Nevada
|
36-2972588
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
704 Executive Boulevard, Suite A
|
|
Valley Cottage, New York
|
10989
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer ¨
|
Accelerated filer ¨
|
Non-accelerated filer ¨
|
Smaller reporting company þ
|
Page
|
|
PART I. FINANCIAL INFORMATION
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
8
|
|
12
|
|
PART II. OTHER INFORMATION
|
|
12
|
|
13
|
June 30,
2012
|
December 31,
2011
|
|||||||
(Unaudited)
|
(Note 1)
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 7,673,989 | $ | 6,531,204 | ||||
Marketable securities
|
1,740,978 | 1,753,072 | ||||||
Accounts receivable, net of allowance
|
1,012,168 | 1,551,213 | ||||||
Other current assets
|
269,519 | 451,143 | ||||||
Total current assets
|
10,696,654 | 10,286,632 | ||||||
Property and equipment, net
|
296,382 | 306,810 | ||||||
Goodwill
|
1,954,460 | 1,954,460 | ||||||
Prepaid and other assets
|
38,269 | 23,232 | ||||||
Total assets
|
$ | 12,985,765 | $ | 12,571,134 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Deferred revenue
|
$ | 6,937,675 | $ | 6,471,494 | ||||
Accounts payable
|
75,346 | 60,941 | ||||||
Accrued expenses
|
662,804 | 1,087,163 | ||||||
Deferred taxes on income
|
255,142 | 157,385 | ||||||
Total current liabilities
|
7,930,967 | 7,776,983 | ||||||
Other liabilities
|
4,862 | 3,714 | ||||||
Total liabilities
|
7,935,829 | 7,780,697 | ||||||
Stockholders’ equity:
|
||||||||
Preferred stock, $.01 par value; authorized 5,000,000 shares; none issued
|
-- | -- | ||||||
Common stock, $.01 par value; authorized 25,000,000 shares; issued and outstanding 7,943,462 and 7,920,462 shares, respectively
|
79,434 | 79,204 | ||||||
Additional paid-in capital
|
28,692,013 | 28,597,679 | ||||||
Accumulated deficit
|
(23,721,511 | ) | (23,886,446 | ) | ||||
Total stockholders’ equity
|
5,049,936 | 4,790,437 | ||||||
Total liabilities and stockholders’ equity
|
$ | 12,985,765 | $ | 12,571,134 |
2012
|
2011
|
|||||||
Operating revenues
|
$ | 2,740,227 | $ | 2,539,350 | ||||
Operating expenses:
|
||||||||
Data and product costs
|
936,411 | 819,490 | ||||||
Selling, general and administrative expenses
|
1,566,213 | 1,411,059 | ||||||
Depreciation and amortization
|
38,415 | 41,507 | ||||||
Total operating expenses
|
2,541,039 | 2,272,056 | ||||||
Income from operations
|
199,188 | 267,294 | ||||||
Other income, net
|
15,428 | 33,367 | ||||||
Income before income taxes
|
214,616 | 300,661 | ||||||
Provision for income taxes
|
(97,735 | ) | (91,012 | ) | ||||
Net income
|
$ | 116,881 | $ | 209,649 | ||||
Net income per share of common stock:
|
||||||||
Basic
|
$ | 0.01 | $ | 0.03 | ||||
Diluted
|
$ | 0.01 | $ | 0.03 | ||||
Weighted average number of common shares outstanding:
|
||||||||
Basic
|
7,943,462 | 7,900,629 | ||||||
Diluted
|
8,240,706 | 8,344,914 |
2012
|
2011
|
|||||||
Operating revenues
|
$ | 5,385,482 | $ | 4,979,311 | ||||
Operating expenses:
|
||||||||
Data and product costs
|
1,863,156 | 1,653,417 | ||||||
Selling, general and administrative expenses
|
3,163,572 | 2,756,572 | ||||||
Depreciation and amortization
|
76,556 | 82,729 | ||||||
Total operating expenses
|
5,103,284 | 4,492,718 | ||||||
Income from operations
|
282,198 | 486,593 | ||||||
Other income, net
|
12,616 | 34,918 | ||||||
Income before income taxes
|
294,814 | 521,511 | ||||||
Provision for income taxes
|
(129,879 | ) | (182,451 | ) | ||||
Net income
|
$ | 164,935 | $ | 339,060 | ||||
Net income per share of common stock:
|
||||||||
Basic
|
$ | 0.02 | $ | 0.04 | ||||
Diluted
|
$ | 0.02 | $ | 0.04 | ||||
Weighted average number of common shares outstanding:
|
||||||||
Basic
|
7,937,480 |
7,900,045
|
||||||
Diluted
|
8,224,552 |
8,354,090
|
2012
|
2011
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$ | 164,935 | $ | 339,060 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
76,556 | 82,729 | ||||||
Deferred income taxes
|
97,757 | 175,675 | ||||||
Deferred rent
|
1,148 | 1,378 | ||||||
Stock-based compensation
|
71,564 | 66,012 | ||||||
Unrealized (gain) loss on marketable securities
|
12,094 | (9,849 | ) | |||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
539,045 | (82,344 | ) | |||||
Other current assets
|
181,624 | 247,615 | ||||||
Prepaid and other assets
|
(15,037 | ) | (22,450 | ) | ||||
Deferred revenue
|
466,181 | 567,131 | ||||||
Accounts payable
|
14,405 | 32,127 | ||||||
Accrued expenses
|
(424,359 | ) | (589,175 | ) | ||||
Net cash provided by operating activities
|
1,185,913 | 807,909 | ||||||
Cash flows from investing activities:
|
||||||||
Purchase of property and equipment
|
(66,128 | ) | (50,559 | ) | ||||
Net cash used in investing activities
|
(66,128 | ) | (50,559 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from exercise of stock options
|
23,000 | 15,000 | ||||||
Net cash provided by financing activities
|
23,000 | 15,000 | ||||||
Net increase in cash and cash equivalents
|
1,142,785 | 772,350 | ||||||
Cash and cash equivalents at beginning of period
|
6,531,204 | 5,642,568 | ||||||
Cash and cash equivalents at end of period
|
$ | 7,673,989 | $ | 6,414,918 |
3 Months Ended
|
6 Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Data and product costs
|
$ | 4,285 | $ | 4,315 | $ | 8,544 | $ | 8,170 | ||||||||
Selling, general and administrative expenses
|
31,523 | 29,275 | 63,020 | 57,842 | ||||||||||||
$ | 35,808 | $ | 33,590 | $ | 71,564 | $ | 66,012 |
June 30, 2012
|
December 31, 2011
|
|||||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
Total
|
||||||||||||||||
Cash and cash equivalents
|
$ | 7,673,989 | $ | - | $ | - | $ | 7,673,989 | $ | 6,531,204 | ||||||||||
Marketable securities
|
1,740,978 | - | - | 1,740,978 | 1,753,072 | |||||||||||||||
Total
|
$ | 9,414,967 | $ | - | $ | - | $ | 9,414,967 | $ | 8,284,276 |
3 Months Ended
|
6 Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Weighted average number of common shares outstanding – basic
|
7,943,462 | 7,900,629 | 7,937,480 | 7,900,045 | ||||||||||||
Potential shares exercisable under stock option plans
|
433,500 | 612,500 | 448,500 | 612,500 | ||||||||||||
LESS: Shares which could be repurchased under treasury stock method
|
(136,256 | ) | (168,215 | ) | (161,428 | ) | (158,455 | ) | ||||||||
Weighted average number of common shares outstanding – diluted
|
8,240,706 | 8,344,914 | 8,224,552 | 8,354,090 |
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
June 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Cash, cash equivalents and marketable securities
|
$ | 9,415 | $ | 8,284 | ||||
Accounts receivable, net
|
$ | 1,012 | $ | 1,551 | ||||
Working capital
|
$ | 2,766 | $ | 2,510 | ||||
Cash ratio
|
1.19 | 1.07 | ||||||
Quick ratio
|
1.31 | 1.26 | ||||||
Current ratio
|
1.35 | 1.32 |
3 Months Ended June 30,
|
||||||||||||||||
2012
|
2011
|
|||||||||||||||
% of Total
|
% of Total
|
|||||||||||||||
Operating
|
Operating
|
|||||||||||||||
Amount
|
Revenues
|
Amount
|
Revenues
|
|||||||||||||
Operating revenues
|
$ | 2,740,227 | 100.00 | % | $ | 2,539,350 | 100.00 | % | ||||||||
Operating expenses:
|
||||||||||||||||
Data and product costs
|
936,411 | 34.17 | % | 819,490 | 32.27 | % | ||||||||||
Selling, general and administrative expenses
|
1,566,213 | 57.16 | % | 1,411,059 | 55.57 | % | ||||||||||
Depreciation and amortization
|
38,415 | 1.40 | % | 41,507 | 1.63 | % | ||||||||||
Total operating expenses
|
2,541,039 | 92.73 | % | 2,272,056 | 89.47 | % | ||||||||||
Income from operations
|
199,188 | 7.27 | % | 267,294 | 10.53 | % | ||||||||||
Other income, net
|
15,428 | 0.56 | % | 33,367 | 1.31 | % | ||||||||||
Income before income taxes
|
214,616 | 7.83 | % | 300,661 | 11.84 | % | ||||||||||
Provision for income taxes
|
(97,735 | ) | (3.57 | %) | (91,012 | ) | (3.58 | %) | ||||||||
Net income
|
$ | 116,881 | 4.26 | % | $ | 209,649 | 8.26 | % |
6 Months Ended June 30,
|
||||||||||||||||
2012
|
2011
|
|||||||||||||||
% of Total
|
% of Total
|
|||||||||||||||
Operating
|
Operating
|
|||||||||||||||
Amount
|
Revenues
|
Amount
|
Revenues
|
|||||||||||||
Operating revenues
|
$ | 5,385,482 | 100.00 | % | $ | 4,979,311 | 100.00 | % | ||||||||
Operating expenses:
|
||||||||||||||||
Data and product costs
|
1,863,156 | 34.60 | % | 1,653,417 | 33.21 | % | ||||||||||
Selling, general and administrative expenses
|
3,163,572 | 58.74 | % | 2,756,572 | 55.36 | % | ||||||||||
Depreciation and amortization
|
76,556 | 1.42 | % | 82,729 | 1.66 | % | ||||||||||
Total operating expenses
|
5,103,284 | 94.76 | % | 4,492,718 | 90.23 | % | ||||||||||
Income from operations
|
282,198 | 5.24 | % | 486,593 | 9.77 | % | ||||||||||
Other income, net
|
12,616 | 0.23 | % | 34,918 | 0.70 | % | ||||||||||
Income before income taxes
|
294,814 | 5.47 | % | 521,511 | 10.47 | % | ||||||||||
Provision for income taxes
|
(129,879 | ) | (2.41 | %) | (182,451 | ) | (3.66 | %) | ||||||||
Net income
|
$ | 164,935 | 3.06 | % | $ | 339,060 | 6.81 | % |
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101
|
The following financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, formatted in Extensible Business Reporting Language (XBRL): (i) the Balance Sheets, (ii) the Statements of Income, (iii) the Statements of Cash Flows, and (iv) the Notes to Financial Statements.*
|
|
*
|
Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
|
CREDITRISKMONITOR.COM, INC.
|
||
(REGISTRANT)
|
||
Date: August 14, 2012
|
By: /s/
|
Lawrence Fensterstock
|
Lawrence Fensterstock
|
||
Chief Financial Officer &
|
||
Principal Accounting Officer
|