By: /s/ Pablo Brizzio | By: /s/ Daniel Novegil |
Name: Pablo Brizzio | Name: Daniel Novegil |
Title: Chief Financial Officer | Title: Chief Executive Officer |
1Q 2010 | 4Q 2009 | 1Q 2009 | ||||||||||||||||||
Shipments
(tons)
|
1,908,000 | 1,655,000 | 15 | % | 1,504,000 | 27 | % | |||||||||||||
Net
Sales (US$ million)
|
1,650.6 | 1,365.2 | 21 | % | 1,174.7 | 41 | % | |||||||||||||
Operating
Income (US$ million)
|
293.5 | 216.1 | 36 | % | (26.5 | ) | ||||||||||||||
EBITDA
(US$ million)
|
384.8 | 315.9 | 22 | % | 95.0 | 305 | % | |||||||||||||
EBITDA
Margin (% of net sales)
|
23 | % | 23 | % | 8 | % | ||||||||||||||
EBITDA
per Ton, Flat & Long Steel (US$)
|
190 | 177 | 7 | % | 56 | 239 | % | |||||||||||||
Net
Foreign Exchange Result (US$ million)
|
101.0 | 72.2 | (160.5 | ) | ||||||||||||||||
Net
Income (US$ million)
|
245.1 | 194.8 | 26 | % | (117.0 | ) | ||||||||||||||
Equity
Holders' Net Income (US$ million)
|
205.2 | 159.3 | 29 | % | (93.2 | ) | ||||||||||||||
Earnings
per ADS (US$)
|
1.02 | 0.79 | 29 | % | (0.46 | ) |
Net
Sales (million US$)
|
Shipments
(thousand tons)
|
Revenue
/ ton (US$/ton)
|
||||||||||
1Q
2010
|
1Q
2009
|
Dif.
|
1Q
2010
|
1Q
2009
|
Dif.
|
1Q
2010
|
1Q
2009
|
Dif.
|
||||
South
& Central America
|
585.3
|
358.0
|
63%
|
628.5
|
363.7
|
73%
|
931
|
984
|
-5%
|
|||
North
America
|
834.8
|
545.6
|
53%
|
990.8
|
704.0
|
41%
|
843
|
775
|
9%
|
|||
Europe
& other
|
7.1
|
93.3
|
12.6
|
170.9
|
559
|
546
|
||||||
Total
flat products
|
1,427.1
|
996.8
|
43%
|
1,631.9
|
1,238.5
|
32%
|
874
|
805
|
9%
|
|||
South
& Central America
|
28.2
|
11.4
|
148%
|
56.7
|
23.1
|
145%
|
498
|
493
|
1%
|
|||
North
America
|
144.1
|
134.8
|
7%
|
218.8
|
239.4
|
-9%
|
658
|
563
|
17%
|
|||
Europe
& other
|
0.4
|
2.0
|
0.7
|
3.0
|
540
|
666
|
||||||
Total
long products
|
172.7
|
148.2
|
17%
|
276.2
|
265.5
|
4%
|
625
|
558
|
12%
|
|||
Total
flat and long products
|
1,599.7
|
1,145.0
|
40%
|
1,908.1
|
1,504.1
|
27%
|
838
|
761
|
10%
|
|||
Other
products (1)
|
50.9
|
29.7
|
71%
|
|||||||||
Total
Net Sales
|
1,650.6
|
1,174.7
|
41%
|
US$ million
|
1Q 2010 | 1Q 2009 |
Dif.
|
|||||||||
Net
sales
|
1,650.6 | 1,174.7 | 475.9 | |||||||||
Cost
of sales
|
(1,213.6 | ) | (1,044.6 | ) | (169.1 | ) | ||||||
Gross
profit
|
437.0 | 130.1 | 306.9 | |||||||||
Selling,
general and administrative expenses
|
(144.3 | ) | (136.2 | ) | (8.1 | ) | ||||||
Other
operating income (expenses), net
|
0.9 | (20.4 | ) | 21.3 | ||||||||
Operating
income (loss)
|
293.5 | (26.5 | ) | 320.0 | ||||||||
Interest
expense
|
(18.9 | ) | (27.7 | ) | 8.8 | |||||||
Interest
income
|
4.1 | 5.1 | (1.0 | ) | ||||||||
Interest
income - Sidor financial asset
|
27.2 | - | 27.2 | |||||||||
Other
financial income (expenses), net
|
96.2 | (165.0 | ) | 261.2 | ||||||||
Equity
in (losses) earnings of associated companies
|
(0.2 | ) | 0.5 | (0.8 | ) | |||||||
Income
(Loss) before income tax expense
|
401.9 | (213.6 | ) | 615.5 | ||||||||
Income
tax (expense) Benefit
|
(156.8 | ) | 96.5 | (253.4 | ) | |||||||
Net
income (loss) for the period
|
245.1 | (117.0 | ) | 362.1 | ||||||||
Attributable
to:
|
||||||||||||
Equity
holders of the Company
|
205.2 | (93.2 | ) | 298.4 | ||||||||
Minority
interest
|
39.9 | (23.8 | ) | 63.7 | ||||||||
245.1 | (117.0 | ) | 362.1 |
US$ million
|
March
31, 2010
|
December
31, 2009
|
||||||
Property,
plant and equipment, net
|
4,116.1
|
4,040.4
|
||||||
Intangible
assets, net
|
1,121.7
|
1,085.4
|
||||||
Investment
in associated companies
|
6.3
|
6.6
|
||||||
Other
investments, net
|
37.2
|
16.4
|
||||||
Receivables,
net
|
77.9
|
101.3
|
||||||
Total
non-current assets
|
5,359.3
|
5,250.1
|
||||||
Receivables
|
88.3
|
136.3
|
||||||
Derivative
financial instruments
|
0.6
|
1.6
|
||||||
Inventories,
net
|
1,378.9
|
1,350.6
|
||||||
Trade
receivables, net
|
639.6
|
437.8
|
||||||
Sidor
financial asset
|
691.4
|
964.4
|
||||||
Other
investments
|
6.7
|
46.8
|
||||||
Cash
and cash equivalents
|
2,387.0
|
2,095.8
|
||||||
Total
current assets
|
5,192.4
|
5,033.3
|
||||||
Non-current
assets classified as held for sale
|
10.1
|
9.2
|
||||||
Total
assets
|
10,561.8
|
10,292.7
|
||||||
Shareholders'
equity
|
5,562.2
|
5,296.3
|
||||||
Minority
interest in subsidiaries
|
1,002.5
|
964.9
|
||||||
Minority
interest & shareholders' equity
|
6,564.7
|
6,261.2
|
||||||
Provisions
|
19.1
|
18.9
|
||||||
Deferred
income tax
|
900.2
|
857.3
|
||||||
Other
liabilities
|
191.5
|
176.6
|
||||||
Derivative
financial instruments
|
26.2
|
32.6
|
||||||
Borrowings
|
1,534.8
|
1,787.2
|
||||||
Total
non-current liabilities
|
2,671.8
|
2,872.7
|
||||||
Current
tax liabilities
|
176.1
|
103.2
|
||||||
Other
liabilities
|
78.7
|
57.0
|
||||||
Trade
payables
|
523.3
|
413.0
|
||||||
Derivative
financial instruments
|
41.3
|
46.1
|
||||||
Borrowings
|
505.8
|
539.5
|
||||||
Total
current liabilities
|
1,325.2
|
1,158.8
|
||||||
Total
liabilities
|
3,997.1
|
4,031.4
|
||||||
Total
liabilities, minority interest & shareholders' equity
|
10,561.8
|
10,292.7
|
US$ million
|
1Q 2010 | 1Q 2009 |
Dif.
|
|||||||||
Net
income (loss) for the period
|
245.1 | (117.0 | ) | 362.1 | ||||||||
Adjustments
for:
|
||||||||||||
Depreciation
and amortization
|
91.3 | 94.4 | (3.2 | ) | ||||||||
Equity
in earnings of associated companies
|
0.2 | (0.5 | ) | 0.8 | ||||||||
Changes
in provisions
|
2.0 | (1.2 | ) | 3.1 | ||||||||
Net
foreign exchange results and others
|
(82.4 | ) | 173.7 | (256.1 | ) | |||||||
Interest
accruals less payments
|
(9.6 | ) | 9.7 | (19.3 | ) | |||||||
Interest
income - Sidor financial asset
|
(27.2 | ) | - | (27.2 | ) | |||||||
Income
tax accruals less payments
|
116.8 | (148.0 | ) | 264.8 | ||||||||
Impairment
charge
|
- | 27.0 | (27.0 | ) | ||||||||
Changes
in working capital
|
(23.0 | ) | 371.3 | (394.3 | ) | |||||||
Net
cash provided by operating activities
|
313.2 | 409.3 | (96.1 | ) | ||||||||
Capital
expenditures
|
(54.5 | ) | (68.3 | ) | 13.8 | |||||||
Proceeds
from sale of property, plant & equipment
|
0.7 | 0.3 | 0.3 | |||||||||
Acquisition
of business
|
- | (0.2 | ) | 0.2 | ||||||||
Decrease
(Increase) in Other Investments
|
19.6 | (0.9 | ) | 20.5 | ||||||||
Proceeds
from Sidor financial asset
|
300.2 | - | 300.2 | |||||||||
Net
cash provided by (used in) investing activities
|
266.0 | (69.0 | ) | 335.0 | ||||||||
Proceeds
from borrowings
|
1.4 | 74.2 | (72.8 | ) | ||||||||
Repayment
of borrowings
|
(290.5 | ) | (395.9 | ) | 105.4 | |||||||
Net
cash used in financing activities
|
(289.0 | ) | (321.7 | ) | 32.7 | |||||||
Increase
in cash and cash equivalents
|
290.1 | 18.6 | 271.5 |
Shipments
|
||||||||||||
Thousand tons
|
1Q 2010 | 1Q 2009 | 4Q 2009 | |||||||||
South
& Central America
|
628.5 | 363.7 | 602.0 | |||||||||
North
America
|
990.8 | 704.0 | 772.3 | |||||||||
Europe
& other
|
12.6 | 170.9 | 13.4 | |||||||||
Total
flat products
|
1,631.9 | 1,238.5 | 1,387.6 | |||||||||
South
& Central America
|
56.7 | 23.1 | 37.5 | |||||||||
North
America
|
218.8 | 239.4 | 226.5 | |||||||||
Europe
& other
|
0.7 | 3.0 | 3.1 | |||||||||
Total
long products
|
276.2 | 265.5 | 267.0 | |||||||||
Total
flat and long products
|
1,908.1 | 1,504.1 | 1,654.6 | |||||||||
Revenue
/ ton
|
||||||||||||
US$/ton
|
1Q 2010 | 1Q 2009 | 4Q 2009 | |||||||||
South
& Central America
|
931 | 984 | 909 | |||||||||
North
America
|
843 | 775 | 798 | |||||||||
Europe
& other
|
559 | 546 | 482 | |||||||||
Total
flat products
|
874 | 805 | 843 | |||||||||
South
& Central America
|
498 | 493 | 533 | |||||||||
North
America
|
658 | 563 | 550 | |||||||||
Europe
& other
|
540 | 666 | 500 | |||||||||
Total
long products
|
625 | 558 | 547 | |||||||||
Total
flat and long products
|
838 | 761 | 795 | |||||||||
Net
Sales
|
||||||||||||
US$ million
|
1Q 2010 | 1Q 2009 | 4Q 2009 | |||||||||
South
& Central America
|
585.3 | 358.0 | 546.9 | |||||||||
North
America
|
834.8 | 545.6 | 616.4 | |||||||||
Europe
& other
|
7.1 | 93.3 | 6.5 | |||||||||
Total
flat products
|
1,427.1 | 996.8 | 1,169.8 | |||||||||
South
& Central America
|
28.2 | 11.4 | 20.0 | |||||||||
North
America
|
144.1 | 134.8 | 124.6 | |||||||||
Europe
& other
|
0.4 | 2.0 | 1.5 | |||||||||
Total
long products
|
172.7 | 148.2 | 146.1 | |||||||||
Total
flat and long products
|
1,599.7 | 1,145.0 | 1,315.9 | |||||||||
Other
products
(1)
|
50.9 | 29.7 | 49.3 | |||||||||
Total
net sales
|
1,650.6 | 1,174.7 | 1,365.2 | |||||||||
(1)
Primarily includes iron ore, pig iron and pre-engineered metal
buildings.
|