Delaware
|
76-0600966
|
(State
of other jurisdiction of incorporation)
|
(I.R.S.
Employer Identification No.)
|
524
East Weddell Drive
Sunnyvale,
CA
|
94089
|
(Address
of Principal Executive Office)
|
(Zip
Code)
|
a)
|
The
status of the Pediatrix legal suit as more fully described in Note 6
above, continued to remain in mediation and therefore Management
determined it was no-longer appropriate to defer legal costs associated
with the defence of the legal suit.
|
b)
|
On
May 19, 2008 the Company incurred a default judgement for outstanding
invoices including interest thereon, relating to prior
periods.
|
c)
|
Warrants
issued on January 19, 2008 were not reflected in the financial statements
for the three months ended March 31,
2008.
|
d)
|
Reverse
merger accounting was refined.
|
Item
|
Page
|
|
PART I
|
||
Item
1.
|
FINANCIAL STATEMENTS AND NOTES
|
04
|
Item
2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS
|
16
|
Item
3.
|
CONTROLS AND PROCEDURES
|
20
|
Part
II
|
||
Item
1
|
LEGAL PROCEEDINGS
|
21
|
Item
2
|
CHANGES IN SECURITIES
|
21
|
Item
3.
|
DEFAULTS UPON SENIOR SECURITIES
|
21
|
Item
4.
|
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
21
|
Item
5
|
OTHER INFORMATION
|
22
|
Item
6
|
EXHIBITS AND REPORTS ON FORM 8-K
|
22
|
Signatures
|
23
|
·
|
our
ability to raise capital,
|
·
|
our
ability obtain and retain
customers,
|
·
|
our
ability to provide our products and services at competitive
rates,
|
·
|
our
ability to execute our business strategy in a very competitive
environment,
|
·
|
our
degree of financial leverage,
|
·
|
risks
associated with our acquiring and integrating companies into our
own,
|
·
|
risks
related to market acceptance and demand for our
services,
|
·
|
the
impact of competitive services,
|
·
|
other
risks referenced from time to time in our SEC
filings.
|
As
of March 31, 2008
(Restated
note 7)
|
||||
Assets
|
||||
Current
assets:
|
||||
Cash
|
$
|
78,428
|
||
Accounts
receivable, net of allowance for doubtful accounts of
$89,003
|
650,071
|
|||
Inventory
|
415,313
|
|||
Prepaid
expenses
|
2,080
|
|||
Total
current assets
|
1,145,892
|
|||
Property
and equipment, net
|
63,904
|
|||
Assets
of discontinued operations
|
247,946
|
|||
|
||||
Total
assets
|
$
|
1,457,742
|
||
Liabilities
and Stockholders' Deficit
|
||||
Current
liabilities:
|
||||
Accounts
payable and accrued liabilities
|
$
|
6,207,653
|
||
Due
to related parties
|
221,714
|
|||
Customer
deposits
|
9,186
|
|||
Accrued
interest
|
110,560
|
|||
Derivative
liability
|
215,237
|
|||
Notes
payable including related parties
|
3,360,307
|
|||
Total
current liabilities
|
10,124,657
|
|||
Long term
debt
|
309,864
|
|||
Liabilities
of discontinued operations
|
1,463,966
|
|||
Total
Liabilities
|
11,898,487
|
|||
Stockholders'
deficit
|
||||
Pr Preferred stock,
Series “A” $0.001 par value; 5,000,000 shares authorized,
3,163,469 shares issued and outstanding
|
3,810
|
|||
PreferredPreferred
Series “C” $0.001 par value; 103,143 shares authorized, 103,143 shares
issued and outstanding
|
103
|
|||
Common
stock, $.001 par value, voting, 100,000,000 shares authorized,
16,284,210 shares issued and outstanding
|
16,419
|
|||
Additional
paid-in capital
|
||||
Accumulated
deficit
|
(10,461,077
|
)
|
||
Total
stockholders' deficit
|
(10,440,745
|
)
|
||
Total
liabilities and stockholders' deficit
|
$
|
1,457,742
|
Three
Months Ended March 31
|
||||||||
2008
Restated
|
2007
Note
7
|
|||||||
Total
revenues
|
$
|
852,372
|
$
|
1,020,749
|
||||
Cost
of sales
|
762,842
|
614,273
|
||||||
Gross
margin
|
89,530
|
406,476
|
||||||
Selling,
general, and administrative expense
|
357,656
|
854,704
|
||||||
Profit
(loss) from operations
|
(268,126
|
)
|
(448,228
|
)
|
||||
Income
from discontinued operations
|
441,154
|
|||||||
Gain
on derivative liability
|
23,715
|
181,080
|
||||||
Legal
expense
|
(22,953)
|
(726,553
|
)
|
|||||
Interest
(expense)
|
(132,812
|
)
|
(176,740
|
)
|
||||
Net
loss
|
$
|
(400,176
|
)
|
$
|
(729,287
|
)
|
||
Net
loss per common share -
basic
and diluted
|
$
|
(0.025
|
)
|
$
|
$
(0.043)
|
|||
Weighted
average shares - basic and diluted
|
16,284,210
|
16,810,710
|
Discounted
convertible notes payable due to SovCap. SovCap is affiliated with a
former officer and director of the Company and is a significant
stockholder of the Company. These notes have a face interest rate of 18%.
The notes are unsecured and are due on demand. The notes are convertible
at a rate of 75% of the average closing bid price of the Company's common
stock for the five trading days ending on the trading day immediately
preceding the conversion date. During 2008 none of the principal was
converted into common stock.
|
$
|
405,300
|
||
Notes
payable due to SovCap bearing interest at 6% -8%
|
118,500
|
|||
Notes
payable due to SovCap, bearing interest at 8% and due on February 22,
2007. The Company is presently in default of the payments on
these notes, and as a result, the notes are accruing interest at the
default rate of 26%.
|
1,425,000
|
|||
Note
payable to Dorn & Associates. Payable in 36 monthly installments of
$890 at an interest rate of 5%. The Company is presently in default of the
payment terms on this note, and has classified the entire note balance as
current.
|
25,177
|
|||
Convertible
notes due to a former officer and shareholder of the Company, These notes
bear interest at 12%, are unsecured, and due on demand. The Company is
presently in default of the payment terms on these notes. The notes are
convertible into approximately 10,251 shares at approximately $8.00 per
share.
|
74,174
|
|||
Notes
payable to an individual with interest at 10% collateralized by
receivables and due on demand.
|
17,826
|
|||
Note
payable to a financial group with interest rate at 12% and due on
demand.
|
25,000
|
|||
Note
payable to HT Investments LLC issued during asset purchase of WV Fiber
LLC. The note bears no interest and is payable on November 8, 2006,
secured by the assets purchased and placed in our subsidiary, WV Fiber,
Inc. The note is payable in 60% cash and 40% of the note is payable in
Series A Preferred shares of the Company. This note
was sold as a part of the sale of WV Fiber, Inc. during
2007.
|
-
|
|||
Notes
payable to certain individual accredited investors with interest of 15% or
18% per annum and are payable on demand after 180 days from the issue
date. Notes are convertible into units of common stock and warrants at a
rate of one unit for every $5.00 converted. Notes in the
principal amount of $1,183,500 were sold as a part of the sale of WV
Fiber, Inc.
|
44,500
|
|||
Notes
payable to former officer and other individual accredited
investors
|
60,250
|
|||
Notes
payable due to SovCap
|
161,250
|
|||
Notes
payable, interest free due on demand from a shareholder
|
23,500,
|
|||
Notes
payable, interest at 8% due on demand from Arrayit
creditors
|
658,705
|
|||
Notes
payable, interest at 8%, due on demand from the former TeleChem
shareholders and their families
|
839,408
|
|||
$
|
3,878,590
|
|||
*
Notes payables included in liabilities of discontinued
operations
|
(208,419
|
)
|
||
Notes
payable including related parties
|
$
|
3,670,171
|
Common
Stock
|
Preferred
“A”
|
Preferred
“C”
|
Additional
Paid in Capital
|
Deficit
|
Total
|
|||||||||||||||||||
Integrated
Media Holdings, Inc. prior to merger, December 31, 2007
|
16,419
|
3,810
|
32,779,304
|
(37,250,328
|
)
|
(4,450,795
|
)
|
|||||||||||||||||
TeleChem
International prior to merger, December 31, 2007
|
1,667
|
(5,690,441
|
)
|
(5,688,774
|
)
|
|||||||||||||||||||
Reverse
merger entries
|
(1,667
|
)
|
(32,878,201
|
)
|
32,879,868
|
|||||||||||||||||||
February
21, 2008 issuance of Series “C” preferred shares
|
103
|
98,897
|
99,000
|
|||||||||||||||||||||
Loss
for the period
|
(400,176
|
)
|
(400,176
|
)
|
||||||||||||||||||||
Balance
– March 31, 2008
|
16,419
|
3,810
|
103
|
-
|
(10,461,077
|
)
|
(10,440,745
|
)
|
Number
of Options and Warrants
|
Weighted
Average Exercise Price Per Share
|
|||||||
Outstanding
at January 1, 2006
|
112,972 | $ | 0.05 | |||||
Granted
|
6,020,000 | $ | 0.08 | |||||
Cancelled/forfeited
|
- | - | ||||||
Expired
|
- | - | ||||||
Exercised
|
- | - | ||||||
Outstanding
at December 31, 2006
|
11,965,000 | $ | 0.09 | |||||
Granted
|
- | - | ||||||
Cancelled/forfeited
|
- | - | ||||||
Expired
|
- | - | ||||||
Exercised
|
- | - | ||||||
Outstanding
at December 31, 2007
|
8,952,500 | $ | 0.10 | |||||
Granted
|
1,250,000 | $ | 0.01 | |||||
Cancelled/forfeited
|
(1,750,000 | ) | - | |||||
Expired
|
- | - | ||||||
Exercised
|
- | - | ||||||
Outstanding
at March 31, 2008
|
8,452,500, | $ | 0.089 |
Range
of Exercise
|
Number
Outstanding
|
Weighted
Average Remaining Contractual Life (years)
|
Weighted
Average Exercise Price
|
Number
Exercised
|
Average
Exercise Price
|
|||||||||||||||||||||||||
$ | 0.01 | 1,250,000 | 5 | 0.01 | 0 | 0.01 | ||||||||||||||||||||||||
$ | 0.01 | - | $ | 0.05 | 421,362 | 5 | 0.03 | 0 | 0.70 | |||||||||||||||||||||
0.09 | - | 0.10 | 1,673,512 | 6 | 0.08 | 0 | 0.10 | |||||||||||||||||||||||
0.10 | - | 0.60 | 4,871,281 | 7 | 9.34 | 0 | 0.37 | |||||||||||||||||||||||
0.60 | - | 0.42 | 236,345 | 7 | 1.19 | 0 | 1.19 |
e)
|
The
status of the Pediatrix legal suit as more fully described in Note 6
above, continued to remain in mediation and therefore Management
determined it was no-longer appropriate to defer legal costs associated
with the defence of the legal suit.
|
f)
|
On
May 19, 2008 the Company incurred a default judgement for outstanding
invoices including interest thereon, relating to prior
periods.
|
g)
|
Warrants
issued on January 19, 2008 were not reflected in the financial statements
for the three months ended March 31,
2008.
|
h)
|
Reverse
merger accounting was refined.
|
As
Previously Reported
|
Adjustment
|
As
Restated
|
||||||||||
Total
current assets
|
1,145,892 | 1,145,892 | ||||||||||
Property
and equipment, net
|
63,904 | 63,904 | ||||||||||
Assets
of discontinued operations
|
247,946 | 247,946 | ||||||||||
Deferred
legal expenses
|
2,069,758 | (2,069,758 | ) | |||||||||
Total
assets
|
$ | 3,527,500 | $ | ( 2,069,758 | ) | $ | 1,457,742 | |||||
Liabilities
and Stockholders' Deficit
|
||||||||||||
Current
liabilities:
|
||||||||||||
Accounts
payable and accrued liabilities
|
5,509,272 | 698,381 | 6,207,653 | |||||||||
Due
to related parties
|
221,714 | 221,714 | ||||||||||
Customer
deposits
|
9,186 | 9,186 | ||||||||||
Accrued
interest
|
110,560 | 110,560 | ||||||||||
Derivative
liability
|
115,435 | 99,802 | 215,237 | |||||||||
Notes
payable including related parties
|
3,670,170 | (309,863 | ) | 3,360,307 | ||||||||
Total
current liabilities
|
9,636,337 | 488,320 | 10,124,657 | |||||||||
Long term
debt
|
309,864 | 309,864 | ||||||||||
Liabilities
of discontinued operations
|
1,463,966 | 1,463,966 | ||||||||||
Total
Liabilities
|
11,100,303 | 798,184 | 11,898,487 | |||||||||
Stockholders'
deficit
|
||||||||||||
Preferred
stock, Series “A”
|
3,163 | 647 | 3,810 | |||||||||
Preferred
stock, Series “C”
|
103 | 103 | ||||||||||
Common
stock,
|
16,284 | 135 | 16,419 | |||||||||
Additional
paid-in capital
|
29,680,426 | (29,680,426 | ) | |||||||||
Accumulated
deficit
|
(37,272,779 | ) | 26,811,702 | (10,461,077 | ||||||||
Total
stockholders’ deficit
|
(7,572,803 | ) | (2,867,942 | ) | (10,440,745 | |||||||
Total
liabilities and stockholders' deficit
|
$ | 3,527,500 | $ | ( 2,069,758 | ) | $ | 1,457,742 |
As
Previously Reported
|
Adjustment
|
As
Restated
|
||||||||||
Total
revenues
|
852,372 | 852,372 | ||||||||||
Cost
of sales
|
762,842 | 762,842 | ||||||||||
Gross
margin
|
89,530 | 89,530 | ||||||||||
Selling,
general, and administrative expense
|
269,201 | 88,455 | 357,656 | |||||||||
Profit
(loss) from operations
|
(179,671 | ) | (88,455 | ) | (268,126 | ) | ||||||
Income
from discontinued operations
|
||||||||||||
Gain
on derivative liability
|
111,109 | (87,394 | ) | 23,715 | ||||||||
Legal
expense
|
(22,953 | ) | (22,953 | ) | ||||||||
Interest
(expense)
|
(132,812 | ) | (132,812 | ) | ||||||||
Net
loss
|
$ | (201,374 | ) | $ | (198,802 | ) | $ | (400,176 | ) | |||
Net
loss per common share - basic and diluted
|
$ | (0.012 | ) | $ | (0.025 | ) |
As
Previously Reported
|
Adjustment
|
As
Restated
|
||||||||||
Total
revenues
|
1,020,749 | 1,020,749 | ||||||||||
Cost
of sales
|
614,273 | 614,273 | ||||||||||
Gross
margin
|
406,476 | 406,476 | ||||||||||
Selling,
general, and administrative expense
|
854,704 | 854,704 | ||||||||||
Profit
(loss) from operations
|
(448,228 | ) | (448,228 | ) | ||||||||
Income
from discontinued operations
|
441,154 | 441,154 | ||||||||||
Gain
on derivative liability
|
181,0809 | 181,0809 | ||||||||||
Legal
expense
|
(726,553 | ) | (726,553 | ) | ||||||||
Interest
(expense)
|
(176,740 | ) | (176,740 | ) | ||||||||
Net
loss
|
$ | (2,735 | ) | (726,553 | ) | $ | (729,287 | ) | ||||
Net
loss per common share - basic and diluted
|
$ | (0.00 | ) | $ | (0.043 | ) |
Exhibit
|
Description
of Exhibit
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Rule
13a-14(a)/15d-14(a)
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Rule
13a-14(a)/l5d-14(a)
|
32.1
|
Certification
of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, 18 U.S.C. 1350
|
32.2
|
Certification
of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, 18 U.S.C. 1350
|
INTEGRATED
MEDIA HOLDINGS, INC.
|
|
Dated:
May 19, 2008
|
By:
/s/ RENE’ A. SCHENA
|
Rene’
A. Schena, Chairman , Director, CEO &
CFO
|
INTEGRATED
MEDIA HOLDINGS, INC.
|
|
Dated:
May 19, 2008
|
By:
/s/RENE’ A. SCHENA
|
Rene’
A. Schena, Chairman , Director, CEO & CFO
(Principal
Executive Officer and acting Principal Financial and Accounting
Officer)
|
|
Dated: May
19, 2008
|
By:
/s/ TODD J. MARTINSKY
|
Todd
J. Martinsky, Director, Vice President &
COO
|
1.
|
I
have reviewed this Quarterly Report on Form 10-QSB of Integrated
Media Holdings, Inc.;
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
The
registrant’s other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and
have:
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
(b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
(c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such
evaluation; and
|
(d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
5.
|
The
registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent
functions):
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial
information; and
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
1.
|
I
have reviewed this Quarterly Report on Form 10-QSB of Integrated
Media Holdings, Inc.;
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
The
registrant’s other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and
have:
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
(b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
(c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such
evaluation; and
|
(d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
5.
|
The
registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent
functions):
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial
information; and
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|