MASSMUTUAL PARTICIPATION INVESTORS Report for the Nine Months Ended September 30, 2007 [LOGO] ADVISER Babson Capital Management LLC 1500 Main Street, PO Box 15189 Springfield, Massachusetts 01115-5189 INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM KPMG LLP Boston, Massachusetts 02110 COUNSEL TO THE TRUST Ropes & Gray LLP Boston, Massachusetts 02110 CUSTODIAN Citibank, N.A. New York, New York 10043 TRANSFER AGENT & REGISTRAR Shareholder Financial Services, Inc. P.O. Box 173673 Denver, Colorado 80217-3673 1-800-647-7374 INTERNET WEBSITE www.babsoncapital.com/mpi [LOGO] MassMutual Participation Investors c/o Babson Capital Management LLC 1500 Main Street, PO Box 15189 Springfield, Massachusetts 01115-5189 (413) 226-1516 -------------------------------------------------------------------------------- INVESTMENT OBJECTIVE AND POLICY MassMutual Participation Investors (the "Trust") is a closed-end management investment company, first offered to the public in 1988, whose shares are traded on the New York Stock Exchange under the trading symbol "MPV" The Trust's share price can be found in the financial section of most newspapers as "MassPrt" or "MassMuPrt" under the New York Stock Exchange listings. The Trust's investment objective is to maximize total return by providing a high level of current income, the potential for growth of income, and capital appreciation. The Trust's principal investments are privately placed, below-investment grade, long-term corporate debt obligations purchased directly from their issuers, in private placement transactions. These investments are typically mezzanine debt investments with accompanying private equity securities made to small or middle market companies. At least half of these investments normally include equity features such as common stocks, warrants, conversion rights, or other equity features that provide the Trust with the opportunity to realize capital gains. The Trust will also invest in publicly traded debt securities (including high yield securities), again with an emphasis on those with equity features, and in convertible preferred stocks and, subject to certain limitations, readily marketable equity securities. Below investment grade or high yield securities have predominantly speculative characteristics with respect to capacity to pay interest and repay capital. In addition, the Trust may temporarily invest in high quality, readily marketable securities. Babson Capital Management LLC ("Babson Capital") manages the Trust on a total return basis. The Trust distributes substantially all of its net taxable income to shareholders each year. Accordingly, the Trust pays dividends to shareholders quarterly in January, May, August, and November. All registered shareholders are automatically enrolled in the Dividend Reinvestment and Cash Purchase Plan unless cash distributions are requested. FORM N-Q The Trust files its complete schedule of portfolio holdings with the U.S. Securities and Exchange Commission ("SEC") for the first and third quarters of each fiscal year on Form N-Q. This information is available (i) on the SEC's website at http://www.sec.gov; and (ii) at the SEC's Public Reference Room in Washington, DC (which information on their operation may be obtained by calling 1-800-SEC-0330). A complete schedule of portfolio holdings as of each quarter-end is available upon request by calling, toll-free, 866-399-1516. PROXY VOTING POLICIES & PROCEDURES; PROXY VOTING RECORD The Trustees of the Trust have delegated proxy voting responsibilities relating to the voting of securities held by the Trust to Babson Capital. A description of Babson Capital's proxy voting policies and procedures is available (1) without charge, upon request, by calling, toll-free 866-399-1516; (2) on the Trust's website: http:// www.babsoncapital.com/mpv; and (3) on the SEC's website: http://www.sec.gov. Information regarding how the Trust voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 is available (1) on the Trust's website: http://www.babsoncapital.com/mpv and (2) on the SEC's website: http://www.sec.gov. MPV Listed NYSE TO OUR SHAREHOLDERS October 31, 2007 We are pleased to present the September 30, 2007 Quarterly Report of MassMutual Participation Investors (the "Trust"). At the Trust's quarterly Board of Trustees meeting, which was held on October 19, 2007, the Trustees appointed Maleyne M. Syracuse as a Trustee, thereby increasing the size of the Board from eight to nine. Ms. Syracuse was most recently employed by JP Morgan Securities, Inc. where she was a Managing Director in the Credit Markets Group. Ms. Syracuse has over 25 years of investment industry experience. The Board of Trustees declared a quarterly dividend of 25 cents per share, payable on November 16, 2007 to shareholders of record on October 29, 2007. The Trust had previously paid a 25 cent per share dividend for the preceding quarter. U.S. equity markets, as approximated by the Russell 2000 Index, decreased 3.09% for the quarter. For the nine months ended September 30, 2007 the index increased 3.16%. U.S. fixed income markets, as approximated by the Lehman Brothers U.S. Corporate High Yield Index increased 0.33% for the quarter. For the nine months ended September 30, 2007, the index increased 3.21%. While the mezzanine and private equity markets in which the Trust invests have become somewhat more disciplined over the last few months, market conditions still continue to be very aggressive in our view. Merger and acquisition activity continues at a very robust pace. Valuations and leverage levels for middle market companies are as high as we have seen them. There is plenty of mezzanine and equity capital aggressively pursuing new investments. All of these factors make it a very challenging time for value-oriented mezzanine and private equity investors like the Trust. As we said last quarter though, we have seen these types of markets before and believe that our disciplined investment approach, which we have used for years, is the best strategy. During the quarter, the Trust made private placement investments in two new issuers and one "follow-on" investment, totaling approximately $2.2 million. The follow-on investment purchased by the Trust was H M Holding Company. The two new issuers were Nesco Holdings Corporation and Smart Source Holdings LLC. The weighted average coupon of these investments was 12.00%. (A brief description of these investments can be found in the Consolidated Statement of Investments.) During the quarter ended September 30, 2007, net assets of the Trust increased to $132,493,862 or $13.44 per share compared to $130,184,597 or $13.22 per share on June 30, 2007, which translates into a 3.63% total return for the quarter, based on the change in the Trust's net assets assuming the reinvestment of all dividends. Long term, the Trust returned 11.52%, 19.68%, and 13.00% for the 1-, 5- and 10-year time periods, respectively, based on the change in the Trust's net assets assuming the reinvestment of all dividends. The Trust earned 38 cents per share of net investment income for the quarter, of which 12 cents per share was from nonrecurring items, compared to 32 cents per share in the previous quarter, of which 5 cents per share was from nonrecurring items. During the quarter ended September 30, 2007, the market price of the Trust declined 5.4% from $14.75 per share to $13.95 per share. The Trust's market price of $13.95 per share equates to a 3.8% premium over the September 30, 2007 net asset value per share. The Trust's average quarter-end premium for the 1-, 5- and 10-year periods was 12.5%, 11.3% and 6.0%, respectively. Thank you for your continued interest in and support of MassMutual Participation Investors. [PIE CHART APPEARS HERE] Sincerely, ------------------------------------------- Portfolio Composition as of 09/30/07* Clifford M. Noreen President Public Equity 1.1% Private High Yield Debt 50.4% Private Investment Grade Debt 4.1% Private/Restricted Equity 15.7% Cash & Short Term Investments 5.2% Public High Yield Debt 23.5% *Based on market value of total investments ------------------------------------------- -------------------------------------------------------------------------------- 1 CONSOLIDATED STATEMENT OF MASSMUTUAL PARTICIPATION INVESTORS ASSETS AND LIABILITIES September 30, 2007 (Unaudited) ASSETS: Investments (See Consolidated Schedule of Investments) Corporate restricted securities at fair value (Cost - $102,911,941) $ 101,610,670 Corporate public securities at market value (Cost - $35,851,458) 35,535,870 Short-term securities at amortized cost 5,976,518 -------------- 143,123,058 -------------- Cash 1,624,531 Interest receivable 3,220,205 Receivable for investments sold 160,030 Other assets 6,290 -------------- TOTAL ASSETS $ 148,134,114 -------------- LIABILITIES: Payable for investments purchased $ 2,764,275 Investment advisory fee payable 298,111 Note payable 12,000,000 Interest payable 266,714 Accrued expenses 77,947 Accrued taxes payable 233,205 -------------- TOTAL LIABILITIES 15,640,252 -------------- TOTAL NET ASSETS $ 132,493,862 ============== NET ASSETS: Common shares, par value $.01 per share; an unlimited number authorized $ 98,616 Additional paid-in capital 91,774,506 Retained net realized gain on investments, prior years 32,187,872 Undistributed net investment income 5,428,188 Accumulated net realized gain on investments 4,621,539 Net unrealized depreciation of investments (1,616,859) -------------- TOTAL NET ASSETS $ 132,493,862 ============== COMMON SHARES ISSUED AND OUTSTANDING 9,861,611 ============== NET ASSET VALUE PER SHARE $ 13.44 ============== See Notes to Consolidated Financial Statements. ------------------------------------------------------------------------------------------- 2 CONSOLIDATED STATEMENT OF OPERATIONS MASSMUTUAL PARTICIPATION INVESTORS For the nine months ended September 30, 2007 (Unaudited) INVESTMENT INCOME: Interest $ 9,444,053 Dividends 1,629,083 Other 59,887 -------------- TOTAL INVESTMENT INCOME 11,133,023 -------------- EXPENSES: Investment advisory fees 883,561 Interest 542,695 Professional fees 118,800 Trustees' fees and expenses 96,000 Reports to shareholders 67,500 Transfer agent/registrar's expenses 14,000 Other 91,551 -------------- TOTAL EXPENSES 1,814,107 -------------- INVESTMENT INCOME - NET 9,318,916 -------------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: Net realized gain on investments before taxes 4,691,466 Income tax expense (177,298) -------------- Net realized gain on investments 4,514,168 Net change in unrealized appreciation of investments before taxes (4,147,146) Net change in deferred income tax expense 384,226 -------------- Net change in unrealized appreciation of investments (3,762,920) NET GAIN ON INVESTMENTS 751,248 -------------- NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS $ 10,070,164 ============== See Notes to Consolidated Financial Statements. ------------------------------------------------------------------------------------------- 3 CONSOLIDATED STATEMENT OF CASH FLOWS MASSMUTUAL PARTICIPATION INVESTORS For the nine months ended September 30, 2007 (Unaudited) NET DECREASE IN CASH: Cash flows from operating activities: Interest, dividends and other received $ 10,343,122 Interest expense paid (364,914) Operating expenses paid (1,316,461) Income taxes paid (3,519,168) -------------- NET CASH PROVIDED BY OPERATING ACTIVITIES 5,142,579 -------------- Cash flows from investing activities: Purchases/Proceeds/Maturities from short-term portfolio securities, net 1,146,302 Purchases of portfolio securities (27,041,973) Proceeds from disposition of portfolio securities 28,433,690 -------------- NET CASH PROVIDED BY INVESTING ACTIVITIES 2,538,019 -------------- NET CASH PROVIDED BY OPERATING AND INVESTING ACTIVITIES 7,680,598 -------------- Cash flows from financing activities: Cash dividends paid from net investment income (9,431,301) Cash dividends paid from net realized gain on investments (96,562) Receipts for shares issued on reinvestment of dividends 828,061 -------------- NET CASH USED FOR FINANCING ACTIVITIES (8,699,802) -------------- NET DECREASE IN CASH (1,019,204) Cash - beginning of year 2,643,735 -------------- CASH - END OF PERIOD $ 1,624,531 ============== Reconciliation of net increase in net assets to net cash provided by operating and investing activities: Net increase in net assets resulting from operations $ 10,070,164 -------------- Increase in investments (1,424,981) Increase in interest receivable (219,379) Decrease in receivable for investments sold 96,462 Increase in other assets (6,290) Increase in payable for investments purchased 2,764,275 Increase in investment advisory fee payable 13,452 Increase in interest payable 177,781 Decrease in accrued expenses (64,790) Decrease in accrued taxes payable (3,726,096) -------------- TOTAL ADJUSTMENTS TO NET ASSETS FROM OPERATIONS (2,389,566) -------------- NET CASH PROVIDED BY OPERATING AND INVESTING ACTIVITIES $ 7,680,598 ============== See Notes to Consolidated Financial Statements. ------------------------------------------------------------------------------------------- 4 CONSOLIDATED STATEMENTS OF MASSMUTUAL PARTICIPATION INVESTORS CHANGES IN NET ASSETS For the nine months ended For the 09/30/2007 year ended (Unaudited) 12/31/2006 -------------- -------------- INCREASE IN NET ASSETS: OPERATIONS: Investment income - net $ 9,318,916 $ 10,728,662 Net realized gain on investments 4,514,168 6,733,116 Net change in unrealized appreciation of investments (3,762,920) 814,564 -------------- -------------- Net increase in net assets resulting from operations 10,070,164 18,276,342 Increase from common shares issued on reinvestment of dividends Common shares issued (2007 - 56,329; 2006 - 61,052) 828,061 867,979 Dividends to shareholders from: Net investment income (2007 - $0.50 per share; 2006 - $1.18 per share) (4,919,376) (11,551,712) Net realized gains on investments (2006 - $0.01 per share) -- (96,562) -------------- -------------- TOTAL INCREASE IN NET ASSETS 5,978,849 7,496,047 NET ASSETS, BEGINNING OF YEAR 126,515,013 119,018,966 -------------- -------------- NET ASSETS, END OF PERIOD (including undistributed net investment income of $5,428,188 and $1,028,648, respectively) $ 132,493,862 $ 126,515,013 ============== ============== --------------------------------------------------------------------------------------------------------------- See Notes to Consolidated Financial Statements. 5 CONSOLIDATED SELECTED FINANCIAL HIGHLIGHTS MASSMUTUAL PARTICIPATION INVESTORS Selected data for each share of beneficial interest outstanding: For the nine months ended For the years ended December 31, 09/30/2007 -------------------------------------------------------------------------- (Unaudited) 2006 2005 2004 2003 2002 ---------- ---------- ---------- ---------- ---------- ---------- Net asset value: Beginning of year $ 12.90 $ 12.21 $ 11.13 $ 9.84 $ 8.78 $ 9.12 ---------- ---------- ---------- ---------- ---------- ---------- Net investment income (a) 0.95 1.10 0.99 1.00 0.80 0.87 Net realized and unrealized gain (loss) on investments 0.08 0.77 1.09(b) 1.36 1.21 (0.35) ---------- ---------- ---------- ---------- ---------- ---------- Total from investment operations 1.03 1.87 2.08 2.36 2.01 0.52 ---------- ---------- ---------- ---------- ---------- ---------- Dividends from net investment income to common shareholders (0.50) (1.18) (1.01) (1.10) (0.96) (0.86) Dividends from net realized gain on investments to common shareholders -- (0.01) -- -- -- -- Increase from dividends reinvested 0.01 0.01 0.01 0.03 0.01 -- ---------- ---------- ---------- ---------- ---------- ---------- Total dividends (0.49) (1.18) (1.00) (1.07) (0.95) (0.86) ---------- ---------- ---------- ---------- ---------- ---------- Net asset value: End of period/year $ 13.44 $ 12.90 $ 12.21 $ 11.13 $ 9.84 $ 8.78 ---------- ---------- ---------- ---------- ---------- ---------- Per share market value: End of period/year $ 13.95 $ 14.70 $ 14.05 $ 13.31 $ 11.65 $ 9.40 ========== ========== ========== ========== ========== ========== Total investment return Market value (1.78)% 16.81% 17.25% 25.77% 35.50% 12.58% Net asset value (c) 8.22% 18.64% 22.51% 25.14% 23.72% 5.70% Net assets (in millions): End of period/year $ 132.49 $ 126.52 $ 119.02 $ 107.61 $ 94.40 $ 83.59 Ratio of operating expenses to average net assets 1.32%(d) 1.17% 1.45% 1.63% 1.65% 1.27% Ratio of interest expense to average net assets 0.56%(d) 0.57% 0.80% 0.89% 0.97% 1.08% Ratio of total expenses before custodian reduction to average net assets 1.88%(d) 1.78% 2.28% 2.52% 2.62% 2.35% Ratio of net expenses after custodian reduction to average net assets 1.88%(d) 1.74% 2.25% 2.52% 2.62% 2.35% Ratio of net investment income to average net assets 9.64%(d) 8.43% 8.45% 9.60% 8.55% 9.42% Portfolio turnover 21% 34% 32% 51% 55% 35% (a) Calculated using average shares. (b) Amount includes $0.10 per share in litigation proceeds. (c) Net asset value return represents portfolio returns based on change in the Trust's net asset value assuming the reinvestment of all dividends and distributions which differs from the total investment return based on the Trust's market value due to the difference between the Trust's net asset value and the market value of its shares outstanding; past performance is no guarantee of future results. (d) Annualized. Senior securities: Total principal amount (in millions) $ 12 $ 12 $ 12 $ 22.5 $ 22.5 $ 22.5 Asset coverage per $1,000 of indebtedness $ 12,041 $ 11,543 $ 10,918 $ 5,783 $ 5,195 $ 4,715 See Notes to Consolidated Financial Statements. ----------------------------------------------------------------------------------------------------------------------------------- 6 CONSOLIDATED SCHEDULE OF INVESTMENTS MASSMUTUAL PARTICIPATION INVESTORS September 30, 2007 (Unaudited) Shares, Units, Warrants, Ownership or Acquisition CORPORATE RESTRICTED SECURITIES - 76.69%:(A) Principal Amount Date Cost Fair Value ------------ -------- ------------ ------------ PRIVATE PLACEMENT INVESTMENTS - 70.97% A T I ACQUISITION COMPANY A for-profit post-secondary school serving students in Texas, Florida and Arizona. 12% Senior Subordinated Note due 2012 $ 1,125,000 04/08/04 $ 1,125,000 $ 1,136,250 Warrant, exercisable until 2012, to purchase common stock at $.02 per share (B) 1,230 shs. 04/08/04 -- 12 Warrant, exercisable until 2012, to purchase preferred stock at $.01 per share 33,505 shs. 03/23/06 33,860 33,860 ------------ ------------ 1,158,860 1,170,122 ------------ ------------ AERO HOLDINGS, INC. A provider of geospatial services to corporate and government clients. 10.5% Senior Secured Term Note due 2014 $ 930,000 03/09/07 916,050 923,691 14% Senior Subordinated Note due 2015 $ 720,000 03/09/07 644,622 714,698 Common Stock (B) 150,000 shs. 03/09/07 150,000 142,500 Warrant, exercisable until 2015, to purchase common stock at $.01 per share (B) 37,780 shs. 03/09/07 63,730 378 ------------ ------------ 1,774,402 1,781,267 ------------ ------------ AMERICAN HOSPICE MANAGEMENT HOLDING LLC A for-profit hospice care provider in the United States. 12% Senior Subordinated Note due 2010 $ 1,125,000 01/22/04 1,041,907 1,105,942 Preferred Class A Unit (B) 1,706 uts. * 170,600 145,010 Common Class B Unit (B) 16,100 uts. 01/22/04 1 161 Common Class D Unit (B) 3,690 uts. 09/12/06 -- 37 ------------ ------------ 1,212,508 1,251,150 ------------ ------------ ARROW TRU-LINE HOLDINGS, INC. A manufacturer of hardware for residential and commercial overhead garage doors in North America. 12% Senior Subordinated Note due 2012 $ 861,702 05/18/05 816,602 835,242 Common Stock (B) 263 shs. 05/18/05 263,298 100,632 Warrant, exercisable until 2012, to purchase common stock at $.01 per share (B) 69 shs. 05/18/05 59,362 26,383 ------------ ------------ 1,139,262 962,257 ------------ ------------ AUGUSTA SPORTSWEAR HOLDING CO. A manufacturer and distributor of athletic apparel, activewear and team uniforms. 12% Senior Subordinated Note due 2012 $ 893,000 12/31/04 844,430 893,000 Common Stock (B) 275 shs. ** 275,108 658,262 Warrant, exercisable until 2012, to purchase common stock at $.01 per share (B) 73 shs. 12/31/04 63,254 174,166 ------------ ------------ 1,182,792 1,725,428 ------------ ------------ BETA BRANDS LTD. A manufacturer of hard candy and chocolate-coated products sold primarily to the Canadian market. 5% Promissory Note due 2009 (B) $ 96,698 03/31/04 96,698 -- Warrant, exercisable until 2009, to purchase common stock at $.01 per share (B) 2,421 shs. 03/31/04 1 -- ------------ ------------ 96,699 -- ------------ ------------ * 01/22/04 and 09/12/06. **12/31/04, 03/31/05 and 05/02/06. -------------------------------------------------------------------------------------------------------------------------------- 7 CONSOLIDATED SCHEDULE OF INVESTMENTS(CONT.) MASSMUTUAL PARTICIPATION INVESTORS September 30, 2007 (Unaudited) Shares, Units, Warrants, Ownership or Acquisition CORPORATE RESTRICTED SECURITIES:(A)(Continued) Principal Amount Date Cost Fair Value ------------ -------- ------------ ------------ BRAVO SPORTS HOLDING CORPORATION A designer and marketer of niche branded consumer products including canopies, trampolines, in-line skates, skateboards, and urethane wheels. 12.5% Senior Subordinated Note due 2014 $ 1,207,902 06/30/06 $ 1,139,617 $ 1,193,421 Preferred Stock Class A (B) 465 shs. 06/30/06 141,946 126,498 Common Stock (B) 1 sh. 06/30/06 152 136 Warrant, exercisable until 2014, to purchase common stock at $.01 per share (B) 164 shs. 06/30/06 48,760 44,457 ------------ ------------ 1,330,475 1,364,512 ------------ ------------ CAPESUCCESS LLC A provider of diversified staffing services. Preferred Membership Interests (B) 806 uts. 04/29/00 3,598 180 Common Membership Interests (B) 10,421 uts. 04/29/00 46,706 2,332 ------------ ------------ 50,304 2,512 ------------ ------------ CAPITAL SPECIALTY PLASTICS, INC. A producer of desiccant strips used for packaging pharmaceutical products. Common Stock (B) 55 shs. * 252 223,573 ------------ ------------ COEUR, INC. A producer of proprietary, disposable power injection syringes. 8.75% Senior Secured Term Note due 2010 $ 202,899 04/30/03 202,899 205,185 11.5% Senior Subordinated Note due 2011 $ 242,754 04/30/03 229,240 243,243 Common Stock (B) 72,464 shs. 04/30/03 72,463 245,859 Warrant, exercisable until 2010, to purchase common stock at $.01 per share (B) 50,099 shs. 04/30/03 23,317 169,978 ------------ ------------ 527,919 864,265 ------------ ------------ CONNECTICUT ELECTRIC, INC. A supplier and distributor of electrical products sold into the retail and wholesale markets. 12% Senior Subordinated Note due 2014 $ 1,267,387 01/12/07 1,182,283 1,240,050 Limited Liability Company Unit Class A (B) 82,616 uts. 01/12/07 82,613 78,482 Limited Liability Company Unit Class C (B) 59,756 uts. 01/12/07 59,756 56,769 ------------ ------------ 1,324,652 1,375,301 ------------ ------------ CONNOR SPORT COURT INTERNATIONAL, INC. A designer and manufacturer of outdoor and indoor synthetic sports flooring and other temporary flooring products. 12% Senior Subordinated Note due 2012 (D) $ 1,059,417 ** 974,588 529,709 Limited Partnership Interest (B) 4.43% int. *** 103,135 -- Warrant, exercisable until 2012, to purchase common stock at $.01 per share (B) 92 shs. ** 84,829 -- ------------ ------------ 1,162,552 529,709 ------------ ------------ *12/30/97 and 05/29/99. **08/12/04 and 01/18/05. ***08/12/04 and 01/14/05. -------------------------------------------------------------------------------------------------------------------------------- 8 CONSOLIDATED SCHEDULE OF INVESTMENTS(CONT.) MASSMUTUAL PARTICIPATION INVESTORS September 30, 2007 (Unaudited) Shares, Units, Warrants, Ownership or Acquisition CORPORATE RESTRICTED SECURITIES:(A)(Continued) Principal Amount Date Cost Fair Value ------------ -------- ------------ ------------ CONSOLIDATED FOUNDRIES HOLDINGS A manufacturer of engineered cast metal components for the global aerospace and defense industries. 12% Senior Subordinated Note due 2013 $ 1,157,143 06/15/05 $ 1,114,047 $ 1,168,714 Common Stock (B) 269 shs. * 278,521 704,962 Warrant, exercisable until 2013, to purchase common stock at $.01 per share (B) 54 shs. 06/15/05 53,295 142,579 ------------ ------------ 1,445,863 2,016,255 ------------ ------------ COREPHARMA LLC A manufacturer of oral dose generic pharmaceuticals targeted at niche applications. 12% Senior Subordinated Note due 2013 $ 1,350,000 08/04/05 1,289,015 1,356,750 Warrant, exercisable until 2013, to purchase common stock at $.001 per share (B) 10 shs. 08/04/05 72,617 36,483 ------------ ------------ 1,361,632 1,393,233 ------------ ------------ DAVIS-STANDARD LLC A manufacturer, assembler, and installer of a broad range of capital equipment that is used in the extrusion, conversion, and processing of plastic materials. 12% Senior Subordinated Note due 2014 $ 978,261 10/30/06 917,628 1,000,130 Limited Partnership Interest (B) 371,739 uts. 10/30/06 371,739 353,152 Warrant, exercisable until 2014, to purchase preferred stock at $.01 per share (B) 26 shs. 10/30/06 26,380 -- Warrant, exercisable until 2014, to purchase common stock at $.01 per share (B) 18 shs. 10/30/06 18,000 -- ------------ ------------ 1,333,747 1,353,282 ------------ ------------ DIRECTED ELECTRONICS, INC. A designer and distributor of brand name automotive security systems, audio products and installation accessories. Common Stock (B) 195,118 shs. ** 982,868 778,520 ------------ ------------ DIVERSCO, INC./DHI HOLDINGS, INC. A contract provider of janitorial and equipment maintenance services and temporary production labor to industrial customers. Membership Interests of MM/Lincap Diversco Investments Ltd. LLC (B) 13.57% int. 08/27/98 366,495 -- Preferred Stock (B) 1,639 shs. 12/14/01 1,392,067 -- Warrants, exercisable until 2011, to purchase common stock of DHI Holdings, Inc. at $.01 per share (B) 6,676 shs. *** 201,655 -- ------------ ------------ 1,960,217 -- ------------ ------------ *06/15/05 and 05/22/06. **12/19/05 and 06/17/06. ***10/24/96 and 08/28/98. -------------------------------------------------------------------------------------------------------------------------------- 9 CONSOLIDATED SCHEDULE OF INVESTMENTS(CONT.) MASSMUTUAL PARTICIPATION INVESTORS September 30, 2007 (Unaudited) Shares, Units, Warrants, Ownership or Acquisition CORPORATE RESTRICTED SECURITIES:(A)(Continued) Principal Amount Date Cost Fair Value ------------ -------- ------------ ------------ DUNCAN SYSTEMS, INC. A distributor of windshields and side glass for the recreational vehicle market. 10% Senior Secured Term Note due 2013 $ 308,571 11/01/06 $ 303,942 $ 306,462 13% Senior Subordinated Note due 2014 $ 488,572 11/01/06 437,044 484,565 Common Stock (B) 102,857 shs. 11/01/06 102,857 97,714 Warrant, exercisable until 2014, to purchase common stock at $.01 per share (B) 32,294 shs. 11/01/06 44,663 323 ------------ ------------ 888,506 889,064 ------------ ------------ DWYER GROUP, INC. A franchiser of a variety of home repair services. Common Stock (B) 3,656 shs. * 365,600 496,042 Warrant, exercisable until 2011, to purchase common stock at $.01 per share (B) 1,077 shs. 10/30/03 98,719 146,073 ------------ ------------ 464,319 642,115 ------------ ------------ E X C ACQUISITION CORPORATION A manufacturer of pre-filled syringes and pump systems used for intravenous drug delivery. Warrant, exercisable until 2014, to purchase common stock at $.01 per share (B) 11 shs. 06/28/04 40,875 90,588 ------------ ------------ EAGLE PACK PET FOODS, INC. A manufacturer of premium pet food sold through independent pet stores. 12% Senior Subordinated Note due 2011 $ 803,572 ** 785,606 811,608 Warrant, exercisable until 2011, to purchase common stock at $.02 per share (B) 2,163 shs. 09/24/04 20,893 66,059 ------------ ------------ 806,499 877,667 ------------ ------------ ELECTRA BICYCLE COMPANY, INC. A designer and marketer of branded leisure bicycles. 10.5% Senior Secured Term Note A due 2009 $ 145,749 04/12/07 142,834 144,801 10.5% Senior Secured Term Note B due 2012 $ 426,316 04/12/07 418,154 421,728 12% Senior Secured Term Note C due 2012 $ 291,498 04/12/07 271,410 285,781 Limited Liabiltiy Company Unit Series F 36,913 uts. 04/12/07 36,913 35,068 Limited Liabiltiy Company Unit Series G (B) 2,852 uts. 04/12/07 2,852 2,709 ------------ ------------ 872,163 890,087 ------------ ------------ ENZYMATIC THERAPY, INC. A manufacturer and distributor of branded natural medicines and nutritional supplements. Limited Partnership Interest (B) 0.70% int. 03/30/00 281,250 33,750 Warrant, exercisable until 2009, to purchase common stock at $.01 per share (B) 15,415 shs. 03/30/00 135,000 22,500 ------------ ------------ 416,250 56,250 ------------ ------------ EVANS CONSOLES, INC. A designer and manufacturer of consoles and control center systems. Common Stock 45,000 shs. 05/06/04 6 -- ------------ ------------ *10/30/03 and 01/02/04. **09/24/04 and 4/20/06. -------------------------------------------------------------------------------------------------------------------------------- 10 CONSOLIDATED SCHEDULE OF INVESTMENTS(CONT.) MASSMUTUAL PARTICIPATION INVESTORS September 30, 2007 (Unaudited) Shares, Units, Warrants, Ownership or Acquisition CORPORATE RESTRICTED SECURITIES:(A)(Continued) Principal Amount Date Cost Fair Value ------------ -------- ------------ ------------ F H S HOLDINGS LLC A national provider of customized disease management services to large self-insured employers. 12% Senior Subordinated Note due 2014 $ 1,265,625 06/01/06 $ 1,182,668 $ 1,244,744 Preferred Unit (B) 84 uts. 06/01/06 83,524 83,530 Common Unit (B) 844 uts. 06/01/06 844 57,013 Common Unit Class B (B) 734 shs. 06/01/06 64,779 49,565 ------------ ------------ 1,331,815 1,434,852 ------------ ------------ FLUTES, INC. An independent manufacturer of micro fluted corrugated sheet material for the food and consumer products packaging industries. 10% Senior Secured Term Note due 2013 $ 524,791 04/13/06 516,919 523,259 14% Senior Subordinated Note due 2014 $ 317,177 04/13/06 286,129 316,645 Common Stock (B) 62,535 shs. 04/13/06 62,535 53,181 Warrant, exercisable until 2014, to purchase common stock at $.01 per share (B) 17,680 shs. 04/13/06 27,676 15,036 ------------ ------------ 893,259 908,121 ------------ ------------ FOWLER HOLDING, INC. A provider of site development services to residential homebuilders and developers in the Raleigh/Durham region of North Carolina. 12% Senior Subordinated Note due 2013 $ 1,252,174 02/03/06 1,140,474 1,203,572 Common Stock (B) 98 shs. 02/03/06 97,826 37,596 Warrant, exercisable until 2013, to purchase common stock at $.01 per share (B) 135 shs. 02/03/06 110,348 51,719 ------------ ------------ 1,348,648 1,292,887 ------------ ------------ FUEL SYSTEMS HOLDING CORPORATION An independent North American supplier of fuel tanks for a wide variety of commercial vehicles. 12% Senior Subordinated Note due 2014 $ 1,237,500 01/31/06 1,157,771 1,191,761 Common Stock (B) 112,500 shs. 01/31/06 112,500 76,480 Warrant, exercisable until 2016, to purchase common stock at $.01 per share (B) 73,275 shs. 01/31/06 63,113 49,814 ------------ ------------ 1,333,384 1,318,055 ------------ ------------ H M HOLDING COMPANY A designer, manufacturer, and importer of promotional and wood furniture. 12% Senior Subordinated Note due 2013 $ 1,170,000 02/10/06 1,092,288 1,056,645 Preferred Stock (B) 11 shs. 09/18/07 10,714 9,639 Common Stock (B) 180 shs. 02/10/06 180,000 -- Warrant, exercisable until 2013, to purchase common stock at $.01 per share (B) 67 shs. 02/10/06 61,875 -- ------------ ------------ 1,344,877 1,066,284 ------------ ------------ HIGHGATE CAPITAL LLC An acquirer of controlling or substantial interests in manufacturing and marketing entities. Series A Preferred Units (B) 0.30% int. 07/21/94 91,867 -- ------------ ------------ -------------------------------------------------------------------------------------------------------------------------------- 11 CONSOLIDATED SCHEDULE OF INVESTMENTS(CONT.) MASSMUTUAL PARTICIPATION INVESTORS September 30, 2007 (Unaudited) Shares, Units, Warrants, Ownership or Acquisition CORPORATE RESTRICTED SECURITIES:(A)(Continued) Principal Amount Date Cost Fair Value ------------ -------- ------------ ------------ HOME DECOR HOLDING COMPANY A designer, manufacturer and marketer of framed art and wall decor products. 12.5% Senior Subordinated Note due 2012 $ 1,081,731 * $ 1,000,397 $ 1,084,772 Common Stock (B) 33 shs. * 33,216 39,864 Warrant, exercisable until 2012, to purchase common stock at $.02 per share (B) 106 shs. * 105,618 126,745 ------------ ------------ 1,139,231 1,251,381 ------------ ------------ INSURANCE CLAIMS MANAGEMENT, INC. A third party administrator providing auto and property claim administration services for insurance companies. Common Stock 37 shs. 02/27/07 1,100 -- Warrant, exercisable until 2011, to purchase common stock at $.01 per share 11 shs. 02/27/07 324 -- ------------ ------------ 1,424 -- ------------ ------------ INTEGRATION TECHNOLOGY SYSTEMS, INC. A manufacturer of steel protective computer and network systems for the industrial and office environments. 12% Senior Secured Note due 2008 (D) $ 949,004 03/01/04 938,546 237,251 Common Stock (B) 130 shs. 06/01/00 149,500 -- ------------ ------------ 1,088,046 237,251 ------------ ------------ JASON, INC. A diversified manufacturing company serving various industrial markets. 13% Senior Subordinated Note due 2008 $ 510,187 08/04/00 497,100 506,233 Limited Partnership Interest of Saw Mill Capital Fund II, L.P. (B) 1.30% int. 08/03/00 469,245 474,842 Warrants, exercisable until 2008 and 2009, to purchase common stock at $.01 per share (B) 26,931 shs. 08/04/00 61,101 95,361 ------------ ------------ 1,027,446 1,076,436 ------------ ------------ JUSTRITE MANUFACTURING ACQUISITION CO. A manufacturer of safety products such as storage cabinets and containers. 12% Senior Subordinated Note due 2011 $ 843,750 12/15/04 804,870 852,188 Warrant, exercisable until 2011, to purchase common stock at $.01 per share (B) 594 shs. 12/15/04 53,528 115,858 ------------ ------------ 858,398 968,046 ------------ ------------ K N B HOLDINGS CORPORATION A designer, manufacturer and marketer of products for the custom framing market. 13.5% Senior Subordinated Note due 2013 $ 1,300,187 05/25/06 1,241,390 1,298,678 Common Stock (B) 71,053 shs. 05/25/06 71,053 54,430 Warrant, exercisable until 2013, to purchase common stock at $.01 per share (B) 43,600 shs. 05/25/06 37,871 33,400 ------------ ------------ 1,350,314 1,386,508 ------------ ------------ K W P I HOLDINGS CORPORATION A manufacturer and distributor of vinyl windows and patio doors throughout the northwestern United States. 12% Senior Subordinated Note due 2014 $ 1,227,000 03/14/07 1,120,969 1,200,860 Common Stock (B) 123 shs. 03/13/07 123,000 116,850 Warrant, excercisable until 2017, to purchase common stock at $.01 per share (B) 89 shs. 03/14/07 85,890 1 ------------ ------------ 1,329,859 1,317,711 ------------ ------------ * 06/30/04 and 08/19/04. -------------------------------------------------------------------------------------------------------------------------------- 12 CONSOLIDATED SCHEDULE OF INVESTMENTS(CONT.) MASSMUTUAL PARTICIPATION INVESTORS September 30, 2007 (Unaudited) Shares, Units, Warrants, Ownership or Acquisition CORPORATE RESTRICTED SECURITIES:(A)(Continued) Principal Amount Date Cost Fair Value ------------ -------- ------------ ------------ KEEPSAKE QUILTING, INC. A seller of quilting fabrics, books, patterns, kits and notions to consumers. 9.17% Senior Secured Revolving Note due 2008 (C) $ 136,287 06/16/00 $ 136,287 $ 135,423 12% Senior Secured Tranche B Note due 2008 $ 314,509 06/16/00 311,066 314,509 Limited Partnership Interest of Riverside XVI Holding Company, L.P. (B) 3.02% int. 06/12/00 190,563 269,273 Warrant, exercisable until 2008, to purchase common stock at $.01 per share (B) 633 shs. 06/12/00 26,209 90,262 ------------ ------------ 664,125 809,467 ------------ ------------ KELE AND ASSOCIATES, INC. A distributor of building automation control products. 12% Senior Subordinated Note due 2012 $ 969,643 02/27/04 905,196 979,339 Common Stock 6 shs. 02/27/04 6,814 117,591 Warrant, exercisable until 2012, to purchase common stock at $.02 per share 6 shs. 02/27/04 4,124 107,548 ------------ ------------ 916,134 1,204,478 ------------ ------------ LIH INVESTORS, L.P. A manufacturer and marketer of a broad line of external accessories for new and used sport utility vehicles, trucks and vans. 12.5% Senior Subordinated Note due 2008 (D) $ 2,036,000 * 1,899,714 -- Common Stock (B) 3,057 shs. * 213,998 -- Warrant, exercisable until 2008, to purchase common stock at $.11 per share (B) 8,245 shs. * 318,838 -- ------------ ------------ 2,432,550 -- ------------ ------------ MAGNATECH INTERNATIONAL, INC. A supplier of process equipment and related parts used in the manufacturing of medium and high-pressure reinforced hoses. 12% Senior Subordinated Note due 2014 $ 618,750 04/05/06 578,069 624,821 13% Preferred Stock (B) 299 shs. 04/05/06 299,295 338,209 Common Stock (B) 66 shs. 04/05/06 66,202 211,794 Warrant, exercisable until 2014, to purchase common stock at $.01 per share (B) 7 shs. 04/05/06 6,832 21,851 ------------ ------------ 950,398 1,196,675 ------------ ------------ MAIL COMMUNICATIONS GROUP, INC. A provider of mail processing and handling services, lettershop services, and commercial printing services. 12.5% Senior Subordinated Note due 2014 $ 516,177 05/04/07 483,072 512,554 Limited Liability Company Unit (B) 12,176 uts. 05/04/07 158,824 150,883 Warrant, exercisable until 2014, to purchase common stock at $.01 per share (B) 1,787 shs. 05/04/07 22,781 18 ------------ ------------ 664,677 663,455 ------------ ------------ MAVERICK ACQUISITION COMPANY A manufacturer of capsules that cover the cork and neck of wine bottles. 9.86% Senior Secured Tranche A Note due 2010 (C) $ 334,573 09/03/04 334,573 335,822 12% Senior Secured Tranche B Note due 2011 $ 179,104 09/03/04 163,566 178,715 Limited Partnership Interest (B) 4.48% int. 09/03/04 33,582 26,799 Warrant, exercisable until 2011, to purchase common stock at $.01 per share (B) 243 shs. 09/03/04 22,556 19,363 ------------ ------------ 554,277 560,699 ------------ ------------ *12/23/98 and 01/28/99. -------------------------------------------------------------------------------------------------------------------------------- 13 CONSOLIDATED SCHEDULE OF INVESTMENTS(CONT.) MASSMUTUAL PARTICIPATION INVESTORS September 30, 2007 (Unaudited) Shares, Units, Warrants, Ownership or Acquisition CORPORATE RESTRICTED SECURITIES:(A)(Continued) Principal Amount Date Cost Fair Value ------------ -------- ------------ ------------ MAXON CORPORATION A manufacturer of industrial combustion equipment and related shut-off valves and control valves. 12% Senior Subordinated Note due 2012 $ 549,837 09/30/04 $ 511,899 $ 560,069 8.75% Senior Subordinated Note due 2012 $ 660,322 09/30/04 660,322 673,335 Common Stock (B) 218,099 shs. 09/30/04 218,099 1,212,680 Warrant, exercisable until 2012, to purchase common stock at $.01 per share (B) 87,755 shs. 09/30/04 51,941 487,939 ------------ ------------ 1,442,261 2,934,023 ------------ ------------ MICROGROUP, INC. A manufacturer of precision parts and assemblies, and a value-added supplier of metal tubing and bars. 12% Senior Subordinated Note due 2013 $ 1,421,795 * 1,343,417 1,432,855 Common Stock (B) 238 shs. * 238,000 145,346 Warrant, exercisable until 2013, to purchase common stock at $.02 per share (B) 87 shs. * 86,281 53,015 ------------ ------------ 1,667,698 1,631,216 ------------ ------------ MOMENTUM HOLDING CO. A designer and supplier of upholstery fabric to commercial furniture manufacturers and architectural and design firms. 12% Senior Subordinated Note due 2014 $ 618,802 08/04/06 554,426 631,178 Limited Partnership Interest (B) 56,198 uts. 08/04/06 56,198 86,957 Warrant, exercisable until 2014, to purchase common stock at $.02 per share (B) 586 shs. 08/04/06 56,705 90,643 ------------ ------------ 667,329 808,778 ------------ ------------ MONESSEN HOLDING CORPORATION A designer and manufacturer of a broad line of gas, wood, and electric hearth products and accessories. 12% Senior Subordinated Note due 2014 $ 1,350,000 03/31/06 1,257,812 1,276,213 Warrant, exercisable until 2014, to purchase common stock at $.01 per share (B) 81 shs. 03/31/06 73,125 1 ------------ ------------ 1,330,937 1,276,214 ------------ ------------ MORTON INDUSTRIAL GROUP, INC. A manufacturer of highly engineered metal fabricated components. 12% Senior Subordinated Note due 2014 $ 1,292,246 08/25/06 1,193,240 1,198,485 Common Stock (B) 57,754 shs. 08/25/06 57,754 46,203 Warrant, exercisable until 2014, to purchase common stock at $.01 per share (B) 91,923 shs. 08/25/06 79,380 919 ------------ ------------ 1,330,374 1,245,607 ------------ ------------ MOSS, INC. A manufacturer and distributor of large display and exhibit structures. Limited Partnership Interest of Riverside Capital Appreciation Fund I, L.P. (B) 19.20% int. ** 199,301 343,526 Warrant, exercisable until 2010, to purchase common stock at $.01 per share (B) 122 shs. 12/21/05 20,941 21,031 ------------ ------------ 220,242 364,557 ------------ ------------ *08/12/05 and 09/11/06. **09/20/00, 05/23/02 and 02/21/07. -------------------------------------------------------------------------------------------------------------------------------- 14 CONSOLIDATED SCHEDULE OF INVESTMENTS(CONT.) MASSMUTUAL PARTICIPATION INVESTORS September 30, 2007 (Unaudited) Shares, Units, Warrants, Ownership or Acquisition CORPORATE RESTRICTED SECURITIES:(A)(Continued) Principal Amount Date Cost Fair Value ------------ -------- ------------ ------------ NABCO, INC. A producer of explosive containment vessels in the United States. 12% Senior Subordinated Note due 2014 $ 352,389 02/24/06 $ 325,916 $ 299,531 Limited Liability Company Unit (B) 437 uts. * 436,984 218,490 Warrant, exercisable until 2016, to purchase common stock at $.01 per share (B) 26 shs. 02/24/06 19,687 -- ------------ ------------ 782,587 518,021 ------------ ------------ NAVIS GLOBAL A designer, manufacturer, seller and servicer of finishing machinery for the knit and woven segments of the global textile industry. 12% Senior Subordinated Note due 2014 $ 705,457 05/28/04 648,357 694,083 8.75% Senior Secured Note due 2011 $ 368,379 05/28/04 368,379 366,647 Common Stock (B) 385,233 shs. 05/28/04 385,233 269,663 Warrant, exercisable until 2012, to purchase common stock at $.01 per share (B) 116,521 shs. 05/28/04 74,736 81,565 ------------ ------------ 1,476,705 1,411,958 ------------ ------------ NESCO HOLDINGS CORPORATION A sales and leasing company that provides equipment to the electric utility, telecommunications, and various other industries. 12% Senior Subordinated Note due 2015 $ 1,125,000 08/02/07 999,658 1,114,394 Common Stock (B) 225,000 shs. 08/02/07 225,000 213,750 Warrant, exercisable until 2015, to purchase common stock at $.01 per share (B) 63,191 shs. 08/02/07 102,842 632 ------------ ------------ 1,327,500 1,328,776 ------------ ------------ NETSHAPE TECHNOLOGIES, INC. A manufacturer of powder metal and metal injection molded precision components used in industrial, consumer, and other applications. 12% Senior Subordinated Note due 2014 $ 810,000 02/02/07 745,713 767,761 Limited Partnership Interest of Saw Mill PCG Partners LLC (B) 540 uts. 02/01/07 540,000 486,000 Warrant, exercisable until 2014, to purchase common stock at $.01 per share (B) 48 shs. 02/02/07 48,087 -- ------------ ------------ 1,333,800 1,253,761 ------------ ------------ NONNI'S FOOD COMPANY A producer and distributor of premium biscotti and bagel chips in North America. 12.25% Senior Subordinated Note due 2012 $ 986,538 03/29/04 982,661 993,348 10% Preferred Stock (B) 135 shs. 03/29/04 135,044 135,762 Common Stock (B) 3,418 shs. 03/29/04 3,418 93,360 Warrant, exercisable until 2012, to purchase common stock at $.01 per share (B) 4,565 shs. 03/29/04 3,877 124,680 ------------ ------------ 1,125,000 1,347,150 ------------ ------------ *02/24/06 and 06/22/07. -------------------------------------------------------------------------------------------------------------------------------- 15 CONSOLIDATED SCHEDULE OF INVESTMENTS(CONT.) MASSMUTUAL PARTICIPATION INVESTORS September 30, 2007 (Unaudited) Shares, Units, Warrants, Ownership or Acquisition CORPORATE RESTRICTED SECURITIES:(A)(Continued) Principal Amount Date Cost Fair Value ------------ -------- ------------ ------------ NYLONCRAFT, INC. A supplier of engineered plastic components for the automotive industry. 9% Senior Secured Note due 2009 $ 464,286 01/28/02 $ 464,286 $ 441,072 11.5% Senior Subordinated Note due 2012 $ 857,143 01/28/02 805,910 642,857 Common Stock (B) 178,571 shs. 01/28/02 178,571 -- Warrant, exercisable until 2012, to purchase common stock at $.01 per share (B) 138,928 shs. 01/28/02 92,597 -- ------------ ------------ 1,541,364 1,083,929 ------------ ------------ O R S NASCO HOLDING, INC. A wholesale distributor of industrial supplies in North America. 13% Senior Subordinated Note due 2013 $ 1,256,152 12/20/05 1,185,627 1,281,275 Common Stock (B) 93,848 shs. 12/20/05 93,848 185,213 Warrant, exercisable until 2015, to purchase common stock at $.01 per share (B) 52,820 shs. 12/20/05 52,292 104,242 ------------ ------------ 1,331,767 1,570,730 ------------ ------------ OAKRIVER TECHNOLOGY, INC. Designs, engineers and assembles high precision automated process equipment for the medical device industry, with a focus on defibrillators and stents. 10% Senior Secured Note due 2012 $ 323,115 01/03/06 318,268 322,124 13% Senior Subordinated Note due 2013 $ 392,709 01/03/06 353,942 391,620 Common Stock (B) 184,176 shs. 01/03/06 184,176 184,110 Warrant, exercisable until 2013, to purchase common stock at $.01 per share (B) 43,073 shs. 01/03/06 35,900 43,058 ------------ ------------ 892,286 940,912 ------------ ------------ OLYMPIC SALES, INC. A boat retailer in Washington state, Oregon, California and British Columbia. 12% Senior Subordinated Note due 2008 $ 511,000 08/07/98 511,000 502,149 12% Senior Subordinated Note due 2008 $ 244,154 02/09/00 241,522 242,344 Limited Partnership Interest of Riverside VIII, VIII-A and VIII-B Holding Company, L.P. 10.66% int. * 808,386 808,347 Warrants, exercisable until 2007 and 2008, to purchase common stock at $.01 per share (B) 15,166 shs. ** 206,041 31,394 ------------ ------------ 1,766,949 1,584,234 ------------ ------------ ONTARIO DRIVE & GEAR LTD. A manufacturer of all-wheel drive, off-road amphibious vehicles and related accessories. 13% Senior Subordinated Note due 2013 $ 1,047,115 01/17/06 952,242 1,068,058 Limited Liability Company Unit (B) 1,942 uts. 01/17/06 302,885 448,334 Warrant, exercisable until 2013, to purchase common stock at $.01 per share (B) 328 shs. 01/17/06 90,424 75,695 ------------ ------------ 1,345,551 1,592,087 ------------ ------------ *08/07/98, 02/23/99, 12/22/99 and 02/25/03. **08/07/98 and 02/29/00. -------------------------------------------------------------------------------------------------------------------------------- 16 CONSOLIDATED SCHEDULE OF INVESTMENTS(CONT.) MASSMUTUAL PARTICIPATION INVESTORS September 30, 2007 (Unaudited) Shares, Units, Warrants, Ownership or Acquisition CORPORATE RESTRICTED SECURITIES:(A)(Continued) Principal Amount Date Cost Fair Value ------------ -------- ------------ ------------ OVERTON'S HOLDING COMPANY A marketer of marine and water sports accessories in the United States. 12% Senior Subordinated Note due 2014 $ 962,104 04/28/06 $ 903,830 $ 966,380 Common Stock (B) 50 shs. 04/28/06 50,000 59,916 Warrant, exercisable until 2014, to purchase common stock at $.02 per share (B) 49 shs. 04/28/06 44,322 59,077 ------------ ------------ 998,152 1,085,373 ------------ ------------ P A S HOLDCO LLC An independent provider of maintenance, repair and overhaul services to the aerospace gas turbine engine and airframe markets. 14% Senior Subordinated Note due 2014 $ 1,170,616 07/03/06 1,114,489 1,194,029 Preferred Unit (B) 202 uts. 07/03/06 202,320 226,598 Preferred Unit (B) 36 uts. 07/03/06 36,420 40,790 Common Unit Class I (B) 78 uts. 07/03/06 -- 170,939 Common Unit Class L (B) 17 uts. 07/03/06 -- 36,112 ------------ ------------ 1,353,229 1,668,468 ------------ ------------ P I I HOLDING CORPORATION A manufacturer of plastic film and bags for the general industrial, medical, and food industries. 12% Senior Subordinated Note due 2013 $ 1,215,000 03/31/06 1,140,644 1,239,300 Preferred Stock (B) 19 shs. 03/31/06 174,492 187,187 Common Stock (B) 12 shs. 03/31/06 13,500 28,125 Warrant, exercisable until 2013, to purchase common stock at $.01 per share (B) 7 shs. 03/31/06 5,888 16,366 ------------ ------------ 1,334,524 1,470,978 ------------ ------------ PACIFIC CONSOLIDATED HOLDINGS LLC A manufacturer of rugged, mobile liquid and gaseous oxygen and nitrogen generating systems used in the global defense, oil & gas and medical sectors. 12% Senior Subordinated Note due 2012 $ 690,683 04/27/07 630,885 682,411 Limited Liability Company Unit (B) 928,962 uts. 04/27/07 33,477 31,771 ------------ ------------ 664,362 714,182 ------------ ------------ PARADIGM PACKAGING, INC. A manufacturer of plastic bottles and closures for the nutritional, pharmaceutical, personal care and food packaging markets. 12% Senior Subordinated Note due 2008 $ 1,125,000 12/19/00 1,091,451 1,122,697 Membership Interests of MM/Lincap PPI Investments, Inc., LLC (B) 1.28% int. 12/21/00 140,625 177,452 ------------ ------------ 1,232,076 1,300,149 ------------ ------------ POSTLE ALUMINUM COMPANY LLC A manufacturer and distributor of aluminum extruded products. 12% Senior Subordinated Note due 2014 $ 1,080,000 10/02/06 1,002,696 1,101,890 Limited Liability Company Unit (B) 733 uts. 10/02/06 270,000 249,728 Warrant, exercisable until 2016, to purchase common stock at $.01 per share (B) 182 shs. 10/02/06 65,988 62,112 ------------ ------------ 1,338,684 1,413,730 ------------ ------------ -------------------------------------------------------------------------------------------------------------------------------- 17 CONSOLIDATED SCHEDULE OF INVESTMENTS(CONT.) MASSMUTUAL PARTICIPATION INVESTORS September 30, 2007 (Unaudited) Shares, Units, Warrants, Ownership or Acquisition CORPORATE RESTRICTED SECURITIES:(A)(Continued) Principal Amount Date Cost Fair Value ------------ -------- ------------ ------------ PROTEIN GENETICS, INC. A producer of bovine artificial insemination products, related breeding and healthcare products and specialty genetics sold to the dairy and beef industries. 9.8% Redeemable Exchangeable Preferred Stock (B) 332 shs. 08/12/94 $ 33,217 $ -- Common Stock (B) 867 shs. * 42,365 -- ------------ ------------ 75,582 -- ------------ ------------ QUALIS AUTOMOTIVE LLC A distributor of aftermarket automotive brake and chassis products. 12% Senior Subordinated Note due 2012 $ 937,500 05/28/04 803,129 933,355 Common Stock 187,500 shs. 05/28/04 187,500 64,525 Warrant, exercisable until 2012, to purchase common stock at $.01 per share 199,969 shs. 05/28/04 199,969 68,816 ------------ ------------ 1,190,598 1,066,696 ------------ ------------ QUALSERV CORPORATION A provider of foodservice equipment and supplies to major restaurant chains and their franchisees. 14% Senior Subordinated Note due 2012 (D) $ 1,002,475 07/09/04 976,254 -- Limited Partnership Interest (B) 4.90% int. 07/09/04 137,195 -- Warrant, exercisable until 2012, to purchase common stock at $.01 per share (B) 280 shs. 07/09/04 25,973 -- ------------ ------------ 1,139,422 -- ------------ ------------ R A J MANUFACTURING HOLDINGS LLC A designer and manufacturer of women's swimwear sold under a variety of licensed brand names. 12.5% Senior Subordinated Note due 2014 $ 1,200,277 12/15/06 1,106,663 1,236,285 Limited Liability Company Unit (B) 1,497 uts. 12/15/06 149,723 142,237 Warrant, exercisable until 2014, to purchase common stock at $.01 per share (B) 2 shs. 12/15/06 69,609 -- ------------ ------------ 1,325,995 1,378,522 ------------ ------------ RADIAC ABRASIVES, INC. A manufacturer of bonded abrasive and super abrasive grinding wheels in the United States. 12% Senior Subordinated Note due 2014 $ 1,196,809 02/10/06 1,117,799 1,232,713 Common Stock (B) 153,191 shs. 02/10/06 153,191 173,443 Warrant, exercisable until 2016, to purchase common stock at $.01 per share (B) 69,647 shs. 02/10/06 63,421 78,854 ------------ ------------ 1,334,411 1,485,010 ------------ ------------ RIVER RANCH FRESH FOODS LLC A supplier of fresh produce to the retail and foodservice channels. 13% Senior Subordinated Note due 2011 (D) $ 975,000 09/29/04 891,404 487,500 Limited Liability Company Unit (B) 248,916 uts. ** 377,417 -- Warrant, exercisable until 2011, to purchase common stock at $.01 per share (B) 12,481 shs. 09/29/04 83,596 -- ------------ ------------ 1,352,417 487,500 ------------ ------------ *08/12/94 and 11/14/01. **09/29/04, 06/04/07 and 06/14/07. -------------------------------------------------------------------------------------------------------------------------------- 18 CONSOLIDATED SCHEDULE OF INVESTMENTS(CONT.) MASSMUTUAL PARTICIPATION INVESTORS September 30, 2007 (Unaudited) Shares, Units, Warrants, Ownership or Acquisition CORPORATE RESTRICTED SECURITIES:(A)(Continued) Principal Amount Date Cost Fair Value ------------ -------- ------------ ------------ ROYAL BATHS MANUFACTURING COMPANY A manufacturer and distributor of acrylic and cultured marble bathroom products. 12.5% Senior Subordinated Note due 2011 $ 562,500 11/14/03 $ 520,207 $ 571,777 Warrant, exercisable until 2011, to purchase common stock at $.01 per share (B) 74 shs. 11/14/03 65,089 90,959 ------------ ------------ 585,296 662,736 ------------ ------------ SAFETY SPEED CUT MANUFACTURING COMPANY, INC. A manufacturer of vertical panel saws and routers for the wood working industry. Class B Common Stock (B) 846 shs. 06/02/99 146,456 574,673 ------------ ------------ SAVAGE SPORTS HOLDING, INC. A manufacturer of sporting firearms. 12% Senior Subordinated Note due 2012 $ 814,655 09/10/04 769,461 830,948 Common Stock (B) 310 shs. 09/10/04 310,345 495,698 Warrant, exercisable until 2012, to purchase common stock at $.01 per share (B) 71 shs. 09/10/04 60,129 112,987 ------------ ------------ 1,139,935 1,439,633 ------------ ------------ SMART SOURCE HOLDINGS LLC A short-term computer rental company. 12% Senior Subordinated Note due 2015 $ 1,038,462 08/31/07 941,845 1,031,191 Limited Liability Company Unit (B) 312 uts. 08/31/07 311,538 295,963 Warrant, exercisable until 2015, to purchase common stock at $.01 per share (B) 76 shs. 08/31/07 76,154 1 ------------ ------------ 1,329,537 1,327,155 ------------ ------------ SPECIALTY FOODS GROUP, INC. A manufacturer and distributor of branded meat products. Limited Partnership Interest of MHD Holdings LLC 0.76% int. 08/29/00 363,576 -- ------------ ------------ STANTON CARPET HOLDING CO. A designer and marketer of high and mid-priced decorative carpets and rugs. 12.13% Senior Subordinated Note due 2014 $ 1,185,366 08/01/06 1,116,398 1,177,622 Common Stock (B) 165 shs. 08/01/06 164,634 171,115 Warrant, exercisable until 2014, to purchase common stock at $.02 per share (B) 55 shs. 08/01/06 49,390 56,990 ------------ ------------ 1,330,422 1,405,727 ------------ ------------ STRATEGIC EQUIPMENT & SUPPLY CORPORATION, INC. A provider of kitchen and restaurant design, equipment fabrication and installation services. Warrant, exercisable until 2008, to purchase common stock at $.01 per share (B) 61,862 shs. 01/14/00 382,501 -- ------------ ------------ SYNVENTIVE EQUITY LLC A manufacturer of hot runner systems used in the plastic injection molding process. Limited Liability Company Unit (B) 1.05% int. 08/20/03 33,462 7,465 Warrant, exercisable until 2011, to purchase common stock at $.01 per share (B) 45,942 shs. 08/21/03 10,249 10,249 ------------ ------------ 43,711 17,714 ------------ ------------ -------------------------------------------------------------------------------------------------------------------------------- 19 CONSOLIDATED SCHEDULE OF INVESTMENTS(CONT.) MASSMUTUAL PARTICIPATION INVESTORS September 30, 2007 (Unaudited) Shares, Units, Warrants, Ownership or Acquisition CORPORATE RESTRICTED SECURITIES:(A)(Continued) Principal Amount Date Cost Fair Value ------------ -------- ------------ ------------ TANGENT RAIL CORPORATION A manufacturer of rail ties and provides specialty services to the North American railroad industry. 13% Senior Subordinated Note due 2013 $ 1,173,909 10/14/05 $ 1,019,237 $ 1,197,387 Common Stock (B) 1,167 shs. 10/14/05 1,167 442,892 Warrant, exercisable until 2013, to purchase common stock at $.01 per share (B) 618 shs. 10/14/05 155,860 234,539 ------------ ------------ 1,176,264 1,874,818 ------------ ------------ TERRA RENEWAL SERVICES, INC. A provider of wastewater residual management and required environmental reporting, permitting, nutrient management planning and record keeping to companies involved in poultry and food processing. 8.61% Senior Secured Tranche B Note due 2012 (C) $ 828,594 * 825,377 820,990 10.5% Senior Secured Tranche B Note due 2012 (C) $ 43,053 * 43,053 42,658 12% Senior Subordinated Note due 2014 $ 664,062 ** 633,388 659,994 Limited Partnership Interest of Saw Mill Capital Fund V, L.P. 2.30% int. 03/01/05 66,448 264,395 Warrant, exercisable until 2016, to purchase common stock at $.01 per share (B) 41 shs. 04/28/06 34,627 66,092 ------------ ------------ 1,602,893 1,854,129 ------------ ------------ TOTAL EQUIPMENT & SERVICE, INC. A manufacturer of a wide variety of equipment used in the oil and gas industry. 10.5% Senior Secured Term Note due 2013 $ 486,487 03/02/07 479,190 484,803 13% Senior Subordinated Note due 2014 $ 341,971 03/02/07 280,347 340,315 Common Stock (B) 71,542 shs. 03/02/07 71,542 67,965 Warrant, exercisable until 2014 to purchase common stock at $.01 per share (B) 19,733 shs. 03/02/07 54,784 197 ------------ ------------ 885,863 893,280 ------------ ------------ THE TRANZONIC COMPANIES A producer of commercial and industrial supplies, such as safety products, janitorial supplies, work apparel, washroom and restroom supplies and sanitary care products. 13% Senior Subordinated Note due 2009 $ 1,356,000 02/05/98 1,303,223 1,356,000 Common Stock (B) 315 shs. 02/04/98 315,000 152,849 Warrant, exercisable until 2009, to purchase common stock at $.01 per share (B) 222 shs. 02/05/98 184,416 107,722 ------------ ------------ 1,802,639 1,616,571 ------------ ------------ TRANSTAR HOLDING COMPANY A distributor of aftermarket automotive transmission parts. 12% Senior Subordinated Note due 2013 $ 918,000 08/31/05 883,268 943,507 Common Stock (B) 571 shs. *** 570,944 597,697 Warrant, exercisable until 2013, to purchase common stock at $.01 per share (B) 46 shs. 08/31/05 41,021 47,632 ------------ ------------ 1,495,233 1,588,836 ------------ ------------ *04/28/06 and 12/21/06. **04/28/06 and 09/13/06. ***08/31/05 and 04/30/07. -------------------------------------------------------------------------------------------------------------------------------- 20 CONSOLIDATED SCHEDULE OF INVESTMENTS(CONT.) MASSMUTUAL PARTICIPATION INVESTORS September 30, 2007 (Unaudited) Shares, Units, Warrants, Ownership or Acquisition CORPORATE RESTRICTED SECURITIES:(A)(Continued) Principal Amount Date Cost Fair Value ------------ -------- ------------ ------------ TRONAIR, INC. A designer, engineer and manufacturer of ground support equipment for the business, commuter and commercial aviation markets. 10.5% Senior Secured Term Note due 2008 $ 225,806 01/20/00 $ 225,806 $ 225,806 12% Senior Subordinated Note due 2010 $ 758,100 01/20/00 741,281 758,100 Common Stock (B) 129,960 shs. 01/20/00 129,960 607,459 Warrant, exercisable until 2010, to purchase common stock at $1 per share (B) 148,911 shs. 01/20/00 56,316 696,040 ------------ ------------ 1,153,363 2,287,405 ------------ ------------ TRUCK BODIES & EQUIPMENT INTERNATIONAL A designer and manufacturer of accessories for heavy and medium duty trucks, primarily dump bodies, hoists, various forms of flat-bed bodies, landscape bodies and other accessories. 12% Senior Subordinated Note due 2013 $ 1,222,698 * 1,146,901 1,213,775 Common Stock (B) 393 shs. * 423,985 713,399 Warrant, exercisable until 2013, to purchase common stock at $.02 per share (B) 81 shs. * 84,650 147,329 ------------ ------------ 1,655,536 2,074,503 ------------ ------------ TRUSTILE DOORS, INC. A manufacturer and distributor of interior doors. 12.5% Senior Subordinated Note due 2010 $ 562,500 04/11/03 538,335 568,125 Warrant, exercisable until 2010, to purchase common stock at $.01 per share (B) 3,060 shs. 04/11/03 44,432 141,023 ------------ ------------ 582,767 709,148 ------------ ------------ U-LINE CORPORATION A manufacturer of high-end, built-in, undercounter ice making, wine storage and refrigeration appliances. 12.5% Senior Subordinated Note due 2012 $ 996,500 04/30/04 915,956 998,227 Common Stock (B) 96 shs. 04/30/04 96,400 81,805 Warrant, exercisable until 2012, to purchase common stock at $.01 per share (B) 122 shs. 04/30/04 112,106 103,529 ------------ ------------ 1,124,462 1,183,561 ------------ ------------ VICTORY VENTURES LLC An acquirer of controlling or substantial interests in other entities. Series A Preferred Units 0.04% int. 12/02/96 236 -- ------------ ------------ VISIONEERING, INC. A designer and manufacturer of tooling and fixtures for the aerospace industry. 10.5% Senior Secured Term Loan due 2013 $ 458,824 05/17/07 451,942 451,898 13% Senior Subordinated Note due 2014 $ 370,588 05/17/07 332,669 366,724 Common Stock (B) 70,588 shs. 05/17/07 70,588 67,059 Warrant, exercisable until 2014, to purchase common stock at $.01 per share (B) 20,003 shs. 05/17/07 31,460 200 ------------ ------------ 886,659 885,881 ------------ ------------ *07/19/05 and 12/22/05. -------------------------------------------------------------------------------------------------------------------------------- 21 CONSOLIDATED SCHEDULE OF INVESTMENTS(CONT.) MASSMUTUAL PARTICIPATION INVESTORS September 30, 2007 (Unaudited) Shares, Units, Warrants, Ownership or Acquisition CORPORATE RESTRICTED SECURITIES:(A)(Continued) Principal Amount Date Cost Fair Value ------------ -------- ------------ ------------ VITALITY FOODSERVICE, INC. A non-carbonated beverage dispensing company focused on the foodservice industry. 15% Senior Subordinated Note due 2011 $ 1,115,826 09/24/04 $ 1,035,543 $ 1,004,239 Common Stock (B) 14,006 shs. * 140,064 112,048 Warrant, exercisable until 2011, to purchase common stock at $.01 per share (B) 12,593 shs. 09/24/04 98,938 100,744 ------------ ------------ 1,274,545 1,217,031 ------------ ------------ VITEX PACKAGING GROUP, INC. A manufacturer of specialty packaging, primarily envelopes and tags used on tea bags. 12.5% Senior Subordinated Note due 2012 $ 900,000 07/19/04 785,152 826,498 Limited Liability Company Unit Class A (B) 0.93% int. 07/19/04 219,375 -- Limited Liability Company Unit Class B (B) 0.41% int. 07/19/04 96,848 -- ------------ ------------ 1,101,375 826,498 ------------ ------------ WALLS INDUSTRIES, INC. A provider of branded workwear and sporting goods apparel. Limited Partnership Interest 0.20% int. 07/12/04 1,974 46,898 ------------ ------------ WELLBORN FOREST HOLDING CO. A manufacturer of semi-custom kitchen and bath cabinetry. 12.13% Senior Subordinated Note due 2014 $ 911,250 11/30/06 849,911 883,748 Common Stock (B) 101 shs. 11/30/06 101,250 91,125 Warrant, exercisable until 2014, to purchase common stock at $.01 per share (B) 51 shs. 11/30/06 45,790 1 ------------ ------------ 996,951 974,874 ------------ ------------ WORKPLACE MEDIA HOLDING CO. A direct marketer specializing in providing advertisers with access to consumers in the workplace. 13% Senior Subordinated Note due 2015 $ 613,692 05/14/07 558,258 613,109 Limited Partnership Interest (B) 61,308 uts. 05/14/07 61,308 58,243 Warrant, exercisable until 2015, to purchase common stock at $.01 per share (B) 47 shs. 05/14/07 44,186 -- ------------ ------------ 663,752 671,352 ------------ ------------ TOTAL PRIVATE PLACEMENT INVESTMENTS $ 95,502,099 $ 94,024,447 ------------ ------------ *09/24/04 and 12/22/06. -------------------------------------------------------------------------------------------------------------------------------- 22 CONSOLIDATED SCHEDULE OF INVESTMENTS(CONT.) MASSMUTUAL PARTICIPATION INVESTORS September 30, 2007 (Unaudited) Interest Due Principal CORPORATE RESTRICTED SECURITIES(A)(Continued) Rate Date Amount Cost Fair Value ------- -------- ------------ ------------ ------------ RULE 144A SECURITIES - 5.72%: (A) BONDS - 5.72% Bombardier, Inc. 6.300% 05/01/14 $ 500,000 $ 440,315 $ 490,000 Bristow Group, Inc. 7.500 09/15/17 75,000 75,000 76,500 Charter Communications Op LLC 8.000 04/30/12 750,000 736,875 746,250 Community Health Systems, Inc. 8.875 07/15/15 475,000 464,037 488,063 Compucom Systems, Inc. 12.500 10/01/15 670,000 653,008 638,175 Douglas Dynamics LLC 7.750 01/15/12 325,000 326,406 292,500 Dynegy Holdings, Inc. 7.500 06/01/15 250,000 222,500 241,250 G F S I, Inc. (C) 11.500 06/01/11 375,000 340,343 390,000 H C A, Inc. 9.250 11/15/16 500,000 508,628 531,250 Intergen NV 9.000 06/30/17 375,000 371,959 393,750 Packaging Dynamics Corporation of America 10.000 05/01/16 1,200,000 1,199,382 1,206,000 Quebecor Media, Inc. 7.750 03/15/16 575,000 550,313 549,125 Steel Dynamics, Inc. 6.750 04/01/15 100,000 100,000 96,598 Tenaska Alabama Partners LP 7.000 06/30/21 174,401 174,401 175,187 Tesoro Petroleum Corporation 6.500 06/01/17 250,000 250,000 248,125 TRW Automotive, Inc. 7.250 03/15/17 500,000 440,000 487,500 Tunica-Biloxi Gaming Authority 9.000 11/15/15 540,000 556,675 535,950 ------------ ------------ TOTAL BONDS $ 7,409,842 $ 7,586,223 ------------ ------------ TOTAL RULE 144A SECURITIES 7,409,842 7,586,223 ------------ ------------ TOTAL CORPORATE RESTRICTED SECURITIES $102,911,941 $101,610,670 ------------ ------------ CORPORATE PUBLIC SECURITIES - 26.82%: (A) Market Value ------------ BONDS - 25.44% Allied Waste NA 7.875 04/15/13 500,000 $ 513,389 $ 516,250 Appleton Papers, Inc. 8.125 06/15/11 250,000 250,000 246,875 Aramark Corporation 8.500 02/01/15 100,000 100,000 102,000 Aramark Corporation 8.856 02/01/15 100,000 100,000 101,000 Atlas Pipeline Partners 8.125 12/15/15 600,000 611,838 591,000 Basic Energy Services 7.125 04/15/16 625,000 610,043 607,813 Blockbuster, Inc. (C) 9.000 09/01/12 275,000 276,153 247,500 Cablevision Systems Corporation 8.000 04/15/12 500,000 506,052 485,000 Chesapeake Energy Corporation 7.000 08/15/14 650,000 672,367 654,063 Cincinnati Bell, Inc. 8.375 01/15/14 550,000 503,750 548,625 Clayton Williams Energy, Inc. 7.750 08/01/13 575,000 557,000 540,500 Del Monte Corporation 8.625 12/15/12 200,000 200,000 203,000 Dynegy Holdings, Inc. 8.375 05/01/16 665,000 676,083 668,325 Edison Mission Energy 7.750 06/15/16 35,000 35,000 36,225 El Paso Corporation 7.875 06/15/12 500,000 521,624 522,931 Electronic Data Systems Corporation 7.125 10/15/09 500,000 502,929 509,046 Esterline Technologies 7.750 06/15/13 175,000 175,000 177,625 Exco Resources, Inc. 7.250 01/15/11 500,000 488,750 497,500 Ford Motor Credit Co. 8.000 12/15/16 150,000 147,483 140,640 Ford Motor Credit Co. 7.375 10/28/09 750,000 748,125 735,418 Freeport-McMoran Copper & Gold 8.375 04/01/17 190,000 190,000 207,575 Gencorp, Inc. 9.500 08/15/13 130,000 130,000 135,525 General Motors Acceptance Corporation 6.875 08/28/12 750,000 686,250 703,488 General Motors Acceptance Corporation 5.850 01/14/09 750,000 741,600 734,063 --------------------------------------------------------------------------------------------------------------------------------- 23 CONSOLIDATED SCHEDULE OF INVESTMENTS(CONT.) MASSMUTUAL PARTICIPATION INVESTORS September 30, 2007 (Unaudited) Interest Due Principal CORPORATE PUBLIC SECURITIES(A)(Continued) Rate Date Amount Cost Market Value ------- -------- ------------ ------------ ------------ BONDS, CONTINUED Goodyear Tire & Rubber Co. 7.857% 08/15/11 $ 350,000 $ 327,250 $ 355,250 Goodyear Tire & Rubber Co. 8.625 12/01/11 250,000 263,125 261,250 Goodyear Tire & Rubber Co. 9.000 07/01/15 64,000 65,247 68,320 GulfMark Offshore, Inc. 7.750 07/15/14 300,000 298,725 301,500 Idearc, Inc. 8.000 11/15/16 520,000 521,100 518,700 Inergy LP 8.250 03/01/16 75,000 75,000 77,438 Intelsat Bermuda Ltd 9.250 06/15/16 690,000 716,738 715,875 Interline Brands, Inc. 8.125 06/15/14 775,000 769,237 765,313 Iron Mountain, Inc. 8.750 07/15/18 500,000 515,030 520,000 Koppers, Inc. 9.875 10/15/13 170,000 170,000 179,775 Lazard Group 7.125 05/15/15 375,000 374,704 378,750 Lear Corporation 8.750 12/01/16 500,000 471,250 470,000 Leucadia National Corporation 7.000 08/15/13 350,000 355,389 336,000 Liberty Media Corporation 5.700 05/15/13 500,000 475,805 467,115 Mac-Gray Corporation 7.625 08/15/15 300,000 300,000 300,000 Majestic Star Casino LLC 9.500 10/15/10 250,000 250,000 240,000 Manitowoc Company, Inc. 7.125 11/01/13 100,000 100,000 99,500 Mariner Energy, Inc. 8.000 05/15/17 400,000 402,683 391,000 Markwest Energy Operating Co. 6.875 11/01/14 550,000 532,750 508,750 Mediacom Broadband LLC 8.500 10/15/15 750,000 766,117 751,875 Metaldyne Corporation (C) 10.000 11/01/13 340,000 341,731 323,000 N R G Energy, Inc. 7.375 02/01/16 600,000 598,750 601,500 N T L Cable PLC 9.125 08/15/16 790,000 813,544 819,625 Nalco Co. 7.750 11/15/11 250,000 250,000 255,000 Neiman Marcus Group, Inc. 10.375 10/15/15 600,000 600,000 654,000 Nextel Communications, Inc. 7.375 08/01/15 400,000 407,980 406,522 North American Energy Partners 8.750 12/01/11 200,000 200,000 202,000 NOVA Chemicals Corporation (C) 8.484 11/15/13 515,000 511,538 504,700 O E D Corp/Diamond Jo Company Guarantee 8.750 04/15/12 500,000 492,980 498,750 Offshore Logistics, Inc. 6.125 06/15/13 350,000 350,000 339,500 Pacific Energy Partners 7.125 06/15/14 250,000 251,713 256,355 Pacific Energy Partners 6.250 09/15/15 100,000 99,544 96,349 Petrohawk Energy Corporation 9.125 07/15/13 750,000 762,522 791,250 Pliant Corporation (C) 11.850 06/15/09 721,456 729,060 757,529 Quicksilver Resources, Inc. 7.125 04/01/16 600,000 583,125 591,000 R H Donnelley, Inc. 8.875 01/15/16 625,000 653,579 636,719 Rent-A-Center, Inc. 7.500 05/01/10 125,000 125,000 118,750 Rental Service Corporation 9.500 12/01/14 500,000 506,978 477,500 Rock-Tenn Co. 8.200 08/15/11 430,000 441,824 444,512 Rogers Wireless, Inc. 7.500 03/15/15 560,000 595,807 600,163 Sheridan Acquisition Corporation 10.250 08/15/11 225,000 222,001 226,968 Sierra Pacific Resources 6.750 08/15/17 330,000 331,496 324,637 Stewart & Stevenson LLC 10.000 07/15/14 750,000 771,008 761,250 Tekni-Plex, Inc. 12.750 06/15/10 500,000 483,500 345,000 Tenet Healthcare Corporation 6.375 12/01/11 250,000 241,250 218,750 Tenet Healthcare Corporation 9.875 07/01/14 350,000 341,859 320,250 Tenneco, Inc. 8.625 11/15/14 500,000 501,219 503,750 Texas Industries, Inc. 7.250 07/15/13 35,000 35,000 34,912 Titan International, Inc. 8.000 01/15/12 70,000 70,000 69,825 Transdigm, Inc. 7.750 07/15/14 150,000 151,415 151,500 Triton PCS, Inc. 8.500 06/01/13 500,000 500,000 523,125 Tube City IMS Corporation 9.750 02/01/15 1,000,000 992,327 977,500 Unisys Corporation 8.000 10/15/12 90,000 90,000 85,275 United Components, Inc. 9.375 06/15/13 535,000 536,062 543,025 United Rentals, Inc. 7.750 11/15/13 325,000 325,000 334,750 --------------------------------------------------------------------------------------------------------------------------------- 24 CONSOLIDATED SCHEDULE OF INVESTMENTS(CONT.) MASSMUTUAL PARTICIPATION INVESTORS September 30, 2007 (Unaudited) Sharess or Interest Due Principal CORPORATE PUBLIC SECURITIES(A)(Continued) Rate Date Amount Cost Market Value ------- -------- ------------ ------------ ------------ BONDS, CONTINUED Universal City Florida (C) 10.106% 05/01/10 $ 100,000 $ 100,000 $ 101,000 Universal City Florida 8.375 05/01/10 100,000 100,000 100,750 Valassis Communications, Inc. 8.250 03/01/15 400,000 390,640 348,000 Vought Aircraft Industries 8.000 07/15/11 650,000 648,412 635,375 Warner Music Group Corporation 7.375 04/15/14 125,000 125,000 108,750 ------------ ------------ TOTAL BONDS $ 33,965,450 $ 33,707,514 ------------ ------------ COMMON STOCK - 1.19% Distributed Energy Systems Corporation (B) 14,000 $ 177,078 $ 11,760 EnerNOC, Inc. (B) 23,500 648,410 897,230 ITC^DeltaCom, Inc. (B) 94,588 827,645 662,116 ------------ ------------ TOTAL COMMON STOCK 1,653,133 1,571,106 ------------ ------------ CONVERTIBLE BONDS - 0.19% Citadel Broadcasting Corporation 1.875% 02/15/11 $ 300,000 $ 232,875 $ 257,250 ------------ ------------ TOTAL CONVERTIBLE BONDS 232,875 257,250 ------------ ------------ TOTAL CORPORATE PUBLIC SECURITIES $ 35,851,458 $ 35,535,870 ------------ ------------ Interest Due Principal SHORT-TERM SECURITIES: Rate/Yield* Date Amount Cost Market Value ------- -------- ------------ ------------ ------------ COMMERCIAL PAPER - 4.51% Clorox Company 5.403% 10/02/07 $ 1,382,000 $ 1,381,378 $ 1,381,378 O G E Energy Corporation 5.355 10/03/07 1,689,000 1,687,996 1,687,996 Reed Elsevier, Inc. 5.304 10/01/07 2,908,000 2,907,144 2,907,144 ------------ ------------ TOTAL SHORT-TERM SECURITIES $ 5,976,518 $ 5,976,518 ------------ ------------ TOTAL INVESTMENTS 108.02% $144,739,917 $143,123,058 ============ ------------ Other Assets 3.78 5,011,056 Liabilities (11.80) (15,640,252) ------ ------------ TOTAL NET ASSETS 100.00% $132,493,862 ====== ============ (A) In each of the convertible note, warrant, and common stock investments, the issuer has agreed to provide certain registration rights. (B) Non-income producing security. (C) Variable rate security; rate indicated is as of 09/30/07. (D) Defaulted security; interest not accrued. * Effective yield at purchase. See Notes to Consolidated Financial Statements. --------------------------------------------------------------------------------------------------------------------------------- 25 CONSOLIDATED SCHEDULE OF INVESTMENTS(CONT.) MASSMUTUAL PARTICIPATION INVESTORS September 30, 2007 (Unaudited) Fair Value/ Fair Value/ INDUSTRY CLASSIFICATION: Market Value Market Value -------------- -------------- AEROSPACE - 4.28% CHEMICAL, PLASTICS & RUBBER -0.88% Consolidated Foundries Holdings $ 2,016,255 Capital Specialty Plastics, Inc. $ 223,573 Esterline Technologies 177,625 Koppers, Inc. 179,775 Gencorp, Inc. 135,525 Nalco Co. 255,000 P A S Holdco LLC 1,668,468 NOVA Chemicals Corporation 504,700 Transdigm, Inc. 151,500 -------------- Visioneering, Inc. 885,881 1,163,048 Vought Aircraft Industries 635,375 -------------- -------------- CONSUMER PRODUCTS -8.42% 5,670,629 Aero Holdings, Inc. 1,781,267 -------------- Augusta Sportswear Holding Co. 1,725,428 AUTOMOBILE - 9.90% Bravo Sports Holding Corporation 1,364,512 Ford Motor Credit Co. 876,058 G F S I, Inc. 390,000 Fuel Systems Holding Corporation 1,318,055 K N B Holdings Corporation 1,386,508 General Motors Acceptance Corporation 1,437,551 Momentum Holding Co. 808,778 Goodyear Tire & Rubber Co. 684,820 R A J Manufacturing Holdings LLC 1,378,522 Jason, Inc. 1,076,436 Royal Baths Manufacturing Company 662,736 Lear Corporation 470,000 The Tranzonic Companies 1,616,571 LIH Investors, L.P. -- Walls Industries, Inc. 46,898 Metaldyne Corporation 323,000 -------------- Nyloncraft, Inc. 1,083,929 11,161,220 Ontario Drive & Gear Ltd. 1,592,087 -------------- Qualis Automotive LLC 1,066,696 CONTAINERS, PACKAGING & GLASS - 5.57% Tenneco, Inc. 503,750 Flutes, Inc. 908,121 Titan International, Inc. 69,825 Maverick Acquisition Company 560,699 Transtar Holding Company 1,588,836 P I I Holding Corporation 1,470,978 TRW Automotive, Inc. 487,500 Packaging Dynamics Corporation of America 1,206,000 United Components, Inc. 543,025 Paradigm Packaging, Inc. 1,300,149 -------------- Pliant Corporation 757,529 13,121,568 Tekni-Plex, Inc. 345,000 -------------- Vitex Packaging Group, Inc. 826,498 BEVERAGE, DRUG & FOOD - 3.27% -------------- Aramark Corporation 203,000 7,374,974 Beta Brands Ltd. -- -------------- Del Monte Corporation 203,000 DISTRIBUTION - 3.67% Eagle Pack Pet Foods, Inc. 877,667 Duncan Systems, Inc. 889,064 Nonni's Food Company 1,347,150 Kele and Associates, Inc. 1,204,478 River Ranch Fresh Foods LLC 487,500 Magnatech International, Inc. 1,196,675 Specialty Foods Group, Inc. -- O R S Nasco Holding, Inc. 1,570,730 Vitality Foodservice, Inc. 1,217,031 QualServ Corporation -- -------------- Strategic Equipment & Supply Corporation, Inc. -- 4,335,348 -------------- -------------- 4,860,947 BROADCASTING & ENTERTAINMENT - 2.55% -------------- Cablevision Systems Corporation 485,000 DIVERSIFIED/CONGLOMERATE, Charter Communications Op LLC 746,250 MANUFACTURING - 5.07% Citadel Broadcasting Corporation 257,250 Arrow Tru-Line Holdings, Inc. 962,257 Liberty Media Corporation 467,115 Bombardier, Inc. 490,000 Mediacom Broadband LLC 751,875 Douglas Dynamics LLC 292,500 Workplace Media Holdings Co. 671,352 Evans Consoles, Inc. -- -------------- Postle Aluminum Company LLC 1,413,730 3,378,842 Radiac Abrasives, Inc. 1,485,010 -------------- Truck Bodies & Equipment International 2,074,503 BUILDINGS & REAL ESTATE - 1.56% -------------- K W P I Holdings Corporation 1,317,711 6,718,000 Texas Industries, Inc. 34,912 -------------- TruStile Doors, Inc. 709,148 -------------- 2,061,771 -------------- ------------------------------------------------------------------------------------------------------------------------------------ 26 CONSOLIDATED SCHEDULE OF INVESTMENTS (CONT.) MASSMUTUAL PARTICIPATION INVESTORS September 30, 2007 (Unaudited) Fair Value/ Fair Value/ INDUSTRY CLASSIFICATION:(Cont.) Market Value Market Value -------------- -------------- DIVERSIFIED/CONGLOMERATE, HOME & OFFICE FURNISHINGS, SERVICE - 3.82% HOUSEWARES, AND DURABLE Allied Waste NA $ 516,250 CONSUMER PRODUCTS - 6.53% CapeSuccess LLC 2,512 Connor Sport Court International, Inc. $ 529,709 Diversco, Inc./DHI Holdings, Inc. -- H M Holding Company 1,066,284 Dwyer Group, Inc. 642,115 Home Decor Holding Company 1,251,381 Fowler Holding, Inc. 1,292,887 Justrite Manufacturing Acquisition Co. 968,046 Insurance Claims Management, Inc. -- Monessen Holding Corporation 1,276,214 Interline Brands, Inc. 765,313 Stanton Carpet Holding Co. 1,405,727 Iron Mountain, Inc. 520,000 U-Line Corporation 1,183,561 Mac-Gray Corporation 300,000 Wellborn Forest Holding Co. 974,874 Mail Communications Group, Inc. 663,455 -------------- Moss, Inc. 364,557 8,655,796 -------------- -------------- 5,067,089 LEISURE, AMUSEMENT, -------------- ENTERTAINMENT - 4.38% ELECTRONICS - 2.02% Electra Bicycle Company, Inc. 890,087 Connecticut Electric, Inc. 1,375,301 Keepsake Quilting, Inc. 809,467 Directed Electronics, Inc. 778,520 Majestic Star Casino LLC 240,000 Distributed Energy Systems Corporation 11,760 O E D Corp/Diamond Jo Company Guarantee 498,750 Electronic Data Systems Corporation 509,046 Overton's Holding Company 1,085,373 -------------- Savage Sports Holding, Inc. 1,439,633 2,674,627 Tunica-Biloxi Gaming Authority 535,950 -------------- Universal City Florida 201,750 FARMING & AGRICULTURE - 0.00% Warner Music Group Corporation 108,750 Protein Genetics, Inc. -- -------------- -------------- 5,809,760 FINANCIAL SERVICES - 1.54% -------------- Highgate Capital LLC -- MACHINERY - 9.73% Lazard Group 378,750 Davis-Standard LLC 1,353,282 Leucadia National Corporation 336,000 Integration Technology Systems, Inc. 237,251 Nesco Holdings Corporation 1,328,776 Manitowoc Company, Inc. 99,500 Victory Ventures LLC -- Maxon Corporation 2,934,023 -------------- Morton Industrial Group, Inc. 1,245,607 2,043,526 Navis Global 1,411,958 -------------- NetShape Technologies, Inc. 1,253,761 HEALTHCARE, EDUCATION Pacific Consolidated Holdings LLC 714,182 & CHILDCARE -4.09% Safety Speed Cut Manufacturing Company, Inc. 574,673 A T I Acquisition Company 1,170,122 Stewart & Stevenson LLC 761,250 American Hospice Management Holding LLC 1,251,150 Synventive Equity LLC 17,714 Community Health Systems, Inc. 488,063 Tronair, Inc. 2,287,405 F H S Holdings LLC 1,434,852 -------------- H C A, Inc. 531,250 12,890,606 Tenet Healthcare Corporation 539,000 -------------- -------------- MEDICAL DEVICES/BIOTECH - 2.66% 5,414,437 Coeur, Inc. 864,265 -------------- E X C Acquisition Corporation 90,588 MicroGroup, Inc. 1,631,216 OakRiver Technology, Inc. 940,912 -------------- 3,526,981 -------------- MINING, STEEL, IRON & NON PRECIOUS METALS - 0.97% Freeport-McMoran Copper & Gold 207,575 Steel Dynamics, Inc. 96,598 Tube City IMS Corporation 977,500 -------------- 1,281,673 -------------- ------------------------------------------------------------------------------------------------------------------------------------ 27 CONSOLIDATED SCHEDULE OF INVESTMENTS (CONT.) MASSMUTUAL PARTICIPATION INVESTORS September 30, 2007 (Unaudited) Fair Value/ Fair Value/ INDUSTRY CLASSIFICATION:(Cont.) Market Value Market Value -------------- -------------- NATURAL RESOURCES - 0.52% TELECOMMUNICATIONS - 3.23% Appleton Papers, Inc. $ 246,875 Cincinnati Bell, Inc. $ 548,625 Rock-Tenn Co. 444,512 Intelsat Bermuda Ltd 715,875 -------------- ITC^DeltaCom, Inc. 662,116 691,387 Nextel Communications, Inc. 406,522 -------------- N T L Cable PLC 819,625 OIL & GAS - 4.48% Rogers Wireless, Inc. 600,163 Atlas Pipeline Partners 591,000 Triton P C S, Inc. 523,125 Basic Energy Services 607,813 -------------- Bristow Group, Inc. 76,500 4,276,051 Chesapeake Energy Corporation 654,063 -------------- Clayton Williams Energy, Inc. 540,500 TRANSPORTATION - 1.81% Exco Resources, Inc. 497,500 NABCO, Inc. 518,021 GulfMark Offshore, Inc. 301,500 Tangent Rail Corporation 1,874,818 Mariner Energy, Inc. 391,000 -------------- North American Energy Partners 202,000 2,392,839 OffshoreLogistics, Inc. 339,500 -------------- Quicksilver Resources, Inc. 591,000 UTILITIES - 3.54% Tesoro Petroleum Corporation 248,125 Dynegy Holdings, Inc. 909,575 Total Equipment & Service, Inc. 893,280 Edison Mission Energy 36,225 -------------- El Paso Corporation 522,931 5,933,781 Inergy LP 77,438 -------------- Intergen NV 393,750 PHARMACEUTICALS - 1.09% Markwest Energy Operating Co. 508,750 CorePharma LLC 1,393,233 N R G Energy, Inc. 601,500 Enzymatic Therapy, Inc. 56,250 Pacific Energy Partners 352,704 -------------- Petrohawk Energy Corporation 791,250 1,449,483 Sierra Pacific Resources 324,637 -------------- Tenaska Alabama Partners LP 175,187 PUBLISHING/PRINTING - 1.72% -------------- Idearc, Inc. 518,700 4,693,947 Quebecor Media, Inc. 549,125 -------------- R H Donnelley, Inc. 636,719 WASTE MANAGEMENT / POLLUTION - Sheridan Acquisition Corporation 226,968 1.40% Valassis Communications, Inc. 348,000 Terra Renewal Services, Inc. 1,854,129 -------------- -------------- 2,279,512 TOTAL CORPORATE RESTRICTED AND -------------- PUBLIC SECURITIES - 103.51% $ 137,146,540 RETAIL STORES - 2.58% ============== Blockbuster, Inc. 247,500 Neiman Marcus Group, Inc. 654,000 Olympic Sales, Inc. 1,584,234 Rent-A-Center, Inc. 118,750 Rental Service Corporation 477,500 United Rentals, Inc. 334,750 -------------- 3,416,734 -------------- TECHNOLOGY - 2.23% Compucom Systems, Inc. 638,175 EnerNOC, Inc. 897,230 Smart Source Holdings, Inc. 1,327,155 Unisys Corporation 85,275 -------------- 2,947,835 -------------- See Notes to Consolidated Financial Statements. ------------------------------------------------------------------------------------------------------------------------------------ 28 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS MASSMUTUAL PARTICIPATION INVESTORS (Unaudited) 1. HISTORY MassMutual Participation Investors (the "Trust") was organized as a Massachusetts business trust under the laws of the Commonwealth of Massachusetts pursuant to a Declaration of Trust dated April 7, 1988. The Trust is a diversified closed-end management investment company. Babson Capital Management LLC ("Babson Capital"), a wholly-owned indirect subsidiary of Massachusetts Mutual Life Insurance Company ("MassMutual"), acts as its investment adviser. The Trust's investment objective is to maximize total return by providing a high level of current income, the potential for growth of such income, and capital appreciation, by investing primarily in a portfolio of privately placed, below investment grade, long-term corporate debt obligations purchased directly from their issuers, at least half of which normally will include equity features. On January 27, 1998, the Board of Trustees authorized the formation of a wholly owned subsidiary of the Trust ("MMPI Subsidiary Trust") for the purpose of holding certain investments. The results of the MMPI Subsidiary Trust are consolidated in the accompanying financial statements. Footnote 2.D below discusses the federal tax consequences of the MMPI Subsidiary Trust. 2. SIGNIFICANT ACCOUNTING POLICIES The following is a summary of significant accounting policies followed consistently by the Trust in the preparation of its consolidated financial statements in conformity with accounting principles generally accepted in the United States of America. A. VALUATION OF INVESTMENTS: Valuation of a security in the Trust's portfolio is made on the basis of market price whenever market quotations are readily available and all securities of the same class held by the Trust can be readily sold in such market. Nearly all securities which are acquired by the Trust directly from the issuers and shares into which such securities may be converted or which may be purchased on the exercise of warrants attached to such securities will be subject to legal or contractual delays in, or restrictions on, resale and will therefore be "restricted securities." Generally speaking, as contrasted with open-market sales of unrestricted securities, which may be effected immediately if the market is adequate, restricted securities can be sold only in a public offering for which a registration statement is in effect under the Securities Act of 1933, as amended (the "1933 Act") or pursuant to a transaction that is exempt from registration under the 1933 Act. The value of restricted securities, and of any other assets for which there are no reliable market quotations, is the fair value as determined in good faith by the Trust's Board of Trustees (the "Trustees"). Each restricted security is valued by the Trustees as of the time of its acquisition and at least quarterly thereafter. The Trustees have established guidelines to aid in the valuation of each security. Generally, restricted securities are initially valued at cost or less at the time of acquisition by the Trust. Values greater or less than cost are used thereafter for restricted securities in appropriate circumstances. Among the factors ordinarily considered are the existence of restrictions upon the sale of a security held by the Trust; an estimate of the existence and the extent of a market for the security; the extent of any discount at which the security was acquired; the estimated period of time during which the security will not be freely marketable; the estimated expenses of registering or otherwise qualifying the security for public sale; estimated underwriting commissions if underwriting would be required to effect a sale; in the case of a convertible security, whether or not it would trade on the basis of its stock equivalent; in the case of a debt obligation which would trade independently of any equity equivalent, the current yields on comparable securities; the estimated amount of the floating supply of such securities available for purchase; the proportion of the issue held by the Trust; changes in the financial condition and prospects of the issuer; the existence of merger proposals or tender offers affecting the issuer; and any other factors affecting fair value, all in accordance with the Investment Company Act of 1940, as amended (the "1940 Act"). In making valuations, opinions of counsel may be relied upon as to whether or not securities are restricted securities and as to the legal requirements for public sale. When market quotations are readily available for unrestricted securities of an issuer, restricted securities of the same class are generally valued at a discount from the market price of such unrestricted securities. The Trustees, however, consider all factors in fixing any discount, including the filing of a registration statement for such securities under the 1933 Act and any other developments which are likely to increase the probability that the securities may be publicly sold by the Trust without restriction. The Trustees meet at least once in each quarter to approve the value of the Trust's portfolio securities as of the close of business on the last business day of the preceding quarter. This valuation requires the approval of a majority of the Trustees of the -------------------------------------------------------------------------------- 29 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS MASSMUTUAL PARTICIPATION INVESTORS (CONTINUED) Trust, including a majority of the Trustees who are not interested persons of the Trust or of Babson Capital. In making valuations, the Trustees will consider reports by Babson Capital analyzing each portfolio security in accordance with the relevant factors referred to above. Babson Capital has agreed to provide such reports to the Trust at least quarterly. The consolidated financial statements include private placement restricted securities valued at $94,024,447 (70.97% of net assets) as of September 30, 2007 whose values have been estimated by the Trustees in the absence of readily ascertainable market values. Due to the inherent uncertainty of valuation, those estimated values may differ significantly from the values that would have been used had a ready market for the securities existed, and the differences could be material. The values for Rule 144A restricted securities and corporate public securities are stated at the last reported sales price or at prices based upon quotations obtained from brokers and dealers as of September 30, 2007, subject to discount where appropriate, and are approved by the Trustees. Short-term securities with more than sixty days to maturity are valued at fair value and short-term securities having a maturity of sixty days or less are valued at amortized cost, which approximates market value. B. ACCOUNTING FOR INVESTMENTS: Investment transactions are accounted for on the trade date. Dividend income is recorded on the ex-dividend date. Interest income is recorded on the accrual basis, including the amortization of premiums and accretion of discounts on bonds held using the yield-to-maturity method. The Trust does not accrue income when payment is delinquent and when management believes payment is questionable. Realized gains and losses on investment transactions and unrealized appreciation and depreciation of investments are reported for financial statement and federal income tax purposes on the identified cost method. C. USE OF ESTIMATES: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. D. FEDERAL INCOME TAXES: The Trust has elected to be taxed as a "regulated investment company" under the Internal Revenue Code, and intends to maintain this qualification and to distribute substantially all of its net taxable income to its shareholders. In any year when net long-term capital gains are realized by the Trust, management, after evaluating the prevailing economic conditions, will recommend that Trustees either designate the net realized long-term gains as undistributed and pay the federal capital gains taxes thereon, or distribute all or a portion of such net gains. The Trust is taxed as a regulated investment company and is therefore limited as to the amount of non-qualified income that it may receive as the result of operating a trade or business, e.g. the Trust's pro rata share of income allocable to the Trust by a partnership operating company. The Trust's violation of this limitation could result in the loss of its status as a regulated investment company, thereby subjecting all of its net income and capital gains to corporate taxes prior to distribution to its shareholders. The Trust, from time-to-time, identifies investment opportunities in the securities of entities that could cause such trade or business income to be allocable to the Trust. The MMPI Subsidiary Trust (described in Footnote 1, above) was formed in order to allow investment in such securities without adversely affecting the Trust's status as a regulated investment company. The MMPI Subsidiary Trust is not taxed as a regulated investment company. Accordingly, prior to the Trust's receiving any distributions from the MMPI Subsidiary Trust, all of the MMPI Subsidiary Trust's taxable income and realized gains, including non-qualified income and realized gains, is subject to taxation at prevailing corporate tax rates. For the nine months ended September 30, 2007, the MMPI Subsidiary Trust has accrued income tax expense of $177,298 on net realized gains and decreased deferred income tax expenses on net unrealized gains by $384,226. In, June 2006, the Financial Accounting Standards Board ("FASB") issued FASB Interpretation No. 48, Accounting for Uncertainly in Income Taxes - an interpretation of FASB Statement No. 109 ("FIN 48"). FIN 48 supplements FASB 109 by prescribing a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The adoption of FIN 48 requires financial statements to be adjusted to reflect only those tax positions that are more likely than not to be sustained as of the adoption date. As of September 30, 2007, the Trust has properly recorded all tax liabilities. -------------------------------------------------------------------------------- 30 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS MASSMUTUAL PARTICIPATION INVESTORS (CONTINUED) E. DISTRIBUTIONS TO SHAREHOLDERS: The Trust records distributions to shareholders from net investment income and net realized gains, if any, on the exdividend date. The Trust's net investment income dividend is declared four times per year, in April, July, October and December. The Trust's net realized capital gain distribution, if any, is declared in December. F. EXPENSE REDUCTION: Citibank, N.A. ("Citibank") serves as custodian to the Trust. Pursuant to the custodian agreement, Citibank receives a fee reduced by credits on cash balances the Trust maintains with Citibank. All credit balances, if any, used to reduce the Trust's custodian fees are reported as fees paid indirectly on the Statement of Operations. For the nine months ended September 30, 2007, there were no credit balances used to reduce custodian fees. 3. INVESTMENT ADVISORY AND ADMINISTRATIVE SERVICES FEE A. SERVICES: Under an Investment Advisory and Administrative Services Contract (the "Contract") with the Trust, Babson Capital has agreed to use its best efforts to present to the Trust a continuing and suitable investment program consistent with the investment objectives and policies of the Trust. Babson Capital represents the Trust in any negotiations with issuers, investment banking firms, securities brokers or dealers and other institutions or investors relating to the Trust's investments. Under the Contract, Babson Capital also provides administration of the day-to-day operations of the Trust and provides the Trust with office space and office equipment, accounting and bookkeeping services, and necessary executive, clerical and secretarial personnel for the performance of the foregoing services. B. FEE: For its services under the Contract, Babson Capital is paid a quarterly investment advisory fee equal to .225% of the value of the Trust's net assets as of the last business day of each fiscal quarter, an amount approximately equivalent to .90% on an annual basis. A majority of the Trustees, including a majority of the Trustees who are not interested persons of the Trust or of Babson Capital, approve the valuation of the Trust's net assets as of such day. 4. SENIOR SECURED INDEBTEDNESS A. NOTE PAYABLE: MassMutual holds the Trust's $12,000,000 Senior Fixed Rate Convertible Note (the "Note") issued by the Trust in 1995. The Note, as amended, is due December 13, 2011 and accrues interest at 5.80% per annum. MassMutual, at its option, can convert the principal amount of the Note into common shares. The dollar amount of principal would be converted into an equivalent dollar amount of common shares based upon the average price of the common shares for ten business days prior to the notice of conversion. For the nine months ended September 30, 2007, the Trust incurred total interest expense on the Note of $522,000. The Trust may redeem the Note, in whole or in part, at the principal amount proposed to be redeemed together with the accrued and unpaid interest thereon through the redemption date plus a Make Whole Premium. The Make Whole Premium equals the excess of (i) the present value of the scheduled payments of principal and interest which the Trust would have paid but for the proposed redemption, discounted at the rate of interest of U.S. Treasury obligations whose maturity approximates that of the Note plus 0.50% over (ii) the principal of the Note proposed to be redeemed. B. REVOLVING CREDIT AGREEMENT: The Trust entered into a $15,000,000 Revolving Credit Agreement with Bank of America N.A. (successor in interest to Fleet National Bank) (the "Agent Bank") dated May 29, 1997, which had a stated maturity date of May 31, 2004, (the maturity date was later extended to May 31, 2007 pursuant to the First Amended and Restated Revolving Credit Agreement). On May 31, 2007, the maturity date of this loan was extended to May 30, 2008, and its terms were amended and restated pursuant to the First Amendment to the First Amended and Restated Revolving Credit Agreement (the "Revolver"), between the Trust and the Agent Bank. The Revolver bears interest payable quarterly in arrears at a per annum rate that varies depending upon whether the Trust requests a Base Rate Loan or Eurodollar Base Rate Loan. Interest on Base Rate loans equals the higher of: (i) the annual "Base Rate" as set periodically by the Agent Bank and (ii) the most recent Federal Funds Effective Rate plus .50% per annum. Per annum interest on Eurodollar Base Rate Loans equals .35% plus the British Bankers Association LIBOR rate, divided by 1 minus the Eurodollar Reserve Percentage. The Trust also incurs expense on the undrawn portion of the total Revolver at the amended rate of .10% per annum. As of September 30, 2007, there were no outstanding loans against the Revolver. For the nine months ended September 30, 2007, the Trust incurred expense on the Revolver of $20,695 related to the undrawn portion. -------------------------------------------------------------------------------- 31 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS MASSMUTUAL PARTICIPATION INVESTORS (CONTINUED) 5. PURCHASES AND SALES OF INVESTMENTS FOR THE NINE MONTHS ENDED 9/30/2007 COST OF PROCEEDS FROM INVESTMENTS SALES OR ACQUIRED MATURITIES ----------- ----------- Corporate restricted securities $20,226,850 $16,860,470 Corporate public securities 9,579,398 11,476,758 The aggregate cost of investments is substantially the same for financial reporting and federal income tax purposes as of September 30, 2007. The net unrealized depreciation of investments for financial reporting and federal tax purposes as of September 30, 2007 is $1,616,859 and consists of $13,352,620 appreciation and $14,969,479 depreciation. 6. QUARTERLY RESULTS OF INVESTMENT OPERATIONS March 31, 2007 Amount Per Share ----------- ----------- Investment income $ 3,065,532 Net investment income 2,439,056 $ 0.25 Net realized and unrealized gain on investments (net of taxes) 663,578 0.07 June 30, 2007 Amount Per Share ----------- ----------- Investment income $ 3,689,385 Net investment income 3,111,679 $ 0.32 Net realized and unrealized loss on investments (net of taxes) (698,739) (0.07) September 30, 2007 Amount Per Share ----------- ----------- Investment income $ 4,378,106 Net investment income 3,768,181 $ 0.38 Net realized and unrealized gain on investments (net of taxes) 786,409 0.08 7. NEW ACCOUNTING PRONOUNCEMENTS In September 2006, FASB issued Statement of Financial Accounting Standards No. 157, Fair Value Measurements ("FAS 157"). FAS 157 establishes a single authoritative definition of fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. FAS 157 applies to fair value measurements already required or permitted by existing standards. The change to current generally accepted accounting principles from the application of FAS 157 relates to the definition of fair value, the methods used to measure fair value, and the expanded disclosures about fair value measurements. Management of the Trust does not believe the adoption of FAS 157 will materially impact the financial statement amounts, however, additional disclosures may be required about the inputs used to develop the measurements and the effect of certain of the measurements on changes in net assets for the period. FAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. -------------------------------------------------------------------------------- 32 TRUSTEES OFFICERS William J. Barrett Roger W. Crandall Chairman Donald E. Benson* Clifford M. Noreen President Michael H. Brown James M. Roy Vice President & Chief Financial Officer Roger W. Crandall Rodney J. Dillman Vice President & Donald Glickman Secretary & Chief Legal Officer Martin T. Hart* Jill A. Fields Vice President Robert E. Joyal Michael P. Hermsen Vice President Corine T. Norgaard* Mary Wilson Kibbe Vice President Maleyne M. Syracuse Michael L. Klofas Vice President Richard E. Spencer, II Vice President * MEMBER OF THE AUDIT Ronald S. Talaia Treasurer COMMITTEE John T. Davitt, Jr. Comptroller Melissa M. LaGrant Chief Compliance Officer -------------------------------------------------------------------------------- DIVIDEND REINVESTMENT AND CASH PURCHASE PLAN MassMutual Participation Investors offers a Dividend Reinvestment and Cash Purchase Plan. The Plan provides a simple and automatic way for shareholders to add to their holdings in the Trust through the receipt of dividend shares issued by the Trust or through the reinvestment of cash dividends in Trust shares purchased in the open market. The dividends of each shareholder will be automatically reinvested in the Trust by Shareholder Financial Services Inc., the Transfer Agent, in accordance with the Plan, unless such shareholder elects not to participate by providing written notice to the Transfer Agent. A shareholder may terminate his or her participation by notifying the Transfer Agent in writing. Participating shareholders may also make additional contributions to the Plan from their own funds. Such contributions may be made by personal check or other means in an amount not less than $100 nor more than $5,000 per quarter. Cash contributions must be received by the Transfer Agent at least five days (but no more then 30 days) before the payment date of a dividend or distributions. Whenever the Trust declares a dividend payable in cash or shares, the Transfer Agent, acting on behalf of each participating shareholder, will take the dividend in shares only if the net asset value is lower than the market price plus an estimated brokerage commission as of the close of business on the valuation day. The valuation day is the last day preceding the day of dividend payment. When the dividend is to be taken in shares, the number of shares to be received is determined by dividing the cash dividend by the net asset value as of the close of business on the valuation date or, if greater than net asset value, 95% of the closing share price. If the net asset value of the shares is higher than the market value plus an estimated commission, the Transfer Agent, consistent with obtaining the best price and execution, will buy shares on the open market at current prices promptly after the dividend payment date. The reinvestment of dividends does not, in any way, relieve participating shareholders of any federal, state or local tax. For federal income tax purposes, the amount reportable in respect of a dividend received in newly-issued shares of the Trust will be the fair market value of the shares received, which will be reportable as ordinary income and/or capital gains. As compensation for its services, the Transfer Agent receives a fee of 5% of any dividend and cash contribution (in no event in excess of $2.50 per distribution per shareholder.) Any questions regarding the Plan should be addressed to Shareholder Financial Services, Inc., Agent for MassMutual Participation Investors' Dividend Reinvestment and Cash Purchase Plan, P.O. Box 173673, Denver CO 80217-3673. MassMutual Participation Investors DB1040 1107