California
|
22-3755993
|
(State
or other jurisdiction of
incorporation
or organization)
|
(IRS
Employer
Identification
No.)
|
|
|
Page
Number
|
PART I.
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
Financial
Statements
|
3
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Plan of
Operation
|
10
|
Item
3.
|
Controls
and Procedures
|
12
|
Part
II.
|
OTHER
INFORMATION
|
|
Item
1.
|
Legal
Proceedings
|
12
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
12
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
13
|
Item 6.
|
Exhibits
and Reports on Form 8-K
|
13
|
SIGNATURES
|
14
|
|
Page
Number
|
Balance
Sheets as of March 31, 2006 and December 31, 2005
|
4
|
Statements
of Operations, for the three months ended March 31, 2006 and
2005
|
5
|
Statements
of Cash Flow, for the three months ended March 31, 2006 and
2005
|
6
|
Notes
to Financial Statements
|
7
|
March
31,
2006
|
December
31, 2005
|
||||||
Assets
|
(Unaudited)
|
||||||
Current
Assets
|
|||||||
Cash
|
$
|
325,871
|
$
|
835,978
|
|||
Accounts
Receivable, net of allowance for doubtful accounts of $10,290 and
$10,290
|
123,333
|
156,437
|
|||||
Other
Assets
|
199,303
|
231,413
|
|||||
Current
Assets
|
648,507
|
1,223,828
|
|||||
Intangible
assets, net of $48,750 and $27,857 accumulated
amortization
|
1,121,250
|
1,142,143
|
|||||
Equipment,
net of $28,236 and $22,416 of accumulated depreciation
|
1,039,824
|
977,269
|
|||||
Total
Assets
|
$
|
2,809,581
|
$
|
3,343,240
|
|||
Liabilities
and Stockholder’s Deficit
|
|||||||
Current
Liabilities
|
|||||||
Accounts
payable
|
$
|
555,676
|
$
|
622,396
|
|||
Accrued
expenses
|
524,201
|
533,842
|
|||||
Deferred
revenue
|
99,417
|
131,425
|
|||||
Notes
payable-related parties, net of unamortized discount of $5,926
and
$14,814
|
194,074
|
185,186
|
|||||
Notes
payable-other
|
42,500
|
395,000
|
|||||
Total
Current Liabilities
|
1,415,868
|
1,867,849
|
|||||
Long
Term Liabilities
|
|||||||
Advances-related
parties
|
1,000,000
|
1,000,000
|
|||||
Note
payable-other
|
500,000
|
500,000
|
|||||
Deferred
revenue, less current portion
|
6,780
|
6,780
|
|||||
Total
Liabilities
|
2,922,648
|
3,374,629
|
|||||
Commitments
and Contingencies
|
-
|
-
|
|||||
Stockholders’
Deficit
|
|||||||
Common
stock, $.001 par value, 100,000,000 shares authorized,
43,054,507
and 42,060,477 shares issued and outstanding
|
43,054
|
42,060
|
|||||
Additional
paid in capital
|
30,741,083
|
29,855,409
|
|||||
Accumulated
deficit
|
(30,897,204
|
)
|
(29,928,859
|
)
|
|||
Total
Stockholders’ Deficit
|
(113,067
|
)
|
(31,390
|
)
|
|||
Total
Liabilities and Stockholders’ Deficit
|
$
|
2,809,581
|
$
|
3,343,240
|
|
For
the Three Months Ended
March
31,
|
||||||
2006
|
2005
|
||||||
(Unaudited)
|
(Restated)
|
||||||
Revenue:
|
|||||||
Satellite
Communications
|
$
|
291,961
|
$
|
272,802
|
|||
Down-hole
Solutions
|
-
|
14,981
|
|||||
Total
Revenue
|
291,961
|
287,783
|
|||||
Cost
of Services Provided:
|
|||||||
Satellite
Communications
|
205,143
|
173,803
|
|||||
Down-hole
Solutions
|
132,246
|
119,484
|
|||||
Total
Cost of Services Provided
|
337,389
|
293,287
|
|||||
Gross
Margin (Deficit)
|
(45,428
|
)
|
(5,504
|
)
|
|||
Operating
Expenses:
|
|||||||
Selling,
general and administrative
|
712,861
|
1,034,627
|
|||||
Depreciation
and amortization
|
26,713
|
29,810
|
|||||
Bad
debts
|
-
|
10,000
|
|||||
Operating
loss
|
(785,002
|
)
|
(1,079,941
|
)
|
|||
Other
(Income) Expense:
|
-
|
||||||
Other
income
|
(42,533
|
)
|
-
|
||||
Interest
expense
|
43,877
|
51,261
|
|||||
Loss
on extinguishment of debt
|
182,000
|
-
|
|||||
Other
Income
|
-
|
(971
|
)
|
||||
Interest
income
|
-
|
(4
|
)
|
||||
Total
other (income) expense
|
183,344
|
50,286
|
|||||
Net
Loss
|
$
|
(968,346
|
)
|
$
|
(1,130,227
|
)
|
|
Basic
and diluted loss per share
|
$
|
(0.02
|
)
|
$
|
(0.03
|
)
|
|
Weighted
average shares outstanding
|
42,695,063
|
34,404,860
|
|
For
the Three Months Ended
March
31,
|
||||||
|
2006
|
2005
|
|||||
(Unaudited)
|
(Restated)
|
||||||
Cash
Flows From Operating Activities:
|
|||||||
Net
loss
|
$
|
(968,346
|
)
|
$
|
(1,130,227
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Stock
issued for services or litigation
|
202,500
|
962,395
|
|||||
Option
and warrant expense
|
93,458
|
25,000
|
|||||
Amortization
of note discount
|
8,888
|
34,488
|
|||||
Depreciation
and amortization
|
26,713
|
29,810
|
|||||
Loss
on extinguishment of debt
|
182,000
|
(971
|
)
|
||||
Bad
debts
|
-
|
10,000
|
|||||
Change
in working capital items
|
(59,155
|
)
|
(19,306
|
)
|
|||
|
|||||||
Net
Cash Used In Operating Activities
|
(513,942
|
)
|
(88,811
|
)
|
|||
|
|||||||
Cash
Flows From Investing Activities:
|
|||||||
Construction
of equipment
|
(46,490
|
)
|
(250,000
|
)
|
|||
Purchase
of property and equipment
|
(21,885
|
)
|
-
|
||||
|
|||||||
Net
Cash Used In Investing Activities
|
(68,375
|
)
|
(250,000
|
)
|
|||
Cash
Flows From Financing Activities:
|
|||||||
Proceeds
from sale of stock
|
-
|
241,500
|
|||||
Proceeds
from exercise of options and warrants
|
74,710
|
250
|
|||||
Payments
on note payable
|
(2,500
|
)
|
-
|
||||
|
|||||||
Net
Cash Provided By Financing Activities
|
72,210
|
241,750
|
|||||
|
|||||||
Net
change in cash
|
(510,107
|
)
|
(97,061
|
)
|
|||
Cash
at beginning of period
|
835,978
|
266,917
|
|||||
|
|||||||
Cash
at end of period
|
$
|
325,871
|
$
|
169,856
|
|||
|
|||||||
Non-Cash
Transactions:
|
|||||||
Conversion
of notes payable to common stock
|
$
|
350,000
|
$
|
-
|
|||
Shares
issued for interest
|
$
|
11,000
|
$
|
-
|
|||
Shares
issued for extinguishment of debt
|
$
|
182,000
|
$
|
-
|
|||
Conversion
of liabilities to common stock
|
$
|
-
|
$
|
192,737
|
|||
Exchange
of equipment for customer deposit
|
$
|
-
|
$
|
175,000
|
|||
Exchange
of equipment for accounts payable
|
$
|
-
|
$
|
3,883
|
For
the Three Months Ended March 31, 2005
|
|
Net
loss as reported
|
$
(1,130,227)
|
Less:
stock based compensation determined
|
|
Under
fair value based method
|
(81,569)
|
Pro
forma net loss
|
$
(1,211,796)
|
Basic
and diluted net loss per common share:
|
|
As
reported
|
$
(.03)
|
Pro
forma
|
$
(.04)
|
|
|
|
|
|
|
||
|
|
For the Three Months Ended
March
31,
|
|
||||
|
|
2006
|
|
2005
|
|
||
Revenues
from external customers
|
|
|
|
|
|
||
Satellite
communications
|
|
$
|
291,961
|
|
$
|
272,802
|
|
Down-hole
services
|
|
|
-
|
|
|
14,981
|
|
|
|
|
|
|
|
||
|
|
$
|
291,961
|
|
$
|
287,783
|
|
|
|
|
|
|
|
||
Operating
profit (loss) 1
|
|
|
|
|
|
||
Satellite
communications
|
|
$
|
80,743
|
|
$
|
48,217
|
|
Down-hole
services
|
|
|
(180,319
|
)
|
|
(233,512
|
)
|
Corporate
|
|
|
(685,426
|
)
|
|
(894,646
|
)
|
|
|
|
|
|
|
||
|
|
$
|
(785,002
|
)
|
$
|
(1,079,941
|
)
|
|
For
The Three Months Ended
March
31,
|
Increase
(Decrease)
|
||||||||
|
2006
|
2005
|
||||||||
Payroll
and related costs
|
$
|
106
|
$
|
284
|
$
|
(178
|
)
|
|||
Option
and warrant expense
|
93
|
25
|
68
|
|||||||
Legal
& settlement costs
|
70
|
561
|
(491
|
)
|
||||||
External
services
|
315
|
101
|
214
|
|||||||
Insurance
|
54
|
42
|
12
|
|||||||
Travel
& entertainment
|
47
|
6
|
40
|
|||||||
Office
rent, Communications etc.
|
28
|
16
|
12
|
|||||||
|
||||||||||
|
$
|
713
|
$
|
1,035
|
$
|
(322
|
)
|
|||
|
|
|
|
|
|
YES
|
WITHHELD AUTHORITY
|
|
Proposal
One
-
Election of Directors (voted upon as a block):
|
|
|
|
John
R. Block,
|
29,219,562
|
32,460
|
|
Roger
P. (Pat) Herbert,
|
29,219,562
|
32,460
|
|
Scott
W. Johnson
|
29,219,562
|
32,460
|
|
Joseph
J. Penbera, Ph.D.,
|
29,219,562
|
32,460
|
|
Jeffrey
R. Pendergraft,
|
29,219,562
|
32,460
|
|
Frederick
R. Ruiz,
|
29,219,562
|
32,460
|
|
O.
James Woodward III
|
29,219,562
|
32,460
|
|
|
|
|
|
|
YES
|
NO
|
ABSTAIN
|
Proposal
Two
-
Approval of Independent Public Accountant (Malone & Bailey,
PC):
|
28,344,834
|
874,353
|
32,834
|
|
|
|
|
April
26, 2006
|
Blast
Energy Services press release, dated April 20, 2006.
|
31.1
|
Certification
of Principal Executive Officer pursuant to Section 302
|
31.2
|
Certification
of Principal Accounting Officer pursuant to Section 302
|
32.1
|
Certification
of Principal Executive Officer pursuant to Section 1350
|
32.2
|
Certification
of Principal Accounting Officer pursuant to Section
1350
|
|
Blast
Energy Services, Inc.
|
|
|
By:
|
/s/
David M. Adams, COO
|
|
|
David
M. Adams
|
|
|
Chief
Operating Officer
|
|
|
Principal
Executive Officer
|
Date:
May 15, 2006
|
|
|
|
By:
|
/s/
John O’Keefe, CFO
|
|
|
John
O’Keefe
|
|
|
Chief
Financial Officer
|
|
|
Principal
Accounting Officer
|
Date:
May 15, 2006
|
|
|