ý
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
Utah
(State
or other jurisdiction
of
incorporation
or
organization)
|
87-0319410
(I.R.S.
Employer
Identification
No.)
|
Class
|
Number
of Shares Outstanding
|
|
Common
Stock, no par value
|
25,453,671
shares of common stock as November 15,
2006
|
PART
I - FINANCIAL INFORMATION
|
Page
No.
|
||
Item
1.
|
Financial
Statements:
|
||
Consolidated
Balance Sheet at September 30, 2006 (unaudited)
|
2
|
||
Consolidated
Statements of Operations and Comprehensive Income (Loss) for the
three
months ended September 30, 2006 and 2005 (unaudited)
|
3
|
||
Consolidated
Statement of Shareholders' Equity for the three months ended September
30,
2006 (unaudited)
|
4
|
||
Consolidated
Statements of Cash Flows for the three months ended September, 2006
and
2005 (unaudited)
|
5
|
||
Notes
to Consolidated Financial Statements
|
6
|
||
Item
2.
|
Management's
Discussion and Analysis or Plan of Operations
|
13
|
|
Item
3.
|
Controls
and Procedures
|
18
|
|
PART
II - OTHER INFORMATION
|
|||
Item
1.
|
Legal
Proceedings
|
19
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
19
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
19
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
15
|
|
Item
5.
|
Other
Information
|
19
|
|
Item
6.
|
Exhibits
|
19
|
|
SIGNATURES
|
20
|
||
September
30,
2006
|
||||
(Unaudited)
|
||||
ASSETS
(Note 5)
|
||||
Current
assets:
|
||||
Cash
|
$
|
6,285,779
|
||
Time
deposits
|
1,504,452
|
|||
Prizes
|
695,014
|
|||
Cash
surrender value of life insurance
|
660,909
|
|||
Deferred
income taxes
|
139,303
|
|||
Prepaid
expenses and other (Note 4)
|
602,211
|
|||
Total
current assets
|
9,887,668
|
|||
Property
and equipment, net (Note 3)
|
47,160,264
|
|||
Deferred
income taxes
|
1,386,628
|
|||
Deposits
and other assets (Note 4)
|
2,734,673
|
|||
Total
assets
|
$
|
61,169,233
|
||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||
Current
liabilities:
|
||||
Accounts
payable
|
$
|
2,293,768
|
||
Accrued
liabilities (Note 4)
|
653,745
|
|||
Current
portion of long-term debt (Note 5)
|
8,509,184
|
|||
Current
portion of capital lease obligations
|
2,786,178
|
|||
Current
portion of loan payable to shareholders
|
83,100
|
|||
Total
current liabilities
|
14,325,975
|
|||
Long-term
debt, net of current portion (Note 5)
|
33,767,056
|
|||
Capital
lease obligations, net of current portion
|
3,126,541
|
|||
Non-current
accrued liabilities (Note 4)
|
1,694,420
|
|||
Loan
payable to shareholders, net of current portion
|
557,958
|
|||
Total
liabilities
|
53,471,950
|
|||
Commitments
and contingencies
|
||||
Shareholders’
Equity (Notes 6 and 8):
|
||||
Preferred
stock, no par value, 150,000,000 shares authorized:
|
||||
Class
A convertible preferred stock, 6,000,000 shares
designated,
|
||||
4,416,285
shares issued and outstanding
|
2,333,683
|
|||
Class
B convertible preferred stock, 5,000,000 shares
designated,
|
||||
no
shares issued and outstanding
|
-
|
|||
Class
C convertible preferred stock, 1,200,000 shares
designated,
|
||||
no
shares issued and outstanding
|
-
|
|||
Class
E convertible preferred stock, 116,595,760 shares
designated,
|
||||
97,059,998
shares issued and outstanding
|
2,115,915
|
|||
Common stock, no par value, 750,000,000 shares authorized, | ||||
25,003,671
shares issued and outstanding
|
654,892
|
|||
Restricted
retained earnings
|
109,141
|
|||
Unrestricted
retained earnings
|
2,361,751
|
|||
Accumulated
other comprehensive income
|
121,901
|
|||
Total
shareholders’ equity
|
7,697,283
|
|||
Total
liabilities and shareholders’ equity
|
$
|
61,169,233
|
For
the three months ended
|
For
the three months ended
|
||||||
September
30,
2006
|
September
30,
2005
|
||||||
(Unaudited)
|
(Unaudited)
|
||||||
REVENUES
(Note 8):
|
|||||||
Gaming
|
$
|
5,055,904
|
$
|
5,905,034
|
|||
Other
|
486,034
|
415,577
|
|||||
Total
revenues
|
5,541,938
|
6,320,611
|
|||||
COST
OF REVENUES:
|
|||||||
Salaries
and wages
|
994,222
|
1,180,592
|
|||||
Depreciation
|
1,775,254
|
1,739,185
|
|||||
Facilities
and other
|
1,134,286
|
1,379,827
|
|||||
Impairments
of property and equipment
|
493,439
|
598,030
|
|||||
Total
cost of revenues
|
4,397,201
|
4,897,634
|
|||||
Gross
profit
|
1,144,737
|
1,422,977
|
|||||
OPERATING
EXPENSES:
|
|||||||
Marketing
and advertising
|
236,353
|
265,375
|
|||||
General
and administrative
|
1,182,119
|
723,222
|
|||||
Total
operating expenses
|
1,418,472
|
988,597
|
|||||
Operating
income (loss)
|
(273,735
|
)
|
434,380
|
||||
OTHER
INCOME (EXPENSE):
|
|||||||
Interest
income
|
310
|
63
|
|||||
Interest
expense
|
(459,954
|
)
|
(436,397
|
)
|
|||
Gain
(loss) from interest swap
|
(138,462
|
)
|
62,560
|
||||
Other
income
|
50,482
|
51,146
|
|||||
Other
expense
|
(2,928
|
)
|
(117
|
||||
Total
other expense
|
(550,552
|
)
|
(322,745
|
)
|
|||
Income
(loss) before provision for income taxes
|
(824,287
|
)
|
111,635
|
||||
Benefit
(provision) for income taxes
|
96,435
|
(93,534
|
)
|
||||
NET
INCOME (LOSS)
|
$
|
(727,852
|
)
|
$
|
18,101
|
||
Change
in foreign currency translation
|
(96,464
|
)
|
(100,726
|
)
|
|||
TOTAL
COMPREHENSIVE LOSS
|
$
|
(824,316
|
)
|
$
|
(82,625
|
)
|
|
Basic
and dilutive net loss per common share
|
$
|
(0.04
|
)
|
N/A
|
|||
Weighted average number of common shares | |||||||
outstanding
used in per share calculations (Note 8)
|
24,133,617
|
N/A
|
Series
A Convertible Preferred Stock
|
Series
E Convertible
Preferred
Stock
|
Common
Stock
|
Restricted
Retained
|
Unrestricted
Retained
|
Accumulated
Other Comprehensive
|
||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Earnings
|
Earnings
|
Income
(loss)
|
Totals
|
||||||||||||||||||||||
Balances
June
30, 2006
|
4,425,285
|
$
|
2,333,683
|
97,059,998
|
$
|
2,115,915
|
23,258,671
|
$
|
195,892
|
$
|
109,141
|
$
|
3,089,603
|
$
|
218,365
|
$
|
8,062,599
|
||||||||||||||
Common stock issued for | |||||||||||||||||||||||||||||||
investor
relations
fees
|
-
|
-
|
-
|
-
|
1,700,000
|
459,000
|
-
|
-
|
-
|
459,000
|
|||||||||||||||||||||
Conversion of series A | |||||||||||||||||||||||||||||||
convertible
preferred
|
|||||||||||||||||||||||||||||||
stock
into common stock
|
(9,000
|
)
|
-
|
-
|
-
|
45,000
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
Foreign currency | |||||||||||||||||||||||||||||||
translation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(96,464
|
)
|
(96,464
|
)
|
|||||||||||||||||||
Net
loss
|
(727,852
|
)
|
-
|
(727,852
|
)
|
||||||||||||||||||||||||||
Balances
September 30, 2006
|
4,416,285
|
$
|
2,333,683
|
97,059,998
|
$
|
2,115,915
|
25,003,671
|
$
|
654,892
|
$
|
109,141
|
$
|
2,361,751
|
$
|
121,901
|
$
|
7,697,283
|
For
the three
months
|
For
the three months
|
||||||
ended
|
ended
|
||||||
September
30,
2006
|
September
30,
2005
|
||||||
(Unaudited)
|
(Unaudited)
|
||||||
Net
income (loss)
|
$
|
(727,852
|
)
|
$
|
18,101
|
||
Adjustments
to reconcile net income (loss) to net
|
|||||||
cash
provided by operating activities:
|
|||||||
Depreciation,
amortization and accretion expense
|
2,135,879
|
1,828,267
|
|||||
Impairment
of property and equipment
|
493,439
|
598,030
|
|||||
Gain
(loss) on interest swap contracts
|
138,462
|
(62,560
|
)
|
||||
Shares
issued for investor relations fees
|
459,000
|
-
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Prizes
|
165,860
|
(153,800
|
)
|
||||
Deferred
income taxes
|
(96,435
|
)
|
-
|
||||
Prepaid
expenses and other
|
55,383
|
210,666
|
|||||
Accounts
payable
|
707,500
|
(61,166
|
)
|
||||
Accrued
liabilities
|
(965,770
|
)
|
(499,574
|
)
|
|||
Net
cash provided by operating activities
|
2,365,466
|
1,877,964
|
|||||
Cash
flows from investing activities:
|
|||||||
Capital
expenditures
|
(4,185,505
|
)
|
(1,909,803
|
)
|
|||
Time
deposits and restricted cash
|
(172,232
|
)
|
(746,533
|
)
|
|||
Other
assets
|
(379,146
|
)
|
255,509
|
||||
Net
cash used in investing activities
|
(4,736,883
|
)
|
(2,400,827
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Payments
on capital lease obligations
|
(699,079
|
)
|
(513,787
|
)
|
|||
Borrowings
of long-term debt
|
3,301,302
|
982,686
|
|||||
Payments
on long-term debt
|
(2,035,147
|
)
|
(1,778,685
|
)
|
|||
Payments
on loan payable to shareholders
|
(23,248
|
)
|
(24,283
|
||||
Net
cash provided by (used in) financing activities
|
543,828
|
(1,334,069
|
)
|
||||
Foreign
currency effect on cash
|
(71,837
|
)
|
(57,036
|
)
|
|||
Net
decrease in cash
|
(1,899,426
|
)
|
(1,913,968
|
)
|
|||
Cash,
beginning of period
|
8,185,205
|
7,956,995
|
|||||
Cash,
end of period
|
$
|
6,285,779
|
$
|
6,043,027
|
|||
Non-cash
investing and financing transactions:
|
|||||||
Purchases
of equipment under capital leases
|
$
|
1,605,466
|
$
|
208,742
|
|||
Cash
paid for :
|
|||||||
Interest
|
$
|
397,812
|
$
|
670,153
|
|||
Income
taxes
|
269,270
|
30,425
|
Land
|
$
|
16,248,896
|
||
Buildings
and improvements
|
25,084,820
|
|||
Leasehold
improvements
|
12,215,332
|
|||
Pachinko
machines and computer equipment
|
27,808,317
|
|||
Construction
in progress
|
6,031,530
|
|||
87,388,895
|
||||
Less
accumulated depreciation and impairments
|
(40,228,631
|
)
|
||
$
|
47,160,264
|
Prepaid
investor relations fees
|
$
|
224,100
|
||
Prepaid
interest-current
|
214,913
|
|||
Prepaid
rent
|
135,674
|
|||
Other
|
27,524
|
|||
$
|
602,211
|
Deposits
|
$
|
1,153,540
|
||
Unamortized
interest swap cost
|
642,585
|
|||
Debt
issue costs
|
606,504
|
|||
Long-term
savings account
|
163,478
|
|||
Prepaid
interest non-current
|
115,875
|
|||
Other
|
52,691
|
|||
$
|
2,734,673
|
Deferred
revenue
|
$
|
209,599
|
||
Salaries
and related benefits
|
189,862
|
|||
Professional
fees
|
69,000
|
|||
Utilities
|
84,796
|
|||
Use
taxes payable
|
64,187
|
|||
Other
|
36,301
|
|||
$
|
653,745
|
Asset
retirement obligations
|
$
|
1,192,334
|
||
Interest
swap liability
|
314,780
|
|||
Benefit
plan obligation
|
187,306
|
|||
|
$
|
1,694,420 |
Loans
payable to commercial bank, payable monthly in principal and interest
installments ranging from $7,072 to $49,521, interest at 2.9% to
3.425%
per annum, due 2006 through 2014, secured by land and buildings,
guaranteed by officers.
|
|
3,454,905
|
||
Loans
payable to commercial bank, payable monthly in principal and interest
installments ranging from $3,036 to $70,720, interest at 2.375%
to 3.05%
per annum, due 2006 through 2012, secured by land and buildings,
guaranteed by officers.
|
5,684,279
|
|||
Loans
payable to finance company, payable monthly in principal and interest
installments ranging from $11,023 to $45,101, interest at 2.47%
to 4.25%
per annum, due 2006 through 2012, secured by property, guaranteed
by
officers.
|
4,006,932
|
|||
Notes
payable to commercial bank, lump sum due in January 2008, interest
only at
2.5% per annum, secured by land and buildings, guaranteed by
officers.
|
9,717,629
|
|||
Bond
payable to commercial bank, payable semiannually in principal of
$423,980,
coupon interest at 0.9% per annum, guarantee fee at 1.4%, due 2006
through
2011, with a lump-sum payment of $847,960 in March 2011, unsecured.
|
4,239,803
|
Bonds
payable to commercial bank, payable semiannually in principal of
$317,985,
initially coupon interest at 0.21% per annum, thereafter variable
(Nikkei
Quick DM 131) plus 0.1%, guarantee fee at 1.1%, due 2006 through
2012,
with a lump-sum payment of $105,995 in December 2012.
|
3,921,818
|
|||
Loans
payable to commercial bank, payable monthly in principal and interest
installments of $4,240 to $28,237, interest at 2.75% to 3.75% per
annum,
due 2008 through 2012, unsecured, guaranteed by officers.
|
3,182,023
|
|||
Loan
payable to commercial bank, payable monthly in principal and interest
installment of $4,918, interest at 4.5% per annum, due 2006 through
2008,
unsecured, guaranteed by officers.
|
95,146
|
|||
Loan
payable to commercial bank, payable monthly in principal and interest
installment of $28,263, interest at 3.5% per annum, due 2006 through
2010,
unsecured, guaranteed by officers.
|
1,215,458
|
|||
Loan
payable to commercial bank, payable monthly in principal and interest
installments of $25,439, interest at 2.425% per annum, due January
2006
through 2007 with a lump-sum payment of $42,398 in November 2007,
unsecured, guaranteed by officers.
|
398,542
|
|||
Bond
payable to commercial bank, payable semiannually in principal of
$476,978,
coupon interest at 1.541% guarantee fee at 1.65% per annum, due
2006
through 2013, with a lump-sum payment of $635,970 in March 2013,
unsecured.
|
6,359,705
|
|||
Total
long-term debt
|
42,276,240
|
|||
Less
current portion of long-term debt
|
(8,509,184
|
)
|
||
Long-term
debt, net of current portion
|
$
|
33,767,056
|
2006
|
2005
|
||||||
Gross
Wagers
|
$
|
45,763,544
|
$
|
48,633,987
|
|||
Patron
Payouts
|
(40,707,640
|
)
|
(42,728,953
|
)
|
|||
Gaming
Revenues
|
$
|
5,055,904
|
$
|
5,905,034
|
2006
|
2005
|
||||||
Shares
used in the calculation
of basic EPS,
as reported
|
24,133,617
|
-
|
|||||
Effects
of series A convertible
preferred
|
22,081,425
|
-
|
|||||
Effects
of series E convertible
preferred
|
485,299,990
|
485,299,990
|
|||||
Shares
used in the calculation
of diluted
EPS
|
531,515,032
|
485,299,990
|
ITEM
2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS
|
2006
|
2005
|
||||||||||||
Amount
|
Percentage
|
Amount
|
Percentage
|
||||||||||
Patron
wagers (pay-ins)
|
$
|
45,763,544
|
100.0
|
%
|
$
|
48,633,987
|
100.0
|
%
|
|||||
Patron
payouts
|
(40,707,640
|
)
|
(89.0
|
)
|
(42,728,953
|
)
|
(87.9
|
)
|
|||||
Gaming
revenues
|
$
|
5,055,904
|
11.0
|
%
|
$
|
5,905,034
|
12.1
|
%
|
2006
|
2005
|
||||||
Depreciation
|
32.0
|
%
|
27.5
|
%
|
|||
Salaries
and Wages
|
17.9
|
%
|
18.7
|
%
|
|||
Facilities
and other
|
20.5
|
%
|
21.8
|
%
|
|||
Impairment
of property and equipment
|
8.9
|
%
|
9.5
|
%
|
|||
Total
cost of revenues
|
79.3
|
%
|
77.5
|
%
|
Store
location
|
Anticipated
Opening
month
|
Estimated
total
costs
(in
thousands)
*
|
Costs
Incurred
as
of 9/30/06
(in
thousands) *
|
Remaining
costs
(in
thousands) *
|
Commitment
under
contract
(in
thousands) **
|
Bando
|
October
06
|
$9,112
|
$4,217
|
$4,895
|
$9,112
|
Gyoda
|
December
06
|
9,598
|
2,399
|
7,199
|
9,174
|
Tenri
|
July
07
|
11,789
|
508
|
11,281
|
2,155
|
Toyota
|
January
08
|
10,058
|
210
|
9,848
|
223
|
Hikone
|
January
08
|
12,903
|
470
|
12,433
|
4,749
|
Total
|
$53,460
|
$7,804
|
$45,656
|
$25,413
|
CONTROLS
AND PROCEDURES
|
ITEM
1.
|
LEGAL
PROCEEDINGS.
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS.
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES.
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS.
|
ITEM
5.
|
OTHER
INFORMATION.
|
ITEM
6.
|
EXHIBITS.
|
31.1
|
31.2
|
Certification
of the Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
PGMI, INC. | ||
|
|
|
Date: November 20, 2006 | By: | /s/ Shinichi Kanemoto |
Shinichi Kanemoto
President & Chief Executive
Officer
|
|
|
|
By: | /s/ Gakushin Kanemoto | |
Gakushin Kanemoto
Chief Financial Officer
(signed
both as an officer
duly
authorized to sign on
behalf
of the Registrant and principal
financial
officer
and
chief
accounting officer)
|