e6vk
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of April, 2009
(Translation of registrants name into English)
Suite 900, 630 3
rd Avenue S.W., Calgary, Alberta T2P 4L4 (403) 750-4500
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of
Form 20-F or Form 40-F:
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(7): o
Indicate by check mark whether by furnishing the information contained in this Form, the
registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b)
under the Securities Exchange Act of 1934.
If Yes is marked, indicate below the file number assigned to the registrant in connection
with Rule 12g3-2(b): 82-
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant, Shaw
Communications Inc., has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
Date: |
|
April 8, 2009
Shaw Communications Inc. |
By:
/s/ Steve Wilson
Steve Wilson
Sr. V.P., Chief Financial Officer
Shaw Communications Inc.
NEWS RELEASE
Shaw announces second quarter results
Calgary, Alberta (April 8, 2009) Shaw Communications Inc. announced results for the second
quarter ended February 28, 2009. Consolidated service revenue for the three and six month periods
of $839 million and $1.66 billion, respectively, was up 10% over the same periods last year.
Service operating income before amortization1 of $381 million and $749 million,
respectively, improved 9% and 10% over the comparable periods. Funds flow from
operations2 increased to $335 million and $646 million for the quarter and year-to-date
periods, respectively, compared to $304 million and $591 million in the same periods last year.
Subscriber growth was solid during the quarter. Basic cable subscribers increased 4,273 to
2,273,904, Digital and Internet customers grew by 106,489 to 1,076,373 and 26,130 to 1,626,334,
respectively, and Digital Phone lines were up 50,848 to 719,376. DTH customers increased 3,657 to
896,633.
Chief Executive Officer and Vice Chair Jim Shaw commented We continue to thrive in this dynamic,
highly competitive and rapidly evolving marketplace by focusing on our relationship with our
customer and leveraging our infrastructure with new and improved product offerings. During the
quarter Digital growth continued to gain momentum with a record gain of over 100,000 customers. We
also enhanced our internet offerings, increasing the speed of all High Speed services by 50% or
greater and launched High-Speed Nitro, a new 100 Mbps service utilizing DOCSIS 3.0 technology.
Free cash flow1 for the quarter and year-to-date periods was $138 million and $251
million, respectively, compared to $138 million and $228 million for the same periods last year.
The improvement in free cash flow was achieved through higher service operating income before
amortization and after increased capital investment.
Net income of $156 million or $0.36 per share compared to $299 million or $0.69 per share for the
same period last year. Net income for the first six months of the year was $279 million or $0.65
per share compared to $411 million or $0.95 per share last year.3 The current and
comparable three and six month periods included non-operating items which are more fully detailed
in Managements Discussions and Analysis (MD&A). The current three and six month periods included a
tax recovery of approximately $23 million, while the comparable periods included a tax recovery of
approximately $188 million. These tax recoveries were related to reductions in enacted income tax
rates. The prior six month period also benefitted from a net duty recovery of approximately $22
million before income taxes related to the importation of satellite receivers. Excluding the
non-operating items, net income for the current three and six month periods ended February 28, 2009
would have been $128 million and $250 million compared to $113 million and $210 million in the same
periods last year. 3
Service revenue in the Cable division was up almost 12% for the quarter and year-to-date periods to
$650 million and $1.28 billion. The improvement was primarily driven by customer growth and rate
increases. Service operating income before amortization improved 10% to $313 million for the
quarter and was up 11% on a year-to-date basis to $616 million.
Service revenue in the Satellite division was $190 million and $378 million for the three and six
month periods respectively, up 5% over the comparable periods last year. The improvement was
primarily due to rate increases and customer growth. Service operating income before amortization
for the quarter increased 4% to $68 million, and the year-to-date was up 6% to $133 million.
In January 2009 the Board of Directors approved a 5% increase in the equivalent annual dividend
rate to $0.84 on Shaws Class B Non-Voting Participating shares and $0.8375 on Shaws Class A
Participating shares. This new rate was effective commencing with the monthly dividend paid on
March 30, 2009.
In February 2009 the Company closed the acquisition of the Campbell River cable system in British
Columbia. The acquisition is complementary to and will provide synergies with existing operations.
In March 2009 Shaws corporate debt rating was upgraded by Moodys to investment grade. This
follows Standard and Poors upgrade to investment grade in December 2008 and DBRSs upgrade to this
status in February 2007. On March 27, 2009 the Company closed a $600 million offering of 6.50%
senior notes due June 2, 2014. The net proceeds will be used for debt repayment, working capital
and general corporate purposes.
In closing, Mr. Shaw commented We believe the resilience of our business and the strength of our
strategy should continue to produce solid operational and financial results even in the face of
these weaker economic conditions. Customers will continue to demand exceptional service, value and
reliability and we will deliver. We remain on track to achieve our financial guidance for the year,
which includes generating free cash flow of at least $500 million.
Shaw Communications Inc. is a diversified communications company whose core business is providing
broadband cable television, High-Speed Internet, Digital Phone, telecommunications services
(through Shaw Business Solutions) and satellite direct-to-home services (through Star Choice). The
Company serves 3.4 million customers, including over 1.6 million Internet and 700,000 Digital Phone
customers, through a reliable and extensive network, which comprises 625,000 kilometres of fibre.
Shaw is traded on the Toronto and New York stock exchanges and is included in the S&P/TSX 60 Index
(Symbol: TSX SJR.B, NYSE SJR).
2
The accompanying Managements Discussion and Analysis forms part of this news release and the
Caution Concerning Forward Looking Statements applies to all forward-looking statements made in
this news release.
For more information, please contact:
Shaw Investor Relations
Investor.relations@sjrb.ca
|
|
|
|
|
1 |
|
See definitions and discussion under Key Performance Drivers in MD&A. |
|
2 |
|
Funds flow from operations is before changes in non-cash working capital balances related to
operations as presented in the unaudited interim Consolidated Statements of Cash Flows. |
|
3 |
|
See reconciliation of Net Income in Consolidated Overview in MD&A.
|
3
Shaw Communications Inc.
MANAGEMENTS DISCUSSION AND ANALYSIS
FEBRUARY 28, 2009
April 2, 2009
Certain statements in this report may constitute forward-looking statements. Included herein is a
Caution Concerning Forward-Looking Statements section which should be read in conjunction with
this report.
The following should also be read in conjunction with Managements Discussion and Analysis included
in the Companys August 31, 2008 Annual Report and the Consolidated Financial Statements and the
Notes thereto and the unaudited interim Consolidated Financial Statements and the Notes thereto of
the current quarter.
CONSOLIDATED RESULTS OF OPERATIONS
SECOND QUARTER ENDING FEBRUARY 28, 2009
Selected Financial Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
February 28, |
|
|
February 29, |
|
|
Change |
|
|
February 28, |
|
|
February 29, |
|
|
Change |
|
|
|
2009 |
|
|
2008 |
|
|
% |
|
|
2009 |
|
|
2008 |
|
|
% |
|
|
($000s Cdn except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenue |
|
|
839,144 |
|
|
|
763,182 |
|
|
|
10.0 |
|
|
|
1,656,612 |
|
|
|
1,507,010 |
|
|
|
9.9 |
|
Service operating income before
amortization(1) |
|
|
381,355 |
|
|
|
349,711 |
|
|
|
9.0 |
|
|
|
749,152 |
|
|
|
682,620 |
|
|
|
9.7 |
|
Operating margin(1) |
|
|
45.4 |
% |
|
|
45.8 |
% |
|
|
(0.4 |
) |
|
|
45.2 |
% |
|
|
45.3 |
% |
|
|
(0.1 |
) |
Funds flow from operations (2) |
|
|
334,508 |
|
|
|
304,293 |
|
|
|
9.9 |
|
|
|
646,475 |
|
|
|
590,635 |
|
|
|
9.5 |
|
Net income |
|
|
156,229 |
|
|
|
298,848 |
|
|
|
(47.7 |
) |
|
|
279,306 |
|
|
|
411,071 |
|
|
|
(32.1 |
) |
Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share basic |
|
$ |
0.36 |
|
|
$ |
0.69 |
|
|
|
|
|
|
$ |
0.65 |
|
|
$ |
0.95 |
|
|
|
|
|
diluted |
|
$ |
0.36 |
|
|
$ |
0.69 |
|
|
|
|
|
|
$ |
0.65 |
|
|
$ |
0.94 |
|
|
|
|
|
Weighted average participating shares
outstanding during period (000s) |
|
|
428,833 |
|
|
|
431,844 |
|
|
|
|
|
|
|
428,295 |
|
|
|
431,797 |
|
|
|
|
|
|
|
|
|
(1) |
|
See definition under Key Performance Drivers in Managements Discussion and
Analysis. |
|
(2) |
|
Funds flow from operations is before changes in non-cash working capital balances
related to operations as presented in the unaudited interim Consolidated Statements of Cash
Flows. |
Subscriber Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Growth |
|
|
|
|
Total |
|
|
Three months ended |
|
|
Six months ended |
|
|
|
February 28, |
|
|
February 28, |
|
|
February 29, |
|
|
February 28, |
|
|
February 29, |
|
|
|
2009 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Subscriber statistics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic cable customers |
|
|
2,273,904 |
|
|
|
4,273 |
|
|
|
6,524 |
|
|
|
13,471 |
|
|
|
14,662 |
|
Digital customers |
|
|
1,076,373 |
|
|
|
106,489 |
|
|
|
48,006 |
|
|
|
167,206 |
|
|
|
87,502 |
|
Internet customers
(including pending
installs) |
|
|
1,626,334 |
|
|
|
26,130 |
|
|
|
31,517 |
|
|
|
57,282 |
|
|
|
66,236 |
|
DTH customers |
|
|
896,633 |
|
|
|
3,657 |
|
|
|
4,977 |
|
|
|
4,105 |
|
|
|
6,521 |
|
Digital phone lines
(including pending
installs) |
|
|
719,376 |
|
|
|
50,848 |
|
|
|
56,536 |
|
|
|
107,445 |
|
|
|
106,875 |
|
|
4
Shaw Communications Inc.
Additional Highlights
|
|
Consolidated service revenue of $839.1 million and $1.66 billion for the three and six
month periods, respectively, improved 10.0% and 9.9% over the comparable periods last year.
Total service operating income before amortization of $381.4 million and $749.2
million was up 9.0% and 9.7% over the same periods. |
|
|
|
Consolidated free cash flow1 for the quarter and year-to-date periods was $137.9
million and $251.4 million, respectively, compared to $138.4 million and $228.2 million for
the same periods last year. |
|
|
|
In January 2009 the Board of Directors approved a 5% increase in the equivalent annual
dividend rate to $0.84 on Shaws Class B Non-Voting Participating shares and $0.8375 on Shaws
Class A Participating shares. This new rate was effective commencing with the monthly
dividend paid on March 30, 2009. |
|
|
|
In March 2009 Shaws corporate debt rating was upgraded by Moodys to investment grade. On
March 27, 2009 the Company closed a $600 million offering of 6.50% senior notes due June 2,
2014. The net proceeds will be used for debt repayment, working capital and general corporate
purposes. |
Consolidated Overview
Consolidated service revenue of $839.1 million and $1.66 billion for the three and six month
periods, respectively, improved 10.0% and 9.9% over the same periods last year. The improvement was
primarily due to customer growth and rate increases. Consolidated service operating income before
amortization for the three month and six month periods improved 9.0% and 9.7% over the comparable
periods to $381.4 million and $749.2 million. The increase was driven by the revenue improvements
partially offset by higher employee and other costs related to growth. The current periods also
included increased CRTC Part II fees as the Company had stopped accruing for these in October 2007
and reinstated the accrual in May 2008.
Net income was $156.2 million and $279.3 million for the three and six months ended February 28,
2009 compared to $298.8 million and $411.1 million for the same periods last year. Non-operating
items affected net income in all periods, the most significant of which was a tax recovery of
approximately $188.0 million in each of the prior periods related to reductions in enacted income
tax rates. The prior six month period also benefitted from a net duty recovery related to satellite
importations of $22.3 million. The current quarter includes a tax recovery of $22.6 million
related to reductions in enacted income tax rates. Outlined below are further details on this and
other operating and non-operating components of net income for each period.
5
Shaw Communications Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating net |
|
|
|
|
|
|
|
|
|
|
Operating net |
|
|
|
|
($000s Cdn) |
|
February 28, 2009 |
|
|
of interest |
|
|
Non-operating |
|
|
February 29, 2008 |
|
|
of interest |
|
|
Non-operating |
|
|
Operating income |
|
|
470,916 |
|
|
|
|
|
|
|
|
|
|
|
430,023 |
|
|
|
|
|
|
|
|
|
Amortization of financing
costs long-term debt |
|
|
(1,892 |
) |
|
|
|
|
|
|
|
|
|
|
(1,863 |
) |
|
|
|
|
|
|
|
|
Interest expense debt |
|
|
(113,564 |
) |
|
|
|
|
|
|
|
|
|
|
(117,227 |
) |
|
|
|
|
|
|
|
|
|
Operating income after interest |
|
|
355,460 |
|
|
|
355,460 |
|
|
|
|
|
|
|
310,933 |
|
|
|
310,933 |
|
|
|
|
|
Debt retirement costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,264 |
) |
|
|
|
|
|
|
(5,264 |
) |
Other gains |
|
|
8,994 |
|
|
|
|
|
|
|
8,994 |
|
|
|
25,518 |
|
|
|
|
|
|
|
25,518 |
|
|
Income before income taxes |
|
|
364,454 |
|
|
|
355,460 |
|
|
|
8,994 |
|
|
|
331,187 |
|
|
|
310,933 |
|
|
|
20,254 |
|
Income tax expense (recovery) |
|
|
85,161 |
|
|
|
105,230 |
|
|
|
(20,069 |
) |
|
|
(79,820 |
) |
|
|
101,322 |
|
|
|
(181,142 |
) |
|
Income before following |
|
|
279,293 |
|
|
|
250,230 |
|
|
|
29,063 |
|
|
|
411,007 |
|
|
|
209,611 |
|
|
|
201,396 |
|
Equity income on investee |
|
|
13 |
|
|
|
|
|
|
|
13 |
|
|
|
64 |
|
|
|
|
|
|
|
64 |
|
|
Net income |
|
|
279,306 |
|
|
|
250,230 |
|
|
|
29,076 |
|
|
|
411,071 |
|
|
|
209,611 |
|
|
|
201,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating net |
|
|
|
|
|
|
|
|
|
|
Operating net |
|
|
|
|
($000s Cdn) |
|
February 28, 2009 |
|
|
of interest |
|
|
Non-operating |
|
|
February 29, 2008 |
|
|
of interest |
|
|
Non-operating |
|
|
Operating income |
|
|
238,180 |
|
|
|
|
|
|
|
|
|
|
|
224,142 |
|
|
|
|
|
|
|
|
|
Amortization of financing
costs long-term debt |
|
|
(946 |
) |
|
|
|
|
|
|
|
|
|
|
(884 |
) |
|
|
|
|
|
|
|
|
Interest expense debt |
|
|
(56,354 |
) |
|
|
|
|
|
|
|
|
|
|
(57,511 |
) |
|
|
|
|
|
|
|
|
|
Operating income after interest |
|
|
180,880 |
|
|
|
180,880 |
|
|
|
|
|
|
|
165,747 |
|
|
|
165,747 |
|
|
|
|
|
Debt retirement costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,264 |
) |
|
|
|
|
|
|
(5,264 |
) |
Other gains |
|
|
7,312 |
|
|
|
|
|
|
|
7,312 |
|
|
|
1,983 |
|
|
|
|
|
|
|
1,983 |
|
|
Income (loss) before income taxes |
|
|
188,192 |
|
|
|
180,880 |
|
|
|
7,312 |
|
|
|
162,466 |
|
|
|
165,747 |
|
|
|
(3,281 |
) |
Income tax expense (recovery) |
|
|
31,843 |
|
|
|
52,425 |
|
|
|
(20,582 |
) |
|
|
(136,402 |
) |
|
|
52,625 |
|
|
|
(189,027 |
) |
|
Income before following |
|
|
156,349 |
|
|
|
128,455 |
|
|
|
27,894 |
|
|
|
298,868 |
|
|
|
113,122 |
|
|
|
185,746 |
|
Equity loss on investee |
|
|
(120 |
) |
|
|
|
|
|
|
(120 |
) |
|
|
(20 |
) |
|
|
|
|
|
|
(20 |
) |
|
Net income |
|
|
156,229 |
|
|
|
128,455 |
|
|
|
27,774 |
|
|
|
298,848 |
|
|
|
113,122 |
|
|
|
185,726 |
|
|
|
|
|
1 |
|
See definitions and discussion under Key Performance Drivers in Managements Discussion
and Analysis. |
The changes in net income are outlined in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 28, 2009 net income compared to: |
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
November 30, 2008 |
|
|
February 29, 2008 |
|
|
February 29, 2008 |
|
|
(000s Cdn) |
|
|
|
|
|
|
|
|
|
|
|
|
Increased service operating income before
amortization |
|
|
13,558 |
|
|
|
31,644 |
|
|
|
66,532 |
|
Increased amortization |
|
|
(8,114 |
) |
|
|
(17,668 |
) |
|
|
(25,668 |
) |
Decreased interest expense |
|
|
856 |
|
|
|
1,157 |
|
|
|
3,663 |
|
Change in net other costs and revenue (1) |
|
|
5,377 |
|
|
|
10,493 |
|
|
|
(11,311 |
) |
Decreased (increased) income taxes |
|
|
21,475 |
|
|
|
(168,245 |
) |
|
|
(164,981 |
) |
|
|
|
|
33,152 |
|
|
|
(142,619 |
) |
|
|
(131,765 |
) |
|
|
|
|
(1) |
|
Net other costs and revenue includes debt retirement costs, other gains and equity
income on investee as detailed in the unaudited interim Consolidated Statements of Income and
Retained Earnings (Deficit). |
6
Shaw Communications Inc.
Basic earnings per share were $0.36 and $0.65 for the quarter and six months, respectively,
compared to $0.69 and $0.95 in the same periods last year. The current three and six month periods
benefitted from higher service operating income before amortization of $31.6 million and $66.5
million, respectively. These improvements were more than offset by lower income taxes in each of
the comparable periods as a result of a $188.0 million future tax recovery related to reductions in
corporate income tax rates as compared to a current quarter similar tax recovery of $22.6 million.
The prior six month period also benefitted from improved net other costs and revenue due to a $22.3
million net duty recovery related to satellite receiver importations.
Net income in the current quarter was up $33.2 million over the first quarter of fiscal 2009 as a
result of lower income taxes and higher service operating income before amortization. Service
operating income improved $13.6 million in the current quarter mainly due to customer growth and
income taxes were lower due to the tax recovery of $22.6 million related to reductions in corporate
income tax rates.
Funds flow from operations was $334.5 million in the second quarter compared to $304.3 million in
the comparable quarter, and on a year-to-date basis was $646.5 million compared to $590.6 million
in 2008. The improvement over the comparative periods was principally due to increased service
operating income before amortization.
Consolidated free cash flow for the quarter of $137.9 million compared to $138.4 million in the
same period last year. Improved service operating income of $31.6 million in the current quarter
was offset by increased capital investment. For the six month period free cash flow was up $23.2
million over last year to $251.4 million. The year-to-date growth was principally due to increased
service operating income before amortization of $66.5 million partially offset by increased capital
investment of $47.0 million. The Cable division generated $95.2 million of free cash flow for the
quarter compared to $98.0 million in the comparable period. The Satellite division achieved free
cash flow of $42.7 million for the quarter compared to $40.4 million in the same period last year.
In January 2009 the Board of Directors approved a 5% increase in the equivalent annual dividend
rate to $0.84 on Shaws Class B Non-Voting Participating shares and $0.8375 on Shaws Class A
Participating shares. Shaws Board of Directors determined that a dividend increase was an
appropriate use of the Companys free cash flow. This new rate was effective commencing with the
monthly dividend paid on March 30, 2009.
Coincident with the expiry of Shaws shelf prospectus on March 17, 2009, Shaw filed a short form
base shelf prospectus with securities regulators in Canada and the U.S. on March 11, 2009 to allow
for timely access to capital markets. The shelf prospectus allows for the issue of up to an
aggregate $2.5 billion of debt and equity securities over a 25 month period. On March 27, 2009 the
Company closed a $600 million offering of 6.50% senior notes due June 2, 2014. The net proceeds
will be used for debt repayment, working capital and general corporate purposes.
Key Performance Drivers
The Companys continuous disclosure documents may provide discussion and analysis of non-GAAP
financial measures. These financial measures do not have standard definitions prescribed by
Canadian GAAP or US GAAP and therefore may not be comparable to similar measures
7
Shaw Communications Inc.
disclosed by other companies. The Company utilizes these measures in making operating decisions and assessing its
performance. Certain investors, analysts and others, utilize these measures in assessing the
Companys operational and financial performance and as an indicator of its ability to service debt
and return cash to shareholders. These non-GAAP financial measures have not been presented as an
alternative to net income or any other measure of performance required by Canadian or US GAAP.
The following contains a listing of non-GAAP financial measures used by the Company and provides a
reconciliation to the nearest GAAP measurement or provides a reference to such reconciliation.
Service operating income before amortization and operating margin
Service operating income before amortization is calculated as service revenue less operating,
general and administrative expenses and is presented as a sub-total line item in the Companys
unaudited interim Consolidated Statements of Income and Retained Earnings (Deficit). It is
intended to indicate the Companys ability to service and/or incur debt, and therefore it is
calculated before amortization (a non-cash expense) and interest. Service operating income before
amortization is also one of the measures used by the investing community to value the business.
Operating margin is calculated by dividing service operating income before amortization by service
revenue.
Free cash flow
The Company utilizes this measurement as it measures the Companys ability to repay debt and return
cash to shareholders.
Free cash flow for cable and satellite is calculated as service operating income before
amortization, less interest, cash taxes paid or payable on net income, capital expenditures (on an
accrual basis and net of proceeds on capital dispositions) and equipment costs (net).
Commencing in 2009, for the purpose of determining free cash flow, the Company revised its
calculation of capital expenditures to net proceeds on capital dispositions. Historically, the
proceeds received on the sale of property, plant and equipment were not included in the free cash
flow calculation as they were generally nominal. The Company expects these will be more material on
a prospective basis as it commences to consolidate its operating groups at its new campus style
facility in Calgary, disposes of redundant assets, and replaces various operating assets as it
continues to upgrade and improve competitiveness. The definition of free cash flow is more fully
described in the Companys August 31, 2008 Annual Report on page 10.
Consolidated free cash flow is calculated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
February 28, |
|
|
February 29, |
|
|
February 28, |
|
|
February 29, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
($000s Cdn) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable free cash flow (1) |
|
|
95,217 |
|
|
|
97,976 |
|
|
|
170,964 |
|
|
|
158,402 |
|
Combined satellite free cash flow
(1) |
|
|
42,731 |
|
|
|
40,427 |
|
|
|
80,424 |
|
|
|
69,785 |
|
|
Consolidated |
|
|
137,948 |
|
|
|
138,403 |
|
|
|
251,388 |
|
|
|
228,187 |
|
|
|
|
|
(1) |
|
Reconciliations of free cash flow for both cable and satellite are provided under Cable
Financial Highlights and Satellite Financial Highlights. |
8
Shaw Communications Inc.
CABLE
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
February 28, |
|
|
February 29, |
|
|
Change |
|
|
February 28, |
|
|
February 29, |
|
|
Change |
|
|
|
2009 |
|
|
2008 |
|
|
% |
|
|
2009 |
|
|
2008 |
|
|
% |
|
|
($000s Cdn) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenue (third party) |
|
|
649,559 |
|
|
|
581,849 |
|
|
|
11.6 |
|
|
|
1,278,913 |
|
|
|
1,147,327 |
|
|
|
11.5 |
|
|
Service operating income before
amortization (1) |
|
|
313,078 |
|
|
|
284,020 |
|
|
|
10.2 |
|
|
|
616,253 |
|
|
|
556,767 |
|
|
|
10.7 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
49,453 |
|
|
|
49,709 |
|
|
|
(0.5 |
) |
|
|
99,757 |
|
|
|
100,712 |
|
|
|
(0.9 |
) |
|
Cash flow before the following: |
|
|
263,625 |
|
|
|
234,311 |
|
|
|
12.5 |
|
|
|
516,496 |
|
|
|
456,055 |
|
|
|
13.3 |
|
|
Capital expenditures and equipment costs
(net): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New housing development |
|
|
16,633 |
|
|
|
20,413 |
|
|
|
(18.5 |
) |
|
|
40,740 |
|
|
|
49,283 |
|
|
|
(17.3 |
) |
Success based |
|
|
43,744 |
|
|
|
19,612 |
|
|
|
123.0 |
|
|
|
77,181 |
|
|
|
43,448 |
|
|
|
77.6 |
|
Upgrades and enhancement |
|
|
84,387 |
|
|
|
64,876 |
|
|
|
30.1 |
|
|
|
153,519 |
|
|
|
139,863 |
|
|
|
9.8 |
|
Replacement |
|
|
10,658 |
|
|
|
14,555 |
|
|
|
(26.8 |
) |
|
|
25,798 |
|
|
|
29,350 |
|
|
|
(12.1 |
) |
Buildings/other |
|
|
12,986 |
|
|
|
16,879 |
|
|
|
(23.1 |
) |
|
|
48,294 |
|
|
|
35,709 |
|
|
|
35.2 |
|
|
Total as per Note 2 to the unaudited interim
Consolidated Financial Statements |
|
|
168,408 |
|
|
|
136,335 |
|
|
|
23.5 |
|
|
|
345,532 |
|
|
|
297,653 |
|
|
|
16.1 |
|
|
Free cash flow (1) |
|
|
95,217 |
|
|
|
97,976 |
|
|
|
(2.8 |
) |
|
|
170,964 |
|
|
|
158,402 |
|
|
|
7.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
|
48.2 |
% |
|
|
48.8 |
% |
|
|
(0.6 |
) |
|
|
48.2 |
% |
|
|
48.5 |
% |
|
|
(0.3 |
) |
|
|
|
|
(1) |
|
See definitions and discussion under Key Performance Drivers in Managements
Discussion and Analysis. |
Operating Highlights
|
|
Shaw had a record quarterly Digital gain, adding 106,489 customers. As at February 28, 2009
Digital customers totaled 1,076,373 representing 47.3% penetration of Basic compared to 40.2%
penetration at August 31, 2008. |
|
|
|
Digital Phone lines increased 50,848 during the quarter to 719,376 lines at February 28,
2009. The Digital Phone footprint grew in the quarter with continued launches in various
smaller centres in British Columbia. |
|
|
|
During the quarter the Company enhanced Internet speeds and launched a new 100 Mbps
service. Shaw added 26,130 Internet customers during the three month period to total 1,626,334
as at February 28, 2009. Internet penetration of Basic now stands at 71.5% up from 69.4% at
August 31, 2008. |
|
|
|
Basic customers increased 4,273 during the quarter to 2,273,904 at February 28, 2009. |
|
|
|
In February 2009 the Company closed the acquisition of the Campbell River cable system in
British Columbia. The acquisition is complementary to and will provide synergies with
existing operations. |
9
Shaw Communications Inc.
Cable service revenue for the three and six month periods of $649.6 million and $1.28 billion,
respectively, was up 11.6% and 11.5% over the same periods last year. Customer growth and rate
increases accounted for the improvement. Service operating income before amortization of $313.1
million and $616.3 million, respectively, increased 10.2% and 10.7% over the comparable three and
six month periods. The improvement was driven by revenue related growth and additional contribution
from Digital Phone, partially offset by higher employee related costs and other expenses related to
business growth, including equipment maintenance and support. The current three and six month
periods also included higher CRTC Part II fees as the Company had stopped accruing for these in
October 2007 and reinstated the accrual in May 2008.
Service revenue was up $20.2 million or 3.2% over the first quarter of fiscal 2009 primarily due to
customer growth. Service operating income before amortization improved $9.9 million or 3.3% over
this same period due to the revenue related growth partially reduced by various expenses related to
business growth.
Total capital investment of $168.4 million and $345.5 million for the quarter and year-to-date
period, respectively, increased $32.1 and $47.9 over the comparable periods last year.
Success-based capital increased $24.1 million and $33.7 million over the comparable three and six
month periods, respectively. Digital success-based capital was up in both periods mainly due to
increased customer activations associated with the new rental strategy as well as reduced customer
pricing for a specified time period on certain digital equipment.
Investment in the Upgrades and enhancement category was up $19.5 million and $13.7 million for the
quarter and year-to-date periods, respectively, compared to the same periods last year. The current
periods included higher spending on Internet projects to enhance the speed of Shaws various
Internet offerings. The comparable six month period included higher investment on Digital Phone
capital mainly related to the expansion of softswitch and network capacity to accommodate continued
growth which partially offset the increase. Shaw implemented Internet speed enhancements and
launched a new 100 Mbps service, High-Speed Nitro, during the quarter.
Investment in the current quarter in Buildings and other declined $3.9 million compared to the same
period last year. On a year-to-date basis spending was up $12.6 million. The current periods
included higher spending on IT related projects to upgrade back office and customer support systems
while the current six month period also included increased investment in facilities projects
related to the relocation of certain Calgary employees to the new Shaw facility. The increased
investment was more than offset in the current quarter and partially offset on a year-to-date basis
by proceeds of $20.7 million received in the quarter on the sale of certain redundant facilities.
Spending in New housing development for the three and six month periods declined $3.8 million and
$8.5 million, respectively, over the same periods last year mainly due to reduced activity.
10
Shaw Communications Inc.
Subscriber Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 28, 2009 |
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
February 28, |
|
|
August 31, |
|
|
|
|
|
|
Change |
|
|
|
|
|
|
Change |
|
|
|
2009 |
|
|
2008(1) |
|
|
Growth |
|
|
% |
|
|
Growth |
|
|
% |
|
|
|
|
CABLE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic service: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
|
2,273,904 |
|
|
|
2,260,433 |
|
|
|
4,273 |
|
|
|
0.2 |
|
|
|
13,471 |
|
|
|
0.6 |
|
Penetration as % of homes passed |
|
|
63.2 |
% |
|
|
63.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Digital customers |
|
|
1,076,373 |
|
|
|
909,167 |
|
|
|
106,489 |
|
|
|
11.0 |
|
|
|
167,206 |
|
|
|
18.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTERNET: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Connected and scheduled |
|
|
1,626,334 |
|
|
|
1,569,052 |
|
|
|
26,130 |
|
|
|
1.6 |
|
|
|
57,282 |
|
|
|
3.7 |
|
Penetration as % of basic |
|
|
71.5 |
% |
|
|
69.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standalone Internet not included
in basic cable |
|
|
230,568 |
|
|
|
214,315 |
|
|
|
2,740 |
|
|
|
1.2 |
|
|
|
16,253 |
|
|
|
7.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIGITAL PHONE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of lines(2) |
|
|
719,376 |
|
|
|
611,931 |
|
|
|
50,848 |
|
|
|
7.6 |
|
|
|
107,445 |
|
|
|
17.6 |
|
|
|
|
|
(1) |
|
August 31, 2008 figures are restated for comparative purposes as if the acquisition
of the Campbell River cable system in British Columbia had occurred on that date. |
|
(2) |
|
Represents primary and secondary lines on billing plus pending installs. |
Shaw continues to leverage its infrastructure for growth and new and improved product offerings.
The Company saw solid growth in all product lines in the quarter due to the resilience of the
business and its disciplined approach in managing the operations.
In late October 2008 Shaw launched a new Digital rental program and is focusing on growing its
Digital customer base over the next several years. Digital growth continued to gain momentum
during the quarter, with a record quarterly gain of over 100,000 customers. As at February 28,
2009, Digital penetration of Basic stands at 47.3% compared to 40.2% at August 31, 2008.
Internet speed increases of 50 per cent or greater were implemented during the quarter at no
additional cost to customers. Shaw High Speed was upgraded from 5 Mbps to 7.5 Mbps and High-Speed
Xtreme-I was upgraded from 10 Mbps to 15 Mbps. Also, with the deployment of DOCSIS 3.0 technology,
Shaw introduced a new 100 Mbps service, High-Speed Nitro, the fastest residential Internet speed
available in Canada. The new 100 Mbps service will be rolled out to Shaws systems over the coming
months.
Shaws Digital Phone footprint continued to expand during the quarter with launches in various
smaller centres in British Columbia including Prince George, Peachland and Williams Lake.
11
Shaw Communications Inc.
SATELLITE (DTH and Satellite Services)
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
February 28, |
|
|
February 29, |
|
|
Change |
|
|
February 28, |
|
|
February 29, |
|
|
Change |
|
|
|
2009 |
|
|
2008 |
|
|
% |
|
|
2009 |
|
|
2008 |
|
|
% |
|
|
|
($000s Cdn) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenue (third party) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DTH (Star Choice) |
|
|
168,084 |
|
|
|
159,296 |
|
|
|
5.5 |
|
|
|
333,860 |
|
|
|
315,563 |
|
|
|
5.8 |
|
Satellite Services |
|
|
21,501 |
|
|
|
22,037 |
|
|
|
(2.4 |
) |
|
|
43,839 |
|
|
|
44,120 |
|
|
|
(0.6 |
) |
|
|
|
|
189,585 |
|
|
|
181,333 |
|
|
|
4.6 |
|
|
|
377,699 |
|
|
|
359,683 |
|
|
|
5.0 |
|
|
Service operating income before
amortization (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DTH (Star Choice) |
|
|
57,026 |
|
|
|
53,522 |
|
|
|
6.5 |
|
|
|
109,515 |
|
|
|
101,472 |
|
|
|
7.9 |
|
Satellite Services |
|
|
11,251 |
|
|
|
12,169 |
|
|
|
(7.5 |
) |
|
|
23,384 |
|
|
|
24,381 |
|
|
|
(4.1 |
) |
|
|
|
|
68,277 |
|
|
|
65,691 |
|
|
|
3.9 |
|
|
|
132,899 |
|
|
|
125,853 |
|
|
|
5.6 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense (2) |
|
|
6,561 |
|
|
|
7,454 |
|
|
|
(12.0 |
) |
|
|
13,124 |
|
|
|
15,817 |
|
|
|
(17.0 |
) |
|
Cash flow before the following: |
|
|
61,716 |
|
|
|
58,237 |
|
|
|
6.0 |
|
|
|
119,775 |
|
|
|
110,036 |
|
|
|
8.9 |
|
|
Capital expenditures and equipment costs
(net): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Success based (3) |
|
|
17,387 |
|
|
|
16,310 |
|
|
|
6.6 |
|
|
|
36,868 |
|
|
|
37,854 |
|
|
|
(2.6 |
) |
Transponders and other |
|
|
1,598 |
|
|
|
1,500 |
|
|
|
6.5 |
|
|
|
2,483 |
|
|
|
2,397 |
|
|
|
3.6 |
|
|
Total as per Note 2 to the unaudited interim
Consolidated Financial Statements |
|
|
18,985 |
|
|
|
17,810 |
|
|
|
6.6 |
|
|
|
39,351 |
|
|
|
40,251 |
|
|
|
(2.2 |
) |
|
Free cash flow (1) |
|
|
42,731 |
|
|
|
40,427 |
|
|
|
5.7 |
|
|
|
80,424 |
|
|
|
69,785 |
|
|
|
15.2 |
|
|
Operating Margin |
|
|
36.0 |
% |
|
|
36.2 |
% |
|
|
(0.2 |
) |
|
|
35.2 |
% |
|
|
35.0 |
% |
|
|
0.2 |
|
|
|
|
|
(1) |
|
See definitions and discussion under Key Performance Drivers in Managements
Discussion and Analysis. |
|
(2) |
|
Interest is allocated to the Satellite division based on the actual cost of debt
incurred by the Company to repay Satellite debt and to fund accumulated cash deficits of Shaw
Satellite Services and Star Choice. |
|
(3) |
|
Net of the profit on the sale of satellite equipment as it is viewed as a recovery
of expenditures on customer premise equipment. |
Operating Highlights
|
|
Free cash flow of $42.7 million for the quarter compares to $40.4 million in
the same period last year. |
|
|
|
During the quarter Star Choice added 3,657 customers and as at February 28, 2009 DTH
customers now total 896,633. |
Service revenue of $189.6 million and $377.7 million for the three and six month periods,
respectively, was up 4.6% and 5.0% over the same periods last year. The improvement was primarily
due to rate increases and customer growth. Service operating income before amortization improved
3.9% and 5.6% over the comparable three and six month periods respectively, to $68.3 million and
$132.9 million. The increase was mainly due to the revenue related growth partially offset by
higher employee related and other costs to support customer service and growth. The current periods
also included higher CRTC Part II fees as the Company had stopped accruing for these in October
2007 and reinstated the accrual in May 2008.
Service operating income before amortization increased $3.7 million over the first quarter. The
increase was mainly due to rate increases implemented in the current quarter.
12
Shaw Communications Inc.
Total capital investment of $19.0 million and $39.4 million for the quarter and year-to-date
periods, respectively, were comparable to the prior year spends of $17.8 million and $40.3 million,
respectively.
During the quarter Star Choice increased HD services adding Big 10, a number of regional Rogers
SNET services, and several Centre Ice channels. Star Choice now offers HD programming from 52 HD
services and has almost 300,000 HD subscribers.
Subscriber Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 28, 2009 |
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
February 28, |
|
|
August 31, |
|
|
|
|
|
|
Change |
|
|
|
|
|
|
Change |
|
|
|
2009 |
|
|
2008 |
|
|
Growth |
|
|
% |
|
|
Growth |
|
|
% |
|
|
|
|
Star Choice
customers
(1) |
|
|
896,633 |
|
|
|
892,528 |
|
|
|
3,657 |
|
|
|
0.4 |
|
|
|
4,105 |
|
|
|
0.5 |
|
|
|
|
|
(1) |
|
Including seasonal customers who temporarily suspend their service. |
OTHER INCOME AND EXPENSE ITEMS:
Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
February 28, |
|
|
February 29, |
|
|
Change |
|
|
February 28, |
|
|
February 29, |
|
|
Change |
|
|
|
2009 |
|
|
2008 |
|
|
% |
|
|
2009 |
|
|
2008 |
|
|
% |
|
|
($000s Cdn) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization revenue (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred IRU revenue |
|
|
3,136 |
|
|
|
3,136 |
|
|
|
|
|
|
|
6,273 |
|
|
|
6,273 |
|
|
|
|
|
Deferred equipment revenue |
|
|
33,941 |
|
|
|
31,525 |
|
|
|
7.7 |
|
|
|
66,978 |
|
|
|
61,104 |
|
|
|
9.6 |
|
Deferred equipment costs |
|
|
(62,962 |
) |
|
|
(55,468 |
) |
|
|
13.5 |
|
|
|
(123,391 |
) |
|
|
(112,339 |
) |
|
|
9.8 |
|
Deferred charges |
|
|
(256 |
) |
|
|
(256 |
) |
|
|
|
|
|
|
(512 |
) |
|
|
(512 |
) |
|
|
|
|
Property, plant and equipment |
|
|
(117,034 |
) |
|
|
(104,506 |
) |
|
|
12.0 |
|
|
|
(227,584 |
) |
|
|
(207,123 |
) |
|
|
9.9 |
|
|
The increase in amortization of deferred equipment revenue and deferred equipment costs over the
comparative periods is primarily due to continued growth in higher priced HD digital equipment.
Amortization of property, plant and equipment increased over the comparable periods as the
amortization of capital expenditures incurred in fiscal 2008 and 2009 exceeded the impact of assets
that became fully depreciated.
Amortization of financing costs and Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
February 28, |
|
|
February 29, |
|
|
Change |
|
|
February 28, |
|
|
February 29, |
|
|
Change |
|
|
|
2009 |
|
|
2008 |
|
|
% |
|
|
2009 |
|
|
2008 |
|
|
% |
|
|
($000s Cdn) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
financing costs
long-term debt |
|
|
946 |
|
|
|
884 |
|
|
|
7.0 |
|
|
|
1,892 |
|
|
|
1,863 |
|
|
|
1.6 |
|
Interest expense debt |
|
|
56,354 |
|
|
|
57,511 |
|
|
|
(2.0 |
) |
|
|
113,564 |
|
|
|
117,227 |
|
|
|
(3.1 |
) |
|
13
Shaw Communications Inc.
Interest expense decreased over the comparative periods as a result of a decrease in the average
cost of borrowing.
Other gains
This category generally includes realized and unrealized foreign exchange gains and losses on US
dollar denominated current assets and liabilities, gains and losses on disposal of property, plant
and equipment and the Companys share of the operations of Burrard Landing Lot 2 Holdings
Partnership (the Partnership). In addition, the current six month period includes a gain of $10.8
million on cancellation of a bond forward contract while the prior year-to-date period includes a
net customs duty recovery of $22.3 million related to satellite receiver importations in prior
years.
Future income taxes
Future income taxes fluctuated over the comparative periods due to income tax recoveries in respect
of reductions in the enacted corporate income tax rates of $22.6 million and $188.0 million in the
second quarters of fiscal 2009 and 2008, respectively.
RISKS AND UNCERTAINTIES
There have been no material changes in any risks or uncertainties facing the Company since August
31, 2008. A discussion of risks affecting the Company and its business is set forth in the
Companys August 31, 2008 Annual Report under the Introduction to the Business Known Events,
Trends, Risks and Uncertainties in Managements Discussion and Analysis.
FINANCIAL POSITION
Total assets at February 28, 2009 were $8.5 billion compared to $8.4 billion at August 31, 2008.
Following is a discussion of significant changes in the consolidated balance sheet since August 31,
2008.
Current assets declined $40.9 million due to a decrease in future income taxes of $70.9 million
which was partially offset by increases in accounts receivable of $11.8 million and inventories of
$12.6 million. Future income taxes declined due to the use of non-capital loss carryforwards.
Inventories increased due to timing of equipment purchases while accounts receivable were up due to
subscriber growth and rate increases.
Property, plant and equipment increased $110.2 million as current year capital investment exceeded
amortization.
Deferred charges were up $25.7 million mainly due to an increase in deferred equipment costs of
$18.5 million.
Broadcast rights increased by $40.3 million due to the acquisition of the Campbell River cable
system in British Columbia.
14
Shaw Communications Inc.
Current liabilities (excluding current portion of long-term debt and derivative instruments)
decreased $99.7 million due to decreases in bank indebtedness of $30.4 million and accounts payable
of $73.9 million partially offset by an increase and unearned revenue of $4.9 million. Accounts
payable and accrued liabilities declined due to funding the remaining amount owing in respect of
wireless spectrum licenses partially offset by an increase in trade payables. Unearned revenue
increased primarily due to customer growth.
Total long-term debt increased $264.6 million as a result of a net increase in bank borrowings of
$60.0 million and an increase of $202.9 million relating to the translation of hedged US
denominated debt.
Other long-term liability was higher due to the current year defined benefit pension plan expense.
Derivative instruments (including current portions) decreased $231.3 million of which $202.9
million was in respect of the foreign exchange gain on the notional amounts of the derivatives
relating to hedges on long-term debt.
Future income taxes increased by $21.8 million due to the current year future income tax expense
partially offset by an income tax recovery related to reductions in corporate income tax rates.
Share capital increased by $42.6 million primarily due to the issuance of 3,041,132 Class B
Non-Voting Shares under the Companys option plans for $51.1 million partially offset by the
repurchase of 1,683,000 Class B Non-Voting Shares for $33.6 million of which $8.6 million reduced
stated share capital and $25.0 million was charged against retained earnings. As of March 31,
2009, share capital is as reported at February 28, 2009 with the exception of the issuance of
79,950 Class B Non-Voting Shares upon exercise of options subsequent to the quarter end.
Contributed surplus increased due to stock-based compensation expense recorded in the current year.
Accumulated other comprehensive loss decreased due to a decline in the unrealized losses on
derivative instruments related to US denominated long-term debt and the realized gains on
cancellation of certain US dollar forward purchase contracts in respect of capital expenditures and
equipment costs.
LIQUIDITY AND CAPITAL RESOURCES
In the current year, the Company generated $251.4 million of consolidated free cash flow. Shaw
used its free cash flow along with a net increase in debt and bank indebtedness of $29.6 million,
proceeds on cancellation of US dollar forward purchase contracts and a bond forward contract of
$24.1 million, proceeds on issuance of Class B Non-Voting Shares of $49.7 million, net working
capital and inventory reduction of $45.9 and other net items of $3.1 million to purchase $33.6
million of Class B Non-Voting Shares for cancellation, pay common share dividends of $171.3
million, fund the final cash payment of $152.5 million related to deposits on wireless spectrum
licenses and purchase the Campbell River cable system for $46.4 million.
To allow for timely access to capital markets, Shaw filed a short form base shelf prospectus with
securities regulators in Canada and the U.S. on March 11, 2009. The shelf prospectus allows for
the issue of up to an aggregate $2.5 billion of debt and equity securities over a 25 month period.
15
Shaw Communications Inc.
Pursuant to this shelf prospectus, on March 27, 2009, Shaw issued $600 million of Senior notes at a
rate of 6.5% due June 2, 2014. Net proceeds (after estimated issue and underwriting expenses) of
$594.0 million will be used for debt repayment, working capital and general corporate purposes. On
April 1, 2009, the Company gave notice to redeem the Videon CableSystems Inc. Cdn $130,000 Senior
Debentures.
On November 12, 2008, Shaw received the approval of the TSX to renew its normal course issuer bid
to purchase its Class B Non-Voting Shares for a further one year period. The Company is authorized
to acquire up to 35,000,000 Class B Non-Voting Shares during the period November 19, 2008 to
November 18, 2009. During the first quarter, the Company repurchased 1,683,000 Class B Non-Voting
Shares for $33.6 million. No shares were repurchased during the second quarter.
At February 28, 2009, Shaw had access to $920.6 million of available credit facilities. Based on
available credit facilities and forecasted free cash flow, the Company expects to have sufficient
liquidity to fund operations and obligations during the current fiscal year. On a longer-term
basis, Shaw expects to generate free cash flow and have borrowing capacity sufficient to finance
foreseeable future business plans and refinance maturing debt.
CASH FLOW
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
February 28, |
|
|
February 29, |
|
|
Change |
|
|
February 28, |
|
|
February 29, |
|
|
Change |
|
|
|
2009 |
|
|
2008 |
|
|
% |
|
|
2009 |
|
|
2008 |
|
|
% |
|
|
($000s Cdn) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds flow from operations |
|
|
334,508 |
|
|
|
304,293 |
|
|
|
9.9 |
|
|
|
646,475 |
|
|
|
590,635 |
|
|
|
9.5 |
|
Net decrease (increase)
in non-cash working
capital balances related
to operations |
|
|
63,068 |
|
|
|
(3,539 |
) |
|
|
>100.0 |
|
|
|
56,121 |
|
|
|
(3,726 |
) |
|
|
>100.0 |
|
|
|
|
|
397,576 |
|
|
|
300,754 |
|
|
|
32.2 |
|
|
|
702,596 |
|
|
|
586,909 |
|
|
|
19.7 |
|
|
Funds flow from operations increased over comparative periods primarily due to growth in service
operating income before amortization. The net change in non-cash working capital balances over the
comparative periods is due to timing of payment of accounts payable and accrued liabilities.
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
February 28, |
|
|
February 29, |
|
|
|
|
|
|
February 28, |
|
|
February 29, |
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
Increase |
|
|
2009 |
|
|
2008 |
|
|
Increase |
|
|
($000s Cdn) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow used in investing
activities |
|
|
(261,214 |
) |
|
|
(155,807 |
) |
|
|
105,407 |
|
|
|
(587,635 |
) |
|
|
(298,347 |
) |
|
|
289,288 |
|
|
The cash used in investing activities was up over the comparative periods primarily due to the
acquisition of the Campbell River cable system and higher cash outlays for capital expenditures
partially offset by increased proceeds on disposal of property, plant and equipment. The current
six-month period also included the final cash outlay in respect of deposits for the wireless
spectrum licenses partially offset by proceeds on cancellation of certain US dollar forward
purchase contracts while the prior year benefitted from a customs duty recovery on equipment costs.
16
\
Shaw Communications Inc.
Financing Activities
The changes in financing activities during the comparative periods were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
February 28, |
|
|
February 29, |
|
|
February 28, |
|
|
February 29, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
(In $millions Cdn) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loans and bank indebtedness net
borrowings (repayments) |
|
|
(92.7 |
) |
|
|
62.9 |
|
|
|
29.6 |
|
|
|
107.7 |
|
Repayment of senior unsecured notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(296.8 |
) |
Redemption of Cdn 8.54% Series B COPrS |
|
|
|
|
|
|
(100.0 |
) |
|
|
|
|
|
|
(100.0 |
) |
Dividends |
|
|
(85.7 |
) |
|
|
(77.7 |
) |
|
|
(171.3 |
) |
|
|
(149.0 |
) |
Repayment of Partnership debt |
|
|
(0.2 |
) |
|
|
(0.1 |
) |
|
|
(0.3 |
) |
|
|
(0.2 |
) |
Debt retirement costs |
|
|
|
|
|
|
(4.3 |
) |
|
|
|
|
|
|
(4.3 |
) |
Issue of Class B Non-Voting Shares |
|
|
42.2 |
|
|
|
6.3 |
|
|
|
49.7 |
|
|
|
20.8 |
|
Purchase of Class B Non-Voting Shares for
cancellation |
|
|
|
|
|
|
(32.0 |
) |
|
|
(33.6 |
) |
|
|
(32.0 |
) |
Proceeds on cancellation of bond forward contract |
|
|
|
|
|
|
|
|
|
|
10.8 |
|
|
|
|
|
|
|
|
|
(136.4 |
) |
|
|
(144.9 |
) |
|
|
(115.1 |
) |
|
|
(453.8 |
) |
|
SUPPLEMENTARY QUARTERLY FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service operating |
|
|
|
|
|
|
|
|
|
|
Funds flow |
|
|
|
Service |
|
|
income before |
|
|
|
|
|
|
Basic and diluted |
|
|
from |
|
|
|
revenue |
|
|
amortization(1) |
|
|
Net income |
|
|
earnings per share |
|
|
operations(2) |
|
|
($000s Cdn except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second |
|
|
839,144 |
|
|
|
381,355 |
|
|
|
156,229 |
|
|
|
0.36 |
|
|
|
334,508 |
|
First |
|
|
817,468 |
|
|
|
367,797 |
|
|
|
123,077 |
|
|
|
0.29 |
|
|
|
311,967 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth |
|
|
805,700 |
|
|
|
369,527 |
|
|
|
132,378 |
|
|
|
0.31 |
|
|
|
321,276 |
|
Third |
|
|
792,149 |
|
|
|
356,089 |
|
|
|
128,113 |
|
|
|
0.30 |
|
|
|
310,984 |
|
Second |
|
|
763,182 |
|
|
|
349,711 |
|
|
|
298,848 |
|
|
|
0.69 |
|
|
|
304,293 |
|
First |
|
|
743,828 |
|
|
|
332,909 |
|
|
|
112,223 |
|
|
|
0.26 |
|
|
|
286,342 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth |
|
|
715,471 |
|
|
|
326,052 |
|
|
|
135,932 |
|
|
|
0.31 |
|
|
|
272,545 |
|
Third |
|
|
702,238 |
|
|
|
310,748 |
|
|
|
91,658 |
|
|
|
0.21 |
|
|
|
259,470 |
|
|
|
|
|
(1) |
|
See definition and discussion under Key Performance Drivers in Managements
Discussion and Analysis. |
|
(2) |
|
Funds flow from operations is presented before changes in net non-cash working
capital balances related to operations as presented in the unaudited interim Consolidated
Statements of Cash Flows. |
Generally, service revenue and service operating income before amortization have grown
quarter-over-quarter mainly due to customer growth and rate increases. Net income has generally
trended positively quarter-over-quarter as a result of the growth in service operating income
before amortization described above, reductions of interest expense as a result of debt repayment
and retirement and lower average costs of borrowing, the impact of the net change in
17
Shaw Communications Inc.
non-operating items such as other gains and debt retirement costs and the impact of corporate
income tax rate reductions. The exceptions to the consecutive quarter-over-quarter increases in net
income are the first and third quarters of 2008 and first quarter of 2009. Net income declined by
$23.7 million in the first quarter of 2008 and by $170.7 million in the third quarter of 2008 due
to income tax recoveries primarily related to reductions in corporate income tax rates which
contributed $35.5 million and $188.0 to net income in the fourth quarter of 2007 and second quarter
of 2008, respectively. The decline related to income taxes in the first quarter of 2008 was
partially offset by a net customs duty recovery of $22.3 million in respect of satellite receiver
importations in prior years. The second quarter of 2009 also benefitted from reductions in
corporate income tax rates amounting to $22.6 million. The decline in net income in the first
quarter of 2009 of $9.3 million is mainly due to an increase in amortization expense. As a result
of the aforementioned changes in net income, basic and diluted earnings per share have trended
accordingly.
ACCOUNTING STANDARDS
Update to critical accounting policies and estimates
The Managements Discussion and Analysis (MD&A) included in the Companys August 31, 2008 Annual
Report outlined critical accounting policies including key estimates and assumptions that
management has made under these policies and how they affect the amounts reported in the
Consolidated Financial Statements. The MD&A also describes significant accounting policies where
alternatives exist. Also described therein were several new accounting policies that the Company
was required to adopt in fiscal 2009 as a result of changes in Canadian accounting pronouncements.
The unaudited interim Consolidated Financial Statements follow the same accounting policies and
methods of application as the most recent annual consolidated financial statements other than as
set out below.
Inventories
Effective September 1, 2008, the Company adopted CICA Handbook Section 3031, Inventories, which
provides more guidance on measurement and disclosure requirements. The application of this
standard had no impact on the Companys consolidated financial statements.
Capital disclosures
Effective September 1, 2008, the Company adopted CICA Handbook Section 1535 Capital Disclosures.
This standard requires the Company to disclose information that enables financial statement users
to evaluate the Companys objectives, policies and processes for managing capital.
Financial instruments
Effective September 1, 2008, the Company adopted CICA Handbook Section 3862 Financial Instruments
Disclosures and Section 3863 Financial Instruments Presentation. These
standards require disclosure that enables financial statement users to evaluate and understand the
significance of financial instruments for the Companys financial position and performance, and the
nature and extent of risks arising from financial instruments to which the Company is exposed
during the period and at the balance sheet date, and how the Company manages those risks.
18
Shaw Communications Inc.
Recent accounting pronouncements:
International Financial Reporting Standards (IFRS)
In February 2008, the CICA Accounting Standards Board (AScB) confirmed that Canadian publicly
accountable enterprises will be required to adopt International Financial Reporting Standards
(IFRS), as issued by the International Accounting Standards Board (IASB), for fiscal periods
beginning on or after January 1, 2011. These standards would require the Company to begin
reporting under IFRS in the first quarter of fiscal 2012 with comparative data for the prior year.
The Company is assessing the potential impacts of transition to IFRS and developing its plan
accordingly.
2009 GUIDANCE
The Companys preliminary view with respect to 2009 guidance was provided coincident with the
release of its fourth quarter 2008 results on October 23, 2008. It called for service operating
income before amortization in the Cable division to increase approximately 10%, modest growth in
the Satellite division, and free cash flow of at least $500 million. There are no revisions to the
guidance at this time.
Certain important assumptions for 2009 guidance purposes include: customer growth continuing
generally in line with historical trends; stable pricing environment for Shaws products relative
to todays rates; no significant market disruption or other significant changes in competition or
regulation that would have a material impact; cash income taxes to be paid or payable in 2009; and
a stable regulatory fee and rate environment, with CRTC Part II fees payable. While the Company
does anticipate weakening economic conditions in Western Canada, it does not see any material
changes to its business at this time.
See the section below entitled Caution Concerning Forward-Looking Statements.
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
Certain statements included and incorporated by reference herein may constitute forward-looking
statements. Such forward-looking statements involve risks, uncertainties and other factors which
may cause actual results, performance or achievements of the Company to be materially different
from any future results, performance or achievements expressed or implied by such forward-looking
statements. When used, the words anticipate, believe, expect, plan, intend, target,
guideline, goal, and similar expressions generally identify forward-looking statements. These
forward-looking statements include, but are not limited to, references to future capital
expenditures (including the amount and nature thereof), financial guidance for future
performance, business strategies and measures to implement strategies, competitive strengths,
goals, expansion and growth of Shaws business and operations, plans and references to the future
success of Shaw. These forward-looking statements are based on certain assumptions, some of which
are noted above, and analyses made by Shaw in light of its experience and its perception of
historical trends, current conditions and expected future developments as well as
19
Shaw Communications Inc.
other factors it believes are appropriate in the circumstances as of the current date. These assumptions include but
are not limited to general economic and industry growth rates, currency exchange rates, technology
deployment, content and equipment costs, and industry structure and stability.
Whether actual results and developments will conform with expectations and predictions of the
Company is subject to a number of factors including, but not limited to, general economic, market
or business conditions; the opportunities that may be available to Shaw; Shaws ability to execute
its strategic plans; changes in the competitive environment in the markets in which Shaw operates
and from the development of new markets for emerging technologies; changes in laws, regulations and
decisions by regulators that affect Shaw or the markets in which it operates in both Canada and the
United States; Shaws status as a holding company with separate operating subsidiaries; changing
conditions in the entertainment, information and communications industries; risks associated with
the economic, political and regulatory policies of local governments and laws and policies of
Canada and the United States; and other factors, many of which are beyond the control of Shaw. The
foregoing is not an exhaustive list of all possible factors. Should one or more of these risks
materialize or should assumptions underlying the forward-looking statements prove incorrect, actual
results may vary materially from those as described herein. Consequently, all of the
forward-looking statements made in this report and the documents incorporated by reference herein
are qualified by these cautionary statements, and there can be no assurance that the actual results
or developments anticipated by Shaw will be realized or, even if substantially realized, that they
will have the expected consequences to, or effects on, the Company.
You should not place undue reliance on any such forward-looking statements. The Company utilizes
forward-looking statements in assessing its performance. Certain investors, analysts and others,
utilize the Companys financial guidance and other forward-looking information in order to assess
the Companys expected operational and financial performance and as an indicator of its ability to
service debt and return cash to shareholders. The Companys financial guidance may not be
appropriate for other purposes.
Any forward-looking statement (and such risks, uncertainties and other factors) speaks only as of
the date on which it was originally made and the Company expressly disclaims any obligation or
undertaking to disseminate any updates or revisions to any forward-looking statement contained in
this document to reflect any change in expectations with regard to those statements or any other
change in events, conditions or circumstances on which any such statement is based, except as
required by law. New factors affecting the Company emerge from time to time, and it is not possible
for the Company to predict what factors will arise or when. In addition, the Company cannot assess
the impact of each factor on its business or the extent to which any particular factor, or
combination of factors, may cause actual results to differ materially from those contained in any
forward-looking statement.
20
Shaw Communications Inc.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
|
|
|
|
|
|
|
[thousands of Canadian dollars] |
|
February 28, 2009 |
|
|
August 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
199,993 |
|
|
|
188,145 |
|
Inventories |
|
|
64,325 |
|
|
|
51,774 |
|
Prepaids and other |
|
|
31,108 |
|
|
|
27,328 |
|
Derivative instruments |
|
|
1,792 |
|
|
|
|
|
Future income taxes |
|
|
66,310 |
|
|
|
137,220 |
|
|
|
|
|
363,528 |
|
|
|
404,467 |
|
Investments and other assets |
|
|
197,746 |
|
|
|
197,979 |
|
Property, plant and equipment |
|
|
2,726,720 |
|
|
|
2,616,500 |
|
Deferred charges |
|
|
300,399 |
|
|
|
274,666 |
|
Intangibles |
|
|
|
|
|
|
|
|
Broadcast rights |
|
|
4,816,381 |
|
|
|
4,776,078 |
|
Goodwill |
|
|
88,111 |
|
|
|
88,111 |
|
|
|
|
|
8,492,885 |
|
|
|
8,357,801 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
Bank indebtedness [note 4] |
|
|
13,827 |
|
|
|
44,201 |
|
Accounts payable and accrued liabilities |
|
|
581,819 |
|
|
|
655,756 |
|
Income taxes payable |
|
|
2,094 |
|
|
|
2,446 |
|
Unearned revenue |
|
|
129,315 |
|
|
|
124,384 |
|
Current portion of long-term debt [note 4] |
|
|
525 |
|
|
|
509 |
|
Derivative instruments |
|
|
1,728 |
|
|
|
1,349 |
|
|
|
|
|
729,308 |
|
|
|
828,645 |
|
Long-term debt [note 4] |
|
|
2,971,146 |
|
|
|
2,706,534 |
|
Other long-term liability [note 9] |
|
|
91,938 |
|
|
|
78,912 |
|
Derivative instruments |
|
|
288,938 |
|
|
|
518,856 |
|
Deferred credits |
|
|
691,294 |
|
|
|
687,836 |
|
Future income taxes |
|
|
1,303,598 |
|
|
|
1,281,826 |
|
|
|
|
|
6,076,222 |
|
|
|
6,102,609 |
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
|
Share capital [note 5] |
|
|
2,105,990 |
|
|
|
2,063,431 |
|
Contributed surplus [note 5] |
|
|
29,937 |
|
|
|
23,027 |
|
Retained earnings |
|
|
309,384 |
|
|
|
226,408 |
|
Accumulated other comprehensive loss [note 7] |
|
|
(28,648 |
) |
|
|
(57,674 |
) |
|
|
|
|
2,416,663 |
|
|
|
2,255,192 |
|
|
|
|
|
8,492,885 |
|
|
|
8,357,801 |
|
|
See accompanying notes
21
Shaw Communications Inc.
CONSOLIDATED STATEMENTS OF INCOME AND
RETAINED EARNINGS (DEFICIT)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
February 28, |
|
|
February 29, |
|
|
February 28, |
|
|
February 29, |
|
[thousands of Canadian dollars except per share amounts] |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenue [note 2] |
|
|
839,144 |
|
|
|
763,182 |
|
|
|
1,656,612 |
|
|
|
1,507,010 |
|
Operating, general and administrative expenses |
|
|
457,789 |
|
|
|
413,471 |
|
|
|
907,460 |
|
|
|
824,390 |
|
|
Service operating income before amortization [note 2] |
|
|
381,355 |
|
|
|
349,711 |
|
|
|
749,152 |
|
|
|
682,620 |
|
Amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred IRU revenue |
|
|
3,136 |
|
|
|
3,136 |
|
|
|
6,273 |
|
|
|
6,273 |
|
Deferred equipment revenue |
|
|
33,941 |
|
|
|
31,525 |
|
|
|
66,978 |
|
|
|
61,104 |
|
Deferred equipment costs |
|
|
(62,962 |
) |
|
|
(55,468 |
) |
|
|
(123,391 |
) |
|
|
(112,339 |
) |
Deferred charges |
|
|
(256 |
) |
|
|
(256 |
) |
|
|
(512 |
) |
|
|
(512 |
) |
Property, plant and equipment |
|
|
(117,034 |
) |
|
|
(104,506 |
) |
|
|
(227,584 |
) |
|
|
(207,123 |
) |
|
Operating income |
|
|
238,180 |
|
|
|
224,142 |
|
|
|
470,916 |
|
|
|
430,023 |
|
Amortization of financing costs long-term debt |
|
|
(946 |
) |
|
|
(884 |
) |
|
|
(1,892 |
) |
|
|
(1,863 |
) |
Interest expense debt [note 2] |
|
|
(56,354 |
) |
|
|
(57,511 |
) |
|
|
(113,564 |
) |
|
|
(117,227 |
) |
|
|
|
|
180,880 |
|
|
|
165,747 |
|
|
|
355,460 |
|
|
|
310,933 |
|
Debt retirement costs |
|
|
|
|
|
|
(5,264 |
) |
|
|
|
|
|
|
(5,264 |
) |
Other gains |
|
|
7,312 |
|
|
|
1,983 |
|
|
|
8,994 |
|
|
|
25,518 |
|
|
Income before income taxes |
|
|
188,192 |
|
|
|
162,466 |
|
|
|
364,454 |
|
|
|
331,187 |
|
Future income tax expense (recovery) |
|
|
31,843 |
|
|
|
(136,402 |
) |
|
|
85,161 |
|
|
|
(79,820 |
) |
|
Income before the following |
|
|
156,349 |
|
|
|
298,868 |
|
|
|
279,293 |
|
|
|
411,007 |
|
Equity income (loss) on investee |
|
|
(120 |
) |
|
|
(20 |
) |
|
|
13 |
|
|
|
64 |
|
|
Net income |
|
|
156,229 |
|
|
|
298,848 |
|
|
|
279,306 |
|
|
|
411,071 |
|
Retained earnings (deficit), beginning of period |
|
|
238,899 |
|
|
|
(25,378 |
) |
|
|
226,408 |
|
|
|
(68,132 |
) |
Adjustment for adoption of new accounting policy |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,754 |
|
Reduction on Class B Non-Voting Shares purchased
for cancellation [note 5] |
|
|
|
|
|
|
(23,336 |
) |
|
|
(25,017 |
) |
|
|
(23,336 |
) |
Dividends Class A Shares and Class B Non-Voting Shares |
|
|
(85,744 |
) |
|
|
(77,731 |
) |
|
|
(171,313 |
) |
|
|
(148,954 |
) |
|
Retained earnings, end of period |
|
|
309,384 |
|
|
|
172,403 |
|
|
|
309,384 |
|
|
|
172,403 |
|
|
Earnings per share [note 6] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
0.36 |
|
|
|
0.69 |
|
|
|
0.65 |
|
|
|
0.95 |
|
Diluted |
|
|
0.36 |
|
|
|
0.69 |
|
|
|
0.65 |
|
|
|
0.94 |
|
|
[thousands of shares] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average participating shares outstanding during period |
|
|
428,833 |
|
|
|
431,844 |
|
|
|
428,295 |
|
|
|
431,797 |
|
Participating shares outstanding, end of period |
|
|
429,791 |
|
|
|
430,876 |
|
|
|
429,791 |
|
|
|
430,876 |
|
|
See accompanying notes
22
Shaw Communications Inc.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME AND
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
February 28, |
|
|
February 29, |
|
|
February 28, |
|
|
February 29, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Net income |
|
|
156,229 |
|
|
|
298,848 |
|
|
|
279,306 |
|
|
|
411,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) [note 7] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized fair value of derivatives designated as
cash flow hedges |
|
|
34,307 |
|
|
|
(19,222 |
) |
|
|
187,789 |
|
|
|
(77,710 |
) |
Realized gains on cancellation of forward purchase contracts |
|
|
|
|
|
|
|
|
|
|
9,314 |
|
|
|
|
|
Adjustment for hedged items recognized in the period |
|
|
(1,065 |
) |
|
|
6,683 |
|
|
|
6,023 |
|
|
|
21,190 |
|
Reclassification of foreign exchange loss (gain) on
hedging derivatives to income to offset foreign exchange
adjustments on US denominated debt |
|
|
(29,493 |
) |
|
|
13,447 |
|
|
|
(174,213 |
) |
|
|
59,378 |
|
Unrealized foreign exchange gain (loss) on translation of self-
sustaining foreign operations |
|
|
19 |
|
|
|
(8 |
) |
|
|
113 |
|
|
|
(32 |
) |
|
|
|
|
3,768 |
|
|
|
900 |
|
|
|
29,026 |
|
|
|
2,826 |
|
|
Comprehensive income |
|
|
159,997 |
|
|
|
299,748 |
|
|
|
308,332 |
|
|
|
413,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss), beginning of
period |
|
|
(32,416 |
) |
|
|
(54,989 |
) |
|
|
(57,674 |
) |
|
|
312 |
|
Adjustment for adoption of new accounting policy |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(57,227 |
) |
Other comprehensive income |
|
|
3,768 |
|
|
|
900 |
|
|
|
29,026 |
|
|
|
2,826 |
|
|
Accumulated other comprehensive loss, end of period |
|
|
(28,648 |
) |
|
|
(54,089 |
) |
|
|
(28,648 |
) |
|
|
(54,089 |
) |
|
See accompanying notes
23
Shaw Communications Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
February 28, |
|
|
February 29, |
|
|
February 28, |
|
|
February 29, |
|
[thousands of Canadian dollars] |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES [note 8] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds flow from operations |
|
|
334,508 |
|
|
|
304,293 |
|
|
|
646,475 |
|
|
|
590,635 |
|
Net decrease (increase) in non-cash working capital balances related
to operations |
|
|
63,068 |
|
|
|
(3,539 |
) |
|
|
56,121 |
|
|
|
(3,726 |
) |
|
|
|
|
397,576 |
|
|
|
300,754 |
|
|
|
702,596 |
|
|
|
586,909 |
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment [note 2] |
|
|
(193,594 |
) |
|
|
(121,582 |
) |
|
|
(341,704 |
) |
|
|
(260,798 |
) |
Additions to equipment costs (net) [note 2] |
|
|
(35,126 |
) |
|
|
(26,375 |
) |
|
|
(69,553 |
) |
|
|
(57,483 |
) |
Net customs duty recovery on equipment costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,267 |
|
Proceeds on cancellation of US forward purchase contracts |
|
|
|
|
|
|
|
|
|
|
13,384 |
|
|
|
|
|
Net addition to inventories |
|
|
(6,913 |
) |
|
|
(8,158 |
) |
|
|
(12,551 |
) |
|
|
(2,694 |
) |
Deposits on wireless spectrum licenses |
|
|
|
|
|
|
|
|
|
|
(152,465 |
) |
|
|
|
|
Cable business acquisitions [note 3] |
|
|
(46,330 |
) |
|
|
|
|
|
|
(46,366 |
) |
|
|
|
|
Proceeds on disposal of property, plant and equipment [note 2] |
|
|
20,749 |
|
|
|
308 |
|
|
|
21,620 |
|
|
|
361 |
|
|
|
|
|
(261,214 |
) |
|
|
(155,807 |
) |
|
|
(587,635 |
) |
|
|
(298,347 |
) |
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in bank indebtedness |
|
|
(57,691 |
) |
|
|
17,943 |
|
|
|
(30,374 |
) |
|
|
37,630 |
|
Increase in long-term debt |
|
|
70,000 |
|
|
|
70,000 |
|
|
|
241,615 |
|
|
|
170,000 |
|
Long-term debt repayments |
|
|
(105,126 |
) |
|
|
(125,118 |
) |
|
|
(181,865 |
) |
|
|
(496,995 |
) |
Proceeds on cancellation of bond forward contract |
|
|
|
|
|
|
|
|
|
|
10,757 |
|
|
|
|
|
Debt retirement costs |
|
|
|
|
|
|
(4,272 |
) |
|
|
|
|
|
|
(4,272 |
) |
Issue of Class B Non-Voting Shares [note 5] |
|
|
42,189 |
|
|
|
6,276 |
|
|
|
49,695 |
|
|
|
20,787 |
|
Purchase of Class B Non-Voting Shares for cancellation [note 5] |
|
|
|
|
|
|
(32,038 |
) |
|
|
(33,574 |
) |
|
|
(32,038 |
) |
Dividends paid on Class A Shares and Class B Non-Voting Shares |
|
|
(85,744 |
) |
|
|
(77,731 |
) |
|
|
(171,313 |
) |
|
|
(148,954 |
) |
|
|
|
|
(136,372 |
) |
|
|
(144,940 |
) |
|
|
(115,059 |
) |
|
|
(453,842 |
) |
|
Effect of currency translation on cash balances and cash flows |
|
|
10 |
|
|
|
(7 |
) |
|
|
98 |
|
|
|
(30 |
) |
|
Decrease in cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(165,310 |
) |
Cash and cash equivalents, beginning of the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
165,310 |
|
|
Cash and cash equivalents, end of the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash includes cash and term deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes
24
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
February 28, 2009 and February 29, 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
1. BASIS OF PRESENTATION AND ACCOUNTING POLICIES
The unaudited interim Consolidated Financial Statements include the accounts of Shaw Communications
Inc. and its subsidiaries (collectively the Company). The notes presented in these unaudited
interim Consolidated Financial Statements include only significant events and transactions
occurring since the Companys last fiscal year end and are not fully inclusive of all matters
required to be disclosed in the Companys annual audited consolidated financial statements. As a
result, these unaudited interim Consolidated Financial Statements should be read in conjunction
with the Companys consolidated financial statements for the year ended August 31, 2008.
The unaudited interim Consolidated Financial Statements follow the same accounting policies and
methods of application as the most recent annual consolidated financial statements except as noted
below.
Adoption of recent accounting pronouncements
Inventories
Effective September 1, 2008, the Company adopted CICA Handbook Section 3031, Inventories, which
provides more guidance on measurement and disclosure requirements. The application of this
standard had no impact on the Companys consolidated financial statements.
Capital disclosures
Effective September 1, 2008, the Company adopted CICA Handbook Section 1535 Capital Disclosures.
This standard requires the Company to disclose information that enables financial statement users
to evaluate the Companys objectives, policies and processes for managing capital. The new
disclosures are included in note 10.
Financial instruments
Effective September 1, 2008, the Company adopted CICA Handbook Section 3862 Financial Instruments
Disclosures and Section 3863 Financial Instruments Presentation. These standards require
disclosure that enables financial statement users to evaluate and understand the significance of
financial instruments for the Companys financial position and performance and the nature and
extent of risks arising from financial instruments to which the Company is exposed during the
period and at the balance sheet date, and how the Company manages those risks. The new disclosures
are included in note 11.
Recent accounting pronouncements
International Financial Reporting Standards (IFRS)
In February 2008, the CICA Accounting Standards Board (AScB) confirmed that Canadian publicly
accountable enterprises will be required to adopt International Financial Reporting Standards
(IFRS), as issued by the International Accounting Standards Board (IASB), for fiscal periods
beginning on or after January 1, 2011. These standards would require the Company to begin
reporting under IFRS in the first quarter of fiscal 2012 with comparative data for the prior year.
The Company is assessing the potential impacts of transition to IFRS and developing its plan
accordingly.
25
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
February 28, 2009 and February 29, 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
2. BUSINESS SEGMENT INFORMATION
The Company provides cable television services, high-speed Internet access, Digital Phone and
Internet infrastructure services (Cable); DTH satellite services (Star Choice); and, satellite
distribution services (Satellite Services). All of these operations are located in Canada.
Information on operations by segment is as follows:
Operating information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
February 28, |
|
|
February 29, |
|
|
February 28, |
|
|
February 29, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Service revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable |
|
|
650,757 |
|
|
|
582,806 |
|
|
|
1,281,165 |
|
|
|
1,149,194 |
|
DTH |
|
|
171,103 |
|
|
|
162,221 |
|
|
|
339,584 |
|
|
|
320,058 |
|
Satellite Services |
|
|
22,376 |
|
|
|
22,912 |
|
|
|
45,589 |
|
|
|
45,870 |
|
|
Inter segment |
|
|
844,236 |
|
|
|
767,939 |
|
|
|
1,666,338 |
|
|
|
1,515,122 |
|
Cable |
|
|
(1,198 |
) |
|
|
(957 |
) |
|
|
(2,252 |
) |
|
|
(1,867 |
) |
DTH |
|
|
(3,019 |
) |
|
|
(2,925 |
) |
|
|
(5,724 |
) |
|
|
(4,495 |
) |
Satellite Services |
|
|
(875 |
) |
|
|
(875 |
) |
|
|
(1,750 |
) |
|
|
(1,750 |
) |
|
|
|
|
839,144 |
|
|
|
763,182 |
|
|
|
1,656,612 |
|
|
|
1,507,010 |
|
|
Service operating income before
amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable |
|
|
313,078 |
|
|
|
284,020 |
|
|
|
616,253 |
|
|
|
556,767 |
|
DTH |
|
|
57,026 |
|
|
|
53,522 |
|
|
|
109,515 |
|
|
|
101,472 |
|
Satellite Services |
|
|
11,251 |
|
|
|
12,169 |
|
|
|
23,384 |
|
|
|
24,381 |
|
|
|
|
|
381,355 |
|
|
|
349,711 |
|
|
|
749,152 |
|
|
|
682,620 |
|
|
Interest (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable |
|
|
49,453 |
|
|
|
49,709 |
|
|
|
99,757 |
|
|
|
100,712 |
|
DTH and Satellite Services |
|
|
6,561 |
|
|
|
7,454 |
|
|
|
13,124 |
|
|
|
15,817 |
|
Burrard Landing Lot 2 Holdings Partnership |
|
|
340 |
|
|
|
348 |
|
|
|
683 |
|
|
|
698 |
|
|
|
|
|
56,354 |
|
|
|
57,511 |
|
|
|
113,564 |
|
|
|
117,227 |
|
|
|
|
|
(1) |
|
The Company reports interest on a segmented basis for Cable and combined satellite
only. It does not report interest on a segmented basis for DTH and Satellite Services. |
26
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
February 28, 2009 and February 29, 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
Capital expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
February 28, |
|
|
February 29, |
|
|
February 28, |
|
|
February 29, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Capital expenditures accrual basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable |
|
|
132,484 |
|
|
|
118,599 |
|
|
|
272,864 |
|
|
|
259,148 |
|
Corporate |
|
|
22,969 |
|
|
|
8,556 |
|
|
|
46,858 |
|
|
|
20,572 |
|
|
Sub-total Cable including corporate |
|
|
155,453 |
|
|
|
127,155 |
|
|
|
319,722 |
|
|
|
279,720 |
|
Satellite (net of equipment profit) |
|
|
829 |
|
|
|
615 |
|
|
|
961 |
|
|
|
701 |
|
|
|
|
|
156,282 |
|
|
|
127,770 |
|
|
|
320,683 |
|
|
|
280,421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment costs (net of revenue
received) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable |
|
|
12,955 |
|
|
|
9,180 |
|
|
|
25,810 |
|
|
|
17,933 |
|
Satellite |
|
|
18,156 |
|
|
|
17,195 |
|
|
|
38,390 |
|
|
|
39,550 |
|
|
|
|
|
31,111 |
|
|
|
26,375 |
|
|
|
64,200 |
|
|
|
57,483 |
|
|
Capital expenditures and equipment
costs (net) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable |
|
|
168,408 |
|
|
|
136,335 |
|
|
|
345,532 |
|
|
|
297,653 |
|
Satellite |
|
|
18,985 |
|
|
|
17,810 |
|
|
|
39,351 |
|
|
|
40,251 |
|
|
|
|
|
187,393 |
|
|
|
154,145 |
|
|
|
384,883 |
|
|
|
337,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to Consolidated
Statements of Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property, plant and
equipment |
|
|
193,594 |
|
|
|
121,582 |
|
|
|
341,704 |
|
|
|
260,798 |
|
Additions to equipment costs (net) |
|
|
35,126 |
|
|
|
26,375 |
|
|
|
69,553 |
|
|
|
57,483 |
|
|
Total of capital expenditures and
equipment costs (net) per Consolidated
Statements of Cash Flows |
|
|
228,720 |
|
|
|
147,957 |
|
|
|
411,257 |
|
|
|
318,281 |
|
Increase (decrease) in working capital
related to capital expenditures |
|
|
(15,715 |
) |
|
|
7,065 |
|
|
|
2,285 |
|
|
|
21,357 |
|
Less: Realized gains on cancellation
of US dollar forward purchase
contracts (1) |
|
|
(4,015 |
) |
|
|
|
|
|
|
(5,353 |
) |
|
|
|
|
Less: Proceeds on disposal of
property, plant and equipment |
|
|
(20,749 |
) |
|
|
|
|
|
|
(21,620 |
) |
|
|
|
|
Less: Satellite equipment
profit (2) |
|
|
(848 |
) |
|
|
(877 |
) |
|
|
(1,686 |
) |
|
|
(1,734 |
) |
|
Total capital expenditures and
equipment costs (net) reported
by segments |
|
|
187,393 |
|
|
|
154,145 |
|
|
|
384,883 |
|
|
|
337,904 |
|
|
|
|
|
(1) |
|
During the first quarter, the Company realized gains totaling $13,384 on
cancellation of certain of its US dollar forward purchase contracts in respect of capital
expenditures and equipment costs. The gains are included in other comprehensive income
and reclassified to the initial carrying amount of capital assets or equipment costs when
the assets are recognized. |
|
(2) |
|
The profit from the sale of satellite equipment is subtracted from the
calculation of segmented capital expenditures and equipment costs (net) as the Company
views the profit on sale as a recovery of expenditures on customer premise equipment. |
27
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
February 28, 2009 and February 29, 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 28, 2009 |
|
|
|
Cable |
|
|
DTH |
|
|
Satellite Services |
|
|
Total |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Segment assets |
|
|
6,585,154 |
|
|
|
861,429 |
|
|
|
509,760 |
|
|
|
7,956,343 |
|
|
|
|
|
|
Corporate assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
536,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,492,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2008 |
|
|
|
Cable |
|
|
DTH |
|
|
Satellite Services |
|
|
Total |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Segment assets |
|
|
6,465,183 |
|
|
|
869,710 |
|
|
|
523,736 |
|
|
|
7,858,629 |
|
|
|
|
|
|
Corporate assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
499,172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,357,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3. BUSINESS ACQUISITIONS
A summary of net assets acquired on the Campbell River cable business acquisition, accounted for as
a purchase, is as follows:
|
|
|
|
|
|
|
$ |
|
|
Identifiable net assets acquired at assigned fair values |
|
|
|
|
Property, plant and equipment |
|
|
6,481 |
|
Broadcast rights |
|
|
40,303 |
|
|
|
|
|
46,784 |
|
Working capital deficiency |
|
|
(418 |
) |
|
Cash purchase price |
|
|
46,366 |
|
|
During the second quarter, the Company received CRTC approval for the purchase of the Campbell
River cable system in British Columbia which serves approximately 12,000 basic subscribers. The
purchase price may be impacted by settlement of final closing adjustments. The acquisition was
effective February 1, 2009 and results of operations have been included from that date.
28
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
February 28, 2009 and February 29, 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
4. LONG-TERM DEBT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 28, 2009 |
|
|
August 31, 2008 |
|
|
|
|
|
|
|
|
Translated |
|
|
Adjustment |
|
|
|
|
|
|
Translated |
|
|
Adjustment |
|
|
|
|
|
|
|
|
|
|
at period |
|
|
for hedged |
|
|
Long-term |
|
|
at year |
|
|
for hedged |
|
|
|
|
|
|
Effective |
|
|
end |
|
|
debt and |
|
|
debt |
|
|
end |
|
|
debt and |
|
|
Long-term |
|
|
|
interest |
|
|
exchange |
|
|
finance |
|
|
repayable at |
|
|
exchange |
|
|
finance |
|
|
debt repayable |
|
|
|
rates |
|
|
rate(1) |
|
|
costs(1)(2) |
|
|
maturity |
|
|
rate (1) |
|
|
costs (1)(2) |
|
|
at maturity |
|
|
|
% |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Corporate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loans (3) |
|
Variable |
|
|
115,000 |
|
|
|
|
|
|
|
115,000 |
|
|
|
55,000 |
|
|
|
|
|
|
|
55,000 |
|
Senior notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cdn $400,000 5.70% due March 2, 2017 |
|
|
5.72 |
|
|
|
395,421 |
|
|
|
4,579 |
|
|
|
400,000 |
|
|
|
395,196 |
|
|
|
4,804 |
|
|
|
400,000 |
|
Cdn $450,000 6.10% due
November 16, 2012 |
|
|
6.11 |
|
|
|
446,416 |
|
|
|
3,584 |
|
|
|
450,000 |
|
|
|
445,997 |
|
|
|
4,003 |
|
|
|
450,000 |
|
Cdn $300,000 6.15% due May 9, 2016 |
|
|
6.34 |
|
|
|
291,522 |
|
|
|
8,478 |
|
|
|
300,000 |
|
|
|
291,059 |
|
|
|
8,941 |
|
|
|
300,000 |
|
US $440,000 8.25% due April 11, 2010 |
|
|
7.88 |
|
|
|
558,727 |
|
|
|
83,893 |
|
|
|
642,620 |
|
|
|
465,711 |
|
|
|
176,909 |
|
|
|
642,620 |
|
US $225,000 7.25% due April 6, 2011 |
|
|
7.68 |
|
|
|
285,312 |
|
|
|
70,526 |
|
|
|
355,838 |
|
|
|
237,781 |
|
|
|
118,057 |
|
|
|
355,838 |
|
US $300,000 7.20% due
December 15, 2011 |
|
|
7.61 |
|
|
|
380,507 |
|
|
|
96,343 |
|
|
|
476,850 |
|
|
|
317,222 |
|
|
|
159,628 |
|
|
|
476,850 |
|
Cdn $350,000 7.50% due
November 20, 2013 |
|
|
7.50 |
|
|
|
346,032 |
|
|
|
3,968 |
|
|
|
350,000 |
|
|
|
345,685 |
|
|
|
4,315 |
|
|
|
350,000 |
|
|
|
|
|
|
|
|
|
2,818,937 |
|
|
|
271,371 |
|
|
|
3,090,308 |
|
|
|
2,553,651 |
|
|
|
476,657 |
|
|
|
3,030,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other subsidiaries and entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Videon CableSystems Inc.
Cdn $130,000 Senior Debentures Series A
8.15% due April 26, 2010 |
|
|
7.63 |
|
|
|
131,011 |
|
|
|
(1,011 |
) |
|
|
130,000 |
|
|
|
131,429 |
|
|
|
(1,429 |
) |
|
|
130,000 |
|
Burrard Landing Lot 2 Holdings Partnership |
|
|
6.31 |
|
|
|
21,723 |
|
|
|
110 |
|
|
|
21,833 |
|
|
|
21,963 |
|
|
|
120 |
|
|
|
22,083 |
|
|
|
|
|
|
|
|
|
152,734 |
|
|
|
(901 |
) |
|
|
151,833 |
|
|
|
153,392 |
|
|
|
(1,309 |
) |
|
|
152,083 |
|
|
Total consolidated debt |
|
|
|
|
|
|
2,971,671 |
|
|
|
270,470 |
|
|
|
3,242,141 |
|
|
|
2,707,043 |
|
|
|
475,348 |
|
|
|
3,182,391 |
|
Less current portion (4) |
|
|
|
|
|
|
525 |
|
|
|
|
|
|
|
525 |
|
|
|
509 |
|
|
|
|
|
|
|
509 |
|
|
|
|
|
|
|
|
|
2,971,146 |
|
|
|
270,470 |
|
|
|
3,241,616 |
|
|
|
2,706,534 |
|
|
|
475,348 |
|
|
|
3,181,882 |
|
|
|
|
|
(1) |
|
Long-term debt, excluding bank loans, is presented net of unamortized discounts,
finance costs, fair value adjustment on debt and bond forward proceeds of $22,932 (August 31,
2008 $24,870). |
|
(2) |
|
Foreign denominated long-term debt is translated at the period-end foreign exchange
rates. If the rate of translation was adjusted to reflect the hedged rates of the Companys
cross-currency interest rate agreements (which fix the liability for interest and principal),
long-term debt would increase by $247,538 (August 31, 2008 $450,478) representing a
corresponding amount in derivative instruments. The hedged rates on the Senior notes of US
$440,000, US $225,000 and US $300,000 are 1.4605, 1.5815 and 1.5895, respectively. |
|
(3) |
|
Availabilities under banking facilities are as follows at February 28, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating |
|
|
|
Total |
|
|
Bank loans(a) (b) |
|
|
credit facilities(a) |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
Total facilities |
|
|
1,050,000 |
|
|
|
1,000,000 |
|
|
|
50,000 |
|
Amount drawn including outstanding cheques |
|
|
128,827 |
|
|
|
115,000 |
|
|
|
13,827 |
|
Letters of credit |
|
|
612 |
|
|
|
|
|
|
|
612 |
|
|
|
|
|
|
|
920,561 |
|
|
|
885,000 |
|
|
|
35,561 |
|
|
|
|
29
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
February 28, 2009 and February 29, 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
|
(a) |
|
Bank loans represent liabilities classified as long-term debt. Operating
credit facilities are for terms less than one year and accordingly are classified as
bank indebtedness. |
|
(b) |
|
The $1 billion revolving credit facility is due May 31, 2012 and is unsecured
and ranks pari passu with the senior unsecured notes. |
|
|
|
(4) |
|
Current portion of long-term debt is the amount due within one year on the Partnerships mortgage bonds. |
5. SHARE CAPITAL
Issued and outstanding
Changes in Class A Share and Class B Non-Voting Share capital during the six months ended February
28, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Shares |
|
|
Class B Non-Voting Shares |
|
|
|
Number |
|
|
$ |
|
|
Number |
|
|
$ |
|
|
August 31, 2008 |
|
|
22,550,064 |
|
|
|
2,471 |
|
|
|
405,882,652 |
|
|
|
2,060,960 |
|
Issued upon stock option plan exercises |
|
|
|
|
|
|
|
|
|
|
3,041,132 |
|
|
|
51,116 |
|
Purchase of shares for cancellation |
|
|
|
|
|
|
|
|
|
|
(1,683,000 |
) |
|
|
(8,557 |
) |
|
February 28, 2009 |
|
|
22,550,064 |
|
|
|
2,471 |
|
|
|
407,240,784 |
|
|
|
2,103,519 |
|
|
Purchase of shares for cancellation
During the six months ended February 28, 2009, the Company purchased 1,683,000 Class B Non-Voting
Shares for cancellation for $33,574 of which $8,557 reduced the stated capital of the Class B
Non-Voting Shares and $25,017 was charged against retained earnings.
Stock option plan
Under a stock option plan, directors, officers, employees and consultants of the Company are
eligible to receive stock options to acquire Class B Non-Voting Shares with terms not to exceed 10
years from the date of grant. For all options granted up to February 28, 2009, twenty-five percent
of the options are exercisable on each of the first four anniversary dates from the date of the
original grant. The options must be issued at not less than the fair market value of the Class B
Non-Voting Shares at the date of grant. During the second quarter, the plan was amended to increase
the maximum number of Class B Non-Voting Shares issuable under the plan by 20,000,000 to
52,000,000. To date 10,794,618 Class B Non-Voting Shares have been issued under the plan. During
the six months ended February 28, 2009, 3,041,132 options were exercised for $49,695.
The changes in options for the six months ended February 28, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average |
|
|
|
|
|
|
|
exercise price |
|
|
|
Number |
|
|
$ |
|
|
Outstanding, beginning of period |
|
|
23,963,771 |
|
|
|
19.77 |
|
Granted |
|
|
133,000 |
|
|
|
22.06 |
|
Forfeited |
|
|
(686,600 |
) |
|
|
20.79 |
|
Exercised |
|
|
(3,041,132 |
) |
|
|
16.34 |
|
|
Outstanding, end of period |
|
|
20,369,039 |
|
|
|
20.27 |
|
|
30
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
February 28, 2009 and February 29, 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
The following table summarizes information about the options outstanding at February 28, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number |
|
|
Weighted |
|
|
Weighted |
|
|
Number |
|
|
Weighted |
|
|
|
outstanding |
|
|
average |
|
|
average |
|
|
exercisable |
|
|
average |
|
|
|
at |
|
|
remaining |
|
|
exercise |
|
|
at |
|
|
exercise |
|
Range of prices |
|
February 28, 2009 |
|
|
contractual life |
|
|
price |
|
|
February 28, 2009 |
|
|
price |
|
|
$8.69 |
|
|
20,000 |
|
|
|
4.64 |
|
|
$ |
8.69 |
|
|
|
20,000 |
|
|
$ |
8.69 |
|
$14.85 - $22.27 |
|
|
12,023,539 |
|
|
|
5.85 |
|
|
$ |
17.40 |
|
|
|
7,097,047 |
|
|
$ |
16.56 |
|
$22.28 - $26.20 |
|
|
8,325,500 |
|
|
|
8.52 |
|
|
$ |
24.44 |
|
|
|
2,090,125 |
|
|
$ |
24.47 |
|
|
The weighted average estimated fair value at the date of the grant for common share options granted
was $3.52 per option (2008 $4.82 per option) and $3.78 per option (2008 $5.41 per option) for
the three and six-months ended, respectively. The fair value of each option granted was estimated
on the date of the grant using the Black-Scholes option-pricing model with the following
assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
February 28, |
|
|
February 29, |
|
|
February 28, |
|
|
February 29, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Dividend yield |
|
|
3.94 |
% |
|
|
2.97 |
% |
|
|
3.73 |
% |
|
|
2.72 |
% |
Risk-free interest rate |
|
|
2.15 |
% |
|
|
4.10 |
% |
|
|
2.66 |
% |
|
|
4.46 |
% |
Expected life of options |
|
5 years |
|
5 years |
|
5 years |
|
5 years |
Expected volatility factor of the future expected
market price of Class B Non-Voting Shares |
|
|
26.7 |
% |
|
|
23.5 |
% |
|
|
25.7 |
% |
|
|
24.6 |
% |
|
Contributed surplus
The changes in contributed surplus are as follows:
|
|
|
|
|
|
|
February 28, 2009 |
|
|
|
$ |
|
|
Balance, beginning of period |
|
|
23,027 |
|
Stock-based compensation |
|
|
8,331 |
|
Stock options exercised |
|
|
(1,421 |
) |
|
Balance, end of period |
|
|
29,937 |
|
|
31
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
February 28, 2009 and February 29, 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
6. EARNINGS PER SHARE
Earnings per share calculations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
February 28, |
|
|
February 29, |
|
|
February 28, |
|
|
February 29, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Numerator for basic and diluted
earnings per share ($) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
156,229 |
|
|
|
298,848 |
|
|
|
279,306 |
|
|
|
411,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator (thousands of shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of Class
A Shares and Class B Non-Voting
Shares for basic earnings per
share |
|
|
428,833 |
|
|
|
431,844 |
|
|
|
428,295 |
|
|
|
431,797 |
|
Effect of dilutive securities |
|
|
1,812 |
|
|
|
2,357 |
|
|
|
2,251 |
|
|
|
3,362 |
|
|
Weighted average number of Class
A Shares and Class B Non-Voting
Shares for diluted earnings per
share |
|
|
430,645 |
|
|
|
434,201 |
|
|
|
430,546 |
|
|
|
435,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share ($) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
0.36 |
|
|
|
0.69 |
|
|
|
0.65 |
|
|
|
0.95 |
|
Diluted |
|
|
0.36 |
|
|
|
0.69 |
|
|
|
0.65 |
|
|
|
0.94 |
|
|
32
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
February 28, 2009 and February 29, 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
7. OTHER COMPREHENSIVE INCOME (LOSS) AND ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Components of other comprehensive income (loss) and the related income tax effects for the six
months ended February 28, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
Income taxes |
|
|
Net |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Changes in unrealized fair value of derivatives
designated as
cash flow hedges |
|
|
219,901 |
|
|
|
(32,112 |
) |
|
|
187,789 |
|
Proceeds on cancellation of forward purchase contracts |
|
|
13,384 |
|
|
|
(4,070 |
) |
|
|
9,314 |
|
Adjustment for hedged items recognized in the period |
|
|
6,077 |
|
|
|
(54 |
) |
|
|
6,023 |
|
Reclassification of foreign exchange gain on hedging
derivatives to income to offset foreign exchange
loss on US
denominated debt |
|
|
(202,940 |
) |
|
|
28,727 |
|
|
|
(174,213 |
) |
Unrealized foreign exchange gain on translation of a
self-sustaining foreign operation |
|
|
113 |
|
|
|
|
|
|
|
113 |
|
|
|
|
|
36,535 |
|
|
|
(7,509 |
) |
|
|
29,026 |
|
|
Components of other comprehensive income (loss) and the related income tax effects for the three
months ended February 28, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
Income taxes |
|
|
Net |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Changes in unrealized fair value of derivatives
designated as
cash flow hedges |
|
|
40,217 |
|
|
|
(5,910 |
) |
|
|
34,307 |
|
Adjustment for hedged items recognized in the period |
|
|
(2,020 |
) |
|
|
955 |
|
|
|
(1,065 |
) |
Reclassification of foreign exchange gain on hedging
derivatives to income to offset foreign exchange
loss on US
denominated debt |
|
|
(34,065 |
) |
|
|
4,572 |
|
|
|
(29,493 |
) |
Unrealized foreign exchange gain on translation of a
self-sustaining foreign operation |
|
|
19 |
|
|
|
|
|
|
|
19 |
|
|
|
|
|
4,151 |
|
|
|
(383 |
) |
|
|
3,768 |
|
|
Components of other comprehensive income (loss) and the related income tax effects for the six
months ended February 29, 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
Income taxes |
|
|
Net |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Changes in unrealized fair value of derivatives designated as
cash flow hedges |
|
|
(92,200 |
) |
|
|
14,490 |
|
|
|
(77,710 |
) |
Adjustment for hedged items recognized in the period |
|
|
26,342 |
|
|
|
(5,152 |
) |
|
|
21,190 |
|
Reclassification of foreign exchange loss on hedging
derivatives to income to offset foreign exchange gain on US
denominated debt |
|
|
69,288 |
|
|
|
(9,910 |
) |
|
|
59,378 |
|
Unrealized foreign exchange loss on translation of
self-sustaining foreign operation |
|
|
(32 |
) |
|
|
|
|
|
|
(32 |
) |
|
|
|
|
3,398 |
|
|
|
(572 |
) |
|
|
2,826 |
|
|
33
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
February 28, 2009 and February 29, 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
Components of other comprehensive income (loss) and the related income tax effects for the three
months ended February 29, 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
Income taxes |
|
|
Net |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Changes in unrealized fair value of derivatives designated as
cash flow hedges |
|
|
(21,759 |
) |
|
|
2,537 |
|
|
|
(19,222 |
) |
Adjustment for hedged items recognized in the period |
|
|
8,227 |
|
|
|
(1,544 |
) |
|
|
6,683 |
|
Reclassification of foreign exchange loss on hedging
derivatives to income to offset foreign exchange gain on US
denominated debt |
|
|
15,054 |
|
|
|
(1,607 |
) |
|
|
13,447 |
|
Unrealized foreign exchange loss on translation of
self-sustaining foreign operation |
|
|
(8 |
) |
|
|
|
|
|
|
(8 |
) |
|
|
|
|
1,514 |
|
|
|
(614 |
) |
|
|
900 |
|
|
Accumulated other comprehensive income (loss) is comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
February 28, 2009 |
|
|
August 31, 2008 |
|
|
|
$ |
|
|
$ |
|
|
Unrealized foreign exchange gain on translation of
self-sustaining foreign operations |
|
|
432 |
|
|
|
319 |
|
Fair value of derivatives |
|
|
(29,080 |
) |
|
|
(57,993 |
) |
|
|
|
|
(28,648 |
) |
|
|
(57,674 |
) |
|
34
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
February 28, 2009 and February 29, 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
8. STATEMENTS OF CASH FLOWS
Disclosures with respect to the Consolidated Statements of Cash Flows are as follows:
(i) |
|
Funds flow from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
February 28, |
|
|
February 29, |
|
|
February 28, |
|
|
February 29, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Net income |
|
|
156,229 |
|
|
|
298,848 |
|
|
|
279,306 |
|
|
|
411,071 |
|
Non-cash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred IRU revenue |
|
|
(3,136 |
) |
|
|
(3,136 |
) |
|
|
(6,273 |
) |
|
|
(6,273 |
) |
Deferred equipment revenue |
|
|
(33,941 |
) |
|
|
(31,525 |
) |
|
|
(66,978 |
) |
|
|
(61,104 |
) |
Deferred equipment costs |
|
|
62,962 |
|
|
|
55,468 |
|
|
|
123,391 |
|
|
|
112,339 |
|
Deferred charges |
|
|
256 |
|
|
|
256 |
|
|
|
512 |
|
|
|
512 |
|
Property, plant and equipment |
|
|
117,034 |
|
|
|
104,506 |
|
|
|
227,584 |
|
|
|
207,123 |
|
Financing costs long-term debt |
|
|
946 |
|
|
|
884 |
|
|
|
1,892 |
|
|
|
1,863 |
|
Future income tax expense (recovery) |
|
|
31,843 |
|
|
|
(136,402 |
) |
|
|
85,161 |
|
|
|
(79,820 |
) |
Equity loss (income) on investee |
|
|
120 |
|
|
|
20 |
|
|
|
(13 |
) |
|
|
(64 |
) |
Debt retirement costs |
|
|
|
|
|
|
5,264 |
|
|
|
|
|
|
|
5,264 |
|
Stock-based compensation |
|
|
4,100 |
|
|
|
4,214 |
|
|
|
8,331 |
|
|
|
8,219 |
|
Defined benefit pension plan |
|
|
6,513 |
|
|
|
5,517 |
|
|
|
13,026 |
|
|
|
11,034 |
|
Net customs duty recovery on equipment costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22,267 |
) |
Gain on cancellation of bond forward |
|
|
|
|
|
|
|
|
|
|
(10,757 |
) |
|
|
|
|
Other |
|
|
(8,418 |
) |
|
|
379 |
|
|
|
(8,707 |
) |
|
|
2,738 |
|
|
Funds flow from operations |
|
|
334,508 |
|
|
|
304,293 |
|
|
|
646,475 |
|
|
|
590,635 |
|
|
(ii) |
|
Changes in non-cash working capital balances related to operations include the following: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
February 28, |
|
|
February 29, |
|
|
February 28, |
|
|
February 29, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Accounts receivable |
|
|
4,592 |
|
|
|
4,393 |
|
|
|
(11,294 |
) |
|
|
(17,800 |
) |
Prepaids and other |
|
|
(12,961 |
) |
|
|
(4,014 |
) |
|
|
(12,621 |
) |
|
|
(1,800 |
) |
Accounts payable and accrued liabilities |
|
|
73,656 |
|
|
|
(3,753 |
) |
|
|
76,370 |
|
|
|
12,620 |
|
Income taxes payable |
|
|
(315 |
) |
|
|
(93 |
) |
|
|
(352 |
) |
|
|
(115 |
) |
Unearned revenue |
|
|
(1,904 |
) |
|
|
(72 |
) |
|
|
4,018 |
|
|
|
3,369 |
|
|
|
|
|
63,068 |
|
|
|
(3,539 |
) |
|
|
56,121 |
|
|
|
(3,726 |
) |
|
(iii) |
|
Interest and income taxes paid and classified as operating activities are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
February 28, |
|
|
February 29, |
|
|
February 28, |
|
|
February 29, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Interest |
|
|
19,597 |
|
|
|
21,923 |
|
|
|
114,205 |
|
|
|
129,034 |
|
Income taxes |
|
|
297 |
|
|
|
94 |
|
|
|
316 |
|
|
|
121 |
|
|
35
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
February 28, 2009 and February 29, 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
9. OTHER LONG-TERM LIABILITY
Other long-term liability is the long-term portion of the Companys defined benefit pension plan.
The total benefit costs expensed under the Companys defined benefit pension were $6,875 (2008
$5,879) and $13,750 (2008 $11,758) for the three and six months ended February 28, 2009,
respectively.
10. CAPITAL STRUCTURE MANAGEMENT
The Companys objectives when managing capital are:
|
(i) |
|
to maintain a capital structure which optimizes the cost of capital, provides flexibility
and diversity of funding sources and timing of debt maturities, and adequate anticipated
liquidity for organic growth and strategic acquisitions; |
|
|
(ii) |
|
to maintain compliance with debt covenants; and |
|
|
(iii) |
|
to manage a strong and efficient capital base to maintain investor, creditor and market
confidence. |
The Company defines capital as comprising all components of shareholders equity (other than
amounts in accumulated other comprehensive loss), long-term debt (including the current portion
thereof), and bank indebtedness.
|
|
|
|
|
|
|
|
|
|
|
February 28, 2009 |
|
|
August 31, 2008 |
|
|
Bank indebtedness |
|
|
13,827 |
|
|
|
44,201 |
|
Long-term debt repayable at maturity |
|
|
3,242,141 |
|
|
|
3,182,391 |
|
Share capital |
|
|
2,105,990 |
|
|
|
2,063,431 |
|
Contributed surplus |
|
|
29,937 |
|
|
|
23,027 |
|
Retained earnings |
|
|
309,384 |
|
|
|
226,408 |
|
|
|
|
|
5,701,279 |
|
|
|
5,539,458 |
|
|
The Company manages its capital structure and makes adjustments to it in light of changes in
economic conditions and the risk characteristics of underlying assets. The Company may also from
time to time change or adjust its objectives when managing capital in light of the Companys
business circumstances, strategic opportunities, or the relative importance of competing objectives
as determined by the Company. There is no assurance that the Company will be able to meet or
maintain its currently stated objectives.
On November 12, 2008, Shaw received the approval of the TSX to renew its normal course issuer bid
to purchase its Class B Non-Voting Shares for a further one year period. The Company is authorized
to acquire up to 35,000,000 Class B Non-Voting Shares during the period November 19, 2008 to
November 18, 2009.
The Companys banking facilities are subject to covenants which include maintaining minimum or
maximum financial ratios, including total debt to operating cash flow and operating cash flow to
fixed charges. At February 28, 2009, the Company is in compliance with these covenants and based on
current business plans and economic
conditions, the Company is not aware of any condition or event that would give rise to
non-compliance with the covenants.
During the six months ended February 28, 2009, the Companys overall capital structure management
strategy was unchanged from the year ended August 31, 2008.
36
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
February 28, 2009 and February 29, 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
11. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT
Financial Instruments
The fair value of financial instruments has been determined as follows:
a) |
|
The carrying value of financial instruments included in current assets and current
liabilities approximates their fair value due to their short-term nature. |
|
b) |
|
The carrying value of bank loans approximates their fair value because interest charges under
the terms of the bank loans are based upon current Canadian bank prime and bankers acceptance
rates and on US bank base and LIBOR rates. |
|
c) |
|
The carrying value of long-term debt is at amortized cost based on the initial fair value as
determined at the time of issuance or at the time of a business acquisition. The fair value of
publicly traded notes is based upon current trading values. Other notes and debentures are
valued based upon current trading values for similar instruments. |
|
d) |
|
The carrying value of investments and other assets approximates their fair value. Certain
private investments where market value is not readily determinable are carried at cost. |
|
e) |
|
The fair value of interest and cross-currency interest exchange agreements and US currency
contracts is determined using an estimated credit-adjusted mark-to-market valuation. |
The carrying values and estimated fair values of long-term debt and all derivative financial
instrument liabilities (assets) are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 28, 2009 |
|
|
August 31, 2008 |
|
|
|
Carrying |
|
|
Estimated |
|
|
Carrying |
|
|
Estimated |
|
|
|
value |
|
|
fair value |
|
|
value |
|
|
fair value |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
2,971,671 |
|
|
|
2,955,041 |
|
|
|
2,707,043 |
|
|
|
2,743,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cross-currency interest rate exchange
agreements |
|
|
288,938 |
|
|
|
288,938 |
|
|
|
513,385 |
|
|
|
513,385 |
|
US currency forward purchase contracts |
|
|
(64 |
) |
|
|
(64 |
) |
|
|
6,820 |
|
|
|
6,820 |
|
|
|
|
|
3,260,545 |
|
|
|
3,243,915 |
|
|
|
3,227,248 |
|
|
|
3,263,455 |
|
|
The maturity dates for derivative financial instruments related to long-term debt are as outlined
in note 4. US currency purchase contracts related to capital expenditures mature at various dates
during fiscal 2009 and 2010.
Fair value estimates are made at a specific point in time, based on relevant market information and
information about the financial instrument. These estimates are subjective in nature and involve
uncertainties and matters of significant judgement and, therefore, cannot be determined with
precision. Changes in assumptions could significantly affect the estimates.
37
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
February 28, 2009 and February 29, 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
Risk management
The Company is exposed to various market risks including currency risk and interest rate risk, as
well as credit risk and liquidity risk associated with financial assets and liabilities. The
Company has designed and implemented various risk management strategies, discussed further below,
to ensure the exposure to these risks is consistent with its risk tolerance and business
objectives.
Currency risk
As the Company has grown it has accessed US capital markets for a portion of its borrowings. Since
the Companys revenues and assets are primarily denominated in Canadian dollars, it faces
significant potential foreign exchange risks in respect of the servicing of the interest and
principal components of its US dollar denominated debt. The Company utilizes cross-currency swaps,
where appropriate, to hedge its exposures on US dollar denominated debenture indebtedness. As at
February 28, 2009, 100% of the Companys US dollar denominated debt maturities were hedged.
In addition, some of the Companys capital expenditures are incurred in US dollars, while its
revenue is primarily denominated in Canadian dollars. Decreases in the value of the Canadian
dollar relative to the US dollar could have an adverse effect on the Companys cash flows. To
mitigate some of the uncertainty in respect to capital expenditures, the Company regularly enters
into forward contracts in respect of US dollar commitments. With respect to 2009, the Company has
entered into forward contracts to purchase US $53,296 over a period of 12 months commencing in
September 2008 at an average exchange rate of 1.2095 Cdn.
Interest rate risk
Due to the capital-intensive nature of its operations, the Company utilizes long-term financing
extensively in its capital structure. The primary components of this structure are banking
facilities and various Canadian and US denominated senior notes and debentures with varying
maturities issued in the public markets as more fully described in note 4.
Interest on the Companys banking facilities is based on floating rates, while the senior notes and
debentures are fixed-rate obligations. The Company utilizes its credit facility to finance
day-to-day operations and, depending on market conditions, periodically converts the bank loans to
fixed-rate instruments through public market debt issues. As at February 28, 2009, 96% of the
Companys consolidated long-term debt was fixed with respect to interest rates.
Market risk
Net income and other comprehensive income for the six months ended February 28, 2009 could have
varied if the Canadian dollar to US dollar foreign exchange rates or market interest rates varied
by reasonably possible amounts.
The sensitivity to currency risk has been determined based on a hypothetical change in Canadian
dollar to US dollar foreign exchange rates of 10%. The financial instruments impacted by this
hypothetical change include foreign exchange forward contracts and cross-currency interest exchange
agreements and would have changed other comprehensive income by $16,606 (net of tax). A portion of
the Companys accounts receivables and accounts payable and accrued liabilities is denominated in
US dollars; however, due to their short-term nature, there is no significant market risk arising
from fluctuations in foreign exchange rates.
The sensitivity to interest rate risk has been determined based on a hypothetical change of one
percentage or 100 basis points. The financial instruments impacted by this hypothetical change
include foreign exchange forward contracts and cross-currency interest exchange agreements and
would have changed other comprehensive income by $4,988 (net of tax). Interest on the Companys
banking facilities is based on floating rates and there is no significant market risk arising from
fluctuations in interest rates.
38
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
February 28, 2009 and February 29, 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
Credit risk
Accounts receivable are not subject to any significant concentrations of credit risk due to the
Companys large and diverse customer base. As at February 28, 2009, the Company had accounts
receivable of $199,993, net of the allowance for doubtful accounts of $16,077. The Company
maintains an allowance for doubtful accounts for the estimated losses resulting from the inability
of its customers to make required payments. In determining the allowance, the Company considers
factors such as the number of days the subscriber account is past due, whether or not the customer
continues to receive service, the Companys past collection history and changes in business
circumstances. As at February 28, 2009, $67,808 of accounts receivable is considered to be past
due, defined as amounts outstanding past normal credit terms and conditions. The Company believes
that its allowance for doubtful accounts is sufficient to reflect the related credit risk.
The Company also mitigates credit risk through advance billing and procedures to downgrade or
suspend services on accounts that have exceeded agreed credit terms.
Credit risks associated with interest and cross-currency interest exchange agreements and US
currency contracts arise from the ability of counterparties to meet the terms of the contracts. In
the event of non-performance by the counterparties, the Companys accounting loss would be limited
to the net amount that it would be entitled to receive under the contracts and agreements. In
order to minimize the risk of counterparty default under its swap agreements, the Company assesses
the creditworthiness of its swap counterparties. Currently 100% of the total swap portfolio is
held by financial institutions with Standard & Poors (or equivalent) ratings ranging from AA- to
A-1.
Liquidity risk
Liquidity risk is the risk that the Company will experience difficulty in meeting obligations
associated with financial liabilities. The Company manages its liquidity risk by monitoring cash
flow generated from operations, available borrowing capacity, and by managing the maturity profiles
of its long term debt.
The Companys undiscounted contractual maturities as at February 28, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
Derivative |
|
|
|
|
|
|
Trade and other |
|
|
repayable at |
|
|
instruments |
|
|
Interest |
|
|
|
payables(1) |
|
|
maturity |
|
|
(2) |
|
|
payments(3) |
|
|
Within one year |
|
|
595,646 |
|
|
|
525 |
|
|
|
(88 |
) |
|
|
225,572 |
|
1 to 3 years |
|
|
|
|
|
|
1,606,460 |
|
|
|
|
|
|
|
345,528 |
|
3 to 5 years |
|
|
|
|
|
|
916,305 |
|
|
|
|
|
|
|
165,992 |
|
Over 5 years |
|
|
|
|
|
|
718,851 |
|
|
|
|
|
|
|
126,984 |
|
|
|
|
|
595,646 |
|
|
|
3,242,141 |
|
|
|
(88 |
) |
|
|
864,076 |
|
|
|
|
|
(1) |
|
Includes bank indebtedness, trade payables and accrued liabilities.
|
|
(2) |
|
Includes foreign exchange forward contracts. |
|
(3) |
|
Interest payments on long-term debt and outstanding bank credit facility advances,
including the interest related portion of the cross-currency interest exchange derivatives. |
39
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
February 28, 2009 and February 29, 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
12. SUBSEQUENT EVENTS
The Company filed a short form base shelf prospectus with securities regulators in Canada and the
U.S. on March 11, 2009. The shelf prospectus allows for the issue of up to an aggregate $2,500,000
of debt and equity securities over a 25 month period. Pursuant to this shelf prospectus, on March
27, 2009, Shaw issued $600,000 of Senior notes at a rate of 6.50% due June 2, 2014. Net proceeds
(after estimated issue and underwriting expenses) of $593,974 will be used for debt repayment,
working capital and general corporate purposes. On April 1, 2009 the Company gave notice to redeem
the Videon CableSystems Inc. $130,000 Senior Debentures.
-30-
40