For
quarter ended: September 30, 2008
|
Commission
File No. 0-11178
|
UTAH
|
87-0342734
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Large accelerated filer o | Accelerated filer x | Non-accelerated filer o | Smaller reporting company o |
PART
I - FINANCIAL INFORMATION
|
PAGE
|
||
Item
1.
|
Financial
Statements
|
||
Consolidated
Condensed Balance Sheets as of
|
|||
September
30, 2008 and December 31, 2007
|
1
|
||
Consolidated
Condensed Statements of Income for the three
|
|||
and
nine months ended September 30, 2008 and September 30,
2007
|
2
|
||
Consolidated
Condensed Statements of Cash Flows for the
|
|||
nine
months ended September 30, 2008 and September 30, 2007
|
3
|
||
Notes
to Consolidated Condensed Financial Statements
|
4
|
||
Item
2.
|
Management’s
Discussion and Analysis of
|
||
Financial
Condition and Results of Operations
|
7
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
12
|
|
Item
4.
|
Controls
and Procedures
|
12
|
|
PART
II – OTHER INFORMATION
|
|||
Item
1A.
|
Risk
Factors
|
13
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
13
|
|
Item
6.
|
Exhibits
|
14
|
|
SIGNATURES
|
14
|
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
UTAH MEDICAL PRODUCTS, INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED BALANCE SHEETS AS OF SEPTEMBER 30, 2008 AND DECEMBER 31, 2007 (in thousands) (unaudited) (audited) ASSETS SEPTEMBER 30, 2008 DECEMBER 31, 2007 Current assets: Cash$ 883 $ 1,251 Investments, available-for-sale21,512 21,121 Accounts & other receivables - net3,694 3,905 Inventories3,615 3,153 Other current assets501 502 Total current assets30,205 29,931 Property and equipment - net8,278 8,606 Goodwill7,191 7,191 Other intangible assets2,646 2,640 Other intangible assets - accumulated amortization(2,420 ) (2,382 ) Other intangible assets - net226 258 TOTAL$ 45,900 $ 45,986 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable$ 544 $ 393 Accrued expenses2,302 2,349 Current portion of note payable298 423 Total current liabilities3,144 3,165 Note payable2,296 3,689 Deferred income taxes379 343 Total liabilities5,819 7,197 Stockholders' equity: Preferred stock - $.01 par value; authorized - 5,000 shares; no shares issued or outstanding Common stock - $.01 par value; authorized - 50,000 shares; issued - September 30, 2008, 3,857 shares and December 31, 2007, 3,905 shares39 39 Accumulated other comprehensive income(975 ) (789 ) Retained earnings41,017 39,539 Total stockholders' equity40,081 38,789 TOTAL$ 45,900 $ 45,986 see notes to consolidated condensed financial statements
UTAH MEDICAL PRODUCTS,
INC. AND SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATED CONDENSED
STATEMENTS OF INCOME FOR THE
|
||||||||||||||||
THREE AND NINE MONTHS
ENDED SEPTEMBER 30, 2008 AND SEPTEMBER 30, 2007
|
||||||||||||||||
(in
thousands, except per share amounts - unaudited)
|
||||||||||||||||
THREE
MONTHS ENDED
|
NINE
MONTHS ENDED
|
|||||||||||||||
SEPTEMBER
30,
|
SEPTEMBER
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Sales,
net
|
$ | 7,181 | $ | 7,097 | $ | 21,185 | $ | 21,426 | ||||||||
Cost
of goods sold
|
3,244 | 3,124 | 9,578 | 9,511 | ||||||||||||
Gross
profit
|
3,937 | 3,973 | 11,608 | 11,915 | ||||||||||||
Operating
expense
|
||||||||||||||||
Selling,
general and administrative
|
897 | 1,165 | 3,147 | 3,494 | ||||||||||||
Research
& development
|
100 | 88 | 282 | 293 | ||||||||||||
Total
|
997 | 1,253 | 3,429 | 3,787 | ||||||||||||
Operating
income
|
2,940 | 2,720 | 8,178 | 8,128 | ||||||||||||
Other
income (expense)
|
(213 | ) | 365 | 179 | 979 | |||||||||||
Income
before provision for income taxes
|
2,727 | 3,085 | 8,357 | 9,107 | ||||||||||||
Provision
for income taxes
|
908 | 1,064 | 2,729 | 3,157 | ||||||||||||
Net
income
|
$ | 1,820 | $ | 2,021 | $ | 5,628 | $ | 5,950 | ||||||||
Earnings
per common share (basic)
|
$ | 0.47 | $ | 0.52 | $ | 1.45 | $ | 1.51 | ||||||||
Earnings
per common share (diluted)
|
$ | 0.47 | $ | 0.51 | $ | 1.44 | $ | 1.49 | ||||||||
Shares
outstanding - basic
|
3,864 | 3,918 | 3,875 | 3,931 | ||||||||||||
Shares
outstanding - diluted
|
3,900 | 3,975 | 3,915 | 3,995 | ||||||||||||
see
notes to consolidated condensed financial statements
|
UTAH MEDICAL PRODUCTS,
INC. AND SUBSIDIARIES
|
||||||||
CONSOLIDATED CONDENSED
STATEMENTS OF CASH FLOWS
|
||||||||
FOR THE NINE MONTHS
ENDED SEPTEMBER 30, 2008 AND SEPTEMBER 30, 2007
|
||||||||
(in
thousands - unaudited)
|
||||||||
SEPTEMBER
30,
|
||||||||
2008
|
2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 5,628 | $ | 5,950 | ||||
Adjustments
to reconcile net income to net
|
||||||||
cash
provided by operating activities:
|
||||||||
Depreciation
and amortization
|
447 | 443 | ||||||
(Gain)
loss on investments
|
29 | (780 | ) | |||||
Provision
for (recovery of) losses on accounts receivable
|
(43 | ) | (1 | ) | ||||
Deferred
income taxes
|
(165 | ) | - | |||||
(Gain)
loss on disposale of assets
|
0 | - | ||||||
Stock-based
compensation expense
|
97 | 70 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable - trade
|
147 | (341 | ) | |||||
Accrued
interest and other receivables
|
86 | 147 | ||||||
Inventories
|
(429 | ) | (342 | ) | ||||
Prepaid
expenses and other current assets
|
9 | (29 | ) | |||||
Accounts
payable
|
151 | (4 | ) | |||||
Accrued
expenses
|
(35 | ) | 204 | |||||
Total
adjustments
|
292 | (634 | ) | |||||
Net
cash provided by operating activities
|
5,920 | 5,316 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Capital
expenditures for:
|
||||||||
Property
and equipment
|
(189 | ) | (214 | ) | ||||
Intangible
assets
|
(6 | ) | (30 | ) | ||||
Purchases
of investments
|
(2,250 | ) | (1,500 | ) | ||||
Proceeds
from the sale of investments
|
1,908 | 1,570 | ||||||
Net
cash provided by (used in) investing activities
|
(536 | ) | (174 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds
from issuance of common stock - options
|
224 | 151 | ||||||
Common
stock purchased and retired
|
(1,908 | ) | (1,570 | ) | ||||
Tax
benefit attributable to exercise of stock options
|
51 | 46 | ||||||
Repayments
of note payable
|
(1,502 | ) | (687 | ) | ||||
Payment
of dividends
|
(2,625 | ) | (2,562 | ) | ||||
Net
cash used in financing activities
|
(5,760 | ) | (4,622 | ) | ||||
Effect
of exchange rate changes on cash
|
9 | (28 | ) | |||||
NET
INCREASE (DECREASE) IN CASH
|
(367 | ) | 492 | |||||
CASH
AT BEGINNING OF PERIOD
|
1,251 | 610 | ||||||
CASH
AT END OF PERIOD
|
$ | 883 | $ | 1,102 | ||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
Cash
paid during the period for income taxes
|
$ | 2,525 | $ | 2,827 | ||||
Cash
paid during the period for interest
|
167 | 203 | ||||||
see
notes to consolidated condensed financial statements
|
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Finished
goods
|
$ | 1,085 | $ | 1,245 | ||||
Work-in-process
|
909 | 694 | ||||||
Raw
materials
|
1,621 | 1,214 | ||||||
Total
|
$ | 3,615 | $ | 3,153 |
Beginning
Balance, July 1, 2008
|
$ | 80 | ||
Changes in Warranty
Reserve during 3Q 2008:
|
||||
Aggregate
reductions for warranty repairs
|
- | |||
Aggregate
changes for warranties issued during reporting period
|
- | |||
Aggregate
changes in reserve related to preexisting warranties
|
(80 | ) | ||
Ending
Balance, September 30, 2008
|
$ | 0 |
3Q 2008 | 3Q 2007 | |||||||
Balance,
beginning of period
|
$ | (415 | ) | $ | - | |||
Realized
loss from securities included in beginning balance
|
266 | - | ||||||
Gross
unrealized holding gains (losses), in equity securities
|
56 | - | ||||||
Deferred
income taxes on unrealized holding loss
|
(21 | ) | - | |||||
Balance,
end of period
|
$ | (114 | ) | $ | - |
Fair
Value Measurements Using
|
||||||||||||||||
Description
|
Total Fair Value at
9/30/2008
|
Quoted
Prices in Active Markets for Identical Assets
(Level
1)
|
Significant
Other Observable Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level 3
)
|
||||||||||||
Available-for-sale
securities
|
$ | 21,512 | $ | 21,512 | $ | 0 | $ | 0 |
a)
|
Overview
|
3Q
08
|
3Q
07
|
|
Gross
Profit Margin:
|
54.8%
|
56.0%
|
Operating
Profit Margin:
|
40.9%
|
38.3%
|
Net
Income Margin:
|
25.3%
|
28.5%
|
Income
Statement Categories
|
3Q
2008
As
Reported per GAAP
|
3Q
2008
without
Net Capital Loss on Investments and Management Bonus Reserve
Adjustment
|
3Q
2007
As
Reported per GAAP
|
|||||||||
Gross
Profit
|
$ | 3,937 | $ | 3,937 | $ | 3,973 | ||||||
G&A
Expense
|
(439 | ) | (689 | ) | (620 | ) | ||||||
Operating
Income
|
2,940 | 2,690 | 2,720 | |||||||||
Non-Operating
Income/ (Expense)
|
(213 | ) | 215 | 365 | ||||||||
Income
before Tax
|
2,727 | 2,905 | 3,085 | |||||||||
Net
Income
|
1,820 | 1,931 | 2,021 | |||||||||
Earnings
per Share
|
$ | .467 | $ | .495 | $ | .508 |
9M
08
|
9M
07
|
|
Gross
Profit Margin:
|
54.8%
|
55.6%
|
Operating
Profit Margin:
|
38.6%
|
37.9%
|
Net
Income Margin:
|
26.6%
|
27.8%
|
b)
|
Revenues
|
3Q 2008 | 3Q 2007 | 9M 2008 | 9M 2007 | |||||||||||||
Obstetrics
|
$ | 1,771 | $ | 2,157 | $ | 5,393 | $ | 6,460 | ||||||||
Gynecology/
Electrosurgery/ Urology
|
1,573 | 1,540 | 4,730 | 4,665 | ||||||||||||
Neonatal
|
1,942 | 1,761 | 5,457 | 5,253 | ||||||||||||
Blood
Pressure Monitoring and Accessories*
|
1,895 | 1,639 | 5,605 | 5,048 | ||||||||||||
Total:
|
$ | 7,181 | $ | 7,097 | $ | 21,185 | $ | 21,426 |
3Q 2008 | 3Q 2007 | 9M 2008 | 9M 2007 | |||||||||||||
Obstetrics
|
$ | 116 | $ | 237 | $ | 403 | $ | 703 | ||||||||
Gynecology/
Electrosurgery/ Urology
|
524 | 538 | 1,693 | 1,541 | ||||||||||||
Neonatal
|
211 | 162 | 625 | 487 | ||||||||||||
Blood
Pressure Monitoring and Accessories*
|
1,320 | 1,172 | 3,965 | 3,693 | ||||||||||||
Total:
|
$ | 2,171 | $ | 2,109 | $ | 6,686 | $ | 6,423 |
c)
|
Gross
Profit
|
d)
|
Operating
Profit
|
3Q 2008 | 3Q 2007 | 9M 2008 | 9M 2007 | |||||||||||||
S&M
Expense
|
$ | 457 | $ | 545 | $ | 1,365 | $ | 1,571 | ||||||||
R&D
Expense
|
100 | 88 | 282 | 293 | ||||||||||||
G&A
Expense
|
439 | 620 | 1,782 | 1,923 | ||||||||||||
Total
Operating Expenses:
|
$ | 996 | $ | 1,253 | $ | 3,429 | $ | 3,787 |
e)
|
Non-operating
income (expense)
|
f)
|
Earnings
Before Income Taxes
|
g)
|
Net
Income and Earnings per Share
|
3Q 2008 | 3Q 2007 | 9M 2008 | 9M 2007 | |||||||||||||
Earnings
Per Share (EPS)
|
$ | .467 | $ | .508 | $ | 1.438 | $ | 1.489 | ||||||||
Shares
(000), Diluted
|
3,900 | 3,975 | 3,915 | 3,995 |
h)
|
Return
on Equity
|
i)
|
Cash
flows
|
j)
|
Assets
and Liabilities
|
k)
|
Management's
Outlook.
|
l)
|
Accounting
Policy Changes.
|
Period
|
Total
Number of Shares Purchased (1)
|
Average
Price Paid per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(1)
|
Maximum
Number (or Approximate Dollar Value) of Shares that May be Purchased Under
the Plans or Programs (1)
|
|||||||||
7/01/08
- 7/31/08
|
5,049 | $ | 27.59 | 5,049 | |||||||||
8/01/08
- 8/31/08
|
1,189 | 27.47 | 1,189 | ||||||||||
9/01/08
- 9/30/08
|
13,982 | 27.66 | 13,982 | ||||||||||
Total
|
20,220 | $ | 27.63 | 20,220 |
Exhibit
#
|
SEC
Reference
#
|
Title of
Document
|
1
|
31
|
Certification
of CEO pursuant to Rule 13a-14(a) as adopted pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002
|
2
|
31
|
Certification
of Principal Financial Officer pursuant to Rule 13a-14(a) as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
3
|
32
|
Certification
of CEO pursuant to 18 U.S.C. §1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
4
|
32
|
Certification
of Principal Financial Officer pursuant to 18 U.S.C. §1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
UTAH MEDICAL PRODUCTS,
INC.
|
||
REGISTRANT
|
||
Date:
11/7/08
|
By:
|
/s/ Kevin L.
Cornwell
|
Kevin
L. Cornwell
|
||
CEO
|
||
Date:
11/7/08
|
By:
|
/s/ Paul O.
Richins
|
Paul
O. Richins
|
||
Principal
Financial Officer
|