As filed with the Securities and Exchange Commission on July 11, 2005

 

 

FORM 6-K

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of
The Securities Exchange Act of 1934

 

Prudential Public Limited Company

 

Laurence Pountney Hill, London EC4R 0HH, England

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

 

Form 20-F   ý

Form 40-F   o

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

 

Yes   o

No   ý

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):   N/A

 

 



 

The statement explaining the computation of the ratio of earnings to fixed charges included in this report on Form 6-K is hereby incorporated by reference, in its entirety, as Exhibit 12 in Prudential plc’s registration statement on Form F-3 (file number 333-117208).

 

2



 

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(In £ millions, except ratios)

 

UK GAAP

 

 

 

HISTORICAL BASIS

 

SUPPLEMENTAL BASIS

 

 

 

Years ended 31 December

 

Years ended 31 December

 

 

 

2004

 

2003

 

2002

 

2001

 

2000

 

2004

 

2003

 

2002

 

2001

 

2000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit on ordinary activities (excluding discontinued operations) before shareholder tax and minority interest

 

670

 

417

 

526

 

300

 

841

 

670

 

417

 

526

 

300

 

841

 

Fixed charges

 

374

 

376

 

394

 

384

 

306

 

212

 

187

 

181

 

150

 

131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

1,044

 

793

 

920

 

684

 

1,147

 

882

 

604

 

707

 

450

 

972

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest payable on core structural borrowings (1)

 

154

 

143

 

130

 

118

 

131

 

154

 

143

 

130

 

118

 

131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on other borrowings relating to shareholder financed business(2)

 

72

 

91

 

103

 

70

 

12

 

58

 

44

 

51

 

32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest relating to with-profits business(3)

 

70

 

61

 

65

 

68

 

61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product interest(4)

 

78

 

81

 

96

 

128

 

102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Charges

 

374

 

376

 

394

 

384

 

306

 

212

 

187

 

181

 

150

 

131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of Earnings to Fixed Charges

 

2.8

 

2.1

 

2.3

 

1.8

 

3.7

 

4.2

 

3.2

 

3.9

 

3.0

 

7.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings in Excess of Fixed Charges

 

670

 

417

 

526

 

300

 

841

 

670

 

417

 

526

 

300

 

841

 

 

US GAAP

 

 

 

HISTORICAL BASIS

 

SUPPLEMENTAL BASIS

 

 

 

Years ended 31 December

 

Years ended 31 December

 

 

 

2004

 

2003

 

2002

 

2001

 

2000

 

2004

 

2003

 

2002

 

2001

 

2000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes and minority interests and cumulative effect of changes in accounting principles

 

997

 

1,023

 

(1,011

)

(735

)

582

 

997

 

1,023

 

(1,011

)

(735

)

582

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charges

 

3,010

 

2,682

 

3,657

 

3,512

 

3,216

 

232

 

239

 

239

 

194

 

148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

4,007

 

3,705

 

2,646

 

2,777

 

3,798

 

1,229

 

1,262

 

(772

)

(541

)

730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest payable on core structural borrowings (1)

 

154

 

143

 

130

 

118

 

131

 

154

 

143

 

130

 

118

 

131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on other borrowings relating to shareholder financed business(2)

 

72

 

91

 

103

 

70

 

12

 

72

 

91

 

103

 

70

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest relating to with-profits business(3)

 

70

 

61

 

65

 

68

 

61

 

6

 

5

 

6

 

6

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product interest(4)

 

2,714

 

2,387

 

3,359

 

3,256

 

3,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Charges

 

3,010

 

2,682

 

3,657

 

3,512

 

3,216

 

232

 

239

 

239

 

194

 

148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of Earnings to Fixed Charges

 

1.3

 

1.4

 

 

 

1.2

 

5.3

 

5.3

 

 

 

4.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings in Excess / (Deficit) of Fixed Charges

 

997

 

1,023

 

(1,011

)

(735

)

582

 

997

 

1,023

 

(1,011

)

(735

)

582

 

 

3



 


(1)

 

Core structural borrowings comprise those borrowings required to support Prudential’s main business activities.

(2)

 

Interest on other borrowings relating to shareholder financed business includes:

 

 

(a)   interest on commercial paper supporting a short-term fixed income securities reinvestment program.

 

 

(b)   interest on structural borrowings of UK banking operations

 

 

(c)   interest payable on debt held for trading purposes relating to UK banking business, and

 

 

(d)   interest payable on non-recourse borrowings of investment funds managed by PPM America, which are consolidated as if they were subsidiaries, as a result of the Prudential Group’s effective control of the funds.

 

 

On a UK GAAP supplemental basis items (c) and (d) are excluded because they do not relate to debt held for structural purposes

(3)

 

Interest relating to with-profits business includes:

 

 

(a)   interest on other bank loans and overdrafts

 

 

(b)   interest on lease payments for property. Given the complexities of calculating the interest on lease payments, it has been assumed that 1/3 of the total lease payments represent interest.

 

 

(c)   interest on debt held in the Scottish Amicable Insurance Fund (SAIF), a ring-fenced sub-fund of Prudential Assurance Company (PAC) in which shareholders have no interest.

 

 

On a UK GAAP supplemental basis the above items have been excluded as these charges have no direct impact on profit from ordinary activities.

 

 

On a US GAAP supplemental basis the policyholders’ share of these charges (90% of items (a) and (b) and 100% of item (c)) has been excluded, as the policyholders’ share of the charges has no impact on income from continuing operations.

 

 

The nature and operation of the profit sharing arrangement between policyholders and shareholders regarding results of the with-profits funds business is distinctive to the UK and certain Asian operations.

 

 

Separate statutory funds are maintained for shareholders in the Group companies having with-profits business and shareholder funds are only entitled to receive profit distributions from the with-profits funds as a function of profit participation bonuses distributed or credited to policyholders. In the case of the Scottish Amicable Insurance Fund (referred to as SAIF), shareholders are not entitled to any profit from the fund.

 

 

Under UK GAAP, earnings from with-profits business are recognized only when with-profits bonuses are declared and the shareholders’ share of bonuses is transferred to the shareholders’ fund. As bonuses are smoothed over time, fixed charges incurred by with-profits funds do not directly impact the level of bonuses, and therefore do not directly impact earnings. Under US GAAP, earnings from with-profits business are recognized only after establishing a liabilty for the policyholders’ share of earnings. Consequently, fixed charges incurred by with-profits funds affect earnings only to the extent of the shareholders’ proportional interest in the earnings of the with-profits funds.

(4)

 

Product interest on a UK GAAP basis relates to interest on wholesale funding arrangements entered into by Jackson National Life (JNL). These funding arrangements are similar in substance to Guaranteed Investment Contracts and, as such, the interest expense is akin to interest credited on policyholders’ accounts.

 

 

On a US GAAP basis product interest also includes interest credited on account values of investment-type policies.

 

 

On a supplemental basis all product interest has been excluded.

 

 

 

 

 

Please note that the SEC neither requires nor encourages the presentation of supplemental ratios of earnings to fixed charges.

 

4



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Prudential Public Limited Company

 

 

 

 

By: /s/ John Foley

 

 

 

 

 

Name:

 John Foley

 

 

 

 

 

 

Title:

 Managing Director, Prudential Finance

 

 

 

 

 

 

Date: July 11, 2005

 

5