UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

             X ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

                         SECURITIES EXCHANGE ACT OF 1934

                     For the fiscal year ended June 28, 2009

                                       or

          ___ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                           Commission File No. 0-26841

                             1-800-FLOWERS.COM, Inc.
             (Exact name of registrant as specified in its charter)

     DELAWARE                                                   11-3117311
---------------------------------                               ----------
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)

                One Old Country Road, Carle Place, New York 11514
                -------------------------------------------------
               (Address of principal executive offices)(Zip code)

       Registrant's telephone number, including area code: (516) 237-6000

           Securities registered pursuant to Section 12(b) of the Act:
     Title of each class              Name of each Exchange on which registered
Class A common stock, par value       The Nasdaq Stock Market, Inc.
    $0.01 per share

        Securities registered pursuant to Section 12(g) of the Act: None

Indicate  by check  mark if  the  registrant is a well-known seasoned issuer, as
defined in Rule 405 of the Securities Act.                       Yes | |  No |X|

Indicate  by check  mark if  the  registrant  is  not  required to  file reports
pursuant to Section 13 or Section 15 (d) of the Act.              Yes | | No |X|

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12  months (or for such  shorter period  that the registrant  was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.                                Yes |X| No | |

Indicate by  check mark whether the registrant  has submitted electronically and
posted on its  corporate Web site, if any, every  Interactive Data File required
to  be submitted  and posted  pursuant to  Rule 405  of Regulation  S-T (Section
232.405  of this  chapter) during the  preceding 12  months (or for such shorter
period that the registrant was required to submit and post such files).
                                                                  Yes | | No | |
Indicate  by check mark  if disclosure of delinquent filers pursuant to Item 405
of  Regulation S-K is  not contained  herein, and  will not be contained, to the
best  of  the  registrant's  knowledge,  in   definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of  this Form 10-K  or any
amendment to this Form 10-K. | |

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See
the definitions of "large accelerated filer," "accelerated filer" and "smaller
reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer | |                            Accelerated filer  |X|
Non-accelerated filer | |(Do not check if a smaller reporting company)
Smaller reporting company | |

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes | | No | |

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant,  computed by reference to the closing  price as of the last business
day of the registrant's most recently completed second fiscal quarter,  December
26, 2008,  was  approximately  $90,588,000.  The  registrant  has  no non-voting
common stock.
                                   26,616,835
 (Number of shares of class A common stock outstanding as of September 4, 2009)

                                   36,858,465
 (Number of shares of class B common stock outstanding as of September 4, 2009)

                      DOCUMENTS INCORPORATED BY REFERENCE:
Portions of the  Registrant's  Definitive  Proxy  Statement  for the 2009 Annual
Meeting of Stockholders  (the Definitive  Proxy  Statement) are  incorporated by
reference into Part III of this Report.




                             1-800-FLOWERS.COM, INC.
                                    FORM 10-K
                     For the fiscal year ended June 28, 2009

                                      INDEX


PART I
  Item 1.    Business                                                          1

  Item 1A.   Risk Factors                                                      9

  Item 1B.   Unresolved Staff Comments                                        17

  Item 2.    Properties                                                       18

  Item 3.    Legal Proceedings                                                18

  Item 4.    Submission of Matters to a Vote of Security Holders              18

PART II
  Item 5.    Market for Registrant's Common Equity and Related Stockholder
             Matters and Issuer Purchases of Equity Securities                21

  Item 6.    Selected Financial Data                                          22

  Item 7.    Management's Discussion and Analysis of Financial Condition
             and Results of Operations                                        25

  Item 7A.   Quantitative and Qualitative Disclosures about Market Risk       42

  Item 8.    Financial Statements and Supplementary Data                      42

  Item 9.    Changes in and Disagreements with Accountants on Accounting
             and Financial Disclosure                                         42

  Item 9A.   Controls and Procedures                                          42

  Item 9B.   Other Information                                                45

PART III
  Item 10.   Directors, Executive Officers and Corporate Governance           46

  Item 11.   Executive Compensation                                           46

  Item 12.   Security Ownership of Certain Beneficial Owners and
             Management and Related Stockholder Matters                       46

  Item 13.   Certain Relationships and Related Transactions, and
             Director Independence                                            46

  Item 14.   Principal Accounting Fees and Services                           46

Part IV

  Item 15.   Exhibits, Financial Statement Schedules                          47


  Signatures                                                                  49



                                     PART I

Item 1. BUSINESS

The Company

For more than 30 years,  1-800-FLOWERS.COM,  Inc. has been  providing  customers
with fresh flowers and the finest  selection of plants,  gift  baskets,  gourmet
foods,  confections,  balloons  and  plush  stuffed  animals  perfect  for every
occasion.  1-800-FLOWERS.COM(R)  offers  the  best  of  both  worlds:  exquisite
arrangements individually created by some of the nation's top floral artists and
hand-delivered the same day, and spectacular flowers shipped overnight under our
Fresh From Our  Growers(R)  program.  As always,  100 percent  satisfaction  and
freshness  are  guaranteed.   The  Company's  BloomNet(R)   (www.mybloomnet.net)
international floral wire service provides a broad range of quality products and
value-added  services  designed  to help  professional  florists  to grow  their
businesses  profitably.  The  1-800-FLOWERS.COM,  Inc. "Gift Shop" also includes
gourmet gifts such as popcorn and specialty  treats from The Popcorn  Factory(R)
(1-800-541-2676  or  www.thepopcornfactory.com);  exceptional  cookies and baked
gifts  from  Cheryl&Co.(R)  (1-800-443-8124  or  www.cherylandco.com);   premium
chocolates and confections from Fannie May Confections Brands (www.fanniemay.com
and     www.harrylondon.com);     gourmet     foods    from     Greatfood.com(R)
(www.greatfood.com);   wine  gifts   from   Ambrosia(R)   (www.ambrosia.com   or
www.winetasting.com    or    www.Geerwade.com);    and   gift    baskets    from
1-800-BASKETS.COM(R)     (www.1800baskets.com)     and     DesignPac     Giftssm
(www.designpac.com).

During the  fourth  quarter  of fiscal  2009,  the  Company  made the  strategic
decision to divest its Home & Children's  Gifts business segment to focus on its
core  Consumer  Floral,  BloomNet  Wire Service and Gourmet Foods & Gift Baskets
categories.  The Company has  classified the results of operations of its Home &
Children's  Gifts segment,  which includes Home Decor and Children's  Gifts from
Plow & Hearth(R)  (1-800-627-1712 or  www.plowandhearth.com),  Wind & Weather(R)
(www.windandweather.com),  HearthSong(R) (www.hearthsong.com) and Magic Cabin(R)
(www.magiccabin.com), as discontinued operations for all periods presented.

1-800-FLOWERS.COM, Inc. stock is traded on the NASDAQ Global Select Market under
ticker symbol FLWS.

References  in this Annual  Report on Form 10-K to  "1-800-FLOWERS.COM"  and the
"Company" refer to 1-800-FLOWERS.COM,  Inc. and its subsidiaries.  The Company's
principal  offices are located at One Old Country Road,  Suite 500, Carle Place,
NY 11514 and its telephone number at that location is (516) 237-6000.

The Origins of 1-800-FLOWERS.COM

The Company's  operations  began in 1976 when James F. McCann,  its Chairman and
Chief  Executive  Officer,  acquired a single  retail  florist in New York City,
which he  subsequently  expanded to a 14-store  chain.  Thereafter,  the Company
modified  its  business  strategy to take  advantage  of the rapid  emergence of
toll-free calling. The Company acquired the right to use the toll-free telephone
number  1-800-FLOWERS,  adopted  it as  its  corporate  identity  and  began  to
aggressively  build a national brand around it. The Company  believes it was one
of the first companies to embrace this new way of conducting business.

In order to support the growth of its toll-free business and to provide superior
customer  service,  the  Company  developed  an  operating  infrastructure  that
incorporated the best available technologies. Over time, the Company implemented
a sophisticated transaction processing system that facilitated rapid order entry
and fulfillment,  an advanced  telecommunications  system and multiple  customer
service centers to handle increasing call volume.

To enable the Company to deliver products  reliably  nationwide on a same-day or
next-day basis and to market  pre-selected,  high-quality  floral products,  the
Company created  BloomNet(R),  a nationwide network including  independent local
florists selected for their high-quality products, superior customer service and
order fulfillment and delivery capabilities.

The Company's  online  presence has enabled it to expand the number and types of
products it can effectively offer to its customers. As a result, the Company has
developed  relationships  with customers who purchase  products for both a broad
range of celebratory gifting occasions as well as for everyday personal use. The
Company has broadened its product  offering to include  products that a customer
could expect to find in a high-end florist shop,  including a wide assortment of
cut flowers and plants, candy,  balloons,  plush toys, giftware and gourmet gift
baskets. The Company has also significantly expanded its presence in the gourmet
food and gift baskets category through a combination of organic  initiatives and
strategic  acquisitions  beginning with the purchase of  GreatFood.com,  Inc. in

                                       1

November  1999,  followed  by the  purchase  of  certain  assets of The  Popcorn
Factory, Inc. in May 2002, the addition of wine gifts through the acquisition of
The  WineTasting  Network in November  2004,  the  addition of cookies and other
bakery gift items  through the  purchase of Cheryl & Co. in March 2005,  premium
chocolates  and  confections  with the  acquisition  of Fannie  May  Confections
Brands, Inc., in May 2006 and, most recently, gourmet gift baskets,  food towers
and gift sets through the acquisition of DesignPac Gifts LLC in April 2008.

The Company's Strategy

1-800-FLOWERS.COM's  objective is to become the leading  authority on thoughtful
gifting,  to  serve an  expanding  range of our  customers'  celebratory  needs,
thereby helping our customers express  themselves and connect with the important
people  in their  lives.  The  Company  will  continue  to build on the  trusted
relationships with our customers by providing them with ease of access, tasteful
and appropriate gifts, and superior service.

The Company believes that 1-800-FLOWERS.COM is one of the most recognized brands
in the floral and gift  industry.  The  strength  of its brand has  enabled  the
Company  to extend  its  product  offerings  beyond  the  floral  category  into
complementary products, which include gourmet popcorn, cookies and related baked
and snack food  products,  premium  chocolate  and  confections,  wine gifts and
gourmet gift baskets.  This extension of gift  offerings  helps our customers in
all of their celebratory occasions,  and has enabled the Company to increase the
number of purchases and the average  order value by existing  customers who have
come to trust the  1-800-FLOWERS.COM  brand,  as well as continue to attract new
customers.

The Company believes its brands are characterized by:

     o    Convenience.  All of the Company's  product offerings can be purchased
          either  via  the  web  and  wireless  devices,  or via  the  Company's
          toll-free  telephone  numbers,  24 hours a day, seven days a week, for
          those customers who prefer a personal gift advisor to assist them. The
          Company offers a variety of delivery  options,  including  same-day or
          next-day service throughout the world.
     o    Quality. High-quality products are critical to the Company's continued
          brand strength and are integral to the brand loyalty that it has built
          over the years.  The Company offers its customers a 100%  satisfaction
          guarantee on all of its products.
     o    Delivery.  The  Company  has  developed  a  market-proven  fulfillment
          infrastructure  that  allows  delivery  on a  same-day,  next-day  and
          any-day  basis.  Key to the  Company's  fulfillment  capability  is an
          innovative  "hybrid"  model  which  combines  BloomNet  (comprised  of
          independent   florists   operating   retail  flower  shops  and  Local
          Fulfillment or Design Centers ("LFC's"),  Company-owned stores, LFC's,
          and franchise stores),  with its nine distribution  centers located in
          California,  Illinois,  New York,  Ohio and Florida,  and  third-party
          vendors  who  ship   directly  to  the  Company's   customers.   These
          fulfillment   points  are  connected  by  the  Company's   proprietary
          "BloomLink(R)"  communication  system, a secure  internet-based system
          through which orders and related information are transmitted.
     o    Selection.  Over the course of a year,  the  Company  offers more than
          2,600 varieties of fresh-cut flowers,  floral arrangements and plants,
          and more than 7,000  SKUs of gifts,  gourmet  foods and gift  baskets,
          cookies, chocolates and wines.
     o    Customer Service. The Company strives to ensure that customer service,
          whether online,  wireless, via the telephone,  or in one of its retail
          stores is of the highest caliber.  The Company operates three customer
          service  facilities,  and  employs a network of home agents to provide
          helpful  assistance on everything from advice on product  selection to
          the monitoring of the fulfillment and delivery process.

As a result of the  dramatic  decline in the consumer  economy,  the Company has
intensified  its focus on the three  principals that it believes will enable the
Company to drive long-term profitable growth. These are:

     o    Know and take care of our customer by providing the right products and
          the best services to help them express  themselves  and connect to the
          important  people in their lives.  Although the Company believes it is
          the leader in our industry at this,  it knows it can and must get even
          better.
     o    Maintain  and  enhance  our  financial  strength  and  flexibility  by
          aggressively  reducing our  operating  costs while  strengthening  our
          balance sheet and adding flexibility to our capital structure.
     o    Continue  to  innovate  and invest for the future - in new  technology
          opportunities such as mobile ecommerce and social networking where the
          Company  launched  pioneering applications  during fiscal 2009; and in

                                       2


          our brands and business areas that offer the highest  returns and best
          growth opportunities, such as BloomNet, where the Company continued to
          grow our market share despite the weak  economy, and  our Gourmet Food
          and  Gift  Baskets  business  with  our  upcoming  launch  of the  new
          1-800-Baskets.com brand.

As part of the Company's continuing effort to serve the thoughtful gifting needs
of its customers,  and leverage its business platform,  where  appropriate,  the
Company  intends  to expand  the  breadth of the  1-800-Flowers.com  brand.  The
Company  intends  to  accomplish   this  through   organic  growth,   and  where
appropriate,  through acquisition of complementary  businesses.  In keeping with
this strategy, in March 2009, the Company purchased selected assets of Geerlings
& Wade, Inc., a retailer of wine and related products. In July 2008, the Company
acquired selected assets of Napco Marketing Corp., a wholesale  merchandiser and
marketer  of  products  designed  primarily  for the floral  industry,  and will
complement  the product line already  offered by  BloomNet.  In April 2008,  the
Company acquired DesignPac Gifts, LLC, a designer,  assembler and distributor of
gourmet gift baskets, gourmet food towers and gift sets, including a broad range
of branded and  private  label  components.  In May 2006,  the Company  acquired
Fannie May  Confections  Brands,  Inc., a  manufacturer  and direct  retailer of
premium chocolates and confections,  through its Fannie May(R),  Harry London(R)
and Fanny Farmer(R)  brands. In March 2005, the Company acquired Cheryl & Co., a
manufacturer  and direct  marketer of premium  cookies  and  related  baked gift
items,  and, in November  2004,  The  Winetasting  Network,  a  distributor  and
direct-to-consumer  marketer of wine and the  acquisition of Geerlings & Wade, a
marketer  of wine.  These  acquisitions  have  enabled the Company to more fully
develop its gourmet food and gift baskets  product  line,  which the Company has
identified as having  significant  revenue and earnings growth  potential.  As a
complement to the Company's own brands and product lines, the Company has formed
strategic  relationships,  including  Martha  Stewart for  1-800-FLOWERS.COM,  a
co-branded  line of fresh,  seasonal  flower  arrangements  and plants which was
launched  during  the  latter  part of fiscal  2008,  as well as with  Lenox(R),
Waterford(R),  Godiva(R) and Junior's Cheesecake(R).  The Company also continues
to develop signature  products with renowned floral artisans and celebrity chefs
in order to provide its customers with  differentiated  products and further its
position as a destination for all of their gifting needs.

Business Category Reorganization

The Company has segmented  its  organization  to improve  execution and customer
focus and to align its  resources  to meet the demands of the markets it serves.
Management  reviews the results of the Company's  operations  by evaluating  the
following  three business  categories:  Consumer  Floral,  Gourmet Food and Gift
Baskets,  and BloomNet  Wire Service  business.  The  Consumer  Floral  business
category   includes   the   operations   of  the   Company's   flagship   brand,
1-800-Flowers.com, while the Gourmet Food and Gift Baskets category includes the
operations of Fannie May Confections Brands,  Cheryl & Co., The Popcorn Factory,
The  Winetasting  Network,  Geerlings & Wade and  DesignPac.  The BloomNet  Wire
Service  includes  the  operations  of  BloomNet,  BloomNet  Technologies,   and
Napco.(Refer  to Note 14,  Business  Segments  included  within Part II, Item 8:
Financial Statements and Supplementary Data.)

During the  fourth  quarter  of fiscal  2009,  the  Company  made the  strategic
decision to divest its Home & Children's  Gifts business segment to focus on its
core  Consumer  Floral,  BloomNet  Wire Service and Gourmet Foods & Gift Baskets
categories.  Consequently,  the Company has classified the results of operations
of its Home & Children's Gifts segment, which includes home decor and children's
gifts  from  Plow &  Hearth,  Wind & Weather,  HearthSong  and  Magic  Cabin  as
discontinued operations for all periods presented.

The Company's Products and Service Offerings

The Company offers a wide range of products including fresh-cut flowers,  floral
arrangements  and  plants,  gifts,  popcorn,  gourmet  foods  and gift  baskets,
cookies, candy and wine. In order  to maximize sales opportunities, products are
not exclusive to certain brands, and may be sold across business categories.  In
addition to selecting its core products, the Company's  merchandising team works
closely with manufacturers and suppliers to select and design products that meet
the seasonal, holiday and other special needs of its customers.

The  Company's  differentiated  and  value-added  product  offerings  create the
opportunity  to have a  relationship  with customers who purchase items not only
for  gift-giving  occasions  but also for everyday  consumption.  The  Company's
merchandising  team works closely with manufacturers and suppliers to select and
design its floral, gourmet foods and gift baskets, as well as other gift-related
products that accommodate our customers' needs to celebrate a special  occasion,
convey a sentiment or cater to a casual  lifestyle.  As part of this  continuing
effort, the Company intends to continue to develop  differentiated  products and
signature  collections  that our customers have embraced and come to expect from
us, while we eliminate marginal performers from our product offerings.

                                       3

The Company's product selection consists of:

Flowers & Plants.  The Company offers fresh-cut flowers and floral  arrangements
for all  occasions and holidays,  available for same-day  delivery.  The Company
provides  its  customers  with a choice of florist  designed  products,  flowers
delivered  through  its Fresh From Our  Growers(R)  program,  and unique  floral
creations from Julie McCann Mulligan or a variety of specially designed products
from  the  Company's   exclusive   Martha   Stewart  for   1-800-Flowers.com(TM)
collection. The Company also offers a wide variety of popular plants to brighten
the home and/or office, and accent gardens and landscapes.

Gourmet Foods and Gift Baskets.  The Company  manufactures  premium  cookies and
baked  gift  items from  Cheryl & Co.,  which are  delivered  in  beautiful  and
innovative  gift baskets and containers,  providing  customers with a variety of
assortments to choose from. The Popcorn  Factory brand pops premium  popcorn and
specialty  snack  products,  while Fannie May  Confections  Brands  manufactures
premium  chocolate  and candy  under the Fannie  May,  Harry  London and various
private label brand names.  Additionally,  through The Winetasting  Network, the
Company offers its customers an array of different  wines from around the world.
Currently,  restrictions exist in many states regarding  interstate  shipment of
wine. As such,  these items are only available in selected  states.  Many of the
Company's  gourmet  products  are  packaged in  seasonal,  occasion  specific or
decorative tins, fitting the "giftable" requirement of our individual customers,
while also adding the capability to customize the tins with corporate  logos and
other  personalized  features for the  Company's  corporate  customers'  gifting
needs.  In fiscal 2010, the Company  expects to launch its  1-800-Baskets  brand
featuring gourmet and gift baskets confected by the Company's DesignPac brand.

BloomNet Products and Services

The Company's BloomNet business provides its members with products and services,
including:  (i) clearinghouse  services,  consisting of the settlement of orders
between sending florists (including the  1-800-Flowers.com  brand) and receiving
florists,  (ii) advertising,  in the form of member  directories,  including the
industry's  first on-line  directory,  (iii)  communication  services,  by which
BloomNet  florists are able to send and receive orders and  communicate  between
members, using Bloomlink(R),  the Company's proprietary electronic communication
system,  (iv) other  services  including web hosting and point of sale,  and (v)
wholesale  products,  which consist of branded and non-branded  floral supplies,
enabling member florists to reduce their costs through 1-800-Flowers  purchasing
leverage,  while also  ensuring  that  member  florists  will be able to fulfill
1-800-Flowers.com  brand  orders  based on  recipe  specifications.  In order to
further enhance the wholesale capability of BloomNet,  in July 2008, the Company
acquired selected assets of Napco Marketing Corp., a wholesale  merchandiser and
marketer  of  products  designed  primarily  for  the  floral  industry.   While
maintaining  industry-high  quality  standards for its  1-800-Flowers.com  brand
customers, the Company offers florists a compelling value proposition,  offering
products  and  services  that its  florists  need to grow their  business and to
enhance profitability.

Marketing and Promotion

The Company's  marketing and  promotion  strategy is designed to strengthen  the
1-800-FLOWERS.COM brands, increase customer acquisition, build customer loyalty,
and  encourage  repeat  purchases.  The  Company's  goal is to make  its  brands
synonymous with thoughtful gifting. To do this, the Company intends to invest in
its brands and acquisition of new customers  through the use of selective on and
off-line  media,  direct  marketing,  public  relations and  strategic  internet
relationships,  while  cost-effectively  capitalizing on the Company's large and
loyal customer base.

Enhance  its  Customer   Relationships.   The  Company  intends  to  deepen  its
relationship  with its customers and be their trusted  resource to fulfill their
need for  quality,  tasteful  gifts.  We plan to  encourage  more  frequent  and
extensive use of our branded web sites, by continuing to provide product-related
content  and  interactive  features  which will  enable the Company to reach its
customers during non-holiday periods,  thereby increasing everyday purchases for
birthdays,  anniversaries,   weddings,  and  sympathy.  Through  customer  panel
research,  the  1-800-Flowers.com  brand  recently  introduced  a number  of new
signature products designed to increase everyday  purchases.  From its exclusive
Martha Stewart for 1-800-FLOWERS.COM(TM) collection, a co-branded line of unique
and  sophisticated  seasonal flower  arrangements  and plants which was launched
during  the  latter  part of fiscal  2008,  to the  successful  introduction  of
"Cupcake  in  Bloom(TM)",  a  non-edible,  cupcake-shaped  arrangement  of fresh
carnations  through  the  1-800-Flowers   Brand,  modeled  after  our  delicious
signature  buttercream cupcakes offered by Cheryl & Co., the Company's marketing
and product offerings  continue to evolve to meet consumer needs. As of June 28,
2009, the Company's total database of unique  customers  numbered  approximately
31.1 million  (11.8 million of which have  transacted  business with the Company
within the past 36 months).

In order to attract new customers and to increase purchase frequency and average
order value of existing  customers,  the Company markets and promotes its brands
and products as follows:

                                       4

Strategic  Online  Relationships.  The Company  promotes  its  products  through
strategic relationships with leading internet portals, search engines and online
networks. The Company's online relationships include, among others, AOL, Yahoo!,
Microsoft, and Google.

Affiliate and Co-Marketing  Promotions.  In addition to securing  alliances with
frequently  visited web sites, the Company  developed an affiliate  network that
includes   thousands  of  web  sites  operated  by  third   parties.   Affiliate
participation may be terminated by them or by the Company at any time. These web
sites earn commissions on purchases made by customers  referred from their sites
to the  Company's  web  site.  In order to  expand  the  reach of its  marketing
programs and stretch its marketing dollars, the Company has established a number
of co-marketing relationships and promotions to advertise its products.

E-mails.  The  Company  is  able  to  capitalize  on its  customer  database  of
approximately  31.1  million  unique  customers  (11.8  million  of  which  have
transacted business with the Company within the past 36 months), 19.2 million of
which have  transacted  business with the Company  on-line (8.5 million of which
have transacted  business with the Company online within the past 36 months), by
utilizing  cost-effective,  targeted  e-mails  to notify  customers  of  product
promotions, remind them of upcoming gifting occasions and convey other marketing
messages.

Direct Mail and  Catalogs.  The  Company  uses its direct  mail  promotions  and
catalogs  to  increase  the number of new  customers  and to  increase  purchase
frequency of its existing  customers.  Through the use of catalogs,  the Company
can utilize its extensive  customer  database to effectively  cross-promote  its
products. In addition to providing a direct sale mechanism, these catalogs drive
on-line sales and will attract additional  customers to the Company's web sites.
For the year ended June 28,  2009,  the  Company  mailed in excess of 33 million
branded catalogs (excluding catalogs from the Home & Childens' Gifts brands).

Off-line Media. The Company utilizes off-line media, including television, radio
and print to market its brands and products.  Off-line  media allows the Company
to reach a large number of customers and to target particular market segments.

The Company's Web Sites

The Company offers floral,  plant,  gift baskets,  gourmet foods,  chocolate and
candies,  plush and specialty gift products  through its  1-800-FLOWERS.COM  web
site  (www.1800flowers.com).  Customers  can come to the web site directly or be
linked by one of the Company's  portal  providers,  search engine,  or affiliate
relationships.  These  include  AOL  (keyword:flowers),  Yahoo!,  Microsoft  and
Google,  as well as  thousands  of its online  affiliate  program  members.  The
Company  also  offers  premium   chocolates  and  confections  from  Fannie  May
Confections Brands,  (www.fanniemay.com and  www.harrylondon.com),  gourmet food
products through 1-800-BASKETS.COM(R) (www.1800baskets.com), premium popcorn and
specialty food products through The Popcorn Factory (www.thepopcornfactory.com),
exceptional baked cookies and baked gifts from Cheryl&Co. (www.cherylandco.com),
and   wine   gifts   from   The   Winetasting   Network   (www.ambrosiawine.com,
www.winetasting.com  and www.geerwade.com) web sites. Greater than 71% of online
revenues  are derived  from  traffic  coming  directly  to one of the  Company's
Universal Resource Locators ("URL's").

The  Company's  web sites allow  customers  to easily  browse and  purchase  its
products,  promote brand loyalty and encourage  repeat purchases by providing an
inviting customer  experience.  The Company's web sites offer customers detailed
product information, complete with photographs,  personalized shopping services,
including  search  and  order  tracking,  contests,   sweepstakes,   gift-giving
suggestions  and  reminder   programs,   home  decorating  and  how-to-tips  and
information  about special  events and offers.  The Company has designed its web
sites to be fast,  secure and easy to use and allows customers to order products
with minimal effort.  The Company's web sites include the following key features
in addition to the variety of delivery and shipping  options (same day/next day)
and 24 hour/7 day customer service that are available to all its customers:

Technology Infrastructure

The Company  believes it has been and  continues to be a leader in  implementing
new  technologies  and systems to give its customers the best possible  shopping
experience,  whether online or over the telephone. Through the use of customized
software  applications,  the  Company  is able to  retrieve,  sort  and  analyze
customer  information  to enable it to better serve its customers and target its
product  offerings.  The Company's online and telephonic orders are fed directly
from the Company's  secure web sites,  or with the assistance of a gift advisor,
into a transaction  processing  system which captures the required  customer and
recipient  information.  The system  then  routes  the order to the  appropriate
Company  warehouse,  or for florist fulfilled or drop-shipped  items,  selects a

                                       5

vendor  to  fulfill  the  customer's  order  and  electronically  transmits  the
necessary   information   using   BloomLink(R),    the   Company's   proprietary
communication system,  assuring timely delivery. In addition, the Company's gift
advisors have electronic access to this system, enabling them to assist in order
fulfillment and subsequently track other customer and/or order information.

The Company's technology  infrastructure,  primarily consisting of the Company's
web sites,  transaction  processing,  manufacturing  and  warehouse  management,
customer databases and  telecommunications  systems, is built and maintained for
reliability,  security,  scalability  and  flexibility.  To minimize the risk of
service interruptions from unexpected component or  telecommunications  failure,
maintenance  and  upgrades,  the  Company  has built  full  back-up  and  system
redundancies  into those  components of its systems that have been identified as
critical.

Fulfillment and Manufacturing Operations

The Company's  customers  primarily place their orders either online or over the
telephone.  The  Company's  development  of a hybrid  fulfillment  system  which
enables the Company to offer same-day,  next-day and any-day delivery,  combines
the use of BloomNet  (comprised of independent  florists operating retail flower
shops and LFC's,  Company-owned  stores,  LFC's, and franchise stores), with the
Company-owned  distribution  centers and brand-name vendors who ship directly to
the Company's customers.  While providing a significant competitive advantage in
terms of delivery options,  the Company's  fulfillment system also has the added
benefit  of  reducing  the  Company's  capital   investments  in  inventory  and
infrastructure.  All of the Company's products are backed by a 100% satisfaction
guarantee, and the Company's business is not dependent on any single third-party
supplier.

To ensure reliable and efficient  communication of online and telephonic  orders
to its  BloomNet  members and third party gift  vendors,  the Company  developed
BloomLink(R),  a proprietary  and secure  internet-based  communications  system
which is available to all BloomNet  members and  third-party  gift vendors.  The
Company  also has the  ability to arrange for  international  delivery of floral
products through independent wire services and direct relationships.

Fulfillment and manufacturing of products is as follows:

Flowers and Plants.  A majority of the Company's  floral orders are fulfilled by
one of the  Company's  BloomNet  members,  allowing  the  Company to deliver its
floral products on a same-day or next-day basis to ensure  freshness and to meet
its customers' need for immediate  gifting.  In addition,  the Company is better
positioned to ensure  consistent  product quality and  presentation  and offer a
greater  variety of  arrangements,  which  creates a better  experience  for its
customers and gift recipients.  The Company selects retail florists for BloomNet
based upon the florist's design staff, facilities, quality of floral processing,
and delivery  capabilities and allocates orders to members within a geographical
area based on historical  performance of the florist in fulfilling  orders,  and
the  number  of  BloomNet  florists  currently  serving  the area.  The  Company
regularly monitors BloomNet florists' performance and adherence to the Company's
quality standards to ensure proper fulfillment.

The Company's  relationships with its BloomNet members are  non-exclusive.  Many
florists,  including  many BloomNet  florists,  also are members of other floral
fulfillment  organizations.  The BloomNet agreements generally are cancelable by
either party with ten days notification and do not guarantee any orders,  dollar
amounts or exclusive  territories  from the Company to the  florist.  In certain
instances,  the  Company is  required  to fulfill  orders  through  non-BloomNet
members,  and  transmits  these  orders  to the  fulfilling  florist  using  the
communication system of an independent wire service or via telephone.

In addition to its florist designed product, the Company offers its customers an
alternative to florist  designed  products through its Fresh From Our Growers(R)
program,  and by providing  for a full array of products from bouquets to unique
floral  arrangements  designed by in-house  expert Julie McCann Mulligan or from
its exclusive Martha Stewart for 1-800-FLOWERS.COM(TM) collection.

As of June 28, 2009, the Company  operates 2 floral retail stores located in New
York and 1  fulfillment  center.  In  addition,  the Company has 104  franchised
stores, located primarily in California, Colorado, Florida, New Jersey, New York
and Texas.  Company-owned stores serve as local points of fulfillment and enable
the Company to test new products and marketing programs.

Gourmet Foods and Gift Baskets.  In order to take advantage of improved margins,
better control  quality and to offer premium branded  signature  products in the
Gourmet Food and Gift Baskets product category, the Company has acquired several
gourmet food  retailers with  manufacturing  operations.  The Company's  premium
chocolates  are  manufactured  and  distributed  from its  200,000  square  foot

                                       6

production facility in Akron, Ohio, and the Company's cookie and baked gifts are
fulfilled from its 176,000 square foot baking and distribution  center in Obetz,
Ohio,  while its premium popcorn and related snack products are shipped from the
Company's 148,000 square foot  manufacturing and distribution  center located in
Lake Forest,  Illinois.  The Company's  wine gift and  fulfillment  services are
provided through the Company's  52,000 square foot  fulfillment  center in Napa,
California and 42,000 square foot fulfillment  center in Albany,  New York. Gift
basket  confection  and  fulfillment  for both wholesale  and  1-800-Baskets  is
handled by DesignPac  Gifts LLC,  through its 249,000  square foot  distribution
center located in Melrose Park, IL.

Seasonality

The Company's quarterly results may experience seasonal fluctuations. Due to the
Company's expansion into non-floral products, the Thanksgiving through Christmas
holiday  season,  which  falls  within  the  Company's  second  fiscal  quarter,
generates the highest proportion of the Company's annual revenues.  In addition,
as the result of a number of major floral gifting occasions,  including Mother's
Day and  Administrative  Professionals  Week,  revenues  also  rise  during  the
Company's  fiscal fourth quarter.  Finally,  results during the Company's fiscal
first quarter are negatively impacted by the lack of major gift-giving holidays,
and the disproportionate amount of overhead incurred during this slow period.

The  Company's  fiscal  second  quarter,  its largest in terms of  revenues,  is
expected to account for  approximately  34-36% of sales,  followed by its fiscal
fourth quarter,  which is expected to account for 25-27% of sales. The Company's
fiscal third quarter is expected to account for  approximately  23-25% of sales,
while  the   Company's   fiscal  first   quarter  is  expected  to  account  for
approximately 15-17% of sales.

Accordingly,  a disproportionate amount of operating cash flows are generated in
the  Company's  fiscal  second  and  fourth  quarters.  In  preparation  for the
Company's second quarter holiday season, the Company significantly increases its
inventories, and therefore, corresponding cash requirements, which traditionally
have been financed by cash flows from  operations and bank lines of credit,  are
highest during the latter part of the Company's  fiscal first  quarter,  peaking
within its second  fiscal  quarter.  The  Company  has  historically  repaid all
revolving bank lines of credit with cash generated from operations, prior to the
end of the Company's fiscal second quarter.

Competition

The growing  popularity and convenience of e-commerce has continued to give rise
to established businesses on the Internet. In addition to selling their products
over the  Internet,  many of these  retailers  sell  their  products  through  a
combination of channels by maintaining a web site, a toll-free  phone number and
physical locations.  Additionally, several of these merchants offer an expanding
variety of products and some are  attracting an increasing  number of customers.
Certain mass  merchants  have  expanded  their  offerings  to include  competing
products and may continue to do so in the future. These mass merchants,  as well
as other potential competitors, may be able to:

     o    undertake  more  extensive  marketing  campaigns  for their brands and
          services;
     o    adopt more aggressive pricing policies; and
     o    make more attractive offers to potential  employees,  distributors and
          retailers.

In addition,  the Company faces intense  competition  in each of its  individual
product  categories.  In the floral  industry,  there are various  providers  of
floral  products,  none of which is  dominant  in the  industry.  The  Company's
competitors include:

     o    retail  floral  shops,  some of  which  maintain  toll-free  telephone
          numbers and web sites;
     o    online floral retailers;
     o    catalog companies that offer floral products;
     o    floral telemarketers and wire services; and
     o    supermarkets,  mass  merchants  and  specialty  retailers  with floral
          departments.

Similarly,  the plant, gift basket, gourmet foods and wine categories are highly
competitive.  Each of these categories  encompasses a wide range of products, is
highly fragmented and is served by a large number of companies, none of which is
dominant.  Products  in these  categories  may be  purchased  from a  number  of
outlets, including mass merchants, telemarketers, retail specialty shops, online
retailers and mail-order catalogs.

                                       7

The Company  believes the strength of its brands,  product  selection,  customer
relationships,  technology  infrastructure and fulfillment capabilities position
it to compete effectively against its current and potential  competitors in each
of its product categories. However, increased competition could result in:

     o    price reductions, decreased revenues and lower profit margins;
     o    loss of market share; and
     o    increased marketing expenditures.

These and other competitive  factors may adversely impact the Company's business
and results of operations.

Government Regulation and Legal Uncertainties

The  Internet  continues to evolve and there are laws and  regulations  directly
applicable to e-commerce. Legislatures are also considering an increasing number
of  laws  and  regulations  pertaining  to  the  Internet,  including  laws  and
regulations addressing:

     o    user privacy;
     o    pricing;
     o    content;
     o    connectivity;
     o    intellectual property;
     o    distribution;
     o    taxation;
     o    liabilities;
     o    antitrust; and
     o    characteristics and quality of products and services.

Further, the growth and development of the market for online services may prompt
more stringent  consumer  protection laws that may impose additional  burdens on
those companies  conducting business online. The adoption of any additional laws
or  regulations  may impair  the growth of the  Internet  or  commercial  online
services. This could decrease the demand for the Company's services and increase
its cost of doing  business.  Moreover,  the  applicability  to the  Internet of
existing  laws  regarding  issues  like  property  ownership,  taxes,  libel and
personal  privacy is uncertain.  Any new  legislation or regulation  that has an
adverse  impact  on the  Internet  or  the  application  of  existing  laws  and
regulations  to  the  Internet  could  have a  material  adverse  effect  on the
Company's business, financial condition and results of operations.

States or foreign countries might attempt to regulate the Company's  business or
levy  additional  sales or other taxes relating to its  activities.  Because the
Company's  products and services are available over the Internet anywhere in the
world,  multiple  jurisdictions  may claim that the  Company is  required  to do
business as a foreign corporation in one or more of those jurisdictions. Failure
to qualify  as a foreign  corporation  in a  jurisdiction  where the  Company is
required  to do so could  subject it to taxes and  penalties.  States or foreign
governments may charge the Company with violations of local laws.

Intellectual Property and Proprietary Rights

The Company regards its service marks,  trademarks,  trade secrets, domain names
and similar  intellectual  property as critical to its success.  The Company has
applied for or received  trademark and/or service mark  registration  for, among
others, "1-800-FLOWERS.COM",  "1-800-FLOWERS", "1-800-Baskets", "Plow & Hearth",
"Wind  &  Weather",  "GreatFood.com",   "The  Popcorn  Factory",  "TheGift.com",
"HearthSong",   "Magic  Cabin",  "Winetasting  Network",   "Geerlings  &  Wade",
"Cheryl&Co.",  "Celebrations",  "DesignPac",  "Napco",  "Fannie  May" and "Harry
London".  The  Company  also has  rights to  numerous  domain  names,  including
www.1800flowers.com,  www.800flowers.com,  www.1800baskets.com, www.flowers.com,
www.plowandhearth.com,         www.windandweather.com,        www.greatfood.com,
www.thepopcornfactory.com,        www.hearthsong.com,        www.magiccabin.com,
www.ambrosiawine.com,          www.winetasting.com,         www.cherylandco.com,
www.fanniemay.com, www.harrylondon.com,  www.geerwade.com, www.celebrations.com,
and  www.designpac.com.  In  addition,  the  Company has  developed  transaction
processing  and operating  systems as well as marketing  data,  and customer and
recipient information databases.

The Company  relies on trademark,  unfair  competition  and copyright law, trade
secret protection and contracts such as  confidentiality  and license agreements
with its  employees,  customers,  vendors and others to protect its  proprietary
rights. Despite the Company's precautions, it may be possible for competitors to
obtain and/or use the Company's proprietary information without authorization or
to develop  technologies  similar to the  Company's and  independently  create a
similarly functioning infrastructure. Furthermore, the protection of proprietary

                                       8

rights in Internet-related  industries is uncertain and still evolving. The laws
of some foreign countries do not protect  proprietary  rights to the same extent
as do the laws of the United  States.  The  Company's  means of  protecting  its
proprietary rights in the United States or abroad may not be adequate.

The  Company  intends to  continue  to license  technology  from third  parties,
including  Oracle,  Microsoft,  IBM,  Verizon and AT&T,  for its  communications
technology and the software that underlies its business  systems.  The market is
evolving and the Company may need to license  additional  technologies to remain
competitive.  The  Company  may not be able to  license  these  technologies  on
commercially reasonable terms or at all.

Third  parties  have in the past  infringed  or  misappropriated  the  Company's
intellectual  property  or similar  proprietary  rights.  The  Company  believes
infringements and  misappropriations  will continue to occur in the future.  The
Company intends to police against  infringement and  misappropriation.  However,
the Company  cannot  guarantee  it will be able to enforce its rights and enjoin
the alleged infringers from their use of confusingly similar trademarks, service
marks, telephone numbers and domain names.

In addition,  third parties may assert  infringement claims against the Company.
The Company cannot be certain that its technologies or its products and services
do not infringe  valid  patents,  trademarks,  copyrights  or other  proprietary
rights held by third  parties.  The Company may be subject to legal  proceedings
and claims  from time to time  relating  to its  intellectual  property  and the
intellectual  property  of  others  in the  ordinary  course  of  its  business.
Intellectual  property  litigation  is expensive  and  time-consuming  and could
divert management resources away from running the Company's business.

Employees

As of June 28,  2009,  the Company had a total of  approximately  2,300 full and
part-time employees.  During peak periods, the Company  substantially  increases
the  number of  customer  service,  manufacturing  and  retail  and  fulfillment
personnel.   The  Company's  personnel  are  not  represented  under  collective
bargaining agreements and the Company considers its relations with its employees
to be good.


Item 1A. Risk Factors

Cautionary Statements Under the Private Securities Litigation Reform Act of 1995

Our  disclosures  and analysis in this Form 10-K  contain  some  forward-looking
statements that set forth  anticipated  results based on management's  plans and
assumptions.  From time to time, we also provide  forward-looking  statements in
other  statements  we  release  to the  public  as well as oral  forward-looking
statements. Such statements give our current expectations or forecasts of future
events;  they do not relate  strictly to  historical or current  facts.  We have
tried,  wherever  possible,  to identify such  statements by using words such as
"anticipate,"  "estimate,"  "expect," "project," "intend," "plan,  "believe" and
similar  expressions in connection  with any  discussion of future  operating or
financial  performance.  In  particular,  these include  statements  relating to
future actions; the effectiveness of our marketing programs;  the performance of
our existing products and services;  our ability to attract and retain customers
and  expand  our  customer  base;  our  ability  to enter  into or renew  online
marketing agreements; our ability to respond to competitive pressures; expenses,
including  shipping  costs and the costs of  marketing  our  current  and future
products and services; the outcome of contingencies, including legal proceedings
in the normal course of business; and our ability to integrate acquisitions.

We  cannot  guarantee  that  any  forward-looking  statement  will be  realized,
although  we  believe  we  have  been  prudent  in our  plans  and  assumptions.
Achievement of future results is subject to risk,  uncertainties and potentially
inaccurate   assumptions.   Should  known  or  unknown  risks  or  uncertainties
materialize,  or should underlying assumptions prove inaccurate,  actual results
could differ  materially from past results and those  anticipated,  estimated or
projected.  You  should  bear  this  in  mind as you  consider  forward  looking
statements.

We  undertake  no  obligation  to publicly  update  forward-looking  statements,
whether as a result of new  information,  future  events or  otherwise.  You are
advised, however, to consult any further disclosures we make on related subjects
in our 10-Q and 8-K  reports  to the SEC.  Also note we  provide  the  following
cautionary   discussion  of  risks,   uncertainties   and  possibly   inaccurate
assumptions relevant to our business. These are factors that, individually or in
the aggregate, we think could cause our actual results to differ materially from

                                       9

expected  and  historical  results.  We note  these  factors  for  investors  as
permitted by the Private  Securities  Litigation  Reform Act of 1995. You should
understand  that it is not  possible  to predict or identify  all such  factors.
Consequently,  you should not consider the following to be a complete discussion
of all potential risks and uncertainties.

The  financial  and  credit   markets  have  been  and  continue  to  experience
unprecedented  disruption,  which may have an adverse  effect on our  customers'
spending patterns and in turn our business,  financial  condition and results of
operations.  Consumer  spending  patterns  are  difficult  to  predict  and  are
sensitive to the general  economic  climate,  the consumer's level of disposable
income,  consumer  debt,  and overall  consumer  confidence.  The ongoing global
financial crisis affecting the banking system and financial markets has resulted
in a low level of consumer  confidence.  During fiscal 2009,  the volatility and
disruption  in the financial  markets have reached  unprecedented  levels.  This
financial  crisis has  impacted  and may  continue  to impact our  business in a
number of ways.  Included  among these  current and  potential  future  negative
impacts are  reduced  demand and lower  prices for our  products  and  services.
Declines in consumer  spending  has  reduced,  during our fiscal  2009,  and may
continue to reduce our revenues,  gross  margins and earnings.  We are currently
operating in challenging  macroeconomic  conditions,  which may continue  during
fiscal 2010.

The Company's operating results may fluctuate,  and this fluctuation could cause
financial results to be below expectations.  The Company's operating results may
fluctuate  from  period to period  for a number of  reasons.  In  budgeting  the
Company's  operating  expenses for the  foreseeable  future,  the Company  makes
assumptions  regarding revenue trends;  however, some of the Company's operating
expenses  are fixed in the  short  term.  Sales of the  Company's  products  are
seasonal,  concentrated in the fourth calendar quarter,  due to the Thanksgiving
and Christmas-time  holidays,  and the second calendar quarter,  due to Mother's
Day and Administrative  Professionals'  Week. In anticipation of increased sales
activity  during  these  periods,  the  Company  hires a  significant  number of
temporary  employees to supplement its permanent staff and the Company increases
its inventory levels. If revenues during these periods do not meet the Company's
expectations,  it may not generate  sufficient revenue to offset these increased
costs and its operating results may suffer.

The Company's  quarterly  operating results may significantly  fluctuate and you
should not rely on them as an  indication of its future  results.  The Company's
future revenues and results of operations may  significantly  fluctuate due to a
combination of factors,  many of which are outside of management's  control. The
most important of these factors include:

     o    seasonality;
     o    the retail economy;
     o    the timing and effectiveness of marketing programs;
     o    the timing of the introduction of new products and services;
     o    the  Company's  ability  to find and  maintain  reliable  sources  for
          certain of its products;
     o    the timing and effectiveness of capital expenditures;
     o    the  Company's  ability  to  enter  into  or  renew  online  marketing
          agreements; and
     o    competition.

The Company may be unable to reduce operating  expenses quickly enough to offset
any  unexpected  revenue  shortfall.  If the Company has a shortfall  in revenue
without a corresponding reduction to its expenses, operating results may suffer.
The Company's operating results for any particular quarter may not be indicative
of  future  operating  results.  You  should  not  rely  on   quarter-to-quarter
comparisons  of results of operations  as an indication of the Company's  future
performance.  It is  possible  that  results  of  operations  may be  below  the
expectations  of public  market  analysts and  investors,  which could cause the
trading price of the Company's Class A common stock to fall.

Consumer  spending on flowers,  gifts and other products sold by the Company may
vary with general economic  conditions.  If general economic conditions continue
to  deteriorate  and  the  Company's  customers  have  less  disposable  income,
consumers may spend less on its products and its quarterly operating results may
suffer.

During peak periods,  the Company  utilizes  temporary  employees and outsourced
staff,  who may not be as  well-trained  or  committed  to its  customers as its
permanent  employees,  and if they fail to provide the Company's  customers with
high quality customer  service the customers may not return,  which could have a
material adverse effect on the Company's business,  financial condition, results
of  operations  and cash flows.  The  Company  depends on its  customer  service
department  to respond to its customers  should they have  questions or problems
with their  orders.  During peak  periods,  the Company  relies on its permanent
employees,  as well as temporary  employees and  outsourced  staff to respond to
customer inquiries.  These temporary employees and outsourced staff may not have
the same level of commitment to the Company's customers or be as well trained as
its permanent  employees.  If the Company's  customers are dissatisfied with the
quality of the customer service they receive, they may not shop with the Company
again,  which could have a material  adverse  effect on its business,  financial
condition, results of operations and cash flows.

                                       10

If the Company's  customers do not find its expanded  product  lines  appealing,
revenues  may not grow and net  income  may  decrease.  The  Company's  business
historically  has focused on offering floral and  floral-related  gift products.
Although the Company has been successful in its expanded product lines including
plants,  gift  baskets,  popcorn,  gourmet food and wine and unique or specialty
gifts,  it expects to continue to incur  significant  costs in  marketing  these
products.  If the Company's  customers do not continue to find its product lines
appealing, the Company may not generate sufficient revenue to offset its related
costs and its results of operations may be negatively impacted.

If the Company fails to develop and maintain its brands,  it may not increase or
maintain its customer base or its revenues. The Company must continue to develop
and maintain the  1-800-FLOWERS.COM  brands to expand its customer  base and its
revenues.  In addition,  the Company has introduced and acquired other brands in
the past, and may continue to do so in the future. The Company believes that the
importance  of  brand  recognition  will  increase  as it  expands  its  product
offerings.  Many of the  Company's  customers  may not be aware of the Company's
non-floral  products.  If the Company fails to advertise and market its products
effectively,  it may not  succeed  in  establishing  its  brands  and  may  lose
customers leading to a reduction of revenues.

The Company's  success in promoting and enhancing the  1-800-FLOWERS.COM  brands
will also depend on its success in providing its customers high-quality products
and a high level of customer service. If the Company's customers do not perceive
its  products  and   services  to  be  of  high   quality,   the  value  of  the
1-800-FLOWERS.COM  brands would be diminished and the Company may lose customers
and its revenues may decline.

A failure to establish and maintain strategic online relationships that generate
a  significant  amount  of  traffic  could  limit the  growth  of the  Company's
business.  Although  the  Company  expects a  significant  portion of its online
customers  will continue to come  directly to its website,  it will also rely on
third party web sites, search engines and affililates with which the Company has
strategic  relationships  for traffic.  If these  third-parties do not attract a
significant number of visitors, the Company may not receive a significant number
of online  customers  from  these  relationships  and its  revenues  from  these
relationships  may  decrease  or  remain  flat.  There  continues  to be  strong
competition  to  establish  or  maintain  relationships  with  leading  Internet
companies,   and  the  Company  may  not  successfully   enter  into  additional
relationships,  or renew existing ones beyond their current  terms.  The Company
may also be required to pay  significant  fees to maintain  and expand  existing
relationships.  The  Company's  online  revenues may suffer if it does not enter
into  new  relationships  or  maintain   existing   relationships  or  if  these
relationships do not result in traffic sufficient to justify their costs.

If local  florists and other  third-party  vendors do not fulfill  orders to the
Company's  customers'  satisfaction,  customers  may not shop  with the  Company
again.  In many cases,  floral  orders  placed by the  Company's  customers  are
fulfilled  by local  independent  florists,  a majority  of which are members of
BloomNet.  The  Company  does not  directly  control any of these  florists.  In
addition,  many of the non-floral  products sold by the Company are manufactured
and delivered to its customers by independent  third-party vendors. If customers
are dissatisfied  with the performance of the local florist or other third-party
vendors,  they may not utilize the Company's services when placing future orders
and its revenues may decrease.

If a florist  discontinues  its  relationship  with the Company,  the  Company's
customers  may  experience  delays in service or declines in quality and may not
shop with the  Company  again.  Many of the  Company's  arrangements  with local
florists for order  fulfillment  may be  terminated by either party with 10 days
notice. If a florist discontinues its relationship with the Company, the Company
will be required to obtain a suitable replacement located in the same geographic
area,  which may cause  delays in delivery  or a decline in quality,  leading to
customer dissatisfaction and loss of customers.

If a significant number of customers are not satisfied with their purchase,  the
Company will be required to incur substantial costs to issue refunds, credits or
replacement  products.  The Company  offers its  customers  a 100%  satisfaction
guarantee on its products. If customers are not satisfied with the products they
receive,  the Company will either  replace the product for the customer or issue
the customer a refund or credit.  The Company's  net income would  decrease if a
significant number of customers request replacement products, refunds or credits
and the Company is unable to pass such costs onto the supplier.

Increased  shipping costs and labor stoppages may adversely  affect sales of the
Company's  products.  Many of the Company's  products are delivered to customers
either directly from the manufacturer or from the Company's  fulfillment centers
located in California,  Illinois,  New York,  Ohio and Florida.  The Company has
established  relationships  with Federal Express,  UPS and other common carriers
for the  delivery of these  products.  If these  carriers  were to increase  the
prices they charge to ship the  Company's  goods,  and the Company  passes these
increases on to its  customers,  its  customers  might choose to buy  comparable
products  locally to avoid  shipping  charges.  In addition,  these carriers may
experience labor stoppages,  which could impact the Company's ability to deliver
products on a timely basis to our customers  and  adversely  affect its customer
relationships.
                                       11

If the Company fails to continuously improve its web site, it may not attract or
retain customers.  If potential or existing  customers do not find the Company's
web site a  convenient  place to shop,  the  Company  may not  attract or retain
customers  and its sales may suffer.  To encourage  the use of the Company's web
site, it must continuously  improve its accessibility,  content and ease of use.
Customer  traffic and the  Company's  business  would be  adversely  affected if
competitors'  web sites are perceived as easier to use or better able to satisfy
customer needs.

Competition  in the floral,  plant,  gift  basket,  gourmet  food and wine,  and
specialty  gift  industries  is intense and a failure to respond to  competitive
pressure  could result in lost  revenues.  There are many  companies  that offer
products in these categories.  In the floral category, the Company's competitors
include:

     o    retail  floral  shops,  some of  which  maintain  toll-free  telephone
          numbers, and web sites;
     o    online floral retailers;
     o    catalog companies that offer floral products;
     o    floral telemarketers and wire services; and
     o    supermarkets,  mass merchants and specialty gift retailers with floral
          departments.

Similarly,  the plant,  gift basket,  gourmet food,  cookie,  candy,  wine,  and
specialty  gift  categories  are highly  competitive.  Each of these  categories
encompasses a wide range of products and is highly fragmented. Products in these
categories may be purchased from a number of outlets,  including mass merchants,
retail shops, online retailers and mail-order catalogs.

Competition  is  intense  and the  Company  expects  it to  increase.  Increased
competition could result in:

     o    price reductions, decreased revenue and lower profit margins;
     o    loss of market share; and
     o    increased marketing expenditures.

These and other  competitive  factors could  materially and adversely affect the
Company's results of operations.

If the Company does not accurately predict customer demand for its products,  it
may lose customers or experience  increased  costs. In the past, the Company did
not need to  maintain a  significant  inventory  of  products.  However,  as the
Company expands the volume of non-floral products offered to its customers,  the
Company will be required to increase inventory levels and the number of products
maintained in its warehouses.  If the Company overestimates  customer demand for
its products, excess inventory and outdated merchandise could accumulate,  tying
up working capital and potentially  resulting in reduced warehouse  capacity and
inventory  losses  due  to  damage,  theft  and  obsolescence.  If  the  Company
underestimates  customer demand, it may disappoint customers who may turn to its
competitors.  Moreover,  the strength of the  1-800-FLOWERS.COM  brands could be
diminished due to misjudgments in merchandise selection.

If the supply of flowers for sale becomes  limited,  the price of flowers  could
rise or flowers may be unavailable and the Company's  revenues and gross margins
could  decline.  A variety of factors affect the supply of flowers in the United
States and the price of the Company's floral products.  If the supply of flowers
available for sale is limited due to weather conditions, farm closures, economic
conditions,  or other factors, prices for flowers could rise and customer demand
for the Company's  floral  products may be reduced,  causing  revenues and gross
margins to  decline.  Alternatively,  the Company may not be able to obtain high
quality  flowers  in an  amount  sufficient  to meet  customer  demand.  Even if
available,  flowers from alternative sources may be of lesser quality and/or may
be more expensive than those currently offered by the Company.

Most of the  flowers  sold in the United  States  are grown by  farmers  located
abroad, primarily in Colombia, Ecuador and Holland, and the Company expects that
this will continue in the future. The availability and price of flowers could be
affected by a number of factors affecting these regions, including:

     o    import duties and quotas;
     o    agricultural limitations and restrictions to manage pests and disease;
     o    changes  in trading  status;
     o    economic uncertainties and currency fluctuations;
     o    severe weather;
     o    work stoppages;

                                       12


     o    foreign  government  regulations  and  political  unrest;  and
     o    trade  restrictions,   including  United  States  retaliation  against
          foreign trade practices.

The Company's franchisees may damage its brands or increase its costs by failing
to  comply  with  its  franchise  agreements  or its  operating  standards.  The
Company's  franchise  business is governed  by its  Uniform  Franchise  Offering
Circulars,  franchise  agreements and applicable franchise law. If the Company's
franchisees do not comply with its established  operating standards or the terms
of the franchise agreements,  the  1-800-FLOWERS.COM  brands may be damaged. The
Company may incur significant  additional costs,  including  time-consuming  and
expensive  litigation,  to enforce its rights  under the  franchise  agreements.
Additionally,  the Company is the primary  tenant on certain  leases,  which the
franchisees  sublease  from  the  Company.  If a  franchisee  fails  to meet its
obligations  as subtenant,  the Company could incur  significant  costs to avoid
default under the primary lease. Furthermore,  as a franchiser,  the Company has
obligations to its franchisees. Franchisees may challenge the performance of the
Company's  obligations under the franchise agreements and subject it to costs in
defending  these claims and, if the claims are  successful,  costs in connection
with their compliance.

If third parties  acquire rights to use similar domain names or phone numbers or
if the  Company  loses the right to use its phone  numbers,  its  brands  may be
damaged  and it may lose  sales.  The  Company's  Internet  domain  names are an
important  aspect of its  brand  recognition.  The  Company  cannot  practically
acquire rights to all domain names similar to www.1800flowers.com,  or its other
brands,  whether under existing top level domains or those issued in the future.
If third parties obtain rights to similar domain names,  these third parties may
confuse the Company's  customers and cause its customers to inadvertently  place
orders with these  third  parties,  which  could  result in lost sales and could
damage its brands.

Likewise,  the phone  number  that  spells  1-800-FLOWERS  is  important  to the
Company's  brand and its  business.  While the Company has obtained the right to
use the phone numbers 1-800-FLOWERS, 1-888-FLOWERS and 1-877-FLOWERS, as well as
common toll-free "FLOWERS" misdials,  it may not be able to obtain rights to use
the FLOWERS phone number as new toll-free  prefixes are issued, or the rights to
all similar and potentially confusing numbers. If third parties obtain the phone
number  which spells  "FLOWERS"  with a different  prefix or a toll-free  number
similar to FLOWERS,  these parties may also confuse the Company's  customers and
cause  lost  sales  and  potential  damage to its  brands.  In  addition,  under
applicable  FCC rules,  ownership  rights to phone  numbers  cannot be acquired.
Accordingly,  the FCC may  rescind the  Company's  right to use any of its phone
numbers, including 1-800-FLOWERS (1-800-356-9377).

A lack of security  over the  Internet may cause  Internet  usage to decline and
cause the Company to expend  capital and resources to protect  against  security
breaches.  A significant  barrier to  electronic  commerce over the Internet has
been  the  need  for  secure   transmission  of  confidential   information  and
transaction  information.  Internet  usage could decline if any  well-publicized
compromise of security occurred. Additionally,  computer "viruses" may cause the
Company's  systems to incur delays or experience  other  service  interruptions.
Such  interruptions  may materially  impact the Company's ability to operate its
business.  If a  computer  virus  affecting  the  Internet  in general is highly
publicized or  particularly  damaging,  the Company's  customers may not use the
Internet  or may be  prevented  from  using the  Internet,  which  would have an
adverse  effect on its  revenues.  As a result,  the  Company may be required to
expend capital and resources to protect against or to alleviate these problems.

The Company's  business could be injured by significant  credit card, debit card
and gift card fraud.  Customers  typically  pay for their  on-line or  telephone
orders  with debit or credit  cards as well as a portion of their  orders  using
gift cards.  The  Company's  revenues  and gross  margins  could  decrease if it
experienced  significant credit card, debit card and gift card fraud. Failure to
adequately  detect and avoid  fraudulent  credit card,  debit card and gift card
transactions  could cause the Company to lose its ability to accept credit cards
or debit  cards as  forms  of  payment  and/or  result  in  charge-backs  of the
fraudulently   charged   amounts   and/or   significantly   decrease   revenues.
Furthermore,  widespread  credit card, debit card and gift card fraud may lessen
the Company's customers'  willingness to purchase products through the Company's
web sites or toll-free  telephone numbers.  For this reason,  such failure could
have a material adverse effect on the Company's business,  financial  condition,
results of operations and cash flows.

Unexpected system  interruptions caused by system failures may result in reduced
revenues and harm to the Company's brand. In the past,  particularly during peak
holiday periods, the Company has experienced significant increases in traffic on
its web  site and in its  toll-free  customer  service  centers.  The  Company's
operations   are   dependent  on  its  ability  to  maintain  its  computer  and
telecommunications systems in effective working order and to protect its systems
against  damage from fire,  natural  disaster,  power  loss,  telecommunications
failure or similar  events.  The Company's  systems have in the past, and may in
the future, experience:

                                       13


     o    system interruptions;
     o    long response times; and
     o    degradation in service.

The Company's business depends on customers making purchases on its systems. Its
revenues  may  decrease  and its  reputation  could be harmed if it  experiences
frequent or long system delays or interruptions or if a disruption occurs during
a peak holiday season.

If AT&T and Verizon do not adequately  maintain the Company's telephone service,
the Company may experience  system  failures and its revenues may decrease.  The
Company is  dependent on AT&T and Verizon to provide  telephone  services to its
customer   service   centers.   Although   the   Company   maintains   redundant
telecommunications  systems,  if AT&T and Verizon  experience system failures or
fail to adequately  maintain the Company's  systems,  the Company may experience
interruptions  and its customers might not continue to utilize its services.  If
the Company loses its telephone service,  it will be unable to generate revenue.
The  Company's  future  success  depends  upon these  third-party  relationships
because it does not have the resources to maintain its telephone service without
these or other third parties. Failure to maintain these relationships or replace
them on  financially  attractive  terms may disrupt the Company's  operations or
require it to incur significant unanticipated costs.

Interruptions  in Teleflora's Dove System or a reduction in the Company's access
to  this   system  may   disrupt   order   fulfillment   and   create   customer
dissatisfaction.  A minimal  portion  of the  Company's  customers'  orders  are
communicated to the fulfilling florist through a third party system. This system
is an order processing and messaging network used to facilitate the transmission
of floral orders between florists.  If this system experiences  interruptions in
the future, the Company could experience  difficulties in fulfilling some of its
customers'  orders  and  those  customers  might not  continue  to shop with the
Company.

The Company's operating results may suffer due to economic, political and social
unrest or disturbances. Like other American businesses, the Company is unable to
predict what  long-term  effect acts of  terrorism,  war, or similar  unforeseen
events  may have on its  business.  The  Company's  results  of  operations  and
financial condition could be adversely impacted if such events cause an economic
slowdown in the United  States,  or other  negative  effects  that cannot now be
anticipated.

If the  Company is unable to hire and retain key  personnel,  its  business  may
suffer.  The Company's  success is dependent on its ability to hire,  retain and
motivate  highly  qualified  personnel.  In  particular,  the Company's  success
depends on the continued  efforts of its Chairman and Chief  Executive  Officer,
James F. McCann, and its President, Christopher G. McCann, as well as its senior
management team which help manage its business.  The loss of the services of any
of the  Company's  executive  management  or key  personnel or its  inability to
attract  qualified  additional  personnel could cause its business to suffer and
force it to expend  time and  resources  in  locating  and  training  additional
personnel.

Many  governmental  regulations may impact the Internet,  which could affect the
Company's  ability  to  conduct  business.  Any  new law or  regulation,  or the
application or  interpretation  of existing laws, may decrease the growth in the
use of the Internet or the Company's web site. The Company expects there will be
an increasing  number of laws and regulations  pertaining to the Internet in the
United States and throughout the world.  These laws or regulations may relate to
liability for information received from or transmitted over the Internet, online
content regulation,  user privacy, taxation and quality of products and services
sold over the Internet.  Moreover, the applicability to the Internet of existing
laws governing  intellectual  property  ownership and  infringement,  copyright,
trademark,  trade secret,  obscenity,  libel,  employment,  personal privacy and
other issues is uncertain and developing. This could decrease the demand for the
Company's  products,  increase  its  costs or  otherwise  adversely  affect  its
business.

Regulations  imposed by the Federal Trade  Commission  may adversely  affect the
growth of the Company's Internet business or its marketing efforts.  The Federal
Trade  Commission has proposed  regulations  regarding the collection and use of
personal  identifying  information  obtained from individuals when accessing web
sites,  with  particular  emphasis on access by minors.  These  regulations  may
include  requirements  that the Company  establish  procedures  to disclose  and
notify users of privacy and  security  policies,  obtain  consent from users for
collection and use of information  and provide users with the ability to access,
correct and delete personal information stored by the Company. These regulations
may also  include  enforcement  and redress  provisions.  Moreover,  even in the
absence  of  those   regulations,   the  Federal  Trade   Commission  has  begun
investigations  into the  privacy  practices  of other  companies  that  collect
information  on the Internet.  One  investigation  resulted in a consent  decree
under which an Internet  company  agreed to establish  programs to implement the
principles   noted  above.   The  Company  may  become  a  party  to  a  similar
investigation,  or the Federal Trade  Commission's  regulatory  and  enforcement
efforts, or those of other governmental bodies, may adversely affect its ability
to  collect  demographic  and  personal  information  from  users,  which  could
adversely affect its marketing efforts.

                                       14


Unauthorized  use of the  Company's  intellectual  property by third parties may
damage its brands.  Unauthorized use of the Company's  intellectual  property by
third parties may damage its brands and its  reputation and may likely result in
a loss of customers.  It may be possible for third parties to obtain and use the
Company's intellectual property without authorization. Third parties have in the
past infringed or misappropriated the Company's intellectual property or similar
proprietary  rights.  The Company believes  infringements and  misappropriations
will continue to occur in the future. Furthermore, the validity,  enforceability
and scope of protection of intellectual property in Internet-related  industries
is uncertain and still evolving. The Company has been unable to register certain
of its intellectual property in some foreign countries and furthermore, the laws
of some foreign countries are uncertain or do not protect intellectual  property
rights to the same extent as do the laws of the United States.

Defending against intellectual  property  infringement claims could be expensive
and,  if the  Company is not  successful,  could  disrupt its ability to conduct
business.  The Company has been unable to register  certain of its  intellectual
properties   in  some   foreign   countries,   including,   "1-800-Flowers.com",
"1-800-Flowers"  and  "800-Flowers".  The  Company  cannot be  certain  that the
products  it sells,  or services it offers,  do not or will not  infringe  valid
patents,  trademarks,  copyrights or other intellectual  property rights held by
third  parties.  The  Company  may be a party to legal  proceedings  and  claims
relating  to the  intellectual  property  of  others  from  time  to time in the
ordinary course of its business.  The Company may incur  substantial  expense in
defending against these  third-party  infringement  claims,  regardless of their
merit.  Successful  infringement  claims  against  the  Company  may  result  in
substantial  monetary liability or may materially disrupt its ability to conduct
business.

The  Company  may lose  sales or incur  significant  expenses  should  states be
successful  in imposing  broader  guidelines  to state  sales and use taxes.  In
addition to the Company's retail store operations, the Company collects sales or
other  similar  taxes in  states  where  the  Company's  ecommerce  channel  has
applicable nexus. Our customer service and fulfillment networks, and any further
expansion of those networks,  along with other aspects of our evolving business,
may result in additional sales and use tax obligations.  A successful  assertion
by one or more states that we should collect sales or other taxes on the sale of
merchandise could result in substantial tax liabilities for past sales, decrease
our  ability to compete  with  traditional  retailers,  and  otherwise  harm our
business.

Currently,  decisions  of the U.S.  Supreme  Court  restrict the  imposition  of
obligations to collect state and local sales and use taxes with respect to sales
made  over the  Internet.  However,  a  number  of  states,  as well as the U.S.
Congress,  have been considering and/or  implementing  various  initiatives that
could limit or supersede the Supreme  Court's  position  regarding sales and use
taxes on  Internet  sales.  If any of these  initiatives  addressed  the Supreme
Court's  constitutional  concerns  and  resulted  in a reversal  of its  current
position,  we could be required to collect  additional  sales and use taxes. The
imposition  by state  and local  governments  of  various  taxes  upon  Internet
commerce  could  create  administrative  burdens for us and could  decrease  our
future sales.

A failure to integrate  our  acquisitions  may cause the results of the acquired
company,  as well as the  results  of the  Company to suffer.  The  Company  has
opportunistically  acquired a number of companies  over the past several  years.
Additionally the Company may look to acquire additional companies in the future.
As  part  of the  acquisition  process,  the  Company  embarks  upon  a  project
management  effort to integrate the acquisition onto our information  technology
systems and management  processes.  If we are  unsuccessful  in integrating  our
acquisitions, the results of our acquisitions may suffer, management may have to
divert valuable  resources to oversee and manage the  acquisitions,  the Company
may have to expend  additional  investments  in the acquired  company to upgrade
personnel and/or  information  technology systems and the results of the Company
may suffer.

Product liability claims may subject the Company to increased costs.  Several of
the products the Company sells, including perishable food and alcoholic beverage
products may expose it to product  liability claims in the event that the use or
consumption of these  products  results in personal  injury or property  damage.
Although  the Company has not  experienced  any  material  losses due to product
liability  claims to date, it may be a party to product  liability claims in the
future and incur  significant  costs in their defense.  Product liability claims
often create negative  publicity,  which could  materially  damage the Company's
reputation  and its brands.  Although the Company  maintains  insurance  against
product  liability  claims,   its  coverage  may  be  inadequate  to  cover  any
liabilities it may incur.

The wine industry is subject to governmental regulation.  The alcoholic beverage
industry is subject to extensive specialized  regulation under state and federal
laws and regulations, including the following matters: licensing; the payment of
excise taxes; advertising,  trade and pricing practices; product labeling; sales
to minors and intoxicated persons; changes in officers, directors,  ownership or

                                       15


control; and, relationships among product producers, importers,  wholesalers and
retailers. While the Company believes that it is in material compliance with all
applicable laws and regulations,  in the event that it should be determined that
the Company is not in compliance with any applicable  laws or  regulations,  the
Company could become subject to cease and desist orders, injunctive proceedings,
civil fines, license revocations and other penalties which could have a material
adverse effect on the Company's business and its results of operations.

In addition, the alcoholic beverage industry is subject to potential legislation
and  regulation  on a  continuous  basis  including  in such areas as direct and
Internet  sales of alcohol.  Certain  states still  prohibit the sale of alcohol
into their jurisdictions from out of state wineries and/or retailers.  There can
be no assurance  that new or revised laws or  regulations,  increased  licensing
fees,  specialized  taxes  or  other  regulatory  requirements  will  not have a
material adverse effect on the Company's business and its results of operations.
While,  to date,  the  Company  has been  able to  obtain  and  retain  licenses
necessary  to sell wine at retail,  the failure to obtain  renewals or otherwise
retain such licenses in one or more of the states in which the Company  operates
would have a material  adverse effect on the Company's  business and its results
of  operations.  The Company's  growth  strategy for its wine business  includes
expansion into additional  states;  however,  there can be no assurance that the
Company will be successful in obtaining the required  permits or licenses in any
additional  states.  From time to time,  the Company may introduce new marketing
initiatives,  which may be expected to undergo regulatory scrutiny. There can be
no assurance that such initiatives will not be stymied by regulatory criticism.

The Company is dependent on common carriers to deliver its wine  shipments.  The
company uses UPS and FedEx to deliver its wine  shipments.  If UPS or FedEx were
to terminate delivery services for alcoholic  beverages in certain states, as it
did in 1999 in Florida,  Nevada and Connecticut,  the Company would likely incur
significantly higher shipping rates that would have a material adverse effect on
the Company's business and its results of operations.  If any state prohibits or
limits intrastate shipping of alcoholic  beverages by third party couriers,  the
Company would likely incur significantly higher shipping rates that would have a
material adverse effect on the Company's business and its results of operations.

There are various health issues regarding wine consumption.  Since 1989, federal
law has required  health-warning labels on all alcoholic beverages.  Although an
increasing  number of research  studies  suggest that health benefits may result
from the  moderate  consumption  of wine,  these  suggestions  have been  widely
challenged  and a number of groups  advocate  increased  governmental  action to
restrict  consumption  of  alcoholic  beverages.  Restrictions  on the  sale and
consumption  of wine or  increases  in the taxes  imposed on wine in response to
concerns  regarding  health  issues  may have a material  adverse  effect on the
Company's business and operating  results.  There can be no assurance that there
will not be legal or regulatory  challenges to the industry as a whole,  and any
such legal or  regulatory  challenge may have a material  adverse  effect on the
Company's business and results of operations.

The price at which the  Company's  Class A common stock will trade may be highly
volatile and may fluctuate substantially. The stock market has from time to time
experienced  price and volume  fluctuations that have affected the market prices
of securities, particularly securities of companies with Internet operations. As
a result, investors may experience a material decline in the market price of the
Company's  Class  A  common  stock,   regardless  of  the  Company's   operating
performance. In the past, following periods of volatility in the market price of
a particular company's securities,  securities class action litigation has often
been brought against that company.  The Company may become involved in this type
of  litigation  in the future.  Litigation  of this type is often  expensive and
diverts  management's  attention and resources and could have a material adverse
effect on the Company's business and its results of operations.


Additional Information

The  Company's  internet  address  is  www.1800flowers.com.  We make  available,
through   the   investor    relations    tab   located   on   our   website   at
www.1800flowers.com, access to our annual report on Form 10-K, quarterly reports
on Form 10-Q,  current  reports on Form 8-K and any  amendments to those reports
filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange
Act of 1934 as soon as  reasonably  practicable  after  they are  electronically
filed with or furnished to the  Securities  and  Exchange  Commission.  All such
filings on our investor  relations  website are available  free of charge.  (The
information posted on the Company's website is not incorporated into this Annual
Report of Form 10-K.)

A copy of this  annual  report on Form 10-K is  available  without  charge  upon
written request to: Investor Relations, 1-800-FLOWERS.COM, Inc., One Old Country
Road, Suite 500, Carle Place, NY 11514. In addition, the SEC maintains a website
(http://www.sec.gov)  that contains reports,  proxy and information  statements,
and other information regarding issuers that file electronically with the SEC.

                                       16



Item 1B. Unresolved Staff Comments

We have received no written comments regarding our current or periodic reports
from the staff of the SEC that were issued 180 days or more preceding the end of
our fiscal year ended June 28, 2009 that remain unresolved.























                                       17




Item 2.  PROPERTIES

                                                                                                          

                                                                                                    Square
Location                 Type                 Principal Use                                         Footage        Ownership
------------------------ -------------------- ---------------------------------------------- ------------------ -----------------

Burbank, CA              Office               Administrative                                            2,500         leased

                         Office and
Napa, CA                 warehouse            Distribution, administrative and customer                68,000         leased
                                              service

Jacksonville, FL         Office and           Distribution and administrative                         180,000         leased
                         warehouse

Chicago, IL              Office               Administrative and customer service                      18,000         leased

Lake Forest, IL          Office, plant and    Manufacturing, distribution and administrative
                         warehouse                                                                    148,000         leased

                         Office and
Melrose Park, IL         warehouse            Distribution, administrative and customer               249,000         leased
                                              service

Alamogordo, NM (*)       Office               Customer service                                         23,000          owned

Reno, NV                 Warehouse            Distribution                                            140,000         leased

Albany, NY               Warehouse            Distribution                                             42,000         leased

Carle Place, NY          Office               Headquarters and customer service                        92,000         leased



Bethpage, NY             Warehouse            Distribution                                             44,000         leased

Akron, OH                Office, plant and    Manufacturing, distribution and administrative
                         warehouse                                                                    200,000         leased

Obetz, OH                Warehouse            Distribution                                            176,000         leased

Westerville, OH          Office, plant and    Manufacturing, distribution and administrative
                         warehouse                                                                     44,000          owned

Ardmore, OK (**)         Office               Customer service                                         24,000         leased

Vandalia, OH (***)       Warehouse            Distribution                                            200,000         leased

Madison, VA (***)        Warehouse            Distribution, administrative and customer               300,000         leased
                                              service



(*) Facility was closed during August 2009.
(**) Facility was closed during August 2008.
(***) Facilities occupied by Home & Children's Gift segment - classified as
discontinued operations.

In addition to the above properties,  the Company leases  approximately  207,000
square feet for owned or franchised retail stores and local fulfillment  centers
with  lease  terms  typically  ranging  from 5 to 20 years.  Some of its  leases
provide for a minimum rent plus a percentage rent based upon sales after certain
minimum thresholds are achieved. The leases generally require the Company to pay
insurance,  utilities, real estate taxes and repair and maintenance expenses. In
general,  our  properties are well  maintained,  adequate and suitable for their
purposes.

Item 3.  LEGAL PROCEEDINGS

There are various claims,  lawsuits, and pending actions against the Company and
its subsidiaries incident to the operations of its businesses. It is the opinion
of management,  after consultation with counsel, that the ultimate resolution of
such  claims,  lawsuits  and pending  actions  will not have a material  adverse
effect on the Company's consolidated  financial position,  results of operations
or liquidity.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters  were  submitted to a vote of our  security  holders  during the last
quarter of our fiscal year ended June 28, 2009.

                                       18



EXECUTIVE OFFICERS OF THE REGISTRANT

The following individuals were serving as executive officers of the Company and
certain of its subsidiaries on September 11, 2009:

                                                             
Name                                              Age       Position with the Company
------------------------------------------------ ------    ----------------------------------------------------------

James F. McCann...........................          58       Chairman of the Board and Chief Executive Officer

Christopher G. McCann.....................          48       Director and President

Stephen J. Bozzo..........................          54       Senior Vice President and Chief Information Officer

Gerard M. Gallagher.......................          56       Senior Vice President of Business Affairs, General
                                                             Counsel, and Corporate Secretary

Timothy J. Hopkins........................          55       President of Madison Brands

Jan L. Murley.............................          58       Interim President, Consumer Floral

Mark L. Nance.............................          59       President, BloomNet Wire Service

William E. Shea...........................          50       Senior Vice President, Treasurer, and Chief Financial Officer

David Taiclet.............................          46       President of Gourmet Foods and Gift Baskets





James F.  McCann has  served as the  Company's  Chairman  of the Board and Chief
Executive  Officer since  inception.  Mr. McCann has been in the floral industry
since  1976  when he  began a  retail  chain  of  flower  shops  in the New York
metropolitan  area.  Mr.  McCann  is a  member  of the  board  of  directors  of
Lottomatica  S.p.A and Willis Holdings Group.  James F. McCann is the brother of
Christopher G. McCann, a Director and the President of the Company.

Christopher G. McCann has been the Company's  President since September 2000 and
prior to that had served as the Company's Senior Vice President.  Mr. McCann has
been a Director of the Company  since  inception.  Mr. McCann is a member of the
Board of Trustees  of Marist  College.  Christopher  G. McCann is the brother of
James F.  McCann,  the  Company's  Chairman  of the Board  and  Chief  Executive
Officer.

Stephen J. Bozzo has been our Chief Information Officer since May 2007. Prior to
joining the  Company,  Mr.  Bozzo  served as Chief  Information  Officer for the
International  Division of MetLife  Insurance  Company since 2001.  Mr.  Bozzo's
business  background includes senior executive positions at Bear Stearns Inc. as
Managing  Director-Principle,  AIG as Senior Vice President,  Telecommunications
and  Technical  Services  and Chase  Manhattan  Bank,  where he was Senior  Vice
President, Global Telecommunications.

Gerard M.  Gallagher  has been our Senior Vice  President,  General  Counsel and
Corporate  Secretary  since August 1999 and has been providing legal services to
the Company  since its  inception.  Mr.  Gallagher is the founder and a managing
partner  in the law firm  Gallagher,  Walker,  Bianco  and  Plastaras,  based in
Mineola,  New York,  specializing  in  corporate,  litigation  and  intellectual
property  matters since 1993. Mr.  Gallagher is duly admitted to practice before
the New York  State  Courts and the United  States  District  Courts of both the
Eastern District and Southern District of New York.

Timothy J.  Hopkins has been  President  of the Madison  Brands  division  since
January 2007 and prior to that served as  President  of  Specialty  Brands since
joining the Company in March 2005.  Immediately before joining the Company,  Mr.
Hopkins  consulted for various retail companies after serving as Chief Executive
Officer and Director of Sur La Table,  Inc., a multi-channel  upscale  specialty
retailer of gourmet  culinary and serveware  products where he was employed from
2001-2004. From 2000-2001 he was the CEO at LeGourmet Chef, a specialty retailer
of  housewares  and  from  1995-2000,  Mr.  Hopkins  was  President,   Corporate
Merchandising  and Logistics  Worldwide for BORDERS Group,  Inc, a multi-channel
retailer of books and  multi-media.  Before this position Mr. Hopkins held other
senior level positions in the multi-channel retailing sector.


                                       19


Jan L. Murley has been  Interim  President  of the  Consumer  Floral brand since
September 2008 and has been a Director of the Company since February 2007.  From
June 30, 2008 to September 15, 2008, Ms. Murley  rendered  marketing  consulting
services  to the  Company.  Ms.  Murley has served as a  consultant  to Kohlberg
Kravis Roberts & Co. (KKR) (a private equity firm) from November 2006 to January
2009. From October 2003 to July 2006, Ms. Murley was Chief Executive Officer and
a Director  of The Boyds  Collection,  Ltd.  (a  publicly  traded  designer  and
manufacturer of gifts and collectibles),  which was majority-owned by KKR. Boyds
filed for bankruptcy  under Chapter 11 of the US Bankruptcy Code in October 2005
and emerged from Chapter 11 in June 2006 as a private company.  Prior to October
2003,  she was group Vice  President -  Marketing  of  Hallmark  Cards,  Inc. (a
publisher of greeting  cards and related  gifts) from 1999 to 2002.  Previously,
Ms.  Murley was  employed  by Procter & Gamble for more than 20 years,  with her
last  position  being  Vice  President  for  skin  care and  personal  cleansing
products.  Ms. Murley has been a Director of The Clorox  Company since  November
2001  and a Director  of Qwest Communications  International, Inc. from December
2007.


Mark L. Nance has been  President of the BloomNet  Wire Service  division  since
August  2006.  Before  holding  his  current  position,  Mr.  Nance was our Vice
President,  Marketing and Sales for Bloomnet  after joining us in December 2004.
From 1987  until  joining  us Mr.  Nance  functioned  in a  variety  of roles at
Teleflora,  Inc. and American Floral  Services  (AFS),  having held positions in
sales, marketing,  technology,  international development and senior management,
and ultimately becoming Chief Marketing Officer.

William E. Shea has been our Senior Vice President of Finance and Administration
and Chief Financial  Officer since  September  2000.  Before holding his current
position,  Mr. Shea was our Vice  President of Finance and Corporate  Controller
after  joining us in April  1996.  From 1980 until  joining  us, Mr.  Shea was a
certified public accountant with Ernst & Young LLP.

David  Taiclet has been our  President of Gourmet  Foods and Gift Baskets  since
June 2009. Prior to June 2009, Mr. Taiclet served as Chief Executive  Officer of
the Fannie May Confections  Brands since April 2006, upon our acquisition of the
company.  Prior  thereto  and  commencing  in January  1995,  Mr.  Taiclet was a
Co-Founder of a business that ultimately  became known as Fannie May Confections
Brands,   Inc.  (formerly  Alpine   Confections,   Inc.),  a  multi-branded  and
multi-channel  retailer,  manufacturer,  and  distributor of  confectionery  and
specialty food products.  From May 1991 to January 1995, Mr. Taiclet served in a
variety of management positions with Cargill,  Inc, , including the Strategy and
Business  Development  Group.  Cargill,  Inc.  is  an  international   marketer,
processor and  distributor  of food,  financial  and  industrial  products.  Mr.
Taiclet also served four years of active duty in the U.S.  Army,  attaining  the
rank of Captain.
















                                       20

                                     PART II

Item 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
         AND ISSUER PURCHASES OF EQUITY SECURITIES

Market Information

1-800-FLOWERS.COM's Class A common stock trades on The Nasdaq Stock Market under
the ticker symbol "FLWS." There is no established public trading market for the
Company's Class B common stock. The following table sets forth the reported high
and low sales prices for the Company's Class A common stock for each of the
fiscal quarters during the fiscal years ended June 28, 2009 and June 29, 2008.

                                                                                          
                                                                                High            Low
                                                                           -------------- --------------
     Year ended June 28, 2009

          June 30, 2008 - September 28, 2008                                  $ 7.26         $ 4.77

          September 29, 2008 - December 28, 2008                              $ 6.18         $ 2.50

          December 29, 2008 - March 29, 2009                                  $ 4.18         $ 0.85

          March 30, 2009 - June 28, 2009                                      $ 3.99         $ 1.80

     Year ended June 29, 2008

          July 2, 2007 - September 30, 2007                                  $ 12.38         $ 8.47

          October 1, 2007 - December 30, 2007                                $ 13.42         $ 8.66

          December 31, 2007 - March 30, 2008                                 $  9.00         $ 6.35

          March 31, 2008 - June 29, 2008                                     $  9.26         $ 6.51


Rights of Common Stock

Holders of Class A common stock generally have the same rights as the holders of
Class B common stock,  except that holders of Class A common stock have one vote
per share and  holders  of Class B common  stock  have 10 votes per share on all
matters  submitted to the vote of stockholders.  Holders of Class A common stock
and  Class B common  stock  generally  vote  together  as a single  class on all
matters presented to the stockholders for their vote or approval,  except as may
be required by Delaware law.  Class B common stock may be converted into Class A
common stock at any time on a  one-for-one  share  basis.  Each share of Class B
common stock will  automatically  convert into one share of Class A common stock
upon its transfer, with limited exceptions.

Holders

As of September 4, 2009, there were  approximately 273 stockholders of record of
the Company's Class A common stock,  although the Company believes that there is
a  significantly  larger number of beneficial  owners.  As of September 4, 2009,
there were  approximately  20  stockholders  of record of the Company's  Class B
common stock.

Dividend Policy

Although the Company has never  declared or paid any cash dividends on its Class
A or  Class B  common  stock,  the  Company  anticipates  that it will  generate
increasing  free cash flow in excess  of its  capital  investment  requirements.
Although the Company has no current intent to do so, the Company may choose,  at
some  future  date,  to use some  portion  of its cash for the  purpose  of cash
dividends.

Resales of Securities

36,922,990  shares  of  Class  A  and  Class  B  common  stock  are  "restricted
securities"  as that  term is  defined  in Rule 144 under  the  Securities  Act.
Restricted securities may be sold in the public market from time to time only if
registered or if they qualify for an exemption from registration  under Rule 144
or 701 under the Securities  Act. As of September 4, 2009, all of such shares of
the Company's  common stock could be sold in the public  market  pursuant to and
subject to the limits  set forth in Rule 144.  Sales of a large  number of these
shares could have an adverse effect on the market price of the Company's Class A
common stock by increasing the number of shares available on the public market.

                                       21



Purchases of Equity Securities by the Issuer

On January 21, 2008, the Company's Board of Directors  authorized an increase to
its stock repurchase plan which, when added to the $8.7 million remaining on its
earlier  authorization,  increased the amount  available for repurchase to $15.0
million.  Any such purchases  could be made from time to time in the open market
and  through  privately  negotiated  transactions,  subject  to  general  market
conditions. The repurchase program will be financed utilizing available cash. As
of June 28, 2009, $13.2 million remains authorized but unused.

Under this program,  as of June 28, 2009, the Company had repurchased  2,058,685
shares  of common  stock  for $13.1  million,  of which  $0.8  million  (397,899
shares),  $1.1 million  (133,609  shares) and $0.2 million  (24,627 shares) were
repurchased  during the fiscal  years  ending June 28,  2009,  June 29, 2008 and
July 1, 2007, respectively.  In a separate transaction,  during fiscal 2007, the
Company's Board of Directors  authorized the repurchase of 3,010,740 shares from
an  affiliate.  The  purchase  price was  $15,689,000  or $5.21 per  share.  The
repurchase was approved by the  disinterested  members of the Company's Board of
Directors  and  was in  addition  to the  Company's  existing  stock  repurchase
authorization.

Item 6.  SELECTED FINANCIAL DATA

The selected consolidated  statement of operations data for the years ended June
28, 2009, June 29, 2008 and July 1, 2007 and the consolidated balance sheet data
as of June 28, 2009 and June 29,  2008,  have been  derived  from the  Company's
audited  consolidated  financial  statements  included  elsewhere in this Annual
Report on Form 10-K. The selected consolidated  statement of operations data for
the years  ended July 2, 2006 and July 3, 2005,  and the  selected  consolidated
balance  sheet  data as of July 1,  2007,  July 2,  2006 and July 3,  2005,  are
derived from the Company's audited  consolidated  financial statements which are
not included in this Annual Report on Form 10-K.














                                       22





The  following  tables  summarize  the  Company's   consolidated   statement  of
operations  and balance  sheet data.  The Company  acquired  selected  assets of
Geerlings & Wade,  Inc. in March 2009 and Napco  Marketing  Corp.  in July 2008,
DesignPac Gifts, LLC in April 2008, Fannie May Confections  Brands,  Inc. in May
2006,  Cheryl & Co. in March 2005 and The Winetasting  Network in November 2004.
The  following  financial  data  reflects  the  results of  operations  of these
subsidiaries  since their  respective  dates of  acquisition.  During the fourth
quarter of fiscal 2009,  the Company made the  strategic  decision to divest its
Home & Children's  Gifts business  segment to focus on its core Consumer Floral,
BloomNet Wire Service and Gourmet Foods & Gift Baskets  categories.  The Company
has classified the results of operations of its Home & Children's  Gifts segment
as discontinued operations for all periods presented. This information should be
read together with the  discussion in  "Management's  Discussion and Analysis of
Financial  Condition and Results of Operations"  and the Company's  consolidated
financial  statements and notes to those statements  included  elsewhere in this
Annual Report on Form 10-K.

                                                                                                 
                                                                         Years ended (1),(2)
                                                   ----------------------------------------------------------------------
                                                      June 28,      June 29,       July 1,     July 2,        July 3,
                                                       2009          2008           2007        2006           2005
                                                   ------------- -------------- ------------- ------------ --------------
                                                                (in thousands, except per share data)
Consolidated Statement of Operations Data:
Net revenues:
  E-commerce                                        $ 498,519     $ 584,174       $ 576,627     $ 521,161   $ 461,305
  Other                                               215,431       155,037         149,023        63,661      37,057
                                                   ------------- -------------- ------------- ------------ --------------
    Total net revenues                                713,950       739,211         725,650       584,822     498,362
Cost of revenues                                      432,744       426,916         419,083       350,733     302,439
                                                   ------------- -------------- ------------- ------------ --------------
Gross profit                                          281,206       312,295         306,567       234,089     195,923
Operating expenses:
  Marketing and sales                                 175,839       183,430         180,238       160,932     131,431
  Technology and development                           21,000        19,611          18,871        17,689      13,273
  General and administrative                           50,451        52,107          50,236        37,373      29,481
  Depreciation and amortization                        21,010        17,822          15,353        13,595      12,587
  Goodwill and intangible impairment                   85,438             -               -             -           -
                                                   ------------- -------------- ------------- ------------ --------------
    Total operating expenses                          353,738       272,970         264,698       229,589     186,772
                                                   ------------- -------------- ------------- ------------ --------------
Operating income (loss)                               (72,532)       39,325          41,869         4,500       9,151
Other income (expense), net (3)                        (9,295)       (4,170)         (6,133)          (47)      2,174
                                                   ------------- -------------- ------------- ------------ --------------
Income (loss) from continuing operations
  before income taxes                                 (81,827)       35,155          35,736         4,453      11,325
Income tax expense (benefit) from
  continuing operations                               (15,326)       13,126          14,755         2,382       4,606
                                                   ------------- -------------- ------------- ------------ --------------
Income (loss) from continuing operations              (66,501)       22,029          20,981         2,071       6,719
                                                   ------------- -------------- ------------- ------------ --------------
Income (loss) from discontinued operations,
  before income taxes                                  (4,996)       (1,785)         (6,727)        1,915       1,922
Impairment of discontinued business                   (34,758)            -               -             -           -
Income tax expense (benefit) from discontinued
  operations                                           (7,838)         (810)         (2,864)          799         792
                                                   ------------- -------------- ------------- ------------ --------------
Income (loss) from discontinued operations            (31,916)         (975)         (3,863)        1,116       1,130
                                                   ------------- -------------- ------------- ------------ --------------
Net income (loss)                                   ($ 98,417)     $ 21,054        $ 17,118       $ 3,187     $ 7,849
                                                   ============= ============== ============= ============ ==============
Net income (loss) per common share (basic):
  From continuing operations                           ($1.05)        $0.35           $0.33         $0.03       $0.10
  From discontinued operations                          (0.50)        (0.02)          (0.06)         0.02        0.02
                                                   ============= ============== ============= ============ ==============
Net income (loss) per common share (basic)             ($1.55)        $0.33           $0.27         $0.05       $0.12
                                                   ============= ============== ============= ============ ==============
Net income (loss) per common share (diluted):
From continuing operations                             ($1.05)        $0.34           $0.32         $0.03       $0.10
From discontinued operations                            (0.50)        (0.01)          (0.06)         0.02        0.02
                                                   ============= ============== ============= ============ ==============
Net income (loss) per common share (diluted)           ($1.55)        $0.32           $0.26         $0.05       $0.12
                                                   ============= ============== ============= ============ ==============
Weighted average shares used in the
  calculation of net income (loss) per
  common share:
  Basic                                                63,565        63,074          63,786        65,100      66,038
                                                   ============= ============== ============= ============ ==============
  Diluted                                              63,565        65,458          65,526        66,429      67,402
                                                   ============= ============== ============= ============ ==============



                                       23


Note (1): The  Company's  fiscal year is a 52- or 53-week  period  ending on the
     Sunday nearest to June 30. Fiscal years ended June 28, 2009, June 29, 2008,
     July 1, 2007 and July 2, 2006  consisted of 52 weeks, while the fiscal year
     ended July 3, 2005 consisted of 53 weeks.

Note (2): Effective July 4, 2005, the Company adopted the fair value recognition
     provisions  of SFAS No. 123(R) using the modified  prospective  application
     method.

Note (3): Other income (expense), net during the fiscal year ended June 28, 2009
     includes the write-off of deferred  financing costs of  approximately  $3.2
     million  related to the April 14, 2009  modification  of the Company's 2008
     Credit Facility.


                                                                                              
                                                                              As of
                                                ------------- ------------- ------------ ------------ ------------
                                                June 28, 2009 June 29, 2008 July 1, 2007 July 2, 2006 July 3,2005
                                                ------------- ------------- ------------ ------------ ------------
                                                                           (in thousands)
        Consolidated Balance Sheet Data:
        Cash and equivalents and short-term
        investments                                $29,562       $12,124      $16,087      $ 24,599         $46,608
        Working capital                             43,679        33,416       51,419        44,250          44,739
        Total assets                               286,127       371,338      352,507       346,634         251,952
        Long-term liabilities                       73,945        63,739       78,911        79,221           5,281
        Total stockholders' equity                 133,783       231,465      201,031       193,183         186,334
























                                       24






Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

This "Management's Discussion and Analysis of Financial Condition and Results of
Operations"  (MD&A) is intended  to provide an  understanding  of our  financial
condition,  change in financial  condition,  cash flow, liquidity and results of
operations. The following MD&A discussion should be read in conjunction with the
consolidated  financial  statements  and notes to those  statements  that appear
elsewhere in this Form 10-K. The following  discussion contains  forward-looking
statements  that  reflect  the  Company's  plans,  estimates  and  beliefs.  The
Company's  actual results could differ  materially  from those  discussed in the
forward-looking  statements.  Factors  that  could  cause or  contribute  to any
differences  include,  but are not limited to, those discussed under the caption
"Forward-Looking Information" and under Item 1A -- "Risk Factors."

Description of Business

For more than 30 years,  1-800-FLOWERS.COM,  Inc. has been  providing  customers
with fresh flowers and the finest  selection of plants,  gift  baskets,  gourmet
foods,  confections,  balloons  and  plush  stuffed  animals  perfect  for every
occasion.  1-800-FLOWERS.COM(R)  offers  the  best  of  both  worlds:  exquisite
arrangements individually created by some of the nation's top floral artists and
hand-delivered the same day, and spectacular flowers shipped overnight under our
Fresh From Our  Growers(R)  program.  As always,  100 percent  satisfaction  and
freshness  are  guaranteed.   The  Company's  BloomNet(R)   (www.mybloomnet.net)
international floral wire service provides a broad range of quality products and
value-added  services  designed  to help  professional  florists  to grow  their
businesses  profitably.  The  1-800-FLOWERS.COM,  Inc. "Gift Shop" also includes
gourmet gifts such as popcorn and specialty  treats from The Popcorn  Factory(R)
(1-800-541-2676  or  www.thepopcornfactory.com);  exceptional  cookies and baked
gifts  from  Cheryl&Co.(R)  (1-800-443-8124  or  www.cherylandco.com);   premium
chocolates and confections from Fannie May Confections Brands (www.fanniemay.com
and     www.harrylondon.com);     gourmet     foods    from     Greatfood.com(R)
(www.greatfood.com);   wine  gifts   from   Ambrosia(R)   (www.ambrosia.com   or
www.winetasting.com    or    www.Geerwade.com);    and   gift    baskets    from
1-800-BASKETS.COM(R)     (www.1800baskets.com)     and     DesignPac   Giftssm
(www.designpac.com).

During the  fourth  quarter  of fiscal  2009,  the  Company  made the  strategic
decision to divest its Home & Children's  Gifts business segment to focus on its
core  Consumer  Floral,  BloomNet  Wire Service and Gourmet Foods & Gift Baskets
categories.  The Company has  classified the results of operations of its Home &
Children's  Gifts segment,  which includes Home Decor and Children's  Gifts from
Plow & Hearth(R)  (1-800-627-1712 or  www.plowandhearth.com),  Wind & Weather(R)
(www.windandweather.com),  HearthSong(R) (www.hearthsong.com) and Magic Cabin(R)
(www.magiccabin.com), as discontinued operations for all periods presented.

1-800-FLOWERS.COM, Inc. stock is traded on the NASDAQ Global Select Market under
ticker symbol FLWS.

As a provider of gifts to consumers and wholesalers for resale to consumers, the
Company is subject to changes in consumer confidence and the economic conditions
that impact our customers.  The demand for the Company's products is affected by
the financial  health of our  customers,  which is influenced by macro  economic
issues  such as  unemployment,  fuel and energy  costs,  weakness in the housing
market and  unavailability  of  consumer  credit.  During  the  recent  economic
downturn,  the  demand  for our  products  has been  adversely  affected  by the
reduction in consumer  spending,  and the Company's  results for the fiscal year
ended June 28, 2009 reflect the impact of the global economic downturn.

However,  during fiscal 2009, the Company took  significant  steps to reduce its
operating cost structure to improve its results in the near-term, including:

     o    During the fourth  quarter the Company made the strategic  decision to
          divest  its Home &  Children's  Gifts  segment  in order to focus  its
          efforts  and  investments  on  its  key  Consumer   Floral,   BloomNet
          Wire Service and Gourmet Foods & Gift Baskets categories  which better
          leverage  the  Company's  business  platform  and offer  the  greatest
          opportunity for revenue and earnings growth.
     o    The  Company  implemented   enterprise-wide  cost  reduction  programs
          including a 15% reduction in its salaried,  full-time  labor force, as
          well as reductions  in variable  labor  commensurate  with lower order
          volumes.
     o    The IT  infrastructure  was reduced through  consolidation  of hosting
          sites,  reducing footprints and rationalizing  maintenance and support
          applications.

                                       25


     o    Marketing  programs  across the enterprise were evaluated and spending
          on such  programs  has been  scaled to levels  appropriate  to current
          consumer   demand  in  order  to  achieve  desired  returns  on  these
          investments.
     o    Brick-and-mortar  customer service centers were closed, reducing fixed
          costs,  as  the  Company  further  virtualized  its  customer  service
          platform, utilizing technology to expand its home agent network.
     o    Product  assortments  have been  evaluated  and  reformulated  to meet
          reduced  price  points,  providing  for  better  product  margins  and
          alleviating  the  reliance on  discounting  and  markdowns in order to
          improve demand.

We continue to evaluate further cost-reduction activities as well as the need to
adjust our operations in the event that economic conditions deteriorate further.
The Company  believes  that its cost  reduction  initiatives,  combined with its
ability to be innovative and execute  quickly,  will enable it to strengthen its
relative competitive position in this difficult economic environment and to take
advantage of long-term growth  opportunities when favorable business  conditions
return.

The following tables set forth some of the Company's key financial information:

Category Information

The Company has segmented  its  organization  to improve  execution and customer
focus and to align its  resources  to meet the demands of the markets it serves.
The following table presents the contribution of net revenues,  gross profit and
category  contribution  margin or category  "Adjusted  EBITDA"  (earnings before
interest (including  write-off of deferred financing costs, taxes,  depreciation
and  amortization,  goodwill and  intangible  impairment and severance and other
restructuring  costs) from each of the Company's  business categories. (As noted
previously, the Company's Home & Children's Gifts segment has been classified as
discontinued operations and therefore excluded from category information below).

                                                                                               
                                                                             Years Ended
                                                ----------------------------------------------------------------------
                                                   June 28,                     June 29,                    July 1,
    Net revenues                                    2009        % Change         2008        % Change        2007
                                                ------------ --------------- ------------- ------------- -------------
                                                                             (in thousands)
    Net revenues:
        1-800-Flowers.com Consumer Floral         $414,897        (15.6%)      $491,696           0.1%      $491,404
        BloomNet Wire Service                       63,933         19.5%         53,488          20.5%        44,379
        Gourmet Food & Gift Baskets                240,200         22.4%        196,298           1.9%       192,698
        Corporate (*)                                1,119        (54.0%)         2,431          47.2%         1,652
        Intercompany eliminations                   (6,199)       (31.8%)        (4,702)         (4.9%)       (4,483)
                                                ------------                 -------------               -------------
    Total net revenues from continuing
        operations                                $713,950         (3.4%)      $739,211           1.9%      $725,650
                                                ============                 =============               =============



                                                                                                
                                                                             Years Ended
                                                ----------------------------------------------------------------------
                                                   June 28,                     June 29,                    July 1,
    Gross Profit from Continuing Operations:        2009        % Change         2008        % Change        2007
                                                ------------ --------------- ------------- ------------- -------------
                                                                             (in thousands)

    Gross profit:

       1-800-Flowers.com Consumer Floral          $152,045       (20.1%)      $190,259          (1.4%)     $192,921
                                                      36.6%                       38.7%                        39.3%

       BloomNet Wire Service                        35,374        17.6%         30,080          21.1%        24,844
                                                      55.3%                       56.2%                        56.0%

       Gourmet Food & Gift Baskets                  94,021         2.5%         91,713           4.0%        88,207
                                                      39.1%                       46.7%                        45.8%

       Corporate (*)                                   289       (70.2%)           970          27.0%           764
                                                      25.8%                       39.9%                        46.2%

       Intercompany eliminations                      (524)                       (727)                        (169)
                                                ------------                 -------------               -------------
     Total gross profit from continuing
        operations                                $281,206       (10.0%)      $312,295           1.9%      $306,567
                                                ============                 =============               =============
                                                      39.4%                       42.2%                        42.2%
                                                ============                 =============               =============


                                       26


                                                                                               
                                                                             Years Ended
                                                ----------------------------------------------------------------------
    Adjusted EBITDA(**) from                      June 28,                     June 29,                    July 1,
    Continuing Operations                          2009        % Change         2008        % Change        2007
                                                ------------ --------------- ------------- ------------- -------------
                                                                             (in thousands)

       1-800-Flowers.com Consumer Floral           $40,882        (35.1%)      $62,967          (3.4%)      $65,166
       BloomNet Wire Service                        19,093          3.2%        18,509          30.7%        14,162
       Gourmet Food & Gift Baskets                  23,433         (4.7%)       24,593          (6.8%)       26,377
                                                ------------                 -------------               -------------
     Category Contribution Margin Subtotal          83,408        (21.4%)      106,069           0.3%       105,705
       Corporate (*)                               (49,492)        (1.2%)      (48,922)         (0.9%)      (48,483)
       Severance and other restructuring costs       2,543        100.0%             -             -              -
                                                ------------                 -------------               -------------
     Adjusted EBITDA from continuing
        operations                                 $36,459        (36.2%)      $57,147           0.1%       $57,222
                                                ============                 =============               =============


                                                                             Years Ended
                                                ----------------------------------------------------------------------
    Discontinued operations:                      June 28,                     June 29,                    July 1,
                                                   2009        % Change         2008        % Change        2007
                                                ------------ --------------- ------------- ------------- -------------
                                                                             (in thousands)

       Net revenues from discontinued
           operations                             $143,746        (20.2%)     $180,181          (3.6%)     $186,948
       Gross profit from discontinued
           operations                               67,439        (17.2%)       81,459          (5.2%)       85,899
       Adjusted EBITDA from discontinued
           operations                               (2,569)      (539.9%)          584         113.3%        (4,392)



     (*)  Corporate expenses consist of the Company's  enterprise shared service
          cost centers, and include, among other items,  Information Technology,
          Human Resources, Accounting and Finance, Legal, Executive and Customer
          Service  Center  functions,  as well as Stock-Based  Compensation.  In
          order to leverage the Company's  infrastructure,  these  functions are
          operated under a centralized  management  platform,  providing support
          services  throughout the  organization.  The costs of these functions,
          other than those of the Customer  Service Center,  which are allocated
          directly to the above categories based upon usage, are included within
          corporate  expenses as they are not  directly  allocable to a specific
          category.

     (**) Performance  is  measured  based on  category  contribution  margin or
          category  Adjusted  EBITDA,  reflecting  only the direct  controllable
          revenue  and   operating   expenses  of  the   categories.   As  such,
          management's  measure of  profitability  for these categories does not
          include   the  effect  of   corporate   overhead,   described   above,
          depreciation and amortization,  other income (net), including deferred
          financing   write-offs,   income   taxes,   goodwill  and   intangible
          impairment,  and severance and other restructuring  costs.  Management
          utilizes EBITDA, and adjusted financial information,  as a performance
          measurement  tool because it considers  such  information a meaningful
          supplemental  measure of its performance and believes it is frequently
          used by the  investment  community in the evaluation of companies with
          comparable  market  capitalization.  The Company  also uses EBITDA and
          adjusted financial information as one of the factors used to determine
          the total  amount of bonuses  available  to be  awarded  to  executive
          officers and other  employees.  The Company's  credit  agreement  uses
          EBITDA and adjusted  financial  information to measure compliance with
          covenants such as interest  coverage and debt  incurrence.  EBITDA and
          adjusted financial information is also used by the Company to evaluate
          and  price  potential  acquisition  candidates.  EBITDA  and  adjusted
          financial  information  have  limitations  as an analytical  tool, and
          should not be considered in isolation or as a substitute  for analysis
          of the  Company's  results  as  reported  under  GAAP.  Some of  these
          limitations  are:  (a) EBITDA  does not  reflect  changes  in, or cash
          requirements for, the Company's working capital needs; (b) EBITDA does
          not reflect the significant interest expense, or the cash requirements
          necessary to service interest or principal payments,  on the Company's
          debts;  and (c) although  depreciation  and  amortization are non-cash
          charges,  the assets being  depreciated  and  amortized may have to be
          replaced  in  the  future,  and  EBITDA  does  not  reflect  any  cash
          requirements   for  such  capital   expenditures.   Because  of  these
          limitations,  EBITDA  should  only  be used  on a  supplemental  basis
          combined with GAAP results when evaluating the Company's performance.


                                       27


Due to the Company's  strategic  decision to divest its Home & Children's  Gifts
segment  and  classify  such  as  Discontinued   Operations  as  well  as  other
non-recurring  charges  incurred  during fiscal 2009  (Goodwill  and  intangible
impairment;   Deferred  financing  costs  write-off;  and  Severance  and  other
restructuring  costs),  the following  Non-GAAP  reconciliation  table have been
included within MD&A.


  Reconciliation of Net Income (Loss) from Continuing Operations to Adjusted
EBITDA from Continuing Operations:

                                                                              
                                                                     Years Ended
                                                          ------------ ------------------------
                                                           June 28,     June 29,     July 1,
                                                             2009         2008        2007
                                                          ------------ ----------- ------------


       Net income (loss) from continuing operations         ($66,501)     $22,029      $20,981
       Add:
          Interest expense                                      6,269       5,039        7,212
          Depreciation and amortization                        21,010      17,822       15,353
          Income tax expense                                        -      13,126       14,755
          Goodwill and intangible impairment                   85,438           -            -
          Deferred financing cost write-off                     3,245           -            -
          Severance and other restructuring costs               2,543           -            -
       Less:
          Income tax benefit                                   15,326           -            -
          Interest income                                         314         826        1,077
          Other income (expense)                                 (95)          43            2
                                                          ------------ ----------- ------------
       Adjusted EBITDA from continuing operations             $36,459     $57,147      $57,222
                                                          ============ =========== ============

















                                       28



Results of Operations

The  Company's  fiscal  year is a 52- or  53-week  period  ending on the  Sunday
nearest to June 30.  Fiscal  years  2009,  2008 and 2007 which ended on June 28,
2009, June 29, 2008 and July 1, 2007 respectively, consisted of 52 weeks.

Net Revenues

                                                                                   
                                                                  Years Ended
                                      --------------------------------------------------------------------
                                         June 28,                  June 29,                     July 1,
                                          2009       % Change       2008        % Change         2007
                                      ------------ ------------- ------------- ------------- -------------
                                                                (in thousands)
Net revenues:
   E-Commerce                            $498,519      (14.7%)       $584,174        1.3%        $576,627
   Other                                  215,431       39.0%         155,037        4.0%         149,023
                                          -------                     -------                     -------
                                         $713,950       (3.4%)       $739,211        1.9%        $725,650
                                         ========                    ========                    ========



Net revenues consist primarily of the selling price of the merchandise, service
or outbound shipping charges, less discounts, returns and credits.

During the fiscal year ended June 28, 2009,  revenues  declined by 3.4% over the
prior year  period,  resulting  from  continued  weakness in the retail  economy
causing a decline  in both  customer  orders as well as  overall  average  order
values as consumers "traded down" to lower price point products. The decline was
partially  offset  by  revenue growth in  the  Company's  BloomNet  Wire Service
category, which increased during the year  ended June 28, 2009 by 19.5% over the
prior year due to the acquisition of Napco, a wholesaler of floral hardgoods, in
July 2008, as well as  growth from  the Gourmet  Food & Gift Baskets category by
22.4%,  due  to  the incremental  revenue associated  with  the  acquisition  of
DesignPac in  May 2008  and  Geerlings & Wade  in March 2009.  Organic  revenue,
excluding  the revenue associated  with the  acquisitions  of DesignPac,  Napco,





















                                       29

and Geerlings & Wade, declined approximately  13.1% during the fiscal year ended
June 28, 2009. The Company's revenue growth of 1.9% during the fiscal year ended
June 29, 2008  was primarily  attributable  to the  continued  expansion  of the
Company's BloomNet Wire Service  business,  which increased 20.5% over the prior
fiscal year, as  well as  growth from  the Gourmet Food & Gift Basket  business,
which increased 1.9% over the same period of the prior year.

The Company  fulfilled  approximately  8.6 million,  9.8 million and 9.8 million
orders through its e-commerce  (combined  online and  telephonic)  sales channel
during  fiscal  2009,  2008 and 2007,  respectively.  The  Company's  e-commerce
(combined  online and  telephonic)  sales channel  average order value decreased
3.5% to $57.69 during fiscal 2009, as a result of increased  promotional pricing
and markdowns and consumers trading down to lower price point products,  whereas
the  average  order  value  increased  by 1.4% to  $59.79  during  fiscal  2008,
primarily  as a result of increased  service and shipping  charges (in line with
industry norms) to partially offset the impact of increased fuel costs passed on
from freight carriers.

Other revenues  increased during fiscal 2009 as a result of the Company's recent
acquisitions of Napco and DesignPac, and during fiscal 2008 due to growth within
the Company's BloomNet Wire Service category.

The  1-800-Flowers.com  Consumer Floral category  includes the operations of the
1-800-Flowers  brand which  derives  revenue  from the sale of  consumer  floral
products through its E-Commerce sales channels (telephonic and online sales) and
company-owned  and operated retail floral stores,  as well as royalties from its
franchise  operations.  Net revenues  during the fiscal year ended June 28, 2009
decreased 15.6% over the prior year period due to lower order volume as a result
of continued  decline in demand  throughout the consumer  sector,  caused by the
weak economy.  Net revenues during the fiscal year ended June 29, 2008 increased
by 0.1% over the prior year period,  primarily  from an increased  average order
value from its e-commerce  sales  channel,  offset in part by lower retail sales
from its  company-owned  floral stores due to the planned  transition of Company
stores to franchise ownership.

The BloomNet Wire Service  category  includes  revenues from  membership fees as
well as other product and service offerings to florists. Net revenues during the
fiscal  year  ended  June 28,  2009  increased  by 19.5%  over the  prior  year,
resulting entirely from the incremental  revenue generated by the acquisition of
Napco in July 2008, as lower  wholesale  product  sales due to florists  scaling
back  purchases due to the recession  offset gains in monthly  service fees. Net
revenues during the fiscal year ended June 29, 2008 increased by 20.5% over  the
prior year period primarily as a result of increased florists'  membership fees,
expanded product and service offerings, and pricing initiatives.

The Gourmet Food & Gift Baskets category  includes the revenues of Cheryl & Co.,
Fannie May (including Harry London),  Popcorn Factory,  The Winetasting  Network
(including  Geerlings & Wade) and DesignPac brands.  Revenue is derived from the
sale of cookies,  baked  gifts,  premium  chocolates  and  confections,  gourmet
popcorn,  wine gifts and gift  baskets  through its  E-commerce  sales  channels
(telephonic and online sales) and company-owned and operated retail stores under
the Cheryl & Co. and Fannie May brands,  as well as  wholesale  operations.  Net
revenues  during the fiscal year ended June 28, 2009 increased by 22.4% over the
prior year period as a result of  incremental  wholesale  revenues  generated by
DesignPac,  acquired in April 2008. Net revenues  decreased 7.8%,  excluding the
revenues of DesignPac,  as a result of reduced  consumer  spending caused by the
economic  down-turn.  Net  revenues  for the fiscal  year  ended  June 29,  2008
increased  1.9%  compared  to the prior  fiscal  year as a result  of  increased
direct-to-consumer  order  volume from  Cheryl & Co. and Fannie May  Confections
brands.

The Company expects  economic  conditions for consumers will continue to be very
challenging.  Based on this outlook,  the Company  anticipates that revenues for
the full fiscal year 2010 will be  consistent  to down  approximately  5 percent
compared with the prior year.

Gross Profit

                                                                                  
                                                                Years Ended
                                 -----------------------------------------------------------------------
                                   June 28,                     June 29,                      July 1,
                                     2009        % Change        2008         % Change         2007
                                 ------------- ------------ --------------- --------------- ------------
                                                             (in thousands)

Gross profit                         $281,206      (10.0%)       $312,295        1.9%          $306,567
Gross margin %                           39.4%                       42.2%                         42.2%


                                       30


Gross profit consists of net revenues less cost of revenues,  which is comprised
primarily  of  florist  fulfillment  costs  (primarily  fees  paid  directly  to
florists),  the cost of floral and non-floral merchandise sold from inventory or
through third  parties,  and  associated  costs  including  inbound and outbound
shipping  charges.  Additionally,  cost of revenues  include  labor and facility
costs related to direct-to-consumer and wholesale production operations.

Gross profit  decreased  during the fiscal year ended June 28,  2009,  through a
combination of the decline in revenues  described  above,  offset in part by the
incremental  gross profit generated by the DesignPac and Napco  acquisitions and
the reduction in gross margin  percentage.  Gross margin  percentage  during the
fiscal  year ended  June 28,  2009,  decreased  by 280 basis  points,  primarily
reflecting  a  combination  of product mix  associated  with  revenues  from the
Company's most recent acquisitions, which are primarily wholesale businesses, as
well as increased  promotional and markdown  activity designed to improve sales.
Gross profit  increased during the fiscal year ended June 29, 2008 in comparison
to the same  period  of the prior  year,  primarily  as a result of the  revenue
growth described  above.  Gross margin  percentage  during the fiscal year ended
June 29, 2008 was consistent with the prior year period.

The  1-800-Flowers.com  Consumer  Floral  category gross profit and gross profit
margin percentage decreased during the fiscal years ended June 28, 2009 and June
29, 2008, by 20.1% and 210 basis points, and 1.4% and 60 basis points,  over the
respective  prior  year  periods,  as a result of  decreased  sales  volume  and
promotional  pricing,  which has  characterized the retail sector as a result of
the recession.

The BloomNet Wire Service category gross profit increased during the fiscal year
ended June 28,  2009 by 17.6%  compared  to the prior  year,  as a result of the
aforementioned  revenue  contribution  from the Napco  acquisition in July 2008.
Gross profit margins decreased by 90 basis points during fiscal 2009 as a result
of product mix,  including Napco's wholesale products, which bear lower margins.
During the fiscal year ended June 29, 2008 gross profit  increased by 21.1% over
the  prior  year  period  as a result  of the  above  mentioned  revenue  growth
resulting from an increase in membership services and pricing initiatives, which
also drove a higher gross margin,  which increased 20 basis points in comparison
to the prior year.

The Gourmet  Food & Gift Baskets  category  gross  profit  increased  during the
fiscal  year ended June 28,  2009 by 2.5% over the prior year period as a result
of the  incremental  gross  profit  generated by  DesignPac,  which was also the
primary driver of the decrease in gross margin percentage as DesignPac  products
carry lower wholesale margins. In addition,  gross profit margins were depressed
as a result of increased  promotional  activity  during the key holiday  periods
within the  category's  E-Commerce and retail store sales  channels.  During the
fiscal year ended June 29, 2008 the Gourmet  Food & Gift Basket  category  gross
profit  increased  by 4.0%  over the  prior  year  period  as a result of higher
revenues and higher gross margin percentage,  which increased 90 basis points to
46.7% due to manufacturing efficiencies and sales channel/product mix.

During fiscal 2010, the Company expects its gross margin percentage will improve
slightly in  comparison  to 2009 as a result of a positive  shift in product mix
and anticipated  gross margin  improvements in most of its businesses  resulting
from product sourcing and supply chain initiatives, which are expected to reduce
reliance on promotional activity.

Marketing and Sales Expense

                                                                                   
                                                                Years Ended
                                 -----------------------------------------------------------------------
                                   June 28,                     June 29,                       July 1,
                                     2009        % Change         2008         % Change         2007
                                 ------------- ------------- --------------- -------------- -------------
                                                             (in thousands)

Marketing and sales                $175,839          (4.1%)       $183,430         1.8%        $180,238
Percentage of sales                 24.6%                            24.8%                        24.8%


Marketing and sales expense  consists  primarily of advertising  and promotional
expenditures,  catalog costs,  online portal and search costs,  retail store and
fulfillment  operations  (other  than costs  included in cost of  revenues)  and
customer  service  center  expenses,  as well as the  operating  expenses of the
Company's   departments   engaged  in  marketing,   selling  and   merchandising
activities.

During  the  fiscal  year  ended June 28,  2009,  marketing  and sales  expenses
decreased  4.1% and 20 basis points to 24.6% of net revenue in comparison to the
prior year.  (Excluding the impact of severance and other restructuring costs of
$1.8 million  including within marketing and sales,  marketing and sales expense
decreased  5.1% and 40 basis  points in  comparison  to prior year.) The overall

                                       31


decrease in expense reflects the success of the Company's ongoing cost reduction
initiatives,  including  accelerated  efforts  to  reduce  costs  in the face of
continuing revenue declines, as well as the impact of DesignPac's cost structure
which  has low operating  costs  relative to its revenue.  These  cost reduction
programs,  which  began in 2006,  were  designed  to improve  operating leverage
across the Company's brands,  reducing the Company's  operating expense ratio by
290 basis points through fiscal 2008, and have been expanded  and accelerated to
mitigate  the  revenue  reductions  that have  been  associated with the current
economic  decline.  Within  marketing  and sales,  the Company  has   undertaken
programs that have reduced or  reallocated media, portal spending,  and customer
prospecting  through  catalogs,  which were not  expected to generate sufficient
returns  in this  challenging  economic  environment.  In  addition, initiatives
such  as catalog  print  and  paper  sourcing,  co-mailing  and  e-mail  pricing
reductions,  and  further  virtualization  of our  consumer service  platform to
reduce  fixed facility  and labor, have  enabled the Company to improve its cost
structure.  During the fiscal  year ended  June 29,  2008,  marketing  and sales
expenses  were  consistent as  a percentage of  revenue in  comparison to fiscal
2007.

During the fiscal year ended June 28, 2009 the Company added  approximately  2.4
million  new  e-commerce  customers,  compared to 2.8 million and 2.7 million in
2008 and 2007,  respectively.  Of the 5.0  million  total  customers  who placed
e-commerce  orders during fiscal 2009,  approximately 52% were repeat customers,
compared to 49% and 48% in 2008 and 2007, respectively, reflecting the Company's
ongoing focus on deepening the relationship with its existing customers as their
trusted source for gifts and services for all of their celebratory occasions.

During fiscal 2010,  the Company  expects that  marketing and sales expense will
continue to decrease in comparison to the prior year, but remain consistent as a
percentage of net revenues due to the  expectation  of a slight decline in sales
resulting  from  anticipated  weakness  in the  economy  through the fiscal 2010
holiday season.

Technology and Development Expense

                                                                                         
                                                                     Years Ended
                                        -----------------------------------------------------------------------
                                          June 28,                     June 29,                      July 1,
                                           2009          % Change        2008         % Change        2007
                                        -------------- ------------- -------------  ------------- -------------
                                                                    (in thousands)


Technology and development                    $21,000         7.1%        $19,611          3.9%        $18,871
Percentage of sales                               2.9%                        2.7%                         2.6%


Technology and development  expense consists  primarily of payroll and operating
expenses of the Company's  information  technology group,  costs associated with
its web sites,  including hosting,  design,  content development and maintenance
and support  costs  related to the  Company's  order  entry,  customer  service,
fulfillment and database systems.

During the fiscal year ended June 28, 2009,  technology and development  expense
increased by 7.1% over the prior year as a result of the incremental  technology
and integration  costs  associated with the acquisitions of DesignPac and Napco,
and an increase in hosting costs, as well as severance and  restructuring  costs
associated  with the  Company's  cost  reduction  programs in the amount of $0.3
million.  Fiscal 2009  restructuring  initiatives  included a  reduction  in the
number of hosting  sites and footprint  which will result in annualized  savings
during  fiscal 2010.  During fiscal 2008,  technology  and  development  expense
increased 3.9% and 10 basis points to 2.6% of net revenues, in comparison to the
prior year period as a result of increased  labor  costs.  The  increased  labor
costs were  necessary to support the  Company's  technology  platform,  and were
partially  offset by  savings  derived  from  renegotiating  certain  technology
maintenance and license agreements.

During the fiscal years ended June 28, 2009, June 29, 2008, and July 1, 2007 the
Company expended $35.7 million, $32.2 million, and $29.5 million,  respectively,
on technology and development,  of which $14.7 million, $12.6 million, and $10.6
million, respectively, has been capitalized.

The Company believes that continued  investment in technology and development is
critical to attaining  its strategic  objectives,  and expects that its spending
for fiscal 2010 will decrease  slightly,  as a percentage  of net  revenues,  in
comparison to the prior year.

                                       32

General and Administrative Expense

                                                                                         
                                                                     Years Ended
                                        -----------------------------------------------------------------------
                                           June 28,                     June 29,                      July 1,
                                            2009          % Change        2008         % Change        2007
                                        -------------- ------------- -------------  ------------- -------------
                                                                    (in thousands)

General and administrative                   $50,451        (3.2%)       $52,107          3.7%        $50,236
Percentage of sales                              7.1%                        7.0%                         6.9%


General and  administrative  expense  consists of payroll and other  expenses in
support  of the  Company's  executive,  finance  and  accounting,  legal,  human
resources and other administrative  functions,  as well as professional fees and
other general corporate expenses.

General  and  administrative  expense  decreased  by 3.2% during the fiscal year
ended June 28,  2009,  as the prior year  period  reflects  the  achievement  of
certain cash and equity  performance based bonus targets,  which were not earned
in fiscal 2009,  as well as cost  reduction  initiatives,  offset in part by the
incremental  expenses of DesignPac  and Napco and  severance  and  restructuring
costs  of  approximately   $0.2  million.   During  fiscal  2008,   general  and
administrative  expenses  increased  3.7% as a  percentage  of net  revenues  in
comparison to the prior year, due to increased  professional  fees and corporate
initiatives.  The benefit of these  increased costs in fiscal 2008 are reflected
in the improvements  within the Company's  overall  operating expense ratios, in
comparison to the same period of the prior year.

As a result of cost reduction initiatives,  the Company expects that its general
and  administrative  expenses  for  fiscal  2010  will  decrease  slightly  as a
percentage of net revenues in comparison to the prior year.

Depreciation and Amortization

                                                                                         
                                                                     Years Ended
                                        -----------------------------------------------------------------------
                                           June 28,                     June 29,                      July 1,
                                            2009          % Change        2008         % Change        2007
                                        -------------- ------------- -------------  ------------- -------------
                                                                    (in thousands)


Depreciation and amortization                $21,010        17.9%        $17,822         16.1%        $15,353
Percentage of sales                              2.9%                        2.4%                         2.1%


Depreciation  and amortization  expense  increased by 17.9% and 16.1% during the
fiscal years ended June 28, 2009 and June 29, 2008, respectively,  in comparison
to the prior year  periods,  as a result of  capital  additions  for  technology
platform   improvements  and  the  incremental   amortization   related  to  the
intangibles  established  as a result of the  acquisition  of DesignPac in April
2008.

The Company believes that continued investment in its infrastructure,  primarily
in the areas of technology  and  development,  including the  improvement of the
technology  platforms,  are  critical to  attaining  its  strategic  objectives.
However,  the Company is  committed  to reducing  its capital  expenditures  and
coupled with the impairment  charge  associated  with certain of its amortizable
intangibles,  the Company expects that  depreciation and amortization for fiscal
2010 will decrease in comparison to the prior year.

Goodwill and Intangible Impairment

During fiscal 2009 the Gourmet Food & Gift Basket segment  experienced  declines
in revenue  and  operating  performance  when  compared to prior years and their
strategic  outlook.   The  Company  believes  that  this  weak  performance  was
attributable  to reduced  consumer  spending due to the overall  weakness in the
economy.  Based upon the expectation of a continuation  of the current  economic
downturn,  supported by lower order quantities received for the upcoming holiday
season by certain wholesale  customers,  coupled with a decline of the Company's
market  capitalization and contraction of public company multiples,  the Company
recorded  goodwill  and  intangible  impairment  charges of $85.4 million during
the year ended  June 28,  2009.  Of the total  impairment,  approximately  $65.6
million was related to goodwill and $19.8 million was related to intangibles.

                                       33

Other Income (Expense)

                                                                                         
                                                                     Years Ended
                                        -----------------------------------------------------------------------
                                           June 28,                     June 29,                      July 1,
                                            2009          % Change        2008         % Change        2007
                                        -------------- ------------- -------------  ------------- -------------
                                                                    (in thousands)


Interest income                              $ 314          (62.0%)       $ 826          (23.3%)       $1,077
Interest expense                            (6,269)         (24.4%)      (5,039)         (30.1%)       (7,212)
Deferred financing write-off                (3,245)             -             -            -                -
Other, net                                     (95)        (320.9%)          43        2,050.0%             2
                                        --------------               -------------                -------------
                                           $(9,295)         122.9%      $(4,170)          32.0%       $(6,133)
                                        ==============               =============                =============

Other income (expense)  consists  primarily of interest expense and amortization
of deferred financing costs,  primarily  attributable to the Company's long-term
debt and  revolving  line of credit,  partially  offset by income  earned on the
Company's investments and available cash balances.

Net  borrowing  costs  increased  during the fiscal year ended June 28, 2009, in
comparison  to the prior  year  period,  primarily  as a result  of  incremental
borrowings and related  financing  costs  associated  with the Company's  credit
facility (as defined below), whereas  net borrowing costs declined during fiscal
2008, in comparison to fiscal 2007, as a result of declining  interest rates and
a reduction in outstanding debt.

In order to fund the increase in working  capital  requirements  associated with
DesignPac, on August 28, 2008, the Company entered into a $293.0 million Amended
and Restated Credit  Agreement with JPMorgan Chase Bank N.A., as  administrative
agent,  and a group of lenders  (the "2008  Credit  Facility").  The 2008 Credit
Facility  provided for  borrowings  of up to $293.0  million,  including:  (i) a
$165.0 million revolving credit commitment,  (ii) $60.0 million of new term loan
debt,  and (iii) $68.0  million of existing term loan debt  associated  with the
Company's previous credit facility.

On April 14,  2009,  the Company  entered  into an  amendment to the 2008 Credit
Facility (the "Amended 2008 Credit Facility"). The Amended 2008 Credit Facility,
effective March 29, 2009,  included a prepayment of $20.0 million,  reducing the
Company's  outstanding  term loans  under the  facility  to $92.4  million  upon
closing. In addition,  the amendment reduced the Company's revolving credit line
from $165.0  million to a seasonally  adjusted line ranging from $75.0 to $125.0
million.  Outstanding  amounts under the Amended 2008 Credit  Facility will bear
interest at the Company's option at either:  (i) LIBOR plus a defined margin, or
(ii) the agent bank's prime rate plus a margin.  The applicable  margins for the
Company's  term loans and  revolving  credit  facility  will range from 3.00% to
4.50% for LIBOR loans and 2.00% to 3.50% for ABR loans with  pricing  based upon
the Company's  leverage  ratio.  The repayment  terms of the existing term loans
were reduced, on a pro-rata basis, for the $20.0 million prepayment.

As a result of the  modifications of its credit  agreements,  during the quarter
ended June 28, 2009,  the Company  wrote-off  $3.2  million of  financing  costs
associated  with the term debt related to both the 2008 Credit  Facility and the
Amended 2008 Credit Facility.

During March 2009, the Company  obtained a $5.0 million  equipment lease line of
credit  with a bank and a $5.0  million  equipment  lease line of credit  with a
vendor.  Interest under these lines, which both mature in April 2012, range from
2.99% to 7.48%.  The  borrowings  are  payable  in 36  monthly  installments  of
principal and interest commencing in April 2009.

Income Taxes

During the fiscal year ended June 28, 2009,  the Company  recorded an income tax
benefit of $15.3 million, resulting in an effective tax rate for the fiscal year
ended June 28, 2009 of 18.7%.  The  Company's  effective tax rate for the fiscal
year ended June 28, 2009,  differed from the U.S. federal  statutory rate of 35%
primarily due to the impact of the  non-deductible  portions of the goodwill and
other  intangible  impairment  charges of $85.4 million and various tax credits,
partially offset by state income taxes.

During  the fiscal  years  ended June 29,  2008 and July 1,  2007,  the  Company
recorded  income tax expense of $13.1 million and $14.8  million,  respectively.
The  Company's  effective  tax rate for the fiscal years ended June 29, 2008 and

                                       34

July 1, 2007 was 37.3% and 41.3%,  respectively.  The decrease in the  effective
tax rate  during the fiscal  year ended June 29, 2008  resulted  primarily  from
lower  state  taxes,  as well as various  tax credits  programs.  The  Company's
effective  tax rate for the fiscal  years  ended June 29,  2008 and July 1, 2007
differed  from the U.S.  federal  statutory  rate of 35%  primarily due to state
income taxes, partially offset by various tax credits.

At June 28, 2009, the Company's  federal net operating loss  carryforwards  were
approximately  $4.2 million,  which,  if not  utilized,  will begin to expire in
fiscal year 2025.

Discontinued Operations

During the  fourth  quarter  of fiscal  2009,  the  Company  made the  strategic
decision to divest its Home & Children's  Gifts business segment to focus on its
core  Consumer  Floral,  BloomNet  Wire Service and Gourmet Foods & Gift Baskets
categories.  Consequently,  the Company has classified the results of operations
of its Home &  Children's  Gifts  segment  as  discontinued  operations  for all
periods presented.

Results for discontinued operations are as follows:

                                                                                                      
                                                                                         Years Ended
                                                      ---------------------------------------------------------------------
                                                        June 28,                     June 29,                    July 1,
                                                          2009          % Change        2008         % Change      2007
                                                      -------------- ------------- -------------  ------------- -----------
                                                                                       (in thousands)

Net revenues from discontinued operations                 $143,746        (20.2%)   $180,181         (3.6%)      $186,948
Gross profit from discontinued operations                   67,439        (17.2%)     81,459         (5.2%)        85,899
Operating income (loss) from discontinued operations        (4,996)      (179.9%)     (1,785)        73.5%         (6,727)
Impairment of discontinued operations                      (34,758)           -            -            -               -
Income (loss) from discontinued operations                 (31,916)    (3,173.4%)       (975)        74.8%         (3,863)


The Home & Children's Gifts category includes revenues from Plow & Hearth,  Wind
& Weather,  HearthSong and Magic Cabin brands.  Revenue is derived from the sale
of home  decor and  children's  gifts  through  its  E-commerce  sales  channels
(telephonic and online sales) and company-owned and operated retail stores under
the Plow & Hearth brand.

During the fiscal years ended June 28, 2009 and June 29, 2008, net revenues from
discontinued  operations  decreased  by 20.2% and 3.6%,  respectively,  over the
prior  year  periods  primarily  as a result  of  lower  order  volume  from the
E-commerce  sales channel,  due to a combination of reduced  consumer  spending,
particularly  in the home decor  product  category,  and a planned  reduction in
catalog circulation,  including the elimination of the Madison Place and Problem
Solvers  catalog  titles in fiscal  2008.  Further  contributing  to the revenue
decline were lower retail store sales, compared to the same periods of the prior
year, due to a decline in customer traffic.

Gross profit from discontinued operations during the fiscal years ended June 28,
2009 and June 29,  2008,  decreased  by 17.2% and 5.2%,  respectively,  over the
prior year periods as a result of the  aforementioned  revenue  declines.  Gross
margin  percentage  during  fiscal  2009  increased  170 basis  points to 46.9%,
benefiting from enhanced product sourcing and shipping initiatives, while during
fiscal 2008, the gross margin percentage  declined 70 basis points to 45.2%, due
to  promotional  offers  designed to re-engage  core  customers who had left the
brand  during  fiscal  2007  when it had  unsuccessfully  moved  away  from  its
traditional  product  offerings,  as well as from higher fuel  surcharges on its
outbound shipments.

Operating  income  (loss) from  discontinued  operations  during the fiscal year
ended June 28, 2009 includes  approximately $0.4 million of restructuring  costs
associated with the Company's cost reduction initiatives.

During fiscal 2009, the Home and Children's Gift segment experienced significant
declines in revenue and operating  performance  when compared to prior years and
their strategic  outlook.  The Company  believes that this weak  performance was
attributable  to reduced  consumer  spending due to the overall  weakness in the
economy,  and in particular,  as a result of the continued decline in demand for
home decor  products.  As a result of these  factors,  as well as the  Company's
plans to resize this category based on the expectation of continued  weakness in
the home decor  retail  sector,  upon  completion  of the  Company's  impairment
analysis,  the  goodwill and  intangibles  related to this  reporting  unit were
deemed to be fully  impaired.  Therefore  the  Company  recorded a goodwill  and

                                       35


intangible  impairment charge of $20.0 million related to this business segment.
In the fourth  quarter  ended June 28,  2009,  the  Company  made the  strategic
decision to divest its Home & Children's Gifts business  segment.  Consequently,
the Company has classified the results of its Home & Children's Gifts segment as
a discontinued  operation,  and recorded a charge of $14.7 million to write-down
the assets of the discontinued  business to management's  estimate of their fair
value.


























                                       36




Quarterly Results of Operations

The following table provides unaudited quarterly consolidated results of
operations for each quarter of fiscal years 2009 and 2008. The Company believes
this unaudited information has been prepared substantially on the same basis as
the annual audited consolidated financial statements and all necessary
adjustments, consisting of only normal recurring adjustments, have been included
in the amounts stated below to present fairly the Company's results of
operations. The operating results for any quarter are not necessarily indicative
of the operating results for any future period.

                                                                                            

                                                                       Three months ended
                                        ------------------------------------------------------------------------------------------
                                          Jun.29,    Mar.28,   Dec.28,   Sep.28,    Jun. 29,   Mar. 30,   Dec.30,      Sep. 30,
                                           2009       2009      2008      2008        2008      2008       2007         2007
                                        --------- ----------- ---------- ----------- --------- ---------- ---------- -------------
                                                         (in thousands, except per share data)
 Net revenues:
   E-commerce (telephonic/online)        $138,090   $115,449  $157,085   $87,896    $154,284    $155,060     $181,817   $93,002
   Other                                   34,372     39,030    94,486    47,542      32,661      39,942       54,372    28,073
                                       ----------- ---------- --------- --------- ----------- ----------- ------------ -----------
      Total net revenues                  172,462   $154,479  $251,571  $135,438    $186,945    $195,002     $236,189   $121,075
 Cost of revenues                         105,876     92,768   150,858    83,242     110,751     115,041      129,724     71,400
                                       ----------- ---------- --------- --------- ----------- ----------- ------------ -----------

 Gross profit                              66,586     61,711   100,713    52,196      76,194      79,961      106,465     49,675

 Operating expenses:
   Marketing and sales                     45,776     43,429    54,560    32,074      45,953      48,985       57,042     31,450
   Technology and development               5,951      5,205     4,781     5,063       4,925       4,985        4,886      4,815
   General and administrative              13,582     11,886    10,929    14,054      12,646      11,745       13,877     13,839
   Depreciation and amortization            5,282      5,559     5,094     5,075       4,871       4,365        4,333      4,253
   Goodwill and intangible impairment       8,978     76,460         -         -           -           -            -          -
                                       ----------- ---------- --------- --------- ----------- ----------- ------------ -----------

      Total operating expenses             79,569    142,539    75,364    56,266      68,395      70,080       80,138     54,357
                                       ----------- ---------- --------- --------- ----------- ----------- ------------ -----------
 Operating income (loss)                  (12,983)   (80,828)   25,349    (4,070)      7,799       9,881       26,327     (4,682)

 Other income (expense), net (*)           (4,810)    (1,000)   (2,420)   (1,065)       (541)       (741)      (1,488)     (1,400)
                                       ----------- ---------- --------- --------- ----------- ----------- ------------ -----------

 Income (loss) from continuing
   operations before income taxes         (17,793)   (81,828)   22,929    (5,135)      7,258       9,140       24,839     (6,082)
 Income tax expense (benefit)              (4,713)   (17,569)    8,973    (2,017)      2,432       3,077       10,028     (2,411)
                                       ----------- ---------- --------- --------- ----------- ----------- ------------ -----------
 Income (loss) from continuing            (13,080)   (64,259)   13,956    (3,118)      4,826       6,063       14,811     (3,672)
   operations


 Loss from discontinued operations,
   before income taxes                    (14,269)    (3,309)  (18,559)   (3,617)     (1,072)     (4,584)       7,359     (3,488)
 Income tax expense (benefit)              (5,122)    (1,793)      508    (1,431)       (544)     (1,811)       2,914     (1,369)
                                       ----------- ---------- --------- --------- ----------- ----------- ------------ -----------
 Loss from discontinued operations         (9,147)    (1,516)  (19,067)   (2,186)       (528)     (2,773)       4,445     (2,119
                                       ----------- ---------- --------- --------- ----------- ----------- ------------ -----------
 Net income (loss)                       $(22,227)  $(65,775)  $(5,111)  $(5,304)     $4,298      $3,290      $19,256    $(5,790)
                                       =========== ========== ========= ========= =========== =========== ============ ===========

 Net income (loss) per common share
    (basic):
    From continuing operations             ($0.21)    ($1.00)    $0.22    ($0.05)      $0.08       $0.10        $0.24     ($0.06)
    From discontinued operations            (0.14)     (0.02)    (0.30)    (0.03)      (0.01)      (0.04)        0.07      (0.03)
                                       ----------- ---------- --------- --------- ----------- ----------- ------------ -----------
 Net income (loss) per common share
    (basic)                                ($0.35)    ($1.03)   ($0.08)   ($0.08)      $0.07       $0.05        $0.31     ($0.09)
                                       =========== ========== ========= ========= =========== =========== ============ ===========

 Net income (loss) per common share
    (diluted):
    From continuing operations             ($0.21)    ($1.00)    $0.22    ($0.05)      $0.07       $0.09        $0.22     ($0.06)
    From discontinued operations            (0.14)     (0.02)    (0.30)    (0.03)      (0.01)      (0.04)        0.07      (0.03)
                                       ----------- ---------- --------- --------- ----------- ----------- ------------ -----------
 Net income (loss) per common share
   (diluted)                               ($0.35)    ($1.03)   ($0.08)   ($0.08       $0.07       $0.05        $0.29     ($0.09)
                                       =========== ========== ========= ========= =========== =========== ============ ===========
      Basic                                63,466     63,646    63,631    63,518      63,386      63,261       63,020     62,638
                                       =========== ========== ========= ========= =========== =========== ============ ===========
      Diluted                              63,466     63,646    63,631    63,518      65,462      65,413       66,050     62,638
                                       =========== ========== ========= ========= =========== =========== ============ ===========

(*) Other  income  (expense),  net during the three  months  ended June 28, 2009
includes the write-off of deferred financing costs of approximately $3.2 million
related  to the  April  14,  2009  modification  of the  Company's  2008  Credit
Facility.
                                       37

The Company's quarterly results may experience seasonal fluctuations. Due to the
Company's expansion into non-floral  products,  including the recent acquisition
of  DesignPac  Gifts,  LLC,  which was  acquired  in May 2008, the  Thanksgiving
through Christmas holiday season, which falls within the Company's second fiscal
quarter,  generates the highest  proportion of the  Company's  annual  revenues.
Additionally,  as the  result of a number  of major  floral  gifting  occasions,
including Mother's Day,  Administrative  Professionals Week and Easter, revenues
also rise during the Company's fiscal fourth quarter.

Liquidity and Capital Resources

At June 28, 2009, the Company had working  capital of $43.7  million,  including
cash and  equivalents  of $29.6  million,  compared to working  capital of $33.4
million, including cash and equivalents of $12.1 million, at June 29, 2008.

Net cash  provided by operating  activities of $28.2 million for the fiscal year
ended June 28, 2009 was  attributable to operating  income,  after adjusting for
non-cash  charges  related  to  goodwill  and other  intangible  charges  ($85.4
million),   impairment  from   discontinued   operations   ($34.8  million)  and
depreciation  and  amortization,  offset by an increase  in deferred  taxes as a
result of the non-cash  charges  related to goodwill and other  intangibles,  as
well as seasonal changes in working capital including lower accounts payable and
accrued  expenses  related  to timing  of vendor  purchases,  and  increases  in
inventory due to the upcoming  launch of the Company's  1-800-BASKETS.com  brand
and unfavorable  revenues.  Net cash provided by operating  activities  includes
cash provided by the operating  activities  of  discontinued  operations of $7.2
million.

Net cash used in investing activities of $25.2 million for the fiscal year ended
June 28, 2009 was attributable to capital expenditures, primarily related to the
Company's  technology and  distribution  infrastructure,  and the acquisition of
Napco in July 2008 and Geerlings & Wade in March 2009. Napco's purchase price of
approximately  $9.4 million,  included an up-front cash payment of $9.3 million,
net of cash acquired, and the expected portion of "earn-out"  incentives,  which
amount to a maximum of $1.6 million  through the years ending July 2, 2012, upon
achievement of specified  performance  targets. As of June 28, 2009, the Company
does not expect that any of the specified performance targets will be achieved.

Net cash  provided by financing  activities of $14.5 million for the fiscal year
ended June 28, 2009 was primarily from bank borrowings  related to the Company's
2008 Credit  Facility,  as  subsequently  amended,  net of the repayment of bank
borrowings on outstanding debt and long-term capital lease obligations,  as well
as debt issuance costs.

In order to fund the increase in working  capital  requirements  associated with
DesignPac, on August 28, 2008, the Company entered into a $293.0 million Amended
and Restated Credit  Agreement with JPMorgan Chase Bank N.A., as  administrative
agent,  and a group of lenders  (the "2008  Credit  Facility").  The 2008 Credit
Facility  provided for  borrowings  of up to $293.0  million,  including:  (i) a
$165.0 million revolving credit commitment,  (ii) $60.0 million of new term loan
debt,  and (iii) $68.0  million of existing term loan debt  associated  with the
Company's previous credit facility.

On April 14,  2009,  the Company  entered  into an  amendment to the 2008 Credit
Facility (the "Amended 2008 Credit Facility"). The Amended 2008 Credit Facility,
effective March 29, 2009,  included a prepayment of $20.0 million,  reducing the
Company's  outstanding  term loans  under the  facility  to $92.4  million  upon
closing. In addition,  the amendment reduced the Company's revolving credit line
from $165.0  million to a seasonally  adjusted line ranging from $75.0 to $125.0
million.  Outstanding  amounts under the Amended 2008 Credit  Facility will bear
interest at the Company's option at either:  (i) LIBOR plus a defined margin, or
(ii) the agent bank's prime rate plus a margin.  The applicable  margins for the
Company's  term loans and  revolving  credit  facility  will range from 3.00% to
4.50% for LIBOR loans and 2.00% to 3.50% for ABR loans with  pricing  based upon
the Company's  leverage  ratio.  The repayment  terms of the existing term loans
were reduced, on a pro-rata basis, for the $20.0 million prepayment.

As a result of the  modifications of its credit  agreements,  during the quarter
ended June 28, 2009,  the Company  wrote-off  $3.2  million of  financing  costs
associated  with the term debt related to both the 2008 Credit  Facility and the
Amended 2008 Credit Facility.

During March 2009, the Company  obtained a $5.0 million  equipment lease line of
credit  with a bank and a $5.0  million  equipment  lease line of credit  with a
vendor.  Interest under these lines, which both mature in April 2012, range from
2.99% to 7.48%.  The  borrowings  are  payable  in 36  monthly  installments  of
principal and interest commencing in April 2009.

                                       38


At June 28, 2009, the Company had no outstanding amounts under its revolving
credit facility.

On January 21, 2008, the Company's Board of Directors  authorized an increase to
its stock  repurchase  plan  which,  when  added to the funds  remaining  on its
earlier  authorization,  increased the amount  available for repurchase to $15.0
million.  Any such purchases  could be made from time to time in the open market
and  through  privately  negotiated  transactions,  subject  to  general  market
conditions.  The repurchase program will be financed  utilizing  available cash.
The Company  repurchased $0.8 million of common stock during the year ended June
28, 2009. As of June 28, 2009, $13.2 million remains authorized but unused.

Under this program,  as of June 28, 2009, the Company had repurchased  2,058,685
shares  of common  stock  for $13.1  million,  of which  $0.8  million  (397,899
shares),  $1.1 million  (133,609  shares) and $0.2 million  (24,627 shares) were
repurchased  during the fiscal years ending  June,  28, 2009,  June 29, 2008 and
July 1, 2007, respectively.  In a separate transaction,  during fiscal 2007, the
Company's  Board of Directors  authorized the repurchase of 3,010,740  shares of
common stock from an affiliate. The purchase price was $15,689,000, or $5.21 per
share. The repurchase was approved by the disinterested members of the Company's
Board of Directors  and was in addition to the  Company's  then  existing  stock
repurchase authorization.

At  June  28,  2009,  the  Company's  contractual  obligations  from  continuing
operations consist of:

                                                                                                     
                                                                         Payments due by period
                                           -----------------------------------------------------------------------------------
                                                                             (in thousands)
                                                             Less than                                          More than 5
                                              Total           1 year         1 - 2 years      3 - 5 years          years
                                           -------------    ------------    --------------    -------------    ---------------

Long-term debt, including interest            $97,255           $24,764           $59,646          $12,845              $-
Capital lease obligations,                      6,214             2,264             3,944                6               -
    including interest
Operating lease obligations                    50,107            11,441            19,078           13,873           5,715
Sublease obligations                            7,721             2,455             3,406            1,469             391
Marketing Agreement                             7,000             3,500             3,500
Purchase commitments (*)                       29,521            29,521                 -                -               -
                                           -------------    ------------    --------------    -------------    ---------------
     Total                                   $197,818           $73,945           $89,574          $28,193          $6,106
                                           =============    ============    ==============    =============    ===============


(*) Purchase commitments consist primarily of inventory, equipment purchase
orders and online marketing agreements made in the ordinary course of business.


Critical Accounting Policies and Estimates

The Company's  discussion and analysis of its financial  position and results of
operations   are  based   upon  the   consolidated   financial   statements   of
1-800-FLOWERS.COM,  Inc.,  which  have been  prepared  in  accordance  with U.S.
generally  accepted  accounting  principles.  The preparation of these financial
statements requires management to make estimates and assumptions that affect the
reported  amount of assets,  liabilities,  revenue  and  expenses,  and  related
disclosure of contingent assets and liabilities. On an ongoing basis, management
evaluates  its  estimates,  including  those  related  to  revenue  recognition,
inventory and long-lived assets,  including goodwill and other intangible assets
related  to  acquisitions.  Management  bases its  estimates  and  judgments  on
historical  experience  and on various  other  factors  that are  believed to be
reasonable  under the  circumstances,  the  results  of which form the basis for
making  judgments  about the carrying values of assets and  liabilities.  Actual
results  may  differ  from  these  estimates  under  different   assumptions  or
conditions.  Management  believes the following  critical  accounting  policies,
among  others,  affect its more  significant  judgments  and  estimates  used in
preparation of its consolidated financial statements.

Revenue Recognition

Net revenues are generated by E-commerce  operations  from the Company's  online
and telephonic sales channels as well as other operations (retail/wholesale) and
primarily  consist of the  selling  price of  merchandise,  service or  outbound
shipping  charges,  less  discounts,  returns  and  credits.  Net  revenues  are
recognized upon product  shipment.  Shipping terms are FOB shipping  point.  Net
revenues  generated by the Company's  BloomNet Wire Service  operations  include
membership  fees as well as other  products  and service  offerings to florists.
Membership fees are recognized  monthly in the period earned, and products sales
are recognized upon product shipment with shipping terms of FOB shipping point.

                                       39

Accounts Receivable

The Company  maintains  allowances  for doubtful  accounts for estimated  losses
resulting  from the inability of its customers or  franchisees  to make required
payments.  If the financial  condition of the Company's customers or franchisees
were to  deteriorate,  resulting  in an  impairment  of  their  ability  to make
payments, additional allowances may be required.

Inventory

The Company  states  inventory at the lower of cost or market.  In assessing the
realization  of  inventories,  we are  required to make  judgments  as to future
demand  requirements and compare that with inventory levels. It is possible that
changes in consumer  demand could cause a reduction in the net realizable  value
of inventory.

Goodwill and Other Intangible Assets

Goodwill  represents the excess of the purchase price over the fair value of the
net assets  acquired  and is  evaluated  annually  for  impairment.  The cost of
intangible assets with determinable lives is amortized to reflect the pattern of
economic benefits consumed, on a straight-line basis, over the estimated periods
benefited, ranging from 3 to 16 years.

The Company performs an annual impairment test as of the first day of its fiscal
fourth  quarter,  or earlier if indicators  of potential  impairment  exist,  to
evaluate goodwill. Goodwill is considered impaired if the carrying amount of the
reporting unit exceeds its estimated fair value. In assessing the recoverability
of  goodwill,  the Company  reviews  both  quantitative  as well as  qualitative
factors to support its assumptions with regard to fair value. Judgment regarding
the  existence  of  impairment  indicators  is based on  market  conditions  and
operational performance of the Company. Future events could cause the Company to
conclude that impairment indicators exist and that goodwill and other intangible
assets associated with our acquired businesses is impaired.

Capitalized Software

The carrying  value of  capitalized  software,  both  purchased  and  internally
developed, is periodically reviewed for potential impairment indicators.  Future
events could cause the Company to conclude that impairment  indicators exist and
that capitalized software is impaired.

Stock-based Compensation

SFAS No. 123R requires the measurement of stock-based compensation expense based
on the fair value of the award on the date of grant. The Company  determines the
fair value of stock  options  issued by using the  Black-Scholes  option-pricing
model. The Black-Scholes  option-pricing  model considers a range of assumptions
related to  volatility,  dividend  yield,  risk-free  interest rate and employee
exercise behavior.  Expected  volatilities are based on historical volatility of
the Company's stock price. The dividend yield is based on historical  experience
and future  expectations.  The  risk-free  interest  rate is derived from the US
Treasury  yield curve in effect at the time of grant.  The  Black-Scholes  model
also  incorporates  expected  forfeiture  rates,  based on historical  behavior.
Determining  these  assumptions  are  subjective and complex,  and therefore,  a
change in the  assumptions  utilized  could impact the  calculation  of the fair
value of the Company's stock options.

Income Taxes

The Company  has  established  deferred  income tax assets and  liabilities  for
temporary  differences  between the financial reporting bases and the income tax
bases of its  assets and  liabilities  at enacted  tax rates  expected  to be in
effect when such assets or liabilities are realized or settled.  The Company has
recognized  as a deferred  tax asset the tax  benefits  associated  with  losses
related to  operations,  which are  expected to result in a future tax  benefit.
Realization  of this deferred tax asset assumes that we will be able to generate
sufficient  future  taxable  income so that these assets will be  realized.  The
factors that we consider in assessing the likelihood of realization  include the
forecast of future  taxable  income and available tax planning  strategies  that
could be implemented to realize the deferred tax assets.

It is the  Company's  policy to provide  for  uncertain  tax  positions  and the
related interest and penalties based upon  management's  assessment of whether a

                                       40

tax benefit is  more-likely-than-not  to be sustained upon examination by taxing
authorities.  To the extent  that the  Company  prevails  in matters for which a
liability for an  unrecognized  tax benefit is established or is required to pay
amounts in excess of the liability,  the Company's effective tax rate in a given
financial statement period may be affected.

Recent Accounting Pronouncements


In June 2009,  the FASB  issued  SFAS No. 168,  "The FASB  Accounting  Standards
Codification and the Hierarchy of Generally Accepted  Accounting  Principles - a
replacement  of FASB  Statement  No.  162."  SFAS No. 168  establishes  the FASB
Accounting  Standards  Codification  as the source of  authoritative  accounting
principles  and  the  framework  for  selecting  the  principles   used  in  the
preparation  of  financial  statements  of  nongovernmental  entities  that  are
presented in conformity  with generally  accepted  accounting  principles in the
United  States.  SFAS No. 162 is effective for the Company's  interim  reporting
period  ending on  September  27,  2009.  The Company  does not  anticipate  the
adoption of SFAS No. 168 will have a material impact on its financial  position,
results of operations or cash flows.

In May 2009, the FASB issued SFAS No. 165,  "Subsequent Events." SFAS No. 165 is
intended to establish  general  standards of  accounting  for and  disclosure of
events that occur after the balance sheet date but before  financial  statements
are issued or are available to be issued.  This SFAS requires the  disclosure of
the date through which an entity has evaluated  subsequent  events and the basis
for that date. The disclosure  requirement  under this SFAS is effective for the
Company's annual reporting for the fiscal year ended on June 28, 2009.

In April 2009,  the FASB issued FSP SFAS No.  141(R)-1,  "Accounting  for Assets
Acquired  and  Liabilities  Assumed  in a Business  Combination  That Arise from
Contingencies."  FSP SFAS No. 141(R)-1 will amend the provisions  related to the
initial  recognition and measurement,  subsequent  measurement and disclosure of
assets and  liabilities  arising from  contingencies  in a business  combination
under SFAS No. 141(R),  "Business  Combinations." The FSP will carry forward the
requirements   in  SFAS  No.  141,   "Business   Combinations,"   for   acquired
contingencies,  thereby requiring that such  contingencies be recognized at fair
value on the acquisition  date if fair value can be reasonably  estimated during
the  allocation  period.  Otherwise,  entities would  typically  account for the
acquired   contingencies   in  accordance  with  SFAS  No.  5,  "Accounting  for
Contingencies."  The FSP will have the same  effective  date as SFAS No. 141(R),
and will  therefore be effective for the  Company's  business  combinations  for
which the acquisition date is on or after July 1, 2009. The Company is currently
evaluating  the impact of the  implementation  of FSP SFAS No.  141(R)-1  on its
consolidated financial position, results of operations and cash flows.

In April  2009,  the FASB  issued  FSP SFAS No.  107-1  and APB  28-1,  "Interim
Disclosures  about Fair Value of Financial  Instruments." FSP SFAS No. 107-1 and
APB 28-1 enhances consistency in financial reporting by increasing the frequency
of fair value  disclosures.  The FSP relates to fair value  disclosures  for any
financial  instruments that are not currently  reflected on a company's  balance
sheet at fair value.  Prior to the  effective  date of this FSP, fair values for
these assets and liabilities  have only been disclosed once a year. The FSP will
now require these  disclosures on a quarterly basis,  providing  qualitative and
quantitative  information  about fair value  estimates  for all those  financial
instruments  not  measured on the balance  sheet at fair value.  The  disclosure
requirement  under this FSP is effective  for the  Company's  interim  reporting
period ending on September 27, 2009.

In  April  2008,   the  FASB  issued  FASB  Staff   Position  (FSP)  FAS  142-3,
"Determination  of the Useful Life of  Intangible  Assets."  This FSP amends the
factors that should be considered in developing renewal or extension assumptions
used to determine  the useful life of a recognized  intangible  asset under SFAS
No. 142, "Goodwill and Other Intangible Assets," or SFAS 142. The intent of this
FSP is to  improve  the  consistency  between  the useful  life of a  recognized
intangible  asset under SFAS 142 and the period of  expected  cash flows used to
measure the fair value of the asset under SFAS 141R and other generally accepted
accounting principles. This FSP is effective for financial statements issued for
fiscal years beginning after December 15, 2008, and interim periods within those
fiscal years. Early adoption is prohibited.  The Company is currently evaluating
the  impact,  if any,  that this FSP will  have on its  results  of  operations,
financial position or cash flows.

In  December  2007,  the FASB  issued  Statement  No. 141  (Revised),  "Business
Combinations"  ("SFAS No.  141R")  and SFAS 160,  "Noncontrolling  Interests  in
Consolidated  Financial  Statements  ("SFAS  160").  SFAS No.  141R and SFAS 160
revise the method of accounting for a number of aspects of business combinations
and  non-controlling  interests,   including  acquisition  costs,  contingencies
(including  contingent assets,  contingent  liabilities and contingent  purchase
price), the impacts of partial and step-acquisitions (including the valuation of
net  assets  attributable  to  non-acquired   minority   interests),   and  post
acquisition exit activities of acquired businesses.  SFAS 141R and SFAS 160 will
be effective for the Company during the fiscal year beginning June 29, 2009. The

                                       41


Company  cannot  anticipate  whether  the  adoption of SFAS No. 141R will have a
material  impact on its results of  operations  and  financial  condition as the
impact is solely dependent on the terms of any business combination entered into
by the Company after June 29, 2009.


Item 7A.     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

             The  Company's earnings and  cash flows are subject to fluctuations
             due  to  changes  in  interest rates  primarily from its investment
             of  available cash  balances in  money  market funds and investment
             grade corporate and  U.S. government securities,  as  well  as from
             outstanding   debt. As of June 28, 2009, the  Company's outstanding
             debt, including current  maturities, approximated $92.9 million, of
             which  $87.4 million  was variable  rate  debt. Each 25 basis point
             change  in interest rates  would have a corresponding effect on our
             interest expense of approximately $0.2 million as of June 28, 2009.
             In July 2009 the Company entered into interest rate hedge contracts
             totaling  $45.0 million  to manage  its exposure to changes  in the
             fair  value of debt due  in fiscal 2010 through 2012. The effect of
             these  hedges is  to  change the  variable rate interest to a fixed
             rate.

Item 8.      FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

             Annual Financial  Statements: See  Part IV, Item 15 of  this Annual
             Report  on Form 10-K. Selected  Quarterly  Financial Data: See Part
             II, Item 7 of this Annual Report on Form 10-K.

Item 9.      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
             FINANCIAL DISCLOSURE

             None.

Item 9A.     CONTROLS AND PROCEDURES

             Evaluation of Disclosure Controls and Procedures

             The  Company's management, with  the participation of the Company's
             Chief  Executive Officer and Chief Financial Officer, has evaluated
             the   effectiveness  of  the  Company's   disclosure  controls  and
             procedures,  as  defined  in  Rules  13a-15(e) or 15d-15(e) of  the
             Securities Exchange Act of 1934, as of June 28, 2009. Based on that
             evaluation,  the  Company's  Chief  Executive  Officer  and   Chief
             Financial Officer  concluded that the Company's disclosure controls
             and procedures were effective as of June 28, 2009.










                                       42





          Management's Report on Internal Control Over Financial Reporting

          Management  of  the  Company  is  responsible  for   establishing  and
          maintaining   adequate  internal  control  over  financial  reporting.
          Internal  control  over  financial   reporting  is  defined  in  Rules
          13-a-15(f) and 15d-15(f) under the Exchange Act as a process  designed
          by, or under the supervision of, the Company's principal executive and
          principal financial officers and effectuated by the Company's board of
          directors,  management  and  other  personnel  to  provide  reasonable
          assurance  regarding the  reliability  of financial  reporting and the
          preparation  of  financial   statements   for  external   purposes  in
          accordance  with U.S.  generally  accepted  accounting  principles and
          includes those policies and procedures that:

          o    pertain to the maintenance of records that, in reasonable detail,
               accurately and fairly reflect the  transactions  and dispositions
               of the assets of the Company;

          o    provide  reasonable  assurance that  transactions are recorded as
               necessary  to  permit  preparation  of  financial  statements  in
               accordance with generally  accepted  accounting  principles,  and
               that receipts and expenditures of the Company are being made only
               in accordance with  authorization  of management and directors of
               the Company; and

          o    provide  reasonable  assurance  regarding  prevention  or  timely
               detection of unauthorized acquisition,  use or disposition of the
               Company's  assets  that  could  have  a  material  effect  on the
               financial statements.

          Because of its inherent  limitations,  internal control over financial
          reporting may not prevent or detect misstatements.  Also,  projections
          of any  evaluation of  effectiveness  to future periods are subject to
          the risk that  controls  may become  inadequate  because of changes in
          conditions,  or that the degree of  compliance  with the  policies  or
          procedures may deteriorate.

          Management  assessed  the  effectiveness  of  the  Company's  internal
          control over  financial  reporting as of June 28, 2009. In making this
          assessment,  management  used the  criteria  established  in "Internal
          Control-Integrated  Framework,"  issued by the Committee of Sponsoring
          Organizations of the Treadway Commission (COSO).

          Based on this  assessment,  management  believes  that, as of June 28,
          2009 the  Company's  internal  control  over  financial  reporting  is
          effective.

          The Company  acquired Napco  Marketing Corp. on July 21, 2008, and has
          excluded the acquired company from its assessment of and conclusion on
          the  effectiveness of internal control over financial  reporting.  The
          acquired business  constituted  approximately 3% of total assets as of
          June 28,  2009,  and less than two  percent  of net  revenues  for the
          fiscal year then ended.

          Ernst  &  Young  LLP,  the  Company's  independent  registered  public
          accounting  firm,  has  issued a report  on the  effectiveness  of the
          Company's  internal control over financial  reporting,  as of June 28,
          2009; their report is included below.






                                       43



Report of Independent Registered Public Accounting Firm

The  Board  of  Directors  and  Stockholders  of  1-800-FLOWERS.COM,   Inc.  and
Subsidiaries

We  have  audited  1-800-FLOWERS.COM,  Inc.  and  Subsidiaries  (the  "Company")
internal control over financial reporting as of June 28, 2009, based on criteria
established in Internal Control--Integrated Framework issued by the Committee of
Sponsoring  Organizations  of the Treadway  Commission (the COSO criteria).  The
Company's  management is responsible for maintaining  effective internal control
over  financial  reporting,  and  for its  assessment  of the  effectiveness  of
internal  control  over  financial   reporting   included  in  the  accompanying
Management's   Report  on  Internal  Control  Over  Financial   Reporting.   Our
responsibility  is to express an opinion on the company's  internal control over
financial reporting based on our audit.

We conducted  our audit in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain  reasonable  assurance  about whether  effective
internal  control  over  financial  reporting  was  maintained  in all  material
respects. Our audit included obtaining an understanding of internal control over
financial reporting, assessing the risk that a material weakness exists, testing
and evaluating the design and operating  effectiveness of internal control based
on the assessed  risk,  and  performing  such other  procedures as we considered
necessary in the circumstances.  We believe that our audit provides a reasonable
basis for our opinion.

A company's  internal control over financial  reporting is a process designed to
provide reasonable  assurance  regarding the reliability of financial  reporting
and the preparation of financial  statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial  reporting  includes those policies and procedures that (1) pertain to
the  maintenance  of records that, in reasonable  detail,  accurately and fairly
reflect the  transactions  and  dispositions  of the assets of the company;  (2)
provide  reasonable  assurance  that  transactions  are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of  unauthorized  acquisition,  use, or  disposition  of the company's
assets that could have a material effect on the financial statements.

Because of its inherent  limitations,  internal control over financial reporting
may not prevent or detect misstatements.  Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate  because of changes in  conditions,  or that the degree of compliance
with the policies or procedures may deteriorate.

As indicated in the  accompanying  Management's  Report on Internal Control over
financial   Reporting,   management's   assessment  of  and  conclusion  on  the
effectiveness of internal  control over financial  reporting did not include the
internal controls of Napco Marketing Corp., which is included in the fiscal 2009
consolidated  financial statements of the Company and constituted  approximately
3% of total  assets as of June 28,  2009 and 2% of net  revenues  for the fiscal
year then ended. Our audit of internal  control over financial  reporting of the
Company  also  did not  include  an  evaluation  of the  internal  control  over
financial reporting of Napco Marketing Corp.

In our opinion,  1-800-FLOWERS.COM,  Inc. and  Subsidiaries  maintained,  in all
material  respects,  effective  internal control over financial  reporting as of
June 28, 2009, based on the COSO criteria.

We have also  audited,  in accordance  with the standards of the Public  Company
Accounting  Oversight Board (United States),  the consolidated balance sheets of
1-800-FLOWERS.COM,  Inc. and Subsidiaries as of June 28, 2009 and June 29, 2008,
and the related consolidated statements of operations, stockholders' equity, and
cash flows for each of the three years in the period ended June 28, 2009 and our
report dated September 11, 2009 expressed an unqualified opinion thereon.

                                                        /s/ Ernst & Young LLP

Melville, New York
September 11, 2009


                                       44


             Changes in Internal Control over Financial Reporting

             There  were  no  changes  in our  internal control  over  financial
             reporting  during the fiscal quarter ended  June 28, 2009 that have
             materially affected, or are reasonably likely to materially affect,
             the Company's internal control over financial reporting.


Item 9B.     OTHER INFORMATION

             None.































                                       45



                                    PART III

Item 10.     DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

             The  information  set  forth  in the  Proxy  Statement for the 2009
             annual meeting of stockholders is incorporated herein by reference.

             The Company  maintains a Code of Ethics, which is applicable to all
             directors,  officers  and  employees  on  the  Investor  Relations-
             Corporate   Governance    tab   of   the   Company's   website   at
             www.1800flowers.com. Any  amendment or waiver to the Code of Ethics
             that applies to our  directors or executive officers will be posted
             on our website or in  a report  filed  with the SEC on  Form 8-K. A
             copy of the Code of Ethics is available without charge upon written
             request  to: Investor Relations,  1-800-FLOWERS.COM, Inc., One  Old
             Country Road, Suite 500, Carle Place, New York 11514.

Item 11.     EXECUTIVE COMPENSATION

             The  information set  forth in the  Proxy  Statement  for the  2009
             Annual Meeting of Stockholders is incorporated herein by reference.

Item 12.     SECURITY OWNERSHIP  OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
             RELATED STOCKHOLDER MATTERS

             The  information  set forth  in the  Proxy  Statement for  the 2009
             Annual Meeting of Stockholders is incorporated herein by reference.

Item 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
             INDEPENDENCE

             The  information set  forth  in  the Proxy  Statement for the  2009
             Annual Meeting of Stockholders is incorporated herein by reference.

Item 14.     PRINCIPAL ACCOUNTING FEES AND SERVICES

             The  information set  forth in  the Proxy  Statement  for the  2009
             Annual Meeting of Stockholders is incorporated herein by reference.


                                       46



                                     PART IV

Item 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

 (a) (1) Index to Consolidated Financial Statements:
                                                                            Page
                                                                            ----

    Report of Independent Registered Public Accounting Firm                  F-1
    Consolidated Balance Sheets as of June 28, 2009 and June 29, 2008        F-2
    Consolidated Statements of Operations for the years ended June 28, 2009
     June 29, 2008 and July 1, 2007                                          F-3
    Consolidated Statements of Stockholders' Equity for the years ended
     June 28, 2009, June 29, 2008 and July 1, 2007                           F-4
    Consolidated Statements of Cash Flows for the years ended June 28, 2009
     June 29, 2008 and July 1, 2007                                          F-5
    Notes to Consolidated Financial Statements                               F-6

 (a) (2) Index to Financial Statement Schedules:

    Schedule II - Valuation and Qualifying Accounts                          S-1

    All other information and financial statement schedules  are omitted because
    they  are  not  applicable,  or  not  required,  or  because   the  required
    information is included  in the consolidated  financial  statements or notes
    thereto.

 (a) (3) Index to Exhibits

    Exhibits  marked with  an asterisk  (*) are  incorporated  by  reference  to
    exhibits  or appendices  previously  filed with the  Securities and Exchange
    Commission,  as indicated by  the reference in brackets.  All other exhibits
    are filed  herewith.  Exhibits 10.3,  10.4,  10.5,  10.6, 10.7 and 10.8  are
    management contracts or compensatory plans or arrangements.

Exhibit   Description
-------   -----------
   *3.1   Third Amended and Restated Certificate of Incorporation. (Registration
          Statement on Form S-1/A (No. 333-78985) filed on July 9, 1999, Exhibit
          3.1)
   *3.2   Amendment  No. 1   to  Third  Amended   and  Restated  Certificate  of
          Incorporation.  (Registration  Statement on Form S-1/A (No. 333-78985)
          filed on July 22, 1999, Exhibit 3.2)
   *3.3   Amended  and  Restated  By-laws. (Registration  Statement on  Form S-1
          (No 333-78985) filed on May 21, 1999, Exhibit 3.3)
   *4.1   Specimen Class A common stock certificate.  (Registration Statement on
          Form S-1/A (No. 333-78985 filed on July 9, 1999, Exhibit 4.1)
   *4.2   See  Exhibits 3.1, 3.2  and 3.3  for provisions  of the Certificate of
          Incorporation  and  By-laws of  the Registrant defining the  rights of
          holders of Common Stock of the Registrant.
  *10.3   1997  Stock Option Plan, as  amended. (Registration Statement on  Form
          S-1 (no. 333-78985) filed on May 21, 1999, Exhibit 10.10)
  *10.4   1999 Stock Incentive Plan. (Registration Statement on Form S-1/A (No.
          333-78985) filed on July 27, 1999, Exhibit 10.18)
  *10.5   Employment Agreement,  effective  as of July 1, 1999, between James F.
          McCann and  1-800-FLOWERS.COM,  Inc. (Form S-1/A (No. 333-78985) filed
          on July 9, 1999, Exhibit 10.19)
  *10.6   Amendment dated  December 3, 2008  to  Employment   Agreement, between
          James F. McCann and 1-800-FLOWERS.COM, Inc. (quarterly reports on Form
          10-Q filed on February 6, 2009, Exhibit 10.1)
  *10.7   Employment  Agreement,  effective    as   of  July  1,  1999,  between
          Christopher G. McCann and  1-800-FLOWERS.COM,  Inc. (Form S-1/A (No.
          333-78985) filed on July 9, 1999, Exhibit 10.20)
  *10.8   Amendment dated  December 3, 2008   to  Employment   Agreement between
          Christopher G. McCann and  1-800-FLOWERS.COM, Inc. (quarterly  reports
          on Form 10-Q filed on February 6, 2009, Exhibit 10.2).
  *10.9   2003  Long Term  Incentive  and  Share Award  Plan.  (Definitive Proxy
          Statement filed on October 27, 2003 (No.  000-26841), Annex D)
 *10.10   Employment  Agreement,  dated  as of May 2, 2006, by and among  1-800-
          FLOWERS.COM,  Inc., Fannie  May  Confections  Brands, Inc.  and  David
          Taiclet. (Annual Report on Form 10-K for the fiscal year ended July 3,
          2005 filed on September 15, 2006, Exhibit 10.8).
 *10.11   Lease,  dated May 20, 2005, between  Treeline  Mineola, LLC and 1-800-
          FLOWERS.COM, Inc. (Annual  Report  on  Form 10-K  for the  fiscal year
          ended July 3, 2005 filed on September 15, 2005, Exhibit 10.26)

                                       47




  10.12   Offer letter to Julie McCann Mulligan.
 *10.13   Offer letter to Timothy J. Hopkins  (quarterly  reports  on  Form 10-Q
          filed on November 8, 2007, Exhibit 10.3).
  10.14   Amendment dated July 20, 2009 to Offer Letter to Timothy J. Hopkins.
 *10.15   Offer letter to Stephen Bozzo (quarterly reports on Form 10-Q filed on
          November 8, 2007, Exhibit 10.4).
 *10.16   Form  of Restricted Share Agreement under 2003 Long Term Incentive and
          Share  Award  Plan. (Annual  Report  on Form  10-K for the fiscal year
          ended June 29, 2008 filed on September 12, 2008, Exhibit 10.15)
 *10.17   Form  of  Incentive  Stock  Option  Agreement  under  2003  Long  Term
          Incentive and Share Award Plan. (Annual  Report on  Form 10-K  for the
          fiscal year ended June 29, 2008 filed  on September  12, 2008, Exhibit
          10.16)
 *10.18   Form  of Non-statutory  Stock Option  Agreement  under 2003 Long  Term
          Incentive and Share Award Plan. (Annual  Report on  Form 10-K  for the
          fiscal year ended June 29, 2008 filed  on September  12, 2008, Exhibit
          10.17)
 *10.19   Amended  and  Restated  Credit  Agreement  dated as of August 28, 2008
          among  1-800-Flowers.com,  Inc, The Subsidiary Borrowers Party hereto,
          The Guarantors Party hereto, The Lenders Party hereto and J.P.  Morgan
          Chase Bank,  N.A., as Administrative Agent.(Annual Report on Form 10-K
          for the fiscal  year ended  June 29, 2008 filed on September 12, 2008,
          Exhibit 10.18).
 *10.20   First Amendment to  Amended and  Restated Credit Agreement dated as of
          April 14, 2009 among 1-800-Flowers.com, Inc, The Subsidiary  Borrowers
          Party hereto, The  Guarantors Party  hereto, The  Lenders Party hereto
          and J.P. Morgan Chase Bank, N.A.,  as  Administrative  Agent. (Current
          Report on Form 8-K filed with the SEC on April 16, 2009, Exhibit 99.B)
 *10.21   Second Amendment to Amended and  Restated Credit Agreement dated as of
          May 21, 2009 among  1-800-Flowers.com,  Inc, The  Subsidiary Borrowers
          Party hereto, The Guarantors Party  hereto, The  Lenders Party  hereto
          and J.P. Morgan Chase  Bank, N.A.,  as Administrative  Agent. (Current
          Report on Form 8-K filed with  the SEC on  May 26, 2009, Exhibit 99.1)
   21.1   Subsidiaries of the Registrant.
   23.1   Consent of Independent Registered Public Accounting Firm.
   31.1   Certifications  pursuant  to Section  302 of the Sarbanes-Oxley Act of
          2002.
   32.1   Certifications  pursuant  to Section  906 of the Sarbanes-Oxley Act of
          2002.
----------------------------------------------




                                       48




SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant has duly caused this Annual Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Dated: September 11, 2009                  1-800-FLOWERS.COM, Inc.

                                           By:   /s/ James F. McCann
                                           ----------------------------
                                           James F. McCann
                                           Chief Executive Officer
                                           Chairman of the Board of Directors
                                           (Principal Executive Officer)






Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed  below  by the following persons on behalf of the registrant and
in the capacities and on the dates indicated below:


Dated: September 11, 2009                  By:   /s/ James F. McCann
                                           -------------------------
                                           James F. McCann
                                           Chief Executive Officer
                                           Chairman of the Board of Directors
                                           (Principal Executive Officer)

Dated: September 11, 2009                  By:   /s/ William E. Shea
                                           --------------------------
                                           William E. Shea
                                           Senior Vice President Finance and
                                           Administration (Principal Financial
                                           and Accounting Officer)



                                       49





Dated: September 11, 2009                  By:   /s/ Christopher G. McCann
                                           -------------------------------
                                           Christopher G. McCann
                                           Director, President

Dated: September 11, 2009                  By:   /s/ Lawrence Calcano
                                           -------------------------------
                                           Lawrence Calcano
                                           Director

Dated: September 11, 2009                  By:   /s/ James A. Cannavino
                                           -------------------------------
                                           James A. Cannavino
                                           Director

Dated: September 11, 2009                  By:   /s/ John J. Conefry, Jr.
                                           -------------------------------
                                           John J. Conefry, Jr.
                                           Director

Dated: September 11, 2009                  By:   /s/ Leonard J. Elmore
                                           -------------------------------
                                           Leonard J. Elmore
                                           Director

Dated: September 11, 2009                  By:   /s/ Jan L. Murley
                                           -------------------------------
                                           Jan L. Murley
                                           Director

Dated: September 11, 2009                  By:   /s/ Jeffrey C. Walker
                                           -------------------------------
                                           Jeffrey C. Walker
                                           Director

Dated: September 11, 2009                  By:   /s/ Larry Zarin
                                           -------------------------------
                                           Larry Zarin
                                           Director








                                       50


Report of Independent Registered Public Accounting Firm



The Board of Directors and Stockholders of
1-800-FLOWERS.COM, Inc. and Subsidiaries

We   have   audited   the   accompanying    consolidated   balance   sheets   of
1-800-FLOWERS.COM, Inc. and Subsidiaries (the "Company") as of June 28, 2009 and
June  29,  2008,  and  the  related   consolidated   statements  of  operations,
stockholders'  equity,  and cash flows for each of the three years in the period
ended June 28, 2009. Our audits also included the financial  statement  schedule
listed in the index at Item 15(a).  These financial  statements and schedule are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the consolidated financial position of 1-800-FLOWERS.COM,
Inc. and  Subsidiaries at June 28, 2009 and June 29, 2008, and the  consolidated
results of their  operations and their cash flows for each of the three years in
the period ended June 28,  2009,  in  conformity  with U.S.  generally  accepted
accounting  principles.  Also, in our opinion,  the related financial  statement
schedule, when considered in relation to the basic financial statements taken as
a whole,  presents  fairly in all material  respects the  information  set forth
therein.

As  discussed in Note 2 to the  consolidated  financial  statements  the Company
adopted FASB Statement No. 165, Subsequent Events,  effective for annual periods
ending after June 15, 2009. As discussed in Note 9 to the consolidated financial
statements  the Company  adopted  FASB  Interpretation  No. 48  "Accounting  for
Uncertainty  in Income Taxes - an  interpretation  of FASB  Statement  No. 109,"
effective July 2, 2007.

We also have  audited,  in accordance  with the standards of the Public  Company
Accounting  Oversight  Board  (United  States),   1-800-FLOWERS.COM,   Inc.  and
Subsidiaries'  internal  control over  financial  reporting as of June 28, 2009,
based on criteria established in Internal Control-Integrated Framework issued by
the Committee of Sponsoring  Organizations  of the Treadway  Commission  and our
report dated September 11, 2009 expressed an unqualified opinion thereon.

                                                         /s/ Ernst & Young LLP

Melville, New York
September 11, 2009



                                       F-1




                    1-800-FLOWERS.COM, Inc. and Subsidiaries
                           Consolidated Balance Sheets
                        (in thousands, except share data)

                                                                                                   
                                                                                          June 28,     June 29,
                                                                                            2009         2008
                                                                                        ------------- ------------

Assets
Current assets:
 Cash and equivalents                                                                     $ 29,562      $ 12,124
 Receivables, net                                                                           11,335        12,471
 Inventories                                                                                45,854        38,844
 Deferred tax assets                                                                        12,666         7,977
 Prepaid and other                                                                           4,518         4,263
 Current assets of discontinued operations                                                  18,143        33,871
                                                                                        ------------- ------------
      Total current assets                                                                 122,078       109,550
Property, plant and equipment, net                                                          54,770        50,275
Goodwill                                                                                    41,205       105,899
Other intangibles, net                                                                      42,822        65,421
Deferred income taxes                                                                       11,725             -
Other assets                                                                                 3,952         3,912
Non-current assets of discontinued operations                                                9,575        36,281
                                                                                        ------------- ------------
      Total assets                                                                        $286,127      $371,338
                                                                                        ============= ============
Liabilities and Stockholders' Equity
Current liabilities:
 Accounts payable and accrued expenses                                                     $52,251       $57,815
 Current maturities of long-term debt and obligations under capital leases                  22,337        12,801
 Current liabilites of discontinued operations                                               3,811         5,518
                                                                                        ------------- ------------
      Total current liabilities                                                             78,399        76,134
Long-term debt and obligations under capital leases                                         70,518        55,250
Deferred tax liabilities                                                                         -         5,527
Other liabilities                                                                            3,270         2,759
Non-current liabilities of discontinued operations                                             157           203
                                                                                        ------------- ------------
Total liabilities                                                                          152,344       139,873
Stockholders' equity:
 Preferred stock, $.01 par value, 10,000,000 shares authorized, none issued                      -             -
 Class A common stock, $.01 par value, 200,000,000 shares authorized, 31,730,404
   and 31,368,241 shares issued in 2009 and 2008, respectively                                 317           314
 Class B common stock, $.01 par value, 200,000,000 shares authorized, 42,138,465
   shares issued in 2009 and 2008                                                              421           421
 Additional paid-in capital                                                                281,247       279,718
 Retained deficit                                                                         (116,256)      (17,839)
 Treasury stock, at cost, 5,122,225 and 4,724,326 Class A shares in 2009 and 2008,
   respectively, and 5,280,000 Class B shares                                              (31,946)      (31,149)
                                                                                        ------------- ------------
       Total stockholders' equity                                                          133,783       231,465
                                                                                        ------------- ------------
Total liabilities and stockholders' equity                                                $286,127      $371,338
                                                                                        ============= ============


See accompanying notes.

                                      F-2



                    1-800-FLOWERS.COM, Inc. and Subsidiaries
                      Consolidated Statements of Operations
                      (in thousands, except per share data)

                                                                                                
                                                                                   Years ended
                                                                    --------------------------------------------
                                                                         June 28,       June 29,        July 1,
                                                                           2009           2008           2007
                                                                    --------------  -------------  -------------
Net revenues                                                             $713,950       $739,211      $725,650
Cost of revenues                                                          432,744        426,916       419,083
                                                                    --------------  -------------  -------------
Gross profit                                                              281,206        312,295       306,567

Operating expenses:
  Marketing and sales                                                     175,839        183,430       180,238
  Technology and development                                               21,000         19,611        18,871
  General and administrative                                               50,451         52,107        50,236
  Depreciation and amortization                                            21,010         17,822        15,353
  Goodwill and intangible impairment                                       85,438              -             -
                                                                    --------------  -------------  -------------
      Total operating expenses                                            353,738        272,970       264,698
                                                                    --------------  -------------  -------------
Operating income (loss)                                                   (72,532)        39,325        41,869
Other income (expense):
  Interest income                                                             314            826         1,077
  Interest expense                                                         (6,269)        (5,039)       (7,212)
  Deferred financing write-off                                             (3,245)             -             -
  Other, net                                                                  (95)            43             2
                                                                    --------------  -------------  -------------
      Total other income (expense), net                                    (9,295)        (4,170)       (6,133)
                                                                    --------------  -------------  -------------
Income (loss) from continuing operations before income taxes              (81,827)        35,155        35,736
Income tax expense (benefit) from continuing operations                   (15,326)        13,126        14,755
                                                                    --------------  -------------  -------------
Income (loss) from continuing operations                                  (66,501)        22,029        20,981
                                                                    --------------  -------------  -------------
Operating income (loss) from discontinued operations                       (4,996)        (1,785)       (6,727)
Impairment of discontinued business                                       (34,758)             -             -
Income tax expense (benefit) from discontinued operations                  (7,838)          (810)       (2,864)
                                                                    --------------  -------------  -------------
Loss from discontinued operations                                         (31,916)          (975)       (3,863)
                                                                    --------------  -------------  -------------
Net income (loss)                                                        ($98,417)       $21,054       $17,118
                                                                    ==============  =============  =============

Net income (loss) per common share (basic):
  From continuing operations                                               ($1.05)         $0.35         $0.33
  From discontinued operations                                              (0.50)         (0.02)        (0.06)
                                                                    --------------  -------------  -------------
Net income (loss) per common share (basic)                                 ($1.55)         $0.33         $0.27
                                                                    ==============  =============  =============
Net income (loss) per common share (diluted):
  From continuing operations                                               ($1.05)         $0.34         $0.32
  From discontinued operations                                              (0.50)         (0.01)        (0.06)
                                                                    --------------  -------------  -------------
Net income (loss) per common share (diluted)                               ($1.55)         $0.32         $0.26
                                                                    ==============  =============  =============


Weighted average shares used in the calculation of net income
 (loss) per common share:
  Basic                                                                    63,565         63,074        63,786
                                                                    ==============  =============  =============
  Diluted                                                                  63,565         65,458        65,526
                                                                    ==============  =============  =============


See accompanying notes.

                                      F-3







                    1-800-FLOWERS.COM, Inc. and Subsidiaries
                 Consolidated Statements of Stockholders' Equity
            Years ended June 28, 2009, June 29, 2008 and July 1, 2007
                        (in thousands, except share data)


                                                                                    
                               Common Stock
                     --------------------------------------
                          Class A             Class B         Additional                 Treasury Stock
                     ------------------- -------------------   Paid-in    Retained     ------------------     Stockholders'
                      Shares     Amount   Shares      Amount   Capital    Deficit       Shares     Amount       Equity
                     ---------- -------- ----------- -------- ---------- ----------- ------------ ----------- -------------
Balance at
 July 2, 2006        29,872,183   $299   42,138,465    $421    $262,667   $(56,011)    6,835,350   $(14,193)    $193,183
Exercise of
 employee stock
 options and
 vesting of
 resricted stock        425,836      4            -       -       2,003          -             -          -        2,007
Stock-based
 compensation                 -      -            -       -       4,600          -             -          -        4,600
Stock repurchase
 Program                      -      -            -       -           -          -     3,035,367    (15,877)     (15,877)
Net Income                    -      -            -       -           -     17,118             -          -       17,118
                     ---------- -------- ----------- -------- ---------- ----------- ------------ ----------- -------------
Balance at July 1,
2007                 30,298,019    303   42,138,465     421     269,270    (38,893)    9,870,717    (30,070)     201,031

Exercise of
 employee stock
 options and vesting
 of restricted stock  1,070,222     11            -       -       4,718          -             -          -        4,729
Stock-based
 compensation                 -      -            -       -       3,534          -             -          -        3,534
Excess tax benefit
 from stock based
 compensation                 -      -            -       -       2,196          -             -          -        2,196
Stock repurchase
 program                      -      -            -       -           -          -       133,609     (1,079)      (1,079)
Net Income                    -      -            -       -           -     21,054             -          -       21,054
                     ---------- -------- ----------- -------- ---------- ----------- ------------ ----------- -------------
Balance at June
 29, 2008            31,368,241    314   42,138,465     421     279,718    (17,839)   10,004,326    (31,149)     231,465

Exercise of
 employee stock
 options and vesting
 of restricted stock    362,163      3            -       -         111          -             -          -          114
Stock-based
 compensation                 -      -            -       -       1,724          -             -          -        1,724
Deferred tax asset
 stock option
 shortfall                    -      -            -       -        (306)         -             -          -         (306)
Stock repurchase
 program                      -      -            -       -           -          -       397,899       (797)        (797)
Net Loss                      -      -            -       -           -    (98,417)            -          -      (98,417)
                     ---------- -------- ----------- -------- ---------- ----------- ------------ ----------- -------------
Balance at
June 29, 2008        31,730,404   $317   42,138,465    $421    $281,247  ($116,256)   10,402,225   ($31,946)    $133,783



See accompanying notes.

                                      F-4




                    1-800-FLOWERS.COM, Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows
                                 (in thousands)

                                                                                                     
                                                                                          Years ended
                                                                           ------------------------------------------------
                                                                            June 28, 2009    June 29, 2008   July 1, 2007
                                                                           ---------------  --------------- ---------------

Operating activities:
Net income (loss)                                                             ($98,417)        $21,054         $17,118
Reconciliation of net income (loss) to net cash provided by
 operating activities, net of acquisitions:
    Operating activities of discontinued operations                              7,210           3,009             893
    Depreciation and amortization                                               21,010          17,624          15,353
    Amortization of deferred financing costs                                     3,751             198               -
    Deferred income taxes                                                      (22,249)          8,582          12,622
    Stock-based compensation                                                     1,724           3,534           4,600
    Excess tax benefit from stock-based compensation                                 -          (2,196)              -
    Bad debt expense                                                             2,264           2,094           1,713
    Goodwill and intangible asset impairment from
      continuing operations                                                     85,426               -
    Impairment from discontinued operations                                     34,758               -
    Other non-cash items                                                          (166)            809            (791)
Changes in operating items, excluding the effects of
 acquisitions:
    Receivables                                                                    516             848          (6,176)
    Inventories                                                                 (2,589)         (5,023)         (5,211)
    Prepaid and other                                                             (219)            505            (682)
    Accounts payable and accrued expenses                                       (5,754)          8,639          (2,540)
    Other assets                                                                   412          (2,166)         (6,044)
    Other liabilities                                                              511             391           1,486
                                                                           ---------------  --------------- ---------------
 Net cash provided by operating activities                                      28,188          57,902          32,341

Investing activities:
Acquisitions, net of cash acquired                                             (12,001)        (37,849)           (347)
Capital expenditures                                                           (12,265)        (18,237)        (15,009)
Proceeds from sale of business                                                      25             463           1,463
Other, net                                                                         215            (387)            242
Investing activities of discontinued operations                                 (1,202)         (1,705)         (3,034)
                                                                           ---------------  --------------- ---------------
  Net cash used in investing activities                                        (25,228)        (57,715)        (16,685)

Financing activities:
Acquisition of treasury stock                                                     (797)         (1,079)        (15,877)
Proceeds from employee stock options                                               114           4,729           2,007
Excess tax benefits from stock based compensation                                    -           2,196               -
Proceeds from bank borrowings                                                  120,000         110,000         110,000
Repayment of notes payable and bank borrowings                                (100,648)       (118,487)       (118,510)
Debt issuance cost                                                              (3,603)              -
Repayment of capital lease obligations                                            (502)            (28)           (378)
Financing activities of discontinued operations                                    (86)         (1,481)         (1,410)
                                                                           ---------------  --------------- ---------------
  Net cash provided by (used in) financing activities                           14,478          (4,150)        (24,168)
                                                                           ---------------  --------------- ---------------
Net change in cash and equivalents                                              17,438          (3,963)         (8,512)
Cash and equivalents:
  Beginning of year                                                             12,124          16,087          24,599
                                                                           ---------------  --------------- ---------------
  End of year                                                                  $29,562         $12,124         $16,087
                                                                           ===============  =============== ===============

Supplemental Cash Flow Information:
-----------------------------------
  - Interest paid amounted to $5.8 million, $5.1 million, and $7.4  million for the years ended June 28, 2009,
     June 29, 2008 and July 1, 2007, respectively.
  - Capital expenditures excludes capital lease financing of $6.0 million $-, and $- for the years ended
     June 28, 2009, June 29, 2008 and July 1, 2007, respectively.
  - The Company paid income taxes of approximately $3.0 million, $2.1 million and $1.4 million, net of tax
     refunds received, for the years  ended June 28, 2009, June 29, 2008, and July 1, 2007, respectively.


See accompanying notes.

                                      F-5


                    1-800-FLOWERS.COM, Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements

Note 1. Description of Business

For more than 30 years,  1-800-FLOWERS.COM,  Inc. has been  providing  customers
with fresh flowers and the finest  selection of plants,  gift  baskets,  gourmet
foods,  confections,  balloons  and  plush  stuffed  animals  perfect  for every
occasion.  1-800-FLOWERS.COM(R)  offers  the  best  of  both  worlds:  exquisite
arrangements individually created by some of the nation's top floral artists and
hand-delivered the same day, and spectacular flowers shipped overnight under our
Fresh From Our  Growers(R)  program.  As always,  100 percent  satisfaction  and
freshness  are  guaranteed.   The  Company's  BloomNet(R)   (www.mybloomnet.net)
international floral wire service provides a broad range of quality products and
value-added  services  designed  to help  professional  florists  to grow  their
businesses  profitably.  The  1-800-FLOWERS.COM,  Inc. "Gift Shop" also includes
gourmet gifts such as popcorn and specialty  treats from The Popcorn  Factory(R)
(1-800-541-2676  or  www.thepopcornfactory.com);  exceptional  cookies and baked
gifts  from  Cheryl&Co.(R)  (1-800-443-8124  or  www.cherylandco.com);   premium
chocolates and confections from Fannie May Confections Brands (www.fanniemay.com
and     www.harrylondon.com);     gourmet     foods    from     Greatfood.com(R)
(www.greatfood.com);   wine  gifts   from   Ambrosia(R)   (www.ambrosia.com   or
www.winetasting.com    or    www.Geerwade.com);    and   gift    baskets    from
1-800-BASKETS.COM(R)     (www.1800baskets.com)     and     DesignPac     Giftssm
(www.designpac.com).

During the  fourth  quarter  of fiscal  2009,  the  Company  made the  strategic
decision to divest its Home & Children's  Gifts business segment to focus on its
core  Consumer  Floral,  BloomNet  Wire Service and Gourmet Foods & Gift Baskets
categories.  The Company has  classified the results of operations of its Home &
Children's  Gifts segment,  which includes Home Decor and Children's  Gifts from
Plow & Hearth(R)  (1-800-627-1712 or  www.plowandhearth.com),  Wind & Weather(R)
(www.windandweather.com),  HearthSong(R) (www.hearthsong.com) and Magic Cabin(R)
(www.magiccabin.com), as discontinued operations for all periods presented.

1-800-FLOWERS.COM, Inc. stock is traded on the NASDAQ Global Select Market under
ticker symbol FLWS.


Note 2. Significant Accounting Policies

Fiscal Year

The  Company's  fiscal  year is a 52- or  53-week  period  ending on the  Sunday
nearest to June 30.  Fiscal years 2009,  2008 and 2007,  which ended on June 28,
2009, June 29, 2008 and July 1, 2007, respectively, consisted of 52 weeks.

Basis of Presentation

The consolidated financial statements include the accounts of 1-800-FLOWERS.COM,
Inc.  and its  wholly-owned  subsidiaries  (collectively,  the  "Company").  All
significant  intercompany  accounts and  transactions  have been  eliminated  in
consolidation.  The Company has classified the results of operations of its Home
& Children's Gifts segment as discontinued operations for all periods presented.

Use of Estimates

The  preparation  of financial  statements  in  conformity  with U.S.  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the amounts  reported in the financial  statements  and
accompanying notes. Actual results could differ from those estimates.

Cash and Equivalents

Cash and equivalents  consist of demand deposits with banks, highly liquid money
market  funds,  United  States  government   securities,   overnight  repurchase
agreements  and  commercial  paper with  maturities of three months or less when
purchased.


                                      F-6



                    1-800-FLOWERS.COM, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)

Inventories

Inventories  are  valued  at the lower of cost or  market  using  the  first-in,
first-out method of accounting.

Property, Plant and Equipment

Property,  plant and  equipment  is  recorded  at cost  reduced  by  accumulated
depreciation.  Depreciation  expense is  recognized  over the assets'  estimated
useful  lives  using  the  straight-line   method.   Amortization  of  leasehold
improvements  and capital leases are calculated using the  straight-line  method
over the shorter of the lease terms,  including  renewal options  expected to be
exercised, or estimated useful lives of the improvements. Estimated useful lives
are   periodically   reviewed,   and  where   appropriate,   changes   are  made
prospectively.  The Company's  property plant and equipment is depreciated using
the following estimated lives:

                   Buildings                                            40 years
                   Leasehold Improvements                             3-10 years
                   Furniture, Fixtures and Equipment                  3-10 years
                   Software                                            3-5 years

Goodwill and Other Intangible Assets

Goodwill and indefinite-lived  intangibles are not amortized,  but are evaluated
annually for impairment.  The Company performs its annual impairment test in its
fiscal fourth quarter,  or earlier if indicators of potential  impairment exist,
to evaluate goodwill.  Goodwill is considered impaired if the carrying amount of
the  reporting  unit  exceeds  its  estimated  fair  value.   In  assessing  the
recoverability  of goodwill,  the Company  reviews both  quantitative as well as
qualitative factors to support its assumptions with regard to fair value.

The cost of intangible  assets with  determinable  lives is amortized to reflect
the pattern of economic benefits  consumed,  on a straight-line  basis, over the
estimated periods benefited, ranging from 3 to 16 years.

During  fiscal 2009,  the Company  conducted its  evaluation  of impairment  for
goodwill and  intangible  assets and concluded  that the carrying value of these
assets  exceeded  their  estimated  fair value.  Refer to Note 6,  "Goodwill and
Intangible Assets" for further description.

Deferred Catalog Costs

The Company  capitalizes the costs of producing and  distributing  its catalogs.
These  costs are  amortized  in direct  proportion  with  actual  sales from the
corresponding  catalog  over a period not to exceed  26-weeks.  Included  within
prepaid and other  current  assets was $0.4 million and $0.5 million at June 28,
2009 June 29, 2008, respectively, relating to prepaid catalog expenses.

Investments

The Company considers all of its debt and equity securities,  for which there is
a determinable fair market value and no restrictions on the Company's ability to
sell  within  the  next 12  months,  as  available-for-sale.  Available-for-sale
securities are carried at fair value,  with unrealized gains and losses reported
as a separate  component of stockholders'  equity.  For the years ended June 28,
2009, June 29, 2008 and July 1, 2007, there were no significant unrealized gains
or losses.  Realized  gains and losses are  included in other  income.  The cost
basis  for  realized  gains  and  losses  on  available-for-sale  securities  is
determined on a specific identification basis.

                                      F-7


                    1-800-FLOWERS.COM, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)

Fair Values of Financial Instruments

The  recorded  amounts  of  the  Company's  cash  and  equivalents,   short-term
investments,  receivables, accounts payable, and accrued liabilities approximate
their fair values  principally  because of the short-term nature of these items.
The fair value of investments, including available-for-sale securities, is based
on  quoted  market  prices  where  available.  The fair  value of the  Company's
long-term  obligations,  the majority of which are carried at a variable rate of
interest,  are  estimated  based on the current rates offered to the Company for
obligations of similar terms and  maturities.  Under this method,  the Company's
fair value of long-term  obligations  was not  significantly  different than the
carrying values at June 28, 2009 and June 29, 2008.

Concentration of Credit Risk

Financial  instruments  that  potentially  subject  the  Company to  significant
concentrations  of credit  risk  consist  principally  of cash and  equivalents,
investments and accounts receivable.  The Company maintains cash and equivalents
and investments with high credit, quality financial institutions.  Concentration
of credit  risk with  respect to  accounts  receivable  are  limited  due to the
Company's large number of customers and their  dispersion  throughout the United
States,  and the fact that a substantial  portion of receivables  are related to
balances owed by major credit card companies.  Allowances  relating to consumer,
corporate and franchise  accounts  receivable  ($1.8 million and $1.4 million at
June 28, 2009 and June 29, 2008,  respectively)  have been  recorded  based upon
previous experience and management's evaluation.

Revenue Recognition

Net revenues are generated by E-commerce  operations  from the Company's  online
and telephonic sales channels as well as other operations (retail/wholesale) and
primarily  consist of the  selling  price of  merchandise,  service or  outbound
shipping  charges,  less  discounts,  returns  and  credits.  Net  revenues  are
recognized  upon product  shipment and do not include sales tax.  Shipping terms
are FOB shipping point.  Net revenues  generated by the Company's  BloomNet Wire
Service operations include membership fees as well as other products and service
offerings  to florists.  Membership  fees are  recognized  monthly in the period
earned,  and products sales are recognized  upon product  shipment with shipping
terms of FOB shipping point.

Cost of Revenues

Cost of revenues  consists  primarily  of florist  fulfillment  costs (fees paid
directly to florists),  the cost of floral and non-floral  merchandise sold from
inventory or through third parties,  and associated costs including  inbound and
outbound  shipping  charges.  Additionally,  cost of revenues includes labor and
facility costs related to manufacturing and production operations.

Marketing and Sales

Marketing and sales expense  consists  primarily of advertising  and promotional
expenditures, catalog costs, online portal and search expenses, retail store and
fulfillment  operations  (other than costs  included in cost of  revenues),  and
customer  service  center  expenses,  as well as the  operating  expenses of the
Company's   departments   engaged  in  marketing,   selling  and   merchandising
activities.

The Company expenses all advertising  costs, with the exception of catalog costs
(see Deferred Catalog Costs above) at the time the advertisement is first shown.
Advertising  expense was $70.8 million,  $78.9 million and $75.5 million for the
years ended June 28, 2009, June 29, 2008 and July 1, 2007, respectively.


                                      F-8




                    1-800-FLOWERS.COM, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)


Technology and Development

Technology and development  expense consists  primarily of payroll and operating
expenses of the Company's  information  technology group,  costs associated with
its web sites,  including  hosting,  content  development  and  maintenance  and
support  costs  related  to  the  Company's  order  entry,   customer   service,
fulfillment  and database  systems.  Costs  associated  with the  acquisition or
development  of software  for internal  use are  capitalized  if the software is
expected to have a useful life beyond one year and amortized over the software's
useful  life,  typically  three to five years.  Costs  associated  with  repair,
maintenance  or the  development of web site content are expensed as incurred as
the useful lives of such software modifications are less than one year.

Stock-Based Compensation

The Company records compensation expense associated with stock options and other
forms of equity  compensation in accordance  with SFAS No. 123(R),  "Share-Based
Payment."  The  Company  adopted the  modified  prospective  application  method
provided for under SFAS 123(R) and  consequently  did not  retroactively  adjust
results from prior periods.  Under this  transition  method,  compensation  cost
associated  with stock  options and awards  recognized in the fiscal years ended
June 28, 2009, June 29, 2008 and July 1, 2007,  includes:  (a) compensation cost
of all stock-based  payments granted prior to, but not yet vested as of, July 4,
2005 (based on grant-date  fair value  estimated in accordance with the original
provisions  of SFAS No.  123),  and (b)  compensation  cost for all  stock-based
payments granted  subsequent to July 3, 2005 (based on the grant-date fair value
estimated in accordance with the new provision of SFAS No. 123(R)).

Income Taxes

The Company  has  established  deferred  income tax assets and  liabilities  for
temporary  differences  between the financial reporting bases and the income tax
bases of its  assets and  liabilities  at enacted  tax rates  expected  to be in
effect when such assets or  liabilities  are realized or settled.  During fiscal
2008, the Company adopted the provisions of Financial Accounting Standards Board
Interpretation  No.  48,  "Accounting  for  Uncertainty  in  Income  Taxes  - an
interpretation  of FASB  Statement  No. 109" ("FIN  48").  FIN 48  prescribes  a
recognition  and measurement of tax positions taken or expected to be taken in a
tax  return.  For  those  benefits  to be  recognized,  a tax  position  must be
more-likely-than-not  to be sustained upon  examination  by taxing  authorities.
There was no material impact on the Company's consolidated financial position or
results of operations as a result of the adoption of the provisions of FIN 48.

Comprehensive Income

For the years ended June 28, 2009, June 29, 2008 and July 1, 2007, the Company's
comprehensive  income (loss) was equal to the  respective  net income (loss) for
each of the periods presented.

Fair Value Measurements

Effective June 30, 2008, the Company adopted  Statement of Financial  Accounting
Standard No. 157, "Fair Value  Measurements"  ("SFAS 157") for certain financial
assets and liabilities. This standard establishes a framework for measuring fair
value and requires enhanced disclosures about fair value measurements.  SFAS 157
clarifies that fair value is an exit price,  representing  the amount that would
be  received  to sell an asset or paid to  transfer  a  liability  in an orderly
transaction between market participants.  SFAS 157 also establishes a fair value
hierarchy that  prioritizes  the inputs to valuation  techniques used to measure
fair value. The statement  requires that assets and liabilities  carried at fair
value be classified and disclosed in one of the following three categories:


                                      F-9



                    1-800-FLOWERS.COM, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)

Level 1: Quoted market prices in active markets for identical assets or
         liabilities.
Level 2: Quoted prices in active markets for similar assets and liabilities,
         quoted prices for identically similar assets or liabilities in markets
         that are not active and models for which all significant inputs are
         observable either directly or indirectly.
Level 3: Unobservable inputs reflecting the reporting entity's own assumptions
         or external inputs for inactive markets.

The  determination of where assets and liabilities fall within this hierarchy is
based  upon the  lowest  level of input  that is  significant  to the fair value
measurement.  While the Company has  previously  invested in certain assets that
would be classified as "level 1", as of June 28, 2009, the Company does not hold
any "level 1" cash  equivalents  that are  measured at fair value on a recurring
basis,  nor does the Company  have any assets or  liabilities  that are based on
"level 2" or "level 3" inputs.

Net Income (Loss) Per Share

Basic net income (loss) per common share is computed using the  weighted-average
number of common shares  outstanding  during the period.  Diluted net income per
share is  computed  using the  weighted-average  number of common  and  dilutive
common  equivalent  shares  (consisting  primarily of employee stock options and
unvested  restricted stock awards)  outstanding  during the period.  Diluted net
loss per share is computed  using the  weighted-average  number of common shares
outstanding  during the period,  and excludes  the effect of dilutive  potential
common  shares  (consisting  primarily  of employee  stock  options and unvested
restricted stock awards) as their inclusion would be antidilutive.

Recent Accounting Pronouncements

In June 2009,  the FASB  issued  SFAS No. 168,  "The FASB  Accounting  Standards
Codification and the Hierarchy of Generally Accepted  Accounting  Principles - a
replacement  of FASB  Statement  No.  162."  SFAS No. 168  establishes  the FASB
Accounting  Standards  Codification  as the source of  authoritative  accounting
principles  and  the  framework  for  selecting  the  principles   used  in  the
preparation  of  financial  statements  of  nongovernmental  entities  that  are
presented in conformity  with generally  accepted  accounting  principles in the
United  States.  SFAS No. 162 is effective for the Company's  interim  reporting
period  ending on  September  27,  2009.  The Company  does not  anticipate  the
adoption of SFAS No. 168 will have a material impact on its financial  position,
results of operations or cash flows.

In May 2009, the FASB issued SFAS No. 165,  "Subsequent Events." SFAS No. 165 is
intended to establish  general  standards of  accounting  for and  disclosure of
events that occur after the balance sheet date but before  financial  statements
are issued or are available to be issued.  This SFAS requires the  disclosure of
the date through which an entity has evaluated  subsequent  events and the basis
for that date. The disclosure  requirement  under this SFAS is effective for the
Company's annual reporting for the fiscal year ended on June 28, 2009.

In April 2009,  the FASB issued FSP SFAS No.  141(R)-1,  "Accounting  for Assets
Acquired  and  Liabilities  Assumed  in a Business  Combination  That Arise from
Contingencies."  FSP SFAS No. 141(R)-1 will amend the provisions  related to the
initial  recognition and measurement,  subsequent  measurement and disclosure of
assets and  liabilities  arising from  contingencies  in a business  combination
under SFAS No. 141(R),  "Business  Combinations." The FSP will carry forward the
requirements   in  SFAS  No.  141,   "Business   Combinations,"   for   acquired
contingencies,  thereby requiring that such  contingencies be recognized at fair
value on the acquisition  date if fair value can be reasonably  estimated during
the  allocation  period.  Otherwise,  entities would  typically  account for the
acquired   contingencies   in  accordance  with  SFAS  No.  5,  "Accounting  for
Contingencies."  The FSP will have the same  effective  date as SFAS No. 141(R),
and will  therefore be effective for the  Company's  business  combinations  for
which the acquisition date is on or after July 1, 2009. The Company is currently
evaluating  the impact of the  implementation  of FSP SFAS No.  141(R)-1  on its
consolidated financial position, results of operations and cash flows.

                                      F-10



                    1-800-FLOWERS.COM, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)

In April  2009,  the FASB  issued  FSP SFAS No.  107-1  and APB  28-1,  "Interim
Disclosures  about Fair Value of Financial  Instruments." FSP SFAS No. 107-1 and
APB 28-1 enhances consistency in financial reporting by increasing the frequency
of fair value  disclosures.  The FSP relates to fair value  disclosures  for any
financial  instruments that are not currently  reflected on a company's  balance
sheet at fair value.  Prior to the  effective  date of this FSP, fair values for
these assets and liabilities  have only been disclosed once a year. The FSP will
now require these  disclosures on a quarterly basis,  providing  qualitative and
quantitative  information  about fair value  estimates  for all those  financial
instruments  not  measured on the balance  sheet at fair value.  The  disclosure
requirement  under this FSP is effective  for the  Company's  interim  reporting
period ending on September 27, 2009.

In  April  2008,   the  FASB  issued  FASB  Staff   Position  (FSP)  FAS  142-3,
"Determination  of the Useful Life of  Intangible  Assets."  This FSP amends the
factors that should be considered in developing renewal or extension assumptions
used to determine  the useful life of a recognized  intangible  asset under SFAS
No. 142, "Goodwill and Other Intangible Assets," or SFAS 142. The intent of this
FSP is to  improve  the  consistency  between  the useful  life of a  recognized
intangible  asset under SFAS 142 and the period of  expected  cash flows used to
measure the fair value of the asset under SFAS 141R and other generally accepted
accounting principles. This FSP is effective for financial statements issued for
fiscal years beginning after December 15, 2008, and interim periods within those
fiscal years. Early adoption is prohibited.  The Company is currently evaluating
the  impact,  if any,  that this FSP will  have on its  results  of  operations,
financial position or cash flows.

In  December  2007,  the FASB  issued  Statement  No. 141  (Revised),  "Business
Combinations"  ("SFAS No.  141R")  and SFAS 160,  "Noncontrolling  Interests  in
Consolidated  Financial  Statements  ("SFAS  160").  SFAS No.  141R and SFAS 160
revise the method of accounting for a number of aspects of business combinations
and  non-controlling  interests,   including  acquisition  costs,  contingencies
(including  contingent assets,  contingent  liabilities and contingent  purchase
price), the impacts of partial and step-acquisitions (including the valuation of
net  assets  attributable  to  non-acquired   minority   interests),   and  post
acquisition exit activities of acquired businesses.  SFAS 141R and SFAS 160 will
be effective for the Company during the fiscal year beginning June 29, 2009. The
Company  cannot  anticipate  whether  the  adoption of SFAS No. 141R will have a
material  impact on its results of  operations  and  financial  condition as the
impact is solely dependent on the terms of any business combination entered into
by the Company after June 29, 2009.

Reclassifications

Certain  balances in the prior  fiscal years have been  reclassified  to conform
with the  presentation  in the current fiscal year. As a result of the Company's
decision to dispose of its Home & Children's Gifts businesses,  this segment has
been accounted for as a  discontinued  operation and the prior periods have been
reclassified to conform to the current period  presentation.  (Refer to Note 15.
Discontinued Operations)



                                      F-11



                    1-800-FLOWERS.COM, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)

Note 3 - Net Income Per Common Share

The following table sets forth the computation of basic and diluted net income
(loss) per common share:

                                                                                                    
                                                                                      Years Ended
                                                                ----------------------------------------------------------
                                                                  June 28, 2009      June 29, 2008        July 1, 2007
                                                                ------------------  -----------------  -------------------
                                                                          (in thousands, except per share data)
          Numerator:
             Net income (loss)                                    $(98,417)            $21,054            $17,118
                                                                ==================  =================  ===================
          Denominator:
             Weighted average shares outstanding                    63,565              63,074             63,786
             Effect of dilutive securities:
                 Employee stock options (1)                              -               1,808              1,282
                 Employee restricted stock awards                        -                 576                458
                                                                ------------------  -----------------  -------------------
                                                                         -               2,384              1,740
                                                                ------------------  -----------------  -------------------
          Adjusted weighted-average shares and assumed
             conversions                                            63,565              65,458             65,526
                                                                ==================  =================  ===================

          Net income per common share:
             Basic                                                  $(1.55)              $0.33              $0.27
                                                                ==================  =================  ===================
             Diluted                                                $(1.55)              $0.32              $0.26
                                                                ==================  =================  ===================



              Note (1):  The  effect of  options  to  purchase 8.9 million, 3.2
              million and 5.8 million shares for the years ended June 28, 2009,
              June 29, 2008, and July 1, 2007, respectively, were excluded from
              the calculation of net income per share on a diluted basis as
              their effect is anti-dilutive.

Note 4. Acquisitions

The Company  accounts for its business  combinations in accordance with SFAS No.
141, "Business Combinations," which addresses financial accounting and reporting
for business  combinations and requires that all such  transactions be accounted
for using the purchase  method.  Under the  purchase  method of  accounting  for
business combinations, the aggregate purchase price for the acquired business is
allocated  to the  assets  acquired  and  liabilities  assumed  based  on  their
estimated fair values at the acquisition date.

Acquisition of Napco Marketing Corp.

On July 21, 2008, the Company acquired  selected assets of Napco Marketing Corp.
(Napco),  a wholesale  merchandiser and marketer of products designed  primarily
for the floral  industry.  The  purchase  price of  approximately  $9.4  million
included the acquisition of a fulfillment  center located in  Jacksonville,  FL,
inventory and certain other assets, as well as the assumption of certain related
liabilities,  including  their  seasonal  line of credit of  approximately  $4.0
million.  The acquisition was financed utilizing a combination of available cash
generated from operations and through borrowings against the Company's revolving
credit  facility.  The purchase  price includes an up-front cash payment of $9.3
million,  net  of  cash  acquired,   and  the  expected  portion  of  "earn-out"
incentives,  which amount to a maximum of $1.6 million  through the years ending
July 2, 2012, upon achievement of specified  performance targets. As of June 28,
2009, the Company does not expect that any of the specified  performance targets
will be achieved.

                                      F-12






                    1-800-FLOWERS.COM, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)

The following table  summarizes the preliminary  allocation of purchase price to
the estimated fair values of assets acquired and liabilities assumed at the date
of the acquisition of Napco:

                                                            Napco
                                                           Purchase
                                                            Price
                                                          Allocation
                                                        -----------------
                                                         (in thousands)

  Current assets                                              $5,119
  Property, plant and equipment                                3,929
  Intangible assets                                              397
  Goodwill                                                         -
  Other                                                           74
                                                        -----------------
     Total assets acquired                                     9,519
                                                        -----------------
  Current liabilities                                            162
                                                        -----------------
     Total liabilities assumed                                   162
                                                        -----------------
     Net assets acquired                                      $9,357
                                                        =================

Acquisition of Geerlings & Wade

On March 25, 2009,  the Company  acquired  selected  assets of Geerlings & Wade,
Inc.,  a  retailer  of  wine  and  related  products.   The  purchase  price  of
approximately  $2.6 million  included the acquisition of inventory,  and certain
other  assets(approximately  $1.4  million of  goodwill  is  deductible  for tax
purposes),  as  well as the  assumption  of  certain  related  liabilities.  The
acquisition was financed utilizing available cash on hand.

The following table  summarizes the preliminary  allocation of purchase price to
the estimated fair values of assets acquired and liabilities assumed at the date
of the acquisition of Geerlings & Wade:

                                                            Geerlings
                                                             & Wade
                                                            Purchase
                                                              Price
                                                           Allocation
                                                        -----------------
                                                         (in thousands)

  Current assets                                                $990
  Intangible assets                                              253
  Goodwill                                                     1,438
                                                        -----------------
     Total assets acquired                                     2,681
                                                        -----------------
  Current liabilities                                             77
                                                        -----------------
     Total liabilities assumed                                    77
                                                        -----------------
     Net assets acquired                                      $2,604
                                                        =================


                                      F-13


                    1-800-FLOWERS.COM, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)

Acquisition of DesignPac Gifts LLC

On April 30,  2008,  the  Company  acquired  all of the  membership  interest in
DesignPac  Gifts LLC  (DesignPac),  a designer,  assembler  and  distributor  of
gourmet gift baskets, gourmet food towers and gift sets, including a broad range
of  branded  and  private  label  components,  based in  Melrose  Park,  IL. The
acquisition,  for approximately $33.4 million in cash, net of cash acquired, was
financed utilizing a combination of available cash generated from operations and
through borrowings against the Company's revolving credit facility. The purchase
price is  subject to  "earn-out"  incentives  which  amount to a maximum of $2.0
million  through the year ending June 27, 2010,  upon  achievement  of specified
performance  targets.  As of June 28, 2009, the Company does not expect that any
of the specified performance targets will be achieved.

The following table summarizes the allocation of purchase price to the estimated
fair values of assets acquired and liabilities assumed at the date of the
acquisition of DesignPac:

                                                            DesignPac
                                                            Purchase
                                                              Price
                                                            Allocation
                                                        --------------------
                                                           (in thousands)

  Current assets                                              $1,287
  Property, plant and equipment                                1,172
  Intangible assets                                           18,753
  Goodwill                                                    12,332
  Other                                                           82
                                                        --------------------
     Total assets acquired                                    33,626
                                                        --------------------
  Current liabilities                                            184
                                                        --------------------
     Total liabilities assumed                                   184
                                                        --------------------
     Net assets acquired                                     $33,442
                                                        ====================

Of the $18.8  million of acquired  intangible  assets  related to the  DesignPac
acquisition,  $6.7  million was assigned to  trademarks  that are not subject to
amortization,  while the remaining  acquired  intangibles  of $12.2 million were
allocated  primarily to customer related  intangibles  which are being amortized
over the assets' estimated useful life of 10 years.  Approximately $12.3 million
of goodwill is  deductible  for tax  purposes.  As described  further in Note 6,
during the year ended June 28, 2009, the Company  recorded an impairment  charge
of $85.4 million for the write-down of goodwill and intangibles  associated with
its Gourmet Food and Gift Basket category to which DesignPac is categorized.




                                      F-14


                    1-800-FLOWERS.COM, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)

Pro forma Results of Operation

The following  unaudited pro forma consolidated  financial  information has been
prepared as if the  acquisitions  of  DesignPac,  Napco and Geerlings & Wade had
taken place at the beginning of fiscal year 2007.  The  following  unaudited pro
forma information is not necessarily  indicative of the results of operations in
future  periods or results that would have been  achieved  had the  acquisitions
taken place at the beginning of the periods presented.


                                                                                    
                                                                                      Years Ended
                                                                     ---------------------------------------------
                                                                      June 28, 2009  June 29, 2008  July 1, 2007
                                                                     --------------- ------------- ---------------
                                                                        (in thousands, except per  share data)

Net revenues from continuing operations                                 $ 718,419      $814,373       $803,313

Operating income (loss) from continuing operations                      $ (71,838)     $ 48,670       $ 48,227

Net income (loss) from continuing operations                            $ (65,913)     $ 26,481       $ 26,957

Net income (loss)                                                       $ (97,829)     $ 25,506       $ 20,094

Net income (loss) per common share from  continuing
operations
     Basic                                                              $   (1.04)     $   0.42       $  0.38
     Diluted                                                            $   (1.04)     $   0.40       $  0.37
Net income (loss) per common share
     Basic                                                              $   (1.54)     $   0.40       $  0.32
     Diluted                                                            $   (1.54)     $   0.39       $  0.31



Note 5. Inventory

The  Company's  inventory,  stated at cost,  which is not in  excess of  market,
includes purchased and manufactured finish goods for resale, packaging supplies,
raw material ingredients for manufactured products and associated  manufacturing
labor, and is classified as follows:

                                                                                      

                                                                        June 28,        June 29,
                                                                          2009            2008
                                                                     ---------------  -------------
                                                                            (in thousands)

         Finished goods                                                  $23,759        $20,819
         Work-in-process                                                  16,619         14,583
         Raw materials                                                     5,476          3,442
                                                                     ---------------  -------------
                                                                         $45,854        $38,844
                                                                     ===============  =============


                                      F-15


                    1-800-FLOWERS.COM, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)


Note 6. Goodwill and Intangible Assets

The change in the net carrying amount of goodwill is as follows:


                                                                                                   

                                                      1-800-
                                                    Flowers.com                        Gourmet Food
                                                      Consumer          BloomNet          and Gift
                                                       Floral         Wire Service         Baskets         Total
                                                    ----------------------------------------------------------------
                                                                             (in thousands)
Balance at July 1, 2007                                $6,352                 $-           $87,279         $93,631
  Acquisition of DesignPac Gifts                                                            12,085          12,085
  Other                                                  (187)                                 370             183

Balance at June 29, 2008                                6,165                               99,734         105,899

  Acquisition of Geerlings & Wade                                                            1,438           1,438
  Goodwill impairment                                                                      (65,644)        (65,644)
  Other                                                  (437)                                 (51)           (488)

Balance at June 28, 2009                               $5,728                 $-           $35,477         $41,205
                                                    ==============    =============    ==============    ===========



Goodwill  represents the excess of the purchase price over the fair value of the
net  tangible  and  identifiable  intangible  assets  acquired in each  business
combination.  The carrying value of the Company's  goodwill was allocated to its
reporting  units  pursuant  to SFAS No.  142,  "Goodwill  and  Other  Intangible
Assets." In accordance with SFAS No. 142,  goodwill and other  indefinite  lived
intangibles are subject to an assessment for impairment, which must be performed
annually,  or more frequently if events or circumstances  indicate that goodwill
or other indefinite lived  intangibles  might be impaired.  Goodwill  impairment
testing  involves a  two-step  process.  Step 1  compares  the fair value of the
Company's  reporting  units to their carrying  values.  If the fair value of the
reporting unit exceeds its carrying value, no further analysis is necessary.  If
the carrying amount of the reporting unit exceeds its fair value, Step 2 must be
completed to quantify the amount of  impairment.  Step 2 calculates  the implied
fair  value of  goodwill  by  deducting  the  fair  value  of all  tangible  and
intangible  assets,  excluding  goodwill,  of the reporting  unit, from the fair
value of the  reporting  unit as determined in Step 1. The implied fair value of
goodwill  determined in this step is compared to the carrying value of goodwill.
If the  implied  fair  value of  goodwill  is less  than the  carrying  value of
goodwill, an impairment loss, equal to the difference, is recognized.

During the year ended  June 28,  2009 the  Gourmet  Food & Gift  Basket  segment
experienced declines in revenue and operating performance when compared to prior
years  and  their  strategic  outlook.  The  Company  believes  that  this  weak
performance  was  attributable to reduced  consumer  spending due to the overall
weakness in the economy.  Based upon the  expectation of a  continuation  of the
current economic downturn,  supported by lower order quantities received for the
upcoming holiday season by certain wholesale  customers,  coupled with a decline
of the  Company's  market  capitalization  and  contraction  of  public  company
multiples,  the Company recorded a goodwill and intangible impairment charges of
$85.4  million  during  the year ended June 28,  2009.  Of the total  impairment
charge approximately $65.6 million was related to goodwill and $19.8 million was
related to intangibles.



                                      F-16



                    1-800-FLOWERS.COM, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)


Fair  value was  determined  by using a  combination  of a  market-based  and an
income-based approach, weighting both approaches equally. Under the market-based
approach,  the Company  utilized  information  regarding  the Company as well as
publicly  available  industry  information  to  determine  earnings  and revenue
multiples  that are used to value  the  Company's  reporting  units.  Under  the
income-based  approach,  the Company  determined fair value based upon estimated
future  cash  flows  of  the   reporting   unit,   discounted  by  an  estimated
weighted-average cost of capital,  which reflected the overall level of inherent
risk of the reporting unit and the rate of return that an outside investor would
expect to earn. The Company  reconciled the value of its reporting  units to its
current  market  capitalization  (based  upon  the  Company's  stock  price)  to
determine that its assumptions were consistent with that of an outside investor.
The Company's other intangible assets consist of the following:


                                                                                                   
                                                         June 28, 2009                             June 29, 2008
                                            -----------------------------------------------------------------------------
                                               Gross                                   Gross
                              Amortization   Carrying     Accumulated                 Carrying    Accumulated
                                 Period       Amount      Amortization      Net        Amount     Amortization      Net
                             -------------- ----------- ---------------- ---------- ------------ -------------- ---------
                                                                              (in thousands)

Intangible assets with
determinable lives:
  Investment in licenses     14 - 16 years   $ 5,314           $4,823        $491      $ 4,927       $4,408        $519
  Customer lists              3 - 10 years    15,695            4,673      11,022       24,910        5,690      19,220
  Other                        5 - 8 years     2,388              960       1,428        2,376          551       1,825
                                            ------------ -----------------------------------------------------------------------
                                              27,397           10,456      12,941       32,213       10,649      21,564

Trademarks with
indefinite lives                              29,881                -      29,881       43,857            -      43,857
                                            ------------ -----------------------------------------------------------------------
Total intangible
assets                                       $57,278          $10,456     $42,822      $76,070      $10,649     $65,421
                                            ============ =======================================================================



Intangible  assets are reviewed  for  impairment  whenever  events or changes in
circumstances  indicate that the carrying  amount of an asset or asset group may
not be recoverable.  As part of the aforementioned impairment analysis performed
for the  Gourmet  Food  and  Gift  Basket  segments,  the  Company  recorded  an
impairment  charge of $19.8  million  related  to the trade  names and  customer
lists,  which were  determined  to be  impaired  due to changes in the  business
environment and adverse economic  conditions  currently being experienced due to
decreased consumer spending.

The  amortization  of intangible  assets for the years ended June 28, 2009, June
29, 2008 and July 1, 2007 was $3.7  million,  $2.8  million,  and $2.3  million,
respectively.  Future estimated  amortization expense is as follows: 2010 - $3.0
million,  2011 - $2.3 million, 2012 - $1.6 million, and 2013 - $1.5 million, and
thereafter - $4.5 million.

                                      F-17



                    1-800-FLOWERS.COM, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)


Note 7. Property, Plant and Equipment

                                                                                            
                                                                               June 28,        June 29,
                                                                                 2009           2008
                                                                             -------------- -------------
                                                                                   (in thousands)

     Land                                                                         $2,907         $1,850
     Building and building improvements                                            9,659          7,069
     Leasehold improvements                                                       15,039         15,023
     Furniture and fixtures                                                        3,965          4,431
     Equipment                                                                    20,795         19,189
     Computer equipment                                                           55,541         52,847
     Telecommunication equipment                                                   8,536          9,152
     Software                                                                     73,445         62,281
                                                                             -------------- -------------
                                                                                 189,887        171,842
    Accumulated depreciation and amortization                                    135,117        121,567
                                                                             -------------- -------------
                                                                                 $54,770        $50,275
                                                                             ============== =============


Note 8. Long-Term Debt

                                                                                            
                                                                              June 28,        June 29,
                                                                                2009           2008
                                                                             -------------- -------------
                                                                                   (in thousands)

     Term loan and revolving credit line (1)                                    $87,351        $68,000
     Revolving credit line (1)                                                        -              -
     Obligations under capital leases (2)                                         5,504             51
                                                                             -------------- --------------
                                                                                 92,855         68,051
     Less current maturities of long-term debt and obligations under
      capital leases                                                             22,337         12,801
                                                                             -------------- --------------
                                                                                $70,518        $55,250
                                                                             ============== ==============




           (1)  In  order  to fund the increase in working  capital requirements
                associated with  DesignPac,  on  August 28,  2008,  the  Company
                entered  into  a  $293.0  million  Amended  and  Restated Credit
                Agreement  with  JPMorgan  Chase  Bank  N.A., as  administrative
                agent,  and a group of lenders (the "2008 Credit Facility"). The
                2008 Credit  Facility  provided for  borrowings  of up to $293.0
                million,  including:  (i)  a  $165.0  million  revolving  credit
                commitment, (ii) $60.0 million of new term loan  debt, and (iii)
                $68.0  million  of existing term  loan debt associated  with the
                Company's  previous credit facility.


                                      F-18




                                 1-800-FLOWERS.COM, Inc. and Subsidiaries
                         Notes to Consolidated Financial Statements (continued)


                On  April 14, 2009, the Company entered into an amendment to the
                2008  Credit Facility (the  "Amended 2008 Credit Facility"). The
                Amended  2008 Credit  Facility  included  a prepayment  of $20.0
                million, reducing the Company's outstanding term loans under the
                facility  to  $92.4  million  upon  closing.  In  addition,  the
                amendment  reduced  the  Company's revolving  credit  line  from
                $165.0 million to a seasonally adjusted  line ranging from $75.0
                to  $125.0  million. The Amended 2008 Credit Facility, effective
                March 29, 2009, also revises certain financial and non-financial
                covenants, including maintenance of certain financial ratios and
                eliminates  the  consolidated net worth  covenant that had  been
                included  in the  previous agreement. Outstanding  amounts under
                the  Amended  2008  Credit Facility  will  bear  interest at the
                Company's  option at either: (i) LIBOR plus a defined margin, or
                (ii) the agent  bank's prime  rate plus a margin. The applicable
                margins  for the  Company's  term  loans  and  revolving  credit
                facility  will  range from  3.00% to  4.50% for  LIBOR loans and
                2.00%  to  3.50%  for  ABR  loans  with  pricing based  upon the
                Company's leverage  ratio. The  repayment terms  of the existing
                term loans  were  reduced, on  a  pro-rata basis, for  the $20.0
                million  prepayment.  The  obligations   of the  Company and its
                subsidiaries under the Amended 2008 Credit  Facility are secured
                by  liens  on  all  personal  property  of  the  Company and its
                subsidiaries.

                As  a  result of  the  modifications  of its  credit agreements,
                during  the quarter  ended June 28, 2009,  the Company wrote-off
                $3.2 million of  financing costs  associated with  the term debt
                related  to both  the 2008 Credit  Facility and the Amended 2008
                Credit Facility.

           (2)  During March 2009, the Company obtained a $5.0 million equipment
                lease line  of credit  with a  bank and a $5.0 million equipment
                lease line of credit with  a vendor. Interest under these lines,
                which  both mature  in  April 2012, range  from  2.99% to 7.48%.
                Borrowings  under  the  bank  line  are  collateralized  by  the
                underlying  equipment  purchased, while the equipment lease line
                with  the vendor is  unsecured. The borrowings are payable in 36
                monthly  installments of  principal  and  interest commencing in
                April 2009.

As of June 28, 2009 long-term debt  maturities,  excluding  amounts  relating to
capital  leases  (refer  to Note  16.  Commitments  and  Contingencies),  are as
follows:

                                                                    Debt
          Year                                                   Maturities
          ----                                                 --------------
                                                               (in thousands)

          2010                                                      20,348
          2011                                                      23,842
          2012                                                      30,830
          2013                                                       9,865
          2014                                                       2,466
                                                               --------------
                                                                   $87,351
                                                               ==============

Note 9.  Income Taxes

The Company adopted the provisions of FASB Interpretation No. 48, Accounting for
Uncertainty  in Income Taxes - an  interpretation  of FASB Statement No. 109, or
FIN 48, on July 2, 2007. The Company did not have any  significant  unrecognized
tax  benefits  and there was no material  effect on its  financial  condition or
results of operations as a result of implementing FIN 48.

                                      F-19


                    1-800-FLOWERS.COM, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)


The  Company  files  income tax  returns in the U.S.  federal  jurisdiction  and
various state  jurisdictions.  The Company is currently under examination by the
Internal  Revenue  Service  for its fiscal 2007 tax year,  however,  fiscal 2006
through fiscal 2009 remain subject to examination, with the exception of certain
states where the statute  remains open from fiscal 2004,  due to  non-conformity
with the federal  statute of limitations  for  assessment.  The Company does not
believe  there will be any material  changes in its  unrecognized  tax positions
over the next twelve months.

The  Company's  policy is to  recognize  interest and  penalties  accrued on any
unrecognized  tax benefits as a component of income tax expense.  As of the date
of adoption of FIN 48, the Company did not have any material accrued interest or
penalties  associated with any unrecognized  tax benefits,  nor was any material
interest expense recognized during the year.

Significant  components of  the income  tax provision from continuing operations
are as follows:

                                                                                          
                                                                                Years ended
                                                                 ------------------------------------------
                                                                    June 28,      June 29,       July 1,
                                                                      2009         2008           2007
                                                                 ------------- -------------- -------------
                                                                               (in thousands)
      Current provision:
       Federal                                                      $1,254         $3,008         ($275)
       State                                                            54          1,751         2,136
                                                                 ------------- -------------- -------------
                                                                     1,308          4,759         1,861
      Deferred provision:
       Federal                                                     (15,089)         8,558        11,746
       State                                                        (1,545)          (191)        1,148
                                                                 ------------- -------------- -------------
                                                                   (16,634)         8,367        12,894
                                                                 ------------- -------------- -------------
      Income tax (benefit) expense                                $(15,326)       $13,126       $14,755
                                                                 ============= ============== =============


A reconciliation of the U.S. federal statutory tax rate to the Company's
effective tax rate is as follows:

                                                                                          
                                                                                Years ended
                                                                 ------------------------------------------
                                                                    June 28,      June 29,       July 1,
                                                                      2009         2008           2007
                                                                 ------------- -------------- -------------

      Tax at U.S. statutory rates                                   35.0%          35.0%          35.0%
      State income taxes, net of federal tax benefit                 2.4            3.5            7.1
      Non-deductible stock-based compensation                       (0.2)           0.1            1.4
      Non-deductible goodwill amortization                         (17.7)           0.3            0.3
      Rate change                                                   (1.4)             -
      Tax credits                                                   (0.1)          (0.7)          (0.3)
      Tax settlements                                                  -           (0.4)          (2.5)
      Other, net                                                     0.7           (0.5)           0.3
                                                                -------------  -------------- --------------
                                                                    18.7%          37.3%          41.3%
                                                                =============  ============== ==============


                                      F-20




                    1-800-FLOWERS.COM, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)


Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. The significant
components of the Company's deferred income tax assets (liabilities) are as
follows:

                                                                                          
                                                                                 Years ended
                                                                 ------------------------------------------
                                                                    June 28,      June 29,       July 1,
                                                                      2009         2008           2007
                                                                 ------------- -------------- -------------
                                                                               (in thousands)

      Deferred income tax assets:
       Net operating loss carryforwards                           $ 4,031         $3,483          $12,944
       Accrued expenses and reserves                               12,142          5,876            6,318
       Stock-based compensation                                     2,871          3,407            2,529
       Other intangibles                                            8,370              -                -
      Deferred income tax liabilities:
       Other intangibles                                                -         (8,834)          (9,112)
       Tax in excess of book depreciation                          (3,023)        (1,482)          (1,649)
                                                                 ------------- -------------- -------------
      Net deferred income tax assets                              $24,391         $2,450          $11,030
                                                                 ============= ============== =============


At June 28, 2009, the Company's  federal net operating loss  carryforwards  were
approximately  $4.2  million,  which if not  utilized,  will  begin to expire in
fiscal year 2025.


Note 10. Capital Stock

Holders of Class A common stock generally have the same rights as the holders of
Class B common stock,  except that holders of Class A common stock have one vote
per share and  holders  of Class B common  stock  have 10 votes per share on all
matters  submitted to the vote of stockholders.  Holders of Class A common stock
and  Class B common  stock  generally  vote  together  as a single  class on all
matters presented to the stockholders for their vote or approval,  except as may
be required by Delaware law.  Class B common stock may be converted into Class A
common stock at any time on a  one-for-one  share  basis.  Each share of Class B
common stock will  automatically  convert into one share of Class A common stock
upon its transfer, with limited exceptions.

On January 21, 2008, the Company's Board of Directors  authorized an increase to
its stock repurchase plan which, when added to the $8.7 million remaining on its
earlier  authorization,  increased the amount  available for repurchase to $15.0
million.  Any such purchases  could be made from time to time in the open market
and  through  privately  negotiated  transactions,  subject  to  general  market
conditions. The repurchase program will be financed utilizing available cash. As
of June 28, 2009, $13.2 remains authorized but unused.

Under this program,  as of June 28, 2009, the Company had repurchased  2,058,685
shares  of common  stock  for $13.1  million,  of which  $0.8  million  (397,899
shares),  $1.1 million  (133,609  shares) and $0.2 million  (24,627 shares) were
repurchased  during the fiscal  years  ending June 28,  2009,  June 29, 2008 and
July, 1 2007, respectively.  In a separate transaction,  during fiscal 2007, the
Company's Board of Directors  authorized the repurchase of 3,010,740 shares from
an  affiliate.  The  purchase  price was  $15,689,000  or $5.21 per  share.  The
repurchase was approved by the  disinterested  members of the Company's Board of
Directors  and  was in  addition  to the  Company's  existing  stock  repurchase
authorization.

                                      F-21



                    1-800-FLOWERS.COM, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)


Note 11. Stock Based Compensation

The Company  has stock  options  and  restricted  stock  awards  outstanding  to
participants  under the  1-800-FLOWERS.COM  2003 Long Term  Incentive  and Share
Award Plan (the "Plan").  Options are also outstanding  under the Company's 1999
Stock Incentive Plan, but no further options may be granted under this plan. The
Plan is a broad-based,  long-term incentive program that is intended to attract,
retain  and  motivate  employees,  consultants  and  directors  to  achieve  the
Company's  long-term growth and  profitability  objectives,  and therefore align
stockholder and employee interests.  The Plan provides for the grant to eligible
employees, consultants and directors of stock options, share appreciation rights
("SARs"),   restricted  shares,  restricted  share  units,  performance  shares,
performance   units,   dividend   equivalents,   and  other  share-based  awards
(collectively "Awards").

The Plan is  administered  by the  Compensation  Committee  or such other  Board
committee  (or  the  entire  Board)  as may be  designated  by  the  Board  (the
"Committee").  Unless  otherwise  determined by the Board,  the  Committee  will
consist  of two or more  members  of the  Board who are  non-employee  directors
within  the  meaning of Rule 16b-3 of the  Securities  Exchange  Act of 1934 and
"outside directors" within the meaning of Section 162(m) of the Internal Revenue
Code of 1986, as amended. The Committee will determine which eligible employees,
consultants and directors receive awards, the types of awards to be received and
the terms and conditions  thereof.  The Chief  Executive  Officer shall have the
power and authority to make Awards under the Plan to employees  and  consultants
not subject to Section 16 of the Exchange Act, subject to limitations imposed by
the Committee.

At June 28, 2009, the Company has reserved  approximately 12.6 million shares of
common stock for issuance,  including options previously authorized for issuance
under the 1999 Stock Incentive Plan.

The  amounts of  stock-based  compensation  expense  recognized  in the  periods
presented are as follows:

                                                                                          
                                                                                  Years Ended
                                                                     --------------------------------------
                                                                      June 28,     June 29,      July 1,
                                                                       2009          2008          2007
                                                                     ----------   -------------------------
                                                                      (in thousands, except per share data)

     Stock options                                                      $1,383        $1,416        $2,736
     Restricted stock awards                                               341         2,118         1,864
                                                                     ----------   -------------------------
         Total                                                           1,724         3,534         4,600
     Deferred income tax benefit                                           444         1,333         1,353
                                                                     ----------   -------------------------
     Stock-based compensation expense, net                              $1,280        $2,201        $3,247
                                                                     ==========   =========================


Stock based compensation expense is recorded within the following line items of
operating expenses:

                                                                                           
                                                                                  Years Ended
                                                                     --------------------------------------
                                                                      June 28,      June 29,     July 1,
                                                                       2009          2008          2007
                                                                     ----------   -------------------------
                                                                                (in thousands)


     Marketing and sales                                                  $465        $1,051        $1,605
     Technology and development                                            583           546           690
     General and administrative                                            676         1,937         2,305
                                                                     ----------   -------------------------
         Total                                                          $1,724        $3,534        $4,600
                                                                     ==========   ===========   ===========


Stock-based  compensation  expense  has  not  been  allocated  between  business
segments, but is reflected in Corporate. (Refer to Note 14 - Business Segments.)

                                      F-22


                    1-800-FLOWERS.COM, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)


Stock Options Plans

The weighted average fair value of stock options on the date of grant, and the
assumptions used to estimate the fair value of the stock options using the
Black-Scholes option valuation model, were as follows:

                                                                                         
                                                                             Years Ended
                                                                 -------------------------------------
                                                                  June 28,     June 29,     July 1,
                                                                    2009        2008         2007
                                                                 ---------- ------------ -------------
       Weighted average fair value of options granted              $1.83        $4.36        $3.29
       Expected volatility                                            56%          45%          46%
       Expected life (in years)                                      5.8          5.3          5.3
       Risk-free interest rate                                       2.2%         4.1%         4.6%
       Expected dividend yield                                       0.0%         0.0%         0.0%


The  expected   volatility  of  the  option  is  determined   using   historical
volatilities  based on  historical  stock  prices.  The  Company  estimated  the
expected life of options granted based upon the historical weighted average. The
risk-free  interest rate is determined using the yield available for zero-coupon
U.S.  government  issues with a remaining term equal to the expected life of the
option. The Company has never paid a dividend, and as such the dividend yield is
0.0%.

The following table summarizes stock option activity during the year ended June
28, 2009:

                                                                                           
                                                                                      Weighted
                                                                                      Average
                                                                        Weighted      Remaining     Aggregate
                                                                        Average      Contractual    Intrinsic
                                                         Options     Exercise Price     Term       Value (000s)
                                                        ---------------------------------------------------------
Outstanding - beginning of period                         7,872,344       $8.47
Granted                                                   1,695,868       $3.54
Exercised                                                   (24,843)      $4.60
Forfeited/Expired                                          (626,697)      $8.84
                                                        -------------
Outstanding - end of period                               8,916,672       $7.52       3.9 years           $-
                                                        =============

Options vested or expected to vest at end of period       8,619,968       $8.49       3.7 years           $-
Exercisable at end of period                              6,714,378       $8.63       2.8 years           $-


The aggregate  intrinsic  value in the table above  represents the total pre-tax
intrinsic value (the difference between the company's closing stock price on the
last trading day of fiscal 2009 and the exercise price, multiplied by the number
of in-the-money options) that would have been received by the option holders had
all option holders exercised their options on June 28, 2009. This amount changes
based on the fair market value of the company's stock. The total intrinsic value
of options  exercised for the years ended June 28, 2009,  June 29, 2008 and July
1, 2007 was $0.0 million, $5.9 million, and $1.0 million, respectively.


                                      F-23


                    1-800-FLOWERS.COM, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)


The following table summarizes information about stock options outstanding at
June 28, 2009:

                                                                          
                                  Options Outstanding                      Options Exercisable
                    ------------------------------------------------- -------------------------------
                                       Weighted-         Weighted-       Weighted-
                                        Average           Average         Average
                       Options         Remaining         Exercise         Options         Exercise
    Exercise Price   Outstanding    Contractual Life       Price        Exercisable        Price
------------------- -------------- ------------------ --------------- --------------- ---------------

     $2.44 - 3.65       2,377,248       4.9 years           $3.29         982,380           $3.63
     $4.50 - 6.42       2,105,224       2.8 years           $5.68       1,991,724           $5.70
     $6.45 - 8.16       1,833,200       5.7 years           $6.91       1,283,700           $6.90
    $8.21 - 12.87       2,077,504       3.1 years          $11.51       1,933,078          $11.69
   $13.05 - 21.00         523,496       0.2 years          $20.34         523,496          $20.34
                    --------------                                    ---------------
                        8,916,672       3.9 years           $7.52       6,714,378           $8.49
                    ==============                                    ===============


As of June 28,  2009,  the total future  compensation  cost related to nonvested
options not yet  recognized in the statement of operations  was $3.5 million and
the  weighted  average  period  over  which  these  awards  are  expected  to be
recognized was 2.7 years.

The Company  grants shares of Common Stock to its employees  that are subject to
restrictions on transfer and risk of forfeiture until  fulfillment of applicable
service conditions and, in certain cases, holding periods (Restricted Stock).

The  following  table  summarizes  the activity of non-vested  restricted  stock
during the year ended June 28, 2009:

                                                                                 
                                                                                    Weighted
                                                                                 Average Grant
                                                                                   Date Fair
                                                                      Shares          Value
                                                                   ------------- ---------------

          Non-vested - beginning of period                          1,275,153        $7.58
          Granted                                                   1,593,319        $3.43
          Vested                                                     (337,320)       $3.34
          Forfeited                                                  (830,240)       $7.41
                                                                   -------------
          Non-vested - end of period                                1,700,912        $4.62
                                                                   =============


The fair value of  nonvested  shares is  determined  based on the closing  stock
price on the grant date.  As of June 28,  2009,  there was $4.3 million of total
unrecognized  compensation  cost related to  non-vested  restricted  stock-based
compensation to be recognized over a weighted-average period of 2.2 years.


Note 12. Profit Sharing Plan

The Company has a 401(k) Profit Sharing Plan covering  substantially  all of its
eligible employees.  All full-time employees who have attained the age of 21 are
eligible to participate upon completion of one year of service. Participants may
elect  to  make  voluntary  contributions  to the  401(k)  plan in  amounts  not
exceeding federal  guidelines.  On an annual basis the Company, as determined by
its board of directors, may make certain discretionary contributions.  Employees
are vested in the  Company's  contributions  based upon  years of  service.  The
Company made contributions of $1.1 million,  $0.7 million, and $0.5 million, for
the years ended June 28, 2009, June 29, 2008 and July 1, 2007, respectively.

                                      F-24


                    1-800-FLOWERS.COM, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)


During fiscal 2008,  the Company  adopted a nonqualified  supplemental  deferred
compensation  plan  for  certain  executives  pursuant  to  Section  409A of the
Internal Revenue Code. Participants can defer from 1% up to a maximum of 100% of
salary and performance and  non-performance  based bonus. The Company will match
50% of the deferrals made by each participant  during the applicable  period, up
to a maximum of $2,500.  Employees  are  vested in the  Company's  contributions
based upon years of  participation  in the plan.  Distributions  will be made to
Participants  upon  termination  of  employment  or death in a lump sum,  unless
installments are selected. Company contributions during the years ended June 28,
2009 and June 29, 2008 were less than $0.1 million.

Note 13.  Restructuring

During the third and fourth  quarters  of fiscal  2009 the  Company  implemented
expense  reduction  initiatives  in order to  reduce  its  cost  structure.  The
initiatives  primarily  involved the  termination of employees and facility site
consolidation and closures.  The Company recorded  restructuring charges of $2.5
million,  which are included  within the  following  line items of the Company's
consolidated statement of operations: cost of revenues ($0.2 million), marketing
and sales ($1.7 million),  technology and development ($0.4 million) and general
and administrative ($0.2 million). Approximately $1.0 million of severance costs
associated  with the fourth quarter  restructuring  is included  within accounts
payable  and  accrued  expenses  and is expected to be paid out during the first
quarter of fiscal 2010.

Note 14. Business Segments

The Company's  management reviews the results of the Company's operations by the
following three business categories:

     o  1-800-Flowers.com Consumer Floral;
     o  BloomNet Wire Service; and
     o  Gourmet Food and Gift Baskets; and

During the  fourth  quarter  of fiscal  2009,  the  Company  made the  strategic
decision to divest its Home & Children's  Gifts business segment to focus on its
core  Consumer  Floral,  BloomNet  Wire Service and Gourmet Foods & Gift Baskets
categories.  The Company has  classified the results of operations of its Home &
Children's  Gifts segment,  which includes Home Decor and Children's  Gifts from
Plow &  Hearth(R),  Wind &  Weather(R),  HearthSong(R)  and Magic  Cabin(R),  as
discontinued operations for all periods presented.




                                      F-25



                    1-800-FLOWERS.COM, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)


Category performance is measured based on contribution margin, which includes
only the direct controllable revenue and operating expenses of the categories.
As such, management's measure of profitability for these categories does not
include the effect of corporate overhead (see * below), which are operated under
a centralized management platform, providing services throughout the
organization, nor does it include stock-based compensation, depreciation and
amortization, other income (net), and income taxes. Assets and liabilities are
reviewed at the consolidated level by management and not accounted for by
category.

                                                                                    
                                                                         Years ended
                                                          -------------------------------------------
                                                              June 28,      June 29,       July 1,
     Net revenues                                              2009          2008           2007
                                                          ------------- -------------- --------------
                                                                        (in thousands)

      Net revenues:
          1-800-Flowers.com Consumer Floral                 $414,897       $491,696         $491,404
          BloomNet Wire Service                               63,933         53,488           44,379
          Gourmet Food & Gift Baskets                        240,200        196,298          192,698
          Corporate (*)                                        1,119          2,431            1,652
          Intercompany eliminations                           (6,199)        (4,702)          (4,483)
                                                          ------------- -------------- --------------
      Total net revenues                                    $713,950       $739,211         $725,650
                                                          ============= ============== ==============



                                                                                    
                                                                         Years ended
                                                          -------------------------------------------
                                                              June 28,      June 29,       July 1,
     Operating Income                                          2009          2008           2007
                                                          ------------- -------------- --------------
                                                                        (in thousands)

      Category Contribution Margin:
          1-800-Flowers.com Consumer Floral                  $40,882        $62,967          $65,166
          BloomNet Wire Service                               19,093         18,509           14,162
          Gourmet Food & Gift Baskets                         23,433         24,593           26,377
                                                          ------------- -------------- --------------
      Category Contribution Margin Subtotal                   83,408        106,069          105,705
          Corporate (*)                                      (49,492)       (48,923)         (48,483)
          Depreciation and amortization                      (21,010)       (17,822)         (15,353)
          Goodwill and intangible impairment                 (85,438)             -                -
                                                          ------------- -------------- --------------
      Operating income (loss)                               ($72,532)       $39,324          $41,869
                                                          ============= ============== ==============


     (*)  Corporate expenses consist of the Company's  enterprise shared service
          cost centers, and include, among others, Information Technology, Human
          Resources,  Accounting  and  Finance,  Legal,  Executive  and Customer
          Service  Center  functions,  as well as Stock-Based  Compensation.  In
          order to leverage the Company's  infrastructure,  these  functions are
          operated under a centralized  management  platform,  providing support
          services  throughout the  organization.  The costs of these functions,
          other than those of the Customer  Service  Center which are  allocated
          directly to the above categories based upon usage, are included within
          corporate  expenses,  as they are not directly allocable to a specific
          category.

                                      F-26


                    1-800-FLOWERS.COM, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)


Note 15. Discontinued Operations

During the fourth quarter of fiscal 2009, the Company made the strategic
decision to divest its Home & Children's Gifts business segment to focus on its
core Consumer Floral, BloomNet Wire Service and Gourmet Foods & Gift Baskets
categories. Consequently, the Company has classified the results of operations
of its Home & Children's Gifts segment as discontinued operations for all
periods presented.

Results for discontinued operations are as follows:

                                                                                                       
                                                                                       Years Ended
                                                               -------------------------------------------------------
                                                                  June 28, 2009       June 29, 2008       July 1, 2007
                                                               --------------------------------------------------------
                                                                          (in thousands, except per share data)

Net revenues from discontinued operations                            $143,786            $180,181             $186,948

Operating income (loss) from discontinued operations (1)            ($  4,996)          ($  1,785)           ($  6,727)

Impairment of discontinued operations (2)                           ($ 34,758)                  -                    -

Income tax expense (benefit) from discontinued operations           ($  7,838)          ($    810)           ($  2,864)

Income (loss) from discontinued operations                          ($ 31,916)          ($    975)           ($  3,863)


(1) Operating income (loss) from  discontinued  operations during the year ended
June 28,  2009  includes  approximately  $0.4  million  of  restructuring  costs
associated with the Company's cost reduction initiatives  implemented during the
third quarter. Refer to Note 13. Restructuring Charges.

(2) During the three months ended  December  28, 2008,  the Home and  Children's
Gift  segment  experienced   significant   declines  in  revenue  and  operating
performance  when  compared  to prior  years and their  strategic  outlook.  The
Company believes that this weak performance was attributable to reduced consumer
spending due to the overall  weakness in the economy,  and in  particular,  as a
result of the continued  decline in demand for home decor products.  As a result
of these factors,  as well as the Company's  plans to resize this category based
on the expectation of continued  weakness in the home decor retail sector,  upon
completion  of  the  impairment  analysis  described  above,  the  goodwill  and
intangibles  related to this  reporting  unit was  deemed to be fully  impaired.
Therefore, during the three months ended December 28, 2008, the Company recorded
a goodwill and  intangible  impairment  charge of $20.0 million  related to this
business  segment.  In the fourth  quarter ended June 28, 2009, the Company made
the strategic  decision to divest its Home & Children's Gifts business  segment.
Consequently,  the Company has  classified  the results of its Home & Children's
Gifts  segment  as a  discontinued  operation,  and  recorded  a charge of $14.7
million to write-down the assets of the  discontinued  business to  management's
estimate of their fair value.


                                      F-27


                    1-800-FLOWERS.COM, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)

                                                                                                
                                                                                      June 28,     June 29,
                                                                                        2009         2008
                                                                                    ------------- ------------
Assets of discontinued operations
  Receivables, net                                                                         $692          $972
  Inventories                                                                            15,511        28,439
  Prepaid and other                                                                       1,940         4,460
                                                                                    ------------- ------------
      Current assets of discontinued operations                                          18,143        33,871

  Property, plant and equipment, net                                                      8,861        15,462
  Goodwill                                                                                    -        18,265
  Other intangibles, net                                                                    714         2,507
  Other assets                                                                                -            47
                                                                                    ------------- ------------
       Non-current assets of discontinued operations                                      9,575        36,281
                                                                                    ------------- ------------
Total assets of discontinued operations
                                                                                        $27,718       $70,152
                                                                                    ============= ============
Liabilities of discontinued operations
  Accounts payable and accrued expenses                                                  $3,811        $5,433
  Current maturities of long-term debt and obligations under capital leases                   -            85
                                                                                    ------------- ------------
       Current liabilities of discontinued operations                                     3,811         5,518
  Non-current liabilities of discontinued operations                                        157           203
                                                                                    ------------- ------------
Total liabilities of discontinued operations                                             $3,968        $5,721
                                                                                    ============= ============


Note 16. Commitments and Contingencies

Leases

The Company  currently  leases office,  store  facilities,  and equipment  under
various  operating leases through fiscal 2019. As these leases expire, it can be
expected that in the normal course of business they will be renewed or replaced.
Most lease  agreements  contain renewal options and rent escalation  clauses and
require the Company to pay real estate taxes, insurance, common area maintenance
and operating expenses applicable to the leased properties. The Company has also
entered into leases that are on a month-to-month basis. In addition, the Company
has a $5.0 million equipment lease line of credit with a bank and a $5.0 million
equipment lease line of credit with a vendor.  Interest under these lines, which
both mature in April 2012, range from 2.99% to 7.48%. The borrowings are payable
in 36 monthly  installments of principal and interest  commencing in April 2009.
All  leases and  subleases  with an  initial  term of greater  than one year are
accounted  for under  SFAS No.  13,  Accounting  for  Leases.  These  leases are
classified  as  either  capital  leases,   operating  leases  or  subleases,  as
appropriate.



                                      F-28



                    1-800-FLOWERS.COM, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)


As of June 28, 2009 future minimum payments under non-cancelable capital lease
obligations and operating leases with initial terms of one year or more consist
of the following:

                                                                              
                                                               Obligations
                                                                  Under
                                                                 Capital      Operating
                                                                  Leases       Leases
                                                               ------------- ------------
                                                                    (in thousands)

         2010                                                       2,264      $11,441
         2011                                                       2,264       10,233
         2012                                                       1,680        8,845
         2013                                                           7        7,942
         2014                                                           -        5,931
           Thereafter                                                   -        5,715
                                                               ------------- ------------
           Total minimum lease payments                            $6,215      $50,107
                                                                             ============
           Less amounts representing interest                         711
                                                               -------------
           Present value of net minimum lease payments             $5,504
                                                               =============


At June 28, 2009, the aggregate future sublease rental income under long-term
operating sub-leases for land and buildings and corresponding rental expense
under long-term operating leases were as follows:

                                                                                       
                                                                            Sublease       Sublease
                                                                             Income         Expense
                                                                        -------------- --------------
                                                                               (in thousands)

    2010                                                                       $2,455         $2,455
    2011                                                                        1,918          1,918
    2012                                                                        1,488          1,488
    2013                                                                          999            999
    2014                                                                          470            470
    Thereafter                                                                    392            392
                                                                        -------------- --------------
                                                                               $7,722         $7,722
                                                                        ============== ==============


Rent expense was approximately $19.9 million,  $17.1 million,  and $16.1 million
for the years ended June 28, 2009, June 29, 2008 and July 1, 2007, respectively.

Litigation

There are various claims,  lawsuits, and pending actions against the Company and
its subsidiaries incident to the operations of its businesses. It is the opinion
of management,  after consultation with counsel, that the ultimate resolution of
such  claims,  lawsuits  and pending  actions  will not have a material  adverse
effect on the Company's consolidated  financial position,  results of operations
or liquidity.

Note 17. Subsequent Event

The Company has evaluated subsequent events through September 11, 2009, which is
the date the Company filed its Annual Report on  Form 10-K  for fiscal 2009 with
the Securities and Exchange Commission. With  the exception  of the item  listed
below, there are no further subsequent events for disclosure.

In July 2009 the Company  entered into  interest rate hedge  contracts  totaling
$45.0 million to manage its exposure to changes in the fair value of debt due in
fiscal 2010 through  2012.  The effect of these hedges is to change the variable
rate interest to a fixed rate.


                                      F-29

1-800-FLOWERS.COM, INC.

                 Schedule II - Valuation and Qualifying Accounts

                                                                        
                                               Additions
                                        -------------------------
                              Balance at    Charged to    Charged to                   Balance at
                              Beginning       Costs        Other        Deductions-      End of
                              of Period        and        Accounts-     Describe (a)     Period
Description                                  Expenses     Describe (b)
--------------------------- -------------- ------------ --------------  ------------- --------------

Reserves and allowances
  deducted from asset
  accounts:

Reserve for estimated
  doubtful accounts-
  accounts/notes
  receivable

Year Ended June 28, 2009     $1,386,000     $566,000      $300,000     $(449,000)    $1,803,000

Year Ended June 29, 2008     $1,113,000   $1,000,000          $  -     $(727,000)    $1,386,000

Year Ended July 1, 2007      $2,090,000   $1,040,000          $  -   $(2,017,000)    $1,113,000






(a) Reduction in reserve due to write-off of accounts/notes receivable balances.
(b) Amount represents opening balances from acquired businesses.



                                      S-1