☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Nevada
|
36-2972588
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
704 Executive Boulevard, Suite A
Valley Cottage, New York 10989 |
||
(Address of principal executive offices, including zip code)
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Non-accelerated filer ☐
|
Smaller reporting company ☑
|
Emerging growth company ☐
|
Page
|
||
PART I. FINANCIAL INFORMATION
|
||
Item 1. Financial Statements
|
||
3 |
||
4 |
||
5 |
||
6 |
||
7 |
||
10 |
||
Item 4. Controls and Procedures
|
14
|
|
PART II. OTHER INFORMATION
|
||
Item 6. Exhibits
|
14
|
|
15
|
Item 1. |
Financial Statements
|
September 30,
2018
|
December 31,
2017
|
|||||||
(Unaudited)
|
(Note 1)
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
8,606,450
|
$
|
8,735,148
|
||||
Accounts receivable, net of allowance
|
1,570,236
|
2,139,707
|
||||||
Other current assets
|
530,563
|
530,699
|
||||||
Total current assets
|
10,707,249
|
11,405,554
|
||||||
Property and equipment, net
|
552,538
|
437,216
|
||||||
Goodwill
|
1,954,460
|
1,954,460
|
||||||
Other assets
|
48,282
|
23,463
|
||||||
Total assets
|
$
|
13,262,529
|
$
|
13,820,693
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Deferred revenue
|
$
|
8,210,492
|
$
|
8,304,877
|
||||
Accounts payable
|
145,462
|
58,901
|
||||||
Accrued expenses
|
1,160,313
|
1,344,526
|
||||||
Total current liabilities
|
9,516,267
|
9,708,304
|
||||||
Deferred taxes on income, net
|
425,876
|
514,333
|
||||||
Other liabilities
|
19,310
|
15,748
|
||||||
Total liabilities
|
9,961,453
|
10,238,385
|
||||||
Stockholders’ equity:
|
||||||||
Preferred stock, $.01 par value; authorized 5,000,000 shares; none issued
|
--
|
--
|
||||||
Common stock, $.01
par value; authorized 32,500,000 shares; issued and outstanding 10,722,401 shares
|
107,224
|
107,224
|
||||||
Additional paid-in capital
|
29,631,971
|
29,559,784
|
||||||
Accumulated deficit
|
(26,438,119
|
)
|
(26,084,700
|
)
|
||||
Total stockholders’ equity
|
3,301,076
|
3,582,308
|
||||||
Total liabilities and stockholders’ equity
|
$
|
13,262,529
|
$
|
13,820,693
|
2018
|
2017
|
|||||||
Operating revenues
|
$
|
3,481,359
|
$
|
3,385,352
|
||||
Operating expenses:
|
||||||||
Data and product costs
|
1,416,783
|
1,332,759
|
||||||
Selling, general and administrative expenses
|
2,060,322
|
2,013,962
|
||||||
Depreciation and amortization
|
49,583
|
43,410
|
||||||
Total operating expenses
|
3,526,688
|
3,390,131
|
||||||
Loss from operations
|
(45,329
|
)
|
(4,779
|
)
|
||||
Other income, net
|
36,710
|
15,362
|
||||||
Income (loss) before income taxes
|
(8,619
|
)
|
10,583
|
|||||
Provision for income taxes
|
(2,527
|
)
|
(29,700
|
)
|
||||
Net loss
|
$
|
(11,146
|
)
|
$
|
(19,117
|
)
|
||
Net loss per share – Basic and diluted
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
||
Weighted average number of common shares outstanding –
|
||||||||
Basic and diluted
|
10,722,401
|
10,722,401
|
2018
|
2017
|
|||||||
Operating revenues
|
$
|
10,331,106
|
$
|
9,963,078
|
||||
Operating expenses:
|
||||||||
Data and product costs
|
4,314,468
|
4,058,940
|
||||||
Selling, general and administrative expenses
|
6,398,936
|
6,200,518
|
||||||
Depreciation and amortization
|
138,670
|
143,132
|
||||||
Total operating expenses
|
10,852,074
|
10,402,590
|
||||||
Loss from operations
|
(520,968
|
)
|
(439,512
|
)
|
||||
Other income, net
|
88,354
|
29,932
|
||||||
Loss before income taxes
|
(432,614
|
)
|
(409,580
|
)
|
||||
Benefit from income taxes
|
79,195
|
62,483
|
||||||
Net loss
|
$
|
(353,419
|
)
|
$
|
(347,097
|
)
|
||
Net loss per share – Basic and diluted
|
$
|
(0.03
|
)
|
$
|
(0.03
|
)
|
||
Weighted average number of common shares outstanding –
|
||||||||
Basic and diluted
|
10,722,401
|
10,722,401
|
2018
|
2017
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$
|
(353,419
|
)
|
$
|
(347,097
|
)
|
||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
Deferred income taxes
|
(88,457
|
)
|
(72,572
|
)
|
||||
Depreciation and amortization
|
138,670
|
143,132
|
||||||
Stock-based compensation
|
72,187
|
105,895
|
||||||
Deferred rent
|
3,562
|
3,135
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
569,471
|
577,910
|
||||||
Other current assets
|
136
|
(67,350
|
)
|
|||||
Other assets
|
(24,819
|
)
|
(9,836
|
)
|
||||
Deferred revenue
|
(94,385
|
)
|
(197,095
|
)
|
||||
Accounts payable
|
86,561
|
39,284
|
||||||
Accrued expenses
|
(184,213
|
)
|
(14,857
|
)
|
||||
Net cash provided by operating activities
|
125,294
|
160,549
|
||||||
Cash flows from investing activities:
|
||||||||
Purchase of property and equipment
|
(253,992
|
)
|
(98,242
|
)
|
||||
Net cash used in investing activities
|
(253,992
|
)
|
(98,242
|
)
|
||||
Net increase (decrease) in cash and cash equivalents
|
(128,698
|
)
|
62,307
|
|||||
Cash and cash equivalents at beginning of period
|
8,735,148
|
9,222,343
|
||||||
Cash and cash equivalents at end of period
|
$
|
8,606,450
|
$
|
9,284,650
|
||||
Supplemental disclosure of cash flow information:
|
||||||||
Cash paid (refunded), net for:
|
||||||||
Income taxes
|
$
|
(103,812
|
)
|
$
|
108,647
|
3 Months Ended
September 30,
|
9 Months Ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Data and product costs
|
$
|
8,914
|
$
|
8,915
|
$
|
26,742
|
$
|
26,745
|
||||||||
Selling, general and administrative expenses
|
12,286
|
26,714
|
45,445
|
79,150
|
||||||||||||
$
|
21,200
|
$
|
35,629
|
$
|
72,187
|
$
|
105,895
|
September 30, 2018
|
December 31, 2017
|
|||||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
Total
|
||||||||||||||||
Cash and cash equivalents
|
$
|
8,606,450
|
$
|
-
|
$
|
-
|
$
|
8,606,450
|
$
|
8,735,148
|
September 30,
2018
|
December 31,
2017
|
|||||||
Cash and cash equivalents
|
$
|
8,606
|
$
|
8,735
|
||||
Accounts receivable, net
|
$
|
1,570
|
$
|
2,140
|
||||
Working capital
|
$
|
1,190
|
$
|
1,697
|
||||
Cash ratio
|
0.90
|
0.90
|
||||||
Quick ratio
|
1.07
|
1.12
|
||||||
Current ratio
|
1.13
|
1.17
|
3 Months Ended September 30,
|
||||||||||||||||
2018
|
2017
|
|||||||||||||||
Amount
|
% of Total
Operating
|
Amount
|
% of Total
Operating
|
|||||||||||||
Operating revenues
|
$
|
3,481,359
|
100.00
|
%
|
$
|
3,385,352
|
100.00
|
%
|
||||||||
Operating expenses:
|
||||||||||||||||
Data and product costs
|
1,416,783
|
40.70
|
%
|
1,332,759
|
39.37
|
%
|
||||||||||
Selling, general and administrative expenses
|
2,060,322
|
59.18
|
%
|
2,013,962
|
59.49
|
%
|
||||||||||
Depreciation and amortization
|
49,583
|
1.42
|
%
|
43,410
|
1.28
|
%
|
||||||||||
Total operating expenses
|
3,526,688
|
101.30
|
%
|
3,390,131
|
100.14
|
%
|
||||||||||
Loss from operations
|
(45,329
|
)
|
(1.30
|
%)
|
(4,779
|
)
|
(0.14
|
%)
|
||||||||
Other income, net
|
36,710
|
1.05
|
%
|
15,362
|
0.45
|
%
|
||||||||||
Income (loss) before income taxes
|
(8,619
|
)
|
(0.25
|
%)
|
10,583
|
0.31
|
%
|
|||||||||
Provision from income taxes
|
(2,527
|
)
|
(0.07
|
%)
|
(29,700
|
)
|
(0.87
|
%)
|
||||||||
Net loss
|
$
|
(11,146
|
)
|
(0.32
|
%)
|
$
|
(19,117
|
)
|
(0.56
|
%)
|
9 Months Ended September 30,
|
||||||||||||||||
2018 |
2017
|
|||||||||||||||
Amount
|
% of Total
Operating
Revenues
|
Amount
|
% of Total
Operating
Revenues
|
|||||||||||||
Operating revenues
|
$
|
10,331,106
|
100.00
|
%
|
$
|
9,963,078
|
100.00
|
%
|
||||||||
Operating expenses:
|
||||||||||||||||
Data and product costs
|
4,314,468
|
41.76
|
%
|
4,058,940
|
40.74
|
%
|
||||||||||
Selling, general and administrative expenses
|
6,398,936
|
61.94
|
%
|
6,200,518
|
62.23
|
%
|
||||||||||
Depreciation and amortization
|
138,670
|
1.34
|
%
|
143,132
|
1.44
|
%
|
||||||||||
Total operating expenses
|
10,852,074
|
105.04
|
%
|
10,402,590
|
104.41
|
%
|
||||||||||
Loss from operations
|
(520,968
|
)
|
(5.04
|
%)
|
(439,512
|
)
|
(4.41
|
%)
|
||||||||
Other income, net
|
88,354
|
0.85
|
%
|
29,932
|
0.30
|
%
|
||||||||||
Loss before income taxes
|
(432,614
|
)
|
(4.19
|
%)
|
(409,580
|
)
|
(4.11
|
%)
|
||||||||
Benefit from income taxes
|
79,195
|
0.77
|
%
|
62,483
|
0.63
|
%
|
||||||||||
Net loss
|
$
|
(353,419
|
)
|
(3.42
|
%)
|
$
|
(347,097
|
)
|
(3.48
|
%)
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
101
|
The following financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2018, formatted in XBRL
(eXtensible Business Reporting Language): (i) the Balance Sheets, (ii) the Statements of Operations, (iii) the Statements of Cash Flows, and (iv) the Notes to Financial Statements.
|
CREDITRISKMONITOR.COM, INC.
|
|||
(REGISTRANT)
|
|||
Date: November 9, 2018
|
By:
|
/s/ |
Lawrence Fensterstock
|
Lawrence Fensterstock
|
|||
Chief Financial Officer &
|
|||
Principal Accounting Officer
|