(Mark One)
|
|
|
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
OR
|
|
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2004
|
|
|
OR
|
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from ________________ to ________________
|
|
|
Commission file number: 001-14493
|
Title of each class
|
|
Name of each exchange on which registered
|
|
|
|
Preferred Shares, without par value
|
|
New York Stock Exchange*
|
American Depositary Shares (as evidenced by American Depositary Receipts), each representing 2,500 preferred shares
|
|
New York Stock Exchange
|
|
|
*
|
Not for trading purposes, but only in connection with the registration on the New York Stock Exchange of American Depositary Shares representing those preferred shares.
|
Title of Class
|
|
Number of Shares Outstanding
|
|
|
|
|
|
|
|
Common Stock
|
|
|
409,383,864,536
|
|
Preferred Stock
|
|
|
762,400,487,973
|
|
|
|
Page
|
|
|
|
|
PART I
|
|
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
|
PART III
|
|
|
All references in this annual report to:
|
|
|
|
1xRTT are to 1x Radio Transmission Technology, the CDMA 2000 1x technology, which pursuant to the ITU (International Telecommunication Union) and in accordance with the IMT-2000 rules, is the 3G (third generation) technology;
|
|
|
|
ADRs are to the American Depositary Receipts evidencing our ADSs;
|
|
|
|
ADSs are to our American
Depositary Shares, each representing 2,500 shares of our non-voting preferred
stock. On April 1, 2005, TCP approved a reverse stock split to
occur at the ratio of two thousand and five hundred (2,500) shares to one
(1) share of each respective class. There will be no reverse split of ADRs.
Thus, there will be no fractional ADRs resulting from the reverse split.
As of May 4, 2005, each ADR will represent one (1) preferred share;
|
|
|
|
AMPS are to Advanced Mobile Phone System, a radio interface technology for cellular networks based on spectral spreading of the radio signal and channel division in the frequency domain;
|
|
|
|
Anatel are to Agência Nacional de Telecomunicações ANATEL, the Brazilian telecommunication regulatory agency;
|
|
|
|
Brazilian Central Bank, BACEN, Central Bank of Brazil or Central Bank are to the Banco Central do Brasil, the Brazilian central bank;
|
|
|
|
Brazilian Corporate Law is to Law No. 6,404 of December, 1976, as amended by Law No. 9,457 of May 1997 and by Law No. 10,303 of October 2001;
|
|
|
|
Brazilian government are to the federal government of the Federative Republic of Brazil;
|
|
|
|
CDMA are to Code Division Multiple Access, an aerial interface technology for cellular networks based on spectral spreading of the radio signal and channel division in the code domain;
|
|
|
|
Commission are to the U.S. Securities and Exchange Commission;
|
|
|
|
Customers are to number of wireless lines in service;
|
|
|
|
CVM are to the Comissão de Valores Mobiliários, the Brazilian securities commission;
|
|
|
|
EV-DO are to Evolution Data Optimized, a 3G technology, which provides data transmission at a speed up to 2.4 mbps in laptops or PDAs;
|
|
|
|
General Telecommunications Law are to Lei Geral de Telecomunicações, as amended, which regulates the telecommunications industry in Brazil;
|
|
|
|
Net additions are to the total number of new customers acquired in the period minus the reduction in the number of customers.
|
|
|
|
real, reais or R$ are to Brazilian reais, the official currency of Brazil;
|
|
|
|
SMC are to Serviço Movél Celular (Mobile Cellular Service), a service rendered pursuant to a concession granted by Anatel to provide mobile service in a specific frequency range;
|
|
|
|
SMP are to Serviço Móvel Pessoal (Personal Cellular Service), a service rendered pursuant to an authorization granted by Anatel to provide mobile service in a specific frequency range;
|
|
|
|
SMS are to text messaging services for cellular handsets, which allow customers to send and receive alphanumerical messages;
|
|
|
|
TDMA are to Time Division Multiple Access, a radio interface technology for cellular networks based on spectral spreading of the radio signal and channel division in the time domain;
|
|
|
|
Telebrás are to Telecomunicações Brasileiras S.A. TELEBRAS;
|
|
|
|
Telesp Celular S.A., TCP, we, our and us are to Telesp Celular Participações and its consolidated subsidiaries (unless the context otherwise requires);
|
|
|
|
U.S.$, dollars or U.S. dollars are to United States dollars;
|
|
|
|
Vivo is the brand used in Brazil in the operations of the companies that together constitute the assets of the joint venture between Portugal Telecom and Telefónica Móviles; and
|
|
|
|
WAP are to Wireless Application Protocol, an open and standardized protocol started in 1997, which allows access to Internet servers through specific equipment, a WAP Gateway at the carrier, and WAP browsers in customers handsets.
|
|
statements concerning our operations and prospects;
|
|
|
|
the size of the Brazilian telecommunications market;
|
|
|
|
estimated demand forecasts;
|
|
|
|
our ability to secure and maintain telecommunications infrastructure licenses, rights of way and other regulatory approvals;
|
|
|
|
our strategic initiatives and plans for business growth;
|
|
|
|
industry conditions;
|
|
|
|
our funding needs and financing sources;
|
|
|
|
network completion and product development schedules;
|
|
|
|
expected characteristics of competing networks, products and services;
|
|
|
|
quantitative and qualitative disclosures about market risks;
|
|
|
|
other statements of managements expectations, beliefs, future plans and strategies, anticipated developments and other matters that are not historical facts; and
|
|
|
|
other factors identified or discussed under Item 3.D. Key InformationRisk Factors.
|
|
|
|
the short history of our operations as an independent, private-sector entity and the introduction of competition to the Brazilian telecommunications sector;
|
|
|
|
the cost and availability of financing;
|
|
|
|
uncertainties relating to political and economic conditions in Brazil;
|
|
|
|
inflation, interest rate and exchange rate risks;
|
|
|
|
the Brazilian governments telecommunications policy; and
|
|
|
|
the adverse determination of disputes under litigation.
|
|
|
|
|
Year ended December 31,
|
|
|||||||||||||
|
|
|
|
|||||||||||||
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
2000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of reais, except per share data)
|
|
|||||||||||||
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brazilian Corporate Law Method
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
|
7,341.0
|
|
|
6,046.3
|
|
|
3,415.0
|
|
|
2,966.1
|
|
|
2,766.7
|
|
Cost of services and goods sold
|
|
|
(3,335.1
|
)
|
|
(3,020.5
|
)
|
|
(1,739.4
|
)
|
|
(1,724.2
|
)
|
|
(1,689.2
|
)
|
Gross profit
|
|
|
4,005.9
|
|
|
3,025.8
|
|
|
1,675.6
|
|
|
1,241.9
|
|
|
1,077.5
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expenses
|
|
|
(1,896.4
|
)
|
|
(1,264.9
|
)
|
|
(526.9
|
)
|
|
(537.3
|
)
|
|
(554.2
|
)
|
General and administrative expenses
|
|
|
(634.9
|
)
|
|
(561.3
|
)
|
|
(343.2
|
)
|
|
(317.5
|
)
|
|
(217.9
|
)
|
Other net operating income (expenses)
|
|
|
(159.6
|
)
|
|
(145.0
|
)
|
|
(39.8
|
)
|
|
(41.1
|
)
|
|
33.9
|
|
Operating income before equity in losses of unconsolidated subsidiary and net financial expenses
|
|
|
1,315.0
|
|
|
1,054.6
|
|
|
765.7
|
|
|
346.0
|
|
|
339.3
|
|
Equity in losses of unconsolidated subsidiary
|
|
|
|
|
|
|
|
|
(890.7
|
)
|
|
(653.6
|
)
|
|
|
|
Net financial expenses
|
|
|
(1,095.4
|
)
|
|
(1,133.5
|
)
|
|
(808.4
|
)
|
|
(541.5
|
)
|
|
(137.1
|
)
|
Operating income (loss)
|
|
|
219.6
|
|
|
(78.9
|
)
|
|
(933.4
|
)
|
|
(849.1
|
)
|
|
202.2
|
|
Net non-operating income (expenses)
|
|
|
(51.2
|
)
|
|
(25.7
|
)
|
|
10.0
|
|
|
(0.4
|
)
|
|
(0.6
|
)
|
Extraordinary item
|
|
|
|
|
|
|
|
|
(170.8
|
)
|
|
(278.8
|
)
|
|
|
|
Income (loss) before income taxes and minority interests
|
|
|
168.4
|
|
|
(104.6
|
)
|
|
(1,094.2
|
)
|
|
(1,128.3
|
)
|
|
201.6
|
|
Income taxes
|
|
|
(327.0
|
)
|
|
(277.9
|
)
|
|
(46.5
|
)
|
|
14.7
|
|
|
(49.4
|
)
|
Minority interests
|
|
|
(331.5
|
)
|
|
(257.7
|
)
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(490.1
|
)
|
|
(640.2
|
)
|
|
(1,140.7
|
)
|
|
(1,113.6
|
)
|
|
152.2
|
|
Net income (loss) per 1,000 shares
|
|
|
(0.42
|
)
|
|
(0.55
|
)
|
|
(0.97
|
)
|
|
(2.43
|
)
|
|
0.33
|
|
Dividends declared per thousand preferred shares (R$)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.245220
|
|
Dividends declared per thousand common Shares (R$)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.112948
|
|
U.S. GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
|
10,019.7
|
|
|
7,886.5
|
|
|
4,575.0
|
|
|
3,619.6
|
|
|
2,963.7
|
|
Operating income
|
|
|
1,209.4
|
|
|
1,000.8
|
|
|
328.8
|
|
|
198.0
|
|
|
220.2
|
|
Net financial expenses
|
|
|
(985.8
|
)
|
|
(375.9
|
)
|
|
(1,149.6
|
)
|
|
(743.5
|
)
|
|
(192.1
|
)
|
Equity in losses of unconsolidated subsidiaries
|
|
|
|
|
|
-
|
|
|
(759.1
|
)
|
|
(733.8
|
)
|
|
|
|
Net non-operating income (expenses)
|
|
|
(51.2
|
)
|
|
(25.7
|
)
|
|
9.8
|
|
|
(0.4
|
)
|
|
(0.6
|
)
|
Extraordinary item, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
(12.7
|
)
|
|
|
|
Income (loss) before income taxes, minority interests and extraordinary item
|
|
|
172.4
|
|
|
599.2
|
|
|
(1,570.1
|
)
|
|
(1,288.9
|
)
|
|
27.5
|
|
Income taxes and minority interest
|
|
|
(673.1
|
)
|
|
(698.0
|
)
|
|
74.4
|
|
|
97.5
|
|
|
9.4
|
|
Extraordinary item, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
(12.7
|
)
|
|
|
|
Net income (loss)
|
|
|
(500.7
|
)
|
|
(98.8
|
)
|
|
(1,495.7
|
)
|
|
(1,204.1
|
)
|
|
36.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net income (loss) per 1,000 shares common and preferred (2)
|
|
|
(0.43
|
)
|
|
(0.08
|
)
|
|
(2.18
|
)
|
|
(2.63
|
)
|
|
0.09
|
|
Weighted average common shares outstanding (thousands)
|
|
|
409,383,864
|
|
|
409,383,864
|
|
|
240,033,927
|
|
|
160,138,996
|
|
|
147,015,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average preferred shares outstanding (thousands)
|
|
|
762,400,488
|
|
|
762,400,488
|
|
|
447,018,065
|
|
|
298,228,776
|
|
|
273,021,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
|||||||
|
|
|
|
|||||||
|
|
2004
|
|
2003
|
|
2002
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of reais)
|
|
|||||||
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
|
Brazilian Corporate Law Method
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
1,307.3
|
|
|
1,459.7
|
|
|
984.4
|
|
Cash flows from investing activities
|
|
|
(2,291.4
|
)
|
|
(1,643.3
|
)
|
|
(3,820.5
|
)
|
Cash flows from financing activities
|
|
|
1,006.1
|
|
|
1,324.6
|
|
|
2,772.3
|
|
|
|
As of December 31,
|
|
|||||||||||||
|
|
|
|
|||||||||||||
|
|
2004
|
|
2003
|
|
2002
|
|
2001
|
|
2000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of reais, except for per share data)
|
|
|||||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brazilian Corporate Law Method
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
5,603.0
|
|
|
5,240.8
|
|
|
4,770.7
|
|
|
3,695.8
|
|
|
3,454.0
|
|
Total assets
|
|
|
14,131.2
|
|
|
13,624.7
|
|
|
9,654.4
|
|
|
6,872.2
|
|
|
6,204.0
|
|
Loans and financing
|
|
|
4,963.2
|
|
|
6,289.2
|
|
|
4,460.8
|
|
|
2,580.1
|
|
|
1,399.4
|
|
Shareholders equity
|
|
|
2,907.4
|
|
|
3,393.2
|
|
|
4,010.0
|
|
|
2,742.6
|
|
|
3,857.1
|
|
Capital Stock
|
|
|
4,373.7
|
|
|
4,373.7
|
|
|
4,373.7
|
|
|
1,873.3
|
|
|
1,873.3
|
|
Number of shares as adjusted to reflect changes in capital
|
|
|
1,171,784,352
|
|
|
1,171,784,352
|
|
|
1,171,784,352
|
|
|
458,367,772
|
|
|
458,367,772
|
|
U.S. GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
5,649.7
|
|
|
4,738.3
|
|
|
2,794.5
|
|
|
2,978.0
|
|
|
3,434.0
|
|
Total assets
|
|
|
14,226.3
|
|
|
13,546.5
|
|
|
10,202.0
|
|
|
7,218.3
|
|
|
7,089.1
|
|
Total liabilities
|
|
|
8,518.3
|
|
|
9,213.7
|
|
|
6,894.7
|
|
|
4,787.4
|
|
|
3,414.7
|
|
Shareholders equity
|
|
|
2,735.6
|
|
|
3,232.0
|
|
|
3,307.3
|
|
|
2,430.9
|
|
|
3,674.4
|
|
Capital stock
|
|
|
4,373.7
|
|
|
4,373.7
|
|
|
4,373.7
|
|
|
1,873.3
|
|
|
1,873.3
|
|
Number of shares as adjusted to reflect changes in capital
|
|
|
1,171,784,352
|
|
|
1,171,784,352
|
|
|
1,171,784,352
|
|
|
458,367,772
|
|
|
458,367,772
|
|
|
|
(1)
|
Interest on Shareholders equity is includes as part of the dividends and presented net of taxes.
|
(2)
|
As a result of the corporate restructuring completed on January 2000, the Company was obligated to issue shares to the controlling shareholder for the amount of the tax benefit on the amortization of the intangible related to concession that was transferred in the merger. The numbers of issuable shares, which are determined on the basis of estimates using the Companys share price at the date of the balance sheet, are considered dilutive and are included on the basis of purposes of calculating diluted earnings per share for the year ended December 31, 2000, 2001, 2002 , 2003 and 2004. The potentially diluted shares, consisting solely of the estimate of issuable shares mentioned above, have been excluded from the computation for all periods presented as their effect would have been anti-dilutive.
|
|
Before March 14, 2005, there were two principal foreign exchange markets in Brazil:
|
|
|
|
|
|
|
the commercial rate exchange market; and
|
|
|
|
|
|
the floating rate exchange market.
|
|
|
Exchange Rate of R$ per U.S.$
|
|
||||||||||
|
|
|
|
||||||||||
|
|
Low
|
|
High
|
|
Average(1)
|
|
Year-End
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2000
|
|
|
1.723
|
|
|
1.985
|
|
|
1.829
|
|
|
1.955
|
|
2001
|
|
|
1.936
|
|
|
2.801
|
|
|
2.352
|
|
|
2.320
|
|
2002
|
|
|
2.271
|
|
|
3.955
|
|
|
2.931
|
|
|
3.533
|
|
2003
|
|
|
2.822
|
|
|
3.662
|
|
|
3.071
|
|
|
2.889
|
|
2004
|
|
|
2.654
|
|
|
3.205
|
|
|
2. 917
|
|
|
2.654
|
|
|
|
Source:
|
Central Bank of Brazil, PTAX.
|
(1) Represents the average of the exchange rates (PTAX) on the last day of each month during the relevant period.
|
|
|
Exchange Rate of R$per U.S.$
|
|
||||
|
|
|
|
||||
|
|
Low
|
|
High
|
|
||
|
|
|
|
|
|
|
|
Month Ended
|
|
|
|
|
|
|
|
October 31, 2004
|
|
|
2.824
|
|
|
2.885
|
|
November 30, 2004
|
|
|
2.731
|
|
|
2.859
|
|
December 31, 2004
|
|
|
2.654
|
|
|
2.787
|
|
January 31, 2005
|
|
|
2.625
|
|
|
2.722
|
|
February 28, 2005
|
|
|
2.562
|
|
|
2.632
|
|
March
31, 2005
|
|
|
2.629
|
|
|
2.765
|
|
April
30, 2005 (until April 13, 2005)
|
|
|
2.562
|
|
|
2.660
|
|
|
|
Source:
|
Central Bank of Brazil, PTAX.
|
B.
|
Capitalization and Indebtedness
|
|
|
|
Not applicable.
|
|
|
C.
|
Reasons for the Offer and Use of Proceeds
|
|
|
|
Not applicable.
|
|
|
D.
|
Risk Factors
|
|
|
currency fluctuations;
|
|
|
|
|
|
exchange control policies;
|
|
|
|
|
|
internal economic growth;
|
|
|
|
|
|
inflation;
|
|
|
|
|
|
price instability;
|
|
|
|
|
|
energy policy;
|
|
|
|
|
|
interest rates;
|
|
|
|
|
|
liquidity of domestic capital and lending markets;
|
|
|
|
|
|
tax policies (including reforms currently under discussion in the Brazilian Congress); and
|
|
|
|
|
|
other political, diplomatic, social and economic developments in or affecting Brazil.
|
|
industry policies and regulations;
|
|
|
|
|
|
|
licensing;
|
|
|
|
|
|
tariffs;
|
|
|
|
|
|
competition;
|
|
|
|
|
|
telecommunications resource allocation;
|
|
|
|
|
|
service standards;
|
|
|
|
|
|
technical standards;
|
|
|
|
|
|
interconnection and settlement arrangements; and
|
|
|
|
|
|
universal service obligations.
|
|
|
|
|
|
|
|
|
Tele Leste Celular Participações S.A., which controls A Band operations in the states of Bahia and Sergipe;
|
|
|
|
|
|
Tele Sudeste Celular Participações S.A., which controls A Band operators in the states of Rio de Janeiro and Espírito Santo; and
|
|
|
|
|
|
Celular CRT Participações S.A., which controls an A Band operator in the state of Rio Grande do Sul.
|
|
|
Year ended December 31,
|
|
|||||||
|
|
|
|
|||||||
|
|
2004
|
|
2003
|
|
2002
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of reais)
|
|
|||||||
Switching equipment
|
|
|
380.1
|
|
|
167.2
|
|
|
105.7
|
|
Transmission equipment
|
|
|
450.7
|
|
|
232.8
|
|
|
90.8
|
|
Information technology
|
|
|
285.8
|
|
|
157.4
|
|
|
76.2
|
|
Others(1)
|
|
|
275.4
|
|
|
151.2
|
|
|
54.6
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital expenditures
|
|
|
1,392.0
|
|
|
708.6
|
|
|
327.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Consisting primarily of free handset rentals, network constructions, furniture and fixtures, office equipment, and store layouts.
|
|
|
Year ended December 31,
|
|
|||||||
|
|
|
|
|||||||
|
|
2004
|
|
2003
|
|
2002
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of reais)
|
|
|||||||
Switching equipment
|
|
|
175.9
|
|
|
131.0
|
|
|
105.7
|
|
Transmission equipment
|
|
|
172.8
|
|
|
122.3
|
|
|
90.8
|
|
Information Technology
|
|
|
251.5
|
|
|
101.9
|
|
|
76.2
|
|
Others(1)
|
|
|
158.9
|
|
|
100.5
|
|
|
54.6
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital expenditures
|
|
|
759.1
|
|
|
455.7
|
|
|
327.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Consisting primarily of free handset rentals, network constructions, furniture and fixtures, office equipment, and store layouts.
|
|
|
Year ended December 31,
|
|
|||||||
|
|
|
|
|||||||
|
|
2004
|
|
2003
|
|
2002
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of reais)
|
|
|||||||
Switching equipment
|
|
|
47.5
|
|
|
10.3
|
|
|
23.0
|
|
Transmission equipment
|
|
|
124.5
|
|
|
45.5
|
|
|
89.3
|
|
Information Technology
|
|
|
15.7
|
|
|
16.8
|
|
|
22.2
|
|
Others(1)
|
|
|
26.8
|
|
|
18.8
|
|
|
17.8
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital expenditures
|
|
|
214.5
|
|
|
91.4
|
|
|
152.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consisting primarily of free handset rentals, network constructions, furniture and fixtures, office equipment, and store layouts.
|
|
|
Year ended
December 31, 2004 |
|
Year ended
December 31, 2003 (from May to December) |
|
||
|
|
|
|
|
|
|
|
|
|
(in millions of reais)
|
|
||||
Switching equipment
|
|
|
156.7
|
|
|
25.9
|
|
Transmission equipment
|
|
|
153.4
|
|
|
65.0
|
|
Information Technology
|
|
|
18.6
|
|
|
38.7
|
|
Others(1)
|
|
|
89.7
|
|
|
31.9
|
|
|
|
|
|
|
|
|
|
Total capital expenditures
|
|
|
418.4
|
|
|
161.5
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Consisting primarily of free handset rentals, network constructions, furniture and fixtures, office equipment, and store layouts.
|
|
|
Year ended December 31,
|
|
|||||||
|
|
|
|
|||||||
|
|
2004
|
|
2003
|
|
2002
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Cellular lines in service at year-end (in thousands)
|
|
|
9,232
|
|
|
7,495
|
|
|
6,060
|
|
Contract customers
|
|
|
1,603
|
|
|
1,475
|
|
|
1,426
|
|
Prepaid customers
|
|
|
7,629
|
|
|
6,020
|
|
|
4,634
|
|
Digital
|
|
|
9,167
|
|
|
7,410
|
|
|
5,913
|
|
Analog
|
|
|
65
|
|
|
85
|
|
|
147
|
|
Growth in cellular lines in service during year
|
|
|
23.2
|
%
|
|
23.7
|
%
|
|
18.7
|
%
|
Churn (1)
|
|
|
18.9
|
%
|
|
22.7
|
%
|
|
17.0
|
%
|
Estimated population of concession areas (in millions) (2)
|
|
|
40.1
|
|
|
39.0
|
|
|
38.3
|
|
Estimated covered population (in millions) (3)
|
|
|
39.3
|
|
|
38.4
|
|
|
37.2
|
|
Percentage of population covered (4)
|
|
|
98.0
|
%
|
|
98.0
|
%
|
|
97.0
|
%
|
Penetration at year-end (5)
|
|
|
42.7
|
%
|
|
30.3
|
%
|
|
23.8
|
%
|
Percentage of municipalities covered
|
|
|
79.6
|
%
|
|
76.7
|
%
|
|
75.6
|
%
|
Average monthly minutes of use per customer (6)
|
|
|
92.5
|
|
|
107
|
|
|
110
|
|
Market share (7)
|
|
|
55.5
|
%
|
|
63.4
|
%
|
|
67.2
|
%
|
|
|
Year ended December 31,
|
|
|||||||
|
|
|
|
|||||||
|
|
2004
|
|
2003
|
|
2002
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Cellular lines in service at year-end (in thousands)
|
|
|
2,579
|
|
|
1,691
|
|
|
1,176
|
|
Contract customers
|
|
|
298
|
|
|
280
|
|
|
252
|
|
Prepaid customers
|
|
|
2,281
|
|
|
1,411
|
|
|
924
|
|
Growth in cellular lines in service during year
|
|
|
52.5
|
|
|
43.7
|
%
|
|
36.5
|
%
|
Churn (1)
|
|
|
13.7
|
%
|
|
19.4
|
%
|
|
20.0
|
%
|
Estimated population of concession areas (in millions) (2)
|
|
|
16.0
|
|
|
15.6
|
|
|
15.3
|
|
Estimated covered population (in millions) (3)
|
|
|
12.8
|
|
|
11.9
|
|
|
11.0
|
|
Percentage of population covered (4)
|
|
|
80.0
|
%
|
|
76.0
|
%
|
|
74.0
|
%
|
Penetration at year-end (5)
|
|
|
39.8
|
%
|
|
24.0
|
%
|
|
19.0
|
%
|
Percentage of municipalities covered
|
|
|
42.3
|
%
|
|
28.6
|
%
|
|
28.0
|
%
|
Average monthly minutes of use per customer (6)
|
|
|
74
|
|
|
94
|
|
|
97
|
|
Market share (7)
|
|
|
42.0
|
%
|
|
45.0
|
%
|
|
41.0
|
%
|
|
|
Year ended December 31,
|
|
|||||||
|
|
|
|
|||||||
|
|
2004
|
|
2003
|
|
2002
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Cellular lines in service at year-end (in thousands)
|
|
|
5,820
|
|
|
4,112
|
|
|
3,067
|
|
Contract customers
|
|
|
945
|
|
|
950
|
|
|
860
|
|
Prepaid customers
|
|
|
4,875
|
|
|
3,162
|
|
|
2,207
|
|
Growth in cellular lines in service during year
|
|
|
41.6
|
%
|
|
34.1
|
%
|
|
27.2
|
%
|
Churn (1)
|
|
|
23.4
|
%
|
|
25.1
|
%
|
|
20.5
|
%
|
Estimated population of concession areas (in millions) (2)
|
|
|
33.5
|
|
|
31.8
|
|
|
31.2
|
|
Estimated covered population (in millions) (3)
|
|
|
25.8
|
|
|
24.2
|
|
|
23.0
|
|
Percentage of population covered (4)
|
|
|
77.0
|
%
|
|
76.0
|
%
|
|
74.0
|
%
|
Penetration at year-end (5)
|
|
|
34.8
|
%
|
|
23.3
|
%
|
|
16.3
|
%
|
Percentage of municipalities covered
|
|
|
41.3
|
%
|
|
49.2
|
%
|
|
47.2
|
%
|
Average monthly minutes of use per customer (6)
|
|
|
87
|
|
|
103
|
|
|
110
|
|
Market share (7)
|
|
|
51.4
|
%
|
|
55.6
|
%
|
|
60.3
|
|
|
Churn is the number of customers that leave us during the year, calculated as a percentage of the simple average of customers at the beginning and the end of the year.
|
|
|
|
(2)
|
Projections based on estimates of the Instituto Brasileiro de Geografia e Estatística IBGE.
|
|
|
(3)
|
Number of people within our Region that can access our cellular telecommunications signal.
|
|
|
(4)
|
Percentage of the population in our Region that can access our cellular telecommunications signal.
|
(5)
|
Number of cellular lines in service in our Region, including those of our competitors, divided by the population of our Region.
|
|
|
(6)
|
Average monthly minutes of use per lines in service is the total minutes of calls received and made by our customers divided by the average of lines in service during the relevant year (includes roaming in and excludes roaming out).
|
|
|
(7)
|
Estimate based on all lines in service in our Region at year end.
|
|
|
At December 31, 2004
|
|
Year ended December 31, 2004
|
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Area
|
|
Population
(in millions)(1) |
|
Percent of
Brazils population (1) |
|
GDP (in millions
of reais) (2) (3) |
|
Percent of
Brazils GDP (3) |
|
Per capita income
(in thousands of reais) (2) (3) |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
São Paulo state
|
|
|
40.1
|
|
|
21.9
|
|
|
575,897
|
|
|
32.6
|
|
|
14,461
|
|
|
|
At December 31, 2004
|
|
Year ended December 31, 2004
|
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Area
|
|
Population
(in millions) (1) |
|
Percent of
Brazils population (1) |
|
GDP ( millions
of reais) (2) (3) |
|
Percent of
Brazils GDP (3) |
|
Per capita income
(in thousands of reais) (2) (3) |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paraná state
|
|
|
10.2
|
|
|
5.6
|
|
|
107,056
|
|
|
6.1
|
|
|
10,563
|
|
Santa Catarina state
|
|
|
5.8
|
|
|
3.2
|
|
|
68,122
|
|
|
3.9
|
|
|
11,798
|
|
Our Region
|
|
|
16.0
|
|
|
8.8
|
|
|
175,178
|
|
|
10.0
|
|
|
11,011
|
|
Area
|
|
At December 31, 2004
|
|
Year ended December 31, 2004
|
|
|||||||||||||
|
|
|
|
|
|
|||||||||||||
Subsidiary
|
|
State
|
|
Population (in millions) (1) |
|
Percent of Brazils population (1) |
|
GDP (in millions
of reais) (2) (3) |
|
Percent of
Brazils GDP (3) |
|
Per capita income
(in thousands of reais) (2) (3) |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telegoiás
|
|
Goiás
|
|
|
5.6
|
|
|
3.0
|
|
|
41,139
|
|
|
2.3
|
|
|
7,469
|
|
Telegoiás
|
|
Tocantins
|
|
|
1.3
|
|
|
0.7
|
|
|
4,660
|
|
|
0.3
|
|
|
3,690
|
|
Telemat
|
|
Mato Grosso
|
|
|
2.8
|
|
|
1.5
|
|
|
23,512
|
|
|
1.3
|
|
|
8,552
|
|
Telems
|
|
Mato Grosso do Sul
|
|
|
2.2
|
|
|
1.2
|
|
|
20,167
|
|
|
1.1
|
|
|
9,040
|
|
Telaron
|
|
Rondônia
|
|
|
1.5
|
|
|
0.8
|
|
|
9,574
|
|
|
0.5
|
|
|
6,129
|
|
Teleacre
|
|
Acre
|
|
|
0.6
|
|
|
0.3
|
|
|
2,969
|
|
|
0.2
|
|
|
4,784
|
|
NBT
|
|
Amapá
|
|
|
0.6
|
|
|
0.3
|
|
|
3,486
|
|
|
0.2
|
|
|
6,368
|
|
NBT
|
|
Amazonas
|
|
|
3.2
|
|
|
1.8
|
|
|
32,899
|
|
|
1.9
|
|
|
10,449
|
|
NBT
|
|
Maranhão
|
|
|
6.1
|
|
|
3.3
|
|
|
15,010
|
|
|
0.8
|
|
|
2,493
|
|
NBT
|
|
Pará
|
|
|
6.9
|
|
|
3.8
|
|
|
33,556
|
|
|
1.9
|
|
|
4,899
|
|
NBT
|
|
Roraima
|
|
|
0.4
|
|
|
0.2
|
|
|
1,956
|
|
|
0.1
|
|
|
5,121
|
|
Telebrasília
|
|
Federal District
|
|
|
2.3
|
|
|
1.3
|
|
|
46,887
|
|
|
2.7
|
|
|
20,546
|
|
Our Region
|
|
|
33.5
|
|
|
18.2
|
|
|
235,815
|
|
|
13.3
|
%
|
|
7,110
|
|
|
||
Source:
|
Instituto Brasileiro de Geografia e Estatística - IBGE. We calculated the GDP for the states based on last available percentages published by IBGE in previous years.
|
|
(1)
|
Estimates from IBGE for the year end 2004.
|
|
(2)
|
Our estimates are expressed in nominal reais.
|
|
(3)
|
Nominal Brazilian GDP was R$1,769,202 million as of December 2004 calculated by IBGE.
|
|
|
Prêmio Consumidor Moderno de Excelência em Serviços ao Cliente (Revista Consumidor Moderno, em 2004) - Excellence in Customer Services awarded by Consumidor Moderno, Modern Consumer issue;
|
|
|
|
Guilherme Portela, VIVO operating companies Customer Vice-President was awarded B2B Executive of The Year 2004 by the B2B issue;
|
|
|
|
Melhor Sistema com Internet pela ABT Best Internet System awarded by Telemarketing Brazilian Association ABT; and
|
|
|
|
Melhor Operação de Relacionamento em Call Center Próprio ou Terceirizado Ativo/Receptivo pela ABT Best Call Center Service Operation awarded by Telemarketing Brazilian Association ABT.
|
|
usage charges, which include measured service charges for calls and other similar charges;
|
|
|
|
interconnection charges (or network usage charges), which are amounts we charge other cellular and fixed-line service providers for the use of our network;
|
|
|
|
monthly subscription charges, which are not charged to our prepaid customers;
|
|
|
|
the sale of cellular handsets and accessories; and
|
|
|
|
other charges, including charges for call forwarding, call waiting, text messaging (SMS), call blocking and Data Services, such as wap, downloads and MMS services, which are charged only when the customers plan does not include these services.
|
|
|
Year ended December 31,
|
|
|||||||
|
|
|
|
|||||||
|
|
2004
|
|
2003
|
|
2002
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of reais)
|
|
|||||||
Usage charges
|
|
|
2,293.6
|
|
|
2,221.5
|
|
|
1,224.7
|
|
Sales of handsets and accessories
|
|
|
1,209.5
|
|
|
1,070.1
|
|
|
717.9
|
|
Monthly subscription charges
|
|
|
77.6
|
|
|
82.4
|
|
|
972.5
|
|
Interconnection
|
|
|
1,913.7
|
|
|
1,686.3
|
|
|
1,346.7
|
|
Other
|
|
|
287.4
|
|
|
232.5
|
|
|
90.4
|
|
Total gross operating revenue
|
|
|
5,781.8
|
|
|
5,292.8
|
|
|
4,352.2
|
|
Value-added and other indirect taxes
|
|
|
(986.1
|
)
|
|
(858.4
|
)
|
|
(763.5
|
)
|
Sales and services discount and return of goods sold
|
|
|
(466.7
|
)
|
|
(441.2
|
)
|
|
(173.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
|
4,329.0
|
|
|
3,993.2
|
|
|
3,415.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
December 31, |
|
Year ended
December 31, |
|
||
|
|
|
|
|
|
||
|
|
2004
|
|
2003
|
|
||
|
|
|
|
|
|
|
|
|
|
(in millions of reais)
|
|
||||
Usage charges
|
|
|
339.4
|
|
|
293.2
|
|
Sales of handsets and accessories
|
|
|
257.1
|
|
|
177.3
|
|
Monthly subscription charges
|
|
|
15.5
|
|
|
21.8
|
|
Interconnection
|
|
|
356.2
|
|
|
282.2
|
|
Other
|
|
|
55.9
|
|
|
36.3
|
|
Total gross operating revenue
|
|
|
1,024.1
|
|
|
810.8
|
|
Value-added and other indirect taxes
|
|
|
(179.5
|
)
|
|
(132.7
|
)
|
Sales and services discount and return of goods sold
|
|
|
(43.0
|
)
|
|
(9.1
|
)
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
|
801.6
|
|
|
669.0
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
December 31, |
|
Year ended
Dec 31, 2003 |
|
||
|
|
2004
|
|
(From May to Dec)
|
|
||
|
|
|
|
|
|
|
|
|
|
(in millions of reais)
|
|
||||
Usage charges
|
|
|
1,283.3
|
|
|
743.8
|
|
Sales of handsets and accessories
|
|
|
486.8
|
|
|
322.1
|
|
Monthly subscription charges
|
|
|
149.5
|
|
|
103.2
|
|
Interconnection
|
|
|
872.1
|
|
|
536.1
|
|
Other
|
|
|
158.0
|
|
|
67.8
|
|
Total gross operating revenue
|
|
|
2,949.7
|
|
|
1,773.0
|
|
Value-added and other indirect taxes
|
|
|
(610.9
|
)
|
|
(343.7
|
)
|
Sales and services discount and return of Goods sold
|
|
|
(128.4
|
)
|
|
(38.3
|
)
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
|
2,210.4
|
|
|
1,391.0
|
|
|
|
|
|
|
|
|
|
|
|
ICMS. Imposto sobre Circulação de Mercadorias e Serviços, or ICMS, is a state tax imposed at varying rates from 7% to 35% on certain revenues from the sale of goods and services, including telecommunications services.
|
|
|
|
|
|
COFINS. Contribuição para Financiamento da Seguridade Social, or COFINS, is a federal social contribution tax imposed on the gross operating revenue less discounts and returns. In December 2003, Law No. 10,833 was enacted, making such contribution noncumulative and increasing the rate from 3.0% to 7.60%, except in connection with telecommunication services, where the rate continues to be 3.0%.
|
|
|
|
|
|
PIS. Programa de Integração Social, or PIS, is a federal social contribution tax which corresponds to 1.65% of the gross operating revenue less discounts and returns, except in connection with telecommunication services, where the rate is 0.65%.
|
|
|
|
|
|
FUST. Fundo de Universalização dos Serviços de Telecomunicações, or FUST, is a federal social contribution which corresponds to 1% of the net revenue generated by telecommunications services (other than interconnection charges). The purpose of the FUST is to fund a portion of the costs incurred by telecommunication service providers to meet the universal service targets required by Anatel, in case the service providers are unable to fund, in whole or in part, such costs.
|
|
|
|
|
|
FUNTTEL. Fundo para Desenvolvimento Tecnológico das Telecomunicações, or FUNTTEL, is a federal social contribution which corresponds to 0.5% of the net revenue generated by telecommunications services (other than interconnection charges). The purpose of FUNTTEL is to promote the development of telecommunications technology in Brazil and to improve competition.
|
|
|
|
|
|
FISTEL. Fundo de Fiscalização das Telecomunicações, or FISTEL, is a federal tax applicable to telecommunications transmission equipment. The purpose of FISTEL is to provide financial resources for the Brazilian federal government to control and inspect the industry. This tax is divided in two parts: Taxa de Fiscalização de Funcionamento and Taxa de Fiscalização de Instalação. Taxa de Fiscalização de Funcionamento is based on the total number of customers at the end of the previous fiscal year. Taxa de Fiscalização de Instalação is based on (i) the net monthly additions (new customers less churn) and (ii) the total number of radio base stations.
|
|
|
services are to be provided using the 1,800 MHz frequency;
|
|
|
|
|
|
each operator may provide domestic and international long-distance services in its licensed area;
|
|
|
|
|
|
existing cellular service providers, as long as they do not have partnerships with fixed-line operators, as well as new entrants into the Brazilian telecommunications market can bid for C Band, D Band and E Band licenses. However, fixed-line operators, their controlling shareholders and affiliated cellular providers can only bid for D Band and E Band licenses;
|
|
|
|
|
|
a cellular operator, or its respective controlling shareholders, may not have geographical overlap between licenses; and
|
|
|
|
|
|
current A Band and B Band cellular service providers can apply for an extra frequency range.
|
|
|
goodwill impairment;
|
|
|
|
|
|
revenue recognition;
|
|
|
|
|
|
depreciation of property, plant and equipment;
|
|
|
|
|
|
valuation of property, plant and equipment;
|
|
|
|
|
|
provisions for contingencies;
|
|
|
|
|
|
deferred income taxes; and
|
|
|
|
|
|
financial instruments.
|
Year ended December 31, |
Percent change |
|||||||||||||||
|
|
|
|
|
|
|||||||||||
|
|
2004
|
|
2003
|
|
2002
|
|
2004-2003
|
|
2003-2002
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of reais)
|
|
|
|
|
|
|
|
|||||||
Net operating revenue
|
|
|
7,341.0
|
|
|
6,046.3
|
|
|
3,415.0
|
|
|
21.4
|
|
|
77.1
|
|
Cost of services and goods
|
|
|
(3,335.1
|
)
|
|
(3,020.5
|
)
|
|
(1,739.4
|
)
|
|
10.4
|
|
|
73.7
|
|
Gross profit
|
|
|
4,005.9
|
|
|
3,025.8
|
|
|
1,675.6
|
|
|
32.4
|
|
|
80.6
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling
|
|
|
(1,896.4
|
)
|
|
(1,264.9
|
)
|
|
(526.9
|
)
|
|
49.9
|
|
|
140.1
|
|
General and administrative
|
|
|
(634.9
|
)
|
|
(561.3
|
)
|
|
(343.2
|
)
|
|
13.1
|
|
|
63.5
|
|
Other operating income (expense), net
|
|
|
(159.6
|
)
|
|
(145.0
|
)
|
|
(39.8
|
)
|
|
10.1
|
|
|
264.3
|
|
Total operating expenses
|
|
|
(2,690.9
|
)
|
|
(1,971.2
|
)
|
|
(909.9
|
)
|
|
36.5
|
|
|
116.6
|
|
Operating income before equity loss from subsidiaries and financial expense, net
|
|
|
1,315.0
|
|
|
1,054.6
|
|
|
765.7
|
|
|
24.7
|
|
|
37.7
|
|
Equity loss from subsidiaries
|
|
|
|
|
|
|
|
|
(890.7
|
)
|
|
|
|
|
|
|
Financial expense, net
|
|
|
(1,095.4
|
)
|
|
(1,133.5
|
)
|
|
(808.4
|
)
|
|
(3.4
|
)
|
|
40.2
|
|
Operating income (loss)
|
|
|
219.6
|
|
|
(78.9
|
)
|
|
(933.4
|
)
|
|
378.3
|
|
|
(91.5
|
)
|
Net non-operating income (expense)
|
|
|
(51.2
|
)
|
|
(25.7
|
)
|
|
10.0
|
|
|
99.2
|
|
|
(357.0
|
)
|
Extraordinary item, net of taxes
|
|
|
|
|
|
|
|
|
(170.8
|
)
|
|
|
|
|
|
|
Income (loss) before minority interests and taxes
|
|
|
168.4
|
|
|
(104.6
|
)
|
|
(1,094.2
|
)
|
|
261.0
|
|
|
(90.4
|
)
|
Income and social contribution taxes expense
|
|
|
(327.0
|
)
|
|
(277.9
|
)
|
|
(46.5
|
)
|
|
17.7
|
|
|
497.6
|
|
Minority interests
|
|
|
(331.5
|
)
|
|
(257.7
|
)
|
|
|
|
|
28.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(490.1
|
)
|
|
(640.2
|
)
|
|
(1,140.7
|
)
|
|
(23.4
|
)
|
|
(43.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
usage charges, which include charges for outgoing calls, roaming and similar service;
|
|
|
|
|
|
revenues from the sale of handsets and accessories;
|
|
|
|
|
|
monthly subscription charges paid by our contract customers;
|
|
|
|
|
|
interconnection charges (or network usage charges) which are amounts we charge other cellular and fixed-line or long distance service providers for the use of our network; and
|
|
|
|
|
|
other charges, including charges for the text messaging services (SMS), call forwarding, call waiting, voicemail, and call blocking.
|
|
|
Year ended December 31,
|
|
Percent change
|
|
|||||||||||
|
|
|
|
|
|
|||||||||||
|
|
2004
|
|
2003
|
|
2002
|
|
2004-2003
|
|
2003-2002
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of reais)
|
|
|
|
|
|
|
|
|||||||
Usage charges
|
|
|
3,916.3
|
|
|
3,258.5
|
|
|
1,224.7
|
|
|
20.2
|
|
|
166.1
|
|
Interconnection charges
|
|
|
3,142.0
|
|
|
2,497.7
|
|
|
1,346.7
|
|
|
25.8
|
|
|
85.5
|
|
Sale of handsets and accessories
|
|
|
1,953.4
|
|
|
1,569.5
|
|
|
717.9
|
|
|
24.5
|
|
|
118.6
|
|
Other
|
|
|
501.3
|
|
|
336.6
|
|
|
90.4
|
|
|
48.9
|
|
|
272.3
|
|
Monthly subscription charges
|
|
|
242.6
|
|
|
207.4
|
|
|
972.5
|
|
|
17.0
|
|
|
(78.7
|
)
|
Gross operating revenue
|
|
|
9,755.6
|
|
|
7,869.7
|
|
|
4,352.2
|
|
|
24.0
|
|
|
80.8
|
|
Value-added and other indirect taxes
|
|
|
(1,776.4
|
)
|
|
(1,334.8
|
)
|
|
(763.5
|
)
|
|
33.1
|
|
|
74.8
|
|
Discounts granted and return of goods
|
|
|
(638.2
|
)
|
|
(488.6
|
)
|
|
(173.7
|
)
|
|
30.6
|
|
|
181.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
|
7,341.0
|
|
|
6,046.3
|
|
|
3,415.0
|
|
|
21.4
|
|
|
77.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
December 31, 2004 |
|
From May 1 to
December 31, 2003 |
|
Consolidation effect
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of reais)
|
|
|||||||
Usage charges
|
|
|
1,283.3
|
|
|
743.8
|
|
|
539.5
|
|
Interconnection charges
|
|
|
872.1
|
|
|
536.1
|
|
|
336.0
|
|
Sales of handsets and accessories
|
|
|
486.8
|
|
|
322.1
|
|
|
164.7
|
|
Other
|
|
|
158.0
|
|
|
67.8
|
|
|
90.2
|
|
Monthly subscription charges
|
|
|
149.5
|
|
|
103.2
|
|
|
46.3
|
|
Total gross operating revenue
|
|
|
2,949.7
|
|
|
1,773.0
|
|
|
1,176.7
|
|
Value-added and other indirect taxes
|
|
|
(610.8
|
)
|
|
(343.7
|
)
|
|
(267.1
|
)
|
Discounts granted and return of goods
|
|
|
(128.5
|
)
|
|
(38.3
|
)
|
|
(90.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
|
2,210.4
|
|
|
1,391.0
|
|
|
819.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
Percent change
|
|
|||||||||||
|
|
|
|
|
|
|||||||||||
|
|
2004
|
|
2003
|
|
2002
|
|
2004-2003
|
|
2003-2002
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of reais)
|
|
|
|
|
|
|
|
|||||||
Cost of handsets and accessories
|
|
|
1,734.6
|
|
|
1,222.3
|
|
|
548.9
|
|
|
41.9
|
|
|
122.7
|
|
Depreciation and amortization
|
|
|
728.9
|
|
|
870.2
|
|
|
564.1
|
|
|
(16.2
|
)
|
|
54.3
|
|
Materials and third party services
|
|
|
309.1
|
|
|
288.7
|
|
|
191.4
|
|
|
7.1
|
|
|
50.8
|
|
Interconnection charges
|
|
|
222.4
|
|
|
298.2
|
|
|
231.5
|
|
|
(25.4
|
)
|
|
28.8
|
|
Rental and insurance
|
|
|
90.4
|
|
|
90.2
|
|
|
80.2
|
|
|
0.2
|
|
|
12.5
|
|
Personnel
|
|
|
59.3
|
|
|
48.6
|
|
|
27.2
|
|
|
22.1
|
|
|
78.7
|
|
Taxes
|
|
|
190.4
|
|
|
202.3
|
|
|
96.1
|
|
|
(5.9
|
)
|
|
110.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services and goods
|
|
|
3,335.1
|
|
|
3,020.5
|
|
|
1,739.4
|
|
|
10.4
|
|
|
73.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
December 31, 2004 |
|
From May 1 to
December 31, 2003 |
|
Consolidation effect
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions
of reais)
|
|
|||||||
Cost of handsets and accessories
|
|
|
555.9
|
|
|
305.5
|
|
|
250.4
|
|
Depreciation and amortization
|
|
|
158.4
|
|
|
109.6
|
|
|
48.8
|
|
Materials and third party services
|
|
|
73.2
|
|
|
56.3
|
|
|
16.9
|
|
Interconnection charges
|
|
|
72.9
|
|
|
83.7
|
|
|
(10.8
|
)
|
Rental and insurance
|
|
|
15.9
|
|
|
10.2
|
|
|
5.7
|
|
Personnel
|
|
|
21.8
|
|
|
13.2
|
|
|
8.6
|
|
Taxes
|
|
|
12.3
|
|
|
66.5
|
|
|
(54.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services and goods
|
|
|
910.4
|
|
|
645.0
|
|
|
265.4
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
Percent change
|
|
|||||||||||
|
|
|
|
|
|
|||||||||||
|
|
2004
|
|
2003
|
|
2002
|
|
2004-2003
|
|
2003-2002
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of reais)
|
|
|
|
|
|
|
|
|||||||
Selling expenses
|
|
|
1,896.4
|
|
|
1,264.9
|
|
|
526.9
|
|
|
49.9
|
|
|
140.1
|
|
General and administrative expenses
|
|
|
634.9
|
|
|
561.3
|
|
|
343.2
|
|
|
13.1
|
|
|
63.5
|
|
Other net operating expense
|
|
|
159.6
|
|
|
145.0
|
|
|
39.8
|
|
|
10.0
|
|
|
264.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,690.9
|
|
|
1,971.2
|
|
|
909.9
|
|
|
36.5
|
|
|
116.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
December 31, |
From May 1 to
December 31, |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
2003
|
|
Consolidation effect
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of reais)
|
|
|||||||
Selling expenses
|
|
|
(472.7
|
)
|
|
(219.0
|
)
|
|
(253.7
|
)
|
General and administrative expenses
|
|
|
(149.1
|
)
|
|
(131.7
|
)
|
|
(17.4
|
)
|
Other net operating expense
|
|
|
3.1
|
|
|
(12.6
|
)
|
|
15.7
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(618.7
|
)
|
|
(363.3
|
)
|
|
(255.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
Percent Change
|
|
|||||||||||
|
|
|
|
|
|
|||||||||||
|
|
2004
|
|
2003
|
|
2002
|
|
2004-2003
|
|
2003-2002
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of reais)
|
|
|
|
|
|
|
|
|||||||
Financial income
|
|
|
214.5
|
|
|
247.9
|
|
|
69.8
|
|
|
(13.5
|
)
|
|
255.2
|
|
Exchange gains and losses
|
|
|
306.9
|
|
|
368.4
|
|
|
(1,475.5
|
)
|
|
(16.7
|
)
|
|
|
|
Gains (Losses) on foreign currency derivative contracts
|
|
|
(913.8
|
)
|
|
(873.2
|
)
|
|
945.1
|
|
|
4.6
|
|
|
|
|
Financial expenses
|
|
|
(703.0
|
)
|
|
(876.6
|
)
|
|
(347.8
|
)
|
|
(19.8
|
)
|
|
152.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,095.4
|
)
|
|
(1,133.5
|
)
|
|
(808.4
|
)
|
|
(3.4
|
)
|
|
40.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
December 31, |
|
From May 1 to December 31,
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||
|
|
2004
|
|
2003
|
|
Consolidation effect
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of reais)
|
|
|||||||
Financial income
|
|
|
153.4
|
|
|
135.5
|
|
|
17.9
|
|
Exchange gains and losses
|
|
|
(20.6
|
)
|
|
(1.7
|
)
|
|
(18.9
|
)
|
Gains (Losses) on foreign currency derivative contracts
|
|
|
(20.9
|
)
|
|
(19.0
|
)
|
|
(1.9
|
)
|
Financial expenses
|
|
|
(49.7
|
)
|
|
(85.1
|
)
|
|
35.4
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial income (expense), net
|
|
|
62.2
|
|
|
29.7
|
|
|
32.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
Percent change
|
|
|||||||||||
|
|
|
|
|
|
|||||||||||
|
|
2004
|
|
2003
|
|
2002
|
|
2004-2003
|
|
2003-2002
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of reais)
|
|
|
|
|
|
|
|
|||||||
Net operating revenue
|
|
|
2,210.4
|
|
|
1,958.9
|
|
|
1,572.1
|
|
|
12.8
|
|
|
24.6
|
|
Cost of services and goods sold
|
|
|
(910.4
|
)
|
|
(904.0
|
)
|
|
(741.8
|
)
|
|
0.7
|
|
|
21.9
|
|
Gross profit
|
|
|
1,300.0
|
|
|
1,054.9
|
|
|
830.3
|
|
|
23.2
|
|
|
27.1
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling
|
|
|
(472.7
|
)
|
|
(300.5
|
)
|
|
(215.3
|
)
|
|
57.3
|
|
|
39.6
|
|
General and administrative
|
|
|
(149.1
|
)
|
|
(193.2
|
)
|
|
(141.9
|
)
|
|
(22.8
|
)
|
|
36.2
|
|
Other operating expenses, net
|
|
|
3.1
|
|
|
(13.5
|
)
|
|
(14.6
|
)
|
|
(123.0
|
)
|
|
(7.5
|
)
|
Total
|
|
|
(618.7
|
)
|
|
(507.2
|
)
|
|
(371.8
|
)
|
|
22.0
|
|
|
36.4
|
|
Operating income before net financial result
|
|
|
681.3
|
|
|
547.7
|
|
|
458.5
|
|
|
24.4
|
|
|
19.4
|
|
Financial income (expenses), net
|
|
|
62.2
|
|
|
111.6
|
|
|
4.0
|
|
|
(44.3
|
)
|
|
2,690.0
|
|
Operating income
|
|
|
743.5
|
|
|
659.3
|
|
|
462.5
|
|
|
12.8
|
|
|
42.6
|
|
Net non-operating income (expenses)
|
|
|
(9.0
|
)
|
|
(6.3
|
)
|
|
4.3
|
|
|
42.9
|
|
|
(246.5
|
)
|
Income before taxes and minority interest
|
|
|
734.5
|
|
|
653.0
|
|
|
466.8
|
|
|
12.5
|
|
|
39.9
|
|
Income and social contribution tax benefit (expense)
|
|
|
(224.2
|
)
|
|
(181.1
|
)
|
|
(131.5
|
)
|
|
23.8
|
|
|
37.7
|
|
Minority interests
|
|
|
(3.2
|
)
|
|
(8.5
|
)
|
|
(6.1
|
)
|
|
(62.4
|
)
|
|
39.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
507.0
|
|
|
463.4
|
|
|
329.2
|
|
|
9.41
|
|
|
40.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
|||||||
|
|
|
|
|||||||
|
|
2004
|
|
2003
|
|
2002
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of reais)
|
|
|||||||
Switching equipment
|
|
|
380.1
|
|
|
167.2
|
|
|
105.7
|
|
Transmission equipment
|
|
|
450.7
|
|
|
232.8
|
|
|
90.8
|
|
Information technology
|
|
|
285.8
|
|
|
157.4
|
|
|
76.2
|
|
Others(1)
|
|
|
275.4
|
|
|
151.2
|
|
|
54.6
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital expenditures
|
|
|
1,392.0
|
|
|
708.6
|
|
|
327.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Consisting primarily of free handset
rentals, network constructions, furniture and fixtures, office equipment, and store layouts.
|
|
|
Year ended December 31,
|
|
|||||||
|
|
|
|
|||||||
|
|
2004
|
|
2003
|
|
2002
|
|
|||
|
|
|
|
|
|
|
|
|||
|
|
(in millions of reais)
|
|
|||||||
Switching equipment
|
|
|
175.9
|
|
|
131.0
|
|
|
105.7
|
|
Transmission equipment
|
|
|
172.8
|
|
|
122.3
|
|
|
90.8
|
|
Information Technology
|
|
|
251.5
|
|
|
101.9
|
|
|
76.2
|
|
Others(1)
|
|
|
158.9
|
|
|
100.5
|
|
|
54.6
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital expenditures
|
|
|
759.1
|
|
|
455.7
|
|
|
327.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Consisting primarily of free handset rentals, network constructions, furniture and fixtures, office equipment, and store layouts.
|
|
|
Year ended December 31,
|
|
|||||||
|
|
|
|
|||||||
|
|
2004
|
|
2003
|
|
2002
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of reais)
|
|
|||||||
Switching equipment
|
|
|
47.5
|
|
|
10.3
|
|
|
23.0
|
|
Transmission equipment
|
|
|
124.5
|
|
|
45.5
|
|
|
89.3
|
|
Information Technology
|
|
|
15.7
|
|
|
16.8
|
|
|
22.2
|
|
Others(1)
|
|
|
26.8
|
|
|
18.8
|
|
|
17.8
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital expenditures
|
|
|
214.5
|
|
|
91.4
|
|
|
152.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Consisting primarily of free handset rentals, network constructions, furniture and fixtures, office equipment, and store layouts.
|
|
|
Year ended
December 31, |
|
Year ended
December 31, |
|
||
|
|
|
|
|
|
||
|
|
2004
|
|
2003 (From May to Dec)
|
|
||
|
|
|
|
|
|
|
|
|
|
(in millions of reais)
|
|
||||
Switching equipment
|
|
|
156.7
|
|
|
25.9
|
|
Transmission equipment
|
|
|
153.4
|
|
|
65.0
|
|
Information Technology
|
|
|
18.6
|
|
|
38.7
|
|
Others(1)
|
|
|
89.7
|
|
|
31.9
|
|
|
|
|
|
|
|
|
|
Total capital expenditures
|
|
|
418.4
|
|
|
161.5
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Consisting primarily of free handset
rentals, network constructions, furniture and fixtures, office equipment,
and store
layouts.
|
Debt
|
|
Amount Outstanding as of December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
(in millions of reais)
|
|
Long-term debt(1)
|
|
|
2,066.2
|
|
Short-term debt
|
|
|
2,897.0
|
|
|
|
|
|
|
Total debt
|
|
|
4,963.2
|
|
|
|
|
|
|
|
|
(1)
|
Excludes the short-term portion of long-term debt.
|
|
|
Payments due by Period
|
|
|||||||||||||
|
|
|
|
|||||||||||||
|
|
Total
|
|
Less than
1 year |
|
1-3
years |
|
4-5
years |
|
After 5
years |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of reais)
|
|
|||||||||||||
Contractual obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt(1)
|
|
|
3,562.7
|
|
|
1,383.9
|
|
|
1,240.9
|
|
|
811.2
|
|
|
126.8
|
|
Capital lease obligations
|
|
|
0.6
|
|
|
0.6
|
|
|
|
|
|
|
|
|
|
|
Operating leases
|
|
|
2,397.5
|
|
|
268.6
|
|
|
503.2
|
|
|
471.9
|
|
|
1,153.8
|
|
Unconditional purchase obligations
|
|
|
1,213.8
|
|
|
1,090.9
|
|
|
118.7
|
|
|
4.2
|
|
|
|
|
Other long-term obligations (2)
|
|
|
272.8
|
|
|
138.0
|
|
|
134.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual cash obligations(3)
|
|
|
7,447.4
|
|
|
2,882.0
|
|
|
1,997.5
|
|
|
1,287.3
|
|
|
1.280.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes short-term portions of long-term debt.
|
|
|
(2)
|
Contracted long-term suppliers or contracted short-term suppliers with penalties for early termination and exclusivity fees paid to dealers.
|
|
|
(3)
|
Excludes pension fund obligations.
|
ITEM 6.
|
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
Name
|
|
Position
|
|
Date Elected
|
|
|
|
|
|
Félix Pablo Ivorra Cano
|
|
Chairman
|
|
March 27, 2003
|
Shakhaf Wine
|
|
Director
|
|
March 16, 2004
|
Fernando Xavier Ferreira
|
|
Director
|
|
March 27, 2003
|
Luis Miguel Gilpérez López
|
|
Director
|
|
March 16, 2004
|
Ernesto Lopez Mozo
|
|
Director
|
|
March 27, 2003
|
Ignacio Aller Malo
|
|
Director
|
|
March 27, 2003
|
Zeinal Abedin Mohamed Bava
|
|
Director
|
|
March 27, 2003
|
Carlos Manuel de Lucena e Vasconcellos Cruz
|
|
Director
|
|
March 27, 2003
|
Eduardo Perestrelo Correia de Matos
|
|
Director
|
|
March 27, 2003
|
Pedro Manuel Brandão Rodrigues
|
|
Director
|
|
July 11, 2003
|
António Gonçalves de Oliveira
|
|
Director
|
|
March 26, 2004
|
Name
|
|
Position
|
|
Date appointed
|
|
|
|
|
|
Francisco José Azevedo Padinha
|
|
Chief Executive Officer
|
|
April 16, 2003
|
Arcádio Luis Martínez García
|
|
Executive Vice President for Finance, Planning and Control and Investors Relations Officer
|
|
February 16, 2005
|
Paulo Cesar Pereira Teixeira
|
|
Executive Vice President for Operations
|
|
April 16, 2003
|
Luis Filipe Saraiva Castel-Branco de Avelar
|
|
Executive Vice President for Marketing and Innovation and Executive Vice President for IT and Product and Service Engineering
|
|
July 7, 2003
May 26, 2003 |
Javier Rodríguez García
|
|
Executive Vice President for Technology and Networks
|
|
May 26, 2003
|
Guilherme Silvério Portela Santos
|
|
Executive Vice President for Customers
|
|
April 16,2003
|
José Carlos de la Rosa Guardiola
|
|
Executive Vice President for Regulatory Matters and Institutional Relations
|
|
August 25, 2003
|
|
|
to review and provide an opinion on the annual report of our management;
|
|
|
|
|
|
to review and approve the proposals of the management bodies to be submitted to the shareholders meeting regarding changes to share capital, issuance of debentures and subscription rights, capital investment plans and budgets, distributions of dividends, changes in corporate form, consolidations, mergers or split-up; and
|
|
|
|
|
|
to review and approve the financial statements for the fiscal year.
|
Name
|
|
Position
|
|
Date Appointed
|
|
|
|
|
|
Nelson Jimenes (1)
|
|
Member
|
|
April 1, 2005
|
Norair Ferreira do Carmo (2)
|
|
Member
|
|
April 1, 2005
|
Evandro Luís Pippi Kruel (2)
|
|
Member
|
|
April 1, 2005
|
João Botelho (1)
|
|
Alternate
|
|
April 1, 2005
|
Wolney Querino Schüler Carvalho (2)
|
|
Alternate
|
|
April 1, 2005
|
Fabiana Faé Vicente Rodrigues (2)
|
|
Alternate
|
|
April 1, 2005
|
|
|
(1)
|
Appointed by our preferred shareholders.
|
|
|
(2)
|
Appointed by our controlling shareholder.
|
|
|
December 31,
|
|
|||||||
|
|
|
|
|||||||
|
|
2004(1)
|
|
2003(1)
|
|
2002(1)
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Total number of employees (including trainees)
|
|
|
4,217
|
|
|
4,045
|
|
|
2,055
|
|
Number by category of activity:
|
|
|
|
|
|
|
|
|
|
|
Technical and operations area
|
|
|
948
|
|
|
1,034
|
|
|
520
|
|
Sales and marketing
|
|
|
1,941
|
|
|
1,799
|
|
|
1,004
|
|
Finance and administrative support
|
|
|
786
|
|
|
741
|
|
|
429
|
|
Customer service
|
|
|
542
|
|
|
471
|
|
|
102
|
|
|
|
(1)
|
2002 amounts do not include the employees of Tele Centro Oeste Participações as this company had not yet been acquired.
|
ITEM 7.
|
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
Name
|
|
Number of common
shares owned |
|
Percentage of
outstanding common shares |
|
Number of
preferred shares owned |
|
Percentage of
outstanding preferred shares |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brasilcel
|
|
|
291,330,022,831
|
|
|
71.2
|
|
|
379,614,824,965
|
|
|
49.8
|
|
Portelcom Partic. S.A. (1)
|
|
|
92,112,338,122
|
|
|
22.5
|
|
|
719,908
|
|
|
0.0
|
|
All directors and executive officers as a group
|
|
|
37,732
|
|
|
(2
|
)
|
|
817
|
|
|
(2
|
)
|
|
|
(1)
|
Portelcom is a wholly owned subsidiary of Brasilcel.
|
|
|
(2)
|
Less than 1% of aggregate.
|
|
Use of network and long distance
(roaming) cellular communications: These transactions involve companies
owned by the same group. Part of these transactions were established
based on contracts between Telebrás and the operating concessionaires
before privatization under the terms established by Anatel. These transactions
also include call center services to Telecomunicações Móveis Nacionais
TMN customers in connection with roaming services in the companys network. As of
July 2003, users began to choose their long-distance carrier and the company
established agreements that provide to long distance operators (including
Telecomunicações de São Paulo S.A.) co-billing services;
|
|
Corporate management advisory
services provided to Telesp Celular by PT SGPS and calculated based on
a percent (up to 2%) of net revenues, monetarily restated based
on currency fluctuations;
|
|
|
|
Loan with PT International Finance in the amount of $120.0 million bearing interest at an annual rate of LIBOR plus 5% and maturing on July 29, 2007;
|
|
|
|
Corporate services provided by
or to other companies under common control are transferred to the company at the cost
actually incurred in providing these services;
|
|
|
|
Call center services provided by Dedic
(Mobitel S.A.) and Atento to users of Telesp Celular, Tele Centro Oeste
and Global Telecom; and
|
|
|
|
System development and maintenance services provided by PT Inovação and Primesys.
|
ITEM 8.
|
FINANCIAL INFORMATION
|
|
|
its board of directors, independent auditors and board of auditors report to the shareholders meeting that the distribution would be incompatible with the financial conditions of that company; and
|
|
|
|
|
|
|
|
the shareholders ratify this conclusion at the shareholders meeting. In this case,
|
|
|
|
|
|
|
|
|
the board of executive officers would forward to the CVM, within five days of the shareholders meeting, an explanation for the suspension of the payment of the mandatory dividends; and
|
|
|
|
|
|
|
|
the amounts which were not distributed are to be recorded as a special reserve, and, if not absorbed by losses in subsequent fiscal years, they must be distributed as dividends as soon as the financial condition of that company permits. Dividends may be distributed by us out of our retained earnings or accumulated profits in any given fiscal year.
|
|
|
first, a percentage of net profits may be allocated to the contingency reserve for anticipated losses that may be charged to it in future years. Any amount so allocated in a prior year must be either:
|
|
|
|
|
|
|
|
|
reversed in the fiscal year in which the loss was anticipated if such loss does not in fact occur; or
|
|
|
|
|
|
|
|
written off in the event that the anticipated loss occurs;
|
|
|
|
|
|
|
second, if the amount of unrealized revenue exceeds the sum of (i) the statutory reserve and (ii) retained earnings, such excess may be allocated to the unrealized profit reserve at the direction of the board of directors.
|
|
|
the share of equity earnings of affiliated companies, which is not paid as cash dividends; and
|
|
|
|
|
|
profits as a result of income from operations after the end of the next succeeding fiscal year.
|
|
|
first, to the holders of preferred shares up to the amount of the dividend that must be paid to the holders of preferred shares for such year;
|
|
|
|
|
|
then, to the holders of common shares until the amount distributed in respect of each common share is equal to the preferred dividend; and
|
ITEM 9.
|
THE OFFER AND LISTING
|
|
|
New York Stock
Exchange U.S.$ per ADS |
|
São Paulo Stock
Exchange R$ per 1,000 preferred shares |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
High
|
|
Low
|
|
High
|
|
Low
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2000
|
|
|
64.50
|
|
|
21.06
|
|
|
45.30
|
|
|
16.66
|
|
December 31, 2001
|
|
|
31.69
|
|
|
4.63
|
|
|
23.00
|
|
|
5.20
|
|
December 31, 2002
|
|
|
10.03
|
|
|
1.71
|
|
|
9.26
|
|
|
2.60
|
|
December 31, 2003
|
|
|
7.08
|
|
|
2.20
|
|
|
8.29
|
|
|
3.17
|
|
December 31, 2004
|
|
|
9.82
|
|
|
5.70
|
|
|
11.29
|
|
|
6.30
|
|
Year ended December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First quarter
|
|
|
3.81
|
|
|
2.20
|
|
|
5.05
|
|
|
3.17
|
|
Second quarter
|
|
|
4.25
|
|
|
3.31
|
|
|
4.85
|
|
|
4.19
|
|
Third quarter
|
|
|
5.20
|
|
|
3.19
|
|
|
5.99
|
|
|
3.93
|
|
Fourth quarter
|
|
|
7.08
|
|
|
4.85
|
|
|
8.29
|
|
|
5.63
|
|
Year ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First quarter
|
|
|
9.74
|
|
|
6.41
|
|
|
10.95
|
|
|
7.40
|
|
Second quarter
|
|
|
9.82
|
|
|
5.82
|
|
|
11.29
|
|
|
7.19
|
|
Third quarter
|
|
|
8.15
|
|
|
5.97
|
|
|
9.92
|
|
|
6.78
|
|
Fourth quarter
|
|
|
6.87
|
|
|
5.70
|
|
|
8.12
|
|
|
6.30
|
|
Quarter ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2005
|
|
|
7.02
|
|
|
5.44
|
|
|
7.44
|
|
|
5.93
|
|
Month ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 31, 2004
|
|
|
6.87
|
|
|
5.84
|
|
|
7.73
|
|
|
6.61
|
|
November 30, 2004
|
|
|
6.76
|
|
|
5.70
|
|
|
8.12
|
|
|
6.3
|
|
December 31, 2004
|
|
|
6.83
|
|
|
5.98
|
|
|
8.04
|
|
|
7.16
|
|
January 31, 2005
|
|
|
6.84
|
|
|
5.88
|
|
|
7.92
|
|
|
6.70
|
|
February 28, 2005
|
|
|
7.61
|
|
|
6.09
|
|
|
8.42
|
|
|
6.83
|
|
March 31, 2005
|
|
|
7.02
|
|
|
5.44
|
|
|
7.44
|
|
|
5.93
|
|
ITEM 10.
|
ADDITIONAL INFORMATION
|
|
|
exercise control of operating companies which provide cellular mobile telecommunications services, personal mobile services and other services in conformity with the concessions, authorizations and permissions that have been granted to us;
|
|
|
|
|
|
promote, through our subsidiaries or controlled companies, the expansion and implementation of telecommunications services within our concessions, authorizations and permissions;
|
|
|
|
|
|
promote, carry out and direct the financing of capital from internal or external sources to be used by us or our controlled companies;
|
|
|
|
|
|
promote, carry out and encourage study and research activities aimed at the development of the telecommunications sector;
|
|
|
|
|
|
perform, through our subsidiaries and affiliated companies, specialized technical services related to the telecommunications sector;
|
|
|
|
|
|
promote, encourage, carry out and coordinate, through our subsidiaries or controlled companies, the development and training of personnel necessary to perform activities in the telecommunications sector;
|
|
|
|
|
|
carry out and promote the import of goods and services for the operations of our subsidiaries and controlled companies;
|
|
|
|
|
|
execute other activities connected or related to our objective;
|
|
|
|
|
|
participate in the equity capital of other companies; and
|
|
|
|
|
|
trade equipment and materials necessary or useful for providing telecommunications services.
|
|
|
the board of directors has the power to approve investments and acquisition of assets, assume any obligation and execute contracts not included in the budget for an amount exceeding R$300 million, the public issuance of promissory notes, and the acquisition of our shares for cancellation or deposit with a custodian; and
|
|
|
|
|
|
the board of directors has the power to apportion the global remuneration set forth by the shareholders meeting between the directors and the executive officers.
|
|
|
age limits for retirement of directors; and
|
|
|
|
|
|
anti-takeover mechanisms or other procedures designed to delay, defer or prevent changes in our control.
|
|
|
a directors power to vote on proposals in which the Director is materially interested;
|
|
|
|
|
|
a directors power to vote compensation to him or herself in the absence of an independent quorum;
|
|
|
|
|
|
borrowing powers exercisable by the directors;
|
|
|
|
|
|
required shareholding for director qualification; and
|
|
|
|
|
|
disclosure of share ownership.
|
|
|
the approval of any long-term contract between us and our controlled subsidiaries, on the one hand, and any controlling shareholder or that shareholders affiliates and related parties, on the other hand; and
|
|
|
|
|
|
changes/eliminations of certain rights and obligations as provided for in our by-laws.
|
|
|
change the preference of our preferred shares or to create a class of shares having priority or preference over our preferred shares, except if such actions are expressly permitted in the by-laws at the time of their adoption by our shareholders;
|
|
|
|
|
|
change the preference of our preferred shares, any right they carry, their amortization or redemption rights, or to create a class of shares having priority or preference over our preferred shares;
|
|
|
|
|
|
reduce the mandatory distribution of dividends;
|
|
|
|
|
|
change our corporate purposes;
|
|
|
|
|
|
transfer all of our shares to another company in order to make us a wholly owned subsidiary of that company;
|
|
|
|
|
|
approve the acquisition of another company, the price of which exceeds certain limits set forth in Brazilian Corporate Law;
|
|
|
|
|
|
participate in a group of companies if certain liquidity standards are not met according to the Brazilian Corporate Law as amended by Law No. 10,303/01;
|
|
|
|
|
|
merge or consolidate us with another company if certain liquidity standards are not met according to the Brazilian Corporate Law as amended by Law No. 10,303/01; and
|
|
|
|
|
|
cisão, or splitup, Telesp Celular Participações S.A., according to the Brazilian Corporate Law, as amended by Law No. 10,303/01, in any of the following situations: (i) reduction of minimum dividends; (ii) participation in a group of companies; or (iii) change of our corporate purposes, except in case the company receiving our assets has a corporate purpose substantially identical to ours.
|
|
|
appoint at least one representative in Brazil, with powers to perform actions relating to its investment;
|
|
|
|
|
|
appoint an authorized custodian in Brazil for its investment;
|
|
|
|
|
|
register as a non-Brazilian investor with the CVM; and
|
|
|
|
|
|
register its foreign investment with the Central Bank.
|
|
|
the commercial rate exchange market dedicated principally to trade and financial foreign exchange transactions such as the buying and selling of registered investments by foreign entities, the purchase or sale of shares, or the payment of dividends or interest with respect to shares; and
|
|
|
|
|
|
the floating rate exchange market that was generally used for transactions not conducted through the commercial foreign exchange market.
|
|
|
Gains on the disposition of preferred shares obtained upon cancellation of ADSs are not taxed in Brazil if the disposition is made and the proceeds are remitted abroad within five business days after cancellation, unless the investor is a resident of a jurisdiction that, under Brazilian law, is deemed to be a tax haven.
|
|
|
|
|
|
Gains realized on preferred shares through transactions with Brazilian residents or through transactions in Brazil off of the Brazilian stock exchanges are generally subject to tax at a rate of 15%.
|
|
|
|
|
|
Gains realized on preferred shares through transactions on Brazilian stock exchanges are generally subject to tax at a rate of 15%, as of January 2005, unless the investor is entitled to taxfree treatment for the transaction under Resolution 2,689 of the National Monetary Council Regulations, described immediately below.
|
ITEM 11.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 12.
|
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
ITEM 13.
|
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
ITEM 14.
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
ITEM 15.
|
CONTROLS AND PROCEDURES
|
ITEM 16.
|
[RESERVED]
|
ITEM 16A.
|
AUDIT COMMITTEE FINANCIAL EXPERT
|
ITEM 16B.
|
CODE OF ETHICS
|
|
|
honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships;
|
|
|
|
|
|
full, fair, accurate, timely and understandable disclosure in reports and documents that we file with, or submit to, the CVM and/or the SEC and in other public communications made by us;
|
|
|
|
|
|
compliance with applicable governmental laws, rules and regulations;
|
|
|
|
|
|
prompt internal reporting of violations of the code to the Internal Audit Officer who, after review, has to report them to the CEO and CFO; and
|
|
|
|
|
|
accountability for adherence to the code.
|
ITEM 16C.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
|
For year ended December 31,
|
|
||||
|
|
|
|
||||
|
|
2004
|
|
2003
|
|
||
|
|
|
|
|
|
|
|
|
|
(in thousands of reais)
|
|
||||
Audit Fees
|
|
|
1,370
|
|
|
3,068
|
|
AuditRelated Fees
|
|
|
344
|
|
|
358
|
|
Tax Fees
|
|
|
27
|
|
|
91
|
|
All Other Fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,741
|
|
|
3,517
|
|
|
|
|
|
|
|
|
|
ITEM 16D.
|
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
ITEM 16E.
|
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
ITEM 17.
|
FINANCIAL STATEMENTS
|
ITEM 18.
|
FINANCIAL STATEMENTS
|
ITEM 19.
|
EXHIBITS
|
|
1.1
|
|
By-laws (Estatuto Social) of Telesp
Celular Participações S.A. (English translation).
|
|
2.1
|
|
Deposit Agreement dated as of July 21, 1998, as amended and restated as of November 16, 1998, and as further amended and restated as of April 22, 1999 (incorporated by reference to our registration statement on Form F-6 filed on April 20, 1999 (File No. 333-9514)).
|
|
2.2
|
|
Note Purchase Agreement relating to the issuance by Telesp Celular Participações S.A. of 416,050,488.19 of floating rate notes due 2004, dated November 28, 2001, among Portugal Telecom International Finance B.V., Telesp Celular Participações S.A. and Citibank N.A. London (incorporated by reference to our annual report Form 20-F for the fiscal year ended December 31, 2001, filed on June 21, 2002).
|
|
2.3
|
|
Agency Agreement relating to the issuance by Telesp Celular Participações S.A. of 416,050,488.19 of floating rate notes due 2004, dated November 28, 2001, among Citibank N.A. London and Telesp Celular Participações S.A. (incorporated by reference to our annual report Form 20-F for the fiscal year ended December 31, 2001 filed on June 21, 2002).
|
|
4.1
|
|
Authorization Term of the Personal Mobile Service entered by Anatel and Telesp Celular Participações S.A. (English translation), incorporated by reference to our annual report Form 20-F for the fiscal year ended December 31, 2002, filed on June 24, 2003.
|
|
4.2
|
|
Authorization Term of the Personal Mobile Service entered by Anatel and Global Telecom S.A. (English translation), incorporated by reference to our annual report Form 20-F for the fiscal year ended December 31, 2002, filed on June 24, 2003.
|
|
4.3
|
|
Authorization Term of the Personal Mobile Service entered by Anatel and Tele Centro Oeste Celular Participações S.A. (English translation).
|
|
4.4
|
|
Consulting Agreement (instrumento Particular de Prestação de Serviços de Consultoria) dated as of January 7, 1999, between Telesp Celular S.A. and Portugal Telecom S.A. (currently Portugal Telecom S.G.P.S. S.A.)(incorporated by reference to our annual report Form 20-F for the fiscal year ended December 31, 2001, filed on June 21, 2002).
|
|
4.5
|
|
Shareholders Agreement dated as of February 6, 2001, among DDI Corporation, Inepar Telecomunicações S.A., ITX Corporation and Telesp Celular Participações S.A. (incorporated by reference to our annual report Form 20-F for the fiscal year ended December 31, 2001, filed on June 21, 2002).
|
|
4.6
|
|
First Amendment to the Shareholders Agreement of Global Telecom S.A. dated August 14, 2001, among Telesp Celular Participações S.A., KDDI Corporation (formerly known as DDI Corporation), Inepar Telecomunicações S.A. and ITX Corporation (together with an English translation) (incorporated by reference to our annual report Form 20-F for the fiscal year ended December 31, 2001, filed on June 21, 2002).
|
|
4.8
|
|
Supply Agreement (Contrato de Fornecimento) dated as of August 27, 2001, between Global Telecom S.A. and Motorola do Brasil Ltda. (English summary)(incorporated by reference to our annual report Form 20-F for the fiscal year ended December 31, 2001, filed on June 21, 2002).
|
|
4.9
|
|
Financing Agreement (Contrato de Financiamento) dated July 19, 2001, among the Brazilian Social and Economic Development Bank (Lender), Global Telecom S.A. (Borrower) and Telesp Celular S.A. (Guarantor)(English summary) (incorporated by reference to our annual report Form 20-F for the fiscal year ended December 31, 2001, filed on June 21, 2002).
|
|
4.10
|
|
Financing Agreement (Contrato de Financiamento) dated July 19, 2001, among Banco Bradesco S.A. and Banco Alfa de Investimento S.A. (Lenders) and Global Telecom S.A. (Borrower) and Telesp Celular S.A. (Guarantor)(English summary)(incorporated by reference to our annual report Form 20-F for the fiscal year ended December 31, 2001, filed on June 21, 2002).
|
|
6.1
|
|
Statement regarding computation of per share
earnings (incorporated by reference to note 36(h) to our audited consolidated financial statements
included elsewhere in this annual report).
|
|
8.1
|
|
List of Subsidiaries.
|
|
12.1
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
12.2
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
13.1
|
|
Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
13.2
|
|
Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
TELESP
CELULAR PARTICIPAÇÕES S.A.
CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
BR CL - Accounting
principles in accordance with Brazilian Corporate Law
U.S. GAAP
- Generally accepted accounting principles in the United States of America
F-1
Report of Independent Registered Public Accounting Firm
To the Shareholders
and Management of
Telesp Celular Participações S.A.:
São
Paulo - SP
(1) | We have audited the accompanying consolidated balance sheets of Telesp Celular Participações S.A. (a Brazilian Corporation) and subsidiaries as of December 31, 2004 and 2003, and the related consolidated statements of loss, changes in shareholders equity and changes in financial position for each of the years in the three-year period ended December 31, 2004. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. |
(2) | We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatements. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. |
(3) | In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Telesp Celular Participações S.A. and subsidiaries as of December 31, 2004 and 2003, and the results of their operations and changes in their financial position for each of the three years in the period ended December 31, 2004, in conformity with accounting practices adopted in Brazil. |
(4) | Accounting practices adopted in Brazil vary in certain significant respects from accounting principles generally accepted in the United States of America. Information relating to the nature and effect of such differences is presented in Note 37 to the consolidated financial statements. |
(5) | Our audits were conducted for the purpose of forming an opinion on the basic financial statements taken as a whole. The consolidated statements of cash flow for each of the three years in the period ended December 31, 2004 are presented for purposes of additional analysis and are not a required part of the basic consolidated financial statements prepared in accordance with accounting practices adopted in Brazil. Such information has been subjected to the auditing procedures applied in the audit of the basic financial statements and, in our opinion, is fairly stated in all material respects in relation to the basic financial statements taken as a whole. |
(6) | As discussed in Note 3(q), effective January 1, 2003, the Company changed its method of accounting for sales of prepaid cellular minutes under accounting practices adopted in Brazil. |
Deloitte Touche
Tohmatsu
Auditores Independentes
São
Paulo, Brazil.
April 01, 2005.
F-2
TELESP
CELULAR PARTICIPAÇÕES S.A.
CONSOLIDATED
BALANCE SHEETS AS OF DECEMBER 31, 2004 AND 2003
(In thousands of Brazilian reais)
ASSETS | ||||||
December 31, | ||||||
Note | 2004 | 2003 | ||||
CURRENT ASSETS: | ||||||
Cash and cash equivalents | 12 | 1,180,855 | 1,158,849 | |||
Trade accounts receivable, net | 13 | 1,483,819 | 1,212,474 | |||
Receivable from subsidiaries and affiliates | 31 | 33,162 | 22,308 | |||
Advances to suppliers | 44,918 | 71,845 | ||||
Inventories | 14 | 456,510 | 157,296 | |||
Recoverable taxes | 15 | 633,357 | 244,097 | |||
Deferred income tax | 11 | 237,924 | 351,648 | |||
Derivative contracts | 18 | 7,803 | 994,223 | |||
Prepaid expenses | 16 | 157,235 | 92,689 | |||
Other current assets | 17 | 119,536 | 82,155 | |||
Total current assets | 4,355,119 | 4,387,584 | ||||
NONCURRENT ASSETS: | ||||||
Recoverable taxes | 15 | 297,478 | 275,450 | |||
Deferred income tax | 11 | 1,099,357 | 618,182 | |||
Derivative contracts | 18 | 385,297 | 444,088 | |||
Prepaid expenses | 16 | 36,119 | 24,338 | |||
Other noncurrent assets | 17 | 74,504 | 74,426 | |||
Total noncurrent assets | 1,892,755 | 1,436,484 | ||||
PERMANENT ASSETS: | ||||||
Investments | 19 | 2,054,963 | 2,291,017 | |||
Goodwill on merged subsidiary, net | 21 | 49,857 | 58,283 | |||
Property, plant and equipment, net | 20 | 5,603,004 | 5,240,843 | |||
Deferred assets, net | 22 | 174,007 | 210,239 | |||
Others | 1,464 | 294 | ||||
Total permanent assets | 7,883,295 | 7,800,676 | ||||
Total assets | 14,131,169 | 13,624,744 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
F-3
TELESP
CELULAR PARTICIPAÇÕES S.A.
CONSOLIDATED
BALANCE SHEETS AS OF DECEMBER 31, 2004 AND 2003
(In thousands of Brazilian reais)
LIABILITIES, SHAREHOLDERS' EQUITY AND FUNDS FOR CAPITALIZATION
December 31, | ||||||
Note | 2004 | 2003 | ||||
CURRENT LIABILITIES: | ||||||
Payroll and related accruals | 23 | 84,136 | 69,065 | |||
Trade accounts payable | 24 | 1,704,483 | 1,333,398 | |||
Taxes payable | 25 | 343,366 | 254,378 | |||
Loans and financing | 26 | 2,897,003 | 3,993,316 | |||
Dividends and interest on shareholders equity | 82,281 | 107,322 | ||||
Reserve for contingencies | 28 | 124,296 | 126,145 | |||
Derivative contracts | 18 | 266,200 | 404,465 | |||
Payables to subsidiaries and affiliates | 31 | 23,902 | 27,817 | |||
Deferred pre-paid services revenue | 102,159 | 110,158 | ||||
Other liabilities | 27 | 8,763 | 27,561 | |||
Total current liabilities | 5,636,589 | 6,453,625 | ||||
NONCURRENT LIABILITIES: | ||||||
Loans and financing | 26 | 2,066,169 | 2,295,848 | |||
Reserve for contingencies | 28 | 195,434 | 153,482 | |||
Taxes payable | 25 | 189,341 | 172,841 | |||
Derivative contracts | 18 | 153,835 | 31,070 | |||
Provision for pension plan | 30 | 358 | 3,187 | |||
Other liabilities | 27 | 38,920 | 546 | |||
Total noncurrent liabilities | 2,644,057 | 2,656,974 | ||||
ADVANCE FOR FUTURE CAPITAL INCREASE | 1,999,941 | - | ||||
MINORITY INTEREST | 942,923 | 1,120,705 | ||||
SHAREHOLDERS’ EQUITY: | ||||||
Capital stock | 33 | a | 4,373,661 | 4,373,661 | ||
Capital reserve | 1,089,879 | 1,089,879 | ||||
Accumulated deficit | (2,556,160 | ) | (2,070,379 | ) | ||
Total shareholders equity | 2,907,380 | 3,393,161 | ||||
Funds for capitalization | 279 | 279 | ||||
SHAREHOLDERS’ EQUITY AND FUNDS FOR CAPITALIZATION | 2,907,659 | 3,393,440 | ||||
Total liabilities and shareholders equity | 14,131,169 | 13,624,744 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
F-4
TELESP
CELULAR PARTICIPAÇÕES S.A.
CONSOLIDATED
STATEMENTS OF LOSS FOR THE YEARS ENDED
DECEMBER
31, 2004, 2003 AND 2002
(In thousands
of Brazilian reais - except per share amounts)
Years ended December 31, | ||||||||
Note | 2004 | 2003 | 2002 | |||||
NET OPERATING REVENUE | 4 | 7,341,027 | 6,046,377 | 3,414,991 | ||||
COST OF SERVICES AND GOODS SOLD | 5 | (3,335,141 | ) | (3,020,533 | ) | (1,739,384 | ) | |
GROSS PROFIT | 4,005,886 | 3,025,844 | 1,675,607 | |||||
OPERATING EXPENSES: | ||||||||
Selling expenses | 6 | (1,896,434 | ) | (1,264,873 | ) | (526,871 | ) | |
General and administrative expenses | 7 | (634,910 | ) | (561,302 | ) | (343,220 | ) | |
Other operating expenses, net | 8 | (159,493 | ) | (145,047 | ) | (39,833 | ) | |
OPERATING INCOME BEFORE EQUITY IN LOSSES OF | ||||||||
UNCONSOLIDATED SUBSIDIARY AND NET FINANCIAL EXPENSES | 1,315,049 | 1,054,622 | 765,683 | |||||
EQUITY IN LOSSES OF UNCONSOLIDATED SUBSIDIARIES | - | - | (890,706 | ) | ||||
NET FINANCIAL EXPENSES | 9 | (1,095,426 | ) | (1,133,504 | ) | (808,422 | ) | |
OPERATING LOSS | 219,623 | (78,882 | ) | (933,445 | ) | |||
Net nonoperating income (expenses) | 10 | (51,184 | ) | (25,658 | ) | 10,005 | ||
PROFIT AND SOCIAL CONTRIBUTION (LOSS) BEFORE | ||||||||
EXTRAORDINARY ITEM, INCOME TAXES AND MINORITY INTEREST | 168,439 | (104,540 | ) | (923,440 | ) | |||
Extraordinary item | - | - | (170,846 | ) | ||||
PROFIT (LOSS) BEFORE INCOME TAXES AND MINORITY INTEREST | 168,439 | (104,540 | ) | (1,094,286 | ) | |||
Income and social contribution taxes | 11 | (327,061 | ) | (277,945 | ) | (46,475 | ) | |
Minority interest | (331,522 | ) | (257,749 | ) | - | |||
NET LOSS | (490,144 | ) | (640,234 | ) | (1,140,761 | ) | ||
Shares outstanding at December 31 (thousands) | 1,171,784,352 | 1,171,784,352 | 1,171,784,352 | |||||
Loss per thousand shares outstanding at the balance sheet date | ||||||||
(Brazilian reais) | (0.4183 | ) | (0.5464 | ) | (0.9735 | ) | ||
The accompanying notes are an integral part of these consolidated financial statements.
F-5
TELESP
CELULAR PARTICIPAÇÕES S.A.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002
(In thousands of Brazilian reais)
Capital reserves | ||||||||||
|
||||||||||
Special | ||||||||||
Capital | Premium | Share | Accumulated | |||||||
Stock | Reserve | Premium | Deficit | Total | ||||||
|
|
|
|
|
||||||
BALANCE AT DECEMBER 31, 2001 | 1,873,347 | 1,065,044 | 99,710 | (295,454 | ) | 2,742,647 | ||||
Capital increase | 2,403,356 | - | - | - | 2,403,356 | |||||
Capitalization of special premium reserve | 96,958 | (96,958 | ) | - | - | - | ||||
Unclaimed dividends declared in 1998 | - | - | - | 4,715 | 4,715 | |||||
Net loss | - | - | - | (1,140,761 | ) | (1,140,761 | ) | |||
BALANCE AT DECEMBER 31, 2002 | 4,373,661 | 968,086 | 99,710 | (1,431,500 | ) | 4,009,957 | ||||
Unclaimed dividends declared in 1999 | - | - | - | 1,355 | 1,355 | |||||
Adjustment
of income and social contribution tax rate on special premium reserve |
- | 22,083 | - | - | 22,083 | |||||
Net loss | - | - | - | (640,234 | ) | (640,234 | ) | |||
BALANCE AT DECEMBER 31, 2003 | 4,373,661 | 990,169 | 99,710 | (2,070,379 | ) | 3,393,161 | ||||
Unclaimed dividends declared in 1999 | - | - | - | 4,363 | 4,363 | |||||
Net loss | - | - | - | (490,144 | ) | (490,144 | ) | |||
BALANCE AT DECEMBER 31, 2004 | 4,373,661 | 990,169 | 99,710 | (2,556,160 | ) | 2,907,380 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
F-6
TELESP
CELULAR PARTICIPAÇÕES S.A.
CONSOLIDATED
STATEMENTS OF CHANGES IN FINANCIAL POSITION
FOR THE
YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002
(In thousands of Brazilian reais)
Years ended December 31, | ||||||
2004 | 2003 | 2002 | ||||
SOURCES OF FUNDS: | ||||||
From operations: | ||||||
Net loss | (490,144 | ) | (640,234 | ) | (1,140,761 | ) |
Items not affecting working capital: | ||||||
Depreciation and amortization | 1,273,875 | 1,220,731 | 685,315 | |||
Minority interest | 331,522 | 257,749 | - | |||
Monetary and exchange variations on noncurrent items, net | 39,467 | 80,011 | 139,647 | |||
Net book value of property, plant and equipment and investments sold | 58,030 | 42,690 | 13,134 | |||
Reserve for contingencies | 16,034 | (56,165 | ) | 8,644 | ||
Reserve for pension and other post-retirement benefit | (2,831 | ) | 1,373 | 444 | ||
Deferred taxes | (10,283 | ) | 46,440 | 24,948 | ||
Equity in losses of unconsolidated subsidiaries | - | - | 890,706 | |||
Loss investment subsidiaries | 1,271 | - | - | |||
Income taxes | 2,743 | - | - | |||
Provision for loss on investment | - | - | 170,846 | |||
Gain on derivative contracts | 88,883 | 15,755 | - | |||
Total from operations | 1,308,567 | 968,350 | 792,923 | |||
From shareholders: | ||||||
Capital increase | - | - | 2,403,356 | |||
Advances for future capital increases | 1,999,941 | - | - | |||
From third parties: | ||||||
Increase in noncurrent taxes payable | - | 58,334 | - | |||
Loans and financing | 1,240,563 | 1,907,238 | - | |||
Transfer from noncurrent to current assets | 219,873 | 1,329,554 | 26,898 | |||
Unclaimed dividends | 4,363 | 1,355 | 4,715 | |||
Transfer from permanent to current assets | 1,283 | - | 37,800 | |||
Effect on working capital arising from consolidation of TCO | - | 744,716 | - | |||
Total sources | 4,774,590 | 5,009,547 | 3,265,692 | |||
F-7
TELESP
CELULAR PARTICIPAÇÕES S.A.
CONSOLIDATED
STATEMENTS OF CHANGES IN FINANCIAL POSITION
FOR THE
YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002
(In thousands of Brazilian reais)
Years ended December 31, | ||||||
2004 | 2003 | 2002 | ||||
USES OF FUNDS | ||||||
Additions to property, plant and equipment | 1,392,048 | 708,639 | 327,285 | |||
Transfer from noncurrent to current liabilities | 1,397,831 | 2,151,190 | 825,368 | |||
Interest on shareholders equity of subsidiaries and dividends | 509,304 | 92,249 | - | |||
Increase in deferred assets | 3,137 | 235 | 46,642 | |||
Effect on working capital arising from consolidation of Global Telecom S.A. | - | - | 66,398 | |||
Expenses paid on behalf of Global Telecom | - | - | 531,439 | |||
Advances for future capital increases | - | - | 319,392 | |||
Investments in subsidiaries and affiliates | - | 395,782 | 2,310,878 | |||
Goodwill paid on acquisition of subsidiaries | 487,881 | 1,656,127 | 290,282 | |||
Other investments | 6,873 | 34 | 35 | |||
Acquisition of reserve for future capital increase | - | 25,436 | - | |||
Transfer from current to noncurrent assets | - | 4,694 | - | |||
Increase in deferred taxes | 126,902 | 178,581 | - | |||
Transfer of long-term permanent assets to current assets | - | 6,563 | - | |||
Increase in prepaid expenses | 62,741 | - | - | |||
Other incoming assets | 3,302 | 31,407 | - | |||
Total uses | 3,990,019 | 5,250,937 | 4,717,719 | |||
Increase (decrease) in working capital | 784,571 | (241,390 | ) | (1,452,027 | ) | |
Represented by: | ||||||
Current assets | (32,465 | ) | 3,189,415 | 251,024 | ||
Beginning of period | 4,387,584 | 1,198,169 | 947,145 | |||
End of period | 4,355,119 | 4,387,584 | 1,198,169 | |||
Current liabilities | (817,036 | ) | 3,430,805 | 1,703,051 | ||
Beginning of period | 6,453,625 | 3,022,820 | 1,319,769 | |||
End of period | 5,636,589 | 6,453,625 | 3,022,820 | |||
Increase (decrease) in working capital | 784,571 | (241,390 | ) | (1,452,027 | ) | |
The accompanying notes are an integral part of these consolidated financial statements.
F-8
TELESP
CELULAR PARTICIPAÇÕES S.A.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE
YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002
(In thousands of Brazilian reais)
Years ended December 31, | ||||||
2004 | 2003 | 2002 | ||||
OPERATING ACTIVITIES: | ||||||
Net loss | (490,144 | ) | (640,234 | ) | (1,140,761 | ) |
Adjustments to reconcile net loss to cash provided by operating activities: | ||||||
Depreciation and amortization | 1,273,875 | 1,220,731 | 685,315 | |||
Minority interest | 331,522 | 257,749 | - | |||
Reserve for pension plan | (2,831 | ) | 1,373 | 444 | ||
Loss on permanent asset disposals | 45,865 | 18,694 | 13,134 | |||
Other nonoperating loss | 5,319 | - | - | |||
Provision for doubtful accounts | 183,508 | 85,460 | 68,329 | |||
Monetary and exchange variation | (321,696 | ) | (367,139 | ) | 1,326,595 | |
Equity in results of operations of affiliate | - | - | 890,706 | |||
Provision for loss on investment | 1,271 | - | 170,846 | |||
(Gain) Losses on derivative contracts | 915,770 | 873,253 | (945,111 | ) | ||
Increase in accounts receivable | (454,853 | ) | (528,164 | ) | (77,965 | ) |
Increase in receivable from subsidiaries and affiliates | - | (6,052 | ) | (16,206 | ) | |
(Increase) decrease in inventories | (299,214 | ) | 22,956 | (23,117 | ) | |
Increase in recoverable taxes and deferred income taxes | (267,678 | ) | (5,520 | ) | (39,361 | ) |
Increase in other current assets | (84,542 | ) | (89,638 | ) | (2,409 | ) |
Decrease in noncurrent accounts receivable | - | 11,867 | 18,746 | |||
(Increase) decrease in other noncurrent assets | (48,193 | ) | (37,678 | ) | 1,692 | |
Increase (decrease) in derivative contracts | - | (214,029 | ) | 268,237 | ||
Increase in payroll and related accruals | 15,071 | 22,382 | 3,315 | |||
Increase (decrease) in interest payable | 18,131 | 80,532 | (143,472 | ) | ||
Increase (decrease) in accounts payable | 371,085 | 595,640 | (142,228 | ) | ||
Increase in taxes payable | 105,488 | 77,601 | 32,106 | |||
Increase (decrease) in other current liabilities | (32,561 | ) | 141,461 | (19,179 | ) | |
Increase (decrease) in other noncurrent liabilities | 42,097 | (61,584 | ) | 54,790 | ||
Net cash provided by operating activities | 1,307,290 | 1,459,661 | 984,446 | |||
INVESTING ACTIVITIES: | ||||||
Additions to property, plant and equipment | (1,392,048 | ) | (708,639 | ) | (327,285 | ) |
Additions to deferred assets | (3,137 | ) | (235 | ) | (46,642 | ) |
Acquisition of TCO, net of cash acquired of R$212,224 | (901,502 | ) | (1,715,263 | ) | - | |
Acquisition of minority interest in subsidiaries | - | (3,505 | ) | - | ||
Acquisition of Holdings, net of cash acquired of R$5,487 | - | - | (284,795 | ) | ||
Advances for future capital increases Global Telecom and Holdings | - | - | (2,630,270 | ) | ||
Expenses paid on behalf of Global Telecom | - | - | (531,439 | ) | ||
Cash received on sale of marketable securities | - | 760,426 | - | |||
Cash received on sale of property, plant & equipment | 12,165 | 23,996 | - | |||
Other investments | (6,873 | ) | (34 | ) | (35 | ) |
Net cash used in investing activities | (2,291,395 | ) | (1,643,254 | ) | (3,820,466 | ) |
FINANCING ACTIVITIES: | ||||||
Loans repaid | (4,858,543 | ) | (2,894,325 | ) | (3,597,817 | ) |
New loans obtained | 3,836,116 | 4,310,335 | 3,972,489 | |||
Net settlement on derivatives contracts | 113,941 | - | - | |||
Dividends and interest on shareholders equity | (85,344 | ) | (91,371 | ) | (5,711 | ) |
Advances for future capital increase | 1,999,941 | - | - | |||
Capital increase | - | - | 2,403,356 | |||
Net cash provided by financing activities | 1,006,111 | 1,324,639 | 2,772,317 | |||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 22,006 | 1,141,046 | (63,703 | ) | ||
CASH AND CASH EQUIVALENTS: | ||||||
At the beginning of the year | 1,158,849 | 17,803 | 81,506 | |||
At the end of the year | 1,180,855 | 1,158,849 | 17,803 | |||
F-9
TELESP
CELULAR PARTICIPAÇÕES S.A.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE
YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002
(In thousands of Brazilian reais)
Years ended December 31, | ||||||
|
||||||
2004 | 2003 | 2002 | ||||
SUPPLEMENTARY CASH FLOW INFORMATION: | ||||||
Income and social contribution paid | 504,812 | 149,981 | - | |||
Interest paid | 516,598 | 604,034 | 410,141 | |||
Details of acquisition of TCO/Holdings: | ||||||
Current assets, excluding cash acquired | - | 1,146,149 | 155,111 | |||
Noncurrent assets | - | 100,883 | 471,990 | |||
Permanent assets | - | 916,254 | 1,952,769 | |||
Current liabilities | - | (613,731 | ) | (226,995 | ) | |
Noncurrent liabilities | - | (383,132 | ) | (394,140 | ) | |
Minority interest | - | (982,865 | ) | - | ||
Net assets on date of acquisition | - | 183,558 | 1,958,735 | |||
Elimination of investment accounts: | ||||||
Advances of future capital increases | - | - | (2,906,351 | ) | ||
Intercompany payable | - | - | (531,439 | ) | ||
Investments | - | 395,782 | 1,473,568 | |||
Cash acquired | - | (212,224 | ) | (5,487 | ) | |
Investments | 422,805 | 395,782 | - | |||
Goodwill recorded at acquisition date | 478,697 | 1,656,127 | 290,282 | |||
Acquisition of reserve for future capital increase | - | 25,436 | - | |||
Liabilities assumed | - | (149,858 | ) | - | ||
Net cash paid for acquisitions | 901,502 | 1,715,263 | 284,795 | |||
Non-cash transaction | ||||||
Goodwill on the purchase of TCO | 511,061 | - | - | |||
Unclaimed dividends | 4,363 | - | - | |||
Capitalized cost of disassemble tower and equipment | 38,199 | - | - | |||
Transference to advance for suppliers | 9,096 | - | - |
F-10
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
1. | OPERATIONS AND BACKGROUND |
a. | Incorporation |
Telesp Celular Participações S.A. (TCP or Company) is a publicly-held company whose controlling shareholders, on December 31, 2004, are Brasilcel N.V. (57.26% of the total capital stock) and Portelcom Participações S.A. (7.86% of the total capital stock), which is a wholly-owned subsidiary of Brasilcel N.V.
The controlling shareholders of Brasilcel N.V. are Telefónica Móviles S.A. (50% of the total capital stock), PT Móveis, Serviços de Telecomunicações, SGPS, S.A. (49.999% of the total capital stock) and Portugal Telecom, SGPS, S.A. (0.001% of the total capital stock).
b. | Business and regulatory environment |
TCP is the controlling shareholder of Telesp Celular S.A. (TC), Global Telecom S.A. (GT) and Tele Centro Oeste Celular Participações S.A. (TCO), which provide cellular telecommunication services in the States of São Paulo, Paraná and Santa Catarina and Federal District, respectively, and exercise activities necessary or useful to perform such services, in accordance with the authorizations granted to them.
The authorizations granted to TC, GT and TCO shall be in force up to August 5, 2008, April 8, 2013 and July 24, 2006, respectively, and may be renewed once for a 15-year term by means of the payment of rates of approximately 1% of operators annual revenues.
In addition, TCO is the controlling shareholder of the following operators:
TCO | Expiration date | |||||
Operator | interest -% | Operation area | of authorization | |||
Telegoiás Celular S.A. | 100 | Góias and Tocantins | 10.29.08 | |||
Telemat Celular S.A | 100 | Mato Grosso | 03.30.09 | |||
Telems Celular S.A | 100 | Mato Grosso do Sul | 09.28.09 | |||
Teleron Celular S.A. | 100 | Rondônia | 07.21.09 | |||
Teleacre Celular S.A | 100 | Acre | 07.15.09 | |||
Norte Brasil Telecom S.A. (NBT) | 100 | Amazonas, Roraima, | 11.29.13 | |||
Amapá, Pará and | ||||||
Maranhão |
As from July 6, 2003, the operators implemented the Carriers Selection Code (CSP), by which customers may now choose their carrier for national and international long-distance services, in compliance with the rules of Personal Mobile Service (SMP). The subsidiaries no longer receive revenue from national and international long-distance calls; instead, they receive interconnection fees for the use of their network on these calls.
Telecommunications services provided by the subsidiaries, including related services and tariffs, are regulated by the Federal regulatory authority, the National Telecommunications Agency (ANATEL), as authorized by Law Nº 9.472, as of July 16, 1997, and the respective regulations, decrees, decisions and plans.
Merger of GTs holding companies
On December 27, 2002, the Company purchased the remaining 51% of the common shares (17% of total capital) of the holding companies Daini do Brasil S.A. (Daini), Globaltelcom Telecomunicações S.A. (Globaltelcom) and GTPS S.A. Participações em Investimentos de Telecomunicações (GTPS) wich together held the controlling interest in Global Telecom S.A.
F-11
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
As of March 31, 2003, the Company, seeking to minimize administrative and financial costs, merged these holding companies into GT, in which the merged net assets amounted to R$276 million. With this operation, the Company became the direct owner of Global Telecom S.A.
Acquisition - TCO
On April 25, 2003, under the terms of the Contract for Purchase and Sale of Shares, the Company acquired 64.03% of the voting capital and 20.69% of the total capital of TCO for approximately R$1,506 million, equivalent to R$19.48719845 per thousand common shares, of which approximately R$1,356 million was paid in cash and the remaining balance will be paid in installments. Additionally, the Company paid R$23,5 million to acquire a future obligation by TCO to issue capital stock to its previous owner and incurred costs directly related to the acquisition in the amount of R$9.5 million. This obligation was originally recorded by TCO as a capital reserve of R$25.4 million.
On September 30, 2003, the Brazilian Securities Commission (CVM) approved the purchase of additional common shares of TCO. On November 18, 2003, the Company acquired 26.70% of the voting capital of TCO (8.62% of total capital) for R$538.8 million. On October 8, 2004 TCP completed another tender offer for the acquisition of the preferred shares of TCO and acquired 32.76% of TCOs aggregate preferred shares for R$901.5 million. After these acquisitions, TCP owned 90.22% of the voting capital stock of TCO (51.42% of the total capital stock).
2. | PRESENTATION OF THE FINANCIAL STATEMENTS |
The consolidated financial statements have been prepared in accordance with accounting practices in accordance with Brazilian corporate law, standards applicable to concessionaires of public telecommunication services, and accounting standards and procedures established by the Brazilian Securities Commission (CVM).
a. | The Corporate Law Method |
The corporate law method provided a simplified methodology for accounting for the effects of inflation until December 31, 1995. It consisted of restating permanent assets (property, plant and equipment, investments and deferred charges) and shareholders equity accounts using indexes mandated by the Federal Government.
The net effect of these restatements was credited or charged to the statement of income in a single caption, usually entitled Monetary correction adjustments or Inflation adjustments.
b) | Consolidated Financial Statements |
The consolidated financial statements include the operations of TC for all periods presented, the operations of GT as from December 27, 2002 and the operations of TCO as from April 25, 2003. GTs results from January 1 to December 27, 2002 are reflected in the statements of operations under the equity method.
In consolidation, all intercompany balances and transactions and unrealized profits are eliminated in consolidation. The consolidated financial statements include monetary restatement of permanent assets and shareholders equity through December 31, 1995, in accordance with legislation in force.
Certain reclassifications have been made to the prior year financial statements to conform to the current year presentation.
F-12
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES TO THE
CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
3. | SUMMARY OF THE PRINCIPAL ACCOUNTING PRACTICES |
(a) Cash and Cash Equivalents—Are considered to be all available balances in cash and banks and all highly liquid temporary cash investments, stated as cost plus interest accrued to the balance sheet date, with original maturity dates of three months or less.
(b) Trade Accounts Receivable—Amounts billed are calculated at the tariff rate in effect on the date the services were rendered. Trade accounts receivable also include services provided to customers to the balance sheet date, but not yet invoiced, as well as accounts receivable from the sale of cellular handsets and accessories.
(c) Provision for Doubtful Accounts—Provision is made for those receivables for which recoverability is not considered probable.
(d) Foreign Currency Transactions—Are recorded at the prevailing exchange rate at the time of the related transactions. Foreign currency denominated assets and liabilities are translated using the exchange rate at the balance sheet date. Gains and losses related to exchange variations on foreign currency denominated assets and liabilities are recognized in the statements of operations as they occur. Exchange variation and premiums related to foreign currency derivative contracts are calculated and recorded monthly regardless of the settlement date.
(e) Inventories—Consist of handsets and accessories stated at the average cost of acquisition. An allowance is recognized to adjust the cost of handsets and accessories to net realizable value for inventory considered obsolete or slow-moving.
(f) Prepaid Expenses—Are stated at amounts disbursed for expenses which have not been incurred.
(g) Investments—Represents goodwill recorded on acquisitions of consolidated subsidiaries and permanent investments in unconsolidated affiliates and subsidiaries that are accounted for under the equity method. The financial statements of indirect subsidiaries based overseas are converted at the exchange rate as of the balance sheet date. The accounting practices of direct and indirect subsidiaries are consistent with those applied by the Company.
(h) Property, Plant and Equipment—Are stated at the cost of acquisition or construction, less accumulated depreciation calculated under the straight-line method based on the estimated useful lives of these assets. At December 31, 2004, the concession license of GT is included in property, plant and equipment, and is being amortized using the straight-line method over the initial license term of 15 years. Interest on loans for financing construction in progress is capitalized as part of the cost of the asset.
Costs incurred for repairs and maintenance that represent improvements, increases in capacity or in the useful lives of the assets are capitalized. All other routine costs are charged to results of operations as incurred. The present value of costs to be incurred to disassemble towers and equipment in leased property is capitalized and amortized over the related equipments useful life, not to exceed the term of lease agreements.
(i) Goodwill on Merged Subsidiary—Goodwill recognized on the acquisition of Ceterp Celular S.A. by Telesp Celular on November 27, 2000 is being amortized using the straight-line method over a period of ten years.
(j) Deferred assets—Represent preoperating expenses recorded as formation costs of GT, NBT and TCO IP, amortized using the straight-line method over a period of ten years for GT and NBT, and five years for TCP IP. Also includes amounts paid for exclusivity agreements with certain authorized dealers of the Company. These amounts are being amortized over the term of the related agreements, ranging from one to three years.
(k) Income and Social Contribution Taxes—Are calculated and recorded based on the tax rates in effect on the balance sheet date, on an accrual basis. Deferred taxes attributable to temporary differences and tax loss carryforwards are recorded by the subsidiaries TC and TCO as its more likely than not that the assets will be realized.
F-13
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
(l) Advertising expense—Advertising costs are charged to expense as incurred and amounted to R$314,949, R$220,737 and R$78,726 for the years ended December 31, 2004, 2003 and 2002, respectively.
(m) Loans and Financing—Loans and financing are adjusted for monetary and/or exchange variations and include accrued interest to the balance sheet date.
(n) FISTEL Fees—Fistel (Telecommunication Inspection Fund) Fee paid at activation of subscribers are deferred and amortized over the customers’ estimated retention period, equivalent to 24 months.
(o) Reserve for Contingencies—A reserve is recorded based on the opinion of management and the Companys external legal counsel relating to cases in which the likelihood of an unfavorable outcome is probable.
(p) Pension and Post-Retirement Benefit—Actuarial liabilities are calculated under the projected unit credit method and plan assets are stated at fair market value. Actuarial gains and losses recorded in income (Note 30).
(q) Vacation Payable Accrual—Cumulative vacation payable due to employees is accrued as earned.
(r) Revenue Recognition—Revenues from services are recognized when services are provided and are billed on a monthly basis. Unbilled revenues are estimated and recognized as revenues when the services are provided. Revenues from sales of prepaid cellular minutes are deferred and recognized in income as they are used. Effective January 1, 2003, the Company began to defer prepaid service revenue and amortize the deferred revenue based on subscriber airtime usage. The effect of this change had a negative impact on statement of loss for 2003 of approximately R$ 62 million. Sales made through dealers are recorded as revenue when the handsets are activated. The net impact of the deferral of these sales is recorded in other assets at period end (see Note 4).
(s) Net Financial Expense—Represents interest earned (incurred) during the period and monetary and exchange variation resulting from financial investments and loans and financing. Exchange gains and losses on forward contracts and swaps are included in net financial expenses.
(t) Derivatives—The Company enters into certain foreign exchange forward and swap contracts in order to hedge its exposure to fluctuations in exchange rates and interest rates for debt denominated in foreign currency. These derivatives are recorded at the exchange rates in effect on the date of the balance sheet; the premiums paid or received in advance are deferred for amortization over the period of the respective contracts. Gains and losses, realized and unrealized, are estimated based on the contractual conditions and recorded as net financial expense.
(u) Employees Profit sharing—Provisions are recorded for employee profit sharing based on the profit of the related subsidiary.
(v) Research and Development—Research and development costs are charged to expense as incurred.
(w) Segment Information—The Company operates in three segments for local and regional cellular telecommunications, which correspond to the operations in the state of São PauloTelesp Celular, in the states of Paraná and Santa CatarinaGlobal Telecom and through the Distrito Federal and in the states of Goiás, Tocantins, Mato Grosso do Sul, Rondônia, Acre, Maranhão, Pará, Amapá, Roraima and Amazonas - TCO.
(x) Use of Estimates—The preparation of consolidated financial statements requires management to make estimates and assumptions relating to the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the period reported. Actual results could differ from those estimates.
(y) Loss per thousand Shares—Loss per thousand shares is calculated based on the number of shares outstanding on the balance sheet date.
F-14
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
4. | NET OPERATING REVENUE |
Years ended December 31, | ||||||
2004 | 2003 | 2002 | ||||
Monthly subscription charges | 242,588 | 207,427 | 972,498 | |||
Usage charges | 3,803,020 | 3,190,144 | 1,169,983 | |||
Additional call charges | 113,320 | 68,332 | 54,667 | |||
Interconnection | 3,142,011 | 2,497,770 | 1,346,746 | |||
Other services | 501,318 | 336,617 | 90,453 | |||
Total gross revenue from services | 7,802,257 | 6,300,290 | 3,634,347 | |||
Value-added tax on servicesICMS | (1,170,662 | ) | (887,808 | ) | (550,857 | ) |
Employees profit
participation programPIS/ Social contribution
on billingCOFINS
|
(280,896 | ) | (225,024 | ) | (132,398 | ) |
Service taxISS | (2,416 | ) | (856 | ) | (129 | ) |
Discounts granted | (182,653 | ) | (162,799 | ) | (6,372 | ) |
Net operating revenue from services | 6,165,630 | 5,023,803 | 2,944,591 | |||
Sale of handsets and accessories | 1,953,365 | 1,569,492 | 717,850 | |||
Value-added tax on salesICMS | (186,742 | ) | (162,928 | ) | (59,331 | ) |
Employees profit
participation programPIS/ Social contribution on billingCOFINS
|
(135,749 | ) | (58,153 | ) | (20,811 | ) |
Discounts granted | (349,081 | ) | (268,391 | ) | (145,653 | ) |
Returns of goods | (106,396 | ) | (57,446 | ) | (21,655 | ) |
Net operating revenue from sales of handsets | 1,175,397 | 1,022,574 | 470,400 | |||
Total net operating revenue | 7,341,027 | 6,046,377 | 3,414,991 | |||
There are no customers which contributed to more than 10% of the gross operating revenue during the years ended on December 31, 2004, 2003 and 2002, except for Telecomunicações de São S.A. - TELESP, a related party. TELESP is the fixed line service provider and contributed to approximately 18%, 19% and 26% of the total gross revenue for the years ended on December 31, 2004 , 2003 and 2002, respectively, mainly in relation to interconnection. The services provided by TELESP are billed using similar terms to those with unrelated third parties.
F-15
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
5. | COST OF SERVICES AND GOODS | ||||||
Years ended December 31, | |||||||
2004 | 2003 | 2002 | |||||
Personnel | (59,308 | ) | (48,586 | ) | (27,222 | ) | |
Outside services | (173,295 | ) | (167,816 | ) | (114,219 | ) | |
Leased lines | (119,684 | ) | (108,656 | ) | (72,392 | ) | |
Rent, insurance, condominium fees | (90,362 | ) | (90,181 | ) | (80,171 | ) | |
Interconnection | (222,415 | ) | (298,222 | ) | (231,466 | ) | |
Taxes and contributions | (190,479 | ) | (202,352 | ) | (96,044 | ) | |
Depreciation and amortization | (728,907 | ) | (870,240 | ) | (564,134 | ) | |
Cost of products sold | (1,734,559 | ) | (1,222,293 | ) | (548,907 | ) | |
Other | (16,132 | ) | (12,187 | ) | (4,829 | ) | |
Total | (3,335,141 | ) | (3,020,533 | ) | (1,739,384 | ) | |
6. | SELLING EXPENSES | ||||||
Years ended December 31, | |||||||
2004 | 2003 | 2002 | |||||
Personnel | (187,814 | ) | (149,976 | ) | (82,539 | ) | |
Supplies | (35,612 | ) | (16,685 | ) | (8,947 | ) | |
Outside services | (1,207,941 | ) | (762,359 | ) | (264,066 | ) | |
Rent, insurance, condominium fees | (34,519 | ) | (32,366 | ) | (15,592 | ) | |
Taxes and contributions | (1,534 | ) | (669 | ) | (478 | ) | |
Depreciation and amortization | (149,554 | ) | (109,230 | ) | (55,933 | ) | |
Provision for doubtful accounts | (183,508 | ) | (85,460 | ) | (68,329 | ) | |
Other | (95,952 | ) | (108,128 | ) | (30,987 | ) | |
Total | (1,896,434 | ) | (1,264,873 | ) | (526,871 | ) | |
F-16
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
7. | GENERAL AND ADMINISTRATIVE EXPENSES | ||||||
Years ended December 31, | |||||||
2004 | 2003 | 2002 | |||||
Personnel | (133,882 | ) | (111,161 | ) | (48,954 | ) | |
Supplies | (6,768 | ) | (6,511 | ) | (2,451 | ) | |
Outside services | (213,283 | ) | (215,418 | ) | (153,913 | ) | |
Advisory and consulting services | (78,208 | ) | (67,185 | ) | (54,678 | ) | |
Rent, insurance, condominium fees | (40,885 | ) | (37,615 | ) | (20,374 | ) | |
Taxes and contributions | (10,097 | ) | (5,096 | ) | (3,069 | ) | |
Depreciation and amortization | (135,528 | ) | (105,061 | ) | (56,822 | ) | |
Management compensation | (4,620 | ) | (6,737 | ) | (2,318 | ) | |
Other | (11,639 | ) | (6,518 | ) | (641 | ) | |
Total | (634,910 | ) | (561,302 | ) | (343,220 | ) | |
8. | OTHER OPERATING EXPENSES, NET | ||||||
Years ended December 31, | |||||||
2004 | 2003 | 2002 | |||||
Income: | |||||||
Late fees and penalties | 72,417 | 33,469 | 18,230 | ||||
Recovered expenses | 51,647 | 24,186 | 4,547 | ||||
Subsidiaries expired dividends | 702 | 4,493 | 5,397 | ||||
Other | 101,543 | 16,340 | 7,976 | ||||
Total | 226,309 | 78,488 | 36,150 | ||||
Expenses: | |||||||
Reserve for contingencies, net of reversal | (14,322 | ) | (9,415 | ) | (30,813 | ) | |
Goodwill amortization | (217,307 | ) | (96,111 | ) | - | ||
Ceterp Celular S.A. goodwill amortization | (8,426 | ) | (8,426 | ) | (8,426 | ) | |
Taxes other than on income | (74,922 | ) | (53,813 | ) | (25,383 | ) | |
Donations and sponsorship | - | (10,912 | ) | (214 | ) | ||
Amortization of preoperating expenses | (34,153 | ) | (31,663 | ) | - | ||
Other | (36,672 | ) | (13,195 | ) | (11,147 | ) | |
Total | (385,802 | ) | (223,535 | ) | (75,983 | ) | |
Other operating expenses, net | (159,493 | ) | (145,047 | ) | (39,833 | ) | |
F-17
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
9. | NET FINANCIAL EXPENSES |
Years ended December 31, | ||||||
2004 | 2003 | 2002 | ||||
Income: | ||||||
Financial income | 252,497 | 264,931 | 73,342 | |||
Foreign currency exchange variation | 401,005 | 1,089,457 | 620,195 | |||
Gains on derivative contracts, net | - | - | 945,111 | |||
PIS/COFINS on financial income | (37,987 | ) | (16,973 | ) | (3,679 | ) |
Total | 615,515 | 1,337,415 | 1,634,969 | |||
Expense: | ||||||
Financial expenses | (703,042 | ) | (876,561 | ) | (347,780 | ) |
Monetary/exchange variations | (94,079 | ) | (721,105 | ) | (2,095,611 | ) |
Losses on derivatives contracts, net | (913,820 | ) | (873,253 | ) | - | |
Total | (1,710,941 | ) | (2,470,919 | ) | (2,443,391 | ) |
Net financial expenses | (1,095,426 | ) | (1,133,504 | ) | (808,422 | ) |
10. | NET NONOPERATING INCOME (EXPENSES) |
Years ended December 31, | ||||||
2004 | 2003 | 2002 | ||||
Net gain (loss) on disposal of fixed assets | (45,865 | ) | (18,694 | ) | 10,190 | |
Other | (5,319 | ) | (6,964 | ) | (185 | ) |
Nonoperating income (expenses), net | (51,184 | ) | (25,658 | ) | 10,005 | |
11. | INCOME TAXES |
In 2004, 2003
and 2002, the income tax expense was calculated based on the rates in effect
of 34% (25% income tax and 9% social contribution tax). Deferred taxes
on temporary differences and tax loss carryforwards were calculated based
on the rate of 34%.
a. | Components of Income Taxes |
Years ended December 31, | ||||||
2004 | 2003 | 2002 | ||||
Current tax benefit (expense) | (350,075 | ) | (109,893 | ) | (670 | ) |
Deferred income tax benefit (expense) | 23,014 | (168,052 | ) | (45,805 | ) | |
Total | (327,061 | ) | (277,945 | ) | (46,475 | ) |
F-18
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
b. | Reconciliation of Effective Tax Rate |
The following table provides a reconciliation of the amount calculated by applying the combined statutory tax rates on the reported income before taxes and the reported income tax expense for 2004, 2003 and 2002:
Years ended December 31, | ||||||
2004 | 2003 | 2002 | ||||
Income (loss) before taxes | 168,439 | (104,540 | ) | (1,094,286 | ) | |
Tax income (expense) at combined statutory rate | (57,269 | ) | 35,544 | 372,057 | ||
Permanent additions: | ||||||
Nondeductible expenses | (13,981 | ) | (6,357 | ) | (3,023 | ) |
Other additions | (1,068 | ) | (2,531 | ) | (1,829 | ) |
Equity in losses of unconsolidated subsidiaries | - | - | (302,840 | ) | ||
Permanent exclusions: | ||||||
Interest on shareholders equity credited - subsidiaries | 13,545 | 32,003 | - | |||
Other exclusion | 9,339 | - | 3,036 | |||
Tax loss and unrecognized temporary differences (i) | (277,627 | ) | (336,604 | ) | (113,876 | ) |
Tax expense | (327,061 | ) | (277,945 | ) | (46,475 | ) |
(i) | The Company has not recognized these deferred income tax benefits as it is not more likely than not that these benefits will be realized. | |
c. | Composition of Deferred Income tax Assets | |
Deferred income tax assets based on temporary differences are comprised of the following: | ||
2004 | 2003 | |||
Tax credit recorded on corporate restructuring (Note 34) | 985,155 | 642,272 | ||
Merged TCO tax credit | - | 21,943 | ||
Provision/ accrual for: | ||||
Inventory obsolescence | 8,388 | 8,005 | ||
Contingencies | 74,842 | 59,125 | ||
Doubtful accounts | 42,688 | 31,628 | ||
Derivative transactions | 4,602 | 7,211 | ||
Other | 63,069 | 41,829 | ||
Tax loss carryforwards | 158,537 | 157,817 | ||
Total deferred taxes | 1,337,281 | 969,830 | ||
Current | 237,924 | 351,648 | ||
Noncurrent | 1,099,357 | 618,182 |
F-19
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
Deferred taxes have been recorded if it is more likely than not that they will be realized, as follows: | ||
a) | Tax loss carryforwards, principally of the subsidiary TC, will be offset up to a limit of 30% per year of taxable income for the next few years. The subsidiary, based on projections of future results, estimates that its tax loss carryforwards will be fully utilized in two years. | |
b) | The merged tax credit consists of net balance of goodwill and provision to maintain the integrity of shareholders equity (Note 34) and is realized as the goodwill is amortized, over a period of between five and ten years. | |
c) | Temporary differences will be realized upon payment of the accruals, effective losses on bad debts and realization of inventories. | |
12. | CASH AND CASH EQUIVALENTS | |
2004 | 2003 | |||
Cash and banks | 111,324 | 94,800 | ||
Temporary cash investments | 1,069,531 | 1,064,049 | ||
Total | 1,180,855 | 1,158,849 | ||
Temporary cash investments refer principally to bank certificate deposits which are indexed to the interbank deposit rates.
13. | TRADE ACCOUNTS RECEIVABLE, NET |
The composition of accounts receivables is as follows:
2004 | 2003 | |||
Billed amounts | 707,609 | 447,387 | ||
Interconnection | 389,021 | 353,272 | ||
Products sold | 374,184 | 343,354 | ||
Unbilled amounts from services rendered | 182,690 | 204,302 | ||
Provision for doubtful accounts | (169,685 | ) | (135,841 | ) |
Total | 1,483,819 | 1,212,474 | ||
Current | 1,483,819 | 1,212,474 | ||
There are no customers who contribute more than 10% of accounts receivable, net at December 31, 2004 and 2003, except for amounts receivable from Telecomunicações de São Paulo S.A. - TELESP, which represent approximately 11% and 15% of trade accounts receivable, net at December 31, 2004 and 2003, respectively.
F-20
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
Changes in the provision for doubtful accounts were as follows:
2004 | 2003 | 2002 | ||||
Beginning balance | 135,841 | 120,135 | 103,642 | |||
Provision for doubtful accounts charged to selling expense | 183,508 | 85,460 | 68,329 | |||
Effects of acquisition | - | 29,597 | 10,302 | |||
Write-offs | (149,664 | ) | (99,351 | ) | (62,138 | ) |
Ending balance | 169,685 | 135,841 | 120,135 | |||
14. INVENTORIES | ||||||
2004 | 2003 | |||||
Digital handsets | 460,674 | 167,100 | ||||
Accessories | 26,567 | 19,184 | ||||
Reserve for losses | (30,731 | ) | (28,988 | ) | ||
Total | 456,510 | 157,296 | ||||
15. RECOVERABLE TAXES | ||||||
2004 | 2003 | |||||
Prepaid/ Recoverable income and social contribution taxes | 303,217 | 229,481 | ||||
Withholding income tax | 220,945 | 116,216 | ||||
Recoverable ICMS (State VAT) | 245,447 | 140,536 | ||||
Recoverable PIS and COFINS (taxes on revenue) and other | 140,171 | 2,679 | ||||
909,780 | 488,912 | |||||
ICMS on sales to be recognized | 21,055 | 30,635 | ||||
Total | 930,835 | 519,547 | ||||
Current | 633,357 | 244,097 | ||||
Noncurrent | 297,478 | 275,450 |
Recoverable ICMS taxes represent the amount paid in the acquisition of equipment and inventories and may be offset against ICMS on telecommunications services. The noncurrent portion refers to taxes paid on the purchase of property items, which are by law only available for offset over a period of 48 months.
F-21
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
16. | PREPAID EXPENSES |
2004 | 2003 | |||
|
|
|||
FISTEL fees | 103,422 | 49,223 | ||
Financial charges | 4,034 | 7,142 | ||
Commercial incentives | 8,689 | 13,123 | ||
Advertising | 63,085 | 35,239 | ||
Rentals | 9,323 | 9,222 | ||
Other | 4,801 | 3,078 | ||
|
|
|||
Total | 193,354 | 117,027 | ||
|
|
|||
Current | 157,235 | 92,689 | ||
Noncurrent | 36,119 | 24,338 |
17. | OTHER ASSETS |
2004 | 2003 | |||
|
|
|||
Subsidies on handset sales | 55,596 | 22,448 | ||
Advance to affiliate for purchase of shares | 15,584 | 44,461 | ||
Credits with suppliers | 23,518 | 49,491 | ||
Escrow deposits | 76,501 | 27,964 | ||
Advances to employees | 4,865 | 5,695 | ||
Other | 17,976 | 6,522 | ||
|
|
|||
Total | 194,040 | 156,581 | ||
|
|
|||
Current | 119,536 | 82,155 | ||
Noncurrent | 74,504 | 74,426 |
18. | DERIVATIVES |
The Companys foreign-currency loans are denominated in U.S. dollars and Euros and are translated at the exchange rates prevailing at December 31, 2004 and 2003, as follows:
2004 | 2003 | ||||
|
|
||||
Exchange rate of R$ per U.S. dollar | 2.6544 | 2.8892 | |||
Exchange rate of R$ per Euro | 3.6195 | 3.6506 | |||
Exchange rate of R$ per Yen | 0.025935 | 0.027011 |
The forward and swap contracts described below were entered into in order to mitigate exposure of the Company to foreign exchange variations.
F-22
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
Notional
amount Buy (Sell) (thousands) |
Forward swap / Exchange rate |
Current
assets Book value on December 31 |
Noncurrent
assets Book value on December 31 |
Current
liability Book value on December 31 |
Noncurrent
liability Book value on December 31 |
||||||||||||||||||||
Issuance | Maturity |
|
|
|
|
|
|
||||||||||||||||||
date | data | 2004 | 2003 | 2004 | 2004 | 2003 | 2004 | 2003 | 2004 | 2003 | 2004 | 2003 | |||||||||||||
|
|||||||||||||||||||||||||
02/10/2001 | 28/03/2005 | R$2.3628 | |||||||||||||||||||||||
Through | Through | Through | |||||||||||||||||||||||
29/12/2004 | 15/07/2011 | US$666,264 | US$262,714 | R$3.6227 | - | - | - | 109 | 202,421 | 45,343 | 153,835 | 27,536 | |||||||||||||
27/11/2003 | 17/05/2005 | R$0,026739 | |||||||||||||||||||||||
Through | Through | Through | |||||||||||||||||||||||
27/05/2004 | 12/08/2005 | ¥2,973,209 | ¥11,363,024 | R$0,026984 | - | - | - | 635 | 14,319 | - | - | 3,534 | |||||||||||||
22/01/1999 | 26/09/2006 | US$280,000 | US$580,000 | R$1.23 | - | 484,693 | 385,297 | 443,344 | - | - | - | - | |||||||||||||
09/09/2000 | 24/09/2004 | - | US$(300,000 | ) | - | - | - | - | - | - | 191,760 | - | - | ||||||||||||
27/07/2001 | 27/07/2004 | ||||||||||||||||||||||||
Through | Through | ||||||||||||||||||||||||
05/12/2001 | 29/11/2004 | - | 416,050 | - | - | 504,742 | - | - | - | - | - | - | |||||||||||||
Short-term | |||||||||||||||||||||||||
contracts | R$1,510,000 | - | R$1.0 | 7,803 | - | - | - | - | - | - | - | ||||||||||||||
R$2.685 | |||||||||||||||||||||||||
Short-term | through | ||||||||||||||||||||||||
contracts | US$110,969 | US$586,600 | R$3.0284 | - | - | - | - | 39,649 | 167,362 | - | - | ||||||||||||||
R$3.506 | |||||||||||||||||||||||||
Short-term | through | ||||||||||||||||||||||||
contracts | 25,137 | 22,000 | R$3.73 | - | 4,788 | - | - | 5,668 | - | - | - | ||||||||||||||
Short-term | |||||||||||||||||||||||||
contracts | ¥3,854,159 | - | R$0.025946 | - | - | - | - | 4,143 | - | - | - | ||||||||||||||
Total | 7,803 | 994,223 | 385,297 | 444,088 | 266,200 | 404,465 | 153,835 | 31,070 | |||||||||||||||||
F-23
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
Gains and losses on forward and swap contracts are recorded as part of net financial expenses.
During 1998 and 1999, the Company entered into long-term forward contracts in the total amount of US$580,000 thousands that mature from September 2004 through September 2006. The contracts stipulate semi-annual payments of premiums of 7% to 20% (annual rates) during the initial year, and 35% to 38% of the CDI rate in subsequent years, based on the notional amount contracted. On December 31, 2004 and 2003, the CDI rate was 17.4% and 16.27%, respectively, per year. These contracts were entered into with fixed exchange rates ranging from R$1.18 to R$1.23 per US$1.00. At December 31, 2004 the net settlement value of the remaining outstanding forward contract was R$385,297 (R$928,037 at December 31, 2003), which represents unrealized gain. In addition, accrued and unpaid premiums in the amount of R$11,773 and R$27,857, respectively, are recorded in the balance sheet as part of the current liabilities at December 31, 2004 and 2003. Amortization of premiums amounted to R$54,012, R$150,703, and R$119,734, respectively, for the years ended December 31, 2004, 2003 and 2002. The settlement of a portion of these contracts in 2004 resulted in a realized gain of R$6,824.
During 2000, the Company sold options to purchase US$ 300,000 thousands at a fixed rate of R$ 2.25 to US$1.00 that matured on September 24, 2004. The unrealized loss on these contracts was R$191,760 at December 31, 2003. The premium received for these options was being amortized on a straight-line basis over the life of the contract. The unamortized premium was R$8,959 at December 31, 2003 and is included as a component of other liabilities in the balance sheet (Note 27).
At December 31, 2003, the Company had outstanding foreign currency interest rate swaps with notional amounts of 416,050 thousands, which matured in July and November 2004. These swaps required payments of interest at a weighted average interest rate of 103.55% of CDI over/under EURIBOR + 3.50% at a weighted average fixed exchange rate of 2.47 per R$1.00. The carrying value of these swaps, representing unrealized gains, was R$504,742 at December 31, 2003.
At December 31, 2004 and 2003 the Company had long term foreign currency swaps with notional amounts of US$666,264 thousands and US$262,714 thousands to cover loans maturing from 2005 through 2011. These swaps require payment of interest at an average rate of 104 % and 97% of CDI, in 2004 and 2003, respectively, against the right to receive an average fixed rate of 5% and 5.6% per annum, in 2004 and 2003, respectively, in U.S. Dollar terms. The net carrying value of these swaps at December 31, 2004 and 2003 was a liability of R$356,256 and R$72,770, respectively.
Additionally, at December 31, 2004 the Company had short term foreign currency swaps with notional amounts of US$110,969 thousands, 25,137 thousands and ¥3,854,159 thousands to cover short-term loans maturing in 2005. These swaps require payment of interest at an average rate of 104% of CDI against the right to receive an average fixed rate of 2.47% per annum in U.S. Dollar terms. The net carrying value of these swaps at December 31, 2004 and 2003 was a liability of R$49,460 and R$162,574.
At December 31, 2004 the Company has also short term variable to fixed interest rate swap contracts with notional amount of R$1,510,000 to reduced its exposure to CDI variation.
Additional information on derivative contracts is included in Note 32.
F-24
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
19. | INVESTMENTS | |
a) | Investments in subsidiaries |
December
31, 2004
|
|||||||||
Common | Preferred | ||||||||
Stock | Stock | Total | |||||||
Investee | interest (%) | interest (%) | interest (%) | ||||||
Telesp Celular S.A | 100 | - | 100 | ||||||
Global Telecom S.A. | 100 | 100 | 100 | ||||||
Tele Centro Oeste Celular Participações S.A. | 90.22 | 32.76 | 51.42 | ||||||
December 31, 2003 | |||||||||
Common | Preferred | ||||||||
Stock | Stock | Total | |||||||
Investee | interest (%) | interest (%) | interest (%) | ||||||
Telesp Celular S.A | 100 | - | 100 | ||||||
Global Telecom S.A. | 100 | 100 | 100 | ||||||
Tele Centro Oeste Celular Participações S.A. | 90.73 | - | 29.31 | ||||||
b) | Number of shares held |
December 31, 2004 | |||||||||
In thousands | |||||||||
Investee | Common | Preferred | Total | ||||||
Telesp Celular S.A | 83,155,768 | - | 83,155,768 | ||||||
Global Telecom S.A. | 3,810 | 7,621 | 11,431 | ||||||
Tele Centro Oeste Celular Participações S.A. | 111,583,150 | 84,252,534 | 195,835,684 |
December 31, 2003 | |||||||||
In thousands | |||||||||
Investee | Common | Preferred | Total | ||||||
Telesp Celular S.A | 83,155,768 | - | 83,155,768 | ||||||
Global Telecom S.A. | 3,810 | 7,621 | 11,431 | ||||||
Tele Centro Oeste Celular Participações S.A. | 109,462,233 | - | 109,462,233 |
F-25
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
c) | Information on subsidiaries | |
Net income | Net income | ||||||||||
(loss) for | (loss) for | ||||||||||
Shareholders | Shareholders | the year | the year | ||||||||
equity - | equity - | ended | Ended | ||||||||
Investee | Dec. 31 2004 | Dec. 31 2003 | Dec. 31 2004 | Dec. 31 2003 | |||||||
Telesp Celular S.A | 2,966,517 | 3,417,322 | 461,685 | 495,172 | |||||||
Global Telecom S.A. | 1,111,313 | 795,455 | (180,348 | ) | (436,020 | ) | |||||
TCO | 2,441,502 | 1,556,086 | 507,051 | 328,203 | (a) | ||||||
(a) | Refers to the net income of the period from may through December of 2003. | ||||||||||
d) | Components and changes | ||||||||||
The investment balance of the holding company includes the equity interest in direct subsidiaries, goodwill, advance for future capital increase and provision for loss in investment, as well as other investments pursuant to the table below: |
Consolidated | |||||||
2004 | 2003 | ||||||
Goodwill recorded on acquisitions | 2,498,874 | 2,740,632 | |||||
Advance for future capital increase | 5,704 | - | |||||
Reserve for investment losses (i) | (449,615 | ) | (449,615 | ) | |||
Total | 2,054,963 | 2,291,017 | |||||
(i) | As a result of operating losses incurred by GT and its high level of indebtedness, TCP recognized a reserve for losses on investments. | ||||||
Changes in investment balances for the years ended December 31, 2004 and 2003 are as follows: |
TCP | |||||
2004 | 2003 | ||||
Investments, net of reserve for loss - beginning of the year | 2,291,017 | 722,693 | |||
Goodwill paid on investment acquisitions | 487,881 | 1,656,127 | |||
Amortization of goodwill paid on investment acquisitions | (217,307 | ) | (96,111 | ) | |
Advance for future capital increase | 5,704 | - | |||
Transfer of tax benefit of goodwill to TCO | (511,061 | ) | - | ||
Effects of acquisition of TCO | - | 7,910 | |||
Other | (1,271 | ) | 398 | ||
Investments, net of reserve for loss - end of the year | 2,054,963 | 2,291,017 | |||
F-26
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
The goodwill determined in GT acquisition, in the amount of R$1,077,020, will be amortized over ten years based on the estimated future profitability as of generation of positive results anticipated for 2005. | |
TC holds interest in Telesp Celular International Ltd. and Telesp Celular Overseas, located abroad, in order to obtain and onlend funds by means of international loans. | |
On March 30, 2004, TCP increased its interest in TCO capital stock, using a portion of the advance for future capital increase. The minority interest in such capital increase resulted in a cash reimbursement to TCP in the amount of R$1,132 which was paid by the minority shareholders. | |
On May 31, 2004, the tax benefit resulting from the goodwill paid for acquisition of TCO was transferred to TCO and its subsidiaries. Consequently, R$510,790 (net of loss in interest of R$271) was transferred to TCO as an advance for future capital increases, provided that shares will be issued to TCP upon realization of the related tax benefit by TCO and its subsidiaries. The remaining goodwill, in the amount of R$992,060, was recorded as future earnings and will be amortized over five years. | |
On October 8, 2004, TCP acquired 32.76% of the preferred shares of TCO for R$901,502 increasing the total interest in TCO from 29.30% to 51.42%. | |
20. | PROPERTY, PLANT AND EQUIPMENT, NET | |
a. | Composition |
2004 | 2003 | ||||||||
Accumulated | Net book | Net book | |||||||
Cost | depreciation | Value | Value | ||||||
Transmission equipment | 4,168,519 | 2,633,789 | 1,534,730 | 1,679,314 | |||||
Switching equipment | 1,705,315 | 801,442 | 903,873 | 794,989 | |||||
Infrastructure | 1,304,446 | 534,531 | 769,915 | 788,232 | |||||
Land | 48,264 | - | 48,264 | 47,937 | |||||
Software use rights | 1,214,080 | 675,404 | 538,676 | 548,158 | |||||
Buildings | 171,236 | 34,921 | 136,315 | 136,065 | |||||
Handsets(i) | 368,060 | 241,712 | 126,348 | 67,827 | |||||
Concession license | 976,477 | 434,028 | 542,449 | 607,890 | |||||
Other assets | 429,917 | 218,519 | 211,398 | 158,264 | |||||
Construction in progress | 791,036 | - | 791,036 | 412,167 | |||||
Total | 11,177,350 | 5,574,346 | 5,603,004 | 5,240,843 | |||||
(i) Handsets on loan to customers. On January 1, 2003, the Company changed its estimate of the useful life of handsets from 36 months to 18 months, to better reflect the impact of the usage of these assets. The effect of this reduction in 2003 represented an increase in depreciation expense of R$34,854, compared to the previous year. | |||||||||
In 2004 and 2003, the Company capitalized financial charges on property and work in progress in the amount of R$6,761 and R$1,655, respectively. In 2002, the Company did not capitalize financial expenses since construction in progress was internally financed. |
F-27
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES TO THE
CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
b. | Depreciation Rates | |||||||
The useful lives of property, plant and equipment are as follows: | ||||||||
Useful lives | ||||||||
2004 | 2003 | 2002 | ||||||
Automatic switching equipment | 5 to 10 | 8 to 10 | 10 | |||||
Transmission and other equipment | 5 to 10 | 7 to 10 | 10 | |||||
Buildings | 25 to 35 | 25 to 35 | 35 | |||||
Other assets | 1.5 to 35 | 1.5 to 35 | 5 to 35 | |||||
c. | Rentals of land |
The Company rents equipment and premises through a number of operating leases agreements that expire at different dates. Total annual rent expense under these agreements was R$86,886, R$130,922 and R$85,863 for the years ended December 31, 2004, 2003 and 2002, respectively. Rental commitments, related primarily to facilities, including the future minimum rental payments, are as follows:
Year ending December 31, | ||
2005 | 68,193 | |
2006 | 55,105 | |
2007 | 47,373 | |
2008 | 39,025 | |
2009 and thereafter | 184,152 | |
Total minimum payments | 393,848 | |
In addition, the Company entered into a lease agreement with Telecomunicações de São Paulo S.A. - TELESP, a related party, in the total annual amount of R$14,609, including costs of certain equipment used to provide telecommunication services, such as electricity and air conditioning system
21. | GOODWILL ON MERGED SUBSIDIARY, NET |
2004 | 2003 | |||
Cost | 84,265 | 84,265 | ||
Accumulated amortization | (34,408 | ) | (25,982 | ) |
Total | 49,857 | 58,283 | ||
The amount of goodwill is being amortized using straight-line method over a ten-year period, based on the expected future profitability of Ceterp Celular, the acquired company.
F-28
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES TO THE
CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
22. | DEFERRED ASSETS, NET | ||||||
Annual amortization rate - % |
2004 | 2003 | |||||
Pre-operating costs: | |||||||
Amortization of licenses | 10.00 | 80,496 | 80,496 | ||||
Financial expenses | 10.00 | 201,131 | 201,131 | ||||
General and administrative expenses | 10.00 | 71,624 | 71,624 | ||||
353,251 | 353,251 | ||||||
Goodwill (commerce locations) | (*) | 15,092 | 12,109 | ||||
Other | 20.00 | 154 | - | ||||
368,497 | 365,360 | ||||||
Accumulated amortization: | |||||||
Pre-operating expenses | (186,813 | ) | (149,935 | ) | |||
Goodwill (commerce locations) | (7,677 | ) | (5,186 | ) | |||
Total, net | 174,007 | 210,239 | |||||
(*) In accordance with the term of the agreement. |
23. | PAYROLL AND RELATED ACCRUALS |
2004 | 2003 | ||||
Wages and salaries | 48,100 | 36,295 | |||
Accrued vacation and social security charges | 30,681 | 28,680 | |||
Accrued benefits | 5,355 | 4,090 | |||
Total | 84,136 | 69,065 | |||
F-29
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES TO THE
CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
24. | TRADE ACCOUNTS PAYABLE |
2004 | 2003 | ||||
Suppliers | 1,338,755 | 1,100,516 | |||
Interconnection | 80,531 | 58,082 | |||
Amounts payable to long distance operators SMP (i) | 255,380 | 140,935 | |||
Other | 29,817 | 33,865 | |||
Total | 1,704,483 | 1,333,398 | |||
(i) Refers to long-distance services to be passed on to the operators due to the migration to SMP (Note 1). |
25. | TAXES PAYABLE | ||||
2004 | 2003 | ||||
State VAT (ICMS) | 368,593 | 281,648 | |||
Income tax withheld at source | 28,826 | 3,544 | |||
Taxes on revenue (PIS and COFINS) | 78,412 | 51,637 | |||
FISTEL fees | 20,081 | 73,409 | |||
FUST and FUNTTEL | 4,470 | 3,902 | |||
Other taxes | 32,325 | 13,079 | |||
Total | 532,707 | 427,219 | |||
Current | 343,366 | 254,378 | |||
Noncurrent | 189,341 | 172,841 |
The noncurrent portion refers to: (a) R$171,276 ICMS (Sate VAT) - Programa Paraná Mais Emprego resulting from the covenant with the Government of Paraná State concerning the postponement for payment of the ICMS. This covenant sets forth that the ICMS maturity date will occur in the 49th month following that in which the ICMS was determined.
F-30
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
26. | LOANS AND FINANCING | |
a. | Composition of Debt |
Description | Currency | Annual interest | Maturity date | 2004 | 2003 | |||||||
|
|
|
|
|||||||||
Financial institutions: | ||||||||||||
Finimp | US$ | 4.78% to 14.06% | 01/2004 to 03/2004 | - | 105,880 | |||||||
Compror | US$ | 3.4% to 4% | 02/2004 | 103,841 | 18,818 | |||||||
BNDES | URTJLP | TJLP + 3.5% to | ||||||||||
4,6% (*) | 01/2004 to 01/2008 | 366,537 | 635,670 | |||||||||
BNDES | UMBND | 3.5% to 4.6% | 01/2004 to 01/2008 | 74,981 | 78,625 | |||||||
BNDES | R$ | 100% Selic | 152,377 | - | ||||||||
Resolutions No. 2770 | US$ | 3% to 16.83% | 02/2004 to 11/2005 | 1,738,126 | 1,615,545 | |||||||
Resolution No. 63 | ¥ | 1.3% a 1.4% | 02/2005 to 05/2005 | 177,068 | 306,927 | |||||||
Export Development | 3.90% to 5.0% + | |||||||||||
Corporation - | US$ | Libor | 11/2005 to 12/2006 | 71,158 | 125,509 | |||||||
Floating rate notes | US$ | 6.75% | 12/2004 | 433,380 | ||||||||
Debentures | R$ | 104.4% of CDI | 08/2008 | 500,000 | 506,750 | |||||||
Commercial Paper | US$ | 6.3% a 6.55% | 09/2007 to 12/2007 | 238,896 | - | |||||||
Promissory Notes | R$ | 101.6% of CDI | 1,000,000 | - | ||||||||
Brazilian short term financing | US$ | Libor + 2% to 7% | 05/2004 | - | 29,705 | |||||||
ICMS Teleproduzir (i) | R$ | 0.02% | 31/07/2012 | 15,159 | 9,972 | |||||||
Suppliers: | ||||||||||||
NEC do Brasil | US$ | 7.30% | 05/2004 to 11/2005 | 7,192 | 15,657 | |||||||
Affiliated companies: | ||||||||||||
Commercial paper | US$ | 1.825%+Libor | 07/2004 | 318,528 | 346,704 | |||||||
Resolution No. 4131 | US$ | 13.25% | 09/2007 to 12/2007 | - | 260,028 | |||||||
Floating rate notes | € | 7.0% + Euribor | 11/2004 | - | 1,518,830 | |||||||
Investment acquisition - TCO | R$ | 2 to 4.5% p.a. + | ||||||||||
108% to 110% of CDI | 53,484 | 149,858 | ||||||||||
Other | R$ | Column 20 FGV | 31/10/2008 | 1,523 | 1,845 | |||||||
Accrued interest | 144,302 | 129,461 | ||||||||||
|
|
|||||||||||
Total | 4,963,172 | 6,289,164 | ||||||||||
|
|
|||||||||||
Current | 2,897,003 | 3,993,316 | ||||||||||
Noncurrent | 2,066,169 | 2,295,848 |
(*) In the event that the long-term interest rate (TJLP) exceeds 10% p.a., the spread increases to 6%. |
|
(i) Refers to the long-term installment of the tax liability resulting from the Programa Teleproduzir program with the Government of Goiás State relating to the payment of the ICMS. This program enable the Company to pay ICMS in 84 monthly installments, with a grace period of 12 months from the program closing date which occurred in July 2004. |
F-31
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
a) | Repayment schedule |
The long-term portion of loans and financing matures as follows:
2004 | ||||
2006 | 890,853 | |||
2007 | 584,457 | |||
2008 | 527,812 | |||
2009 | 24,358 | |||
2010 and thereafter | 38,689 | |||
Total | 2,066,169 | |||
b) | Restrictive covenants |
GT entered into a loan agreement with Banco Nacional de Desenvolvimento Econômico e Social -BNDES, whose balance on December 31, 2004 was R$304,305. Such loans and financing have restrictive covenants, which include restrictions as to debt levels, EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) and capitalization ratio. As of the date of the consolidated financial statements, the Company was in compliance with all covenants. Furthermore, these covenants have not restricted the Companys ability to conduct its normal business or incur additional debt to fund its working capital or capital expenditures.
TCO entered into a loan agreement with BNDES and Export Development Canada - EDC, whose balances on December 31, 2004 were R$137,213 and R$71,158, respectively. Such loans and financing have restrictive covenants, which include restrictions as to debt levels, EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) and liquidity ratio. As of date of the consolidated financial statements, the Company was in compliance with all covenants. Furthermore, these covenants have not restricted the Companys ability to conduct its normal business or incur additional debt to fund its working capital or capital expenditures.
c) | Guarantees |
TCs loans and financing in local currency includes R$152,377 at December 31, 2004, which represent liabilities to BNDES and are secured by customer receivables.
GT loans and financing amounting to R$304,305 are guaranteed by accounts receivable, of which up to 140% of the monthly installments may be used.
TCO guarantees comprise the following:
Banks | Guarantees | |
BNDES - TCO operators | 15% of receivables and Bank Deposit Certificated - CDBs equivalent to the amount of next installment payable. | |
BNDES NBT | 100% of receivables and CDBs equivalent to the amount of next installment payable during the first year and Bank Deposit Certificated - CDBs equivalent to two installments payable in the remaining period. |
F-32
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
27. | OTHER LIABILITIES |
Consolidated | ||||||
2004 | 2003 | |||||
Premium on sale of call option (i) | - | 8,959 | ||||
Accrual for customer loyalty program (ii) | 8,394 | 8,494 | ||||
Liabilities with customers | - | 10,108 | ||||
Other | 39,289 | 546 | ||||
|
|
|||||
Total | 47,683 | 28,107 | ||||
Current | 8,763 | 27,561 | ||||
Noncurrent | 38,920 | 546 | ||||
(i) | In 2000, TC sold options to purchase US$300,000,000 at a price of R$2.25 to US$1.00 that mature on December 15, 2004. The premium received is being amortized to income over the life of the contracts, on an accrual basis. | |
(ii) | TC, GT and TCO have loyalty programs in which the calls are transformed into points for future exchange for handsets. Accumulated points are reserved as they are obtained considering redemption historical data, accumulated points and point average cost. Upon return of handsets by customers, the reserve is reduced. | |
28. | RESERVE FOR CONTINGENCIES |
The Company and its subsidiaries are parties to certain lawsuits involving labor, tax and civil matters. Management has recognized reserves for cases in which the likelihood of an unfavorable outcome is considered probable by its legal counsel.
Components of the reserves are as follows:
2004 | 2003 | ||||
Tax | 148,849 | 147,721 | |||
TELEBRÁS Claim | 113,062 | 94,931 | |||
Labor and civil | 57,819 | 36,975 | |||
Total | 319,730 | 279,627 | |||
|
|
||||
Current | 124,296 | 126,145 | |||
Noncurrent | 195,434 | 153,482 |
The changes in the reserve for contingencies are as follows:
2004 | 2003 | 2002 | |||||
Beginning balance | 279,627 | 136,865 | 109,508 | ||||
Additional provision, net of reversals | 14,322 | 9,415 | 30,813 | ||||
Monetary variation | 30,631 | 29,618 | - | ||||
Payments, net of reclassifications | (4,850 | ) | (3,147 | ) | (14,935 | ) | |
Effects of acquisitions | - | 106,876 | 11,479 | ||||
Total | 319,730 | 279,627 | 136,865 | ||||
F-33
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
28.1- Tax Claims
28.1.1- Probable losses
a) | State VAT (ICMS) |
The subsidiary Global Telecom, based on the opinion of its legal counsels, reserved an amount of R$1,088, concerning ICMS delinquency notices.
b) | Social Contribution on Billing (COFINS) |
The subsidiary Telesp Celular has been notified taking into account the offset of COFINS in January and February 2000 against credits resulting from the surplus of 1/3 of COFINS collected in 1999, after the offset against Social Contribution on Net Income (CSLL). At December 31, 2004 and 2003, the provision amounted to R$14,887 and R$ 23,276, respectively.
c) | National Institute of Social Security (INSS) |
The indirect subsidiary NBT, based on the opinion of its legal counsel and tax consultants, recognized a provision in the amount of R$1,445, on December 31, 2004 , for Delinquency Notices issued by INSS, which have been challenged by NBT.
28.1.2- Possible losses
Based on the opinion of its legal counsels, Management believes that settlement of the following issues shall not represent a relevant adverse affect on its financial situation and, therefore, except for item b below, it did not recognize any provision in the financial statements as of December 31, 2004.
a) | State VAT (ICMS) |
The subsidiaries Global Telecom, TCO and the indirect subsidiaries NBT, Teleacre, Telems and Telegoiás received delinquency notices amounting to R$23,992, which main objects are: (i) ICMS on certain services unrelated to telecommunication services; (ii) ICMS on international calls, originated in Brazil; (iii) lack of proportional reversal of ICMS credit concerning permanent assets used to provide communication services and/or outflow of exempted or nontaxable goods; (iv) ICMS on gratuitous provision of telecommunication services, characterized by credit gifts to be used in prepaid service plan; (v) noninclusion in ICMS tax basis of the fine and delay interest charged to defaulting customers; (vi) alleged noncompliance with accessory obligations; and (vii) others related to goods sold.
b) | PIS and COFINS (taxes on revenue) |
On November 27, 1998, Law No. 9,718 changed the calculation of PIS and COFINS, as follows: (i) increased COFINS rate from 2% to 3%; (ii) authorized the deduction of up to 1/3 of the amount of COFINS from the amount of the CSLL; and also, (iii) indirectly increased COFINS and PIS payable by subsidiaries, establishing the inclusion of in COFINS and PIS tax basis.
In the opinion of the Companys legal counsel, this increase is nonconstitutional, since: (i) article 195 of the Brazilian Constitution, in force upon publication of Law No. 9,718/98, set forth that PIS and COFINS would only be levied on payroll, billing and profits; (ii) the Federal Government used an inadequate means to increase PIS and COFINS, an ordinary law instead of a complementary law; and (iii) the period of 90 days as of publication to enforce the law failed to be observed.
F-34
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
TCP and TC have been awarded favorable judicial decision at lower court, confirming the injunction authorizing the exclusion of surplus revenue from PIS and COFINS tax basis, as well as collection of COFINS at a rate of 2%.
At the appellate court the mentioned decision has been reversed, thus, the injunction was repealed. Accordingly, the TC recognized a reserve in 2004 and made a deposit in court in the amount of R$9,529, exclusively for the rate increase of February and March 2000.
In connection with the claim to include other income in PIS and COFINS, management recognized a reserve of relevant amounts, equivalent to: TCP: R$58,987, of which R$54,559 refers to COFINS and R$4,428 to PIS; and TC: R$53,388, of which R$47,243 refers to COFINS and R$6,145 to PIS.
TCO petitioned a writ of mandamus challenging the legality of the requirements provided for in Law No. 9,718/98, and, with the purpose of suspending the credit liability, the amounts determined have been recognized and a deposit in court has been made amounting to approximately R$9,525.
Global Telecom also challenged the change introduced by Law No. 9,718/98, however, taking into account that no injunction has been awarded, it made a deposit in court in the corresponding amounts.
In view of the changes introduced by Laws No. 10,637/02 and No. 10,833/03, the Company now includes other income in PIS and COFINS tax base.
c) | Tax on Services (ISS) |
The indirect subsidiary NBT received a delinquency notice issued by the Municipality of Boa Vista, in which the ISS payment on related services (detailed account, choice of a specific line, line replacement, line transfer, call waiting, conference, call identification, call blocking, contract transfer, temporary transfer - follow-me), for the period from October 2000 to May 2002. The amount of this contingency, at December 31, 2004, is equivalent to R$543.
The indirect subsidiary Telems received a delinquency notice similar to that of NBT issued by the Municipality of Campo Grande (MS) concerning to the period from May 1998 to March 2001, whose amount, at December 31, 2004, is equivalent to R$370.
Likewise, the indirect subsidiary Telemat received a delinquency notice in the amount of R$295.
d) | Corporate Income Tax (IRPJ) |
The indirect subsidiary Telems received a delinquency notice in the amount of R$2,529, in which the amount paid to FINOR throughout civil year 1998 was not recognized as utilization of tax payable in tax incentive, but as utilization in own resources and/or voluntary subscription, which, therefore, became liability as for tax income purposes, pursuant to article 4 of Law No. 9,532/97. The legality of such notice has been challenged by Telems.
e) | Increase in tax basis |
The subsidiary Telesp Celular received delinquency notices (cases No. 19515.000701/2003-28 and No. 19515.000699/2003-97) in the amount of R$2,196 (PIS - R$391, and COFINS - R$1,805), due to the increase in PIS and COFINS taxes introduced by Law No. 9,718/98. The mentioned delinquency notices have been challenged by the holding company at administrative level.
F-35
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
f) | CIDE |
The Company filed lawsuits challenging the incidence of CIDE Contribuição de Intervenção no Domínio Econômico on the remittances of values for the payment of technology transference contracts, technical assistance contracts, trademark licensing contracts and software licenses, pursuant to Law 10.168/2002, owed to suppliers with headquarters outside of Brazil.
Based on the opinion of the external legal counsel, Management believes that the resolution of this issue will not have a material adverse financial effect to the company. Nevertheless, the chances of an unfavorable decision in these cases are possible.
28.1.3- Remote losses
a) | ICMS |
In June, 1998, the CONFAZ (Conselho Nacional de Política Fazendária) agreed to apply the ICMS tax to certain service revenues, such as activation fees, and to make the application to such activation fees retroactive for the five years preceding June 30, 1998.
The Company believes the extension of the ICMS tax to non-basic telecommunications services such as cellular activation is unlawful because it would subject to taxation certain services that are not telecommunications services and because new taxes may not be applied retroactively.
Based on the opinion of external legal counsel and on precedents from the Tribunal Superior de Justiça, the Company does not expect significant losses arising from this matter. The chances of an unfavourable decision on this case are remote. Therefore, no provision was made for the application of the ICMS tax on cellular activation. Moreover, the Company believes that the Predecessor Companies would be liable for any tax liability arising from the retroactive application.
b) | PIS and COFINS |
The Company together with other telecommunications carriers, is defendant in a lawsuit brought by the federal public prosecutors office challenging its policy of passing the COFINS and PIS costs on to customers by incorporating them into rates charged.
The Company is contesting the lawsuit on the grounds that the COFINS and PIS are cost components of the services provided to customers and, as such, should be incorporated into the price of such services, as is the practice throughout the telecommunications industry.
The Company believes that there is a high probability of success in challenging this claim, being the chances of an unfavourable decision remote.
28.2- Labor and civil
Include several labor and civil claims, for which a reserve has been provided as shown above, in an amount considered to be sufficient to cover probable losses. In the cases in which the chance of loss is classified as possible, the aggregate amount involved is R$34,560 for civil claims and R$32,009 for labor claims
F-36
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
28.2.1- Probable losses
a) | Litigation Relating to Telebrás Loans |
Tele Centro Oeste has filed a lawsuit against Tele Centro Sul (one of the holding companies arising from the breakup of Telebrás, Telebrás and KPMG (the auditors for the transaction that broke-up Telebrás, regarding the distribution of debts and credits of former Telebrás loans, after its breakup.
In response to the lawsuit filed against it, Tele Centro Sul filed two counter-suits in October 1999 against Telebrasília and Telegoías seeking payment of the Telebrás loans in the amount of R$ 41.3 million from Telebrasília and R$ 24.2 million from Telegoías.
The lawsuit filed by Tele Centro Oeste against Tele Centro Sul, Telebrás and KPMG, was dismissed. In the other two lawsuits, filed by Tele Centro Sul against Telebrasília and Telegoías the court ruled partially in favor of Tele Centro Sul. In the Court of Appeals of the Federal District, TCOs, Telebrasílias and Telegoías appeal was denied. Tele Centro Suls appeal was granted.
Although another appeal has been filed in the Court of Special Appeals, a final decision unfavorable to TCO with respect to payment by Telebrasília and Telegoías to Tele Centro Sul, is probable. However, on the specific point regarding indexation of the debts according to exchange variation, a decision unfavorable to TCO is only possible, since there is a good possibility that exchange variation will be excluded as a criteria of indexation of the outstanding balances.
28.2.2- Possible losses
a) | Litigation Related to Tax Credits |
Telesp Celular Participações and the other new holding companies incorporated in connection with the privatization of the telecommunications companies offset certain tax debts against the premiums paid by their controlling shareholders. A claim was filed against Telesp Celular Participações and the other new holding companies seeking relief in the form of the annulment of the administrative acts that recognized these offsets. Although the Company believes that the restructuring was implemented in accordance with Brazilian law. Based on the opinion of external legal counsel the likelihood of an unfavorable outcome with respect to this claim is possible. The Company would be required to pay all the taxes that were offset against goodwill. The Company is unable to determine at this time the extent of any potential liabilities related to this claim.
b) | Litigation Related to the Ownership of Caller ID |
Lune Projetos Especiais Telecomunicação Comércio e Indústria Ltda., a Brazilian company, filed lawsuits against 23 wireless telecommunications operators, including Telesp Celular Participações and its subsidiaries. The lawsuits allege that those operators violated patent number 92026249, related to Equipamento Controlador de Chamadas Entrantes e do Terminal do Usuário, or Caller ID, granted to Lune by the Brazilian Intellectual Property Agency INPI, on September 30, 1997. Lune calls on the operators to cease to provide Caller ID services and seeks payment from them for the unauthorized use of the Caller ID system in an amount equivalent to the payment of fees received by such operators for use of the Caller ID system. However, Lunes right to use patent number 92026249 was suspended by a federal judge in the State of São Paulo in response to a lawsuit filed against Lune and INPI by Ericsson Telecomunicações S.A. Telesp Celular S.A. and Telerj Celular filed identical lawsuits against Lune and INPI and those lawsuits are still pending before the courts. The Company believes based on the opinion of external legal counsel that the likelihood of an unfavorable outcome with respect to Lunas claim against the Company is possible. The Company is unable to determine at this time the extent of any potential liabilities with respect to this claim.
F-37
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
c) | Litigation Related to the Validity of the Minutes in the Prepaid Plans |
Telesp Celular Participações, Telesp Celular S.A., Global Telecom S.A., Telegoiás, NBT and Teleron S.A., together with other Brazilian mobile telecommunications operators, are defendants in various lawsuits brought by the federal public prosecutors office and a consumer protection association which challenged the imposition of a deadline for the use of purchased prepaid minutes. The plaintiffs allege that any purchased prepaid minutes should not have a time limitation for usage.
Despite a few conflicting decisions, based on the opinion of external legal counsel, the Company believes that the criterium for imposing the deadline is in strict compliance with Anatels rules and the chances of an unfovarable decision in this case is possible.
28.2.3- Remote losses
a) | Litigation Arising Out of Events Prior to the Breakup of Telebrás |
Telebrás, the Company´s legal predecessor, is a defendant in a number of legal proceedings and is subject to certain claims and contingencies. Under the terms of the Telebrás breakup, the liability for any claims arising out of acts committed by Telebrás prior to the effective date of the breakup remains with Telebrás, except for labor and tax claims (for which Telebrás and the resulting companies incorporated as a result of the breakup are jointly and severally liable by operation of law) and any liability for which specific accounting provisions have been assigned to the Company or one of the other resulting companies incorporated as a result of the breakup of Telebrás. Management believes that the chances of any of these claims materializing and having a material adverse financial effect on the Company´s financial statements are remote.
b) | Litigation Related to the Breakup of Telebrás |
The legality of the breakup of Telebrás was challenged in numerous legal proceedings, some of which have not been dismissed and are still pending. Management believes that the final outcome of these proceedings will not have a material adverse effect on the Company´s business or financial condition and that the chances of any of these claims succeed is remote.
c) | Litigation Relating to the Charging of a Subscription Tariff |
Global Telecom S.A. and Telegoiás, together with other mobile telecommunications operators, are defendants in class action suits brought by the federal public prosecutors office and local agencies for consumers protection, which challenged the charging, by these operators, of monthly subscription tariffs, alleging that there is no legal provision authorizing such a charge. According to the plaintiff, the charging of monthly subscription tariffs also violates Brazilian Consumer Law.
Based on the opinion of the external legal counsel, the Company believes that the possibility of an unfavorable decision in this lawsuit is remote, given that the charging of monthly subscription tariffs is expressly allowed by Brazilian telecommunications regulations.
29. | LEASES OF TELECOMMUNICATION EQUIPMENTS |
TC and TCO have leasing agreements. The expenses recorded in 2004 were R$17,678 (R$30,163 in 2003). The amount to be paid as a result of such agreements adjusted at the exchange rate in force on December 31, 2004 is R$617 (R$16,181 in 2003). The balance will be paid in monthly, bimonthly and quarterly installments up to June 2005.
F-38
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
30. | PENSION AND POST-RETIREMENT BENEFIT PLANS |
At the time of the privatization, employees had the right to maintain their rights and benefits in Fundação Sistel de Seguridade Social, or Sistel, a multi-employer defined benefit plan that supplements government-provided retirement benefits (the so called PBS) and a multi-employer post-retirement health-care plan (the so called PAMA). Under the PBS and PAMA plans, the Company made monthly contributions to Sistel equal to a percentage of the salary of each employee who was a Sistel member. Each employee member also made a monthly contribution to Sistel based on age and salary. Members of Sistel qualified for pension benefits when they qualified for the government-provided retirement benefits. Sistel operates independently from the Company, and its assets and liabilities are fully segregated from the Company. Employees hired since January 1999 are not members of Sistel.
Before December 1999, the Sistel plans covered the employees of the former Telebrás System and the Company was contingently liable for all of the unfunded obligations of the plans. In January 2000, the Company and the other companies that formerly belonged to the Telebrás system agreed to divide the existing Sistel plan into 15 separate plans, resulting in the creation of private plans covering those employees already enrolled in the Sistel plan. For the Company was created the PBS Telesp Celular and PBS TCO Plan. These new private pension plans are still administered by Sistel and have retained the same terms and conditions of the Sistel plan. The division was carried out so as to allocate liability among the companies that formerly belonged to the Telebrás system according to each companys contributions in respect of its own employees. Joint liability among the Sistel plan sponsors will continue with respect to retired employees who will necessarily remain members of the Sistel plan (PBS-A and PAMA plans).
In 2000, the Companies established the Plano TCP Prev and TCO Prev, new private pension plans. Unlike Sistels defined benefits plan, the TCP Prev and TCO Prev calls for defined contributions by the operating subsidiaries, as sponsors, and the employees, as participants. These contributions are credited to the participants individual accounts. Those employees who were members of the Sistel plan had the option to transfer to the new pension plan by October 31, 2000. As of December 31, 2004, approximately 39.1% and 99% of Companys employees were members of the TCP Prev and TCO Prev, respectively. The Company and its subsidiary continue to have a contingent liability for the unfunded obligations of the plan with respect to all inactive employees of the former Telebrás and all post-retirement health care benefits for former Telebrás employees and current employees of all the new holding companies.
The contributions to PBS Telesp Celular and PBS TCO Plan are determined based on actuarial studies conducted by independent actuaries pursuant to the rules in force in Brazil. The cost determination basis of capitalization and contribution paid by the sponsor is 13.5% on payroll of its employees who participate in the plan, of which 12% are allocated to PBS Telesp Celular e PBS TCO Plan plan cost and 1,5% to PAMA.
The contributions of the Companies to TCP Prev and TCO Prev are equal to participants, ranging between 1% and 8% on participation salary, pursuant to the percentage chosen by participant.
During 2004, the subsidiaries made contributions do PBS Telesp Celular and PBS TCO Plan in the amount of R$6 (R$5 in 2003) and R$3 (R$4 in 2003), respectively and to TCP Prev and TCO Prev R$2,933 (R$2,850 in 2003) and R$1,079 (R$1,355 in 2003) respectively.
As of December 31, 2001, the Company chose to recognize actuarial liabilities pursuant to CVM Resolution 371, of December 13, 2000, directly in shareholders equity, net of any corresponding tax effect. On December 31, 2004 and 2003, the Company immediately recognized the aggregate actuarial gains and losses in the income for the year. The projected unit cost method was used for actuarial appraisal of the plans, which relevant assets are positioned on November 30, 2004 and 2003, respectively. For multi-sponsored plans (PAMA and PBS-A), proration of assets plans was made based on the actuarial liability of the company in relation to the aggregate actuarial liability of the plan.
F-39
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
During the year ended on December 31, 2004, the Company recognized pro rata the estimate actuarial cost for year 2004, with the reversal of R$358 relating to these costs.
The following table demonstrates the composition of the provision for retirement benefit plans and health care plans to retired employees as of December 31, 2004, in addition to other information required by CVM Resolution 371 on such plans.
Plan | 2004 | 2003 | ||||
TCP Prev | - | - | ||||
TCO Prev | - | 2,471 | ||||
PAMA | 358 | 716 | ||||
Total | 358 | 3,187 | ||||
a) | Reconciliation of funded status | |
2004 | ||||||||||||
TCP | TCO | PAMA | PBS-A | |||||||||
Prev | Prev | (i) | PBS - (ii) | (ii) | ||||||||
Benefit obligation | 1,725 | 40,545 | 1,427 | 10,432 | 9,230 | |||||||
Fair value of plan assets | (3,644 | ) | (41,635 | ) | (1,069 | ) | (11,637 | ) | (12,003 | ) | ||
Funded status | (1,919 | ) | (1,090 | ) | 358 | (1,205 | ) | (2,773 | ) | |||
2003 | ||||||||||||
TCP | TCO | PAMA | PBS-A | |||||||||
Prev | Prev | (i) | PBS - (ii) | (ii) | ||||||||
Benefit obligation | 1,557 | 36,143 | 1,642 | 9,971 | 8,874 | |||||||
Fair value of plan assets | (1,857 | ) | (33,672 | ) | (926 | ) | (10,661 | ) | (10,602 | ) | ||
Funded status | (300 | ) | 2,471 | 716 | (690 | ) | (1,728 | ) | ||||
(i) | Refers to the Companys proportional participation in assets and liabilities of the multiemployer plans - PAMA and PBS-A. | ||
(ii) | Although TCP Prev, PBS and PBS-A show a surplus, on December 31, 2004, no assets were recognized by sponsors due to the legal impossibility to reimburse said surplus, in addition to the nonexistence of a possible reduction of sponsors contribution. |
F-40
TELESP CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais,
unless otherwise indicated)
b) | Net periodic cost for the year |
TCP | TCO | PAMA | |||||||||
Prev | Prev | (i) | PBS | PBS-A | |||||||
Service cost | 240 | 1,254 | 9 | 9 | - | ||||||
Interest cost | 175 | 4,034 | 182 | 1,083 | 663 | ||||||
Total | 415 | 5,288 | 191 | 1,092 | 663 | ||||||
c) | Change in accrued cost |
TCP | TCO | PAMA | |||||
Prev | Prev | (i) | |||||
Accrued cost as of December 31, 2002 | 773 | - | 977 | ||||
Acquisition of TCO | - | 54 | 10 | ||||
Net periodic cost | 564 | 4,879 | 206 | ||||
Recognition of actuarial gains for the year | (1,637 | ) | (1,107 | ) | (69 | ) | |
Adjustment for allowed deferral unrecognized actuarial gains (losses) | - | - | (407 | ) | |||
Sponsor's contributions for the year | - | (1,355 | ) | (1 | ) | ||
Accrued cost as of December 31, 2003 | (300 | ) | 2,471 | 716 | |||
Recognized actuarial losses (gains) | (1,619 | ) | (7,770 | ) | (445 | ) | |
Expenses for 2004 | - | 5,288 | 88 | ||||
Sponsor's contributions for the year | - | (1,079 | ) | (1 | ) | ||
Accrued cost as of December 31, 2004 | (1,919 | ) | (1,090 | ) | 358 | ||
F-41
TELESP CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais,
unless otherwise indicated)
d) | Change in Benefit obligation |
TCP | TCO | PAMA | PBS | PBS- | |||||||
Prev | Prev | (i) | (ii) | A (ii) | |||||||
|
|||||||||||
Benefit obligation as of December 31, 2002 | 2,357 | - | 1,097 | 6,585 | 5,212 | ||||||
Acquisition of TCO | - | 31,505 | 655 | 826 | 2,524 | ||||||
Service cost | 357 | 1,343 | 11 | 87 | - | ||||||
Interest cost | 265 | 3,536 | 195 | 809 | 841 | ||||||
Benefits paid for the year | - | (232 | ) | (72 | ) | (881 | ) | (650 | ) | ||
Actuarial (gains) losses for the year | (1,422 | ) | (9 | ) | (244 | ) | 2,545 | 947 | |||
Benefit obligation as of December 31, 2003 | 1,557 | 36,143 | 1,642 | 9,971 | 8,874 | ||||||
Service cost | 240 | 1,254 | 9 | 9 | - | ||||||
Interest cost | 175 | 4,034 | 182 | 1,083 | 963 | ||||||
Benefits paid for the year | (527 | ) | (85 | ) | (820 | ) | (733 | ) | |||
Actuarial (gains) losses for the year | (247 | ) | (359 | ) | (321 | ) | 189 | 126 | |||
Benefit obligation as of December 31, 2004 | 1,725 | 40,545 | 1,427 | 10,432 | 9,230 | ||||||
e) | Change in plan assets |
TCP | TCO | PAMA | PBS | PBS-A | |||||||
Prev | Prev | (i) | (ii) | (ii) | |||||||
Fair value of plan assets as of December 31, 2002 | 628 | 25,225 | 776 | 10,287 | 9,725 | ||||||
Benefits paid for the year | - | (232 | ) | (72 | ) | (881 | ) | (650 | ) | ||
Sponsors contributions for the year | - | 1,355 | 1 | 15 | - | ||||||
Return on plan assets for the year | 1,229 | 7,324 | 221 | 1,240 | 1,527 | ||||||
Fair value of plan assets as of December 31, 2003 | 1,857 | 33,672 | 926 | 10,661 | 10,602 | ||||||
Benefits paid for the year | - | (527 | ) | (85 | ) | (820 | ) | (733 | ) | ||
Sponsors contributions for the year | - | 1,079 | 1 | 9 | - | ||||||
Return on plan assets for the year | 1,787 | 7,411 | 227 | 1,787 | 2,134 | ||||||
Fair value of plan assets as of December 31, 2004 | 3,644 | 41,635 | 1,069 | 11,637 | 12,003 | ||||||
F-42
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
f) | Estimated Net periodic cost for 2005 |
TCP | TCO | PAMA | PBS | PBS-A | |||||||
Prev | Prev | (i) | (ii) | (ii) | |||||||
Service cost | 267 | 1,219 | 4 | 8 | - | ||||||
Interest cost | 178 | 4,538 | 158 | 1,130 | 1,000 | ||||||
Expected return on assets | (480 | ) | (5,750 | ) | (171 | ) | (1,542 | ) | (1,418 | ) | |
Amortization of actuarial losses | - | - | - | (2 | ) | - | |||||
Employee contributions | (2,700 | ) | - | - | - | - | |||||
Total | (2,735 | ) | 7 | (9 | ) | (406 | ) | (418 | ) | ||
g) | Actuarial assumptions | ||||||||
2004 | |||||||||
|
|||||||||
TCP Prev/ | |||||||||
TCO Prev | PAMA | PBS | PBS-A | ||||||
Discount rate used at current value of actuarial liabilities | 11.30% p.a. | 11.30% p.a. | 11.30% p.a. | 11.30% p.a. | |||||
Estimate return rate on plan assets | 13.75% p.a. | 16.40% p.a. | 13.75% p.a. | 12.20% p.a. | |||||
Future salary growth rate | 7.10% p.a. | 7.10% p.a. | 7.10% p.a. | 7.10% p.a. | |||||
Medical costs growth rate | N/A | 8.15% p.a. | N/A | N/A | |||||
Benefits growth rate | 5.00% p.a. | 5.00% p.a. | 5.00% p.a. | 5.00% p.a. | |||||
Mortality table | UP84 with | UP84 with | UP84 with | UP84 with | |||||
1 year of increase | 1 year with increase | 1 year with increase | 1 year with increase | ||||||
in hazard | in hazard | in hazard | in hazard | ||||||
Disability table | Mercer | Mercer | Mercer | N/A |
2003 | |||||||||
|
|||||||||
TCP Prev/ | |||||||||
TCO Prev | PAMA | PBS | PBS-A | ||||||
Discount rate used at current value of actuarial liabilities | 11.30% p.a. | 11.30% p.a. | 11.30% p.a. | 11.30% p.a. | |||||
Estimate return rate on plan assets | 11.83% p.a. | 11.30% p.a. | 11.83% p.a. | 11.30% p.a. | |||||
Future salary growth rate | 7.10% p.a. | 7.10% p.a. | 7.10% p.a. | 7.10% p.a. | |||||
Medical costs growth rate | N/A | 8.15% p.a. | N/A | N/A | |||||
Benefits growth rate | 5.00% p.a. | 5.00% p.a. | 5.00% p.a. | 5.00% p.a. | |||||
Mortality table | UP84 with | UP84 with | UP84 with | UP84 with | |||||
1 year with increase | 1 year with increase | 1 year with increase | 1 year with increase | ||||||
in hazard | in hazard | in hazard | in hazard | ||||||
Disability table | Mercer | Mercer | Mercer | N/A |
F-43
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
31. | TRANSACTIONS WITH RELATED PARTIES |
The principal transactions with unconsolidated related parties are as follows:
• Telesp Celular has entered into a Consulting Service Agreement with Portugal Telecom SGPS on account of telecommunication services, calculated based on a percentage applied to net service revenues adjusted for foreign currency variation.
• The Company and its subsidiaries also carry out transactions with other companies controlled by our controlling shareholders such as network use and long distance (roaming) cellular communication agreements. The counterparties to these agreements are Telerj Celular S.A., Telest Celular S.A., Telecomunicações de São Paulo S.A., Celular CRT S.A. and Telecomunicações Móveis Nacionais - TMN. The transactions between Telebrás and each relevant Predecessor Company relating to roaming agreements are based on contracts entered into prior to the Breakup of Telebrás. The terms of these agreements are regulated by Anatel.
• We also have related party loans with companies of the Portugal Telecom group.
• Our call center services are provided by Dedic and Atento, to users of Telesp Celular S.A., Global Telecom S.A. and TCO telecommunication services, contracted for a period of 12 months, renewable for the same period.
• Our system development and maintenance services are provided by PTI and Primesys
A summary of balances and transactions with unconsolidated related parties is as follows:
2004 | 2003 | ||||
Assets: | |||||
Trade accounts receivable | 168,634 | 179,532 | |||
Receivables from related parties | 33,162 | 22,308 | |||
Liabilities: | |||||
Trade accounts payable | 349,860 | 264,905 | |||
Loans and financing | 329,382 | 2,155,448 | |||
Payables to related parties | 23,902 | 27,817 |
F-44
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
2004 | 2003 | 2002 | ||||
Statement of operations: | ||||||
Net operating revenue | ||||||
CRT Celular | - | 1,345 | 5,810 | |||
Tele Leste and Subsidiaries | - | 1,140 | 4,719 | |||
Tele Sudeste and Subsidiaries | - | 4,870 | 31,115 | |||
Telecomunicações de São Paulo S.A.-Telesp | 1,758,914 | 1,515,573 | 1,133,836 | |||
Telecomunicações Móveis Nacionais TMN | 29 | 168 | - | |||
Total | 1,758,943 | 1,523,096 | 1,175,480 | |||
Cost of services provided | ||||||
CRT Celular | - | (1,552 | ) | (1,896 | ) | |
Tele Leste and Subsidiaries | - | (1,538 | ) | (2,455 | ) | |
Tele Sudeste and Subsidiaries | - | (6,168 | ) | (9,185 | ) | |
Telecomunicações de São Paulo S.A.-Telesp | (288,127 | ) | (214,810 | ) | (184,561 | ) |
Total | (288,127 | ) | (224,068 | ) | (198,097 | ) |
Selling expenses | ||||||
Telecomunicações de São Paulo S.A.-Telesp | (15,160 | ) | - | - | ||
Atento do Brasil | (41,615 | ) | - | - | ||
Dedic | (141,870 | ) | (99,933 | ) | (46,031 | ) |
Total | (198,645 | ) | (99,933 | ) | (46,031 | ) |
General, administrative and other operating expenses | ||||||
Portugal Telecom, SGPS, S.A. | (54,635 | ) | (68,280 | ) | (54,775 | ) |
PT SI | 1,556 | (289 | ) | - | ||
Primesys Soluções Empresariais S.A. | (18,839 | ) | (32,767 | ) | (1,649 | ) |
PTI Brasil | (9,131 | ) | (3,496 | ) | - | |
PTI | - | (1,595 | ) | - | ||
Telecomunicações de São Paulo S.A.-Telesp | (2,637 | ) | - | - | ||
Telefonica S.A. | (106 | ) | - | - | ||
Terra Network | (269 | ) | - | - | ||
Telefonica Móbiles Solutions | (234 | ) | - | - | ||
Telefonica Móbiles Espanha | (15 | ) | - | - | ||
Total | (84,310 | ) | (106,427 | ) | (56,424 | ) |
F-45
TELESP CELULAR PARTICIPAÇÕES S.A.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
2004 | 2003 | 2002 | ||||
Financial income: | ||||||
Portugal Telecom International Finance B.V. | - | 174,315 | - | |||
Portugal Telecom, SGPS, S.A. | - | 23,575 | - | |||
PT Brasil | - | 7,600 | - | |||
TMN | - | - | 596 | |||
Total | - | 205,490 | 596 | |||
Financial expenses: | ||||||
Portugal Telecom International Finance B.V. | (141,673 | ) | (258,064 | ) | (1,233,196 | ) |
Portugal Telecom, SGPS, S.A. | 8,106 | (25,996 | ) | (295,103 | ) | |
PTI Brasil | (1,479 | ) | (7,216 | ) | (422 | ) |
PT Prime Tradecom | 3 | (26 | ) | (79 | ) | |
Total | (135,043 | ) | (291,302 | ) | (1,528,800 | ) |
Recovery of joint venture apportionment expenses | ||||||
Brasilcel: | ||||||
CRT Celular | 26,009 | 15,888 | - | |||
Tele Leste and Subsidiaries | 11,731 | 7,468 | - | |||
Tele Sudeste and Subsidiaries | 47,766 | 31,175 | - | |||
Total | 85,506 | 54,531 | - | |||
Joint venture apportionment expenses Brasilcel: | ||||||
CRT Celular | (6,406 | ) | (4,591 | ) | - | |
Tele Leste and Subsidiaries | (6,325 | ) | (4,519 | ) | - | |
Tele Sudeste and Subsidiaries | (54,395 | ) | (53,882 | ) | - | |
Total | (67,126 | ) | (62,992 | ) | - | |
32. | FINANCIAL INSTRUMENTS AND RISK MANAGEMENT |
a) | Risk considerations |
TCP is the controlling shareholder of TC, GT and TCO and its subsidiaries, which provide mobile telephone services in accordance with the authorizations granted by the Federal Government. The operators are also engaged in the purchase and sale of handsets through their own sales networks and distribution channels, thus fostering their essential activities.
F-46
TELESP CELULAR PARTICIPAÇÕES S.A.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
The major market risks to which TCP, TC, GT and TCO are exposed in exercising their activities include:
Credit risk: resulting from any difficulty in collecting telecommunication services provided to customers and revenues from sale of handsets to distribution networks, as well as the risk relating to swap transactions.
Interest rate risk: resulting from debt and premiums on derivative instruments contracted at floating rates and involving the risk of financial expenses as a result of an unfavorable upward trend in interest rates (mainly LIBOR, EURIBOR, TJLP and CDI).
Currency risk: related to debt and premiums on derivative instruments contracted in foreign currency and associated to potential losses to the Company resulting from adverse exchange rate fluctuations.
The Company and its subsidiaries have been actively managing and mitigating risks inherent to their operations by means of comprehensive operating initiatives, procedures and policies.
Credit risk
Credit risk from providing telecommunication services is minimized by strictly monitoring the customer portfolio and actively addressing delinquent receivables by means of clear policies relating to the concession of postpaid services.
TC, GT and TCO and its subsidiaries customers use 82.64%, 88.45% and 84.00%, respectively, prepaid services that require pre-loading, thus not representing a credit risk.
Credit risk from the sale of handsets is managed by following a conservative credit granting which encompasses the use of advanced risk management methods that include applying credit scoring techniques, analyzing potential customers balance sheet, and making inquires of credit protection agencies database. In addition, an automatic control system has been implemented with the distribution of ERPs software for consistent transactions.
Interest rate risk
The Company is exposed to interest rate risk, especially associated with the cost of CDI rates, due to its exchange derivative transactions and borrowings contracted in Brazilian reais. As of December 31, 2004, these transactions amounted to R$4,370,953.
The Company entered into swap transactions in Brazilian reais to convert the floating interest rate risk related to CDI into fixed interest rates in the notional amount of R$1,510 million.
The Company is also exposed to fluctuations in the TJLP on financing from BNDES. As of December 31, 2004, these transactions amounted to R$366,537. The Company has not entered into derivative operations to hedge against these risks.
Foreign currency-denominated loans are also exposed to interest rate risk (LIBOR) associated with foreign loans. As of December 31, 2004, these transactions amounted to US$146,808 thousand.
Currency risk
TC, GT and TCO utilize derivative instruments to protect themselves against the currency risk on foreign currency-denominated loans. Such instruments usually include swap, option and forward contracts.
F-47
TELESP CELULAR PARTICIPAÇÕES S.A.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
The Companys net exposure to currency risk as of December 31, 2004 is shown in the table below:
In thousands - 2004 | ||||||
US$ | ¥ | | ||||
Loans and financing | (987,256 | ) | (6,879,947 | ) | - | |
Derivative contracts | 1,078,180 | 6,879,947 | 25,247 | |||
Suppliers technical assistance | - | - | (8,839 | ) | ||
Net exposure | 90,924 | - | 16,408 | |||
In thousands - 2003 | ||||||
US$ | ¥ | | ||||
Loans and financing | (1,021,468 | ) | (11,363,024 | ) | (416,050 | ) |
Derivative contracts | 1,129,314 | 11,363,024 | 438,050 | |||
Net exposure | 107,846 | - | 22,000 | |||
b) | Derivative contracts |
On December 31, 2004, the Company and its subsidiaries have exchange contracts with notional amounts of US$1,078,180 thousands, ¥6,879,947 thousands and €25,247 thousands, to cover its obligations and its subsidiaries obligations against exchange fluctuation. As of December 31, 2004, the Company and its subsidiaries recorded accumulated loss of R$26,935 (gains of R$1,002,776 in 2003) on these contracts represented by a balance of R$393,100 in assets (R$1,438,311 in 2003), of which R$7,803 (R$994,223 in 2003) classified as current and R$385,297 (R$444,088 in 2003) as noncurrent and a balance of R$420,035 (R$435,535 in 2003) in liabilities, of which R$266,200 (R$404,465 in 2003) in current liabilities and R$153,835 (R$31,070 in 2003) in long-term liabilities. In addition, the Company have hedge contracts to cover local interest, in the reference amount of R$1,510 million, on which recorded gains of R$7,803. The Company and its subsid iaries record derivative gains and losses as a component of net financial expenses.
Book and market values of loans and financing and derivative instruments are estimated as follows:
Unrealized | ||||||
Book value | Market value | gains | ||||
Loans and financing | (4,963,172 | ) | (5,034,231 | ) | (71,059 | ) |
Derivative contracts | (26,935 | ) | (60,384 | ) | (33,449 | ) |
Total | (4,990,107 | ) | (5,094,615 | ) | (104,508 | ) |
F-48
TELESP CELULAR PARTICIPAÇÕES S.A.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
The positions of the Companys and its subsidiaries derivative instruments are summarized as follows (amounts in thousands):
Derivative instruments | 2005 | 2006 | 2007 | 2008 | ||||||
Forward contracts - US$ | ||||||||||
1. | a) | Principal US$ | - | 280,000 | - | - | ||||
b) | Contracted rate | - | 1.2300 | - | - | |||||
Swap contracts - €/R$ | ||||||||||
1. | a) | Principal € | 25,137 | - | - | - | ||||
b) | Asset rate | 0.6% to 1.52 | - | - | - | |||||
c) | Liability rate | 100% of CDI | - | - | - | |||||
Swap contracts US$/R$ | ||||||||||
1. | a) | Principal US$ | 395,586 | 288,109 | 89,200 | 1,771 | ||||
b) | Asset rate | 0% to 20% | 1% to 20% | 3.8% to | 4.47 to | |||||
7.5% | 6.23% | |||||||||
c) | Liability rate | 100% to 107.5% | 103.9% to | 100% of | 100% of | |||||
of CDI | 106% of CDI | CDI to | CDI | |||||||
105.5% | ||||||||||
Swap contracts ¥/R$ | ||||||||||
1. | a) | Principal ¥ | 6,827,367 | - | - | - | ||||
b) | Asset rate | 1.3% to 1.4% | - | - | - | |||||
c) | Liability rate | 104.2% to | - | - | - | |||||
105.8% of CDI |
TCPs management believes that unrealized losses on derivative operations, resulting from the accrual method of accounting, reflect the interest rate differences between local and foreign currency and that, over time, such differences will be offset against long-term financing costs. The principal differences refer to temporary differences in the recognition of exchange gains on the principal in dollars of the long-term forward contract, translated at the rate on the balance sheet date. These contract pay variable premium of 38% of the CDI on the principal dollar amount, recognized in the financial statements on the accrual basis over the term of the contracts.
The forwards described above in the total notional amount of US$280,000 thousands were entered into with a single bank, representing a concentration of risk. However, management believes that the counter party is a reputable financial institution and accordingly the risk is mitigated.
b) | Market value of financial instruments |
The market value of loans and financing and derivative instruments were determined based on the discounted cash flows, utilizing available projected interest rate information.
Market values have been determined using available market information and appropriate valuation methodologies. Accordingly, the estimates presented above are not necessarily indicative of the amounts that could be realized in a current market. The use of different market assumptions may have a material effect on estimates
F-49
TELESP CELULAR PARTICIPAÇÕES S.A.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
33. | SHAREHOLDERS´ EQUITY | |
a. | Capital | |
The capital stock of Telesp Celular Participações S.A. is comprised of preferred shares and common shares, all without par value. On December 31, 2004 and 2003, the capital stock is composed by shares without par value as follows: |
Thousand shares | |||
Common shares | 409,383,864 | ||
Preferred shares | 762,400,488 | ||
Total | 1,171,784,352 | ||
On November 8, 2004, the Company informed to shareholders the capital increase of up to R$2,053,895, of which R$2,000,000 in cash and the portion in the amount of R$53,895, equivalent to the tax benefit of merged goodwill effectively realized in 2003, to be subscribed by Portelcom Participações S.A. | |||
As of December 31, 2004, shares in the aggregate amount of R$1,999,941 were subscribed, representing an advance for future capital increase. On January 7, 2005, the capital increase was approved and 410,775,084,810 shares were issued, representing 143,512,975,688 common shares and 267,262,109,122 preferred shares, at a price of R$5.00 per thousand shares. At the auction of the remaining shares, 4,089,484 shares were subscribed and paid up, representing 90,930 common shares, at the price of R$5.00 per thousand shares, and 3,998,554 preferred shares, at the price of R$6.95 per thousand shares. Since the preferred shares offered in the auction of remaining shares were subscribed at a price of R$6.95 per thousand shares, there was an additional subscription of R$8. The Company will recognize the difference as goodwill reserve. As a result of these share issuances, on January 7, 2005, the capital stock of the Company is R$6,427,556, represented by 552,896,931 thousands of common shares and 1,029,666,596 thousands of preferred shares without par value. As a result of the capital increase, Brasicel N.V. and its associated entities now hold an interest of 59.88% in the Company. |
b) | Capital reserves - special premium reserve |
This reserve results from the corporate restructuring implemented by the Company in 2000 and will be capitalized in favor of the controlling shareholder when the tax benefit is effectively realized. During the year ended December 31, 2002, the Company realized R$96,958 in tax benefits and consequently, issued capital stock to Controller Shareholder for the corresponding amount. | |
c) | Dividends |
Preferred shares do not have voting rights, except in the circumstances set forth in articles 9 and 10 of the bylaws; they have priority in the redemption of capital, without premium, are entitled to receive dividends of at least 25% of net income for the year, calculated as defined by article 202 of corporate law, have priority in the payment of minimum, noncumulative dividends based on the greater of the following: (a) 6% per year of the amount resulting from the division of subscribed capital by the total number of shares outstanding, or (b) 3% per year of the amount resulting from the division of shareholders equity by the total number of shares outstanding, and are entitled to receive dividends equivalent to those paid to holders of common shares, after dividends in the same amount as mandatory minimum dividends on preferred shares have been paid to such holders. |
F-50
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
Pursuant to article 111, paragraph 1, of Law No. 6,404/76, as from the Annual Meeting held on March 27, 2004, the Companys preferred shares began to have full voting rights since minimum dividend to preferred shares during the last three consecutive years have not been paid. |
34. | CORPORATE RESTRUCTURING | |
On December 1, 1999, Portelcom Participações S.A. (Portelcom), announced a corporate restructuring aimed to transfer the tax benefit related to the goodwill paid by Portelcom in the privatization of TCP to TC. In essence this transaction consisted only of the transfer of the tax benefit to TC from Portelcom, through a newly created, wholly owned subsidiary of Portelcom, Celular Holding S.A. (CTH). However, to comply with the local income tax legislation, the restructuring involved a series of spin-offs and mergers, as follows: | ||
• | Capital contribution for the creation of CTH by Portelcom, by means of transferring assets represented by the investment, representing 51.79% of the voting capital and 19.26% of the total capital of TCP, and goodwill generated on the acquisition of shareholding interest in TCP by Portelcom, when TCP was privatized. | |
• | Merger of CTH into TCP. | |
• | Partial spin-off of TCP related to the deferred assets (goodwill) merged from CTH and recognition, by CTH, of a provision for the maintenance and integrity of the merged companys shareholders equity, which reduced the goodwill to the amount of the related tax benefit. | |
• | Merger of TCPs portion into subsidiary TC. |
The transferred tax benefit is being reported by TCP as a capital reserve, which will be transferred to capital when the related tax benefit is realized. The capital reserve amounting to R$990,169 will result in the issuance of shares in future years. The number of shares issued will be determined at each issuance date based on the market value of the shares. All of TCPs shareholders have preemptive rights to subscribe for additional shares at the then current market prices, if such shares are issued to Portelcom.
For statutory purposes, however, and in compliance with income tax legislation, the tax benefit was recorded in two separate components, comprised of the related goodwill transferred and the provision for the maintenance and integrity of the merged companys equity, which are recorded net in the balance sheet as a deferred tax benefit as follows:
December 31, 2004 | December 31, 2003 | At merger date | ||||
Goodwill | 1,569,762 | 1,889,036 | 3,192,738 | |||
Provision | (1,036,044 | ) | (1,246,764 | ) | (2,127,694 | ) |
Deferred tax benefit as reported in theaccompanying financial statements (note 11.c.) | 533,718 | 642,272 | 1,065,044 | |||
F-51
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
Years ended December, 31 | ||||||
2004 | 2003 | 2002 | ||||
Amortization of goodwill | (319,274 | ) | (319,274 | ) | (319,274 | ) |
Less - reversal of provision | 210,720 | 210,720 | 210,720 | |||
Tax benefit | 108,554 | 108,554 | 108,554 | |||
Net effect on net income | - | - | - | |||
As stated above, the statutory accounting for the amortization of goodwill, net of the reversal of the provision and tax effects, has no impact on the Companys net income or on the shareholders dividends.
The net value of R$533,718 and R$642,272 in 2004 and 2003, respectively, which represents the transferred tax benefit, was classified in current assets (R$108,554 and R$108,554 in 2004 and 2003, respectively) and noncurrent assets (R$425,164 and R$533,718 in 2004 and 2003, respectively), as deferred taxes, in the accompanying financial statements. The amortization of goodwill, the reversal of the provision and the tax benefit are included in Income taxes in the income statement. Management currently believes that the tax benefit will be realized over a ten-year period.
On May 13, 2004, the Board of Directors of the Company and of TCO approved a corporate restructuring for the transfer to TCO and its subsidiaries of the goodwill paid by TCP in the acquisition of TCO controlling interest, which, on May 31, 2004, amounted to R$1,503,121.
Prior to the merger of the goodwill by TCO, a reserve has been constituted to maintain the merging companys shareholders equity in the amount of R$992,060. Thus, net assets merged by TCO amount to R$511,061, which essentially represent the tax benefit resulting from the deductibility of the mentioned goodwill upon being merged by TCO and its subsidiaries.
The merged net assets will be amortized over approximately five years, which had as consideration a special goodwill reserve to be transferred to the capital account in favor of the holding company upon actual realization of the tax benefit, being assured to other shareholders an interest in these capital increases, and, in such event, the proceeds so determined will be paid to the Company.
On June 30, 2004, the transfer of a portion of TCO net assets to its subsidiaries was approved based on appraisal reports prepared by independent experts, and described as follows:
Reserve to keep | ||||||||
shareholders | ||||||||
Company | Goodwill | equity integrity | Net amount | |||||
Telemat | 248,558 | 164,048 | 84,510 | |||||
Telegoiás | 352,025 | 232,336 | 119,689 | |||||
Telems | 144,078 | 95,092 | 48,986 | |||||
Teleron | 68,775 | 45,392 | 23,383 | |||||
Teleacre | 29,353 | 19,373 | 9,980 | |||||
Sum spin-off | 842,789 | 556,241 | 286,548 | |||||
Balance TCO | 660,332 | 435,819 | 224,513 | |||||
Total | 1,503,121 | 992,060 | 511,061 | |||||
F-52
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
Concurrently to the transfer of a portion of the net assets to TCO subsidiaries, it has been approved the proposal to merge shares of TCO subsidiaries held by minority shareholders, who received shares of TCO in the proportion set forth in an appraisal report at current market prepared by independent experts. The transfer of the interest in TCO subsidiaries resulted in a capital increase of TCO in the amount of R$28,555.
Accounting records kept for corporate and tax purposes of the companies have specific accounts relating to merged goodwill and reserve and corresponding amortization, reversal and tax credit, which balances as of December 31, 2004 and 2003 are as follows:
Consolidated | ||||||
12.31.04 | 12.31.03 | |||||
Balance sheet: | ||||||
Goodwill merged | 1,327,756 | 64,538 | ||||
Reserve merged | (876,319 | ) | (42,595 | ) | ||
Balance | 451,437 | 21,943 | ||||
Consolidated | ||||||
2004 | 2003 | |||||
Income: | ||||||
Goodwill amortization | (239,903 | ) | (64,538 | ) | ||
Reversal of reserve | 158,336 | 42,595 | ||||
Tax credit | 81,567 | 21,943 | ||||
Effect on income | - | - | ||||
In accordance with the above-mentioned information, the goodwill amortization, net of the reversal of the reserve and corresponding tax credit, results in a null effect on income and, consequently, on the calculation basis of statutory minimum dividends. In order to demonstrate the financial and equity condition of the companies in the financial statements, the net value, which essentially represents the balance of the merged tax credit, was classified in the balance sheet as deferred taxes (Note 11).
35. | INSURANCE |
The Company monitors the risks inherent in its activities. Accordingly, as of December 31, 2004, the Company had insurance to cover operating risks, civil liability, health, etc. Company management considers that the amounts are sufficient to cover possible losses. The principal assets, liabilities or interests covered by insurance are as follows:
Insured | ||||
Type | amount | |||
|
|
|||
Operating risks | 796,320 | |||
General civil liability | 5,822 | |||
Vehicle (officers fleet) | 200 | |||
Vehicle (operacional fleet) | 200 |
F-53
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
36. | SUBSEQUENT EVENTS |
Reverse Stock Split
On April 1, 2005, the TCPs shareholders approved a reverse split of the 633,025,410 registered book-entry shares of capital stock of TCP, with no par value. Of the 633,025,410 registered shares, 221,158,772 are common shares and 411,866,638 are preferred shares. The reverse stock split will occur at the ratio of two thousand and five hundred (2,500) shares to one (1) share of each respective class.
The reverse stock split will be completed to: (i) to adjust the unit quotation value of the shares to a more adequate level from a stock market perspective, since the quotation of the shares in Reais per share gives greater transparency as compared with the quotation per lot of one thousand (1,000) shares; (ii) to unify the basis of quotation for the shares in the national and international markets, since the shares were quoted in lots of one thousand (1,000) shares in the national market - the São Paulo Stock Exchange ("BOVESPA"), and in lots of two thousand and five hundred (2,500) shares for each American Depositary Receipt ("ADR") on the New York Stock Exchange ("NYSE"); (iii) to reduce operational expenses and to increase the efficiency of the system for registering information regarding the shareholders of TCP; and (iv) to reduce the possibilities of mathematical errors, improving services to the shareholders of TCP.
There will be no reverse stock split of ADRs in the United States of America. Only the ratio of shares to each ADR will be changed from the current ratio of two thousands and five hundred (2,500) shares per ADR to one (1) share per ADR. Thus, there will be no fractional ADRs resulting from the reverse stock split.
37. | SUMMARY OF THE DIFFERENCES BETWEEN BR CL AND U.S. GAAP |
The Companys accounting policies comply with BR CL, which differ significantly from accounting principles generally accepted in the United States of America (U.S. GAAP) as described below:
a. | Different Criteria for Capitalizing and Amortizing Capitalized Interest |
Until 1997 under BR CL as applied to companies in the telecommunication industry, interest attributable to construction-in-progress was computed at the rate of 12% per year on the balance of construction-in-progress; interest incurred on third-party loans was credited to interest expense and the excess interest capitalized was credited to capital reserves. Subsequent to 1997, interest and monetary correction is capitalized on loans that are designated to finance construction-in-progress.
Under U.S. GAAP, in accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 34 Capitalization of Interest Costs, interest incurred on borrowings is capitalized to the extent that borrowings do not exceed construction-in-progress. The credit is a reduction of interest expense. Under U.S. GAAP, the amount of interest capitalized excludes monetary gains associated with local currency borrowings and the foreign exchange gains and losses on foreign currency borrowings, and other financial expenses related to borrowings.
F-54
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
The effects of these different criteria for capitalizing and amortizing capitalized interest are presented below:
2004 | 2003 | 2002 | ||||
|
|
|
||||
Interest capitalized under U.S. GAAP | 32,035 | 13,349 | 14,497 | |||
Less - interest capitalized under BR CL, net of capitalized interest on | ||||||
disposals | (73 | ) | (1,596 | ) | 920 | |
|
|
|
||||
U.S. GAAP difference | 31,962 | 11,753 | 15,417 | |||
|
|
|
||||
Amortization of capitalized interest difference: | ||||||
Amortization under BR CL | 23,792 | 34,526 | 34,987 | |||
Less- Amortization under U.S. GAAP | (26,678 | ) | (38,500 | ) | (37,199 | ) |
|
|
|
||||
U.S. GAAP difference | (2,886 | ) | (3,974 | ) | (2,212 | ) |
|
|
|
||||
b. | Monetary Restatement of 1996 and 1997 |
The amortization of the asset appreciation, which originated from the inflation accounting during 1996 and 1997, when Brazil was still considered as high inflationary economy for U.S. GAAP purposes, has been recognized in the reconciliation to U.S. GAAP. The loss related to monetary restatement on disposals of such assets is classified for U.S. GAAP purposes as a component of other operating expense. The resulting step-up is amortized over the remaining lives of the related assets.
c. | Exchange of Shares for Minority Interest in Telesp Celular S.A, Telebrasília Celular S.A. and Tele Centro Oeste Celular Participações S.A. |
In January 2000, the Company exchanged 21,211,875,174 of its common shares and 61,087,072,187 of its preferred shares for all of the shares held by minority shareholders of Telesp Celular S.A. In 2002, TCO acquired the minority interest in its subsidiary, Telebrasilia Celular S.A. (Telebrasilia) by exchanging shares of TCO for the shares held by the minority shareholders of Telebrasilia. The acquisition increased TCOs interest in Telebrasilia from 88.25% to 100%. In 2004, TCO acquired the remaining minority interests in its other subsidiaries through an exchange offer. The exchange ratio for these share exchanges was based on the respective market value of the shares exchanged.
Under BR CL, the share exchanges were recorded at book value. An increase in capital was recorded based on the market value of the Companys shares and a capital reserve was recorded for the difference between the market price of the acquired companys shares and the book value of the shares.
Under U.S. GAAP, the exchange of shares for minority interests is accounted for using the purchase method of accounting. The purchase price of the shares is recorded based on the market price of the issuing Companys shares at the date of the exchange offer. The purchase price is allocated to the proportional assets and liabilities of the acquired minority interest based on their relative fair values. If the fair values of the net assets exceed the purchase price, the difference is recorded as a reduction to the proportional long-lived assets acquired.
F-55
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
Under U.S. GAAP, the purchase price for the shares of Telesp Celular S.A. was the market price of the Companys shares at the date of the offer. The total purchase price was R$313,643. The fair value of the net assets of Telesp Celular S.A. exceeded the purchase price by R$101,671. Under U.S. GAAP, this difference is recorded as a reduction to the acquired fixed assets of Telesp Celular S.A. The adjustment to reconcile to U.S. GAAP is therefore a reduction of capital reserve and fixed assets of R$101,671 and a reduction of depreciation expense, plus the tax effect, due to the reduction in fixed assets.
Under U.S. GAAP, shares issued to purchase the minority interest in Telebrasília Celular S.A. in 2002 and the remaining minority interests in 2004 were recorded at the fair value of R$64,799 and R$48,542, respectively. The step-up in the fair value of assets was allocated to fixed assets and concession intangibles in the amount of R$2,957 and R$ 38,336, respectively, for Telebrasília Celular S.A. in 2002 and concession intangibles in the amount of R$26,784 for the remaining minority interests acquired in 2004. The step up in the fair value of assets is being amortized over 19 to 20 years for concession intangibles and 8 years for fixed assets.
d. | Acquisitions |
Under BR CL, purchases of an equity interest of another company are recorded at book value. The difference between the purchased companys proportional net assets and the purchase price is recorded as goodwill. The goodwill is first attributed to any appreciation in the values of the permanent assets acquired and amortized based on the useful lives of the underlying permanent assets. Excess goodwill is generally amortized over 10 years on a straight-line basis, based on the estimated future profitable operations.
Under U.S. GAAP, the cost of an acquired entity is allocated to assets acquired, including identifiable intangible assets, and liabilities assumed based on their estimated fair values on the date of acquisition. The excess of the cost of an acquired entity over the net of the amounts assigned to assets acquired and liabilities assumed is recognized as goodwill. Under U.S. GAAP, goodwill is not subject to amortization over its estimated useful life, but rather it is subject to at least an annual assessment for impairment by applying a fair-value-based test.
The differences between BR CL and U.S. GAAP relate to (i) the acquisition of an equity interest in Daini do Brasil S.A. (Daini), Globaltelcom Telecomunicações S.A. (Globaltelcom) and GTPS S.A. Participações em Investimentos de Telecomunicações (GTPS) (formerly Inepar S.A. Participação em Investimentos de Telecomunicações), the holding companies which controlled Global Telecom S.A. (collectively, the Holdings) on February 6, 2001, (ii) the acquisition of the remaining interest in the Holdings on December 27, 2002, and (iii) the acquisition of TCO on April 25, 2003 and the tender offers to purchase additional shares of TCO in November 2003 and October 2004.
Acquisition of GT and Holdings
On February 6, 2001, the Company acquired 49% of the outstanding voting shares and 100% of the outstanding non-voting preferred shares of each of the Holdings that collectively held 95% of the voting shares and 100% of the non-voting shares of GT for a total purchase price of R$914,964. The remaining 5% of the voting shares of GT were held by another investor who subsequently sold them to the three holding companies upon authorization by ANATEL in July 2001. This purchase was funded by an additional capital contribution by the Company to Holdings in the amount of R$17,400. The Companys investment in Holdings represented an 83% aggregate indirect economic interest of the total equity of GT at December 31, 2001. The balance of the economic interest was held by Holdings.
F-56
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
During 2002, TCP and TC made an intercompany loan to GT amounting to R$3,161,709. As described in Note 1, on December 27, 2002, after obtaining approval from ANATEL, TCP purchased the remaining 51% of the outstanding common stock of each of the holding companies (representing an economic interest of 17%) in accordance with the purchase commitment discussed above, for cash of R$290,282 and began to consolidate the Holdings. The total purchase price, considered for U.S. GAAP purposes amounted to R$827,772, representing the cash paid plus the minority interest in the intercompany loans held by Holdings immediately prior to the date of acquisition. Considering TCPs direct and indirect interests, TCP now owns 100% of the capital of GT. On December 30, 2002, R$2,310,878 of the intercompany loan was capitalized, in exchange for additional shares of GT capital stock.
The acquisition of GT was completed to increase market presence in the south of Brazil and to enable TC and GT to benefit from synergies to be derived from operations and sales of mobile telephones.
The purchase price of R$914,964 exceeded the Companys proportionate share of the U.S. GAAP net equity of Holdings by R$728,868. For U.S. GAAP purposes, the Company allocated this difference as follows:
2002 | 2001 | ||||
acquisition | acquisition | ||||
Amounts representing 83% and 17% of the historical net assets of Holdings | |||||
under U.S. GAAP | 273,387 | 186,096 | |||
Fair Value Adjustments: | |||||
Property and equipment | 4,703 | (84,116 | ) | (a) | |
Intangible assets - customer list | 26,856 | 75,339 | (b) | ||
Debt | 4,238 | 14,353 | (c) | ||
Intangible related to concession | 97,190 | 723,292 | (d) | ||
Goodwill | 421,398 | - | (e) | ||
Purchase Price | 827,772 | 914,964 | |||
(a) | Difference being amortized over approximately 11 years, representing the average remaining useful lives of the relating assets. |
(b) | Difference being amortized over two years, representing the average customer life. |
(c) | The adjustment to long-term debt was being amortized by the effective interest method over the remaining maturities of the underlying GT debt obligations. |
(d) | Under U.S. GAAP, the concession is being amortized on a straight-line basis over a 12-year period, representing the remaining term of the license. |
(e) | The goodwill recorded for U.S. GAAP purposes represents the amount paid in excess of the fair value of the Holdings. Under BR CL, TCP recorded goodwill amounting to R$290,282. |
In connection with the above acquisition, the Company committed to purchase the remaining 51% of the outstanding common stock of each of Holdings for total consideration of US$ 76.3 million, adjusted at a rate of LIBOR plus 4% per year.
Prior to the acquisition of the remaining capital stock of the Holdings described below, the Company did not control the Holdings and consequently, accounted for its investment in the Holdings under the equity method under BR CL and for U.S. GAAP purposes. The equity income or loss of unconsolidated subsidiaries is presented as non-operating income under U.S. GAAP as opposed to operating income under BR CL.
F-57
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
As discussed above, TCP acquired the remaining interest in the Holdings pursuant to a purchase commitment that fixed the purchase price for the remaining 51% of the outstanding common stock of the Holdings (representing a 17% economic interest). At the date of the acquisition, the contracted purchase price exceeded the fair value of the acquired interest in the Holdings. On December 31, 2002, under BR CL, TCP elected to record a reserve for loss on its investments of R$170,846. After the recognition of impairment, the remaining goodwill balance under BR CL amounted to R$722,693. Under U.S. GAAP, an impairment of R$421,398 was recorded, representing the total amount of the goodwill balance at December 31, 2002. Under both BR CL and U.S. GAAP, the fair value of the Holdings was estimated based on an independent valuation made by BES Investimento do Brasil S.A.
Following are the components of the U.S. GAAP adjustment in shareholders equity related to GT as of December 31, 2004 and 2003:
2004 | 2003 | |||
Purchase accounting on acquisition of Holdings | ||||
Reversal of goodwill recorded under BR CL | (722,693 | ) | (722,693 | ) |
Intangible related to concession recorded in U.S. GAAP | 1,176,727 | 1,176,727 | ||
Amortization of intangible related to concession | (348,141 | ) | (256,007 | ) |
Provision for losses recorded under U.S. GAAP | (89,533 | ) | (89,533 | ) |
Property, plant and equipment fair value adjustment | (121,661 | ) | (121,661 | ) |
Amortization of fair value of property, plant and | ||||
equipment adjustment | 52,830 | 39,594 | ||
Customer list intangible asset recorded in U.S. GAAP | 140,035 | 140,035 | ||
Amortization of customer list | (140,035 | ) | (126,608 | ) |
Debt fair value adjustment | 25,800 | 25,800 | ||
Amortization of debt fair value adjustment | (23,371 | ) | (22,475 | ) |
Total of the U.S. GAAP adjustments related to acquisition Holdings | (50,042 | ) | 43,179 | |
Acquisition of TCO
As described in Note 1, on April 25, 2003, the Company acquired 64.03% of the voting capital of TCO for approximately R$1,505.6 million, and in November 2003 and October 2004, respectively, the Company completed public tender offers to acquire 26.70% of the voting capital and 32.76% of the preferred shares of TCO for R$538.8 million and R$901,502 million, respectively. After these acquisitions, TCP became the holder of 90.73% of the voting capital of TCO (51.42% of total capital). Additionally, the Company acquired a portion of the remaining balance of special premium reserve of TCO, which will be capitalized partially in its favor when the related tax benefit is effectively realized.
F-58
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
For U.S. GAAP purposes, the purchase price of such acquisitions was allocated as follows:
2004 | 2003 | ||||
Acquisition | Acquisition | ||||
Amounts representing 22.11% and 29.31% of the historical net | |||||
assets of TCO Under U.S. GAAP | 432,344 | 429,842 | |||
Fair Value Adjustments: | |||||
Property and equipment | 27,684 | 42,211 | (a) | ||
Intangible assets customer list | 158,110 | 163,885 | (b) | ||
Debt | - | 5,125 | (c) | ||
Intangible related to concession | 525,052 | 882,824 | (d) | ||
Goodwill | - | 831,052 | (e) | ||
Deferred income tax | (241,688 | ) | (277,594 | ) | |
Purchase Price | 901,502 | 2,077,345 | |||
(a) | Difference being amortized over approximately 3 years, representing the weighted average remaining useful lives of the relating assets. |
(b) | Difference being amortized over two years, representing the average customer life. |
(c) | The adjustment to long-term debt is being amortized by the effective interest method over the remaining maturities of the underlying TCO debt obligations. |
(d) | The intangible asset related to the concession is being amortized on a straight-line basis over approximately a period of 18 years, representing the remaining term of the license of Area 8 and the remaining term of the license of Area 7 which expire in 2008, plus one extension of 15 years. |
(e) | The goodwill recorded for U.S. GAAP purposes represents the amount paid in excess of the fair value of TCO. Under BR CL, TCP recorded goodwill amounting to R$2,134,824. |
Following are the components of the U.S. GAAP adjustment in shareholders equity related to such acquisitions as of December 31, 2004 and 2003:
2004 | 2003 | |||
Purchase accounting on acquisition of TCO | ||||
Reversal of goodwill recorded under BR CL | (1,765,532 | ) | (1,561,121 | ) |
Intangible related to concession recorded in U.S. GAAP | 1,407,876 | 882,824 | ||
Amortization of intangible related to concession | (195,398 | ) | (80,450 | ) |
Property, plant and equipment fair value adjustment | 69,895 | 42,211 | ||
Amortization of fair value of property, plant and equipment adjustment | (12,936 | ) | (2,170 | ) |
Customer list intangible asset recorded in U.S. GAAP | 321,995 | 163,885 | ||
Amortization of customer list | (142,714 | ) | (41,007 | ) |
Debt fair value adjustment | 5,125 | 5,125 | ||
Amortization of debt fair value adjustment | (2,936 | ) | (1,939 | ) |
Goodwill recorded in U.S. GAAP | 786,888 | 831,052 | ||
Deferred income tax | (409,633 | ) | (243,489 | ) |
Total of the U.S. GAAP adjustments related to acquisition of TCO | 62,630 | (5,079 | ) | |
F-59
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
Unaudited consolidated pro forma results
The following table presents the Company's unaudited consolidated pro forma results under BR CL for the years ended December 31, 2004 and 2003, as if the acquisition of TCO had been completed on January 1, 2003. The consolidated pro forma information includes adjustments related to additional financing that was required to complete the acquisitions. The pro forma information is presented for comparative purposes only and does not purport to be indicative of what would have occurred had the acquisition actually been made at such date, nor is it necessarily indicative of future operating results:
Year ended December 31, | ||||
|
||||
2004 | 2003 | |||
(unaudited) | (unaudited) | |||
Net operating revenues | 7,341,027 | 6,599,164 | ||
Operating loss | 147,820 | (427,072 | ) | |
Net loss | (645,443 | ) | (1,305,941 | ) |
Earnings per thousands shares common and preferred - BRCL | (0,55 | ) | (1,11 | ) |
e. | Pension and Other Post-retirement Benefits |
TC and TCO participate in two multiemployer benefit plans (PBS-A and PAMA) for their retired employees that are operated and administered by SISTEL and provide for the costs of pension and other post-retirement benefits based on a fixed percentage of remuneration, as recommended annually by independent actuaries. For purposes of U.S. GAAP, the Company is only required to disclose its annual contributions and the funded status related to multiemployer plans. These companies also sponsor single-employer defined pension benefit plans (PBS-TCP and PBS-TCO). The provisions of SFAS No. 87 - Employers Accounting for Pensions were applied for the multiemployer plan and the single employer plans were applied with effect from January 1, 1992, because it was not feasible to apply them from the effective date specified in the standard (See Note 30).
Under U.S. GAAP, the liability to be recorded using actuarial calculations based on SFAS No. 87 differs from actuarial calculations under BR CL. The U.S. GAAP liability exceeded the BR CL estimated liability by R$4,386 and R$835 as of December 31, 2004 and 2003, respectively, and has been recorded in the U.S. GAAP reconciliation as an additional liability. A summary of the difference between BR CL and U.S. GAAP in accrued pension and other postretirement plans is as follows:
U.S. GAAP | BR CL | Accumulated difference | ||||
PBS-TCP | 2,785 | - | 2,785 | |||
PBS-TCO | (1,062 | ) | - | (1,062 | ) | |
TCP-PREV | 1,117 | - | 1,117 | |||
TCO-PREV | 1,904 | - | 1,904 | |||
PAMA | - | 191 | (191 | ) | ||
PAMA-TCO | - | 167 | (167 | ) | ||
Accrued pension/postretirement benefit | 4,744 | 358 | 4,386 | |||
F-60
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
Reconciliation of pension and other postretirement benefit plans adjustment:
Year ended December 31, | ||||||
2004 | 2003 | 2002 | ||||
U.S. GAAP: | ||||||
Net periodic pension cost | (722 | ) | (1,424 | ) | 290 | |
Additional actuarial liability recorded for defined | ||||||
contribution plan | - | - | 22 | |||
Net periodic pension income under U.S. GAAP | (722 | ) | (1,424 | ) | 312 | |
BR CL: | ||||||
Charged to income statement | 2,829 | (3,165 | ) | (53 | ) | |
Net reconciliation effect | (3,551 | ) | 1,741 | 365 | ||
f. Disclosure Requirements |
U.S. GAAP disclosure requirements differ from those required by BR CL. However, in these consolidated financial statements, the level of disclosure has been expanded to comply with U.S. GAAP.
g. | Interest Expense |
BR CL requires that interest be shown as part of operating income. Under U.S. GAAP interest expense would be shown after operating income and accrued interest would be included in accounts payable and accrued expenses.
h. | Earnings per Share |
Under BR CL, net income per share is calculated based on the number of shares outstanding at the balance sheet date. In these consolidated financial statements, information is disclosed per lot of one thousand shares, because this is the minimum number of shares that can be traded on the Brazilian stock exchanges.
In February 1997, the Financial Accounting Standards Board issued SFAS No. 128, Earnings per Share. This statement became effective December 15, 1997, and provides computation, presentation and disclosure requirements for earnings per share.
Since the preferred and common stockholders have different dividend, voting and liquidation rights, basic and diluted earnings per share have been calculated using the two-class method. The two-class method is an earnings allocation formula that determines earnings per share for preferred and common stock according to the dividends to be paid as required by the Companys by-laws and participation rights in undistributed earnings.
F-61
TELESP CELULAR PARTICIPAÇÕES S.A.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
Basic earnings per common share is computed by reducing net income by distributable and undistributable net income available to preferred shareholders and dividing net income available to common shareholders by the number of common shares outstanding. Net income available to preferred shareholders is the sum of the preferred stock dividends and the preferred shareholders portion of undistributed net income. Undistributed net income is computed by deducting total dividends (the sum of preferred and common stock dividends) from net income. Undistributed net income is shared equally by the preferred and common shareholders on a pro rata basis. Total dividends are calculated as described in Note 33. At December 31, 2004, 2003 and 2002, the Company was obligated to issue shares to the controlling shareholder for the amount of the tax benefit realized on the amortization of the intangible related to concession transferred in the merger (See Note 33b). The number of shares issuable are considered dilutive as defined in SFAS No. 128 and have been included in the weighted average common shares diluted presented below. The number of shares issuable was computed considering the balance of the special premium reserve (R$990,169 in 2004 and 2003, and R$968,086 in 2002) and an advance for affiliate amounting R$2 million for 2004 by the average price of common shares traded on the São Paulo Stock Exchange (Bovespa) on the last 20 trading days of each year.
The computation of basic and diluted earnings per share is as follows:
At December 31, 2004 | At December 31, 2003 | At December 31, 2002 | ||||||||||
(in thousands, except per share data and percentages) | ||||||||||||
Common | Preferred | Common | Preferred | Common | Preferred | |||||||
Basic numerator | ||||||||||||
Actual dividends declared | - | - | - | - | - | - | ||||||
Basic allocated undistributed dividends | (174,932 | ) | (325,779 | ) | (34,500 | ) | (64,250 | ) | (522,537 | ) | (973,127 | ) |
Allocated net income available for common | ||||||||||||
and preferred shareholders | (174,932 | ) | (325,779 | ) | (34,500 | ) | (64,250 | ) | (522,537 | ) | (973,127 | ) |
Basic denominator | ||||||||||||
Weighted average shares outstanding | 409,383,864 | 762,400,488 | 409,383,864 | 762,400,488 | 240,033,927 | 447,018,065 | ||||||
Basic earnings per share | (0.43 | ) | (0.43 | ) | (0.08 | ) | (0.08 | ) | (2.18 | ) | (2.18 | ) |
Diluted numerator | ||||||||||||
Actual dividends declared | - | - | - | - | - | - | ||||||
Diluted allocated undistributed earnings | (217,833 | ) | (282,878 | ) | (42,389 | ) | (56,361 | ) | (805,367 | ) | (690,297 | ) |
Allocated net income available for common | ||||||||||||
and preferred shareholders | (217,833 | ) | (282,878 | ) | (42,389 | ) | (56,361 | ) | (805,367 | ) | (690,297 | ) |
Diluted denominator: | ||||||||||||
Weight average shares outstanding | 409,383,864 | 762,400,488 | 409,383,864 | 762,400,488 | 240,033,927 | 447,018,065 | ||||||
Dilutive effects of premium reserve | 185,382,437 | - | 164,019,331 | - | 281,500,860 | - | ||||||
Advance to affiliate | 16,510,344 | 31,403,920 | - | - | - | - | ||||||
Diluted weight average shares | 611,276,645 | 793,804,408 | 573,403,195 | 762,400,488 | 521,534,787 | 447,018,065 | ||||||
Diluted earnings per share | (0.43 | ) | (0.43 | ) | (0.08 | ) | (0.08 | ) | (2.18 | ) | (2.18 | ) |
However, the potentially dilutive shares, consisting solely of the estimate of common shares issuable mentioned above, have been excluded from the computation for 2004, 2003 and 2002 as their effect would have been anti-dilutive for all periods presented.
The Companys preferred shares are non-voting, except under certain limited circumstances and are entitled to a preferential, noncumulative dividend and to priority over the common shares in the event of liquidation of the Company. For all periods presented, the Company did not pay dividends for both preferred and common shares.
F-62
TELESP CELULAR PARTICIPAÇÕES S.A.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
i. | Permanent Assets |
BR CL has a class of assets called permanent assets. This is the collective name for all assets on which indexation adjustments were calculated in the corporate and fiscal law accounts of Brazilian companies until December 31, 1995. Under U.S. GAAP the assets in this classification would be non-current assets and property, plant and equipment.
Under BR CL, gains and losses on disposals of permanent assets are classified as non-operating results. Under U.S. GAAP, these items are recorded in operating results.
j. | Leases |
The Company has leased certain computer hardware and software under non-cancelable lease. Under BR CL, all leases are considered to be operating leases, with lease expense recorded when paid. For U.S. GAAP purposes, this lease is considered a capital lease as defined in SFAS No. 13, Accounting for Leases. Under SFAS No. 13, the Company is required to record the asset at the present value of the minimum lease payments with a corresponding debt obligation. Depreciation is recorded over the shorter of the estimated useful life of the asset or the lease. Interest expense is recognized over the life of the lease and payments under the lease are amortized to principal and interest under the effective interest method.
k. | Valuation of Long-lived Assets and Goodwill |
Under Brazilian Corporate Law Method, an impairment is recognized on long-lived assets such as property, plant and equipment and concession intangibles if the expected net cash flows generated the repective asset is not sufficient to cover its book value. Under GAAP, the Company evaluates long-lived assets for impairment using the criteria set forth in SFAS No. 144 Accounting for the Impairment of Long-lived Assets and for Long-lived Assets to Be Disposed Of. In accordance with this standard, the Company periodically evaluates the carrying value of long-lived assets to be held and used, when events and circumstances warrant such a review. The carrying value of long-lived assets is considered impaired when the anticipated undiscounted cash flow from such assets is separately identifiable and is less than their carrying value. In that event, a loss is recognized based on the amount by which the carrying value exceeds the fair market value of the ass ets.
The Company has performed a review of its long-lived assets including property, plant and equipment, finite-lived intangible asset including concession and concluded that the recognition of an impairment charge was not required. The Companys evaluation of its ability to recover the carrying value of its long-lived assets was based upon projections of future operations that assumed a higher level of revenues and gross margin percentages that the Company has historically achieved. There can be no assurance that the Company will be successful in achieving these improvements in its revenues and gross margin percentages, mainly due to technological and competition environment. Should the Company be unable to achieve such improvements, future impairment provisions may be recorded related to its investments in property, plant and equipment and the licenses acquired to operate its cellular networks by ANATEL.
Under BR CR, the amount of goodwill impairment, if any, is measured based on projected undiscounted future operating cash flows. Under U.S. GAAP, pursuant to SFAS 142, Goodwill and Other Intangible Assets, goodwill is not amortized and is subject to a yearly impairment test. In performing the yearly impairment test, the Company identifies its reporting units and determines the carrying value of each reporting unit by assigning the assets and liabilities, including the existing goodwill and intangible assets. The Company then determines the fair value of each reporting unit and compares it to the carrying amount of the reporting unit. If the carrying amount of a reporting unit exceeds the fair value of the reporting unit, a second step of the impairment test is performed which involves the determination of the implicit fair value of the reporting unit by performing a hypothetical purchase accounting calculation. If the impli cit value of the goodwill exceeds the book value, an impairment is recognized. The Company performed an impairment test for goodwill under U.S. GAAP relating to the TCO reporting unit on December 31, 2004 and determined that the recognition of an impairment loss was not required. The fair value of this reporting unit was estimated using the present value of future cash flows.
F-63
TELESP CELULAR PARTICIPAÇÕES S.A.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
The changes in the carrying amount of goodwill for the year ended December 31, 2004, are as follows:
TCO Reporting Unit | ||
Balance at January 1, 2004 | 831,052 | |
Reduction of goodwill for fiscal benefits | (44,164 | ) |
Balance at December 31, 2004 | 786,888 | |
l. | Deferred Taxes |
For BR CL purposes, deferred taxes have been calculated using a rate on social contribution on income of 9% in 2001 based on a provisional measure. Under U.S. GAAP such provisional measure was not considered to be enacted law. Therefore, the reconciliation to U.S. GAAP for the years ended December 31, 2001 included a reversal of such increase in the social contribution on income rate from 9% to 8%. During the year ended December 31, 2002, the change in the social contribution tax rate became enacted law and consequently, the effect of this difference was reversed. | |
m. | FISTEL Fee |
Under Brazilian Corporate Law, the Fistel (Telecommunication Inspection Fund) fee assessed on each activation of a new cellular line is deferred beginning on January 1, 2001 for amortization over the customers estimated subscription period. For U.S. GAAP purposes, this tax would be charged directly to the consolidated statement of income. | |
n. | Revenue Recognition |
For U.S. GAAP, the Company recognizes service revenue as the services are provided. Prepaid service revenue is deferred and amortized based on subscriber airtime usage. Sales of handsets along with the related cost of the handsets are deferred and amortized over their estimated useful life. The excess of the cost over the amount of deferred revenue related to handset sales is recognized on the date of sale. The following is a reconciliation of net revenue between BR CL and U.S. GAAP: |
2004 | 2003 | 2002 | ||||
BR CL net revenue | 7,341,027 | 6,046,377 | 3,414,991 | |||
Reclassification to cost of services and goods | ||||||
Taxes on sales | 1,774,049 | 1,333,912 | 763,397 | |||
Roaming charges | 173,165 | 182,964 | 316,205 | |||
U.S. GAAP adjustments | ||||||
Deferred revenues on prepaid services | - | 93,863 | (11,840 | ) | ||
Free minutes given in connection with sales of handsets | (49,043 | ) | - | - | ||
Deferred revenues on sales of handsets, net of amortization | 764,255 | 198,603 | 29,844 | |||
Deferred revenues on prepaid installment sales plan | - | 46,987 | 62,374 | |||
Deferred revenues on sales of handsets with minute rebates | 16,244 | (16,244 | ) | - | ||
10,019,697 | 7,886,462 | 4,574,971 | ||||
F-64
TELESP CELULAR PARTICIPAÇÕES S.A.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
(i) | Prepaid services | |
Under BR CL, until 2002 revenues related to prepaid services were recognized when collected and, based on past gross margins experienced in providing such services, the related costs to be incurred were accrued for concurrently with the recognition of revenue. As from January 1, 2003, the Company prospectively changed its accounting policy to defer revenue related to prepaid service and amortize the revenue based on subscriber airtime usage. Under U.S. GAAP, prepaid service revenue is deferred and amortized based on subscriber airtime usage. The related accrual for the cost of future service is fully reversed under U.S. GAAP and will be recognized in income as customers use airtime and the related costs are incurred. For the year ended December 31, 2004, a measurement difference between BR GAAP and U.S. GAAP no longer exists. | ||
(ii) | Roaming | |
The Company has roaming agreements with other cellular service providers. When a call is made from within one coverage area by a subscriber of another cellular service provider, that service provider pays the Company for the service at the applicable rates. Conversely, when one of the Companys customers roams outside the coverage area, the Company pays the charges associated with that call to the cellular service provider in whose region the call was originated and charges the same amount to its subscriber. Under BR CL, revenues for roaming charges are recorded net of the related costs when the services are provided. Under U.S. GAAP, revenues and costs for roaming charges should be recorded gross. Accordingly this difference in accounting policy has no impact on net income (loss) nor in the reconciliation of shareholders equity. The impact of this difference under U.S. GAAP was to increase both revenues and cost of goods and services by R$173,165, R$182,964 and R$316,205 for 2004, 2003 and 2002, respectively. | ||
(iii) | Value-added and other sales taxes | |
Under BR CL, these taxes are recorded in revenue net of the related tax expense. Under U.S. GAAP, these taxes are recorded gross as revenue and related cost of services and goods. Accordingly, this difference in accounting has no impact in net income (loss) nor in shareholders equity. The impact of this difference under U.S. GAAP was to increase both revenues and cost of goods and services by R$1,774,049, R$1,333,912 and R$763,397 and for 2004, 2003 and 2002, respectively, for U.S. GAAP as compared to amounts reported under BR CL. | ||
(iv) | Deferred revenue sales of handsets | |
Under BR CL, revenues and costs related to handset sales, including applicable value added and other sales taxes, are recognized when sold. Under U.S. GAAP, revenue on sales of handsets along with the related cost of the handset, including applicable value added and other sales taxes, are amortized over their estimated useful life. Any excess of the cost over the amount of deferred revenue related to handset sales is recognized on the date of sale. As substantially all of the Companys handsets are sold below cost, this difference in accounting policy had no impact on net income (loss) nor in shareholders equity. The unamortized balance of deferred handset revenue and the related balance of unamortized deferred handset costs was R$760,677, R$1,524,932 and R$1,110,225 at December 31, 2004, 2003 and 2002, respectively. The impact of this difference on the USGAAP was to increase both net revenues and cost of services and goods by R$764,255, R$198,603 and R$29,844 at December 31, 2004, 2003 and 2002, respectively. |
F-65
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
(v) | Prepaid handset installment plan | |
The Company markets certain of its handsets in connection with a prepaid service program took place in 1999 and 2000 and allowed for the payment of the handset in installments. A portion of any future purchases of minutes is allocated as an installment payment based on published pricing. Under BR CL, the Company records an amount of future handset revenue under the installment program at the date of sale based on an estimate of future minute purchases. Under U.S. GAAP, this revenue is not recognized until such future purchases are made. For the year ended December 31, 2004, a measurement difference between BR GAAP and U.S. GAAP no longer exists. | ||
(vi) | Sales of handsets with minute rebates | |
During 2003, the Company implemented a corporate client plan that gives a free phone to users that sign a long-term contract with a fixed amount of minutes. Under BR CL, the Company recognizes the transfer of the handset as a sale based on the fair value of the handset at the beginning of the contract period. Under U.S. GAAP, the Company does not record the transfer of the handset as a sale; the cost of the handset is recorded as an expense at the beginning of the contract. In 2004, this plan was discontinued. | ||
(vii) | Free minutes given in connection with sales of handsets | |
Under U.S. GAAP, pursuant to Emerging Issues Task Force (EITF) No. 00-21, Revenue Arrangements with Multiple Deliverables, the Company began to separately account for free minutes given in connection with the sales of handsets. The adoption of EITF No. 00-21 is effective prospectively for transactions entered into as from January 1, 2004. Consequently, a portion of the revenue generated from the sale of handsets is allocated to the free minutes given and deferred based on the fair value of the minutes. The revenues associated with the free minutes are then recognized based on subscriber airtime usage. | ||
o. | Derivative Financial Instruments |
As mentioned in Note 18, the Subsidiaries have entered into foreign currency swap contracts for long-term agreements at various exchange rates, in the notional amount of US$ 1,057.2 million, € 25.1 million and JPY 6,827.4 million (US$ 1,429.3 million , JPY 11,363.0 million and € 438.1 million at December 31, 2003). Under BR CL, foreign currency swap contracts are recorded at the notional amount multiplied by the terms of the contract as if they had been settled at the balance sheet date.
In 1998, the Financial Accounting Standards Board (FASB) issued SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, which was subsequently amended by SFAS Nos. 137, 138 and 149. SFAS No. 133 must be applied to all derivative instruments and certain derivative instruments embedded in hybrid instruments and requires that such instruments be recorded in the balance sheet either as an asset or liability measured at its fair value. Changes in the derivatives fair value are recognized currently in earnings unless specific hedge accounting criteria are met. The adoption of SFAS No. 133 on January 1, 2000, did not have a material effect on the Companys financial statements.
If the derivative is designated as a hedge, depending on the nature of the hedge, changes in the fair value of derivatives that are considered to be effective, as defined, will either offset the change in fair value of the hedged assets, liabilities, or firm commitments through earnings or will be recorded in other comprehensive income until the hedged item is recorded in earnings. Any portion of a change in a derivatives fair value that is considered to be ineffective, as defined, must be immediately recorded in earnings. Any portion of a change in a derivatives fair value that the Company has elected to exclude from its measurement of effectiveness, such as the change in time value of option contracts, will also be recorded in earnings.
F-66
TELESP CELULAR PARTICIPAÇÕES S.A.
NOTES TO
THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais,
unless otherwise indicated)
Prior to May, 2003, none of the Companys derivative contracts were designated as accounting hedges under the definitions of SFAS No. 133. As such, all changes in the fair value of derivatives were considered ineffective. Such ineffectiveness for U.S. GAAP purposes was recorded in the statement of operations as part of financial expense, net for the periods presented prior to May, 2003.
Beginning in May 2003, the Company began designating a portion of new derivative contracts as fair value hedges of its debt denominated in foreign currency. The Company had R$ 1,912,9 million (US$ 653,9 million and JPY 6,827.4 million) as of December 31, 2004, and R$ 1,071.4 million (US$264.6 million and JPY 11,363.0 million) as of December 31, 2003, of notional value cross currency swap contracts with a fair value of R$1,998.1 million for 2004 (R$ 1,093.4 million for 2003) designated as fair value hedges of a portion of the Company´s foreign currency denominated debt. The Company is hedging the related foreign currency (US dollar) and interest rate risk associated with such indebtedness. These derivatives qualified for hedge accounting under the short cut method as the terms of the swap contracts are equal to the terms of the underlying debt. Therefore, no ineffectiveness would be recorded in the statement of operations for U.S. GAAP. The hedged debt is also adjusted to fair value under the fair value hedge rules of SFAS 133. At December 31, 2004 and 2003, the value of the Companys debt subject to these accounting hedges is higher by R$ 32.2 million and R$ 16.2 million, respectively, representing the related mark-to-market adjustment, which was recorded in the statement of operations as part of financial expense, net for the year ended December 31, 2004 and 2003. The U.S. GAAP adjustment reflects the difference between the recorded value of these hedges and the related debt under BR CL and their fair values under U.S. GAAP.
The Companys remaining derivative contracts at December 31, 2004 and 2003 have not been qualifyed for hedge accounting. Such derivatives would also be recorded at fair value in the consolidated balance sheets at December 31, 2004 and 2003. The 2004 U.S.GAAP adjustment also includes expenses of R$313.0million (R$35.7 million for 2003) of ineffectiveness related to the difference between the recorded value of these derivative instruments under BR CL and their fair values under U.S. GAAP.
p. | License acquisition interest capitalization |
The incurred interest between the date of the documentation and proposal submission to obtain the license acquisition to operate Band B mobile telephone services and the date of the initial operations of GT was recorded as deferred assets according to BR CL. Under U.S. GAAP the interest was capitalized as license acquisition cost. The amount of reversal relates to differences on interests accrued in 1998.
q. | Amortization of license acquisition costs |
GT recorded amortization of license acquisition costs during the start-up period as deferred assets according to BR CL. Under U.S. GAAP such amortization was reversed and the amortization period starts on the start-up date, January 1st, 1999, the date that GT began to operate.
For BR CL purposes, the amortization period of the concession (license) for the Band B Company, Norte Brasil Telecom S.A. (NBT) is 30 years in 2000, which included an additional 15 years assuming renewal by Anatel. For U.S. GAAP purposes, the amortization period of 15 years includes only the initial term of concession. In 2001, NBT changed the amortization period to 15 years with the aim of conforming BR CL treatment to U.S. GAAP treatment.
In 2001, the NBT changed the amortization period to 15 years with the aim of conforming BR CL treatment to U.S. GAAP treatment.
F-67
TELESP CELULAR PARTICIPAÇÕES S.A.
NOTES TO
THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais,
unless otherwise indicated)
r. | Deferred assets |
GT has recorded pre-operational costs as deferred assets, to be amortized on a straight-line basis over 10 years, as allowed by BR CL. Under U.S. GAAP, these costs are recorded as expenses when incurred.
s. | Advance to affiliate |
In January 2002, TCO made an advance payment of R$34,259, adjusted based on market rates, to BID S.A. corresponding to the present value of the tax benefit on the merged premium. With this transaction, TCO relieved itself of issuing the corresponding shares to BID S.A. in the future. On December 2004, 31 such balance of advance payment was R$15,584. Under BR CL, the amount of R$15,584 was recorded as an advance to affiliate. For U.S. GAAP purposes, such transaction would be recorded as a distribution to shareholder. Additionally, for U.S. GAAP purposes, no interest income would be accrued related to this transaction.
t. | Offering Expenses |
Under BR CL, expenses related to capital increases are recorded as net financial expenses. Under U.S. GAAP, offerings expenses are charged against the gross proceeds of the offering. The U.S. GAAP adjustment represents the reversal of net financial expenses recorded by the Company in connection with the capital increase completed during the year ended December 31, 2002. The difference did not have any impact on net equity.
F-68
TELESP CELULAR PARTICIPAÇÕES S.A.
NOTES TO
THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais,
unless otherwise indicated)
Reconciliation of the Net Loss differences between BR CL and U.S. GAAP:
2003 | 2002 | |||||
BR CL net loss of the year | (490,144 | ) | (640,234 | ) | (1,140,761 | ) |
Add (deduct): | ||||||
Different criteria for: | ||||||
Amortization of monetary restatement of 1996 and 1997 | (18,046 | ) | (37,959 | ) | (30,369 | ) |
Loss on disposal of assets monetarily restated in 1996 and 1997 | (5,874 | ) | (410 | ) | (1,181 | ) |
Capitalized interest | 31,962 | 11,753 | 15,417 | |||
Amortization of capitalized interest | (2,886 | ) | (3,974 | ) | (2,212 | ) |
Revenue recognition of prepaid service | - | 60,485 | (5,864 | ) | ||
Prepaid installment plan revenue | - | 15,503 | 71,439 | |||
Sales of handset with minute rebates | 16,244 | (16,244 | ) | - | ||
Pension plan | (3,551 | ) | 1,741 | 365 | ||
Exchange of shares for minority interest | ||||||
Depreciation effect from reduction of fixed assets | 9,583 | 13,037 | 13,126 | |||
Amortization of concession | (2,723 | ) | (1,474 | ) | - | |
FISTEL fees | (54,199 | ) | (18,766 | ) | (1,416 | ) |
Difference in criteria for capital leases | 9,227 | 25,672 | (4,229 | ) | ||
Derivative contracts | 61,561 | 755,203 | (374,000 | ) | ||
Discount on long-term accounts receivable | - | - | 7,233 | |||
Amortization of licence acquisition costs | (5,819 | ) | (4,095 | ) | - | |
Advance to affiliate | 28,877 | (2,916 | ) | - | ||
Amortization of deferred assets | 36,879 | 34,759 | - | |||
Donations | (848 | ) | - | - | ||
Acquisitions: | ||||||
Reversal of goodwill amortization according to BR CL | 274,286 | 95,071 | - | |||
Reversal of tax benefit on amortization of goodwill according to BR CL | (29,148 | ) | - | - | ||
Depreciation impact | 2,470 | 11,067 | 9,152 | |||
Amortization on purchase price allocations to customer list | (115,134 | ) | (59,151 | ) | (37,670 | ) |
Amortization of intangible related to concession | (207,082 | ) | (172,584 | ) | (52,592 | ) |
Additional interest expense on purchase price allocation of debt. | (1,893 | ) | (2,852 | ) | - | |
Difference in equity in net loss of Holdings | - | - | 131,576 | |||
Reversal of reserve for loss on investments | - | - | 170,846 | |||
Difference in recognition of impairment | - | - | (421,398 | ) | ||
Offering expenses | - | - | 35,980 | |||
Free minutes given in connection with sales of handsets | (49,043 | ) | ||||
Deferred tax effect on the above adjustments | 26,679 | (161,801 | ) | 110,684 | ||
Deferred social contribution calculated using enacted law instead of provisional measure | - | - | 10,210 | |||
Minority interest on the above adjustments | (12,089 | ) | (581 | ) | - | |
U.S. GAAP net loss for the year | (500,711 | ) | (98,750 | ) | (1,495,664 | ) |
F-69
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
Loss per thousand shares in accordance with U.S. GAAP | 2004 | 2003 | 2002 | |||
Common shares Basic and diluted | (0.43 | ) | (0.08 | ) | (2.18 | ) |
Weighted average common shares - Basic and diluted (thousands) | 409,383,864 | 409,383,864 | 240,033,927 | |||
Preferred shares Basic and diluted | (0.43 | ) | (0.08 | ) | (2.18 | ) |
Weighted average preferred shares Basic and diluted (thousands) | 762,400,488 | 762,400,488 | 447,018,065 | |||
Reconciliation of the Shareholders Equity differences between BR CL and U.S. GAAP: | ||||||
2004 | 2003 | 2002 | ||||
BR CL shareholders equity | 2,907,380 | 3,393,161 | 4,009,957 | |||
Add (deduct): | ||||||
Different criteria for: | ||||||
Monetary restatement of 1996 and 1997 | 322,570 | 328,444 | 241,620 | |||
Amortization of monetary restatement of 1996 and 1997 | (301,614 | ) | (283,568 | ) | (175,277 | ) |
Capitalized interest | 87,300 | 55,338 | 45,338 | |||
Amortization of capitalized interest | (9,806 | ) | (6,920 | ) | (24,391 | ) |
Free minutes given in connection with sales of handsets | (49,043 | ) | ||||
Revenue recognition of prepaid service | - | - | (60,485 | ) | ||
Unbilled receivables prepaid installment plan | - | - | (15,503 | ) | ||
Rebates on sale of handsets | - | (16,244 | ) | - | ||
Pension plan | (4,386 | ) | (835 | ) | (2,507 | ) |
Exchange of shares for minority interest: | ||||||
Adjustment to fixed assets | (98,713 | ) | (98,714 | ) | (101,671 | ) |
Accumulated depreciation | 67,038 | 57,455 | 44,758 | |||
Adjustment to concession | 68,621 | 38,336 | - | |||
Amortization of concession | (5,986 | ) | (3,263 | ) | - | |
FISTEL fees | (103,422 | ) | (49,223 | ) | (30,457 | ) |
Value of fixed assets net of depreciation capital leases | 35,331 | 42,196 | 40,800 | |||
Capital Lease obligations | (641 | ) | (16,733 | ) | (42,287 | ) |
Derivative contracts | (64,991 | ) | (126,552 | ) | (884,507 | ) |
Present value of long-term accounts receivable | - | - | - | |||
Interest capitalized on license acquisition costs | 42,006 | 42,006 | 42,006 | |||
Amortization of license acquisition costs | 6,130 | 11,949 | 21,118 | |||
Deferred assets, net of accumulated amortization | (166,438 | ) | (203,317 | ) | (208,070 | ) |
Advance to affiliate | (15,584 | ) | (44,461 | ) | - | |
Donations | (859 | ) | - | - | ||
Acquisitions: | ||||||
Acquisition of GT and Holdings | (50,042 | ) | 43,179 | 141,133 | ||
Acquisition of TCO | 62,630 | (5,079 | ) | - | ||
Deferred taxes on the above adjustments | 10,505 | 54,651 | 265,732 | |||
Minority interest on the above adjustments | (2,339 | ) | 20,189 | - | ||
U.S. GAAP shareholders equity | 2,735,647 | 3,231,995 | 3,307,307 | |||
F-70
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
Supplementary balance sheet information U.S. GAAP: | ||||||
Total assets | 14,226,289 | 13,546,493 | 10,202,052 | |||
Current liabilities | 5,641,371 | 6,308,030 | 3,740,198 | |||
Noncurrent liabilities | 2,876,896 | 2,905,685 | 3,154,547 | |||
Net property, plant and equipment | 5,649,653 | 4,738,316 | 2,794,497 | |||
Changes in the Consolidated Shareholders Equity under U.S. GAAP | ||||||
2004 | 2003 | 2002 | ||||
Shareholders equity under U.S. GAAP as of beginning of the year | 3,231,995 | 3,307,307 | 2,430,880 | |||
Capital increase | - | - | 2,367,376 | |||
Taxes adjustments on special premium reserve | - | 22,083 | - | |||
Expired dividends | 4,363 | 1,355 | 4,715 | |||
Net loss | (500,711 | ) | (98,750 | ) | (1,495,664 | ) |
Dividends and interest on capital | - | - | - | |||
Shareholder's equity under U.S. GAAP as of ending of the year | 2,735,647 | 3,231,995 | 3,307,307 | |||
38. | ADDITIONAL DISCLOSURES REQUIRED BY U.S. GAAP | |
a. | Pension and Other Postretirement Benefits |
As described in Note 30 and 37e., the Companys employees receive pension and postretirement pension benefits under funded and unfunded defined benefit plans, defined contribution plans and multiemployer plans. The Company uses a November 30 measurement date for the majority of its plans assets. Disclosures on the Company´s contributions to defined contribution and multiemployer plans are included in Note 30.
As discussed in Note 1, the Company acquired TCO on April 25, 2003 and consequently, the PBS-TCO defined benefit plan as well as TCO-PREV defined contribution plan have been recorded by the Company as from May 1, 2003. Although TCP-PREV and TCO-PREV are defined contribution plans there is a risk of death and disability of participants, which is born by the sponsor, requiring an actuarial calculation. Following is obligation and funded status information on the Companys single-employer benefit plans under U.S. GAAP:
Change in benefit obligation | ||||
2004 | 2003 | |||
Benefit obligation at beginning of year | 47,671 | 8,942 | ||
Service cost | 1,503 | 1,786 | ||
Interest cost | 5,293 | 4,610 | ||
Actuarial (gain) loss | (417 | ) | 1,116 | |
Benefits paid | (1,346 | ) | (1,113 | ) |
Acquisitions (TCO Plans) | - | 32,330 | ||
Benefit obligation at end of year | 52,704 | 47,671 | ||
F-71
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
Change in plan assets | ||||
2004 | 2003 | |||
Fair value of plan assets at beginning of year | 46,190 | 8,255 | ||
Actual return on plan assets | 10,984 | 9,793 | ||
Actual contributions | 1,088 | 1,370 | ||
Benefits paid | (1,346 | ) | (1,113 | ) |
Acquisitions (TCO Plans) | - | 27,885 | ||
Fair value of plan assets at end of year | 56,916 | 46,190 | ||
Reconciliation of funded status | ||||
2004 | 2003 | |||
Funded status | (4,212 | ) | 1,481 | |
Unrecognized net actuarial gains | 14,825 | 8,985 | ||
Unrecognized net transition obligation | (5,867 | ) | (6,444 | ) |
Net amount recognized | 4,746 | 4,022 | ||
Amounts recognized in the statement of financial position of: | ||||
2004 | 2003 | |||
Prepaid benefit cost | (1,061 | ) | (1,139 | ) |
Accrued benefit cost | 5,807 | 5,161 | ||
Net amount recognized | 4,746 | 4,022 | ||
The accumulated benefit obligation for all defined benefit pension plans was R$51,780 and R$46,561 in 2004 and 2003, respectively.
Information for pension plans with an accumulated benefit obligation in excess of plan assets:
2004 | 2003 | |||||
Projected benefit obligation | - | 36,143 | ||||
Accumulated benefit obligation | - | 35,480 | ||||
Fair value of plan assets | - | 33,672 | ||||
Components of net periodic pension cost and other benefit cost | ||||||
2004 | 2003 | 2002 | ||||
Service cost (net of employee contributions) | 1,493 | 1,768 | 21 | |||
Interest cost on PBO | 5,293 | 4,610 | 693 | |||
Expected return on assets | (5,411 | ) | (5,245 | ) | (904 | ) |
Amortization of initial transition obligation | 578 | 577 | 42 | |||
Amortization of gains | (144 | ) | (286 | ) | (142 | ) |
Net periodic pension cost and other benefit cost | 1,809 | 1,424 | (290 | ) | ||
Assumptions: | ||||||
2004 | 2003 | 2002 | ||||
Discount rate for determining projected benefit obligations | 11.30 | % | 11.30 | % | 11.30 | % |
Rate of increase in compensation levels | 7.10 | % | 7.10 | % | 8.15 | % |
Benefit adjustments | 5.00 | % | 5.00 | % | 5.00 | % |
Expected long-term rate of return on plan assets | 13.75 | % | 11.83 | % | 14.45 | % |
Inflation | 5.00 | % | 5.00 | % | 4.00 | % |
F-72
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
Plan assets
The Companys weighted average pension plan asset allocations by asset category at the end of 2004 and 2003, and the target allocation for 2005, are as follows.
Asset category | Target Allocation for 2005 |
Percentage of Plan Assets at | ||||
Year End | ||||||
2004 | 2003 | |||||
Equity securities | 15.0 | % | 14.5 | % | 14.3 | % |
Loans | 1.5 | % | 1.4 | % | 1.7 | % |
Fixed income | 83.5 | % | 84.1 | % | 84.0 | % |
Total | 100.0 | % | 100.0 | % | 100.0 | % |
The investment strategy for these pension plans is based on a long-term macroeconomic scenario, which takes into consideration the assumption of maximization of return commensurate to the risks of the several kinds of investments (fixed income, equity securities and loans), according to limits of allocation imposed by Conselho Monetário Nacional Resolutions. The expected return on plan assets is average after-tax return of each asset category weighted by target allocations. Asset categories returns as based on long term macroeconomic scenarios.
A summary of the SISTEL multiemployer defined benefit pension plan (inactive employees pension plan-PBS-A) as of December 31, 2004 and 2003, which the Company and its subsidiaries participate is as follows:
Inactive employees pension plan PBS-A
2004 | 2003 | |||
Funded status: | ||||
Accumulated benefit obligation | ||||
Vested | 3,590,683 | 3,484,245 | ||
Projected benefit obligation | 3,590,683 | 3,484,245 | ||
Fair value of plan assets | 4,669,444 | 4,163,102 | ||
Funded status | (1,078,761 | ) | (678,857 | ) |
A summary of the SISTEL multiemployer postretirement benefits plan (health care plan PAMA), which the Company and its subsidiaries participate, is as follows:
Health Care Plan PAMA
2004 | 2003 | |||
Funded Status: | ||||
Accumulated postretirement benefit obligation: | ||||
Active participants | 17,094 | 25,678 | ||
Inactive participants | 639,463 | 783,525 | ||
656,557 | 809,203 | |||
Fair value of plan assets | 491,809 | 456,509 | ||
Obligations in excess of plan assets | 164,748 | 352,694 | ||
F-73
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
Estimated Future Benefit Payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:
Single-employer | ||
Amount | ||
2005 | 1,985 | |
2006 | 2,293 | |
2007 | 2,477 | |
2008 | 2,676 | |
2009 | 2,900 | |
Years 2010-2014 | 18,098 |
b. | Summarized financial information for the Holdings |
The following summarizes financial information under BR CL for the Holdings relating to the periods for which the Companys investment in the Holdings was accounted for using the equity method of accounting.
2002 | |||
Net operating revenues | 512,168 | ||
Operating loss | (770,908 | ) | |
Net loss | (771,325 | ) |
c. | Intangible assets |
Following is a summary of the Companys intangible assets subject to amortization under U.S. GAAP:
2004 | 2003 | |||||||||||
Software | Customer | Software | Customer | |||||||||
Concession | use rights | list | Concession | use rights | list | |||||||
Gross | 3,671,707 | 1,214,080 | 462,030 | 3,116,353 | 1,005,943 | 303,921 | ||||||
Accumulated amortization | (977,423 | ) | (675,404 | ) | (282,749 | ) | (693,347 | ) | (457,785 | ) | (167,615 | ) |
Write-off | (89,533 | ) | - | - | (89,533 | ) | - | - | ||||
Net | 2,604,751 | 538,676 | 179,281 | 2,333,473 | 548,158 | 136,306 | ||||||
Amortization expense | 284,074 | 217,619 | 115,134 | 239,603 | 191,556 | 59,151 | ||||||
Amortization period | (a) | 5 years | 2 years | (a) | 5 years | 2 years | ||||||
(a) | Amortized on a straight-line method over the concession period until April, 2013 for GT and until 2023 for TCO. |
The estimated aggregate amortization expense for the next five years is as follows:
Amount | ||
2005 | 606,296 | |
2006 | 522,521 | |
2007 | 319,373 | |
2008 | 243,724 | |
2009 | 243,489 |
F-74
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
d. | Capital Leases |
The future minimum payments, by year and in the aggregate, under the Companys non-cancelable lease obligations classified as capital leases are as follows:
Liabilities recorded in the balance sheet for U.S. GAAP purposes | 641 | |
Less current portion | (641 | ) |
Long-term capital lease obligation | - | |
The following summarizes the amounts related to the assets and accumulated depreciation for U.S. GAAP purposes of the related assets under the Companys capital lease obligations:
2004 | ||
Property, Plant and Equipment: | ||
Software | 70,774 | |
Less: accumulated amortization | (35,443 | ) |
35,331 | ||
e. | Concentration of Risks |
Credit risk with respect to trade accounts receivable is diversified. The Company continually monitors the level of trade accounts receivable and limits the exposure to bad debts by cutting access to the telephone network if any invoice is 15 days past due. Exceptions comprise telephone services that must be maintained for reasons of safety or national security.
In conducting their business, Telesp Celular S.A. and Global Telecom are fully dependent upon the cellular telecommunications authorizations, granted by the Federal Government.
There is no concentration of available sources of labor, services, concessions or rights, other than those mentioned above, that could, if suddenly eliminated, severely impact the Companys operations.
f. | Commitments (Unaudited) |
At December 31, 2004, the Company budgeted capital expenditure commitments amounting to R$1,306.0 million, principally relating to infrastructure, information technology and transmission equipment.
The Company is subject to obligations concerning quality of services, network expansion and modernization, as established in our authorizations and our original concession agreements. The Company believes that it is currently in compliance with its quality of service and expansion obligations.
F-75
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
g. | Segment information |
The Company has determined that its reportable segments are those that are based on the Companys method of internal reporting. The reportable segments of the Company are Telesp Celular, Global Telecom and TCO. These reportable segments are strategic business subsidiaries that operate in different concession areas and are in different phases of development and therefore, are managed and funded separately. TCP acquired the remaining indirect and direct interests in Global Telecom on December 27, 2002 and began to consolidate Global Telecom as of that date. Additionally, as discussed in Note 1, TCP acquired TCO on April 25, 2003. Consequently, the Company has not presented segment information related to the separate operations of Telesp Celular, Global Telecom and TCO for the year ended December 31, 2002.
The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies. Intersegment sales are recorded at cost.
Following is information on the Companys reportable segments as of December 31, 2004:
Telesp | Global | Tele Centro | ||||||||||
Celular | Telecom | Oeste | Other | Eliminations | Consolidated | |||||||
|
|
|
|
|||||||||
Net operating revenue | 4,329,088 | 801,513 | 2,210,426 | - | - | 7,341,027 | ||||||
Operating income(loss) | 607,127 | (177,296 | ) | 743,502 | (493,633 | ) | (460,077 | ) | 219,623 | |||
Net income (loss) | 461,685 | (180,348 | ) | 507,051 | (490,144 | ) | (788,388 | ) | (490,144 | ) | ||
Total assets | 6,107,360 | 2,869,606 | 4,916,514 | 6,557,235 | (6,319,546 | ) | 14,131,169 |
h. | New accounting pronouncements |
Among other changes, the revisions of FIN 46R (a) clarified some requirements of the original FIN 46, which had been issued in January 2003, (b) eased some implementation problems, and (c) added new scope exceptions. FIN 46R deferred the effective date of the Interpretation for public companies, to the end of the first reporting period ending after March 15, 2004, except that all public companies must at a minimum apply the provisions of the Interpretation to entities that were previously considered "special-purpose entities" under the FASB literature prior to the issuance of FIN 46R by the end of the first reporting period ending after December 15, 2003. The adoption of FIN 46R did not have a material impact on the Companys financial position, cash flows and results of operations.
In November 2002, the Emerging Issues Task Force (EITF), of the FASB reached a consensus on EITF 00-21 (Accounting for Revenue Arrangements with Multiple Deliverables). EITF 00-21 provides guidance on how to account for arrangements that may involve multiple revenue-generating activities, for example, the delivery of products or performance of services, and/or rights to use other assets. The requirements of EITF 00-21 will be applicable to agreements entered into for periods beginning after June 15, 2003 and will therefore first apply to the Company for any arrangements entered into from April 1, 2004. The Company prospectively adopted this EITF relating to free minutes given in connection to sales of handsets as from January 1st 2004 (See note 37 (n) (vii)).
F-76
TELESP
CELULAR PARTICIPAÇÕES S.A.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts expressed in thousands of reais, unless otherwise indicated)
In July 2003, the EITF reached consensus in EITF Issue No. 03-11 that determining whether realized gains and losses on derivative contracts not held for trading purposes should be reported on a net or gross basis is a matter of judgment that depends on the relevant facts and circumstances and the economic substance of the transaction. In analyzing the facts and circumstances, EITF Issue No. 99-19, and Opinion No. 29, "Accounting for Nonmonetary Transactions," should be considered. EITF Issue No. 03-11 is effective for transactions or arrangements entered into after September 30, 2003. The adoption of EITF Issue No. 03-11 did not have a material effect on the Companys financial statements.
In December 2004, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 153, "Exchanges of Nonmonetary Assets - an amendment of APB Opinion No. 29" (SFAS 153), which amends Accounting Principles Board Opinion No. 29, "Accounting for Nonmonetary Transactions" to eliminate the exception for nonmonetary exchanges of similar productive assets and replaces it with a general exception for exchanges of nonmonetary assets that do not have commercial substance. SFAS 153 is effective for nonmonetary assets exchanges occurring in fiscal periods beginning after June 15, 2005. The Company will apply this statement in the event that exchanges of nonmonetary assets occur in fiscal periods beginning after June 15, 2005.
*
* * * * * * * * * *
F-77
|
TELESP CELULAR PARTICIPAÇÕES S.A.
|
||
|
|
||
|
By:
|
/s/ FRANCISCO JOSÉ AZEVEDO PADINHA
|
|
|
|
|
|
|
|
Name:
|
Francisco José Azevedo Padinha
|
|
|
Title:
|
Chief Executive Officer
|
|
|
|
|
|
By:
|
/s/ ARCADIO LUIS MARTÍNEZ GARCÍA
|
|
|
|
|
|
|
|
Name:
|
Arcadio Luis Martínez García
|
|
|
Title:
|
Executive Vice President for Finance, Planning and Control and Investor Relations Officer
|