mbfi_10q033110.htm
 



 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 10-Q
x   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2010

OR

o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to __________

Commission file number 0-24566-01

MB FINANCIAL, INC.
(Exact name of registrant as specified in its charter)

Maryland
(State or other jurisdiction of incorporation or organization)

36-4460265
(I.R.S. Employer Identification No.)

800 West Madison Street, Chicago, Illinois 60607
(Address of principal executive offices)

Registrant’s telephone number, including area code:  (888) 422-6562

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

Yes   x                      No   o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes   o                      No   o
 
 
 
 

 
 


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer   o                                                      Accelerated filer   x

Non-accelerated filer   o (Do not check if a smaller reporting company)

Smaller reporting company   o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes   o                      No   x

There were outstanding 52,951,278 shares of the registrant’s common stock as of May 7, 2010.
 

 


 
 
 

 

 
MB FINANCIAL, INC. AND SUBSIDIARIES

FORM 10-Q

March 31, 2010

INDEX

     
FINANCIAL INFORMATION
 
     
Financial Statements
 
     
 
Consolidated Balance Sheets at March 31, 2010 (Unaudited) and December 31, 2009
4 
     
 
Consolidated Statements of Operations for the Three Months Ended March 31, 2010 and 2009 (Unaudited)
5 – 6 
     
 
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2010 and 2009 (Unaudited)
7– 8 
     
 
Notes to Consolidated Financial Statements (Unaudited)
9 – 29 
     
Management’s Discussion and Analysis of Financial Condition and Results of Operations
30 – 45 
     
Quantitative and Qualitative Disclosures about Market Risk
45 – 48 
     
Controls and Procedures
48 
     
OTHER INFORMATION
 
     
Risk Factors
49 
     
Unregistered Sales of Equity Securities and Use of Proceeds
50 
     
Exhibits
50 
     
 
51 
     
 
 
 
 

 
 
 
PART I. - FINANCIAL INFORMATION

Item 1. - Financial Statements

MB FINANCIAL, INC. & SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
March 31, 2010 and December 31, 2009
(Amounts in thousands, except common share data)                                      (Unaudited)
       
March 31,
 
December 31,
       
2010
 
2009
ASSETS
     
 
Cash and due from banks
 $              113,664
 
 $               136,763
 
Interest bearing deposits with banks
 430,366
 
 265,257
     
Total cash and cash equivalents
 544,030
 
 402,020
 
Investment securities:
     
   
Securities available for sale, at fair value
 2,150,491
 
 2,843,233
   
Non-marketable securities - FHLB and FRB stock
 70,361
 
 70,361
     
Total investment securities
 2,220,852
 
 2,913,594
             
 
Loans:
     
   
Total loans, excluding covered loans
 6,259,805
 
 6,350,951
   
Covered loans
 155,051
 
 173,596
   
Total loans
 6,414,856
 
 6,524,547
   
Less: allowance for loan losses
 177,787
 
 177,072
     
Net Loans
 6,237,069
 
 6,347,475
 
Lease investment, net
 138,929
 
 144,966
 
Premises and equipment, net
 181,394
 
 179,641
 
Cash surrender value of life insurance
 122,618
 
 121,946
 
Goodwill, net
 387,069
 
 387,069
 
Other intangibles, net
 36,198
 
 37,708
 
Other real estate owned
 41,589
 
 36,711
 
Other real estate owned related to FDIC transactions
 24,927
 
 18,759
 
FDIC indemnification asset
 29,332
 
 42,212
 
Other assets
 221,233
 
 233,292
     
Total assets
 $         10,185,240
 
 $          10,865,393
LIABILITIES AND STOCKHOLDERS' EQUITY
     
LIABILITIES
     
 
Deposits:
     
   
Noninterest bearing
 $           1,424,746
 
 $            1,552,185
   
Interest bearing
 6,630,433
 
 7,131,091
     
Total deposits
 8,055,179
 
 8,683,276
 
Short-term borrowings
 263,663
 
 323,917
 
Long-term borrowings
 320,090
 
 331,349
 
Junior subordinated notes issued to capital trusts
 158,641
 
 158,677
 
Accrued expenses and other liabilities
 95,189
 
 116,994
     
Total liabilities
 8,892,762
 
 9,614,213
STOCKHOLDERS' EQUITY
     
 
Preferred stock, ($0.01 par value, authorized 1,000,000 shares at March 31, 2010 and
     
 
December 31, 2009; series A, 5% cumulative perpetual, 196,000 shares issued and
     
 
outstanding at March 31, 2010 and December 31, 2009, $1,000 liquidation value)
 193,665
 
 193,522
 
Common stock, ($0.01 par value; authorized 70,000,000 shares at March 31, 2010 and
     
 
December 31, 2009; issued 52,839,621 shares at March 31, 2010 and 51,109,944
     
 
at December 31, 2009)
 527
 
 511
 
Additional paid-in capital
 689,353
 
 656,595
 
Retained earnings
 392,931
 
 395,170
 
Accumulated other comprehensive income
 15,874
 
 5,546
 
Less: 136,262 and 133,903 shares of Treasury stock, at cost, at
     
   
March 31, 2010 and December 31, 2009
 (2,423)
 
 (2,715)
     
Controlling interest stockholders' equity
 1,289,927
 
 1,248,629
 
Noncontrolling interest
 2,551
 
 2,551
     
Total stockholders' equity
 1,292,478
 
 1,251,180
     
Total liabilities and stockholders' equity
 $         10,185,240
 
 $          10,865,393

See accompanying Notes to Consolidated Financial Statements
 
4

 
 
 
MB FINANCIAL, INC. & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except common share data) (Unaudited)
       
Three months ended
       
March 31,
 
March 31,
       
2010
 
2009
Interest income:
     
 
Loans
 $                82,387
 
 $                  81,494
 
Investment securities:
     
   
Taxable
 19,966
 
 10,316
   
Nontaxable
 3,428
 
 3,875
 
Federal funds sold
 2
 
 -
 
Other interest bearing accounts
 91
 
 130
     
Total interest income
 105,874
 
 95,815
Interest expense:
     
 
Deposits
 21,372
 
 33,579
 
Short-term borrowings
 345
 
 1,546
 
Long-term borrowings and junior subordinated notes
 3,339
 
 4,662
     
Total interest expense
 25,056
 
 39,787
     
Net interest income
 80,818
 
 56,028
Provision for loan losses
 47,200
 
 89,700
     
Net interest income after provision for loan losses
 33,618
 
 (33,672)
Other income:
     
 
Loan service fees
 1,284
 
 1,843
 
Deposit service fees
 8,848
 
 6,399
 
Lease financing, net
 4,620
 
 4,319
 
Brokerage fees income
 1,245
 
 1,078
 
Asset management and trust fees
 3,335
 
 2,815
 
Net gain on sale of investment securities
 6,866
 
 9,694
 
Increase in cash surrender value of life insurance
 671
 
 456
 
Net gain on sale of other assets
 11
 
 1
 
Other operating income
 (162)
 
 1,797
   
Total other income
 26,718
 
 28,402
Other expense:
     
 
Salaries and employee benefits
 33,422
 
 26,879
 
Occupancy and equipment expense
 9,179
 
 7,682
 
Computer services expense
 2,528
 
 2,287
 
Advertising and marketing expense
 1,633
 
 1,314
 
Professional and legal expense
 1,078
 
 969
 
Brokerage fee expense
 462
 
 393
 
Telecommunication expense
 908
 
 750
 
Other intangibles amortization expense
 1,510
 
 878
 
FDIC insurance premiums
 3,964
 
 2,668
 
Other operating expenses
 7,228
 
 5,192
   
Total other expense
 61,912
 
 49,012
Loss before income taxes
 (1,576)
 
 (54,282)
 
Income tax benefit
 (2,523)
 
 (26,025)
Income (loss) from continuing operations
 $                     947
 
 $               (28,257)
Income from discontinued operations, net of tax
 -
 
 152
Net income (loss)
 947
 
 (28,105)
 
Preferred stock dividends and discount accretion
 2,593
 
 2,531
Net loss available to common stockholders
 $               (1,646)
 
 $               (30,636)
 
5

 

 
     
Three Months Ended
     
March 31,
 
March 31,
     
2010
 
2009
Common share data:
     
Basic earnings (loss) per common share from continuing operations
 $                    0.02
 
 $                   (0.81)
Basic earnings per common share from discontinued operations
-
 
         -
Impact of preferred stock dividends on basic earnings (loss) per common share
(0.05)
 
   (0.07)
Basic loss per common share
 (0.03)
 
      (0.88)
Diluted earnings (loss) per common share from continuing operations
0.02
 
   (0.81)
Diluted earnings per common share from discontinued operations
 -
 
   -
Impact of preferred stock dividends on diluted earnings (loss) per common share
  (0.05)
 
 (0.07)
Diluted loss per common share
    (0.03)
 
  (0.88)
           
Weighted average common shares outstanding
 51,264,727
 
 34,914,012
Diluted weighted average common shares outstanding
 51,264,727
 
 34,914,012

See Accompanying Notes to Consolidated Financial Statements.
 
6

 
 
 
MB FINANCIAL, INC. & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands) (Unaudited)
   
Three months ended
   
March 31,
 
March 31,
   
2010
 
2009
Cash Flows From Operating Activities:
     
 
Net income (loss) from continuing operations
 $                     947
 
 $               (28,105)
 
Net income from discontinued operations
 -
 
 (152)
 
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
     
 
Depreciation on premises and equipment
 2,877
 
 2,947
 
Depreciation on leased equipment
 10,235
 
 9,135
 
Compensation expense for restricted stock awards
 649
 
 536
 
Compensation expense for stock option grants
 515
 
 659
 
Loss on sales of premises and equipment and leased equipment
 292
 
 116
 
Amortization of other intangibles
 1,510
 
 878
 
Provision for loan losses
 47,200
 
 89,700
 
Deferred income tax benefit
 (2,145)
 
 (16,070)
 
Amortization of premiums and discounts on investment securities, net
 8,434
 
 1,693
 
Accretion of premiums and discounts on loans, net
 (247)
 
 (411)
 
Net gain on sale of investment securities available for sale
 (6,866)
 
 (9,694)
 
Proceeds from sale of loans held for sale
 9,886
 
 27,085
 
Origination of loans held for sale
 (9,747)
 
 (26,816)
 
Net gains on sale of loans held for sale
 (139)
 
 (269)
 
Increase in cash surrender value of life insurance
 (671)
 
 (456)
 
Decrease in other assets, net
 1,587
 
 1,906
 
Decrease in other liabilities, net
 (28,531)
 
 (35,604)
Net cash provided by operating activities
 35,786
 
 17,078
Cash Flows From Investing Activities:
     
 
Proceeds from sales of investment securities
 593,126
 
 223,563
 
Proceeds from maturities and calls of investment securities
 117,627
 
 68,555
 
Purchase of investment securities
 (2,659)
 
 (58,864)
 
Net decrease (increase) in loans
 76,334
 
 (159,115)
 
Purchases of premises and equipment
 (5,062)
 
 (2,416)
 
Purchases of leased equipment
 (4,678)
 
 (2,690)
 
Proceeds from sales of premises and equipment
 420
 
 -
 
Proceeds from sales of leased equipment
 441
 
 885
 
Principal paid on lease investments
 (242)
 
 (62)
 
Net cash proceeds received in FDIC-assisted acquisitions
 -
 
 36,604
Net cash provided by investing activities
 775,307
 
 106,460
Cash Flows From Financing Activities:
     
 
Net (decrease) increase in deposits
 (626,525)
 
 184,600
 
Net decrease in short-term borrowings
 (60,254)
 
 (14,121)
 
Proceeds from long-term borrowings
 344
 
 2,083
 
Principal paid on long-term borrowings
 (11,603)
 
 (111,302)
 
Issuance of common stock
 31,955
 
 -
 
Treasury stock transactions, net
 (90)
 
 4,722
 
Stock options exercised
 26
 
 102
 
Excess tax benefits from share-based payment arrangements
 29
 
 44
 
Dividends paid on preferred stock
 (2,450)
 
 (2,449)
 
Dividends paid on common stock
 (515)
 
 (4,207)
Net cash (used in) provided by financing activities
 (669,083)
 
 59,472
Cash flows from discontinued operations
     
 
Net cash provided by operating activities of discontinued operations
 -
 
 152
 
Net cash provided by investing activities of discontinued operations
 -
 
 -
 
Net cash provided by financing activities of discontinued operations
 -
 
 -
 
Net cash provided by discontinued operations
 -
 
 152
         
Net increase in cash and cash equivalents
 $              142,010
 
 $                183,162
 
Cash and cash equivalents:
     
 
Beginning of period
 402,020
 
 341,658
 
End of period
 $              544,030
 
 $                524,820

(continued)
 
7

 
 
MB FINANCIAL, INC. & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(Amounts in thousands)
   
Three Months Ended
   
March 31,
 
March 31,
   
2010
 
2009
         
Supplemental Disclosures of Cash Flow Information:
       
         
  Cash payments for:
       
    Interest paid to depositors and other borrowed funds
 
$                27,791
 
$                  42,487
    Income tax refunds, net
 
9,839
 
400
         
Supplemental Schedule of Noncash Investing Activities:
       
         
Loans transferred to other real estate owned
 
$                10,438
 
$                       273
Loans transferred to repossessed vehicles
 
455
 
378
Loans transferred to loans held for sale
 
-
 
18,406
         
Supplemental Schedule of Noncash Investing Activities From Acquisitions:
       
         
         
Noncash assets acquired:
       
Investment securities available for sale
 
$                         -
 
$                  18,362
Loans, net of discount
 
-
 
92,467
Other real estate owned
 
-
 
1,197
Other intangibles, net
 
-
 
2,095
FDIC indemnification asset
 
-
 
65,565
Other assets
 
-
 
921
        Total noncash assets acquired
 
$                         -
 
$                180,607
         
    Liabilities assumed:
       
      Deposits
 
$                         -
 
$                216,537
      Accrued expenses and other liabilities
 
-
 
674
        Total liabilities assumed
 
$                         -
 
$                217,211
         
          Net noncash assets acquired
 
$                         -
 
$               (36,604)
         
          Cash and cash equivalents acquired
 
$                         -
 
$                  36,604

See Accompanying Notes to Consolidated Financial Statements.
 
8

 
 

MB FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010 and 2009
(Unaudited)

NOTE 1.                      BASIS OF PRESENTATION

These unaudited consolidated financial statements include the accounts of MB Financial, Inc., a Maryland corporation (the “Company”), and its subsidiaries, including its wholly owned national bank subsidiary, MB Financial Bank, N.A. (“MB Financial Bank”), based in Chicago, Illinois.  In the opinion of management, all normal recurring adjustments necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods have been made.  The results of operations for the three months ended March 31, 2010 are not necessarily indicative of the results to be expected for the entire fiscal year.

These unaudited interim financial statements have been prepared in conformity with U.S. GAAP and industry practice.  Certain information in footnote disclosure normally included in financial statements prepared in accordance with U.S. GAAP and industry practice has been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission.  These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s December 31, 2009 audited financial statements filed on Form 10-K.

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions which affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements, as well as the reported amounts of income and expenses during the reported periods.  Actual results could differ from those estimates.

Certain prior period amounts have been reclassified to conform to current period presentation.  These reclassifications did not result in any changes to previously reported net loss or stockholders’ equity.

NOTE 2.                      BUSINESS COMBINATIONS

The following business combinations were accounted for under the purchase method of accounting.  Accordingly, the results of operations of the acquired companies have been included in the Company’s results of operations since the date of acquisition.  Under this method of accounting, assets and liabilities acquired are recorded at their estimated fair values, net of applicable income tax effects.  The excess cost over fair value of net assets acquired is recorded as goodwill.  When the fair value of net assets acquired exceeds the cost, the Company will record a gain on the acquisition.

During 2009, MB Financial Bank acquired certain assets and assumed certain liabilities of Glenwood, Illinois-based Heritage Community Bank (“Heritage”), Oak Forest, Illinois-based InBank, Chicago-based Corus Bank, N.A. (“Corus”), and Aurora, Illinois-based Benchmark Bank (“Benchmark”), in transactions facilitated by the Federal Deposit Insurance Corporation (“FDIC”).  For the Heritage and Benchmark transactions, MB Financial Bank entered into loss-share agreements with the FDIC.  Under the loss-share agreements, MB Financial Bank will share in the losses on assets (loans and other real estate owned) covered under the agreement (referred to as “covered loans” and “covered other real estate owned”).  See Note 2 of the notes to our December 31, 2009 audited consolidated financial statements contained in our Annual Report Form 10-K for the year ended December 31, 2009 for additional information.

The fair values for Benchmark, InBank and Corus are preliminary for loans, other real estate owned, other intangibles, and, in the case of Benchmark, the FDIC indemnification asset, as the Company continues to analyze the portfolios and the underlying risks and collateral values of the assets.  Purchase accounting for the Heritage transaction is complete.  There were no significant fair value adjustments during the quarter ended March 31, 2010.

NOTE 3.                      COMPREHENSIVE INCOME (LOSS)

Comprehensive income (loss) includes net income (loss), as well as the change in net unrealized gain (loss) on investment securities available for sale arising during the periods, net of tax.
 
9

 

 
The following table sets forth comprehensive income for the periods indicated (in thousands):
 
   
Three Months Ended
   
March 31,
March 31,
   
2010
2009
       
Income (loss) from continuing operations
 
 $               947
 $         (28,257)
Income from discontinued operations, net of tax
 
 -
 152
Net income (loss)
 
 $               947
 $         (28,105)
Unrealized holding gains on investment securities, net of tax
 
 14,515
 847
Reclassification adjustments for gains included in net income (loss), net of tax
 
 (4,188)
 (6,301)
Other comprehensive income (loss), net of tax
 
 10,327
 (5,454)
Comprehensive income (loss)
 
 $          11,274
 $         (33,559)

NOTE 4.                      EARNINGS (LOSS) PER SHARE

Earnings (loss) per common share is computed using the two-class method.  Basic earnings (loss) per common share is computed by dividing net income available to common shareholders by the weighted-average number of common shares outstanding during the applicable period, excluding outstanding participating securities.  Participating securities include non-vested restricted stock awards and restricted stock units, though no actual shares of common stock related to restricted stock units have been issued.  Non-vested restricted stock awards and restricted stock units are considered participating securities to the extent holders of these securities receive non-forfeitable dividends or dividend equivalents at the same rate as holders of the Company’s common stock.  Diluted earnings per share is computed using the weighted-average number of shares determined for the basic earnings per common share computation plus the dilutive effect of stock compensation using the treasury stock method.  Due to the net loss available to common shareholders for the three months ended March 31, 2010 and 2009, all of the dilutive stock based awards are considered anti-dilutive and not included in the computation of diluted earnings (loss) per share.

The following table presents a reconciliation of the number of shares used in the calculation of basic and diluted earnings (loss) per common share (amounts in thousands, except common share data).

 
Three Months Ended
 
March 31,
 
2010
 
2009
Distributed earnings allocated to common stock
$              513
 
$           4,181
Undistributed earnings (loss) allocated to common stock
431
 
(32,252)
Net earnings (loss) from continuing operations allocated to common stock
944
 
(28,071)
Net earnings from discontinued operations allocated to common stock
-
 
152
Less: Preferred stock dividends and discount accretion
2,593
 
2,531
Net loss allocated to common stock
(1,649)
 
(30,450)
Net earnings (loss) allocated to participating securities
3
 
(186)
Net loss allocated to common stock and participating securities
$         (1,646)
 
$      (30,636)
       
       
Weighted average shares outstanding for basic earnings per common share
51,264,727
 
34,914,012
Dilutive effect of stock compensation
-
 
-
Weighted average shares outstanding for diluted earnings per common share
51,264,727
 
34,914,012
       
Basic earnings (loss) per common share from continuing operations
$             0.02
 
$          (0.81)
Basic earnings per common share from discontinued operations
      -
 
         0.00
Impact of preferred stock dividends on basic earnings (loss) per common share
     (0.05)
 
      (0.07)
Basic loss per common share
     (0.03)
 
     (0.88)
       
Diluted earnings (loss) per common share from continuing operations
   0.02
 
     (0.81)
Diluted earnings per common share from discontinued operations
           -
 
         0.00
Impact of preferred stock dividends on diluted earnings (loss) per common share
   (0.05)
 
       (0.07)
Diluted loss per common share
     (0.03)
 
   (0.88)
 
10

 
 

NOTE 5.     INVESTMENT SECURITIES
 
Carrying amounts and fair values of investment securities available for sale are summarized as follows (in thousands):
 
     
Gross
Gross
 
 
Amortized
Unrealized
Unrealized
Fair
Available for sale
Cost
Gains
Losses
Value
                 
March 31, 2010:
               
U.S. Government sponsored agencies and enterprises
 
$          54,672
 
$           1,044
 
$                     -
 
$           55,716
States and political subdivisions
 
362,453
 
13,893
 
(823)
 
375,523
Residential mortgage-backed securities
 
1,696,669
 
16,029
 
(4,186)
 
1,708,512
Corporate bonds
 
6,356
 
-
 
-
 
6,356
Equity securities
 
4,318
 
69
 
(3)
 
4,384
Totals
 
$     2,124,468
 
$         31,035
 
$           (5,012)
 
$      2,150,491
                 
December 31, 2009:
               
U.S. Government sponsored agencies and enterprises
 
$          69,120
 
$           1,122
 
$                  (3)
 
$           70,239
States and political subdivisions
 
366,845
 
14,369
 
(980)
 
380,234
Residential mortgage-backed securities
 
2,382,495
 
12,595
 
(18,039)
 
2,377,051
Corporate bonds
 
11,400
 
-
 
(5)
 
11,395
Equity securities
 
4,280
 
34
 
-
 
4,314
Totals
 
$     2,834,140
 
$         28,120
 
$         (19,027)
 
$      2,843,233

Mortgage-backed securities decreased mostly as a result of securities sales, proceeds of which were used to fund higher rate CD run-off.

Unrealized losses on investment securities available for sale and the fair value of the related securities at March 31, 2010 are summarized as follows (in thousands):
 
             
Less Than 12 Months
12 Months or More
Total
 
Fair
Unrealized
Fair
Unrealized
Fair
Unrealized
 
Value
Losses
Value
Losses
Value
Losses
                         
                         
States and political subdivisions
 
$     28,797
 
$         (479)
 
$       6,784
 
$        (344)
 
$       35,581
 
$        (823)
Residential mortgage-backed securities
 
548,908
 
(4,178)
 
552
 
(8)
 
549,460
 
(4,186)
Equity securities
 
37
 
(3)
 
-
 
-
 
37
 
(3)
Totals
 
$   577,742
 
$      (4,660)
 
$       7,336
 
$        (352)
 
$     585,078
 
$     (5,012)

The total number of security positions in the investment portfolio in an unrealized loss position at March 31, 2010 was 125.Declines in the fair value of available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses. The amount of the impairment related to other factors is recognized in other comprehensive income. In estimating other-than-temporary impairment losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in cost.
 
As of March 31, 2010, management does not have the intent to sell any of the securities classified as available for sale in the table above and believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost. The unrealized losses are largely due to increases in market interest rates over the yields at which the underlying securities were purchased. The fair value is expected to recover as the bonds approach their maturity or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to credit quality. Accordingly, as of March 31, 2010, management believes the impairments detailed in the table above are temporary and no impairment loss has been realized in the Company’s consolidated income statement.
 
11

 
 
 
Realized net gains on the sale of investment securities available for sale are summarized as follows (in thousands):
 
   
Three Months Ended
   
March 31,
   
2010
 
2009
Realized gains
 
 $      7,284
 
 $        9,743
Realized losses
 
 (418)
 
 (49)
Net gains
 
 $      6,866
 
 $        9,694
 
The amortized cost and fair value of investment securities available for sale as of March 31, 2010 by contractual maturity are shown below.  Maturities may differ from contractual maturities in mortgage-backed securities because the mortgages underlying the securities may be called or repaid without any penalties.  Therefore, mortgage-backed securities are not included in the maturity categories in the following maturity summary.
 
 
Amortized
Fair
(In thousands)
Cost
Value
         
Due in one year or less
 
$           43,626
 
$          44,066
Due after one year through five years
 
76,984
 
80,994
Due after five years through ten years
 
253,616
 
262,500
Due after ten years
 
49,255
 
50,035
Equity securities
 
4,318
 
4,384
Mortgage-backed securities
 
1,696,669
 
1,708,512
Totals
 
$      2,124,468
 
$     2,150,491

NOTE 6.                      LOANS

Information about non-homogenous impaired loans as of March 31, 2010 and December 31, 2009 is as follows (in thousands):
 
   
March 31,
 
December 31,
   
2010
 
2009
         
Impaired loans for which there were specific related allowance for loan losses
 $           302,195
 
 $           251,623
         
Related allowance for loan losses
 $             55,356
 
 $             45,966
 
12

 
 

A reconciliation of the activity in the allowance for loan losses follows (in thousands):
 
     
Three Months Ended
     
March 31,
 
March 31,
     
2010
 
2009
Balance at the beginning of period
$                177,072
 
$                144,001
Provision for loan losses
47,200
 
89,700
Charge-offs:
     
 
Commercial loans
(7,363)
 
(10,548)
 
Commercial loans collateralized by assignment of lease payments (lease loans)
(333)
 
(3,420)
 
Commercial real estate loans
(12,201)
 
(24,190)
 
Construction real estate
(25,285)
 
(14,697)
 
Residential real estate
(459)
 
(178)
 
Indirect vehicle
(1,117)
 
(1,065)
 
Home equity
(628)
 
(604)
 
Consumer loans
(525)
 
(155)
   
Total charge-offs
(47,911)
 
(54,857)
Recoveries:
     
 
Commercial loans
724
 
31
 
Commercial loans collateralized by assignment of lease payments (lease loans)
-
 
-
 
Commercial real estate loans
186
 
18
 
Construction real estate
113
 
250
 
Residential real estate
41
 
3
 
Indirect vehicle
301
 
111
 
Home equity
59
 
11
 
Consumer loans
2
 
5
   
Total recoveries
1,426
 
429
           
Total net charge-offs
(46,485)
 
(54,428)
           
Balance
$                177,787
 
$                179,273
 
See “Management’s Discussion and Analysis of Financial Condition and Results of Operations – First Quarter Results” in Item II below for further discussion of our provision for loan losses and charge-offs.

Purchased loans acquired in a business combination, including loans purchased in the Heritage, InBank, Corus, and Benchmark transactions, are recorded at estimated fair value on their purchase date without a carryover of the related allowance for loan losses.  Purchased credit-impaired loans are loans that have evidence of credit deterioration since origination and it is probable at the date of acquisition that the Company will not collect all contractually required principal and interest payments.  Evidence of credit quality deterioration as of the purchase date may include factors such as past due and non-accrual status.  The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the non-accretable difference.  Subsequent decreases to the expected cash flows will generally result in a provision for loan losses.  Subsequent increases in cash flows result in a reversal of the provision for loan losses to the extent of prior charges or a reclassification of the difference from non-accretable to accretable with a positive impact on interest income.  Further, any excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable yield and is recognized into interest income over the remaining life of the loan when there is a reasonable expectation about the amount and timing of such cash flows.

The preliminary fair value of purchased credit-impaired loans, on the acquisition date, was determined based on assigned risk ratings, expected cash flows and the fair value of the loan collateral.  The fair value of loans that were not credit-impaired was determined based on preliminary estimates of losses on defaults.  Due to the loss-sharing agreements with the FDIC for the Heritage and Benchmark transactions, the Bank recorded receivables from the FDIC equal to the corresponding reimbursement percentages on the estimated losses embedded in the loan portfolios.

13

 


The carrying amount of covered loans at March 31, 2010, consisted of purchased credit-impaired loans and non-credit-impaired loans as shown in the following table (in thousands):
 
 
Heritage
Benchmark
 
 
Purchased Credit-Impaired Loans
Purchased Non-Credit-Impaired Loans
Purchased Credit-Impaired Loans
Purchased Non-Credit-Impaired Loans
Total
Commercial related loans
$          30,186
$            16,242
$         23,803
$            35,862
$       106,093
Other loans
2,628
35,665
539
10,126
48,958
Total covered loans
$          32,814
$            51,907
$         24,342
$            45,988
$       155,051
           
Estimated reimbursable amounts from the
         
FDIC under the loss-share agreement
$            5,872
$              4,100
$         15,242
$              4,118
$         29,332

Estimated reimbursable amounts from the FDIC related to purchased credit-impaired loans has decreased by more than $30 million since inception of the loss-share arrangement, as losses have been reimbursed by the FDIC.  The reimbursable amount allocated to purchased non-credit-impaired loans is a result of the uncertainty of collections on loans currently performing.

NOTE 7.                      GOODWILL AND INTANGIBLES

The excess of the cost of an acquisition over the fair value of the net assets acquired consists of goodwill, and core deposit and client relationship intangibles.  Under ASC Topic 350, goodwill is subject to at least annual assessments for impairment by applying a fair value based test.  The Company reviews goodwill and other intangible assets to determine potential impairment annually, or more frequently if events and circumstances indicate that the asset might be impaired, by comparing the carrying value of the asset with the anticipated future cash flows.

The Company’s annual assessment date is as of December 31.  No impairment losses were recognized during the three months ended March 31, 2010 or 2009.  Goodwill is tested for impairment at the reporting unit level.  A reporting unit is a majority owned subsidiary of the Company for which discrete financial information is available and regularly reviewed by management.

The following table presents the changes in the carrying amount of goodwill during the three months ended March 31, 2010 and the year ended December 31, 2009 (in thousands):
 
   
March 31,
 
December 31,
   
2010
 
2009
Balance at the beginning of the period
 
$         387,069
 
$          387,069
Goodwill from business combinations
 
-
 
-
Balance at the end of period
 
$         387,069
 
$          387,069
 
The Company has other intangible assets consisting of core deposit and client relationship intangibles that had, as of March 31, 2010, a remaining weighted average amortization period of approximately five years.

14

 


The following table presents the changes during the three months ended March 31, 2010 in the carrying amount of core deposit and client relationship intangibles, gross carrying amount, accumulated amortization, and net book value as of March 31, 2010 (in thousands):
 
 
March 31,
 
2010
Balance at beginning of period
 $           37,708
Amortization expense
 (1,510)
Other intangibles from business combinations
 -
Balance at end of period
 $           36,198
   
Gross carrying amount
 $           67,895
Accumulated amortization
 (31,697)
Net book value
 $           36,198
 
The following presents the estimated future amortization expense of other intangible assets (in thousands):
 
     
Amount
Year ending December 31,
   
 
2010
 
 $             4,523
 
2011
 
 5,212
 
2012
 
 4,589
 
2013
 
 4,152
 
2014
 
 3,245
 
Thereafter
 
 14,477
     
 $           36,198
 
NOTE 8.                      NEW AUTHORITATIVE ACCOUNTING GUIDANCE

ASC Topic 310, “Receivables.” New authoritative accounting guidance under ASC Topic 310, “Receivables,” amended prior guidance to provide that modifications of loans that are accounted for within a pool under Subtopic 310-30 do not result in the removal of those loans from the pool even if the modification of those loans would otherwise be considered a troubled debt restructuring. An entity will continue to be required to consider whether the pool of assets in which the loan is included is impaired if expected cash flows for the pool change. The new authoritative guidance does not affect the accounting for loans under the scope of Subtopic 310-30 that are not accounted for within pools. Loans accounted for individually under Subtopic 310-30 continue to be subject to the troubled debt restructuring accounting provisions within Subtopic 310-40.  The new authoritative accounting guidance under ASC Topic 310 will be effective in the first interim or annual period ending on or after July 15, 2010. Upon initial adoption of the authoritative guidance, an entity may make a one-time election to terminate accounting for loans as a pool under Subtopic 310-30. This election may be applied on a pool-by-pool basis and does not preclude an entity from applying pool accounting to subsequent acquisitions of loans with credit deterioration.  Management is currently evaluating the new authoritative guidance under ASC Topic 310 and its potential effect on the Company’s financial statements.

ASC Topic 810, “Consolidation.” New authoritative accounting guidance under ASC Topic 810, “Consolidation,” amended prior guidance to change how a company determines when an entity that is insufficiently capitalized or is not controlled through voting (or similar rights) should be consolidated.  The determination of whether a company is required to consolidate an entity is based on, among other things, an entity’s purpose and design and a company’s ability to direct the activities of the entity that most significantly impact the entity’s economic performance.  The new authoritative accounting guidance requires additional disclosures about the reporting entity’s involvement with variable-interest entities and any significant changes in risk exposure due to that involvement as well as its effect on the entity’s financial statements.  The new authoritative accounting guidance under ASC Topic 810 became effective for the Company on January 1, 2010, and did not have an impact on the Company’s financial statements.

ASC Topic 860, “Transfers and Servicing.” New authoritative accounting guidance under ASC Topic 860, “Transfers and Servicing,” amended prior accounting guidance to enhance reporting about transfers of financial assets, including securitizations, and where companies have continuing exposure to the risks related to transferred financial assets.  The new authoritative accounting guidance eliminates the concept of a “qualifying special-purpose entity” and changes the requirements for derecognizing financial assets.  The new authoritative accounting guidance also requires additional disclosures about all continuing involvements with transferred financial assets including information about gains and losses resulting from transfers during the period.  The new authoritative accounting guidance under ASC Topic 860 became effective for the Company on January 1, 2010, and did not have a significant impact on the Company’s financial statements.
 
15

 

 
ASC Topic 820, “Fair Value Measurements and Disclosures.” New authoritative accounting guidance under ASC Topic 820, “Fair Value Measurements and Disclosures,” amends prior accounting guidance to amend and expand disclosure requirements about transfers in and out of Levels 1 and 2, clarified existing fair value disclosure requirements about the appropriate level of disaggregation, and clarified that a description of valuation techniques and inputs used to measure fair value was required for recurring and nonrecurring Level 2 and 3 fair value measurements.  The new authoritative accounting guidance under ASC Topic 860 became effective for the Company on January 1, 2010, except for the disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements.  Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years.  The new required disclosures are included in Note 16 – Fair Value Measurements.

NOTE 9.                      STOCK-BASED COMPENSATION

ASC Topic 718 requires that the grant date fair value of equity awards to employees be recognized as compensation expense over the period during which an employee is required to provide service in exchange for such award.

The following table summarizes the impact of the Company’s share-based payment plans in the financial statements for the periods shown (in thousands):
 
   
Three Months Ended
   
March 31,
 
March 31,
   
2010
 
2009
         
Total cost of share-based payment plans during the period
 
 $        1,242
 
 $        1,249
         
Amount of related income tax benefit recognized in income
 
 $           477
 
 $           477
 
The Company adopted the Omnibus Incentive Plan (the “Omnibus Plan”) in 1997.  In April 2007, the Omnibus Plan was modified to add 2,250,000 authorized shares for a total of 6,000,000 shares of common stock for issuance to directors, officers, and employees of the Company or any of its subsidiaries.  Grants under the Omnibus Plan can be in the form of options intended to be incentive stock options, non-qualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares, performance units, and other stock-based awards and cash awards.  As of March 31, 2010, there were 782,148 shares available for grant.

Annual equity-based incentive awards are typically granted to selected officers and employees during the second or third quarter.  Options are granted with an exercise price equal to no less than the market price of the Company’s shares at the date of grant; those option awards generally vest based on four years of continuous service and have 10-year contractual terms.  Options may also be granted at other times throughout the year in connection with the recruitment of new officers and employees.  Restricted shares granted to officers and employees typically vest over a two or three year period.  Directors currently may elect, in lieu of cash, to receive up to 70% of their fees in stock options with a five-year term which are fully vested on the grant date (provided that the director may not sell the underlying shares for at least six months after the grant date), and up to 100% of their fees in restricted stock, which vests one year after the grant date.

During 2006, in connection with the acquisition of First Oakbrook Bancshares (FOBB), the Company assumed 251,312 FOBB stock options.  The options assumed and any options that subsequently expired do not affect the total number of shares available for grant under the Omnibus Plan.  During the three months ended March 31, 2010, 2,481 FOBB options were exercised.  As of March 31, 2010, 104,133 FOBB options remained outstanding.

16

 


The following table provides additional information about options outstanding for the three months ended March 31, 2010:
 
             
Weighted
   
             
Average
   
         
Weighted
 
Remaining
 
Aggregate
         
Average
 
Contractual
 
Intrinsic
     
Number of
 
Exercise
 
Term
 
Value
     
Options
 
Price
 
(In Years)
 
(In millions)
                   
Options outstanding as of December 31, 2009
 
3,197,721
 
$        28.95
       
 
Granted
 
4,722
 
$        22.53
       
 
Exercised
 
(2,481)
 
$        10.40
       
 
Expired or cancelled
 
(225)
 
$        20.00
       
 
Forfeited
 
-
 
$                -
       
Options outstanding as of March 31, 2010
 
3,199,737
 
$        28.96
 
5.42
 
$          3.1
                   
Options exercisable as of March 31, 2010
 
1,512,282
 
$        28.90
 
2.90
 
$          2.0

The fair value of each option award is estimated on the date of grant using the Black-Scholes option pricing model based on certain assumptions.  Expected volatility is based on historical volatilities of Company shares.  The risk free interest rate for periods within the contractual term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.  The expected life of options is estimated based on historical employee behavior and represents the period of time that options granted are expected to remain outstanding.

The following assumptions were used for options granted during the three month period ended March 31, 2010:
 
   
March 31,
   
2010
Expected volatility
 
48.26%
Risk free interest rate
 
2.20%
Dividend yield
 
1.00%
Expected life
 
4 years
     
Weighted average fair value per option of options granted during the period
 
$          8.35
 
The total intrinsic value of options exercised during the three months ended March 31, 2010 and 2009 was $29 thousand and $44 thousand, respectively.

The following is a summary of changes in nonvested shares of restricted stock and nonvested restricted stock units for the three months ended March 31, 2010:

     
Number of
 
Weighted Average
     
Shares
 
Grant Date Fair Value
Shares Outstanding at December 31, 2009
 
526,646
 
$        16.19
 
Granted
 
15,880
 
21.29
 
Vested
 
(25,054)
 
23.78
 
Cancelled
 
-
 
-
Shares Outstanding at March 31, 2010
 
517,472
 
$        15.98
 
Effective January 1, 2010, the Company began issuing shares of common stock under the Omnibus Plan as Salary Stock, classified as other stock based awards, to certain executive officers.  This stock is fully vested as of the grant date and the related expense is included in salaries and employee benefits on the Consolidated Statements of Operations.  Salary Stock holders have all of the rights of a stockholder, including the right to vote the shares and the right to receive any dividends that may be paid thereon.  As a condition of receiving the Salary Stock, the holders entered into agreements with the Company providing that they may not sell or otherwise transfer the shares of Salary Stock for two years, except in the event of disability or death.  During the three months ended March 31, 2010, the Company issued 3,828 shares of Salary Stock at a weighted average issuance price of $21.17.
 
17

 

 
As of March 31, 2010, there was $7.4 million of total unrecognized compensation cost related to nonvested share-based compensation arrangements (including share option and nonvested share awards) granted under the Omnibus Plan.  At March 31, 2010, the weighted-average period over which the unrecognized compensation expense is expected to be recognized was two years.

NOTE 10.                      DEPOSITS

The following table sets forth the composition of our deposits at the dates indicated (dollars in thousands):
 
   
March 31,
 
December 31,
   
2010
 
2009
   
Amount
Percent
 
Amount
Percent
             
Demand deposit accounts,  noninterest  bearing
 
 $       1,424,746
18%
 
 $       1,552,185
18%
NOW and money market accounts
 
 2,716,339
34%
 
 2,775,468
32%
Savings accounts
 
 589,485
7%
 
 583,783
7%
Certificates of deposit
 
 2,737,779
34%
 
 3,153,309
36%
Public funds deposit accounts
 
 94,084
1%
 
 90,219
1%
Brokered deposit accounts
 
 492,746
6%
 
 528,312
6%
Total
 
 $       8,055,179
100%
 
 $       8,683,276
100%

NOTE 11.                      SHORT-TERM BORROWINGS

Short-term borrowings are summarized as follows as of March 31, 2010 and December 31, 2009 (dollars in thousands):
 
 
March 31,
December 31,
 
2010
2009
 
Weighted Average
Amount
Weighted Average
Amount
Cost
Cost
Customer repurchase agreements
0.41%
 $         263,663
0.50%
 $        223,917
Federal Home Loan Bank advances
 -
 -
3.35%
 100,000
 
0.41%
 $         263,663
1.38%
 $        323,917
         

Securities sold under agreements to repurchase are agreements in which the Company acquires funds by selling assets to another party under a simultaneous agreement to repurchase the same assets at a specified price and date.  The Company enters into repurchase agreements and also offers a demand deposit account product to customers that sweeps their balances in excess of an agreed upon target amount into overnight repurchase agreements.  All securities sold under agreements to repurchase are recorded on the face of the balance sheet.

The Company did not have any outstanding Federal Home Loan Bank advances with maturity dates less than one year as of March 31, 2010.  There was $100.0 million in fixed rate advances outstanding as of December 31, 2009.

NOTE 12.                      LONG-TERM BORROWINGS

The Company had Federal Home Loan Bank advances with original contractual maturities greater than one year of $211.1 million and $219.9 million at March 31, 2010 and December 31, 2009, respectively.  As of March 31, 2010, the advances had fixed terms with effective interest rates, net of discounts, ranging from 3.26% to 5.87%.  At March 31, 2010, the advances had maturities ranging from June 2011 to April 2035.

A collateral pledge agreement exists whereby at all times, the Company must keep on hand, free of all other pledges, liens, and encumbrances, first mortgage loans and home equity loans with unpaid principal balances aggregating no less than 133% for first mortgage loans and 200% for home equity loans of the outstanding advances from the Federal Home Loan Bank.  The Company may also pledge certain investment securities as collateral for advances based on market value.  As of March 31, 2010 and December 31, 2009, the Company had $456.1 million and $464.8 million, respectively, of loans pledged as collateral for long-term Federal Home Loan Bank advances.  Additionally, as of March 31, 2010 and December 31, 2009, the Company had $37.9 million and $38.2 million, respectively, of investment securities pledged as collateral for long-term advances from the Federal Home Loan Bank.
 
18

 

 
The Company had notes payable to banks totaling $18.2 million and $20.7 million at March 31, 2010 and December 31, 2009, respectively, which as of March 31, 2010, were accruing interest at rates ranging from 3.90% to 10.00%.  Lease investments includes equipment with an amortized cost of $25.5 million and $27.8 million at March 31, 2010 and December 31, 2009, respectively, that is pledged as collateral on these notes.

The Company had a $40 million ten-year structured repurchase agreement which is non-putable until 2011 as of March 31, 2010, with an interest rate paid by the Company that floats at 3-month LIBOR less 37 basis points, repricing quarterly.  The counterparty to the repurchase agreement has a one-time put option in 2011.  If the option is not exercised, the repurchase agreement converts to a fixed rate borrowing at 4.75% for the remaining term, which would expire in 2016.

MB Financial Bank has a $50 million outstanding subordinated debt facility.  Interest is payable at a rate of 3 month LIBOR + 1.70%.  The debt matures on October 1, 2017.

NOTE 13.                      JUNIOR SUBORDINATED NOTES ISSUED TO CAPITAL TRUSTS

The Company has established statutory trusts for the sole purpose of issuing trust preferred securities and related trust common securities.  The proceeds from such issuances were used by the trusts to purchase junior subordinated notes of the Company, which are the sole assets of each trust.  Concurrently with the issuance of the trust preferred securities, the Company issued guarantees for the benefit of the holders of the trust preferred securities.  The trust preferred securities are issues that qualify, and are treated by the Company, as Tier 1 regulatory capital.  The Company owns all of the common securities of each trust.  The trust preferred securities issued by each trust rank equally with the common securities in right of payment, except that if an event of default under the indenture governing the notes has occurred and is continuing, the preferred securities will rank senior to the common securities in right of payment.  FOBB Capital Trusts I and III were established by FOBB prior to the Company’s acquisition of FOBB, and the junior subordinated notes issued by FOBB to FOBB Capital Trusts I and III were assumed by the Company upon completion of the acquisition.

19

 


The table below summarizes the outstanding junior subordinated notes and the related trust preferred securities issued by each trust as of March 31, 2010 (in thousands):

   
Coal City
 
MB Financial
 
MB Financial (4)
 
MB Financial (4)
   
Capital Trust I
 
Capital Trust II
 
Capital Trust III
 
Capital Trust IV
Junior Subordinated Notes:
               
Principal balance
 
$      25,774
 
$      36,083
 
$     10,310
 
$     20,619
Annual interest rate
 
3-mo LIBOR +1.80%
 
3-mo LIBOR +1.40%
 
3-mo LIBOR +1.50%
 
3-mo LIBOR +1.52%
Stated maturity date
 
September 1, 2028
 
September 15, 2035
 
September 23, 2036
 
September 15, 2036
Call date
 
September 1, 2008
 
September 15, 2010
 
September 23, 2011
 
September 15, 2011
                 
Trust Preferred Securities:
               
Face Value
 
$      25,000
 
$      35,000
 
$     10,000
 
$    20,000
Annual distribution rate
 
3-mo LIBOR +1.80%
 
3-mo LIBOR +1.40%
 
3-mo LIBOR +1.50%
 
3-mo LIBOR +1.52%
Issuance date
 
July 1998
 
August 2005
 
July 2006
 
August 2006
Distribution dates (1)
 
Quarterly
 
Quarterly
 
Quarterly
 
Quarterly
   
MB Financial (4)
 
MB Financial
 
FOBB (2) (3)
 
FOBB (2)
   
Capital Trust V
 
Capital Trust VI
 
Capital Trust I
 
Capital Trust III
Junior Subordinated Notes:
               
Principal balance
 
$      30,928
 
$      23,196
 
$       6,186
 
$      5,155
Annual interest rate
 
3-mo LIBOR +1.30%
 
3-mo LIBOR +1.30%
 
10.60%
 
3-mo LIBOR +2.80%
Stated maturity date
 
December 15, 2037
 
October 30, 2037
 
September 7, 2030
 
January 23, 2034
Call date
 
December 15, 2012
 
October 30, 2012
 
September 7, 2010
 
January 23, 2009
                 
Trust Preferred Securities:
               
Face Value
 
$      30,000
 
$      22,500
 
$       6,000
 
$      5,000
Annual distribution rate
 
3-mo LIBOR +1.30%
 
3-mo LIBOR +1.30%
 
10.60%
 
3-mo LIBOR +2.80%
Issuance date
 
September 2007
 
October 2007
 
September 2000
 
December 2003
Distribution dates (1)
 
Quarterly
 
Quarterly
 
Semi-annual
 
Quarterly

(1)  
All distributions are cumulative and paid in cash.
(2)  
Amount does not include purchase accounting adjustments totaling a premium of $390 thousand associated with FOBB Capital Trust I and III.
(3)  
Callable at a premium through 2020.
(4)  
Callable at a premium through 2011.

The trust preferred securities are subject to mandatory redemption, in whole or in part, upon repayment of the junior subordinated notes at the stated maturity date or upon redemption on a date no earlier than the call dates noted in the table above.  Prior to these respective redemption dates, the junior subordinated notes may be redeemed by the Company (in which case the trust preferred securities would also be redeemed) after the occurrence of certain events that would have a negative tax effect on the Company or the trusts, would cause the trust preferred securities to no longer qualify as Tier 1 capital, or would result in a trust being treated as an investment company.  Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon the Company making payment on the related junior subordinated notes.  The Company’s obligation under the junior subordinated notes and other relevant trust agreements, in aggregate, constitute a full and unconditional guarantee by the Company of each trust’s obligations under the trust preferred securities issued by each trust.  The Company has the right to defer payment of interest on the notes and, therefore, distributions on the trust preferred securities, for up to five years, but not beyond the stated maturity date in the table above.  During any such deferral period the Company may not pay cash dividends on its common stock or preferred stock and generally may not repurchase its common stock or preferred stock.

Under the terms of the securities purchase agreement between the Company and the U.S. Treasury pursuant to which the Company issued its Series A Preferred Stock as part to the TARP Capital Purchase Program, prior to the earlier of (i) December 5, 2011 and (ii) the date on which all of the shares of the Series A Preferred Stock have been redeemed by the Company or transferred by Treasury to third parties, the Company may not redeem its trust preferred securities (or the related junior subordinated notes), without the consent of Treasury.  See Note 17 below.

NOTE 14.                      DERIVATIVE FINANCIAL INSTRUMENTS

ASC Topic 815 requires the Company to designate each derivative contract at inception as either a fair value hedge or a cash flow hedge.  Currently, the Company has only fair value hedges in the portfolio.  For fair value hedges, interest rate swaps are structured so that all of the critical terms of the hedged items match the terms of the appropriate leg of the interest rate swaps at inception of the hedging relationship.  The Company tests hedge effectiveness on a quarterly basis for all fair value hedges.  For prospective and retrospective hedge effectiveness, we use the dollar offset approach.  In periodically assessing retrospectively the effectiveness of a fair value hedge in having achieved offsetting changes in fair values under a dollar-offset approach, the Company uses a cumulative approach on individual fair value hedges.
 
20

 

 
The Company uses interest rate swaps to hedge its interest rate risk.  The Company had fair value commercial loan interest rate swaps with aggregate notional amounts of $10.0 million at March 31, 2010.  For fair value hedges, the changes in fair values of both the hedging derivative and the hedged item were recorded in current earnings as other income and other expense.  When a fair value hedge no longer qualifies for hedge accounting, previous adjustments to the carrying value of the hedged item are reversed immediately to current earnings and the hedge is reclassified to a trading position.

We also offer various derivatives, including foreign currency forward contracts, to our customers and offset our exposure from such contracts by purchasing other financial contracts.  The customer accommodations and any offsetting financial contracts are treated as non-hedging derivative instruments which do not qualify for hedge accounting.  The notional amounts and fair values of open foreign currency forward contracts were not significant at March 31, 2010 and December 31, 2009.

Interest rate swap contracts involve the risk of dealing with counterparties and their ability to meet contractual terms.  The net amount payable or receivable under interest rate swaps is accrued as an adjustment to interest income.  The net amount payable for March 31, 2010 was approximately $32 thousand and the net amount receivable for December 31, 2009 was approximately $92 thousand.  The Company's credit exposure on interest rate swaps is limited to the Company's net favorable value and interest payments of all swaps to each counterparty.  In such cases collateral is required from the counterparties involved if the net value of the swaps exceeds a nominal amount.  At March 31, 2010, the Company's credit exposure relating to interest rate swaps was not significant.

The Company’s derivative financial instruments are summarized below as of March 31, 2010 and December 31, 2009 (dollars in thousands):
 
   
March 31, 2010
 
December 31, 2009
       
Weighted Average
     
 
Balance Sheet
Notional
Estimated
Years to
Receive
Pay
 
Notional
Estimated
 
Location
Amount
Fair Value
Maturity
Rate
Rate
 
Amount
Fair Value
Derivative instruments designated as hedges of fair value:
                 
Pay fixed/receive variable swaps (1)
Other liabilities
$       9,956
$         638
3.3
2.35%
6.23%
 
$     10,112
$          581
                   
Non-hedging derivative instruments (2)
                 
Pay fixed/receive variable swaps
Other liabilities
239,854
(12,824)
6.1
2.19%
5.87%
 
255,643
(12,673)
Pay variable/receive fixed swaps
Other assets
239,854
12,824
6.1
5.87%
2.19%
 
265,643
12,752
Total portfolio swaps
 
$   489,664
$         638
6.1
4.08%
4.08%
 
$   531,398
$          660
                   
(1) Hedged fixed-rate commercial real estate loans
                 
(2) These portfolio swaps are not designated as hedging instruments under ASC.
               

Amounts included in the consolidated statements of income related to interest rate derivatives designated as hedges of fair value were as follows (dollars in thousands):
 
   
Location of Gain or (Loss)
       
   
Recognized in Income on
 
Three Months Ended
   
Derivatives
 
March 31,
       
2010
 
2009
             
Interest rate swaps
 
Other income
 
 $     -
 
 $     47
 
21

 
 
 
Amounts included in the consolidated statements of income related to non-hedging derivative instruments were as follows (dollars in thousands):
 
   
Location of Gain or (Loss)
       
   
Recognized in Income on
 
Three Months Ended
   
Derivatives
 
March 31,
       
2010
 
2009
             
Interest rate swaps
 
Other income
 
 $     (79)
 
 $     (8)
 
NOTE 15.                      COMMITMENTS AND CONTINGENCIES

Commitments:  The Company is a party to credit-related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit, standby letters of credit and commercial letters of credit.  Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.

The Company's exposure to credit loss is represented by the contractual amount of these commitments.  The Company follows the same credit policies in making commitments as it does for on-balance-sheet instruments.

At March 31, 2010 and December 31, 2009, the following financial instruments were outstanding, the contractual amounts of which represent off-balance sheet credit risk (in thousands):
 
     
Contract Amount
     
March 31,
 
December 31,
     
2010
 
2009
Commitments to extend credit:
       
 
Home equity lines
 
$       336,460
 
$        330,856
 
Other commitments
 
1,046,567
 
1,135,137
           
Letter of credit:
       
 
Standby
 
121,656
 
136,250
 
Commercial
 
1,603
 
1,233


Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require a payment of a fee.  The commitments for equity lines of credit may expire without being drawn upon.

Therefore, the total commitment amounts do not necessarily represent future cash requirements.  The amount of collateral obtained, if it is deemed necessary by the Company, is based on management’s credit evaluation of the customer.

The Company, in the normal course of its business, regularly offers standby and commercial letters of credit to its bank customers.  Standby and commercial letters of credit are a conditional but irrevocable form of guarantee.  Under letters of credit, the Company typically guarantees payment to a third party beneficiary upon the default of payment or nonperformance by the bank customer and upon receipt of complying documentation from that beneficiary.

Both standby and commercial letters of credit may be issued for any length of time, but normally do not exceed a period of five years.  These letters of credit may also be extended or amended from time to time depending on the bank customer's needs.  As of March 31, 2010, the longest maturity for any standby letter of credit was December 31, 2015.  A fee of at least two percent of face value may be charged to the bank customer and is recognized as income over the life of the letter of credit, unless considered non-rebatable under the terms of a letter of credit application.

Of the $122.8 million in letter of credit commitments outstanding at March 31, 2010, approximately $15.7 million of the letters of credit have been issued or renewed since December 31, 2009.

Letters of credit issued on behalf of bank customers may be done on either a secured, partially secured or an unsecured basis.  If a letter of credit is secured or partially secured, the collateral can take various forms including bank accounts, investments, fixed assets, inventory, accounts receivable or real estate, among other things.  The Company takes the same care in making credit decisions and obtaining collateral when it issues letters of credit on behalf of its customers, as it does when making other types of loans.

22

 
Concentrations of credit risk:  The majority of the loans, commitments to extend credit and standby letters of credit have been granted to customers in the Company's market area.  Investments in securities issued by states and political subdivisions also involve governmental entities primarily within the Company's market area.  The distribution of commitments to extend credit approximates the distribution of loans outstanding.  Standby letters of credit are granted primarily to commercial borrowers.

Contingencies:  In the normal course of business, the Company is involved in various legal proceedings.  In the opinion of management, any liability resulting from pending proceedings would not be expected to have a material adverse effect on the Company’s consolidated financial statements.

As of March 31, 2010, the Company had approximately $28.5 million in capital expenditure commitments outstanding which relate to various projects to renovate existing branches and commitments to purchase branch facilities related to our FDIC transactions.

NOTE 16.                      FAIR VALUE OF FINANCIAL INSTRUMENTS

ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability.  The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs.  An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction.  Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.

ASC Topic 820 requires the use of valuation techniques that are consistent with the market approach, the income approach and/or the cost approach.  The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities.  The income approach uses valuation techniques to convert expected future amounts, such as cash flows or earnings, to a single present value amount on a discounted basis.  The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).  Valuation techniques should be consistently applied.  Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability.  Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity's own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.  In that regard, ASC Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.  The fair value hierarchy is as follows:

Level 1:  Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2:  Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3:  Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

In general, fair value is based upon quoted market prices, where available.  If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters.  Valuation adjustments may be made to ensure that financial instruments are recorded at fair value.  These adjustments may include amounts to reflect counterparty credit quality, the Company's creditworthiness, among other things, as well as unobservable parameters.  Any such valuation adjustments are applied consistently over time.  Our valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values.  While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.  Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarterly valuation process.
 
23

 

 
Financial Instruments Recorded at Fair Value on a Recurring Basis

Securities Available for Sale. The fair values of securities available for sale are determined by quoted prices in active markets, when available.  If quoted market prices are not available, the fair value is determined by a matrix pricing, which is a mathematical technique, widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities.

Assets Held in Trust for Deferred Compensation and Associated Liabilities. Assets held in trust for deferred compensation are recorded at fair value and included in “Other Assets” on the consolidated balance sheets.  These assets are invested in mutual funds and classified as Level 1.  Deferred compensation liabilities, also classified as Level 1, are carried at the fair value of the obligation to the employee, which corresponds to the fair value of the invested assets.

Derivatives.  Currently, we use interest rate swaps to manage our interest rate risk.  The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative.  This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including LIBOR rate curves.  We also obtain dealer quotations for these derivatives for comparative purposes to assess the reasonableness of the model valuations.

24

 


The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of March 31, 2010 and December 31, 2009, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):
 
     
Total
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
             
 
March 31, 2010
         
Financial assets
         
 
Securities available for sale:
         
 
Government sponsored agencies and enterprises
 
 $         55,716
 $                   -
 $        55,716
 $               -
 
States and political subdivisions
 
 375,524
 -
 375,524
 -
 
Residential mortgage-backed securities
 
 1,708,502
 -
 1,707,017
 1,485
 
Corporate bonds
 
 6,365
 -
 -
 6,365
 
Equity securities
 
 4,384
 4,384
 -
 -
 
Assets held in trust for deferred compensation
 
 5,947
 5,947
 -
 -
 
Derivative financial instruments
 
 12,824
 -
 12,824
 -
Financial liabilities
         
 
Other liabilities (1)
 
 5,947
 5,947
 -
 -
 
Derivative financial instruments
 
 12,186
 -
 12,186
 -
             
 
December 31, 2009
         
Financial assets
         
 
Securities available for sale:
         
 
Government sponsored agencies and enterprises
 
 $         70,239
 $                   -
 $        70,239
 $               -
 
States and political subdivisions
 
 380,234
 5,157
 375,077
 -
 
Residential mortgage-backed securities
 
 2,377,051
 105,828
 2,269,691
 1,532
 
Corporate bonds
 
 11,395
 -
 5,030
 6,365
 
Equity securities
 
 4,314
 4,314
 -
 -
 
Assets held in trust for deferred compensation
 
 5,785
 5,785
 -
 -
 
Derivative financial instruments
 
 12,752
 -
 12,752
 -
Financial liabilities
         
 
Other liabilities (1)
 
 5,785
 5,785
 -
 -
 
Derivative financial instruments
 
 12,092
 -
 12,092
 -
             
(1) Liabilities associated with assets held in trust for deferred compensation
     

At December 31, 2009, the Company measured $105.8 million of residential mortgage-backed securities using Level 1 inputs.  At March 31, 2010, quoted prices in active markets for these securities were not available, as the December 31, 2009 quoted prices were based on recent Company transactions.  Therefore, these securities were measured using Level 2 inputs at March 31, 2010.

The following table presents additional information about financial assets measured at fair value on a recurring basis for which the Company used significant unobservable inputs (Level 3):


   
Three Months Ended
 
Year Ended
(in thousands)
 
March 31, 2010
 
December 31, 2009
         
Balance, beginning of period
 
 $        7,897
 
 $      1,630
Transfer into Level 3
 
 -
 
 6,283
Net unrealized losses
 
 -
 
 (16)
Principal payments
 
 (47)
 
 -
Impairment charge
 
 -
 
 -
   
 $        7,850
 
 $      7,897

25

 


Financial Instruments Recorded at Fair Value on a Nonrecurring Basis

The Company may be required, from time to time, to measure certain financial assets and financial liabilities at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles.  These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period.

Impaired Loans. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired.  Once a loan is identified as individually impaired, management measures impairment in accordance with ASC Topic 310.  The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows.  Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans.  At March 31, 2010, substantially all of the total impaired loans were evaluated based on the fair value of the collateral.  In accordance with ASC Topic 820, impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy.  Collateral values are estimated using Level 3 inputs based on customized discounting criteria.  For a majority of impaired loans, the Company obtains a current independent appraisal of loan collateral.  Other valuation techniques are used as well, including internal valuations, comparable property analysis and contractual sales information.  For substantially all impaired loans with an appraisal more than 6 months old, the Company further discounts market prices by 10% to 30% and in some cases, up to an additional 50%.  This discount is based on our evaluation of related market conditions and is in addition to a reduction in value for potential sales costs and discounting that has been incorporated in the independent appraisal.

Non-Financial Assets and Non-Financial Liabilities Recorded at Fair Value

The Company has no non-financial assets or non-financial liabilities measured at fair value on a recurring basis.  Certain non-financial assets and non-financial liabilities measured at fair value on a non-recurring basis include foreclosed assets.

Other Real Estate and Repossessed Vehicles Owned (Foreclosed Assets).  Foreclosed assets, upon initial recognition, are measured and reported at fair value through a charge-off to the allowance for possible loan losses based upon the fair value of the foreclosed asset.  The fair value of foreclosed assets, upon initial recognition, are estimated using Level 3 inputs based on customized discounting criteria.

Assets measured at fair value on a nonrecurring basis as of March 31, 2010 are included in the table below (in thousands):

     
Total
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
             
Financial assets:
         
 
Impaired loans
 
$    246,839
$                       -
$                       -
$            246,839
 
Foreclosed assets
 
66,516
-
-
66,516


Assets measured at fair value on a nonrecurring basis as of December 31, 2009 are included in the table below (in thousands):


     
Total
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
             
Financial assets:
         
 
Impaired loans
 
 $     205,657
 $                        -
 $                       -
 $            205,657
 
Foreclosed assets
 
 55,470
 -
  -
 55,470
 
Non-financial long-lived assets
 
 2,656
 -
 -
 2,656

26

 
 

ASC Topic 825 requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis.  The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above.  The estimated fair value approximates carrying value for cash and cash equivalents, accrued interest and the cash surrender value of life insurance policies.  The methodologies for other financial assets and financial liabilities are discussed below:

The following methods and assumptions were used by the Company in estimating the fair values of its other financial instruments:

Cash and due from banks and interest bearing deposits with banks: The carrying amounts reported in the balance sheet approximate fair value.

Non-marketable securities – FHLB and FRB Stock: The carrying amounts reported in the balance sheet approximate fair value.

Loans: Most commercial loans and some real estate mortgage loans are made on a variable rate basis.  For those variable-rate loans that reprice frequently with no significant change in credit risk, fair values are based on carrying values.  The fair values for fixed rate and all other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality.

Non-interest bearing deposits: The fair values disclosed are equal to their balance sheet carrying amounts, which represent the amount payable on demand.

Interest bearing deposits: The fair values disclosed for deposits with no defined maturities are equal to their carrying amounts, which represent the amounts payable on demand.  The carrying amounts for variable-rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date.  Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on similar certificates to a schedule of aggregated expected monthly maturities on time deposits.

Short-term borrowings: The carrying amounts of federal funds purchased, borrowings under repurchase agreements and other short-term borrowings with maturities of 90 days or less approximate their fair values.  The fair value of short-term borrowings greater than 90 days is based on the discounted value of contractual cash flows.

Long-term borrowings: The fair values of the Company's long-term borrowings (other than deposits) are estimated using discounted cash flow analyses, based on the Company's current incremental borrowing rates for similar types of borrowing arrangements.

Junior subordinated notes issued to capital trusts: The fair values of the Company’s junior subordinated notes issued to capital trusts are estimated based on the quoted market prices, when available, of the related trust preferred security instruments, or are estimated based on the quoted market prices of comparable trust preferred securities.

Off-balance-sheet instruments: Fair values for the Company's off-balance-sheet lending commitments (guarantees, letters of credit and commitments to extend credit) are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements.

27

 

 
The estimated fair values of financial instruments are as follows (in thousands):
 
   
March 31,
 
December 31,
   
2010
 
2009
   
Carrying
     
Carrying
   
   
Amount
 
Fair Value
 
Amount
 
Fair Value
Financial Assets:
               
Cash and due from banks
 
$       113,664
 
$       113,664
 
$       136,763
 
$        136,763
Interest bearing deposits with banks
 
430,366
 
430,366
 
265,257
 
265,257
Investment securities available for sale
 
2,150,491
 
2,150,491
 
2,843,233
 
2,843,233
Non-marketable securities - FHLB and FRB stock
 
70,361
 
70,361
 
70,361
 
70,361
Loans, net
 
6,237,069
 
6,150,716
 
6,347,475
 
6,242,972
Accrued interest receivable
 
35,558
 
35,558
 
40,492
 
40,492
Derivative financial instruments
 
12,824
 
12,824
 
12,752
 
12,752
                 
Financial Liabilities:
               
Non-interest bearing deposits
 
$    1,424,746
 
$    1,424,746
 
$    1,552,185
 
$     1,552,185
Interest bearing deposits
 
6,630,433
 
6,677,652
 
7,131,091
 
7,011,987
Short-term borrowings
 
263,663
 
227,989
 
323,917
 
313,209
Long-term borrowings
 
320,090
 
329,786
 
331,349
 
340,514
Junior subordinated notes issued to capital trusts
 
158,641
 
92,835
 
158,677
 
92,414
Accrued interest payable
 
8,916
 
8,916
 
11,651
 
11,651
Derivative financial instruments
 
12,186
 
12,186
 
12,092
 
12,092
                 
Off-balance-sheet instruments:
               
Loan commitments and standby letters of credit
 
$                   -
 
$           1,928
 
$                  -
 
$            1,994
 
NOTE 17.                      COMMON AND PREFERRED STOCK

The Series A Preferred Stock was issued as part of the Troubled Asset Relief Program (“TARP”) Capital Purchase Program of the United States Department of the Treasury (“Treasury”).  The Series A Preferred Stock qualifies as Tier 1 capital and pays cumulative dividends on the liquidation preference amount on a quarterly basis at a rate of 5% per annum for the first five years, and 9% per annum thereafter.  Concurrent with issuing the Series A Preferred Stock, the Company issued to the Treasury a ten year warrant (the “Warrant”) to purchase 1,012,048 shares (subsequently reduced to 506,024 shares, as described below) of the Company’s Common Stock at an exercise price of $29.05 per share.

The Company may redeem the Series A Preferred Stock at any time by repaying Treasury, without penalty, subject to Treasury’s consultation with the Company’s appropriate regulatory agency.  Additionally, upon redemption of the Series A Preferred Stock, the Warrant may be repurchased from the Treasury at its fair market value as agreed-upon by the Company and the Treasury.

On September 17, 2009, the Company completed a public offering of its common stock by issuing 12,578,125 shares of common stock for aggregate gross proceeds of $201.3 million.  The net proceeds to the Company after deducting underwriting discounts and commissions and offering expenses were approximately $190.9 million.  With the proceeds from this offering and the proceeds received by the Company from issuances pursuant to its Dividend Reinvestment and Stock Purchase Plan, the Company has received aggregate gross proceeds from “Qualified Equity Offerings” in excess of the $196.0 million aggregate liquidation preference amount of the Series A Preferred Stock.  As a result, the number of shares of the Company’s common stock underlying the Warrant has been reduced by 50%, from 1,012,048 shares to 506,024 shares.

The securities purchase agreement between the Company and Treasury provides that prior to the earlier of (i) December 5, 2011 and (ii) the date on which all of the shares of the Series A Preferred Stock have been redeemed by the Company or transferred by Treasury to third parties, the Company may not, without the consent of Treasury, (a) pay a cash dividend on the Company’s common stock of more than $0.18 per share or (b) subject to limited exceptions, redeem, repurchase or otherwise acquire shares of the Company’s common stock or preferred stock, other than the Series A Preferred Stock, or trust preferred securities.  In addition, under the terms of the Series A Preferred Stock, the Company may not pay dividends on its common stock unless it is current in its dividend payments on the Series A Preferred Stock.
 
28

 

 
During the three months ended March 31, 2010, the Company issued approximately 1.6 million shares of common stock pursuant to the Company’s Dividend Reinvestment and Stock Purchase Plan, which increased capital for the Company by approximately $31.9 million.

NOTE 18.                      SUBSEQUENT EVENTS

On April 23, 2010, MB Financial Bank assumed certain deposits and acquired certain assets of Chicago-based Broadway Bank and New Century Bank in transactions facilitated by the FDIC.  Based on financial data as of February 28, 2010, MB Financial Bank assumed approximately $752 million of deposits ($471 million from New Century Bank and $281 million from Broadway Bank).  Approximately $795 million of Broadway Bank brokered deposits were not assumed.  No deposit premium was paid on the assumed deposits.  Assets were purchased at a discount of 19.6% for Broadway Bank assets and 9.1% for New Century Bank assets, and are subject to loss-sharing agreements with the FDIC under which MB Financial Bank will share in 20% of the losses on approximately $1.3 billion of the assets acquired ($874 million from Broadway Bank and $431 million from New Century Bank).  At the expiration of the loss-sharing agreements, which is expected to occur in ten years, MB Financial Bank may be required to make a payment to the FDIC in one or both transactions if the actual losses on covered assets are less than expected.

In addition, as part of these transactions, MB Financial Bank granted to the FDIC a cash-settled value appreciation instrument totaling 100,000 units.  Each unit mirrors one share of the Company’s common stock.  Upon exercise, the instrument entitles the FDIC to a cash payment from the Bank equal to the difference between the average volume weighted price of the Company’s common stock over the two trading days immediately preceding the exercise date and the exercise price of $23.4315, multiplied by the number of units exercised.  The FDIC exercised the instrument in full on May 3, 2010, resulting in a payment to the FDIC of approximately $190 thousand.

29

 


Item 2. - Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following is a discussion and analysis of MB Financial, Inc.’s financial condition and results of operations and should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this report.  The words “the Company,” “we,” “our” and “us” refer to MB Financial, Inc. and its wholly owned subsidiaries, unless we indicate otherwise.

Overview

The profitability of our operations depends primarily on our net interest income after provision for loan losses, which is the difference between interest earned on interest earning assets and interest paid on interest bearing liabilities less provision for loan losses.  The provision for loan losses is dependent on changes in our loan portfolio and management’s assessment of the collectability of our loan portfolio as well as prevailing economic and market conditions.  The provision for loan losses reflects the amount that we believe is adequate to cover potential credit losses in our loan portfolio.  Additionally, our net income is affected by other income and other expenses.  For the three month period under report, other income consisted of loan service fees, deposit service fees, net lease financing income, brokerage fees, asset management and trust fees, net gains on the sale of investment securities available for sale, increase in cash surrender value of life insurance, net gains (losses) on sale of other assets, and other operating income.  Other expenses include salaries and employee benefits, occupancy and equipment expense, computer services expense, advertising and marketing expense, professional and legal expense, brokerage fee expense, telecommunication expense, other intangibles amortization expense, FDIC insurance premiums, and other operating expenses.  Our net income also is affected by discontinued operations, which for the periods under report represents the results of operations from our merchant card processing business, which we sold during the third quarter of 2009.  We entered into a revenue sharing agreement with the purchaser of that business to offer merchant card processing services to our bank customers on a going forward basis.  We expect that the impact on our future earnings per share and operating results from the sale of our merchant card processing business, including any income we earn under the revenue sharing agreement, will be immaterial.  Additionally, dividends on preferred shares reduce net income available to common shareholders.

Net interest income is affected by changes in the volume and mix of interest earning assets, interest earned on those assets, the volume and mix of interest bearing liabilities and interest paid on interest bearing liabilities.  Other income and other expenses are impacted by growth of operations and growth in the number of loan and deposit accounts through both acquisitions and core banking business growth.  Growth in operations affects other expenses primarily as a result of additional employees, branch facilities and promotional marketing expense.  Growth in the number of loan and deposit accounts affects other income, including service fees as well as other expenses such as computer services, supplies, postage, telecommunications and other miscellaneous expenses.

The Company had net income of $947 thousand and a net loss available to common shareholders of $1.6 million for the first quarter of 2010, compared to a net loss of $28.1 million and a net loss available to common shareholders of $30.6 million for the first quarter of 2009.  Our 2010 first quarter results generated an annualized return on average assets of 0.04% and an annualized return on average common equity of (0.61%), compared to (1.30%) and (14.01%), respectively, for the same period in 2009.  Fully diluted loss per common share for the first quarter of 2010 was ($0.03) compared to ($0.88) per common share in the 2009 first quarter.

Critical Accounting Policies

Our consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of America and follow general practices within the industries in which we operate.  This preparation requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes.  These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, actual results could differ from the estimates, assumptions, and judgments reflected in the financial statements.  Certain policies inherently have a greater reliance on the use of estimates, assumptions, and judgments and, as such, have a greater possibility of producing results that could be materially different than originally reported.  Management believes the following policies are both important to the portrayal of our financial condition and results of operations and require subjective or complex judgments; therefore, management considers the following to be critical accounting policies.  Management has reviewed the application of these polices with the Audit Committee of our Board of Directors.

Allowance for Loan Losses.  Subject to the use of estimates, assumptions, and judgments in management's evaluation process used to determine the adequacy of the allowance for loan losses, which combines several factors: management's ongoing review and grading of the loan portfolio, consideration of past loan loss experience, trends in past due and nonperforming loans, risk characteristics of the various classifications of loans, existing economic conditions, the fair value of underlying collateral, and other qualitative and quantitative factors which could affect probable credit losses.  Because current economic conditions can change and future events are inherently difficult to predict, the anticipated amount of estimated loan losses, and therefore the adequacy of the allowance, could change significantly.  As an integral part of their examination process, various regulatory agencies also review the allowance for loan losses.  Such agencies may require that certain loan balances be charged off when their credit evaluations differ from those of management or require that adjustments be made to the allowance for loan losses, based on their judgments about information available to them at the time of their examination.  We believe the allowance for loan losses is adequate and properly recorded in the financial statements.  See "Allowance for Loan Losses" section below for further analysis.
 
30

 

 
Residual Value of Our Direct Finance, Leveraged, and Operating Leases.  Lease residual value represents the present value of the estimated fair value of the leased equipment at the termination date of the lease.  Realization of these residual values depends on many factors, including management’s use of estimates, assumptions, and judgment to determine such values.  Several other factors outside of management’s control may reduce the residual values realized, including general market conditions at the time of expiration of the lease, whether there has been technological or economic obsolescence or unusual wear and tear on, or use of, the equipment and the cost of comparable equipment.  If, upon the expiration of a lease, we sell the equipment and the amount realized is less than the recorded value of the residual interest in the equipment, we will recognize a loss reflecting the difference.  On a quarterly basis, management reviews the lease residuals for potential impairment.  If we fail to realize our aggregate recorded residual values, our financial condition and profitability could be adversely affected.  At March 31, 2010, the aggregate residual value of the equipment leased under our direct finance, leveraged, and operating leases totaled $57.4 million.  See Note 1 and Note 7 of the notes to our December 31, 2009 audited consolidated financial statements contained in our Annual Report Form 10-K for the year ended December 31, 2009 for additional information.

Income Tax Accounting.  ASC Topic 740 provides guidance on accounting for income taxes by prescribing the minimum recognition threshold that a tax position must meet to be recognized in the financial statements.  ASC Topic 740 also provides guidance on measurement, recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.  As of March 31, 2010, the Company had $389 thousand of uncertain tax positions.  The Company elects to treat interest and penalties recognized for the underpayment of income taxes as income tax expense.  However, interest and penalties imposed by taxing authorities on issues specifically addressed in ASC Topic 740 will be taken out of the tax reserves up to the amount allocated to interest and penalties.  The amount of interest and penalties exceeding the amount allocated in the tax reserves will be treated as income tax expense.  As of March 31, 2010, the Company had $21 thousand of accrued interest related to tax reserves.  The application of income tax law is inherently complex.  Laws and regulations in this area are voluminous and are often ambiguous.  As such, we are required to make many subjective assumptions and judgments regarding our income tax exposures.  Interpretations of and guidance surrounding income tax laws and regulations change over time.  As such, changes in our subjective assumptions and judgments can materially affect amounts recognized in the consolidated balance sheets and statements of income.

Fair Value of Assets and Liabilities.  ASC Topic 820 defines fair value as the price that would be received to sell the financial asset or paid to transfer the financial liability in an orderly transaction between market participants at the measurement date.
 
The degree of management judgment involved in determining the fair value of assets and liabilities is dependent upon the availability of quoted market prices or observable market parameters.  For financial instruments that trade actively and have quoted market prices or observable market parameters, there is minimal subjectivity involved in measuring fair value.  When observable market prices and parameters are not fully available, management judgment is necessary to estimate fair value.  In addition, changes in market conditions may reduce the availability of quoted prices or observable data.  For example, reduced liquidity in the capital markets or changes in secondary market activities could result in observable market inputs becoming unavailable.  Therefore, when market data is not available, the Company would use valuation techniques requiring more management judgment to estimate the appropriate fair value measurement.

During the year ended December 31, 2009, the Company completed four FDIC-assisted transactions.  The Company recorded assets and liabilities at the estimated fair value as of the acquisition dates.  See Note 2 of the notes to our December 31, 2009 audited consolidated financial statements contained in our Annual Report Form 10-K for the year ended December 31, 2009 for additional information.

31

 


Results of Operations

First Quarter Results

The Company had net income of $947 thousand and a net loss available to common shareholders of $1.6 million for the first quarter of 2010, compared to a net loss of $28.1 million and a net loss available to common shareholders of $30.6 million for the first quarter of 2009.  The results for the first quarter of 2010 generated an annualized return on average assets of 0.04% and an annualized return on average common equity of (0.61%), compared to (1.30%) and (14.01%), respectively, for the same period in 2009.

Net interest income was $80.8 million for the three months ended March 31, 2010, an increase of $24.8 million, or 44.2% from $56.0 million for the comparable period in 2009.  See "Net Interest Margin" section below for further analysis.

Provision for loan losses was $47.2 million in the first quarter of 2010 as compared to $89.7 million in first quarter of 2009.  Net charge-offs were $46.5 million in the quarter ended March 31, 2010, compared to $54.4 million in the quarter ended March 31, 2009.

The underlying value of collateral on impaired loans continued to deteriorate during the three months ended March 31, 2010.  Overall, the business environment has been adverse for many households and businesses in the United States, including those in the Chicago metropolitan area.  The business environment began to significantly deteriorate beginning in the third quarter of 2008 and continued deteriorating through and including the first quarter of 2010.  Single family homes, condominiums, retail property, manufacturing property, and vacant land all continued to experience significant decreases in demand due to the worsening economy.  As a result, declines in the values of real estate securing our loans occurred, requiring higher reserves on impaired and potential problem loans.

See “Asset Quality” below for further analysis of the allowance for loan losses.

Other Income (in thousands):
 
     
Three Months Ended
     
     
March 31,
March 31,
 
Increase/
Percentage
     
2010
2009
 
(Decrease)
Change
Other income:
         
 
Loan service fees
 $        1,284
 $         1,843
 
 $        (559)
(30%)
 
Deposit service fees
8,848
6,399
 
2,449
38%
 
Lease financing, net
4,620
4,319
 
301
7%
 
Brokerage fees
1,245
1,078
 
167
15%
 
Trust and asset management fees
3,335
2,815
 
520
18%
 
Net gain on sale of investment securities
6,866
 9,694
 
(2,828)
(29%)
 
Increase in cash surrender value of life insurance
671
456
 
215
47%
 
Net gain on sale of other assets
11
1
 
10
NM
 
Other operating income
(162)
1,797
 
(1,959)
NM
Total other income
 $      26,718
 $       28,402
 
 $     (1,684)
(6%)
 
Other income decreased for the first quarter of 2010 compared to the first quarter of 2009, primarily due to decreases in net gain on sale of investment securities and other operating income, partially offset by increases in deposit service fees and trust and asset management fees.  Deposit service fees increased primarily due to an increase in commercial deposit fees related to the FDIC-assisted transactions completed in 2009.  See Note 2 of the Consolidated Financial Statements for additional information.  Trust and asset management fees increased primarily due to an increase in assets under management as a result of organic growth and an increase in the market value of assets under management.  Other operating income was impacted by a net loss recognized on other real estate owned (“OREO”) of $3.3 million in the first quarter of 2010 compared with a net gain recognized on OREO of $722 thousand in the first quarter of 2009.  As discussed in Note 18 to the consolidated financial statements, on April 23, 2010 we completed two additional FDIC-assisted transactions.  We expect other income in the second quarter of 2010 to include a significant preliminary gain from these transactions, though we cannot yet quantify this preliminary gain.

32

 


Other Expense (in thousands):
 
     
Three Months Ended
     
     
March 31,
March 31,
 
Increase /
Percentage
     
2010
2009
 
(Decrease)
Change
               
Other expense:
         
 
Salaries and employee benefits
 $      33,422
 $       26,879
 
 $        6,543
24%
 
Occupancy and equipment expense
 9,179
 7,682
 
 1,497
19%
 
Computer services expense
 2,528
 2,287
 
 241
11%
 
Advertising and marketing expense
 1,633
 1,314
 
 319
24%
 
Professional and legal expense
 1,078
 969
 
 109
11%
 
Brokerage fee expense
 462
 393
 
 69
18%
 
Telecommunication expense
 908
 750
 
 158
21%
 
Other intangibles amortization expense
 1,510
 878
 
 632
72%
 
FDIC insurance premiums
 3,964
 2,668
 
 1,296
49%
 
Other operating expenses
 7,228
 5,192
 
 2,036
39%
Total other expenses
 $      61,912
 $       49,012
 
 $      12,900
26%


Other expense increased from the first quarter of 2009 to the first quarter of 2010, primarily due to the FDIC-assisted transactions completed in 2009.  See Note 2 of the Consolidated Financial Statements for additional information.  The FDIC-assisted transactions completed in 2009 increased salaries and employee benefits expense, occupancy and equipment expense, other intangibles amortization expense and FDIC insurance premiums by approximately $4.0 million, $1.5 million, $599 thousand and $796 thousand, respectively.  The FDIC-assisted transactions completed in 2009 increased total other expense from the first quarter of 2009 to the first quarter of 2010 by approximately $8.2 million.  Additionally, other operating expenses increased due to OREO and non-performing loan related expense.  
 
Income Taxes

The Company had an income tax benefit of $2.5 million for the three months ended March 31, 2010 compared to an income tax benefit of $26.0 million for the same period in 2009.  The decrease in income tax benefit recognized from the first quarter of 2009 to the first quarter of 2010 was due to our results of operations.

33

 


Net Interest Margin

The following table presents, for the periods indicated, the total dollar amount of interest income from average interest earning assets and the resultant yields, as well as the interest expense on average interest bearing liabilities, and the resultant costs, expressed both in dollars and rates (dollars in thousands):
 
     
Three Months Ended March 31,
     
2010
 
2009
     
Average
 
Yield /
 
Average
 
Yield /
     
Balance
Interest
Rate
 
Balance
Interest
Rate
Interest Earning Assets:
             
 
Loans (1) (2) (3)
 $         6,325,217
 $       80,999
5.19%
 
 $       6,227,032
 $     80,631
5.25%
 
Loans exempt from federal income taxes (4)
 116,408
 2,135
 7.34
 
 80,464
 1,327
 6.60
 
Taxable investment securities
 2,300,072
 19,966
 3.47
 
 944,603
 10,316
 4.37
 
Investment securities exempt from federal income taxes (4)
 360,658
 5,274
 5.85
 
 412,251
 5,962
 5.78
 
Federal funds sold
 1,428
 2
 0.56
 
 -
 -
 -
 
Other interest bearing deposits
 124,301
 91
 0.30
 
 195,104
 130
 0.27
   
Total interest earning assets
 9,228,084
 $     108,467
 4.77
 
 7,859,454
 $     98,366
 5.08
 
Non-interest earning assets
 1,121,580
     
 931,809
   
   
Total assets
 $       10,349,664
     
 $       8,791,263
   
                   
Interest Bearing Liabilities:
             
 
Deposits:
             
   
NOW and money market deposit accounts
 $         2,708,718
 $         3,629
0.54%
 
 $       1,519,499
 $       3,948
1.05%
   
Savings deposits
 585,628
 450
 0.31
 
 393,667
 314
 0.32
   
Time deposits
 3,479,794
 17,293
 2.02
 
 3,680,023
 29,317
 3.23
 
Short-term borrowings
 253,438
 345
 0.55
 
 532,875
 1,546
 1.18
 
Long-term borrowings and junior subordinated notes
 483,937
 3,339
 2.76
 
 536,188
 4,662
 3.48
   
Total interest bearing liabilities
 7,511,515
 $       25,056
 1.35
 
 6,662,252
 $     39,787
 2.42
 
Non-interest bearing deposits
 1,454,263
     
 960,167
   
 
Other non-interest bearing liabilities
 100,454
     
 91,222
   
 
Stockholders' equity
 1,283,432
     
 1,077,622
   
   
Total liabilities and stockholders' equity
 $       10,349,664
     
 $       8,791,263
   
   
Net interest income/interest rate spread (5)
 
 $       83,411
3.42%
   
 $     58,579
2.66%
   
Taxable equivalent adjustment
 
 2,593
     
 2,551
 
   
Net interest income, as reported
 
 $       80,818
     
 $     56,028
 
   
Net interest margin (6)
   
3.55%
     
2.89%
   
Tax equivalent effect
   
0.12%
     
0.13%
   
Net interest margin on a fully tax equivalent basis (6)
   
3.67%
     
3.02%

(1)  
Non-accrual loans are included in average loans.
(2)  
Interest income includes amortization of deferred loan origination fees of $1.0 million and $1.3 million for the three months ended March 31, 2010 and 2009, respectively.
(3)  
Loans held for sale are included in the average loan balance listed.  Related interest income is included in loan interest income.
(4)  
Non-taxable loan and investment income is presented on a fully tax equivalent basis assuming a 35% tax rate.
(5)  
Interest rate spread represents the difference between the average yield on interest earning assets and the average cost of interest bearing liabilities and is presented on a fully tax equivalent basis.
(6)  
Net interest margin represents net interest income as a percentage of average interest earning assets.

Net interest income was $80.8 million for the three months ended March 31, 2010, an increase of $24.8 million, or 44.2% from $56.0 million for the comparable period in 2009.  The increase in net interest income was due to a higher level of interest earning assets and a significant improvement in our net interest margin. Interest earning assets increased largely due to our FDIC-assisted transactions completed in 2009.  See Note 2 of the Consolidated Financial Statements for additional information.  Our net interest margin increased due to a decrease in our cost of funds related to certificates of deposit repricing lower and improved credit spreads on new and renewed loans.  Our non-performing loans reduced our net interest margin during the first quarter of 2010 and the first quarter of 2009 by approximately 18 basis points and 16 basis points, respectively.

34

 


Volume and Rate Analysis of Net Interest Income

The following table presents the extent to which changes in volume and interest rates of interest earning assets and interest bearing liabilities have affected our interest income and interest expense during the periods indicated.  Information is provided in each category with respect to (i) changes attributable to changes in volume (changes in volume multiplied by prior period rate), (ii) changes attributable to changes in rates (changes in rates multiplied by prior period volume) and (iii) change attributable to a combination of changes in rate and volume (change in rates multiplied by the changes in volume) (in thousands).  Changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume and the changes due to rate.
 
     
Three Months Ended
     
March 31, 2010 Compared to March 31, 2009
     
Change
 
Change
   
     
Due to
 
Due to
 
Total
     
Volume
 
Rate
 
Change
Interest Earning Assets:
         
 
Loans
 $       1,632
 
 $      (1,264)
 
 $           368
 
Loans exempt from federal income taxes (1)
 646
 
 162
 
 808
 
Taxable investments securities
 12,146
 
 (2,496)
 
 9,650
 
Investment securities exempt from federal income taxes (1)
 (753)
 
 65
 
 (688)
 
Federal funds sold
 2
 
 -
 
 2
 
Other interest bearing deposits
 (51)
 
 12
 
 (39)
 
Total increase (decrease) in interest income
 13,622
 
 (3,521)
 
 10,101
Interest Bearing Liabilities:
         
 
Deposits:
         
   
NOW and money market deposit accounts
 2,165
 
 (2,484)
 
 (319)
   
Savings deposits
 148
 
 (12)
 
 136
   
Time deposits
 (1,519)
 
 (10,505)
 
 (12,024)
 
Short-term borrowings
 (596)
 
 (605)
 
 (1,201)
 
Long-term borrowings and junior subordinated notes
 (425)
 
 (898)
 
 (1,323)
 
Total decrease in interest expense
 (227)
 
 (14,504)
 
 (14,731)
 
Total increase in net interest income
 $     13,849
 
 $       10,983
 
 $      24,832
 
(1)  
Non-taxable loan and investment income is presented on a fully tax equivalent basis assuming a 35% tax rate.

Balance Sheet

Total assets decreased $680.2 million or 6.3% from $10.9 billion at December 31, 2009 to $10.2 billion at March 31, 2010.  Investment securities available for sale decreased $692.7 million from December 31, 2009 to March 31, 2010 mostly as a result of securities sales, the proceeds of which were used to fund higher rate CD run-off.  .  The proceeds also caused an increase in our interest bearing deposits with banks from December 31, 2009 to March 31, 2010.  Net loans decreased by $110.4 million, or 1.7%, to $6.2 billion at March 31, 2010 from $6.3 billion at December 31, 2009.  See “Loan Portfolio” section below for further analysis.

Total liabilities decreased by $721.5 million, or 7.5% to $8.9 billion at March 31, 2010 from December 31, 2009.  Total deposits decreased by $628.1 million or 7.2% to $8.1 billion at March 31, 2010 from $8.7 billion at December 31, 2009.  As noted above, we used a portion of the proceeds from investment security sales to fund higher rate CD run-off during the first quarter of 2010.

Total stockholders’ equity increased $41.3 million, or 3.3% to $1.3 billion at March 31, 2010 compared to $1.3 billion at December 31, 2009.  This increase was primarily due to an increase in additional paid-in capital and partially due to an increase in unrealized gains on investment securities available for sale. Additional paid-in capital increased by $32.8 million, due to proceeds received pursuant to the Company’s Dividend Reinvestment and Stock Purchase Plan.

35

 


Loan Portfolio

The following table sets forth the composition of the loan portfolio, excluding loans held for sale, as of the dates indicated (dollars in thousands):


     
March 31,
 
December 31,
 
March 31,
     
2010
 
2009
 
2009
     
Amount
% of Total
 
Amount
% of Total
 
Amount
% of Total
                     
Commercial related credits:
                 
 
Commercial loans
 
 $   1,378,873
21%
 
 $   1,387,476
21%
 
 $   1,507,616
23%
 
Commercial loans collateralized by assignment of lease payments (lease loans)
 
 960,470
15%
 
 953,452
15%
 
 738,527
12%
 
Commercial real estate
 
 2,409,078
38%
 
 2,472,520
38%
 
 2,359,868
37%
 
Construction real estate
 
 558,615
9%
 
 594,482
9%
 
 764,876
12%
Total commercial related credits
 
 5,307,036
83%
 
 5,407,930
83%
 
 5,370,887
84%
Other loans:
                 
 
Residential real estate
 
 302,308
5%
 
 291,022
4%
 
 287,256
5%
 
Indirect motorcycle
 
 158,207
2%
 
 156,853
2%
 
 157,081
2%
 
Indirect automobile
 
 20,437
1%
 
 23,414
1%
 
 32,731
1%
 
Home equity
 
 401,570
6%
 
 405,439
6%
 
 411,527
6%
 
Consumer loans
 
 70,247
1%
 
 66,293
1%
 
 56,654
1%
Total other loans
 
 952,769
15%
 
 943,021
14%
 
 945,249
15%
Gross loans excluding covered loans
 
 6,259,805
98%
 
 6,350,951
97%
 
 6,316,136
99%
 
Covered loans (1)
 
 155,051
2%
 
 173,596
3%
 
 91,586
1%
Gross loans (2)
 
 6,414,856
100%
 
 6,524,547
100%
 
 6,407,722
100%
 
Allowance for loan losses
 
 (177,787)
   
 (177,072)
   
 (179,273)
 
Net loans
 
 $   6,237,069
   
 $   6,347,475
   
 $   6,228,449
 

(1)  
Loans subject to loss-share with the FDIC are referred to as “covered loans”, and are net of a $47.4 million discount.
(2)  
Gross loan balances at March 31, 2010, December 31, 2009 and March 31, 2009 are net of unearned income, including net deferred loan fees of $4.3 million, $4.6 million, and $4.8 million, respectively.

36

 


Asset Quality

The following table presents a summary of non-performing assets, excluding loans held for sale, as of the dates indicated (dollar amounts in thousands):
 
   
March 31,
 
December 31,
 
March 31,
   
2010
 
2009
 
2009
Non-performing loans:(1)
         
 
Non-accrual loans
$     323,017
 
$     270,839
 
$     229,537
 
Loans 90 days or more past due, still accruing interest
150
 
477
 
-
Total non-performing loans
323,167
 
271,316
 
229,537
             
OREO:(2)
41,589
 
36,711
 
2,500
Repossessed vehicles
250
 
333
 
245
Total non-performing assets
$     365,006
 
$     308,360
 
$     232,282
             
 
Total allowance for loan losses
177,787
 
177,072
 
179,273
Partial charge-offs taken on non-performing loans
95,960
 
69,359
 
23,706
 
Allowance for loan losses, including partial charge-offs
$     273,747
 
$     246,431
 
$     202,979
             
Total non-performing loans to total loans
5.04%
 
4.16%
 
3.58%
Total non-performing assets to total assets
3.58%
 
2.84%
 
2.57%
Allowance for loan losses to non-performing loans
55.01%
 
65.26%
 
78.10%
Effect of including partial charge-offs
10.30%
 
7.08%
 
2.05%
Allowance for loan losses to non-performing loans,
         
 
including partial charge-offs taken
65.31%
 
72.34%
 
80.15%

(1)  
This table excludes purchased credit-impaired loans. Purchased credit-impaired loans have evidence of deterioration in credit quality prior to acquisition.  Fair value of these loans as of the acquisition date includes estimates of credit losses.  These loans are accounted for on a pool basis, and the pools are considered to be performing.   This table also excludes loans held for sale.
(2)  
This table excludes other real estate owned that is related to our FDIC-assisted transactions.  Other real estate owned related to the Heritage and Benchmark transactions, which totaled $21.7 million at March 31, 2010 and $15.3 million at December 31, 2009, is subject to the loss-sharing agreements with the FDIC.  Other real estate owned related to InBank is performing as expected and is therefore excluded from non-performing assets.

The following table represents a summary of OREO in thousands:
 
     
   
March 31,
   
2010
     
Balance at December 31, 2009
 
$          36,711
Transfers in at fair value less estimated costs to sell
 
10,438
Fair value adjustments
 
(2,795)
Net losses on sales of OREO
 
(504)
Cash received upon disposition
 
(2,261)
Balance at March 31, 2010
 
$          41,589

37

 


The following table presents data related to non-performing loans, excluding purchased credit-impaired loans, by dollar amount and category at March 31, 2010 (dollar amounts in thousands):
 
 
Commercial and Lease Loans
 
Construction Real Estate Loans
 
Commercial Real Estate Loans
 
Consumer Loans
 
Total Loans
 
Number of Borrowers
Amount
 
Number of Borrowers
Amount
 
Number of Borrowers
Amount
 
Amount
 
Amount
$10.0 million or more
-
$               -
 
4
$      59,992
 
-
$              -
 
$              -
 
$      59,992
$5.0 million to $9.9 million
1
9,026
 
7
48,003
 
3
21,259
 
-
 
78,288
$1.5 million to $4.9 million
7
15,386
 
17
51,429
 
9
24,080
 
-
 
90,895
Under $1.5 million
46
13,787
 
29
17,868
 
97
41,365
 
20,972
 
93,992
 
54
$     38,199
 
57
$    177,292
 
109
$    86,704
 
$    20,972
 
$    323,167
                         
Percentage of individual loan category
 
1.63%
   
31.74%
   
3.60%
 
2.20%
 
5.04%

The following table presents data related to non-performing loans, excluding purchased credit-impaired loans, by dollar amount and category at December 31, 2009 (dollar amounts in thousands):
 
 
Commercial and Lease Loans
 
Construction Real Estate Loans
 
Commercial Real Estate Loans
 
Consumer Loans
 
Total Loans
 
Number of Borrowers
Amount
 
Number of Borrowers
Amount
 
Number of Borrowers
Amount
 
Amount
 
Amount
$10.0 million or more
-
$             -
 
5
$      76,243
 
1
$    10,101
 
$             -
 
$      86,344
$5.0 million to $9.9 million
-
-
 
8
52,496
 
1
5,647
 
-
 
58,143
$1.5 million to $4.9 million
2
3,518
 
11
31,346
 
6
10,493
 
1,672
 
47,029
Under $1.5 million
33
8,933
 
32
20,906
 
78
32,419
 
17,542
 
79,800
 
35
$    12,451
 
56
$    180,991
 
86
$    58,660
 
$    19,214
 
$    271,316
                         
Percentage of individual loan category
 
0.53%
   
30.45%
   
2.37%
 
2.04%
 
4.16%

The increase in non-performing loans was primarily a result of continued weakening economic conditions discussed above in “Results of Operations – First Quarter Results”.  Borrowers migrated to higher (worse) risk ratings as economic conditions, especially as reflected in the value of commercial real estate, deteriorated during the three months ending March 31, 2010.

Allowance for Loan Losses

Management believes the allowance for loan losses accounting policy is critical to the portrayal and understanding of our financial condition and results of operations.  Selection and application of this “critical accounting policy” involves judgments, estimates, and uncertainties that are subject to change.  In the event that different assumptions or conditions were to prevail, and depending upon the severity of such changes, materially different financial condition or results of operations is a reasonable possibility.

We maintain our allowance for loan losses at a level that management believes is appropriate to absorb probable losses on existing loans based on an evaluation of the collectability of loans, underlying collateral and prior loss experience.

Our allowance for loan losses is comprised of three elements: a general loss reserve; a specific reserve for impaired loans; and a reserve for smaller-balance homogenous loans.  Each element is discussed below.

General Loss Reserve.  We maintain a general loan loss reserve for the four categories of commercial-related loans in our portfolio - commercial loans, commercial loans collateralized by the assignment of lease payments (lease loans), commercial real estate loans and construction real estate loans.  We use a loan loss reserve model that incorporates the migration of loan risk rating and historical default data over a multi-year period.  Under our loan risk rating system, each loan, with the exception of those included in large groups of smaller-balance homogeneous loans, is risk rated between one and nine by the originating loan officer, Senior Credit Management, Loan Review or any loan committee.  Loans rated one represent those loans least likely to default and a loan rated nine represents a loss.  The probability of loans defaulting for each risk rating, sometimes referred to as default factors, are estimated based on the frequency with which loans migrate from one risk rating to another and to default status over time.  Estimated loan default factors are multiplied by individual loan balances in each risk-rating category and again multiplied by an historical loss given default estimate for each loan type (which incorporates estimated recoveries) to determine an appropriate level of allowance by loan type.  This approach is applied to the commercial, lease, commercial real estate, and construction real estate components of the portfolio.
 
38

 

 
The general allowance for loan losses also includes estimated losses resulting from macroeconomic factors and imprecision of our loan loss model.  Macroeconomic factors adjust the allowance for loan losses upward or downward based on the current point in the economic cycle and are applied to the loan loss model through a separate allowance element for the commercial, commercial real estate, construction real estate and lease loan components.  To determine our macroeconomic factors, we use specific economic data that has a statistical correlation to loan losses.  We annually review this data to determine that such a correlation continues to exist.  Additionally, as the factors are only updated annually, we periodically review the macroeconomic factors in order to conclude they are adequate based on current economic conditions.

Model imprecision accounts for the possibility that our limited loan loss history may result in inaccurate estimated default and loss given default factors.  Factors for imprecision modify estimated default factors calculated by our migration analysis and are based on the standard deviation of each estimated default factor.
  
At each quarter end, potential problem loans are reviewed individually, with adjustments made to the general calculated reserve for each loan as deemed necessary.  Specific adjustments are made depending on expected cash flows and/or the value of the collateral securing the loan.  See discussion in “Specific Reserve” section below.

The general loss reserve was $110.4 million as of March 31, 2010, and $118.5 million as of December 31, 2009.  The decrease in the general loss reserve was primarily due to loans migrating from performing loans to impaired loans during the three months ended March 31, 2010.  Reserves on impaired loans are included in the “Specific Reserve” section below.  See additional discussion in “Potential Problem Loans” below.

Specific Reserves.  Our allowance for loan losses also includes specific reserves on impaired loans.  A loan is considered to be impaired when management believes, after considering collection efforts and other factors, the borrower’s financial condition is such that the collection of all contractual principal and interest payments due is doubtful.

At each quarter end, impaired loans are reviewed individually, with adjustments made to the general calculated reserve for each loan as deemed necessary.  Specific adjustments are made depending on expected cash flows and/or the value of the collateral securing the loan.  For a majority of impaired loans, the Company obtains a current external appraisal.  Other valuation techniques are used as well, including internal valuations, comparable property analysis and contractual sales information.  For substantially all impaired loans with an appraisal more than 6 months old, the Company often further discounts market prices by 10% to 30% and in some cases, up to an additional 50%.  This discount is based on our evaluation of related market conditions and is in addition to a reduction in value for potential sales costs and discounting that has been incorporated in the independent appraisal.

The total specific reserve component of the allowance was $55.4 million as of March 31, 2010 and $46.0 million as of December 31, 2009.  The increase in specific reserve reflects the increase in impaired loans and continued deterioration in the value of collateral securing impaired loans.  See discussion in “First Quarter Results” for additional discussion of the impacts of the economic environment on the loan portfolio.

Smaller Balance Homogenous Loans.  Pools of homogeneous loans with similar risk and loss characteristics are also assessed for probable losses.  These loan pools include consumer, residential real estate, home equity and indirect vehicle loans.  Migration probabilities obtained from past due roll rate analyses are applied to current balances to forecast charge-offs over a one year time horizon.  For improved accuracy, indirect vehicle loan losses are estimated using a combination of our historical loss statistics as well as industry loss statistics.  The reserves for smaller balance homogenous loans totaled $12.0 million at March 31, 2010, and $12.6 million at December 31, 2009.

We consistently apply our methodology for determining the appropriateness of the allowance for loan losses, but may adjust our methodologies and assumptions based on historical information related to charge-offs and management's evaluation of the loan portfolio.  In this regard, we periodically review the following in order to validate our allowance for loan losses: historical net charge-offs as they relate to prior allowance for loan loss, comparison of historical migration years to the current migration year, and any significant changes in loan concentrations.  In reviewing this data, we adjust qualitative factors within our allowance methodology to appropriately reflect any changes warranted by the validation process.

39

 

 
A reconciliation of the activity in the allowance for loan losses follows (dollar amounts in thousands):
 
     
Three Months Ended
     
March 31,
March 31,
     
2010
2009
Balance at the beginning of period
 $         177,072
 $        144,001
Provision for loan losses
 47,200
 89,700
Charge-offs:
   
 
Commercial loans
 (7,363)
 (10,548)
 
Commercial loans collateralized by assignment
   
   
of lease payments (lease loans)
 (333)
 (3,420)
 
Commercial real estate loans
 (12,201)
 (24,190)
 
Construction real estate
 (25,285)
 (14,697)
 
Residential real estate
 (459)
 (178)
 
Indirect vehicle
 (1,117)
 (1,065)
 
Home equity
 (628)
 (604)
 
Consumer loans
 (525)
 (155)
   
Total charge-offs
 (47,911)
 (54,857)
Recoveries:
   
 
Commercial loans
 724
 31
 
Commercial loans collateralized by assignment
   
   
of lease payments (lease loans)
 -
 -
 
Commercial real estate loans
 186
 18
 
Construction real estate
 113
 250
 
Residential real estate
 41
 3
 
Indirect vehicle
 301
 111
 
Home equity
 59
 11
 
Consumer loans
 2
 5
   
Total recoveries
 1,426
 429
         
Total net charge-offs
 (46,485)
 (54,428)
         
Balance
 $         177,787
 $        179,273
         
Total loans, excluding loans held for sale
 $      6,414,856
 $     6,407,722
Average loans, excluding loans held for sale
 $      6,441,625
 $     6,307,496
         
Ratio of allowance for loan losses to total loans,
   
 
excluding loans held for sale
2.77%
2.80%
Effect of including partial charge-offs
1.43%
0.36%
Ratio of allowance for loan losses to total loans,
   
 
including partial charge-offs, and excluding loans
   
 
held for sale
4.20%
3.16%
Net loan charge-offs to average loans, excluding loans
 
 
held for sale (annualized)
2.93%
3.42%

Net charge-offs decreased $7.9 million to $46.5 million in the three months ended March 31, 2010 compared to $54.4 million in the three months ended March 31, 2009.  As noted in “First Quarter Results,” elevated levels of charge-offs were primarily due to continued weakness of our borrowers’ ability to repay and continued deterioration in the value of collateral securing impaired loans.

Provision for loan losses decreased by $42.5 million to $47.2 million in the three months ended March 31, 2010 from $89.7 million in the same period of 2009.  The provisions for loan losses were primarily the result of migration of loans to non-performing status and the deterioration in the value of collateral securing non-performing loans.  See discussion in “First Quarter Results” for additional discussion of the impacts of the economic environment on the loan portfolio.
 
40

 

 
Additions to the allowance for loan losses, which are charged to earnings through the provision for loan losses, are determined based on a variety of factors, including specific reserves, current loan risk ratings, delinquent loans, historical loss experience and economic conditions in our market area.  In addition, federal regulatory authorities, as part of the examination process, periodically review our allowance for loan losses.  The regulators may require us to record adjustments to the allowance level based upon their assessment of the information available to them at the time of examination.  Although management believes the allowance for loan losses is sufficient to cover probable losses inherent in the loan portfolio, there can be no assurance that the allowance will prove sufficient to cover actual loan losses.

We utilize an internal asset classification system as a means of reporting problem and potential problem assets.  At our scheduled meetings of the board of directors of MB Financial Bank, a watch list is presented, showing significant loan relationships listed as “Special Mention,” “Substandard,” and “Doubtful.”  Under our risk rating system noted above, Special Mention, Substandard, and Doubtful loan classifications correspond to risk ratings six, seven, and eight, respectively.  An asset is classified Substandard, or risk rated seven if it is inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any.  Substandard assets include those characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.  Assets classified as Doubtful, or risk rated eight have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.  Assets classified as Loss, or risk rated nine are those considered uncollectible and viewed as valueless assets and have been charged-off.  Assets that do not currently expose us to sufficient risk to warrant classification in one of the aforementioned categories, but possess weaknesses that deserve management’s close attention are deemed to be Special Mention, or risk rated six.

Our determination as to the classification of our assets and the amount of our valuation allowances is subject to review by the Office of the Comptroller of the Currency, MB Financial Bank’s primary regulator, which can order the establishment of additional general or specific loss allowances.  There can be no assurance that regulators, in reviewing our loan portfolio, will not request us to materially adjust our allowance for loan losses.  The Office of the Comptroller of the Currency, in conjunction with the other federal banking agencies, has adopted an interagency policy statement on the allowance for loan losses.  The policy statement provides guidance for financial institutions on both the responsibilities of management for the assessment and establishment of adequate allowances and guidance for banking agency examiners to use in determining the adequacy of general valuation guidelines.  Generally, the policy statement recommends that (1) institutions have effective systems and controls to identify, monitor and address asset quality problems; (2) management has analyzed all significant factors that affect the collectability of the portfolio in a reasonable manner; and (3) management has established acceptable allowance evaluation processes that meet the objectives set forth in the policy statement.  Management believes it has established an adequate allowance for probable loan losses.  We analyze our process regularly, with modifications made if needed, and report those results four times per year at meetings of our board of directors.  However, there can be no assurance that regulators, in reviewing our loan portfolio, will not request us to materially adjust our allowance for loan losses at the time of their examination.

Although management believes that adequate specific and general loan loss allowances have been established, actual losses are dependent upon future events and, as such, further additions to the level of specific and general loan loss allowances may become necessary.

Potential Problem Loans

We define potential problem loans as performing loans rated substandard, that do not meet the definition of a non-performing loan (See “Asset Quality” section above for non-performing loans).  We do not necessarily expect to realize losses on potential problem loans, but we recognize potential problem loans carry a higher probability of default and require additional attention by management.  The aggregate principal amounts of potential problem loans as of March 31, 2010, and December 31, 2009 were approximately $296.4 million, and $233.4 million, respectively.

The majority of the increase in potential problem loans was due to the migration of commercial real estate loans.  As noted earlier, the increase in potential problem loans was primarily due to the continued deterioration in underlying collateral values and the overall economic environment during the three months ended March 31, 2010.  See discussion in “First Quarter Results” for additional discussion of the impacts of the economic environment on the loan portfolio.

Lease Investments

The lease portfolio is comprised of various types of equipment, generally technology related, including computer systems and satellite equipment, material handling and general manufacturing equipment.  The credit quality of the lessee is often an investment grade public debt rating by Moody’s or Standard & Poors, or the equivalent as determined by us, and at times below investment grade.
 
41

 

 
Lease investments by categories follow (in thousands):
 
     
March 31,
 
December 31,
 
March 31,
     
2010
 
2009
 
2009
Direct finance leases:
           
 
Minimum lease payments
 
 $     68,696
 
 $     69,112
 
 $     62,092
 
Estimated unguaranteed residual values
 
 8,023
 
 7,802
 
 7,168
 
Less: unearned income
 
 (7,317)
 
 (7,684)
 
 (7,306)
Direct finance leases (1)
 
 $     69,402
 
 $     69,230
 
 $     61,954
               
Leveraged leases:
           
 
Minimum lease payments
 
 $     17,296
 
 $     20,770
 
 $     29,561
 
Estimated unguaranteed residual values
 
 4,340
 
 4,532
 
 5,082
 
Less: unearned income
 
 (1,608)
 
 (1,950)
 
 (3,277)
 
Less: related non-recourse debt
 
 (16,494)
 
 (20,717)
 
 (28,309)
Leveraged leases (1)
 
 $       3,534
 
 $       2,635
 
 $       3,057
               
Operating leases:
           
 
Equipment, at cost
 
 $   234,634
 
 $   235,092
 
 $   193,330
 
Less: accumulated depreciation
 
 (95,705)
 
 (90,126)
 
 (75,682)
Lease investments, net
 
 $   138,929
 
 $   144,966
 
 $   117,648
 
(1)  
Direct finance and leveraged leases are included as commercial loans collateralized by assignment of lease payments for financial statement purposes.

Leases that transfer substantially all of the benefits and risk related to the equipment ownership to the lessee are classified as direct financing.  If these direct finance leases have non-recourse debt associated with them, they are further classified as leveraged leases, and the associated debt is netted with the outstanding balance in the consolidated financial statements.  Interest income on direct finance and leveraged leases is recognized using methods which approximate a level yield over the term of the lease.

Operating leases are investments in equipment leased to other companies, where the residual component makes up more than 10% of the investment.  The Company funds most of the lease equipment purchases internally, but has some loans at other banks which totaled $18.2 million at March 31, 2010, $20.7 million at December 31, 2009 and $26.2 million at March 31, 2009.

The lease residual value represents the present value of the estimated fair value of the leased equipment at the termination of the lease.  Lease residual values are reviewed quarterly and any write-downs, or charge-offs deemed necessary are recorded in the period in which they become known.  Gains on leased equipment periodically result when a lessee renews a lease or purchases the equipment at the end of a lease, or the equipment is sold to a third party at a profit.  Individual lease transactions can, however, result in a loss.  This generally happens when, at the end of a lease, the lessee does not renew the lease or purchase the equipment.  To mitigate this risk of loss, we usually limit individual leased equipment residuals (expected lease book values at the end of initial lease terms) to approximately $500 thousand per transaction and seek to diversify both the type of equipment leased and the industries in which the lessees to whom such equipment is leased participate.  Often times, there are several individual lease schedules under one master lease.  There were 2,573 leases at March 31, 2010 compared to 2,489 leases at December 31, 2009 and 2,062 leases at March 31, 2009.  The average residual value per lease schedule was approximately $22 thousand at March 31, 2010 and December 31, 2009 and $23 thousand at March 31, 2009.  The average residual value per master lease schedule was approximately $205 thousand at March 31, 2010, $177 thousand at December 31, 2009, and $182 thousand at March 31, 2009.

42

 

 
At March 31, 2010, the following reflects the residual values for leases by category in the year the initial lease term ends (in thousands):
 
     
Residual Values
     
Direct
     
     
Finance
Leveraged
Operating
 
End of initial lease term December 31,
 
Leases
Leases
Leases
Total
 
2011
 
 $        1,562
 $      1,773
 $        7,483
 $       10,818
 
2012
 
 2,317
 1,263
 11,309
 14,889
 
2013
 
 2,114
 1,099
 10,071
 13,284
 
2014
 
 781
 195
 5,512
 6,488
 
2015
 
 1,113
 10
 7,273
 8,396
 
2016 & Thereafter
 
 136
 -
 3,349
 3,485
     
 $        8,023
 $      4,340
 $      44,997
 $       57,360
 
Investment Securities Available for Sale

The following table sets forth the amortized cost and fair value of our investment securities available for sale, by type of security as indicated (in thousands):
 
 
At March 31, 2010
 
At December 31, 2009
 
At March 31, 2009
 
Amortized
Fair
 
Amortized
Fair
 
Amortized
Fair
 
Cost
Value
 
Cost
Value
 
Cost
Value
U.S. Treasury securities
 $                  -
 $                  -
 
 $                  -
 $                  -
 
 $        11,546
 $        11,545
Government sponsored agencies and enterprises
 54,672
 55,716
 
 69,120
  70,239
 
 105,354
 108,227
States and political subdivisions
 362,453
 375,523
 
 366,845
 380,234
 
 416,329
 424,541
Residential mortgage-backed securities
 1,696,669
 1,708,512
 
 2,382,495
 2,377,051
 
 531,547
 539,953
Corporate bonds
 6,356
 6,356
 
 11,400
 11,395
 
 31,487
 30,726
Equity securities
 4,318
 4,384
 
 4,280
 4,314
 
 3,631
 3,681
Debt securities issued by foreign governments
 -
 -
 
 -
 -
 
 302
 302
Total
 $   2,124,468
 $   2,150,491
 
 $   2,834,140
 $   2,843,233
 
 $   1,100,196
 $   1,118,975

The decrease in residential mortgage-backed securities was due to investment security sales during the three months ended March 31, 2010.

Liquidity and Sources of Capital

Our cash flows are composed of three classifications: cash flows from operating activities, cash flows from investing activities, and cash flows from financing activities.

Cash flows from operating activities primarily include results of operations for the period, adjusted for items in net income that did not impact cash.  Net cash provided by operating activities increased by $18.7 million to $35.8 million for the three months ended March 31, 2010, from the three months ended March 31, 2009.  The increase was primarily due to our results of operations.
 
Cash flows from investing activities reflects the impact of loans and investments acquired for the Company’s interest-earning asset portfolios, as well as cash flows from asset sales, the impact of acquisitions and FDIC-assisted transactions.  Net cash provided by investing activities increased by $668.8 million to $775.3 million for the three months ended March 31, 2010, from the three months ended March 31, 2009.  The increase was primarily due an increase in cash provided by our investment securities.  As noted above, we realized a portion of our unrealized securities gains and used the sale proceeds to fund higher rate CD run-off and better position our balance sheet for a rising rate environment.
 
Cash flows from financing activities include transactions and events whereby cash is obtained from depositors, creditors or investors.  For the three months ended March 31, 2010, the Company had net cash flows used in financing activities of $669.1 million, compared to net cash flows provided by financing activities of $59.5 million for the three months ended March 31, 2009.  The change in cash flows from financing activities was primarily due to the run-off of higher rate CDs during the three months ended March 31, 2010.
 
43

 

 
We expect to have adequate cash to meet our liquidity needs.  Liquidity management is monitored by an Asset/Liability Management Committee, consisting of members of management, which review historical funding requirements, current liquidity position, sources and stability of funding, marketability of assets, options for attracting additional funds, and anticipated future funding needs, including the level of unfunded commitments.

The Company has numerous sources of liquidity including readily marketable investment securities, shorter-term loans within the loan portfolio, principal and interest cash flows from investments and loans, the ability to attract retail and public fund time deposits and to purchase brokered time deposits.

In the event that additional short-term liquidity is needed or the Company is unable to retain brokered deposits, MB Financial Bank has established relationships with several large regional banks to provide short-term borrowings in the form of federal funds purchases.  While, at March 31, 2010, there were no firm lending commitments in place, management believes that MB Financial Bank could borrow approximately $240.0 million for a short time from these banks on a collective basis.  MB Financial Bank is a member of Federal Home Loan Bank of Chicago (FHLB).  As of March 31, 2010, the Company had $211.1 million outstanding in FHLB advances, and could borrow an additional amount of approximately $286.9 million.  As a contingency plan for significant funding needs, the Asset/Liability Management Committee may also consider the sale of investment securities, selling securities under agreement to repurchase, or the temporary curtailment of lending activities.  As of March 31, 2010, the Company had approximately $1.3 billion of unpledged securities, excluding securities available for pledge at the FHLB.

See Notes 11 and 12 of the Financial Statements presented under Item 1 of this report for details of period end balances and other information for these various funding sources.  There were no material changes outside the ordinary course of business in the Company’s contractual obligations at March 31, 2010 as compared to December 31, 2009.

At March 31, 2010, the Company’s total risk-based capital ratio was 16.39%; Tier 1 capital to risk-weighted assets ratio was 14.42% and Tier 1 capital to average asset ratio was 10.30%.  MB Financial Bank’s total risk-based capital ratio was 14.17%; Tier 1 capital to risk-weighted assets ratio was 12.19% and Tier 1 capital to average asset ratio was 8.67%. MB Financial Bank, N.A. was categorized as “Well-Capitalized” at March 31, 2010 under the regulations of the Office of the Comptroller of the Currency.

Non-GAAP Financial Information

This report contains certain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (GAAP).  These measures include net interest income on a fully tax equivalent basis,  net interest margin on a fully tax equivalent basis and the addition of partial charge-offs to the amount of the allowance for loan losses and to the numerator and the denominator in the ratios of the allowance for loan losses to non-performing loans and to total loans.  Our management uses these non-GAAP measures in its analysis of our performance.  The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income and net interest margin on a fully tax equivalent basis, and accordingly believes that providing these measures may be useful for peer comparison purposes.  Management believes that the addition of partial charge-offs to the allowance for loan losses and to the numerator and the denominator in the ratios of the allowance for loan losses to non-performing loans and to total loans may be useful to investors because it shows what our loan loss reserve levels would have been had the partial charge-offs not been taken. These disclosures should not be viewed as substitutes for the results determined to be in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.  Reconciliations of net interest income on a fully tax equivalent basis to net interest income and net interest margin on a fully tax equivalent basis to net interest margin are contained in the tables under “Net Interest Margin.”  Reconciliations of the allowance for loan losses including partial charge-offs to the allowance for loan losses, and the ratios of the allowance for loan losses to non-performing loans and total loans including partial change offs to the same ratios without the addition of partial charge-offs, are contained in the tables under “Asset Quality” and “Allowance for Loan Losses.”

Forward-Looking Statements

When used in this Quarterly Report on Form 10-Q and in other filings with the Securities and Exchange Commission, in press releases or other public shareholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases "believe," "will," "should," "will likely result," "are expected to," "will continue," "is anticipated," "estimate," "project," "plans," or similar expressions are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date made.  These statements may relate to MB Financial, Inc.’s future financial performance, strategic plans or objectives, revenues or earnings projections, or other financial items.  By their nature, these statements are subject to numerous uncertainties that could cause actual results to differ materially from those anticipated in the statements.
 
44

 

 
Important factors that could cause actual results to differ materially from the results anticipated or projected include, but are not limited to, the following: (1) expected cost savings, synergies and other benefits from our merger and acquisition activities might not be realized within the anticipated time frames or at all, and costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected; (2) the possibility that the expected benefits of the Broadway Bank, New Century Bank and other FDIC-assisted transactions we previously completed will not be realized, and the possibility that the amount of the gains, if any, we ultimately realize on these transactions will differ materially from any recorded preliminary gains; (3) the credit risks of lending activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses, which could necessitate additional provisions for loan losses, resulting both from loans we originate and loans we acquire from other financial institutions; (4) results of examinations by the Office of Comptroller of Currency and other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our allowance for loan losses or write-down assets; (5) competitive pressures among depository institutions; (6) interest rate movements and their impact on customer behavior and net interest margin; (7) the impact of repricing and competitors’ pricing initiatives on loan and deposit products; (8) fluctuations in real estate values; (9) the ability to adapt successfully to technological changes to meet customers’ needs and developments in the market place; (10) our ability to realize the residual values of our direct finance, leveraged, and operating leases; (11) our ability to access cost-effective funding; (12) changes in financial markets; (13) changes in economic conditions in general and in the Chicago metropolitan area in particular; (14) the costs, effects and outcomes of litigation; (15) new legislation or regulatory changes, including but not limited to changes in federal and/or state tax laws or interpretations thereof by taxing authorities, changes in laws, rules or regulations applicable to companies that have participated in the TARP Capital Purchase Program of the U.S. Department of the Treasury and other governmental initiatives affecting the financial services industry; (16) changes in accounting principles, policies or guidelines; (17) our future acquisitions of other depository institutions or lines of business; and (18) future goodwill impairment due to changes in our business, changes in market conditions, or other factors.

We do not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date on which the forward-looking statement is made.

Item 3. - Quantitative and Qualitative Disclosures about Market Risk

Market Risk and Asset Liability Management

Market Risk.  Market risk is the risk that the market value or estimated fair value of our assets, liabilities, and derivative financial instruments will decline as a result of changes in interest rates or financial market volatility, or that our net income will be significantly reduced by interest rate changes.  Market risk is managed operationally in our Treasury Group, and is addressed through a selection of funding and hedging instruments supporting balance sheet assets, as well as monitoring our asset investment strategies.

Asset Liability Management.  Management and our Treasury Group continually monitor our sensitivity to interest rate changes.  It is our policy to maintain an acceptable level of interest rate risk over a range of possible changes in interest rates while remaining responsive to market demand for loan and deposit products.  The strategy we employ to manage our interest rate risk is to measure our risk using an asset/liability simulation model.  The model considers several factors to determine our potential exposure to interest rate risk, including measurement of repricing gaps, duration, convexity, value at risk, and the market value of portfolio equity under assumed changes in the level of interest rates, shape of the yield curves, and general market volatility.  Management controls our interest rate exposure using several strategies, which include adjusting the maturities of securities in our investment portfolio, and limiting fixed rate loans or fixed rate deposits with terms of more than five years.  We also use derivative instruments, principally interest rate swaps, to manage our interest rate risk.  See Note 14 to the Consolidated Financial Statements.

Interest Rate Risk.  Interest rate risk can come in a variety of forms, including repricing risk, yield curve risk, basis risk, and prepayment risk.  We experience repricing risk when the change in the average yield of either our interest earning assets or interest bearing liabilities is more sensitive than the other to changes in market interest rates.  Such a change in sensitivity could reflect a number of possible mismatches in the repricing opportunities of our assets and liabilities.
 
45

 

 
In the event that yields on our assets and liabilities do adjust to changes in market rates to the same extent, we may still be exposed to yield curve risk.  Yield curve risk reflects the possibility the changes in the shape of the yield curve could have different effects on our assets and liabilities.

Variable or floating rate, assets and liabilities that reprice at similar times and have base rates of similar maturity may still be subject to interest rate risk.  If financial instruments have different base rates, we are subject to basis risk reflecting the possibility that the spread from those base rates will deviate.

We hold mortgage-related investments, including mortgage loans and mortgage-backed securities.  Prepayment risk is associated with mortgage-related investments and results from homeowners’ ability to pay off their mortgage loans prior to maturity.  We limit this risk by restricting the types of mortgage-backed securities we may own to those with limited average life changes under certain interest-rate shock scenarios, or securities with embedded prepayment penalties.  We also limit the fixed rate mortgage loans held with maturities greater than five years.

Measuring Interest Rate Risk.  As noted above, interest rate risk can be measured by analyzing the extent to which the repricing of assets and liabilities are mismatched to create an interest sensitivity gap.  An asset or liability is said to be interest rate sensitive within a specific period if it will mature or reprice within that period.  The interest rate sensitivity gap is defined as the difference between the amount of interest earning assets maturing or repricing within a specific time period and the amount of interest bearing liabilities maturing or repricing within that same time period.  A gap is considered positive when the amount of interest rate sensitive assets exceeds the amount of interest rate sensitive liabilities.  A gap is considered negative when the amount of interest rate sensitive liabilities exceeds the amount of interest rate sensitive assets.  During a period of falling interest rates, therefore, a positive gap would tend to adversely affect net interest income.  Conversely, during a period of rising interest rates, a positive gap position would tend to result in an increase in net interest income.

The following table sets forth the amounts of interest earning assets and interest bearing liabilities outstanding at March 31, 2010 that we anticipate, based upon certain assumptions, to reprice or mature in each of the future time periods shown.  Except as stated below, the amount of assets and liabilities shown which reprice or mature during a particular period were determined based on the earlier of the term to repricing or the term to repayment of the asset or liability.  The table is intended to provide an approximation of the projected repricing of assets and liabilities at March 31, 2010 based on contractual maturities and scheduled rate adjustments within a three-month period and subsequent selected time intervals.  The loan amounts in the table reflect principal balances expected to be reinvested and/or repriced because of contractual amortization and rate adjustments on adjustable-rate loans.  Loan and investment securities’ contractual maturities and amortization reflect expected prepayment assumptions.  While NOW, money market and savings deposit accounts have adjustable rates, it is assumed that the interest rates on some of the accounts will not adjust immediately to changes in other interest rates.

46

 


Therefore, the information in the table is calculated assuming that NOW, money market and savings deposits will reprice as follows: 4%, 7% and 5%, respectively, in the first three months, 14%, 25%, and 16%, respectively, in the next nine months, 58%, 61% and 58%, respectively, from one year to five years, and 24%, 7%, and 21%, respectively over five years (dollars in thousands):

     
Time to Maturity or Repricing
     
0 - 90
91 - 365
1 - 5
Over 5
 
     
Days
Days
Years
Years
Total
Interest Earning Assets:
           
Interest bearing deposits with banks
 
$        428,149
$                496
$            1,721
$                    -
$        430,366
Investment securities available for sale
 
232,736
328,503
1,203,693
455,920
2,220,852
Loans, including covered loans
 
3,155,456
1,036,906
2,083,336
139,158
6,414,856
 
Total interest earning assets
 
$     3,816,341
$      1,365,905
$     3,288,750
$        595,078
$     9,066,074
               
Interest Bearing Liabilities:
           
NOW and money market deposits accounts
 
$        165,035
$         588,920
$     1,636,773
$        325,611
$     2,716,339
Savings deposits
 
30,486
93,845
339,480
125,674
589,485
Time deposits
 
1,025,999
1,603,821
684,877
9,912
3,324,609
Short-term borrowings
 
28,361
77,391
141,307
16,604
263,663
Long-term borrowings
 
102,514
34,247
180,862
2,467
320,090
Junior subordinated notes issued to capital trusts
 
152,065
-
-
6,576
158,641
 
Total interest bearing liabilities
 
$     1,504,460
$      2,398,224
$     2,983,299
$        486,844
$     7,372,827
               
Rate sensitive assets (RSA)
 
$     3,816,341
$      5,182,246
$     8,470,996
$     9,066,074
$     9,066,074
Rate sensitive liabilities (RSL)
 
$     1,504,460
$      3,902,684
$     6,885,983
$     7,372,827
$     7,372,827
Cumulative GAP (GAP=RSA-RSL)
 
$     2,311,881
$      1,279,562
$     1,585,013
$     1,693,247
$     1,693,247
               
RSA/Total assets
 
37.47%
50.88%
83.17%
89.01%
89.01%
RSL/Total assets
 
14.77%
38.32%
67.61%
72.39%
72.39%
GAP/Total assets
 
22.70%
12.56%
15.56%
16.62%
16.62%
GAP/RSA
 
60.58%
24.69%
18.71%
18.68%
18.68%

Certain shortcomings are inherent in the method of analysis presented in the foregoing table.  For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates.  Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types of assets may lag behind changes in market rates.  Additionally, in the event of a change in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed in calculating the table.  Therefore, we do not rely on a gap analysis to manage our interest rate risk, but rather we use what we believe to be the more reliable simulation model relating to changes in net interest income.

Based on simulation modeling which assumes gradual changes in interest rates over a one-year period, we believe that our net interest income would change due to changes in interest rates as follows (dollars in thousands):
 
Gradual
 
Changes in Net Interest Income Over Once Year Horizon
Changes in
 
At March 31, 2010
 
At December 31, 2009
Levels of
 
Dollar
 
Percentage
 
Dollar
 
Percentage
Interest Rates
 
Change
 
Change
 
Change
 
Change
+ 2.00%
 
$   7,289
 
2.22%
 
$   8,856
 
2.60%
+ 1.00%
 
$   3,889
 
1.19%
 
$   6,425
 
1.89%
 
In the interest rate sensitivity table above, changes in net interest income between March 31, 2010 and December 31, 2009 reflect changes in the composition of interest earning assets and interest bearing liabilities, related interest rates, repricing frequencies, and the fixed or variable characteristics of the interest earning assets and interest bearing liabilities.

The assumptions used in our interest rate sensitivity simulation discussed above are inherently uncertain and, as a result, the simulations cannot precisely measure net interest income or precisely predict the impact of changes in interest rates on net interest income.  Our model assumes that a portion of our variable rate loans that have minimum interest rates will remain in our portfolio regardless of changes in the interest rate environment.  Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and management strategies.
 
47

 

 
As a result of the current interest rate environment, the Company does not anticipate any significant declines in interest rates over the next twelve months.  For this reason, we did not use an interest rate sensitivity simulation that assumes a gradual decline in the level of interest rates over the next twelve months.

Item 4. - Controls and Procedures

Evaluation of Disclosure Controls and Procedures: An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Act”)) was carried out as of March 31, 2010 under the supervision and with the participation of our Chief Executive Officer, Chief Financial Officer and several other members of our senior management.  Our Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2010, our disclosure controls and procedures were effective in ensuring that the information we are required to disclose in the reports we file or submit under the Act is (i) accumulated and communicated to our management (including the Chief Executive Officer and Chief Financial Officer) to allow timely decisions regarding required disclosure, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

Changes in Internal Control Over Financial Reporting:  There have not been any changes in the Company’s internal control over financial reporting which have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

We do not expect that our disclosure controls and procedures and internal control over financial reporting will prevent all error and all fraud.  A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met.  Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected.  These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns in controls or procedures can occur because of simple error or mistake.  Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.  The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.  Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.
 
48

 

 
PART II. – OTHER INFORMATION

Item 1A. - Risk Factors
 
Our strategy of pursuing acquisitions exposes us to financial, execution and operational risks that could negatively affect us.
 
We pursue a strategy of supplementing internal growth by acquiring other financial institutions or their assets and liabilities that will help us fulfill our strategic objectives and enhance our earnings. There are risks associated with this strategy, including the following:
 
·  
We may be exposed to potential asset quality issues or unknown or contingent liabilities of the banks, businesses, assets, and liabilities we acquire. If these issues or liabilities exceed our estimates, our results of operations and financial condition may be materially negatively affected;
·  
Prices at which acquisitions can be made fluctuate with market conditions. We have experienced times during which acquisitions could not be made in specific markets at prices we considered acceptable and expect that we will experience this condition in the future;
·  
The acquisition of other entities generally requires integration of systems, procedures and personnel of the acquired entity into our company to make the transaction economically successful. This integration process is complicated and time consuming and can also be disruptive to the customers of the acquired business. If the integration process is not conducted successfully and with minimal effect on the acquired business and its customers, we may not realize the anticipated economic benefits of particular acquisitions within the expected time frame, and we may lose customers or employees of the acquired business. We may also experience greater than anticipated customer losses even if the integration process is successful. These risks are present in our recently completed FDIC-assisted transaction involving our assumption of  deposits and the acquisition of  assets of Broadway Bank and New Century Bank;
·  
MB Financial Bank entered into loss sharing agreements with the FDIC as part of the Heritage, Benchmark, Broadway Bank and New Century Bank transactions. These loss sharing agreements require that MB Financial Bank follow certain servicing procedures as specified in the agreement.  A failure to follow these procedures or any other breach of the agreement by MB Financial Bank could result in the loss of FDIC reimbursement of losses on covered loans and other real estate owned, which could have a material negative affect on our financial condition and results of operations;
·  
To finance an acquisition, we may borrow funds, thereby increasing our leverage and diminishing our liquidity, or raise additional capital, which could dilute the interests of our existing stockholders; and
·  
We have completed various acquisitions and opened additional banking offices in the past few years that enhanced our rate of growth.  We may not be able to continue to sustain our past rate of growth or to grow at all in the future.

Other than as set forth above, there have been no material changes to the factors disclosed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2009.

49

 


Item 2. - Unregistered Sales of Equity Securities and Use of Proceeds

The following table sets forth information for the three months ended March 31, 2010 with respect to our repurchases of our outstanding common shares:
 
           
Number of Shares
 
Maximum Number of
           
Purchased as Part
 
Shares that May Yet Be
   
Total Number of
 
Average Price
 
Publicly Announced
 
Purchased Under the
   
Shares Purchased (1)
 
Paid per Share
 
Plans or Programs
 
Plans or Programs
                 
January 1, 2010 - January 31, 2010
 
 -
 
 $                -
 
 -
 
 -
                 
February 1, 2010 - February 28, 2010
 
 3,422
 
 $        20.23
 
 -
 
 -
                 
March 1, 2010 - March 31, 2010
 
 968
 
 $        21.96
 
 -
 
 -
                 
Totals
 
 4,390
     
 -
   

(1)  
Represents shares of restricted stock withheld upon vesting to satisfy tax withholding obligations.

Item 6. - Exhibits

See Exhibit Index.
 
50

 

 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



     
MB FINANCIAL, INC.
       
Date:  May 7, 2010
   
By:  /s/ Mitchell Feiger
     
Mitchell Feiger
     
President and Chief Executive Officer
     
(Principal Executive Officer)
       
Date:  May 7, 2010
   
By:  /s/ Jill E. York
     
Jill E. York
     
Vice President and Chief Financial Officer
     
(Principal Financial and Principal Accounting Officer)
       
 
 
 
51

 


 
EXHIBIT INDEX
Exhibit Number
Description
2.1
Amended and Restated Agreement and Plan of Merger, dated as of April 19, 2001, by and among the Registrant, MB Financial, Inc., a Delaware corporation (“Old MB Financial”) and MidCity Financial (incorporated herein by reference to Appendix A to the joint proxy statement-prospectus filed by the Registrant pursuant to Rule 424(b) under the Securities Act of 1933 with the Securities and Exchange Commission (the “Commission”) on October 9, 2001)
 
2.2
Agreement and Plan of Merger, dated as of November 1, 2002, by and among the Registrant, MB Financial Acquisition Corp II and South Holland Bancorp, Inc. (incorporated herein by reference to Exhibit 2 to the Registrant’s Current Report Form 8-K filed on November 5, 2002 (File No. 0-24566-01))
 
2.3
Agreement and Plan of Merger, dated as of January 9, 2004, by and among the Registrant and First SecurityFed Financial, Inc. (incorporated herein by reference to Exhibit 2 to the Registrant’s Current Report on Form 8-K filed on January 14, 2004 (File No.0-24566-01))
 
2.4
Agreement and Plan of Merger, dated as of May 1, 2006, by and among the Registrant, MBFI Acquisition Corp. and First Oak Brook Bancshares, Inc. (“First Oak Brook”)(incorporated herein by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on May 2, 2006 (File No.0-24566-01))
 
2.5
Purchase and Assumption Agreement among Federal Deposit Insurance Corporation, Receiver of Corus Bank, National Association, Chicago, Illinois, Federal Deposit Insurance Corporation and MB Financial Bank, N.A., dated as of September 11, 2009 (incorporated herein by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on September 17, 2010 (File No.0-24566-01))
 
Purchase and Assumption Agreement among Federal Deposit Insurance Corporation, Receiver of Broadway Bank, Chicago, Illinois, Federal Deposit Insurance Corporation and MB Financial Bank, N.A., dated as of April 23, 2010*
 
Purchase and Assumption Agreement among Federal Deposit Insurance Corporation, Receiver of New Century Bank, Chicago, Illinois, Federal Deposit Insurance Corporation and MB Financial Bank, N.A., dated as of April 23, 2010*
 
3.1
Charter of the Registrant, as amended (incorporated herein by reference to Exhibit 3.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009 (File No. 0-24566-01))
 
3.1A
Articles Supplementary to the Charter of the Registrant for the Registrant’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A (incorporated herein by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on December 8, 2008 (File No.0-24566-01))
 
3.2
Bylaws of the Registrant, as amended (incorporated herein by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on December 11, 2007 (File No. 0-24566-01))
 
 
 
 
 
52

 


   EXHIBIT INDEX
 Exhibit Number  Description
4.1
The Registrant hereby agrees to furnish to the Commission, upon request, the instruments defining the rights of the holders of each issue of long-term debt of the Registrant and its consolidated subsidiaries
 
4.2
Certificate of Registrant’s Common Stock (incorporated herein by reference to Exhibit 4.1 to Amendment No. One to the Registrant’s Registration Statement on Form S-4 (No. 333-64584))
 
4.3
Warrant to purchase shares of the Registrant’s Common Stock (incorporated herein by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on December 8, 2008 (File No.0-24566-01))
 
MB Financial Bank Cash-Settled Value Appreciation Instrument dated April 23, 2010 issued to Federal Deposit Insurance Corporation*
 
10.1
Letter Agreement, dated as of December 5, 2008, between the Registrant and the United States Department of the Treasury  (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on December 8, 2008 (File No.0-24566-01))
 
10.2
Amended and Restated Employment Agreement between the Registrant and Mitchell Feiger (incorporated herein by reference to Exhibit 10.2 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))
 
10.3
Employment Agreement between MB Financial Bank, N.A. and Burton J. Field (incorporated herein by reference to Exhibit 10.3 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2008 (File No. 0-24566-01))
 
10.4
Form of Change and Control Severance Agreement between MB Financial Bank, National Association and each of Thomas Panos, and Jill E. York (incorporated herein by reference to Exhibit 10.4 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))
 
10.4B
Form of Change and Control Severance Agreement between MB Financial Bank, National Association and each of Burton Field, Larry J. Kallembach, Brian Wildman, Rosemarie Bouman and Susan Peterson (incorporated herein by reference to Exhibit 10.4B to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))
 
10.5
Form of Letter Agreement dated December 4, 2008 between MB Financial, Inc. and each of Mitchell Feiger, Thomas Panos, Jill E. York,  Thomas P. Fitzgibbon, Jr., Burton Field, Larry J. Kallembach, Brian Wildman, Rosemarie Bouman, and Susan Peterson relating to the TARP Capital Purchase Program (incorporated herein by reference to Exhibit 10.5 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))
 
 
 
 
53

 
 
 
 
   EXHIBIT INDEX
 Exhibit Number  Description
10.5A
Form of Compensation Amendment and Waiver Agreement under the TARP Capital Purchase Program dated July 2009 between MB Financial, Inc. and certain employees (incorporated herein by reference to Exhibit 10.5A to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009 (File No. 0-24566-01))
 
10.6
Coal City Corporation 1995 Stock Option Plan (incorporated herein by reference to Exhibit 10.6 to the Registrant’s Registration Statement on Form S-4 (No. 333-64584))
 
10.6A
Amendment to Coal City Corporation 1995 Stock Option Plan ((incorporated herein by reference to Exhibit 10.6A to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2006, filed on March 2, 2007 (File No. 0-24566-01))
 
10.7
MB Financial, Inc. Amended and Restated  Omnibus Incentive Plan (the “Omnibus Incentive Plan”) (incorporated herein by reference to the Registrant’s definitive proxy statement filed on March 23, 2007 (File No. 0-24566-01))
 
10.8
MB Financial Stock Deferred Compensation Plan (incorporated herein by reference to Exhibit 10.8 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))
 
10.9
MB Financial Non-Stock Deferred Compensation Plan (incorporated herein by reference to Exhibit 10.9 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))
 
10.10
Avondale Federal Savings Bank Supplemental Executive Retirement Plan Agreement (incorporated herein by reference to Exhibit 10.2 to Old MB Financial’s (then known as Avondale Financial Corp.) Annual Report on Form 10-K for the year ended December 31, 1996 (File No. 0-24566))
 
10.11
Agreement Regarding Salary Adjustment and Portion of Salary Payable by Stock, dated as of December 21, 2009, between MB Financial, Inc. and Mitchell Feiger (incorporated herein by reference to Exhibit 10.11 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2009 (File No. 0-24566-01))
 
10.12
Agreement Regarding Salary Adjustment and Portion of Salary Payable by Stock, dated as of December 21, 2009, between MB Financial, Inc. and Jill E. York (incorporated herein by reference to Exhibit 10.12 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2009 (File No. 0-24566-01))
 
10.13
Amended and Restated Employment Agreement between MB Financial Bank, N.A. and Ronald D. Santo (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on December 14, 2004 (File No. 0-24566-01))
 
 
 
54

 
 
 
 
   EXHIBIT INDEX
 Exhibit Number  Description
10.13A
Amendment to Amended and Restated Employment Agreement between MB Financial Bank, N.A. and Ronald D. Santo ((incorporated herein by reference to Exhibit 10.13A to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2006, filed on March 2, 2007 (File No. 0-24566-01))
 
10.14
First SecurityFed Financial, Inc. 1998 Stock Option and Incentive Plan (incorporated herein by reference to Exhibit B to the definitive proxy statement filed by First SecurityFed Financial, Inc. on March 24, 1998 (File No. 0-23063))
 
10.14A
Amendment to First SecurityFed Financial, Inc. 1998 Stock Option and Incentive Plan ((incorporated herein by reference to Exhibit 10.14A to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2006, filed on March 2, 2007 (File No. 0-24566-01))
 
10.15
Tax Gross Up Agreements between the Registrant and each of Mitchell Feiger, Burton J. Field, Thomas D. Panos, Jill E. York, Larry J. Kallembach, Brian Wildman, and Susan Peterson (incorporated herein by reference to Exhibit 10.15 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))
 
10.15A
Tax Gross Up Agreement between the Registrant and Rosemarie Bouman (incorporated herein by reference to Exhibit 10.15A to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))
 
10.16
Form of Incentive Stock Option Agreement for Executive Officers under the Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.16 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2007 (File No. 0-24566-01))
 
10.17
Form of Non-Qualified Stock Option Agreement for Directors under the Omnibus Incentive Plan  (incorporated herein by reference to Exhibit 10.16 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2007 (File No. 0-24566-01))
 
10.18
Form of Restricted Stock Agreement for Executive Officers under the Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.16 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2007 (File No. 0-24566-01))
 
10.18A
Amendment to Form of Incentive Stock Option Agreement and Form of Restricted Stock Agreement for Executive Officers under the Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.18A to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))
 
10.18B
Form of Performance-Based Restricted Stock Agreement for Executive Officers under the Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.18B to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009 (File No. 0-24566-01))
 
 
 
 
55

 
 
 
 
   EXHIBIT INDEX
 Exhibit Number
 Description
10.18C
Form of Restricted Stock Agreement for grants on December 2, 2009 to Mitchell Feiger, Jill E. York and Burton J. Field (incorporated herein by reference to Exhibit 10.18C to the Registrant’s Current Report on Form 8-K filed on December 7, 2009 (File No. 0-24566-01))
 
10.19
Form of Restricted Stock Agreement for Directors under the Omnibus Incentive Plan  (incorporated herein by reference to Exhibit 10.16 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2007 (File No. 0-24566-01))
 
10.20
First Oak Brook Bancshares, Inc. Incentive Compensation Plan (incorporated herein by reference to Appendix A to the definitive proxy statement filed by First Oak Brook on March 30, 2004 (File No. 0-14468))
 
10.20A
Amendment to First Oak Brook Bancshares, Inc. Incentive Compensation Plan ((incorporated herein by reference to Exhibit 10.20A to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2006, filed on March 2, 2007 (File No. 0-24566-01))
 
10.21
First Oak Brook Bancshares, Inc. 2001 Stock Incentive Plan (incorporated herein by reference to Appendix A to the definitive proxy statement filed by First Oak Brook on April 2, 2001 (File No. 0-14468))
 
10.21A
Amendment to First Oak Brook Bancshares, Inc. 2001 Stock Incentive Plan ((incorporated herein by reference to Exhibit 10.21A to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2006, filed on March 2, 2007 (File No. 0-24566-01))
 
10.22
First Oak Brook Bancshares, Inc. Directors Stock Plan (incorporated herein by reference to Exhibit 4.1 to the Registration Statement on Form S-8 filed by First Oak Brook on October 25, 1999 (File No. 333-89647))
 
10.23
Reserved.
 
10.24
Reserved.
 
10.25
Reserved.
 
10.26
Reserved.
 
10.27
First Oak Brook Bancshares, Inc. Executive Deferred Compensation Plan (incorporated by reference to Exhibit 10.3 to First Oak Brook’s Annual Report on Form 10-K for the year ended December 31, 1997 (File No. 0-14468))
 
 
 
 
56

 
 
 
 
  EXHIBIT INDEX
 Exhibit Number  Description
10.27A
Amendment to First Oak Brook Bancshares, Inc. Executive Deferred Compensation Plan (incorporated herein by reference to Exhibit 10.27A to the Registrant’s Quarterly Report on Form 10-Q/A for the quarter ended March 31, 2007 filed on May 15, 2007)
 
10.28
Transitional Employment Agreement between the Registrant (as successor to First Oak Brook) and Susan Peterson (incorporated herein by reference to  Exhibit 10.27 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2006 (File No. 0-24566-01))
 
10.29
Form of Transitional Employment Agreement between the Registrant (as successor to First Oak Brook) and Rosemarie Bouman (incorporated herein by reference to Exhibit 10.10 to First Oak Brook's Annual Report on Form 10-K for the year ended December 31, 1998 (File No. 0-14468))
 
10.29A
First Amendment to Transitional Employment Agreement between the Registrant (as successor to First Oak Brook) and Rosemarie Bouman ((incorporated herein by reference to Exhibit 10.28A to the Registrant's Annual Report on Form 10-K/A for the year ended December 31, 2006, filed March 2, 2007 (File No. 0-24566-01))
 
10.29B
Second Amendment to Transitional Employment Agreement between the Registrant (as successor to First Oak Brook) and Rosemarie Bouman  ((incorporated herein by reference to Exhibit 10.28B to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2006, filed March 2, 2007 (File No. 0-24566-01))
 
 
 
 

*       Filed herewith.
 
 
 
57