California
|
22-3755993
|
(State
or other jurisdiction of
incorporation
or organization)
|
(IRS
Employer
Identification
No.)
|
|
|
Page
Number
|
PART I.
|
FINANCIAL
INFORMATION
|
|
Item 1.
|
Financial
Statements
|
3
|
Item 2.
|
Management’s
Discussion and Analysis or Plan of Operation
|
13
|
Item 3.
|
Controls
and Procedures
|
17
|
Part II.
|
OTHER
INFORMATION
|
|
Item 1.
|
Legal
Proceedings
|
17
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
17
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
17
|
Item 6.
|
Exhibits
and Reports on Form 8-K
|
18
|
SIGNATURES
|
20
|
|
Page
Number
|
Balance
Sheet as of June 30, 2005
|
4
|
Statements
of Operations, for the three and six months ended June 30, 2005 and
2004
|
5
|
Statements
of Cash Flows, for the six months ended June 30, 2005 and
2004
|
6
|
Notes
to Financial Statements
|
7
|
Assets
|
(Restated)
|
|||
Current
Assets:
|
||||
Cash
|
$
|
78,604
|
||
Accounts
receivable, net of allowance for doubtful accounts of
$10,736
|
123,512
|
|||
License
Receivable
|
800,000
|
|||
Other
current assets
|
76,573
|
|||
|
||||
Total
Current Assets
|
1,078,689
|
|||
Equipment,
net of accumulated depreciation of $72,393
|
132,351
|
|||
Construction
in progress
|
590,335
|
|||
Drilling
equipment held for sale
|
129,000
|
|||
|
||||
Total
Assets
|
$
|
1,930,375
|
||
|
||||
Liabilities
and Stockholders’ Equity
|
||||
Current
Liabilities:
|
||||
Accounts
payable
|
$
|
706,055
|
||
Accrued
expenses
|
1,165,861
|
|||
Advances
- related parties
|
249,500
|
|||
Deferred
revenue
|
246,052
|
|||
Customer
deposits
|
76,850
|
|||
Notes
payable - related parties, net of unamortized discount of
$32,864
|
167,136
|
|||
Notes
payable - other, net of unamortized discount of $34,743
|
365,257
|
|||
|
||||
Total
Current Liabilities
|
2,976,711
|
|||
Long
Term Liabilities:
|
||||
Deferred
revenue, less current portion
|
27,120
|
|||
|
||||
Total
Liabilities
|
3,003,831
|
|||
|
||||
Commitments
& Contingencies
|
||||
Stockholders’
Equity:
|
||||
Common
Stock, $.001 par value, 100,000,000 shares authorized; 36,791,727
shares
issued and outstanding
|
36,792
|
|||
Additional
paid-in capital
|
27,729,163
|
|||
Accumulated
deficit
|
(28,839,411
|
)
|
||
|
||||
Total
Stockholders’ Equity
|
(1,073,456
|
)
|
||
|
||||
Total
Liabilities and Stockholders’ Equity
|
$
|
1,930,375
|
||
|
|
For
the Three Months Ended
June
30,
|
For
the Six Months Ended
June
30,
|
|||||||||||
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Revenue:
|
(Restated)
|
(Restated)
|
|||||||||||
Satellite
Communications
|
$
|
235,973
|
$
|
162,519
|
$
|
508,775
|
$
|
254,269
|
|||||
Downhole
Services
|
4,010
|
158,756
|
18,991
|
272,914
|
|||||||||
|
|||||||||||||
Total
Revenue
|
239,983
|
321,275
|
527,766
|
527,183
|
|||||||||
|
|||||||||||||
Cost
of Services Provided:
|
|||||||||||||
Satellite
Communications
|
211,315
|
154,598
|
385,118
|
318,676
|
|||||||||
Downhole
Services
|
118,068
|
167,816
|
237,552
|
423,078
|
|||||||||
|
|||||||||||||
Total
Cost of Services Provided
|
329,383
|
322,414
|
622,670
|
741,754
|
|||||||||
|
|||||||||||||
Gross
Deficit
|
(89,400
|
)
|
(1,139
|
)
|
(94,904
|
)
|
(214,571
|
)
|
|||||
Operating
Expenses:
|
|||||||||||||
Selling,
general and administrative
|
487,337
|
903,014
|
1,521,964
|
2,845,463
|
|||||||||
Depreciation
and amortization
|
20,219
|
136,108
|
49,488
|
265,931
|
|||||||||
Bad
debts
|
—
|
—
|
10,000
|
—
|
|||||||||
|
|||||||||||||
Operating
Loss
|
(596,956
|
)
|
(1,040,261
|
)
|
(1,676,356
|
)
|
(3,325,965
|
)
|
|||||
Other
(Income) Expense:
|
|||||||||||||
Interest
expense
|
45,601
|
6,309
|
96,862
|
39,879
|
|||||||||
Gain
on sale
|
—
|
—
|
(971
|
)
|
—
|
||||||||
Interest
income
|
—
|
(8
|
)
|
(4
|
)
|
(18
|
)
|
||||||
|
|||||||||||||
Total
other (income) expense
|
45,601
|
6,301
|
95,887
|
39,861
|
|||||||||
|
|||||||||||||
Net
Loss
|
$
|
(642,557
|
)
|
$
|
(1,046,562
|
)
|
$
|
(1,772,243
|
)
|
$
|
(3,365,826
|
)
|
|
|
|||||||||||||
Basic
and diluted net loss per share
|
$
|
(0.02
|
)
|
$
|
(0.04
|
)
|
$
|
(0.05
|
)
|
$
|
(0.11
|
)
|
|
Weighted
average shares outstanding
|
36,067,903
|
31,313,963
|
35,440,245
|
30,716,019
|
|
For
the Six Months Ended
June
30,
|
||||||
|
2005
|
2004
|
|||||
Cash
Flows From Operating Activities:
|
(Restated)
|
||||||
Net
loss
|
$
|
(1,772,243
|
)
|
$
|
(3,365,826
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Stock
issued for services or litigation
|
1,029,361
|
735,192
|
|||||
Option
and warrant expense
|
50,000
|
160,198
|
|||||
Amortization
of note discount
|
64,837
|
4,397
|
|||||
Depreciation
and amortization
|
49,488
|
265,931
|
|||||
Gain
on sale of property
|
(971
|
)
|
—
|
||||
Bad
debts
|
10,000
|
—
|
|||||
Change
in working capital items
|
480,300
|
818,212
|
|||||
|
|||||||
Net
Cash Used In Operating Activities
|
(89,228
|
)
|
(1,381,896
|
)
|
|||
|
|||||||
Cash
Flows From Investing Activities:
|
|||||||
Construction
of equipment
|
(590,335
|
)
|
—
|
||||
|
|||||||
Net
Cash Used In Investing Activities
|
(590,335
|
)
|
—
|
||||
|
|||||||
Cash
Flows From Financing Activities:
|
|||||||
Proceeds
from sale of stock
|
241,500
|
359,000
|
|||||
Proceeds
from exercise of options and warrants
|
250
|
81,217
|
|||||
Advance
on future financing
|
249,500
|
—
|
|||||
Proceeds
from notes payable to stockholders
|
—
|
235,000
|
|||||
Payments
on note payable related to license
|
—
|
(500,000
|
)
|
||||
|
|||||||
Net
Cash Provided By Financing Activities
|
491,250
|
175,217
|
|||||
|
|||||||
Net
change in cash
|
(188,313
|
)
|
(1,206,679
|
)
|
|||
Cash
at beginning of period
|
266,917
|
1,373,627
|
|||||
|
|||||||
Cash
at end of period
|
$
|
78,604
|
$
|
166,948
|
|||
|
|||||||
Non-Cash
Transactions:
|
|||||||
Conversion
of liabilities to common stock
|
$
|
253,287
|
$
|
—
|
|||
Exchange
of equipment for customer deposit
|
$
|
175,000
|
$
|
—
|
|||
Exchange
of equipment for accounts payable
|
$
|
3,883
|
$
|
—
|
|||
Conversion
of notes payable and accrued interest to common stock
|
$
|
200,044
|
$
|
1,184,808
|
|||
Discount
on notes payable
|
$
|
—
|
$
|
35,157
|
|
For the Three Months Ended
June
30,
|
For
the Six Months Ended
June
30,
|
|||||||||||
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Net
loss as reported
|
$
|
(642,557
|
)
|
$
|
(1,046,562
|
)
|
$
|
(1,772,243
|
)
|
$
|
(3,365,826
|
)
|
|
Less:
stock based compensation determined under fair value based
method
|
(84,171
|
)
|
(379,610
|
)
|
(165,804
|
)
|
(912,145
|
)
|
|||||
|
|||||||||||||
Pro
forma net loss
|
$
|
(726,728
|
)
|
$
|
(1,426,172
|
)
|
$
|
(1,938,047
|
)
|
$
|
(4,277,971
|
)
|
|
|
|||||||||||||
Basic
and diluted net loss per common share:
|
|||||||||||||
As
reported
|
$
|
(.02
|
)
|
$
|
(.04
|
)
|
$
|
(0.05
|
)
|
$
|
(.11
|
)
|
|
Pro
forma
|
$
|
(.02
|
)
|
$
|
(.05
|
)
|
$
|
(0.05
|
)
|
$
|
(.13
|
)
|
Description
|
Amount
|
|||
Gryphon
stock registration delay penalty
|
$
|
500,000
|
||
Accrued
payroll
|
416,027
|
|||
Litigation
settlement
|
55,000
|
|||
Director
fees
|
76,500
|
|||
Interest
|
58,824
|
|||
Other
|
59,510
|
|||
|
||||
|
$
|
1,165,861
|
|
For the Three Months Ended
June
30,
|
For
the Six Months Ended
June
30,
|
|||||||||||
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Revenues
from external customers
|
|||||||||||||
Downhole
services
|
$
|
4,010
|
$
|
158,756
|
$
|
18,991
|
$
|
272,914
|
|||||
Satellite
communications
|
235,973
|
162,519
|
508,775
|
254,269
|
|||||||||
|
|||||||||||||
|
$
|
239,983
|
$
|
321,275
|
$
|
527,766
|
$
|
527,183
|
|||||
|
|||||||||||||
Operating
profit (loss) 1
|
|||||||||||||
Downhole
services
|
$
|
(223,152
|
)
|
$
|
(158,977
|
)
|
$
|
(456,664
|
)
|
$
|
(1,165,096
|
)
|
|
Satellite
communications
|
23,880
|
3,663
|
72,097
|
(69,665
|
)
|
||||||||
Corporate
|
(477,969
|
)
|
(884,947
|
)
|
(1,460,953
|
)
|
(2,091,204
|
)
|
|||||
|
|||||||||||||
|
$
|
(677,241
|
)
|
$
|
(1,040,261
|
)
|
$
|
(1,845,520
|
)
|
$
|
(3,325,965
|
)
|
As
reported
|
Adjustments
|
As
restated
|
||||||||
License
asset
|
$
|
4,525,000
|
$
|
(4,525,000
|
)
|
$
|
-
|
|||
Accumulated
amortization
|
(717,790
|
)
|
717,790
|
-
|
||||||
Net
Book Value
|
3,807,210
|
(3,807,210
|
)
|
-
|
||||||
License
receivable
|
-
|
800,000
|
800,000
|
|||||||
Depreciation
& amortization
|
102,410
|
(75,228
|
)
|
27,183
|
|
For The Three Months Ended
June
30,
|
Increase
(Decrease)
|
||||||||
|
2005
|
2004
|
||||||||
Payroll
and related costs
|
$
|
141,594
|
$
|
211,685
|
$
|
(70,091
|
)
|
|||
Option
and warrant expense
|
25,000
|
69,348
|
(44,348
|
)
|
||||||
Legal
fees
|
124,190
|
132,433
|
(8,243
|
)
|
||||||
External
services
|
90,321
|
135,123
|
(44,802
|
)
|
||||||
Insurance
|
49,956
|
113,973
|
(64,017
|
)
|
||||||
Liquidated
damages
|
—
|
150,000
|
(150,000
|
)
|
||||||
Travel
& entertainment
|
12,142
|
30,364
|
(18,222
|
)
|
||||||
Office
rent
|
8,401
|
6,866
|
1,535
|
|||||||
Communications
|
3,691
|
16,454
|
(12,763
|
)
|
||||||
Miscellaneous
|
32,042
|
36,768
|
(4,726
|
)
|
||||||
|
||||||||||
|
$
|
487,337
|
$
|
903,014
|
$
|
(415,677
|
)
|
|
For
The Six Months Ended
June
30,
|
Increase
(Decrease)
|
||||||||
|
2005
|
2004
|
||||||||
Payroll
and related costs
|
$
|
425,762
|
$
|
473,222
|
$
|
(47,460
|
)
|
|||
Option
and warrant expense
|
50,000
|
149,447
|
(99,447
|
)
|
||||||
License
fee
|
—
|
735,192
|
(735,192
|
)
|
||||||
Legal
fees
|
181,773
|
263,177
|
(81,404
|
)
|
||||||
External
services
|
191,565
|
376,967
|
(185,402
|
)
|
||||||
Insurance
|
91,741
|
331,748
|
(240,007
|
)
|
||||||
Liquidated
damages
|
—
|
400,000
|
(400,000
|
)
|
||||||
Travel
& entertainment
|
18,441
|
79,016
|
(60,575
|
)
|
||||||
Office
rent
|
17,044
|
43,632
|
(26,588
|
)
|
||||||
Communications
|
5,293
|
35,710
|
(30,417
|
)
|
||||||
Class
action settlement
|
503,500
|
—
|
503,500
|
|||||||
Miscellaneous
|
36,845
|
(42,648
|
)
|
79,493
|
||||||
|
||||||||||
|
$
|
1,521,964
|
$
|
2,845,463
|
$
|
(1,323,499
|
)
|
|
YES
|
WITHHELD AUTHORITY
|
|
Proposal
One
-
Election of Directors (voted upon as a block):
|
|
|
|
John
R. Block,
|
21,699,672
|
502,405
|
|
Roger
P. (Pat) Herbert,
|
21,699,672
|
502,405
|
|
Joseph
J. Penbera, Ph.D.,
|
21,699,672
|
502,405
|
|
Frederick
R. Ruiz,
|
21,699,672
|
502,405
|
|
O.
James Woodward III
|
21,699,672
|
502,405
|
|
|
YES
|
NO
|
ABSTAIN
|
Proposal
Two
-
Increase the number of authorized shares of common stock to
100,000,000:
|
20,629,356
|
1,111,101
|
461,620
|
Proposal
Three
-
Change the Company’s name to Blast Energy Services, Inc:
|
20,667,840
|
1,090,617
|
443,620
|
Proposal
Four
-
Approval of Independent Public Accountant (Malone & Bailey,
PC):
|
20,669,173
|
15,333
|
1,517,571
|
June 10, 2005
|
Press
Releases - Voting results of annual meeting of shareholders and new
trading symbol.
|
April
7, 2005
|
Press
Release - Closing of Edge Capital Group, Inc. lawsuit settlement
and
receipt of $375,000 in cash.
|
Exhibits
|
|
4.1
|
$800,000
Secured Promissory Note dated July 15, 2005 by and among Blast Energy
Services, Inc. and Berg McAfee Companies, LLC.
Filed
July 26, 2005 with the SEC, Report on Form 8-K
|
4.2
|
$200,000
Secured Subordinated Promissory Note dated July 15, 2005 by and among
Blast Energy Services, Inc. and Berg McAfee Companies, LLC.
Filed
July 26, 2005 with the SEC, Report on Form 8-K
|
10.1
|
Settlement
Agreement and Mutual Release dated January 19, 2005 by and among
Verdisys,
Inc., Eric McAfee, Edge Capital Group, Inc. and certain entities
affiliated with Robert Frazier, Sr.;
Filed
February 4, 2005 with the SEC, Report on Form 8-K
|
10.2
|
Assignment
of License Agreement dated March 8, 2005 by and among Verdisys, Inc.
and
Maxim TEP, Inc.;
Filed
March 14, 2005 with the SEC, Report on Form 8-K
|
10.3
|
License
Agreement dated March 15, 2005, by and among Edge Capital Group,
Inc. or
its assignee and Verdisys, Inc.
Filed
May 5, 2005 with the SEC, Report on Form 10-QSB.
|
10.4
|
Abrasive
Fluid Jet Rig Construction Agreement dated March 17, 2005, by and
among
Verdisys, Inc. and Alberta Energy Holding Inc.
Filed
May 5, 2005 with the SEC, Report on Form 10-QSB.
|
10.5
|
Drilling
Rig Development and Management Agreement dated April 12, 2005, by
and
between Verdisys, Inc. and Advanced Drilling Services, LLC
Filed
May 5, 2005 with the SEC, Report on Form 10-QSB.
|
10.6
|
Service
Proposal Apache Corporation and Verdisys, Inc. dated May 26,
2005.
|
10.7
|
First
Amendment to the Assignment of License Agreement dated July 18, 2005
by
and among Blast Energy Services, Inc. and Maxim TEP, Inc.
Filed
July 26, 2005 with the SEC, Report on Form 8-K
|
10.8
|
Second
Amendment to the Assignment of License Agreement dated July 21, 2005
by
and among Blast Energy Services, Inc. and Maxim TEP, Inc.
Filed
July 26, 2005 with the SEC, Report on Form 8-K
|
10.9
|
Third
Amendment to the Assignment of License Agreement dated July 25, 2005
by
and among Blast Energy Services, Inc. and Maxim TEP, Inc.
Filed
July 26, 2005 with the SEC, Report on Form 8-K
|
10.10
|
Fourth
Amendment to the Assignment of License Agreement dated July 29, 2005
by
and among Blast Energy Services, Inc. and Maxim TEP,
Inc.
|
10.11
|
Fifth
Amendment to the Assignment of License Agreement dated August 5,
2005 by
and among Blast Energy Services, Inc. and Maxim TEP,
Inc.
|
10.12
|
Letter
of Intent dated August 5, 2005 by and between Blast Energy Services,
Inc.
and RadTech North America.
|
*31.1
|
Certification
of Principal Executive Officer pursuant to Section 302
|
*31.2
|
Certification
of Principal Accounting Officer pursuant to Section 302
|
*32.1
|
Certification
of Principal Executive Officer pursuant to Section 1350
|
*32.2
|
Certification
of Principal Accounting Officer pursuant to Section
1350
|
|
Verdisys,
Inc.
|
|
|
By:
|
/s/
David M. Adams, COO
|
|
|
David
M. Adams
|
|
|
Chief
Operating Officer
|
|
|
Principal
Executive Officer
|
Date:
March 29, 2006
|
|
|
|
By:
|
/s/
John O’Keefe, CFO
|
|
|
John
O’Keefe
|
|
|
Chief
Financial Officer
|
|
|
Principal
Accounting Officer
|
Date:
March 29, 2006
|
|
|