no
assurance  can be given that  management's  actions  will  result in  profitable
operations or the resolution of its liquidity problems.

The  Company's  existence  is  dependent  upon  management's  ability to develop
profitable operations and resolve its liquidity problems. Management anticipates
the Company will attain  profitable status and improve its liquidity through the
continued  developing,  marketing  and selling of its  services  and  additional
equity investment in the Company.  The accompanying  financial statements do not
include  any  adjustments  that might  result  should  the  Company be unable to
continue as a going concern.

NOTE M - BUSINESS CONCENTRATION

Sales to 5 major  customers  approximated  $20,006 or 37% of total sales for the
year ended December 31, 2005.

Purchases from the Company's 5 major suppliers  approximated  $418,530 or 81% of
total purchases for the year ended December 31, 2005.

Sales to 1 major customer totaled $10,000 or 42% for the year ended December 31,
2004.


                                      F-25


                              CYBERLUX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2005 AND 2004

NOTE N- RESTATEMENT

During 2005, it was determined the correct application of accounting  principles
had not been applied in the 2004 and 2003 accounting for convertible  debentures
and detachable warrants (See note D above).

The original accounting for the debentures and detachable warrants,  the Company
recognized an imbedded beneficial  conversion feature present in the convertible
note and  allocated a portion of the proceeds  equal to the  intrinsic  value of
that feature to additional paid in capital. Accordingly, the proceeds attributed
to the common common stock,  convertible debt and warrants have been restated to
reflect the relative fair value method.

In accordance with Accounting Principles Board Opinion,  Accounting Changes (APB
20)  the  necessary  corrections  to  apply  the  accounting  principles  on the
aformentioned   transactions  are  currently  reflected  in  the  reported  2004
financial  information.  The  impact to the  previously  issued  2004  financial
statements is as follows:



                                            2004 financial             2004 financial         Account increase
                                        statement balance prior    statement balance post    (decrease) in 2004
                                            to restatement              restatement              financials
                                        -----------------------    ----------------------    ------------------
                                                                                    
Net income (loss):                      $            (6,825,848)   $            3,103,049    $        9,928,897

Equity (deficit)                        $            (1,723,810)   $           (3,887,248)   $       (2,163,438)

Assets                                  $               557,341    $              557,341           $-

Liabilities                             $             2,281,151    $            3,685,286    $        1,404,135

Income (loss) per share-basic           $                 (0.41)   $                 0.19    $             0.60
Income (loss) per share-fully diluted   $                 (0.41)   $                 0.06    $             0.47



The resulting effects on the prior period adjustments on 2004 cash flows by area
are as follows:



                                                                                 Amount increase
                                        2004 cash flow       2004 cash flow     (decrease) in 2004
                                      statement balance     statement balance       cash flow
                                     prior to restatement   post restatement        statement
                                     --------------------   -----------------   ------------------
                                                                       
Net cash from operating activities   $         (1,954,562)  $      (1,785,773)  $          168,788

Net cash from investing activities   $            (21,859)  $         (21,859)  $               --

Net cash from financing activities   $          2,375,548   $       2,206,760   $         (168,788)



NOTE O- SUBSEQUENT EVENTS

March 2006 Stock Purchase Agreement

To obtain  funding  for our ongoing  operations,  we entered  into a  Securities
Purchase  Agreement  with four  accredited  investors on March 27, 2006, for the
sale of (i) $500,000 in secured convertible notes, and (ii) warrants to purchase
19,000,000 shares of our common stock.

The notes bear interest at 8%, mature three years from the date of issuance, and
are convertible  into our common stock, at the investors'  option,  at the lower
of:


                                      F-26


                              CYBERLUX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2005 AND 2004

NOTE O- SUBSEQUENT EVENTS (CONTINUED)

      o     $0.10; or

      o     55% of the average of the three lowest  intraday  trading prices for
            the common stock on the  Over-The-Counter  Bulletin Board for the 20
            trading days before but not including the conversion date.

We have a call option under the terms of the secured convertible notes. The call
option  provides  us with the right to  prepay  all of the  outstanding  secured
convertible  notes at any time,  provided we are not in default and our stock is
trading  at or below $.13 per  share.  Prepayment  of the notes is to be made in
cash equal to either (i) 125% of the outstanding  principal and accrued interest
for prepayments occurring within 30 days following the issue date of the secured
convertible  notes; (ii) 135% of the outstanding  principal and accrued interest
for prepayments occurring between 31 and 60 days following the issue date of the
secured  convertible  notes;  and (iii) 150% of the  outstanding  principal  and
accrued  interest for  prepayments  occurring  after the 60th day  following the
issue date of the secured convertible notes.

Our right to repay the notes is  exercisable  on not less than ten trading  days
prior written notice to the holders of the secured convertible notes. For notice
purposes,  a trading day is any day on which our common  stock is traded for any
period on the OTC Bulletin Board.  Notwithstanding the notice of prepayment, the
holders of the secured  convertible notes have the right at all times to convert
all or any  portion of the  secured  convertible  notes  prior to payment of the
prepayment amount.

We also have a partial  call option  under the terms of the secured  convertible
notes in any  month in which  the  current  price of our  common  stock is below
$0.13.  Under the terms of the partial call option, we have the right to pay the
outstanding  principal amount of the secured  convertible notes plus one-month's
interest  for that  month,  which  will  stay  any  conversions  of the  secured
convertible  notes by the holders for that month.  The  principal  amount of the
secured  convertible  notes to be  repaid is  determined  by  dividing  the then
outstanding  principal  amount  of the  notes by the  maturity  of the  notes in
months, or 36.

The full principal amount of the secured  convertible notes are due upon default
under the terms of secured convertible notes. The warrants are exercisable until
seven years from the date of issuance at a purchase price of $0.10 per share. In
addition, we have granted the investors a security interest in substantially all
of our assets and intellectual property and registration rights.

March 2006 Loan

On March 30, 2006 we entered into a financing  agreement with the  International
Capital  Group,  LLC whereby our  Directors  pledged  4,000,000  shares of their
personal  common stock as collateral  for a loan in the amount of $152,400.  The
loan carries an interest rate of 4.99%  payable  quarterly and has a maturity of
March 31, 2009.

Conversions

On March 3, 2006 the holders of the Secured Convertible Note dated September 23,
2004  exercised a partial  conversion  and were issued  791,369 shares of common
stock at a conversion price of $0.04 per share.

Holders of 8.38  Series A  Preferred  Stock were  issued  419,032  shares of the
Company's common stock.


                                      F-27


ITEM  8.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
          FINANCIAL DISCLOSURE

      None.

ITEM 8A - CONTROLS AND PROCEDURES

      A)    EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES. As of December 31,
            2005, the Company's management carried out an evaluation,  under the
            supervision  of the  Company's  Chief  Executive  Officer  and Chief
            Financial  Officer of the  effectiveness of the design and operation
            of the  Company's  system  of  disclosure  controls  and  procedures
            pursuant to the  Securities  and Exchange  Act,  Rule  13a-15(e) and
            15d-15(e) under the Exchange Act). Based upon that  evaluation,  the
            Chief Executive  Officer and Chief Financial  Officer concluded that
            the Company's disclosure controls and procedures were not effective,
            as of the date of their  evaluation,  for the purposes of recording,
            processing,  summarizing and timely reporting  material  information
            required to be disclosed in reports  filed by the Company  under the
            Securities   Exchange  Act  of  1934.   Please  see  the  subsection
            "Significant  Deficiencies In Disclosure  Controls And Procedures Or
            Internal Controls" below.

      B)    CHANGES IN  INTERNAL  CONTROLS.  There  were no changes in  internal
            controls over financial  reporting  that occurred  during the period
            covered by this report that has materially affected, or is likely to
            materially  effect,  the Company's  internal  control over financial
            reporting.

SIGNIFICANT  DEFICIENCIES  IN  DISCLOSURE  CONTROLS AND  PROCEDURES  OR INTERNAL
CONTROLS

During our  preparation of our Form 10-KSB for the year ended December 31, 2005,
which did not occur  until the  quarter  ended  March 31,  2006,  we  identified
certain  material  weaknesses.  These  material  weaknesses  will  result in the
restatement  of  previously  reported  financial  statements.  As defined by the
Public Company  Accounting  Oversight  Board Auditing  Standard No.2, a material
weakness is a significant  control  deficiency or a combination  of  significant
control  deficiencies  that result in there being more than a remote  likelihood
that a material  misstatement in the annual or interim financial statements will
not be prevented or detected. These deficiencies and issues include:

      o     During the financial reporting process, we determined that we lacked
            adequate accounting staff.

      o     Inability  to  timely  close  our  books  and  financial   reporting
            requirement.

      o     Need for restatement of prior financial  statements as a result of a
            recent  SEC  interpretation  of  accounting  for  common  stock  and
            warrants with registration rights under EITF 00-19.

Lack of Adequare Accounting Staff

      Previously,  in connection  with the  preparation of the books and records
for this annual report on Form 10-KSB, we relied solely upon our Chief Financial
Officer   to  handle   the   financial   accounting.   As  a  result  of  recent
interpretations by the SEC regarding certain accounting standards,  as discussed
below, together with an increase in our business operations, we realized that we
do not have enough  personnel that are qualified to handle all of our accounting
requirements.

Inability to Timely Close Our Books

      Resulting mainly from the lack of adequate  accounting staff, as discussed
above,  we were unable to timely close our  financial  books and records for the
year ended  December  31,  2005.  As a result,  we were  unable to  provide  the
required information to our independent auditors on a timely basis.

Restatement of Prior Financial Statements

      In accordance with Emerging Issues Task Force ("EITF") 00-19,  "Accounting
for Derivative Financial  Instruments Indexed To, and Potentially Settled in the
Company's Own Stock," and EITF 05-04, "The Effect of a Liquidated Damages Clause
on a  Freestanding  Financial  Instrument  Subject to EITF  00-19,"  because the
maximum  potential  liquidated  damages for  failure to  maintain  an  effective
registration  statement is greater than the  difference  in fair values  between
registered  and  unregistered  shares,  the value of the common stock subject to
registration  should  be  classified  as  temporary  equity.  Additionally,   in
accordance with EITF 00-19 and the terms of the above  warrants,  the fair value
of the warrants should be recorded as a liability,  with an offsetting reduction
to shareholders'  equity.  The warrant  liability is initially  measured at fair
value using the  Black-Scholes  option pricing  model,  and is then re-valued at
each reporting date, with changes in the fair value reported as non-cash charges
or credits to earnings.

      The SEC recently announced its interpretation of the accounting for common
stock and warrants with registration  rights under EITF 00-19. The SEC concluded
that for agreements containing  registration rights where significant liquidated
damages  could be  required  to be paid to the holder of the  instrument  in the
event the issuer fails to maintain the effectiveness of a registration statement
for a preset time period,  the common stock subject to such  liquidated  damages
does not meet the tests required for shareholders'  equity  classification,  and
accordingly must be reflected between  liabilities and  shareholders'  equity in
the balance sheet until the conditions are eliminated.  In analyzing instruments
under EITF 00-19,  the SEC concluded that the likelihood or probability  related
to the failure to maintain an effective registration statement is not a factor.

      As a result, we have restated our financial  statements for the year ended
December 31, 2004 and will need to restate the interim financial  statements for
the quarters  ended March 31, 2005,  June 30, 2005 and  September  30, 2005.  We
believe  that this  change  does not  reflect  upon the  controls in place as we
believe this will be a one-time restatement due to the recent  interpretation of
accounting rules by the SEC in December 2005.

REMEDIATION TO OUR DISCLOSURE CONTROLS AND PROCEDURES AND INTERNAL CONTROLS

      In response to the significant  deficiencies in our internal  controls and
procedures  disclosed above, we took actions during the first quarter of 2006 to
correct these issues. In order to remediate the weakness resulting from our lack
of adaquate  accounting  staff,  we have engaged an independent  contractor with
extensive CFO-level  management and SEC reporting experience in public companies
to assist in the closing process.

      In order to remediate the timely closing of our books,  in addition to the
independent contractor that we have engaged, we are in the process of developing
closing checklists delineating tasks, preparation  responsibilities,  and review
responsibilities targeting specific completion dates. The checklist will provide
evidentiary  support of work performed and reviewed.  Specific checklist will be
developed for non-quarter end months,  quarter end months, and the annual close.
These  checklists  will be implemented in the 2nd quarter 2006 close process and
utilized in the  preparation  of the 2nd quarter 2006 Form 10-QSB and subsequent
period ends.

      As these  changes to our internal  controls and  procedures  did not occur
until after  December 31, 2005,  we believe  these changes will be effective for
the  quarter  ended June 30,  2006,  however,  we will be unsure  until they are
tested at that time.

ITEM 8B. OTHER INFORMATION

      None.


                                    PART III

ITEM 9 DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

DIRECTORS AND EXECUTIVE OFFICERS

      Set forth below are the directors  and executive  officers of the Company,
their ages and positions held with the Company, as follows

Name               Age   Position
-----------------------------------------------------------------------------
Donald F. Evans     71   Chief Executive Officer and Chairman of the Board of
                         Directors
Mark D. Schmidt     41   President, Chief Operating Officer and Director
John W. Ringo       61   Secretary, Corporate Counsel and Director
Alan H. Ninneman    62   Senior Vice President and Director
David D. Downing    56   Chief Financial Officer and Treasurer


      Directors  are  elected  to  serve  until  the  next  annual   meeting  of
stockholders  and until their  successors are elected and  qualified.  Currently
there are three seats on our board of directors.

      Currently, our Directors are not compensated for their services.  Officers
are  elected by the Board of  Directors  and serve until  their  successors  are
appointed by the Board of  Directors.  Biographical  resumes of each officer and
director are set forth below.

      DONALD  F.  EVANS.  Mr.  Evans has been our Chief  Executive  Officer  and
Chairman of the Board since May 2000.  Between 1979 and May 2000,  Mr. Evans was
the  Managing  Partner  of  Research   Econometrics,   a  North  Carolina  based
corporation,  where Mr.  Evans began an  investigative  research  study into the
feasibility of a long-term  electrochemical  interim lighting system.  From June
1996 until March 1999, Mr. Evans represented the investment interest of Research
Econometrics in Waste  Reduction  Products  Corporation,  a privately held North
Carolina  corporation  Mr.  Evans also served on the Board of Directors of Waste
Reduction Products Corporation. Mr. Evans graduated from the University of North
Carolina, Chapel Hill, NC with a BS Degree in Economics.

      MARK D.  SCHMIDT.  Mr.  Schmidt has been our  President,  Chief  Operating
Officer and Director since May 2003. From December 1999 until December 2002, Mr.
Schmidt  was a  founder  and  executive  of Home  Director,  Inc.,  the IBM Home
Networking  Division  spin-off  company and a public  company.  Mr. Schmidt is a
former  IBM  executive  with  over 15  years  of  consumer  marketing,  business
management and venture startup experience. Mr. Schmidt graduated Summa Cum Laude
with a Bachelor  of Science  Degree in  Engineering  from North  Carolina  State
University  and earned an MBA Degree  from the Fuqua  School of Business at Duke
University.

      JOHN W. RINGO. Mr. Ringo has been our Secretary,  Corporate  Counsel and a
Director since May 2000.  Since 1990, Mr. Ringo has been in private  practice in
Marietta,  GA specializing in corporate and securities law. He is a former Staff
Attorney with the U. S. Securities and Exchange Commission,  a member of the Bar
of the Supreme Court of the United States,  the Kentucky Bar Association and the
Georgia Bar Association.  Mr. Ringo graduated from the University of Kentucky in
Lexington, KY with a BA Degree in Journalism.  Subsequently, he received a Juris
Doctor Degree from the University of Kentucky College of Law.

      ALAN H.  NINNEMAN.  Mr.  Ninneman has been our Senior Vice President and a
Director since May 2000.  From 1992 until April 2000,  Mr.  Ninneman was a Chief
Executive  Officer of City Software,  Inc. based in Albuquerque,  New Mexico. He
was a senior support analyst for Tandem Computer, San Jose, California from 1982
to 1985; senior business analyst at Apple Computer,  Cupertino,  California from
1985 to 1987;  and Director of Operations at Scorpion  Technologies,  Inc.,  San
Jose, California.  Mr. Ninneman attended Elgin Community College,  Elgin, IL and
subsequently majored in business administration at Southern Illinois University,
Carbondale, IL.

      DAVID D. DOWNING.  Mr.  Downing has been our Chief  Financial  Officer and
Treasurer  since May 2000. Mr. Downing joined Marietta  Industrial  Enterprises,
Inc.,  Marietta,  Ohio in November 1991 as its Chief Financial  Officer.  He was
elected to the Board of Directors of that Company in January 1994. He has been a
Director of American Business Parks, Inc.,  Belpre,  Ohio since January 1998 and
served as a director  of  Agri-Cycle  Products,  Inc.  from May 1998 until April
2001.  Mr. Downing  graduated from Grove City College,  Grove City, PA with a BA
Degree in Accounting.


                                       33


LIMITATION OF LIABILITY OF DIRECTORS

      Our Articles of Incorporation,  as amended,  provide to the fullest extent
permitted  by Nevada law,  our  directors  or officers  shall not be  personally
liable to us or our  shareholders  for damages for breach of such  director's or
officer's  fiduciary  duty.  The effect of this  provision  of our  Articles  of
Incorporation,  as  amended,  is to  eliminate  our rights and our  shareholders
(through  shareholders'  derivative  suits on behalf of our  company) to recover
damages  against a director or officer for breach of the fiduciary  duty of care
as a director or officer (including breaches resulting from negligent or grossly
negligent  behavior),  except under certain  situations  defined by statute.  We
believe that the indemnification provisions in our Articles of Incorporation, as
amended,  are necessary to attract and retain qualified persons as directors and
officers.

ELECTION OF DIRECTORS AND OFFICERS.

      Directors  are  elected  to  serve  until  the  next  annual   meeting  of
stockholders  and until  their  successors  have  been  elected  and  qualified.
Officers  are  appointed  to serve until the  meeting of the Board of  Directors
following the next annual  meeting of  stockholders  and until their  successors
have been elected and qualified.

      No  Executive  Officer or  Director of the Company has been the subject of
any order,  judgment, or decree of any Court of competent  jurisdiction,  or any
regulatory agency  permanently or temporarily  enjoining,  barring suspending or
otherwise limiting him from acting as an investment advisor, underwriter, broker
or dealer in the securities  industry,  or as an affiliated person,  director or
employee  of an  investment  company,  bank,  savings and loan  association,  or
insurance  company or from engaging in or continuing  any conduct or practice in
connection  with any such activity or in connection with the purchase or sale of
any securities.

      No Executive  Officer or Director of the Company has been convicted in any
criminal  proceeding  (excluding  traffic  violations)  or is the  subject  of a
criminal proceeding which is currently pending.

      No  Executive  Officer or  Director  of the  Company is the subject of any
pending legal proceedings.

SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

      Section  16(a) of the  Securities  Exchange  Act of 1934,  as amended (the
"Exchange Act"), requires Cyberlux Corporation executive officers and directors,
and persons who  beneficially  own more than ten percent of the Company's common
stock,  to file initial reports of ownership and reports of changes in ownership
with the  SEC.  Executive  officers,  directors  and  greater  than ten  percent
beneficial   owners  are  required  by  SEC  regulations  to  furnish   Cyberlux
Corporation  with  copies of all  Section  16(a)  forms they file.  Based upon a
review  of the  copies  of such  forms  furnished  to the  Company  and  written
representations  from  Company  executive  officers and  directors,  the Company
believes that during the year ended 2005,  the officers and directors  filed all
of their respective Section 16(a) reports on a timely basis.

AUDIT COMMITTEE

      We do not have an Audit  Committee,  our board of  directors  during 2005,
performed  some  of  the  same  functions  of  an  Audit  Committee,   such  as:
recommending a firm of  independent  certified  public  accountants to audit the
annual financial  statements;  reviewing the independent auditors  independence,
the  financial  statements  and their audit report;  and reviewing  management's
administration  of  the  system  of  internal  accounting  controls.  We do  not
currently have a written audit committee charter or similar document.


                                       34


NOMINATING COMMITTEE

      We do not have a Nominating Committee or Nominating Committee Charter. Our
board of directors performed some of the functions  associated with a Nominating
Committee.  We have  elected not to have a  Nominating  Committee  at this time,
however,  our Board of Directors  intend to continually  evaluate the need for a
Nominating Committee.

CODE OF CONDUCT

      On March 4, 2005, we adopted a written code of conduct that governs all of
our officers, directors,  employees and contractors. The code of conduct relates
to written  standards  that are reasonably  designed to deter  wrongdoing and to
promote:

      (1)   Honest and ethical conduct, including the ethical handling of actual
            or apparent  conflicts of interest between personal and professional
            relationships;

      (2)   Full,  fair,  accurate,  timely  and  understandable  disclosure  in
            reports and  documents  that are filed with,  or  submitted  to, the
            Commission and in other public communications made by an issuer;

      (3)   Compliance with applicable governmental laws, rules and regulations;

      (4)   The  prompt  internal  reporting  of  violations  of the  code to an
            appropriate  person  or  persons  identified  in the  code;  and

      (5)   Accountability for adherence to the code.

COMPENSATION COMMITTEE

      We  currently  do not  have a  compensation  committee  of  the  board  of
directors. Until a formal committee is established,  if at all, our entire board
of directors  will review all forms of  compensation  provided to our  executive
officers, directors,  consultants and employees including stock compensation and
loans.


                                       35


ITEM 10. EXECUTIVE COMPENSATION

TERMINATION OF EMPLOYMENT

      There are no compensatory plans or arrangements,  including payments to be
received  from the  Company,  with  respect  to any person  associated  with the
Company which would in any way result in payments to any such person  because of
his resignation,  retirement,  or other termination of such person's  employment
with the Company or its  subsidiaries,  or any change in control of the Company,
or a change in the  person's  responsibilities  following a change in control of
the Company.

EXECUTIVE COMPENSATION

      The  following  table sets forth the cash  compensation  of the  Company's
newly elected  executive  officers and directors  during of the years 2005, 2004
and  2003.  The  remuneration  described  in the table  represents  compensation
received from Cyberlux  Corporation and does not include the cost to the Company
of benefits  furnished to the named executive  officers,  including premiums for
health  insurance  and  other  benefits  provided  to such  individual  that are
extended in connection with the conduct of the Company's business.  The value of
such benefits cannot be precisely  determined,  but the executive officers named
below did not receive other  compensation  in excess of the lesser of $50,000 or
10% of such officer's cash compensation.

SUMMARY COMPENSATION TABLE



                                                           ANNUAL COMPENSATION

                                                     Other
                                                     Annual      Restricted     Options     LTIP
   Name & Principal                Salary   Bonus   Compen-       Stock         SARs      Payouts     All Other
       Position            Year      ($)     ($)    sation ($)   Awards($)       (#)        ($)     Compensation
-----------------------    ----   -------   -----   ----------   ----------   ---------   -------   ------------
                                                                            
Donald F. Evans            2005   180,000     0        0            -         4,250,000         -             -
  CEO & Chairman           2004   180,000     0        0            -           550,000         -             -
                           2003   180,000     0        0            -           700,000         -             -
-
-----------------------    ----   -------   -----   ----------   ----------   ---------   -------   ------------
John W. Ringo              2005    76,000     0        0            -         1,500,000         -             -
  Secretary and            2004    70,500     0        0            -           400,000         -             -
  Corporate Counsel        2003   102,000     0        0            -           250,000                       -
-----------------------    ----   -------   -----   ----------   ----------   ---------   -------   ------------
Alan H. Ninneman           2005    76,000     0        0            -         1,000,000         -             -
  Senior Vice President    2004    70,500     0        0            -           400,000         -             -
                           2003   102,000     0        0            -           250,000
-----------------------    ----   -------   -----   ----------   ----------   ---------   -------   ------------
Mark D. Schmidt            2005   180,000     0        0            -         4,000,000         -             -
  President & COO          2004   120,000     0        0            -           650,000         -             -
                           2003   120,000     0                     -           550,000         -             -
-----------------------    ----   -------   -----   ----------   ----------   ---------   -------   ------------



Annual  compensation  began  accruing in the form of management  fees as of July
2000. The compensation indicated in the table is the annualized amount of salary
to  be  paid  the  respective  officers  in  accordance  with  their  employment
agreements.


                                       36


OPTION/SAR GRANTS IN LAST FISCAL YEAR

---------------------------------------------------------------------------
                  NUMBER OF       % OF TOTAL
                  SECURITIES      OPTIONS/SARS
                  UNDERLYING      GRANTED TO      EXERCISE
                  OPTIONS/SARS    EMPLOYEES IN    OR BASE        EXPIRATION
NAME              GRANTED (#)     FISCAL YEAR     ($/SH)            DATE
---------------------------------------------------------------------------
Donald F. Evans     4,250,000        35.42%       $0.10 /Sh          2011
---------------------------------------------------------------------------
John W. Ringo       1,500,000        12.5%        $0.10 /Sh          2011
---------------------------------------------------------------------------
Alan H. Ninneman    1,000,000         8.33%       $0.10 /Sh          2011
---------------------------------------------------------------------------
Mark D. Schmidt     4,000,000        33.33%       $0.10 /Sh          2011
---------------------------------------------------------------------------

STOCK OPTION PLANS

      We have created an Employee Stock Option Plan for  incentive/retention  of
current key employees and as an inducement to employment of new  employees.  The
2003 plan,  which sets aside  2,000,000  shares of common  stock for purchase by
employees, was made effective by the Board of Directors.

      On September 2, 2003,  our Board  approved a 2004  Incentive  Stock Option
Plan, which will provide 2,000,000 shares to underwrite options.

      On April 8, 2004 our Board approved the 2005  Incentive  Stock Option Plan
that provides for  12,000,000  shares to  underwrite  options and on January 10,
2005, the Board  approved the 2006 Plan that provides for  18,000,000  shares to
underwrite options.

      The  stock  option  plans  are  administered  directly  by  our  board  of
directors.

      Subject  to the  provisions  of the stock  option  plans,  the board  will
determine who shall receive stock options,  the number of shares of common stock
that may be  purchased  under the  options,  the time and manner of  exercise of
options and exercise prices.

      As of March 31, 2006,  there were  27,513,237  stock options granted under
the plans that were outstanding.

EMPLOYMENT AGREEMENTS

Donald F. Evans
---------------

      On July 1, 2000,  we entered into an eight-year  employment  contract with
Donald  F.  Evans to serve as Chief  Executive  Officer,  which was  amended  on
January 1, 2003. The base salary under the agreement is $180,000 per annum, plus
benefits.

Alan H. Ninneman
----------------

      On July 1, 2000,  we entered into an eight-year  employment  contract with
Alan H. Ninneman to serve as Senior Vice President, which was amended on January
1, 2003.  The base  salary  under the  agreement  is  $102,000  per annum,  plus
benefits.


                                       37


John W. Ringo
-------------

      On July 1, 2000,  we entered into an eight-year  employment  contract with
John W. Ringo to serve as Secretary and Corporate Counsel,  which was amended on
January 1, 2003. The base salary under the agreement is $102,000 per annum, plus
benefits.

Mark D. Schmidt
---------------

On May 1, 2003, we entered into an  employment  contract with Mark D. Schmidt to
serve as Executive  Vice  President and Chief  Operating  Officer until June 30,
2008. The base salary under the agreement is $180,000 per annum, plus benefits.


                                       38


ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      The following  table  presents  information,  to the best of the Company's
knowledge,  about the beneficial ownership of its common stock on March 31, 2006
relating to the  beneficial  ownership  of the  Company's  common stock by those
persons known to  beneficially  own more than 5% of the Company's  capital stock
and by its  directors  and  executive  officers.  The  percentage  of beneficial
ownership for the following table is based on 85,428,735  shares of common stock
outstanding.

      Beneficial  ownership is determined  in  accordance  with the rules of the
Securities and Exchange Commission and does not necessarily  indicate beneficial
ownership  for any  other  purpose.  Under  these  rules,  beneficial  ownership
includes  those  shares of common stock over which the  stockholder  has sole or
shared voting or investment  power. It also includes shares of common stock that
the  stockholder  has a right to acquire  within 60 days through the exercise of
any option,  warrant or other right. The percentage ownership of the outstanding
common stock,  however,  is based on the assumption,  expressly  required by the
rules of the Securities and Exchange Commission,  that only the person or entity
whose ownership is being reported has converted  options or warrants into shares
of our common stock.



NAME AND ADDRESS                                 NUMBER OF         PERCENTAGE OF
OF OWNER                     TITLE OF CLASS   SHARES OWNED(1)        CLASS (2)
--------------------------   --------------   ---------------      -------------
                                                          
Donald F. Evans              Common Stock          16,422,784(3)           16.36%
4625 Creekstone Drive
Suite 100
Research Triangle Park
Durham, NC 27703

Mark D. Schmidt              Common Stock          11,240,977(4)           11.65%
4625 Creekstone Drive
Suite 100
Research Triangle Park
Durham, NC 27703

Alan H. Ninneman             Common Stock           4,516,773(5)            5.06%
4625 Creekstone Drive
Suite 100
Research Triangle Park
Durham, NC 27703

John W. Ringo                Common Stock           4,574,403(6)            5.11%
4625 Creekstone Drive
Suite 100
Research Triangle Park
Durham, NC 27703

David Downing                Common Stock           2,013,300(7)            2.32%
4625 Creekstone Drive
Suite 100
Research Triangle Park
Durham, NC 27703

All Officers and Directors   Common Stock          38,768,237(8)           32.06%
As a Group (5 persons)

=========================================

Donald F. Evans              Preferred B              275,103              34.38%

Mark D. Schmidt              Preferred B              101,000              12.62%

Alan H. Ninneman             Preferred B              180,652              22.58%

John W. Ringo                Preferred B              166,915              20.86%

David Downing                Preferred B               76,330               9.54%



                                       39


* Less than 1%.

(1)  Beneficial  Ownership is  determined  in  accordance  with the rules of the
Securities and Exchange  Commission and generally  includes voting or investment
power with respect to  securities.  Shares of common stock subject to options or
warrants  currently  exercisable or  convertible,  or exercisable or convertible
within  60 days of March 31,  2006 are  deemed  outstanding  for  computing  the
percentage  of the person  holding  such  option or  warrant  but are not deemed
outstanding for computing the percentage of any other person.

(2) Based upon 85,428,735 shares issued and outstanding on March 31, 2006.

(3) Includes  currently  exercisable  options to purchase  12,216,754  shares of
common  stock  and  275,103  shares  of  Series B  convertible  preferred  stock
convertible  into  2,751,030  shares  of  common  stock  and  entitled  to  cast
27,510,300 votes at any meeting of shareholders.

(4) Includes  currently  exercisable  options to purchase  10,030,977  shares of
common  stock  and  101,000  shares  of  Series B  convertible  preferred  stock
convertible  into  1,010,000  shares  of  common  stock  and  entitled  to  cast
10,100,000 votes at any meeting of shareholders.

(5)  Includes  currently  exercisable  options to purchase  2,060,253  shares of
common  stock  and  180,652  shares  of  Series B  convertible  preferred  stock
convertible  into  1,806,520  shares  of  common  stock  and  entitled  to  cast
18,065,200 votes at any meeting of shareholders.

(6)  Includes  currently  exercisable  options to purchase  2,455,253  shares of
common  stock  and  166,915  shares  of  Series B  convertible  preferred  stock
convertible  into  1,669,150  shares  of  common  stock  and  entitled  to  cast
16,691,500 votes at any meeting of shareholders.

(7) Includes currently  exercisable options to purchase 750,000 shares of common
stock and 76,330 shares of Series B convertible preferred stock convertible into
763,300  shares of common  stock and  entitled  to cast  7,633,000  votes at any
meeting of shareholders.

(8) Includes  currently  exercisable  options to purchase  27,513,237  shares of
common  stock  and  800,000  shares  of  Series B  convertible  preferred  stock
convertible  into  8,000,000  shares  of  common  stock  and  entitled  to  cast
80,000,000 votes at any meeting of shareholders.

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      We owed  certain  management  fees,  which were for accrued  salaries  for
Messrs.   Evans,   Ninneman,   Ringo  and  Schmidt  consistent  with  employment
agreements.  These fees were as follows: $400,505 to Don Evans, $243,000 to John
Ringo,  $263,000 to Alan  Ninneman  and  $101,000 to Mark Schmidt for a total of
$1,007,505.  In addition,  certain  officers  loaned funds to us in exchange for
promissory  notes. The promissory notes included $3,000 to Don Evans,  $3,745 to
Al Ninneman and $184,830 to Dave Downing.

      In 2004, we issued 800,000 shares of Series B Convertible  Preferred Stock
to officers and directors in exchange for $723,670 of these  management fees and
$76,330  of the loan  from  Dave  Downing,  on a basis  of 1 share  of  Series B
Convertible  Preferred Stock for $1 of debt owned. The management fees converted
include $275,103 by Don Evans, $166,915 by John Ringo, $180,652 to Alan Ninneman
and $101,000 to Mark  Schmidt.  These shares of Series B  Convertible  Preferred
Stock have certain  conversion  rights and superior voting privileges as further
described  in the  "Description  of  Securities"  section  herein.  The Board of
Directors,  exercising  their business  judgment,  determined that it was in the
Company's best interest to issue shares of Series B convertible  preferred stock
in lieu of accrued  management fees. The Board of Directors  determined that the
terms of the transaction  were as fair to the Company as any  transactions  that
could have been made with unaffiliated parties.

      Currently,  there are still outstanding promissory notes totaling 366,595,
which  include  $249,350  in  unpaid  management  fees and  promissory  notes to
officers totaling  $117,245.  The unpaid management fees include $90,916 owed to
Don Evans;  $82,348 to Al Ninneman  and $76,085 to John Ringo.  The  outstanding
promissory notes to officers include $3,745 to Al Ninneman, $3,000 to Don Evans,
$2,000 to Mark Schmidt and $108,500 to Dave Downing.  The promissory  notes were
issued  to  officers  who  lent us  funds  for  working  capital  purposes.  The
promissory  notes are payable on demand and accrue interest at an annual rate of
12%.


                                       40


      We have consulting  agreements with outside  contractors,  certain of whom
are also our stockholders.  The agreements are generally for a term of 12 months
from inception and renewable automatically from year to year unless either we or
the  consultant  terminates  such  engagement  by  written  notice.  None of the
consultants  who are  shareholders  own 5% or more of our issued and outstanding
shares of common stock.

      Promissory  notes were issued to certain officers for loans to the Company
for working  capital.  These Notes are listed as payable  upon demand and accrue
interest at 12% per annum. Don F. Evans, David D. Downing, Mark Schmidt and Alan
H. Ninneman loaned $3,000, $108,500, $2,000 and $3,745, respectively.  The terms
of transactions  in this section are as fair to the Company as any  transactions
that could have been made with unaffiliated parties.

      We have no policy  regarding  entering into  transactions  with affiliated
parties.


                                       41


                                     PART IV

ITEM 13. EXHIBITS

Exhibit No.   Description
-----------   -----------

3.1           Articles of  Incorporation,  dated as of May 17, 2000, filed as an
              exhibit to the registration statement on Form 10-SB filed with the
              Commission  on  December  17,  2001  and  incorporated  herein  by
              reference.

3.2           Certificate of Amendment to the Articles of  Incorporation,  dated
              as of  April 3,  2003,  filed as an  exhibit  to the  registration
              statement on Form SB-2 filed with the Commission on April 30, 2003
              and incorporated herein by reference.

3.3           Bylaws  of  Cyberlux  Corporation,  filed  as an  exhibit  to  the
              registration  statement on Form 10-SB filed with the Commission on
              December 17, 2001 and incorporated herein by reference.

3.4           Certificate of Designation of Series A Preferred  Stock,  filed as
              an  exhibit  to the  current  report  on Form 8-K  filed  with the
              Commission  on  January  8,  2004  and   incorporated   herein  by
              reference.

4.1           Securities Purchase Agreement,  dated as of September 23, 2004, by
              and among Cyberlux Corporation,  AJW Partners,  LLC, AJW Qualified
              Partners,  LLC,  AJW  Offshore,  Ltd. and New  Millennium  Capital
              Partners  II, LLC,  filed as Exhibit 4.1 to the current  report on
              Form 8-K filed  with the  Commission  on  September  29,  2004 and
              incorporated herein by reference.

4.2           Secured  Convertible  Note  issued to AJW  Offshore,  Ltd.,  dated
              September 23, 2004,  filed as Exhibit 4.2 to the current report on
              Form 8-K filed  with the  Commission  on  September  29,  2004 and
              incorporated herein by reference.

4.3           Secured  Convertible Note issued to AJW Qualified  Partners,  LLC,
              dated  September  23,  2004,  filed as Exhibit  4.3 to the current
              report on Form 8-K filed with the Commission on September 29, 2004
              and incorporated herein by reference.

4.4           Secured  Convertible  Note  issued  to AJW  Partners,  LLC,  dated
              September 23, 2004,  filed as Exhibit 4.4 to the current report on
              Form 8-K filed  with the  Commission  on  September  29,  2004 and
              incorporated herein by reference.

4.5           Secured Convertible Note issued to New Millennium Capital Partners
              II, LLC,  dated  September  23, 2004,  filed as Exhibit 4.5 to the
              current  report on Form 8-K filed with the Commission on September
              29, 2004 and incorporated herein by reference.

4.6           Common Stock Purchase Warrant issued to AJW Offshore,  Ltd., dated
              September 23, 2004,  filed as Exhibit 4.6 to the current report on
              Form 8-K filed  with the  Commission  on  September  29,  2004 and
              incorporated herein by reference.

4.7           Common Stock Purchase  Warrant with AJW Qualified  Partners,  LLC,
              dated  September  23,  2004,  filed as Exhibit  4.7 to the current
              report on Form 8-K filed with the Commission on September 29, 2004
              and incorporated herein by reference.

4.8           Common  Stock  Purchase  Warrant  with AJW  Partners,  LLC,  dated
              September 23, 2004,  filed as Exhibit 4.8 to the current report on
              Form 8-K filed  with the  Commission  on  September  29,  2004 and
              incorporated herein by reference.

4.9           Common Stock Purchase Warrant with New Millennium Capital Partners
              II, LLC,  dated  September  23, 2004,  filed as Exhibit 4.9 to the
              current  report on Form 8-K filed with the Commission on September
              29, 2004 and incorporated herein by reference.


                                       42


4.10          Registration Rights Agreement,  dated as of September 23, 2004, by
              and among Cyberlux Corporation,  AJW Partners,  LLC, AJW Qualified
              Partners,  LLC,  AJW  Offshore,  Ltd. and New  Millennium  Capital
              Partners II, LLC,  filed as Exhibit 4.10 to the current  report on
              Form 8-K filed  with the  Commission  on  September  29,  2004 and
              incorporated herein by reference.

4.11          Security  Agreement,  dated as of September 23, 2004, by and among
              Cyberlux Corporation,  AJW Partners,  LLC, AJW Qualified Partners,
              LLC, AJW Offshore,  Ltd. and New Millennium  Capital  Partners II,
              LLC, filed as Exhibit 4.11 to the current report on Form 8-K filed
              with the Commission on September 29, 2004 and incorporated  herein
              by reference.

4.12          Intellectual  Property Security  Agreement,  dated as of September
              23, 2004, by and among Cyberlux  Corporation,  AJW Partners,  LLC,
              AJW Qualified Partners, LLC, AJW Offshore, Ltd. and New Millennium
              Capital  Partners  II, LLC,  filed as Exhibit  4.12 to the current
              report on Form 8-K filed with the Commission on September 29, 2004
              and incorporated herein by reference.

4.13          Guaranty and Pledge Agreement,  dated as of September 23, 2004, by
              and among Cyberlux Corporation,  AJW Partners,  LLC, AJW Qualified
              Partners, LLC, AJW Offshore, Ltd., New Millennium Capital Partners
              II, LLC and Donald F. Evans,  filed as Exhibit 4.13 to the current
              report on Form 8-K filed with the Commission on September 29, 2004
              and incorporated herein by reference.

4.14          Secured  Convertible  Note  issued to AJW  Offshore,  Ltd.,  dated
              October 20, 2004.

4.15          Secured  Convertible Note issued to AJW Qualified  Partners,  LLC,
              dated October 20, 2004.

4.16          Secured  Convertible  Note  issued  to AJW  Partners,  LLC,  dated
              October 20, 2004.

4.17          Secured Convertible Note issued to New Millennium Capital Partners
              II, LLC, dated October 20, 2004.

4.18          Common Stock Purchase Warrant issued to AJW Offshore,  Ltd., dated
              October 20, 2004.

4.19          Common Stock Purchase  Warrant with AJW Qualified  Partners,  LLC,
              dated October 20, 2004.

4.20          Common  Stock  Purchase  Warrant  with AJW  Partners,  LLC,  dated
              October 20, 2004.

4.21          Common Stock Purchase Warrant with New Millennium Capital Partners
              II, LLC, dated October 20, 2004.

4.22          Secured  Convertible  Note  issued to AJW  Offshore,  Ltd.,  dated
              November 18, 2004.

4.23          Secured  Convertible Note issued to AJW Qualified  Partners,  LLC,
              dated November 18, 2004.

4.24          Secured  Convertible  Note  issued  to AJW  Partners,  LLC,  dated
              November 18, 2004.

4.25          Secured Convertible Note issued to New Millennium Capital Partners
              II, LLC, dated November 18, 2004.

4.26          Common Stock Purchase Warrant issued to AJW Offshore,  Ltd., dated
              November 18, 2004.

4.27          Common Stock Purchase  Warrant with AJW Qualified  Partners,  LLC,
              dated November 18, 2004.

4.28          Common  Stock  Purchase  Warrant  with AJW  Partners,  LLC,  dated
              November 18, 2004.

4.29          Common Stock Purchase Warrant with New Millennium Capital Partners
              II, LLC, dated November 18, 2004.


                                       43


4.30          Securities Purchase Agreement,  dated as of April 22, 2005, by and
              among  Cyberlux  Corporation,  AJW  Partners,  LLC, AJW  Qualified
              Partners,  LLC,  AJW  Offshore,  Ltd. and New  Millennium  Capital
              Partners  II, LLC,  filed as an exhibit to the  current  report on
              Form  8-K  filed  with  the  Commission  on  April  28,  2005  and
              incorporated herein by reference.

4.31          Secured Convertible Note issued to AJW Offshore, Ltd., dated April
              22,  2005,  filed as an exhibit to the current  report on Form 8-K
              filed  with the  Commission  on April  28,  2005 and  incorporated
              herein by reference.

4.32          Secured  Convertible Note issued to AJW Qualified  Partners,  LLC,
              dated April 22, 2005, filed as an exhibit to the current report on
              Form  8-K  filed  with  the  Commission  on  April  28,  2005  and
              incorporated herein by reference.

4.33          Secured Convertible Note issued to AJW Partners,  LLC, dated April
              22,  2005,  filed as an exhibit to the current  report on Form 8-K
              filed  with the  Commission  on April  28,  2005 and  incorporated
              herein by reference.

4.34          Secured Convertible Note issued to New Millennium Capital Partners
              II, LLC, dated April 22, 2005,  filed as an exhibit to the current
              report on Form 8-K filed with the Commission on April 28, 2005 and
              incorporated herein by reference.

4.35          Common Stock Purchase Warrant issued to AJW Offshore,  Ltd., dated
              April 22, 2005,  filed as an exhibit to the current report on Form
              8-K filed with the  Commission on April 28, 2005 and  incorporated
              herein by reference.

4.36          Common Stock Purchase  Warrant with AJW Qualified  Partners,  LLC,
              dated April 22, 2005, filed as an exhibit to the current report on
              Form  8-K  filed  with  the  Commission  on  April  28,  2005  and
              incorporated herein by reference.

4.37          Common Stock Purchase Warrant with AJW Partners,  LLC, dated April
              22,  2005,  filed as an exhibit to the current  report on Form 8-K
              filed  with the  Commission  on April  28,  2005 and  incorporated
              herein by reference.

4.38          Common Stock Purchase Warrant with New Millennium Capital Partners
              II, LLC, dated April 22, 2005,  filed as an exhibit to the current
              report on Form 8-K filed with the Commission on April 28, 2005 and
              incorporated herein by reference.

4.39          Registration Rights Agreement,  dated as of April 22, 2005, by and
              among  Cyberlux  Corporation,  AJW  Partners,  LLC, AJW  Qualified
              Partners,  LLC,  AJW  Offshore,  Ltd. and New  Millennium  Capital
              Partners  II, LLC,  filed as an exhibit to the  current  report on
              Form  8-K  filed  with  the  Commission  on  April  28,  2005  and
              incorporated herein by reference.

4.40          Security  Agreement,  dated as of April  22,  2005,  by and  among
              Cyberlux Corporation,  AJW Partners,  LLC, AJW Qualified Partners,
              LLC, AJW Offshore,  Ltd. and New Millennium  Capital  Partners II,
              LLC,  filed as an exhibit to the current  report on Form 8-K filed
              with the Commission on April 28, 2005 and  incorporated  herein by
              reference.

4.41          Intellectual  Property Security  Agreement,  dated as of April 22,
              2005, by and among Cyberlux  Corporation,  AJW Partners,  LLC, AJW
              Qualified  Partners,  LLC, AJW Offshore,  Ltd. and New  Millennium
              Capital  Partners  II,  LLC,  filed as an exhibit  to the  current
              report on Form 8-K filed with the Commission on April 28, 2005 and
              incorporated herein by reference.

4.42          Guaranty and Pledge Agreement,  dated as of April 22, 2005, by and
              among  Cyberlux  Corporation,  AJW  Partners,  LLC, AJW  Qualified
              Partners, LLC, AJW Offshore, Ltd., New Millennium Capital Partners
              II, LLC and Donald F.  Evans,  filed as an exhibit to the  current
              report on Form 8-K filed with the Commission on April 28, 2005 and
              incorporated herein by reference.


                                       44


4.1           Securities  Purchase  Agreement,  dated as of October 23, 2005, by
              and among Cyberlux Corporation,  AJW Partners,  LLC, AJW Qualified
              Partners,  LLC,  AJW  Offshore,  Ltd. and New  Millennium  Capital
              Partners II, LLC.

4.2           Secured  Convertible  Note  issued to AJW  Offshore,  Ltd.,  dated
              October 23, 2005.

4.3           Secured  Convertible Note issued to AJW Qualified  Partners,  LLC,
              dated October 23, 2005.

4.4           Secured  Convertible  Note  issued  to AJW  Partners,  LLC,  dated
              October 23, 2005.

4.5           Secured Convertible Note issued to New Millennium Capital Partners
              II, LLC.

4.6           Common Stock Purchase Warrant issued to AJW Offshore,  Ltd., dated
              October 23, 2005.

4.7           Common Stock Purchase  Warrant with AJW Qualified  Partners,  LLC,
              dated October 23, 2005.

4.8           Common  Stock  Purchase  Warrant  with AJW  Partners,  LLC,  dated
              October 23, 2005.

4.9           Common Stock Purchase Warrant with New Millennium Capital Partners
              II, LLC, dated October 23, 2005.

4.10          Registration  Rights  Agreement,  dated as of October 23, 2005, by
              and among Cyberlux Corporation,  AJW Partners,  LLC, AJW Qualified
              Partners,  LLC,  AJW  Offshore,  Ltd. and New  Millennium  Capital
              Partners II, LLC.

4.11          Security  Agreement,  dated as of October 23,  2005,  by and among
              Cyberlux Corporation,  AJW Partners,  LLC, AJW Qualified Partners,
              LLC, AJW Offshore,  Ltd. and New Millennium  Capital  Partners II,
              LLC.

4.12          Intellectual Property Security Agreement,  dated as of October 23,
              2005, by and among Cyberlux  Corporation,  AJW Partners,  LLC, AJW
              Qualified  Partners,  LLC, AJW Offshore,  Ltd. and New  Millennium
              Capital Partners II, LLC.

5.1           Sichenzia Ross Friedman Ference LLP Opinion and Consent,  filed as
              an exhibit to the  registration  statement on Form SB-2 filed with
              the  Commission  on  May  20,  2005  and  incorporated  herein  by
              reference.

10.1          Donald F. Evans  Employment  Agreement,  dated as of July 1, 2000,
              filed as an exhibit to the  registration  statement  on Form 10-SB
              filed with the  Commission  on December 17, 2001 and  incorporated
              herein by reference.

10.2          Alan H. Ninneman Employment  Agreement,  dated as of July 1, 2000,
              filed as an exhibit to the  registration  statement  on Form 10-SB
              filed with the  Commission  on December 17, 2001 and  incorporated
              herein by reference.

10.3          John W.  Ringo  Employment  Agreement,  dated as of July 1,  2000,
              filed as an exhibit to the  registration  statement  on Form 10-SB
              filed with the  Commission  on December 17, 2001 and  incorporated
              herein by reference.

10.4          Donald F. Evans Amended Employment Agreement,  dated as of January
              1, 2003, filed as an exhibit to the registration statement on Form
              SB-2 filed with the Commission on April 30, 2003 and  incorporated
              herein by reference.


                                       45


10.5          Alan H. Ninneman Amended Employment Agreement, dated as of January
              1, 2003, filed as an exhibit to the registration statement on Form
              SB-2 filed with the Commission on April 30, 2003 and  incorporated
              herein by reference.

10.6          John W. Ringo Amended Employment Agreement, dated as of January 1,
              2003,  filed as an exhibit to the  registration  statement on Form
              SB-2 filed with the Commission on April 30, 2003 and  incorporated
              herein by reference.

10.7          Mark D.  Schmidt  Employment  Agreement,  dated as of May 1, 2003,
              filed as an exhibit to the  quarterly  report on Form 10-QSB filed
              with the Commission on August 19, 2003 and incorporated  herein by
              reference.

10.8          Proprietary Product  Manufacturing  Agreement,  dated as April 24,
              2001,  by and  between  Cyberlux  Corporation  and  Shelby  County
              Community Services,  Inc., filed as an exhibit to the registration
              statement on Form 10-SB filed with the  Commission on December 17,
              2001 and incorporated herein by reference.

10.9          Design  Agreement,  dated  as of  March 2,  2001,  by and  between
              Cyberlux  Corporation and ROBRADY  Design,  filed as an exhibit to
              the  registration   statement  on  Form  10-SB/A  filed  with  the
              Commission  on  February  4,  2001  and  incorporated   herein  by
              reference.

10.10         Series A Convertible Preferred Stock Purchase Agreement,  dated as
              of December 31, 2003, by and among  Cyberlux  Corporation  and the
              purchasers set forth  therein,  filed as an exhibit to the current
              report on Form 8-K filed  with the  Commission  on January 8, 2004
              and incorporated herein by reference.

10.11         Registration  Rights Agreement,  dated as of December 31, 2003, by
              and among  Cyberlux  Corporation  and the  purchasers  of Series A
              Convertible Preferred Stock set forth therein, filed as an exhibit
              to the  current  report on Form 8-K filed with the  Commission  on
              January 8, 2004 and incorporated herein by reference.

10.12         Form of Series A Warrant  issued  in  connection  with the sale of
              Series A Convertible  Preferred Stock,  filed as an exhibit to the
              current report on Form 8-K filed with the Commission on January 8,
              2004 and incorporated herein by reference.

10.13         Form of Series B Warrant  issued  in  connection  with the sale of
              Series A Convertible  Preferred Stock,  filed as an exhibit to the
              current report on Form 8-K filed with the Commission on January 8,
              2004 and incorporated herein by reference.

10.14         Lock-up  Agreement,  dated as of December 31,  2003,  by and among
              Cyberlux   Corporation  and  certain  officers  and  directors  of
              Cyberlux Corporation, filed as an exhibit to the current report on
              Form  8-K  filed  with  the  Commission  on  January  8,  2004 and
              incorporated herein by reference.

14.1          Code of Conduct,  filed as an exhibit to the annual report on Form
              10-KSB   filed  with  the   Commission   on  April  15,  2005  and
              incorporated herein by reference.

23.1          Consent of Russell Bedford Stefanou Mirchandani LLP.

31.1          Certification  of Chief Executive  Officer pursuant to Rule 13a-14
              and Rule 15d-14(a),  promulgated under the Securities and Exchange
              Act of 1934, as amended.

31.2          Certification  of Chief Financial  Officer pursuant to Rule 13a-14
              and Rule 15d 14(a),  promulgated under the Securities and Exchange
              Act of 1934, as amended.

32.1          Certification  pursuant  to 18 U.S.C.  Section  1350,  as  adopted
              pursuant to Section 906 of the  Sarbanes-Oxley  Act of 2002 (Chief
              Executive Officer).


                                       46


32.2          Certification  pursuant  to 18 U.S.C.  Section  1350,  as  adopted
              pursuant to Section 906 of the  Sarbanes-Oxley  Act of 2002 (Chief
              Financial Officer).


                                       47


ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

AUDIT FEES

      The aggregate fees billed for  professional  services  rendered by Russell
Bedford  Stefanou  Mirchandani  LLP for the  audit  of the  registrant's  annual
financial  statements  and review of the  financial  statements  included in the
registrant's  Form  10-QSB  or  services  that  are  normally  provided  by  the
accountant in connection  with statutory and  regulatory  filings or engagements
for fiscal years 2005 and 2004 were $146,900 and $56,650 respectively.

AUDIT-RELATED FEES

      None.

TAX FEES

      None.

ALL OTHER FEES

      None.

POLICY  ON AUDIT  COMMITTEE  PRE-APPROVAL  OF AUDIT  AND  PERMISSIBLE  NON-AUDIT
SERVICES OF INDEPENDENT AUDITORS

      We currently do not have a designated  Audit  Committee,  and accordingly,
our Board of  Directors'  policy  is to  pre-approve  all audit and  permissible
non-audit  services  provided by the  independent  auditors.  These services may
include audit services, audit-related services, tax services and other services.
Pre-approval  is generally  provided for up to one year and any  pre-approval is
detailed as to the  particular  service or category of services and is generally
subject to a specific  budget.  The  independent  auditors  and  management  are
required to periodically  report to our Board of Directors  regarding the extent
of  services  provided  by the  independent  auditors  in  accordance  with this
pre-approval,  and the fees for the  services  performed  to date.  The Board of
Directors may also pre-approve particular services on a case-by-case basis.


                                       48


                                   SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
our behalf by the undersigned, thereunto duly authorized.

                                            CYBERLUX CORPORATION

Dated:  April 19, 2006                      By: /s/ DONALD F. EVANS
                                               --------------------------
                                            Donald F. Evans
                                            Chief Executive Officer
                                            (Principal Executive Officer)

Dated:  April 19, 2006                      By: /s/ DAVID D. DOWNING
                                               --------------------------
                                            David D. Downing
                                            Chief Financial Officer
                                            (Principal Financial Officer)

      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.

SIGNATURE              TITLE                                      DATE

/s/ DONALD F. EVANS    Chief Executive Officer and                April 19, 2006
--------------------   Chairman of the Board of Directors
    Donald F. Evans

/s/ MARK D. SCHMIDT    President, Chief Operating Officer         April 19, 2006
--------------------   and Director
    Mark D. Schmidt

/s/ JOHN W. RINGO      Secretary, Corporate Counsel               April 19, 2006
--------------------   and Director
    John W. Ringo

/s/ ALAN H. NINNEMAN   Senior Vice President and Director         April 19, 2006
--------------------
    Alan H. Ninneman


                                       49