UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act File Number: 811-09013 --------- Eaton Vance Senior Income Trust -------------------------------------------------------------------------------- (Exact Name of registrant as Specified in Charter) The Eaton Vance Building, 255 State Street, Boston, Massachusetts 02109 -------------------------------------------------------------------------------- (Address of Principal Executive Offices) Alan R. Dynner The Eaton Vance Building, 255 State Street, Boston, Massachusetts 02109 -------------------------------------------------------------------------------- (Name and Address of Agent for Services) (617) 482-8260 -------------- (registrant's Telephone Number) June 30 ------- Date of Fiscal Year End June 30, 2004 ------------- Date of Reporting Period ITEM 1. REPORTS TO STOCKHOLDERS [EV LOGO] [GRAPHIC IMAGE] ANNUAL REPORT JUNE 30, 2004 [GRAPHIC IMAGE] EATON VANCE SENIOR INCOME TRUST [GRAPHIC IMAGE] EATON VANCE FUNDS EATON VANCE MANAGEMENT BOSTON MANAGEMENT AND RESEARCH EATON VANCE DISTRIBUTORS, INC. PRIVACY NOTICE The Eaton Vance organization is committed to ensuring your financial privacy. This notice is being sent to comply with privacy regulations of the Securities and Exchange Commission. Each of the above financial institutions has in effect the following policy with respect to nonpublic personal information about its customers: - Only such information received from you, through application forms or otherwise, and information about your Eaton Vance fund transactions will be collected. - None of such information about you (or former customers) will be disclosed to anyone, except as permitted by law (which includes disclosure to employees necessary to service your account). - Policies and procedures (including physical, electronic and procedural safeguards) are in place that are designed to protect the confidentiality of such information. For more information about Eaton Vance's privacy policies, call: 1-800-262-1122. ---------- IMPORTANT NOTICE REGARDING DELIVERY OF SHAREHOLDER DOCUMENTS The Securities and Exchange Commission permits funds to deliver only one copy of shareholder documents, including prospectuses, proxy statements and shareholder reports, to fund investors with multiple accounts at the same residential or post office box address. This practice is often called "householding" and it helps eliminate duplicate mailings to shareholders. EATON VANCE, OR YOUR FINANCIAL ADVISER, MAY HOUSEHOLD THE MAILING OF YOUR DOCUMENTS INDEFINITELY UNLESS YOU INSTRUCT EATON VANCE, OR YOUR FINANCIAL ADVISER, OTHERWISE. If you would prefer that your Eaton Vance documents not be householded, please contact Eaton Vance at 1-800-262-1122, or contact your financial adviser. Your instructions that householding not apply to delivery of your Eaton Vance documents will be effective within 30 days of receipt by Eaton Vance or your financial adviser. From time to time, funds are required to vote proxies related to the securities held by the funds. The Eaton Vance Funds or their underlying Portfolios vote proxies according to a set of policies and procedures approved by the Funds' and Portfolios' Boards. You may obtain a description of these policies and procedures without charge, upon request, by calling 1-800-262-1122. This description is also available on the Securities and Exchange Commission's website at http://www.sec.gov. EATON VANCE SENIOR INCOME TRUST as of June 30, 2004 LETTER TO SHAREHOLDERS [PHOTO OF JAMES B. HAWKES] JAMES B. HAWKES PRESIDENT Amid an improving economic outlook, Eaton Vance Senior Income Trust, a closed-end fund traded on the New York Stock Exchange under the symbol EVF, again provided an attractive yield in a portfolio of senior floating-rate loans. Based on the Trust's June monthly dividend of $0.035 per share and a closing share price of $9.46, the Trust's market yield was 4.44% at June 30, 2004.(1) AS THE ECONOMY STRENGTHENED AND INFLATION REEMERGED, SHORT-TERM INTEREST RATES EDGED HIGHER... The fiscal year ended June 30, 2004 showed signs of a stronger economy and a continued improvement in credit climate for corporate borrowers. The Federal Reserve, which had kept a stable monetary policy throughout the first half of 2004, responded to anecdotal signs of inflation by raising its benchmark Federal Funds rate to 1.25% from 1.00% on June 30. While short-term rates remained very low by historical standards, the Fed indicated that it was prepared to raise rates again to halt any further inflationary momentum. FLOATING-RATE LOANS POSTED A SOLID PERFORMANCE DURING THE FISCAL YEAR... With credit quality improving and companies sporting healthier balance sheets, the loan market turned in a solid performance during the fiscal year. According to Loan Pricing Corp., new leveraged loan volume rose significantly in the second quarter of 2004 over the same period a year earlier, boosted, in part, by increased deal-making, rising merger and acquisition activity and corporate debt restructurings. Investor demand was equally strong, as loan investors were attracted to one of the few income asset classes that could benefit from rising rates. That is, loans are priced at a credit spread over a floating short-term benchmark, typically the London-Interbank Offered Rate (LIBOR). Historically, when short-term rates (LIBOR) have moved higher, shareholders have benefited. LOAN MARKET VOLATILITY REMAINED RELATIVELY LOW... The loan market exhibited relatively low volatility during the fiscal year. That is an important consideration for investors in times of economic or political uncertainty, and especially in a rising rate environment. Importantly, we believe a rebounding economy can provide still more income opportunities in senior floating-rate loans. In the pages that follow, portfolio managers John Redding, Scott Page and Payson Swaffield discuss the events that impacted the loan market and the Trust during the past year. Sincerely, /s/ James B. Hawkes James B. Hawkes President August 11, 2004 TRUST INFORMATION as of June 30, 2004 PERFORMANCE(2) ---------------------------------------------------------- Average Annual Total Return (by share price, NYSE) One Year 11.59% Five Years 6.78 Life of Fund (10/30/98) 6.86 Average Annual Total Return (at net asset value) One Year 8.65% Five Years 5.02 Life of Fund (10/30/98) 5.51 (1) THE TRUST'S MARKET YIELD IS CALCULATED BY DIVIDING THE MOST RECENT DIVIDEND PER SHARE BY THE SHARE MARKET PRICE AT THE END OF THE PERIOD AND ANNUALIZING THE RESULT. (2) RETURNS ARE HISTORICAL AND ARE CALCULATED BY DETERMINING THE PERCENTAGE CHANGE IN SHARE PRICE OR NET ASSET VALUE WITH ALL DISTRIBUTIONS REINVESTED. PERFORMANCE RESULTS REFLECT THE EFFECT OF LEVERAGE RESULTING FROM THE TRUST'S ISSUANCE OF AUCTION PREFERRED SHARES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. INVESTMENT RETURN AND PRINCIPAL VALUE WILL FLUCTUATE SO THAT SHARES, WHEN SOLD, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. PERFORMANCE IS FOR THE STATED TIME PERIOD ONLY; DUE TO MARKET VOLATILITY, CURRENT PERFORMANCE MAY BE LOWER OR HIGHER THAN QUOTED. SHARES OF THE TRUST ARE NOT INSURED BY THE FDIC AND ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF, OR GUARANTEED BY, ANY DEPOSITORY INSTITUTION. SHARES ARE SUBJECT TO INVESTMENT RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL INVESTED. YIELD WILL CHANGE. 2 EATON VANCE SENIOR INCOME TRUST as of June 30, 2004 MANAGEMENT DISCUSSION [PHOTO OF JOHN P. REDDING] JOHN P. REDDING AN INTERVIEW WITH JOHN P. REDDING, SCOTT H. PAGE AND PAYSON F. SWAFFIELD, PORTFOLIO MANAGERS OF EATON VANCE SENIOR INCOME TRUST. Q: JOHN, THE ECONOMY STARTED TO SHOW SIGNS OF A SUSTAINABLE RECOVERY IN 2004. HOW WOULD YOU CHARACTERIZE THE LOAN MARKET DURING THE FISCAL YEAR? A: MR. REDDING: The loan market has responded well to the economic recovery and a continuing improvement in credit quality. With improving business conditions, the revenue outlook for many companies has brightened, giving many companies the ability to restructure their debt burden and improve their balance sheets. The more robust economy and emerging signs of inflation have pushed interest rates modestly higher. After having held the line on short-term rates throughout the first half of the year, the Federal Reserve raised its benchmark Federal Funds rate - a key short-term interest rate barometer - to 1.25% from 1.00% on June 30. That move represented the first such rate hike since May 2000 and could suggest still higher interest rates in the months ahead. While the loan market's underlying fundamentals have improved, market technicals have firmed as well. Investor demand has been very strong, more than enough to offset the record increase in supply. The secondary market was equally strong, with bid prices on loans slightly above par. While strong demand resulted in a slight narrowing of credit spreads, loan yields still remained relatively attractive. [PHOTO OF SCOTT H. PAGE] SCOTT H. PAGE Q: SCOTT, HOW WOULD YOU EVALUATE THE TRUST'S PERFORMANCE IN THIS ENVIRONMENT? A: MR. PAGE: The Trust posted a strongly positive total return during the fiscal year ended June 30, 2004. Based on share price, the Trust had a total return of 11.59%. On a net asset value basis, the Trust's 8.65% return outperformed its benchmark, the CSFB Leveraged Loan Index, which had a total return of 7.47%.(1) That outperformance was especially noteworthy in light of the fact that the Trust was underweighted in the telecom and technology sectors, areas which bounced back dramatically in the first half of the fiscal year. FIVE LARGEST SECTOR WEIGHTINGS(2) CHEMICALS 8.8% AUTO COMPONENTS 8.6% REAL ESTATE 8.4% CABLE TELEVISION 8.1% PUBLISHING & PRINTING 7.9% TEN LARGEST HOLDINGS(3) Charter Communications Operating, LLC 2.9% Rite Aid Corp. 1.9 Qwest Corp. 1.6 CenterPoint Energy, Inc. 1.6 Graphic Packaging International, Inc. 1.6 TRW Automotive Holdings Corp. 1.6 Nextel Finance Company 1.6 Silgan Holdings, Inc. 1.5 Regal Cinemas Corp. 1.4 Metro-Goldwyn-Mayer Studios, Inc. 1.4 TRUST OVERVIEW(3) Total net assets $318.8 million Number of borrowers 300 Industries represented 49 Days to interest rate reset 54 days Average size per borrowing $ 1.57 million As % of total net assets 0.29% (1) The CSFB Leveraged Loan Index is an unmanaged representative index of tradable, senior, secured, U.S. dollar-denominated leveraged loans. It is not possible to invest directly in an Index. (2) Five Largest Sector Weightings account for 41.8% of the Trust's net assets, determined by dividing the total market value of the holdings by the net assets of the Trust. (3) Ten Largest Holdings account for 17.1% of the Trust's investments, determined by dividing the total market value of the holdings by the total net assets of the Trust. Ten Largest Holdings and Trust Overview are as of 6/30/04 and are subject to change. Five Largest Sector Weightings, Ten Largest Holdings and Trust Overview information refers only to the senior floating-rate loan portion of the Trust and are subject to change. 3 [PHOTO OF PAYSON F. SWAFFIELD] PAYSON F. SWAFFIELD Q: PAYSON, WHAT ACCOUNTED FOR INCREASED INVESTOR DEMAND DURING THE FISCAL YEAR? A: MR. SWAFFIELD: Investors saw an opportunity to benefit from the prospect of rising rates. With more robust economic activity and some emerging signs of inflation, there was a growing likelihood that the Fed would raise rates, as it finally did on June 30. Unlike fixed-rate bonds, floating-rate loans have reset provisions, which allow interest on the loans to be adjusted in response to changing short-term interest rate levels (e.g., LIBOR), usually within 40 to 90 days. That provision distinguishes floating-rate loans from other income-producing asset classes, which typically decline in price as interest rates rise. Q: WHY DID CREDIT SPREADS NARROW DURING THE FISCAL YEAR? A: MR. REDDING: The Trust's average spread over LIBOR did narrow slightly during the period. This trend has been driven primarily by two factors: increased investor demand and opportunistic repricings, which stemmed from improving business fundamentals. Importantly, despite such repricing activity, credit spreads remain attractive relative to our long-term experience. Q: HOW HAVE YOU POSITIONED THE TRUST IN RECENT MONTHS? A: MR. PAGE: We've continued our efforts to diversify the Trust's Senior Loan investments on a sector basis. As a result, at June 30, 2004, the Trust had investments in 300 issuers representing 49 different industries. The Trust's largest sector weightings at June 30 were chemicals, at 8.8% of net assets (5.2% of total investments); auto components, at 8.6% (5.1% of total investments); real estate, at 8.4% (5.0% of total investments); cable television, at 8.1% (4.8% of total investments); and publishing and printing, at 7.9% (4.7% of total invstments). That broad sector diversification mitigated the risk of a downturn in any single area of the economy. Q: DID THE TRUST HAVE AN EXPOSURE TO THE ECONOMIC RECOVERY. A: MR. SWAFFIELD: Yes. The Trust's investments included companies we believe can benefit from an economic recovery. Real estate was one of the largest sector weightings, with holdings including companies that manage diversified portfolios of retail, apartment and commercial office and multi-use properties. Auto components was another GDP-sensitive area where the Trust had investments. These companies make parts for original equipment manufacturers as well as for the aftermarket. Many have global manufacturing facilities and serve global markets. Chemicals was another investment area that could benefit from increased demand. The Trust had investments in manufacturers of commodity-grade chemicals that are key ingredients used in plastics, as well as speciality chemicals used in household products and pharmaceutical applications. Q: WHICH NON-ECONOMICALLY SENSITIVE AREAS DID THE TRUST EMPHASIZE? A: MR. PAGE: Cable television remained a significant investment for the Trust. Cable has been an attractive area because of its historically consistent revenue stream. The Trust had investments in operators in urban markets, as well as rural areas. While subscriber growth rates have slowed in recent years, some cable companies have benefited from a restructuring of debt that has strengthened their financial underpinnings. In addition, cable operators 4 have added revenue-enhancing services such as video-on-demand and Internet services, and may soon be positioned to compete for telephone services. Other defensive sectors included food and beverages, entertainment, health care and drug retailers. These companies included a leading drug chain with 3,400 stores in 28 states; a nationwide operator of acute care hospitals; and an operator of 550 multiplex movie theaters targeting suburbs and mid-size markets in 39 states. These segments of the economy have tended to have relatively stable revenues and have generally been resistant to economic downturns. Q: WERE THERE ANY SECTORS WHOSE PERFORMANCE HURT THE TRUST'S PERFORMANCE? A: MR. REDDING: There were no sectors that specifically hurt the Trust's performance. However, as Scott indicated previously, the Trust underweighted the technology and telecom sectors. These sectors declined sharply during 2002's loan market decline and, not surprisingly, rebounded more than the broad market as the economy recovered in 2003 and 2004. Currently, we believe these sectors represent a heightened level of risk in the event of an economic reversal and have underweighted the Trust's exposure to these sectors. Q: WOULD YOU COMMENT ON THE TRUST'S USE OF FINANCIAL LEVERAGE DURING THE LAST FISCAL YEAR? A: MR. SWAFFIELD: At June 30, 2004, the Trust had leverage in the amount of approximately 42% of the Trust's total assets. The Trust uses leverage through the issuance of preferred shares and a borrowing program. Use of financial leverage creates an opportunity for increased income, but, at the same time, creates special risks (including the likelihood of greater volatility of net asset value and market price of the common shares). THE VIEWS EXPRESSED IN THIS REPORT ARE THOSE OF THE PORTFOLIO MANAGERS AND ARE CURRENT ONLY THROUGH THE END OF THE PERIOD OF THE REPORT AS STATED ON THE COVER. THESE VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED UPON MARKET OR OTHER CONDITIONS, AND EATON VANCE DISCLAIMS ANY RESPONSIBILITY TO UPDATE SUCH VIEWS. THESE VIEWS MAY NOT BE RELIED ON AS INVESTMENT ADVICE AND, BECAUSE INVESTMENT DECISIONS FOR AN EATON VANCE FUND ARE BASED ON MANY FACTORS, MAY NOT BE RELIED ON AS AN INDICATION OF TRADING INTENT ON BEHALF OF ANY EATON VANCE FUND. 5 EATON VANCE SENIOR INCOME TRUST as of June 30, 2004 PORTFOLIO OF INVESTMENTS PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION VALUE ----------------------------------------------------------------------------------------- SENIOR, FLOATING RATE INTERESTS -- 147.3%(1) ADVERTISING -- 0.9% $ 300,000 Adams Outdoor Advertising, L.P. Term Loan, Maturing April 15, 2012 $ 304,125 2,500,000 Lamar Media Corp. Term Loan, Maturing June 30, 2010 2,535,000 ----------------------------------------------------------------------------------------- $ 2,839,125 ----------------------------------------------------------------------------------------- AEROSPACE AND DEFENSE -- 1.6% $ 498,750 Alliant Techsystems, Inc. Term Loan, Maturing March 31, 2011 $ 503,582 897,750 ARINC, Inc. Term Loan, Maturing March 10, 2010 906,727 2,000,000 Transdigm, Inc. Term Loan, Maturing July 22, 2010 2,023,126 1,586,107 United Defense Industries, Inc. Term Loan, Maturing October 6, 2005 1,601,142 ----------------------------------------------------------------------------------------- $ 5,034,577 ----------------------------------------------------------------------------------------- AUTO COMPONENTS -- 8.3% $ 1,900,000 Accuride Corp. Term Loan, Maturing September 30, 2004 $ 1,938,000 Collins & Aikman Products Co. 292,155 Term Loan, Maturing December 31, 2004 293,128 204,725 Term Loan, Maturing December 31, 2005 207,054 438,596 Revolving Loan, Maturing December 31, 2005 442,982 783,289 Term Loan, Maturing December 31, 2005 792,101 1,400,000 Dayco Products, LLC Term Loan, Maturing June 23, 2011 1,421,875 984,925 Dura Operating Corp. Term Loan, Maturing March 31, 2007 993,235 Exide Technologies 915,000 Term Loan, Maturing May 5, 2010 918,146 915,000 Term Loan, Maturing May 5, 2010 922,434 Federal-Mogul Corp. 750,000 Term Loan, Maturing February 24, 2005 693,750 1,500,000 Term Loan, Maturing February 24, 2005 1,387,500 763,183 Term Loan, Maturing February 24, 2005 767,953 2,153,125 HLI Operating Co., Inc. Term Loan, Maturing June 3, 2009 2,197,533 442,643 J.L. French Automotive Castings, Inc. Term Loan, Maturing March 25, 2011 444,718 150,000 Meridian Automotive Systems, Inc. Term Loan, Maturing April 27, 2010 150,500 1,318,193 Metaldyne, Inc. Term Loan, Maturing December 31, 2009 1,319,704 $ 494,828 Plastech Engineered Products, Inc. Term Loan, Maturing March 31, 2010 $ 502,559 500,000 R.J. Tower Corp. Term Loan, Maturing January 29, 2010 512,187 1,386,841 Tenneco Automotive Term Loan, Maturing December 12, 2010 1,417,178 The Goodyear Tire & Rubber Co. 900,000 Term Loan, Maturing March 31, 2006 911,812 2,500,000 Term Loan, Maturing March 31, 2006 2,531,640 650,000 TI Automotive, Ltd. Term Loan, Maturing June 30, 2011 653,250 TRW Automotive, Inc. 2,871,644 Term Loan, Maturing February 28, 2005 2,898,267 2,089,855 Term Loan, Maturing February 28, 2011 2,129,475 ----------------------------------------------------------------------------------------- $ 26,446,981 ----------------------------------------------------------------------------------------- BROADCAST MEDIA -- 3.3% $ 932,443 Block Communications Term Loan, Maturing November 30, 2009 $ 944,098 1,975,000 Cumulus Media, Inc. Term Loan, Maturing March 28, 2010 2,001,169 997,500 Gray Television, Inc. Term Loan, Maturing December 31, 2010 1,005,293 Lin Television Corp. 747,857 Term Loan, Maturing December 31, 2007 757,673 692,143 Term Loan, Maturing December 31, 2007 701,948 Nexstar Broadcasting, Inc. 750,077 Term Loan, Maturing December 31, 2010 758,046 294,673 Term Loan, Maturing December 31, 2010 297,067 1,489,987 Rainbow Media Holdings, LLC Term Loan, Maturing March 14, 2008 1,499,609 2,650,000 Susquehanna Media Co. Term Loan, Maturing March 31, 2012 2,678,986 ----------------------------------------------------------------------------------------- $ 10,643,889 ----------------------------------------------------------------------------------------- CABLE TELEVISION-- 7.7% $ 972,915 Adelphia Communications Corp. DIP Loan, Maturing March 31, 2005 $ 977,577 1,494,183 Atlantic Broadband Finance, LLC Term Loan, Maturing February 10, 2011 1,515,662 Bresnan Communications, LLC 500,000 Term Loan, Maturing September 30, 2009 501,875 1,000,000 Term Loan, Maturing September 30, 2010 1,013,438 Cebridge Connections, Inc. 765,000 Term Loan, Maturing February 23, 2009 774,562 798,000 Term Loan, Maturing February 23, 2010 796,005 9,250,000 Charter Communications Operating, LLC Term Loan, Maturing April 27, 2011 9,222,666 See notes to financial statements 6 PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION VALUE ----------------------------------------------------------------------------------------- CABLE TELEVISION (CONTINUED) $ 3,303,673 DirectTV Holdings, LLC Term Loan, Maturing March 6, 2010 $ 3,353,229 Insight Midwest Holdings, LLC 1,492,500 Term Loan, Maturing December 31, 2009 1,515,198 1,990,000 Term Loan, Maturing December 31, 2009 2,020,264 850,000 Mediacom Broadband, LLC Term Loan, Maturing September 30, 2010 863,600 Mediacom Southeast 694,891 Revolving Loan, Maturing March 31, 2008 667,096 1,465,586 Term Loan, Maturing September 30, 2008 1,483,906 ----------------------------------------------------------------------------------------- $ 24,705,078 ----------------------------------------------------------------------------------------- CASINOS AND GAMING -- 6.0% $ 3,000,000 Alliance Gaming Corp. Term Loan, Maturing September 5, 2009 $ 3,032,499 1,340,774 Ameristar Casinos, Inc. Term Loan, Maturing December 31, 2006 1,360,257 2,885,505 Argosy Gaming Co. Term Loan, Maturing June 30, 2008 2,918,870 2,411,167 Aztar Corp. Term Loan, Maturing June 30, 2005 2,411,167 3,107,283 Isle of Capri Casinos Term Loan, Maturing April 25, 2008 3,146,681 1,072,288 Marina District Finance Co. Term Loan, Maturing December 31, 2007 1,083,011 948,320 Penn National Gaming, Inc. Term Loan, Maturing July 31, 2006 962,184 1,322,603 Pinnacle Entertainment, Inc. Term Loan, Maturing December 18, 2009 1,341,891 995,000 Scientific Games Corp. Term Loan, Maturing December 31, 2009 1,008,266 Venetian Casino Resort, LLC/Las Vegas Sands, Inc. 900,000 Term Loan, Maturing June 4, 2007 910,687 978,772 Term Loan, Maturing June 4, 2008 992,638 ----------------------------------------------------------------------------------------- $ 19,168,151 ----------------------------------------------------------------------------------------- CHEMICALS -- 8.0% $ 1,275,000 Brenntag AG Term Loan, Maturing February 27, 2012 $ 1,293,727 700,000 Celanese AG Term Loan, Maturing December 8, 2011 723,333 CP Kelco U.S., Inc. 844,136 Term Loan, Maturing March 31, 2008 850,819 274,245 Term Loan, Maturing September 30, 2008 276,130 489,624 FMC Corp. Term Loan, Maturing October 21, 2007 494,368 673,000 Georgia Gulf Corp. Term Loan, Maturing December 2, 2010 684,217 $ 498,750 Hercules, Inc. Term Loan, Maturing October 8, 2010 $ 506,751 Huntsman International 1,154,381 Term Loan, Maturing June 30, 2007 1,156,907 1,154,381 Term Loan, Maturing June 30, 2008 1,156,907 Huntsman, LLC 166,756 Term Loan, Maturing March 31, 2007 166,756 1,051,580 Term Loan, Maturing March 31, 2007 1,051,580 2,781,360 IMC Global, Inc. Term Loan, Maturing November 17, 2006 2,795,267 700,000 ISP Chemco, Inc. Term Loan, Maturing March 27, 2011 706,708 Kosa B.V. 2,429,412 Term Loan, Maturing April 29, 2011 2,470,408 1,070,588 Term Loan, Maturing April 29, 2011 1,088,654 1,304,509 Kraton Polymers, LLC Term Loan, Maturing December 5, 2008 1,326,252 3,652,837 Nalco Co. Term Loan, Maturing November 4, 2010 3,710,483 Polymer Group, Inc. 1,275,000 Term Loan, Maturing April 27, 2010 1,285,359 1,250,000 Term Loan, Maturing April 27, 2011 1,251,562 995,000 Rockwood Specialties Group, Inc. Term Loan, Maturing December 8, 2010 999,353 675,000 VWR International, Inc. Term Loan, Maturing April 7, 2011 686,812 400,000 Wellman, Inc. Term Loan, Maturing February 10, 2009 407,583 495,000 Westlake Chemical Corp. Term Loan, Maturing July 31, 2010 501,806 ----------------------------------------------------------------------------------------- $ 25,591,742 ----------------------------------------------------------------------------------------- COAL -- 0.2% $ 740,625 Peabody Energy Corp. Term Loan, Maturing March 31, 2010 $ 749,605 ----------------------------------------------------------------------------------------- $ 749,605 ----------------------------------------------------------------------------------------- COMMERCIAL SERVICES -- 4.9% $ 298,128 Advanstar Communications, Inc. Term Loan, Maturing October 11, 2007 $ 300,053 1,218,083 Anthony Crane Rental, L.P. Term Loan, Maturing July 20, 2006 919,653 1,200,000 Baker & Taylor, Inc. Term Loan, Maturing May 6, 2011 1,200,000 3,801,015 Coinmach Laundry Corp. Term Loan, Maturing July 25, 2009 3,836,650 984,773 Corrections Corp. of America Term Loan, Maturing March 31, 2008 995,544 See notes to financial statements 7 PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION VALUE ----------------------------------------------------------------------------------------- COMMERCIAL SERVICES (CONTINUED) $ 848,003 Environmental Systems Products Holdings, Inc. Term Loan, Maturing December 12, 2008 $ 853,833 1,980,000 Gate Gourmet Borrower, LLC Term Loan, Maturing December 31, 2008 1,998,151 442,151 Identity Now Holdings, LLC Term Loan, Maturing November 30, 2006(2) 336,034 1,918,506 Interline Brands, Inc. Term Loan, Maturing November 30, 2009 1,931,696 1,137,281 Panavision, Inc. Term Loan, Maturing January 12, 2007 1,147,588 United Rentals, Inc. 166,667 Term Loan, Maturing February 14, 2011 169,740 831,250 Term Loan, Maturing February 14, 2011 846,005 1,000,000 Williams Scotsman, Inc. Term Loan, Maturing December 31, 2006 1,011,250 ----------------------------------------------------------------------------------------- $ 15,546,197 ----------------------------------------------------------------------------------------- COMPUTER SOFTWARE & SERVICES -- 0.4% $ 425,000 InfoUSA, Inc. Term Loan, Maturing June 4, 2010 $ 430,312 900,000 UGS Corp. Term Loan, Maturing May 27, 2011 917,719 ----------------------------------------------------------------------------------------- $ 1,348,031 ----------------------------------------------------------------------------------------- CONSTRUCTION MATERIALS -- 0.6% Formica Corp. $ 64,825 Term Loan, Maturing June 10, 2010 $ 65,797 158,449 Term Loan, Maturing June 10, 2010 160,826 81,031 Term Loan, Maturing June 10, 2010 82,246 236,039 Term Loan, Maturing June 10, 2010 239,580 530,221 Panolam Industries, Inc. Term Loan, Maturing December 31, 2006 531,878 Ply Gem Industries, Inc. 661,343 Term Loan, Maturing February 12, 2011 663,203 116,708 Term Loan, Maturing February 12, 2011 117,328 Tapco International Corp. 1,508 Term Loan, Maturing June 23, 2007 1,512 906 Term Loan, Maturing June 23, 2008 909 ----------------------------------------------------------------------------------------- $ 1,863,279 ----------------------------------------------------------------------------------------- CONTAINERS AND PACKAGING-METAL AND GLASS -- 2.6% Owens-Illinois, Inc. $ 1,000,000 Term Loan, Maturing April 1, 2007 $ 1,008,229 1,500,000 Term Loan, Maturing April 1, 2008 1,518,481 4,585,784 Silgan Holdings, Inc. Term Loan, Maturing December 31, 2008 4,635,943 $ 997,500 U.S. Can Corp. Term Loan, Maturing January 10, 2010 $ 1,009,345 ----------------------------------------------------------------------------------------- $ 8,171,998 ----------------------------------------------------------------------------------------- CONTAINERS AND PACKAGING-PAPER -- 5.4% $ 4,950,000 Graphic Packaging International, Inc. Term Loan, Maturing August 8, 2009 $ 5,036,625 736,558 Greif Bros. Corp. Term Loan, Maturing August 31, 2008 742,634 550,973 Impaxx, Inc. Term Loan, Maturing December 31, 2005(2) 441,880 2,745,454 Jefferson Smurfit Corp. Term Loan, Maturing March 31, 200 2,778,057 3,071,619 Printpack Holdings, Inc. Term Loan, Maturing April 30, 2009 3,104,255 1,367,139 Solo Cup Co. Term Loan, Maturing February 27, 2011 1,384,370 Stone Container Corp. 3,199,684 Term Loan, Maturing June 30, 2009 3,234,180 414,703 Term Loan, Maturing June 30, 2009 418,850 ----------------------------------------------------------------------------------------- $ 17,140,851 ----------------------------------------------------------------------------------------- CONTAINERS AND PACKAGING-PLASTICS -- 2.2% $ 2,369,987 Berry Plastics Corp. Term Loan, Maturing July 22, 2010 $ 2,407,018 650,000 Consolidated Container Holdings, LLC Term Loan, Maturing December 15, 2008 656,500 3,562,500 Crown Cork & Seal Americas, Inc. Term Loan, Maturing September 15, 2008 3,622,061 367,365 Tekni-Plex, Inc. Term Loan, Maturing March 31, 2006 370,044 ----------------------------------------------------------------------------------------- $ 7,055,623 ----------------------------------------------------------------------------------------- EDUCATIONAL SERVICES -- 1.1% $ 349,125 American Achievement Corp. Term Loan, Maturing March 25, 2011 $ 354,035 1,327,660 Jostens, Inc. Term Loan, Maturing July 15, 2010 1,347,575 978,657 Knowledge Learning Corp. Term Loan, Maturing May 15, 2010 989,667 750,000 Weekly Reader Corp. Term Loan, Maturing March 18, 2009 751,406 ----------------------------------------------------------------------------------------- $ 3,442,683 ----------------------------------------------------------------------------------------- See notes to financial statements 8 PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION VALUE ----------------------------------------------------------------------------------------- ELECTRONIC EQUIPMENT & INSTRUMENTS -- 0.8% $ 498,750 Communications & Power Industries, Inc. Term Loan, Maturing July 23, 2010 $ 507,166 345,625 Global Cash Access, LLC Term Loan, Maturing March 10, 2010 350,161 1,600,000 Invensys International Holdings, Ltd. Term Loan, Maturing September 5, 2009 1,620,000 ----------------------------------------------------------------------------------------- $ 2,477,327 ----------------------------------------------------------------------------------------- ENTERTAINMENT -- 5.8% Amfac Resorts, Inc. $ 1,059,035 Term Loan, Maturing September 30, 2004 $ 1,057,711 1,059,035 Term Loan, Maturing September 30, 2005 1,057,711 625,000 Hollywood Entertainment Corp. Term Loan, Maturing March 31, 2008 628,646 700,000 Lions Gate Entertainment, Inc. Term Loan, Maturing December 31, 2008 705,687 4,500,000 Metro-Goldwyn-Mayer Studios, Inc. Term Loan, Maturing April 26, 2011 4,522,500 Six Flags Theme Parks, Inc. 75,000 Revolving Loan, Maturing June 30, 2008 72,750 2,263,607 Term Loan, Maturing June 30, 2009 2,289,072 1,162,010 Universal City Development Partners, L.P. Term Loan, Maturing June 30, 2007 1,167,094 3,500,000 Vivendi Universal Entertainment, L.L.P. Term Loan, Maturing June 30, 2008 3,523,516 3,391,500 WMG Acquisition Corp. Term Loan, Maturing February 28, 2011 3,446,612 ----------------------------------------------------------------------------------------- $ 18,471,299 ----------------------------------------------------------------------------------------- ENVIRONMENTAL SERVICES-- 2.6% Allied Waste Industries, Inc. $ 500,000 Term Loan, Maturing January 15, 2009 $ 509,330 3,456,250 Term Loan, Maturing July 15, 2010 3,524,711 1,633,500 Casella Waste Systems, Inc. Term Loan, Maturing May 11, 2007 1,653,919 496,250 IESI Corp. Term Loan, Maturing September 30, 2010 505,090 527,686 Ionics, Inc. Term Loan, Maturing February 13, 2011 533,622 623,421 Stericycle, Inc. Term Loan, Maturing November 10, 2006 627,318 1,000,000 Waste Connections Term Loan, Maturing October 22, 2010 1,008,750 ----------------------------------------------------------------------------------------- $ 8,362,740 ----------------------------------------------------------------------------------------- FOOD, BEVERAGES AND TOBACCO-- 7.1% American Seafood Holdings, Inc. $ 359,514 Term Loan, Maturing September 30, 2007 $ 359,064 750,502 Term Loan, Maturing March 31, 2009 753,551 1,484,999 Dean Foods Co. Term Loan, Maturing July 15, 2008 1,505,108 1,597,920 Del Monte Corp. Term Loan, Maturing December 20, 2010 1,622,638 1,430,856 Dr. Pepper/Seven Up Bottling Group, Inc. Term Loan, Maturing December 19, 2010 1,458,579 975,000 DS Waters Enterprises, L.P. Term Loan, Maturing November 7, 2009 965,859 Interstate Brands Corp. 2,912,431 Term Loan, Maturing July 19, 2007 2,846,901 490,000 Term Loan, Maturing July 19, 2007 478,056 1,659,107 Merisant Co. Term Loan, Maturing January 31, 2010 1,670,099 Michael Foods, Inc. 995,000 Term Loan, Maturing November 20, 2010 1,011,480 1,000,000 Term Loan, Maturing November 20, 2011 1,029,375 1,335,000 Nutra Sweet Term Loan, Maturing June 30, 2008 1,321,650 Pinnacle Foods Holdings Corp. 768,716 Term Loan, Maturing November 25, 2010 778,325 2,722,534 Term Loan, Maturing November 25, 2010 2,756,566 992,500 Reddy Ice Group, Inc. Term Loan, Maturing July 31, 2009 1,003,252 468,816 Seminis Vegetable Seeds, Inc. Term Loan, Maturing September 30, 2009 475,067 2,452,530 Southern Wine & Spirits of America, Inc. Term Loan, Maturing June 28, 2008 2,482,421 ----------------------------------------------------------------------------------------- $ 22,517,991 ----------------------------------------------------------------------------------------- FUNERAL SERVICE -- 0.1% $ 418,182 Alderwoods Group Term Loan, Maturing September 28, 2008 $ 424,977 ----------------------------------------------------------------------------------------- $ 424,977 ----------------------------------------------------------------------------------------- HEALTH CARE-EQUIPMENT AND SUPPLIES -- 3.6% $ 722,444 Alaris Medical Systems Term Loan, Maturing June 30, 2009 $ 732,265 475,000 Colgate Medical, Ltd. Term Loan, Maturing December 30, 2008 481,086 2,136,484 Conmed Corp. Term Loan, Maturing December 15, 2009 2,165,860 987,342 DJ Orthopedics, Inc. Term Loan, Maturing May 15, 2009 999,066 1,439,887 Empi Corp. Term Loan, Maturing November 24, 2009 1,454,286 See notes to financial statements 9 PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION VALUE ----------------------------------------------------------------------------------------- HEALTH CARE-EQUIPMENT AND SUPPLIES (CONTINUED) $ 867,781 Fisher Scientific International, LLC Term Loan, Maturing March 31, 2010 $ 872,663 997,487 Hanger Orthopedic Group, Inc. Term Loan, Maturing September 30, 2009 1,005,385 414,167 Kinetic Concepts, Inc. Term Loan, Maturing October 3, 2009 420,552 535,000 Leiner Health Products, Inc. Term Loan, Maturing May 27, 2011 544,362 1,488,750 Quintiles Transnational Corp. Term Loan, Maturing September 25, 2009 1,509,220 510,000 Sunrise Medical Holdings, Inc. Term Loan, Maturing May 13, 2010 512,231 826,716 Sybron Dental Management Term Loan, Maturing June 8, 2009 832,917 ----------------------------------------------------------------------------------------- $ 11,529,893 ----------------------------------------------------------------------------------------- HEALTH CARE-PROVIDERS AND SERVICES -- 4.7% $ 1,306,425 Alliance Imaging, Inc. Term Loan, Maturing June 10, 2008 $ 1,299,690 494,231 AMN Healthcare, Inc. Term Loan, Maturing October 2, 2008 500,409 3,438,750 Community Health Systems, Inc. Term Loan, Maturing January 16, 2010 3,502,367 990,000 Concentra Operating Corp. Term Loan, Maturing June 30, 2009 1,004,231 536,011 Cross Country Healthcare, Inc. Term Loan, Maturing June 5, 2009 545,224 2,967,677 DaVita, Inc. Term Loan, Maturing March 31, 2009 3,009,874 FHC Health Systems, Inc. 243,750 Term Loan, Maturing June 1, 2004 244,969 348,214 Term Loan, Maturing December 18, 2009 350,391 Magellan Health Services, Inc. 444,444 Term Loan, Maturing August 15, 2008 450,000 513,889 Term Loan, Maturing August 15, 2008 520,312 274,313 Multiplan, Inc. Term Loan, Maturing March 4, 2009 277,056 1,197,000 Team Health Term Loan, Maturing March 23, 2011 1,199,992 1,461,247 Triad Hospitals Holdings, Inc. Term Loan, Maturing September 30, 2008 1,484,663 500,000 Vanguard Health Systems, Inc. Term Loan, Maturing May 18, 2009 508,438 ----------------------------------------------------------------------------------------- $ 14,897,616 ----------------------------------------------------------------------------------------- HOTELS -- 1.3% $ 3,000,000 CNL Hospitality Partners, L.P. Term Loan, Maturing April 2, 2005 $ 3,000,000 $ 983,797 Vail Resorts, Inc. Term Loan, Maturing December 10, 2010 $ 995,788 ----------------------------------------------------------------------------------------- $ 3,995,788 ----------------------------------------------------------------------------------------- HOUSEHOLD FURNISHING AND APPLIANCES -- 1.8% $ 550,000 Goodman Global Holdings, Inc. Term Loan, Maturing November 21, 2009 $ 557,906 446,484 Home Interiors & Gifts, Inc. Term Loan, Maturing March 31, 2011 434,764 1,765,046 Sealy Mattress Co. Term Loan, Maturing April 6, 2012 1,795,384 1,968,889 Simmons Co. Term Loan, Maturing December 19, 2011 1,996,782 990,000 Tempur-Pedic, Inc. Term Loan, Maturing June 30, 2009 999,281 ----------------------------------------------------------------------------------------- $ 5,784,117 ----------------------------------------------------------------------------------------- HOUSEHOLD PRODUCTS -- 1.4% $ 496,241 Central Garden & Pet Co. Term Loan, Maturing May 19, 2009 $ 500,583 2,378,879 Rayovac Corp. Term Loan, Maturing September 30, 2009 2,408,615 1,496,250 United Industries Corp. Term Loan, Maturing April 29, 2011 1,516,823 ----------------------------------------------------------------------------------------- $ 4,426,021 ----------------------------------------------------------------------------------------- INSURANCE -- 2.2% $ 2,500,000 Conseco, Inc. Term Loan, Maturing June 22, 2010 $ 2,548,438 3,335,684 Hilb, Rogal & Hobbs Co. Term Loan, Maturing June 30, 2007 3,369,041 992,500 U.S.I. Holdings Corp. Term Loan, Maturing August 11, 2008 1,002,425 ----------------------------------------------------------------------------------------- $ 6,919,904 ----------------------------------------------------------------------------------------- LEISURE -- 1.4% $ 598,500 AMF Bowling Worldwide, Inc. Term Loan, Maturing August 27, 2009 $ 603,924 4,000,000 New England Sports Ventures, LLC Term Loan, Maturing February 28, 2005 4,000,000 ----------------------------------------------------------------------------------------- $ 4,603,924 ----------------------------------------------------------------------------------------- LEISURE EQUIPMENT & PRODUCTS -- 0.7% $ 929,936 Bell Sports, Inc. Term Loan, Maturing December 31, 2005 $ 885,764 See notes to financial statements 10 PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION VALUE ----------------------------------------------------------------------------------------- LEISURE EQUIPMENT & PRODUCTS (CONTINUED) Bombardier Recreational Products, Inc. $ 886,000 Term Loan, Maturing December 18, 2010 $ 895,968 390,000 Term Loan, Maturing December 18, 2010 394,814 ----------------------------------------------------------------------------------------- $ 2,176,546 ----------------------------------------------------------------------------------------- MACHINERY -- 1.6% $ 682,187 Colfax Corp. Term Loan, Maturing May 30, 2009 $ 686,025 2,292,364 Flowserve Corp. Term Loan, Maturing June 30, 2009 2,332,838 1,833,333 Rexnord Corp. Term Loan, Maturing November 30, 2009 1,857,396 142,857 The Manitowoc Co. Term Loan, Maturing June 30, 2007 143,929 ----------------------------------------------------------------------------------------- $ 5,020,188 ----------------------------------------------------------------------------------------- MANUFACTURING -- 5.2% $ 500,000 AMSCAN Holdings, Inc. Term Loan, Maturing April 30, 2012 $ 507,813 1,980,000 Amsted Industries, Inc. Term Loan, Maturing October 15, 2010 2,018,363 1,359,601 Chart Industries, Inc. Term Loan, Maturing September 15, 2009 1,356,202 Douglas Dynamics Holdings, Inc. 150,000 Term Loan, Maturing March 30, 2010 151,875 200,000 Term Loan, Maturing March 30, 2011 202,500 1,082,288 Enersys Holdings, Inc. Term Loan, Maturing March 17, 2011 1,100,382 414,567 Ingram Industries, Inc. Term Loan, Maturing June 30, 2008 421,304 JohnsonDiversey, Inc. 54,770 Term Loan, Maturing November 30, 2008 55,557 1,276,368 Term Loan, Maturing November 30, 2009 1,293,385 440,000 MAAX Corp. Term Loan, Maturing June 4, 2011 446,325 1,181,193 Mueller Group, Inc. Term Loan, Maturing April 23, 2011 1,191,528 1,423,469 National Waterworks, Inc. Term Loan, Maturing November 22, 2009 1,440,077 1,250,000 Polypore, Inc. Term Loan, Maturing November 12, 2011 1,272,656 487,500 Roper Industries, Inc. Term Loan, Maturing December 29, 2008 494,609 Sensus Metering Systems, Inc. 433,696 Term Loan, Maturing December 17, 2010 438,304 65,054 Term Loan, Maturing December 17, 2010 65,746 1,971,828 Synthetic Industries, Inc. Term Loan, Maturing December 30, 2007 1,942,251 $ 2,165,375 Trimas Corp. Term Loan, Maturing December 31, 2009 $ 2,180,712 ----------------------------------------------------------------------------------------- $ 16,579,589 ----------------------------------------------------------------------------------------- METALS & MINING -- 0.9% $ 830,953 Compass Minerals Group, Inc. Term Loan, Maturing November 28, 2009 $ 843,764 Magnequench, Inc. 500,000 Term Loan, Maturing September 30, 2009 500,000 500,000 Term Loan, Maturing December 31, 2009 500,000 948,994 Stillwater Mining Co. Term Loan, Maturing June 30, 2007 959,670 ----------------------------------------------------------------------------------------- $ 2,803,434 ----------------------------------------------------------------------------------------- MISCELLANEOUS -- 0.3% $ 973,030 Laidlaw International, Inc. Term Loan, Maturing June 19, 2009 $ 991,275 ----------------------------------------------------------------------------------------- $ 991,275 ----------------------------------------------------------------------------------------- OFFICE EQUIPMENT AND SUPPLIES -- 1.6% $ 470,000 General Binding Corp. Term Loan, Maturing January 15, 2008 $ 471,469 490,035 Global Imaging Systems, Inc. Term Loan, Maturing May 10, 2010 494,323 4,040,393 Iron Mountain, Inc. Term Loan, Maturing April 2, 2009 4,082,692 ----------------------------------------------------------------------------------------- $ 5,048,484 ----------------------------------------------------------------------------------------- OIL & GAS -- 3.6% $ 2,440,337 Cumberland Farms, Inc. Term Loan, Maturing September 8, 2008 $ 2,452,539 1,750,000 La Grange Acquisition, L.P. Term Loan, Maturing January 18, 2008 1,776,250 950,000 Lyondell-Citgo Refining, L.P. Term Loan, Maturing May 21, 2007 969,594 808,270 Seminole Transportation & Gathering, L.P. Revolving Loan, Maturing October 9, 2006 806,249 257,143 Sprague Energy Corp. Revolving Loan, Maturing August 10, 2007 256,500 2,000,000 The Premcor Refining Group, Inc. Term Loan, Maturing April 13, 2009 2,021,250 600,000 Transwestern Pipeline Co. Term Loan, Maturing April 30, 2009 605,000 2,475,063 Williams Production RMT Co. Term Loan, Maturing May 30, 2007 2,508,322 ----------------------------------------------------------------------------------------- $ 11,395,704 ----------------------------------------------------------------------------------------- See notes to financial statements 11 PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION VALUE ----------------------------------------------------------------------------------------- PAPER AND FOREST PRODUCTS -- 1.5% $ 1,442,500 Buckeye Technologies, Inc. Term Loan, Maturing March 15, 2008 $ 1,464,739 Koch Cellulose, LLC 286,936 Term Loan, Maturing May 7, 2011 291,150 1,163,064 Term Loan, Maturing May 7, 2011 1,180,147 895,500 RLC Industries Co. Term Loan, Maturing February 24, 2010 904,455 SP Newsprint Co. 350,556 Term Loan, Maturing January 9, 2010 355,376 644,444 Term Loan, Maturing January 9, 2010 653,306 ----------------------------------------------------------------------------------------- $ 4,849,173 ----------------------------------------------------------------------------------------- PERSONAL PRODUCTS -- 0.9% American Safety Razor Co. $ 300,000 Term Loan, Maturing April 29, 2011 $ 303,563 333,334 Term Loan, Maturing October 29, 2011 335,001 333,190 Mary Kay Cosmetics, Inc. Term Loan, Maturing September 30, 2007 336,521 Prestige Brands, Inc. 900,000 Term Loan, Maturing April 7, 2011 911,625 1,000,000 Term Loan, Maturing April 7, 2011 1,005,000 ----------------------------------------------------------------------------------------- $ 2,891,710 ----------------------------------------------------------------------------------------- PUBLISHING AND PRINTING -- 7.2% American Media Operations, Inc. $ 180,303 Term Loan, Maturing April 1, 2006 $ 180,078 1,133,184 Term Loan, Maturing April 1, 2007 1,149,757 901,352 Term Loan, Maturing April 1, 2008 916,281 Dex Media East, LLC 1,688,570 Term Loan, Maturing November 8, 2008 1,708,319 1,853,057 Term Loan, Maturing May 8, 2009 1,877,667 Dex Media West, LLC 1,191,239 Term Loan, Maturing September 9, 2009 1,206,998 2,382,835 Term Loan, Maturing March 9, 2010 2,431,485 1,425,000 Freedom Communications Holdings, Inc. Term Loan, Maturing May 18, 2012 1,449,493 489,817 Hollinger International Publishing, Inc. Term Loan, Maturing September 30, 2009 494,409 1,327,692 Liberty Group Operating, Inc. Term Loan, Maturing April 30, 2007 1,339,310 Merrill Corp. 1,419,394 Term Loan, Maturing June 1, 2005 1,421,168 136,921 Term Loan, Maturing June 1, 2005 137,092 2,000,000 Morris Publishing Group, LLC Term Loan, Maturing March 31, 2011 2,026,000 483,788 Nebraska Book Co. Term Loan, Maturing March 4, 2011 489,684 R.H. Donnelley, Inc. $ 397,986 Term Loan, Maturing December 31, 2008 $ 401,925 1,970,518 Term Loan, Maturing June 30, 2010 2,000,760 2,476,495 Sun Media Corp. Term Loan, Maturing February 7, 2009 2,505,903 Transwestern Publishing Co., LLC 443,250 Term Loan, Maturing February 25, 2011 449,530 798,000 Term Loan, Maturing February 25, 2011 808,973 ----------------------------------------------------------------------------------------- $ 22,994,832 ----------------------------------------------------------------------------------------- REAL ESTATE -- 8.4% $ 860,711 AGBRI Octagon Term Loan, Maturing May 31, 2004 $ 854,256 AIMCO Properties, L.P. 1,268,084 Term Loan, Maturing August 31, 2004 1,282,350 2,500,000 Term Loan, Maturing May 30, 2008 2,525,000 1,513,608 AP-Knight, LP Term Loan, Maturing December 31, 2004 1,511,716 2,000,000 BRE/Homestead, LLC Term Loan, Maturing January 11, 2006 1,996,250 1,000,000 Concordia Properties, LLC Term Loan, Maturing January 31, 2006 1,000,625 290,909 Crescent Real Estate Equities, L.P. Term Loan, Maturing May 11, 2005 290,909 853,483 DMB/CHII LLC Term Loan, Maturing March 3, 2009 855,617 939,043 GGP, L.P. Term Loan, Maturing April 30, 2008 944,912 1,502,000 Landsource Communities Development, LLC Term Loan, Maturing March 31, 2010 1,525,469 1,968,000 Macerich Partnership, L.P. Term Loan, Maturing July 15, 2005 1,980,300 1,159,750 Newkirk Master, L.P. Term Loan, Maturing November 24, 2006 1,177,871 Newkirk Tender Holdings, LLC 1,611,111 Term Loan, Maturing May 25, 2006 1,627,222 911,305 Term Loan, Maturing May 25, 2006 920,418 1,535,810 OLY Hightop Parent Term Loan, Maturing February 28, 2005 1,539,649 1,200,000 Sugarloaf Mills, LLC Term Loan, Maturing April 7, 2007 1,197,000 1,829,167 The Woodlands Commercial Properties Co., L.P. Term Loan, Maturing November 28, 2005 1,840,599 1,500,000 Tower Financing I, LLC Term Loan, Maturing July 9, 2008 1,501,875 2,250,000 Whitehall Street Real Estate, L.P. Term Loan, Maturing September 11, 2006(2) 2,261,385 ----------------------------------------------------------------------------------------- $ 26,833,423 ----------------------------------------------------------------------------------------- See notes to financial statements 12 PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION VALUE ----------------------------------------------------------------------------------------- RESTAURANTS -- 1.5% $ 1,164,458 AFC Enterprises, Inc Term Loan, Maturing May 23, 2009 $ 1,168,825 Buffets, Inc. 209,091 Term Loan, Maturing June 28, 2009 209,614 2,080,455 Term Loan, Maturing June 28, 2009 2,107,761 410,870 CKE Restaurants, Inc. Term Loan, Maturing July 2, 2008 419,087 748,125 Jack in the Box, Inc. Term Loan, Maturing January 8, 2011 755,373 ----------------------------------------------------------------------------------------- $ 4,660,660 ----------------------------------------------------------------------------------------- RETAIL-FOOD AND DRUG -- 5.5% $ 3,467,869 Domino's, Inc. Term Loan, Maturing June 25, 2010 $ 3,537,767 873,694 Fleming Companies, Inc. Term Loan, Maturing June 18, 2008 870,418 498,747 General Nutrition Centers, Inc. Term Loan, Maturing December 5, 2009 505,168 2,865,098 Giant Eagle, Inc. Term Loan, Maturing August 6, 2009 2,906,284 5,985,000 Rite Aid Corp. Term Loan, Maturing April 30, 2008 6,116,670 2,450,000 Roundy's, Inc. Term Loan, Maturing June 6, 2009 2,474,500 1,170,961 The Pantry, Inc. Term Loan, Maturing March 12, 2011 1,185,598 ----------------------------------------------------------------------------------------- $ 17,596,405 ----------------------------------------------------------------------------------------- RETAIL-MULTILINE -- 1.4% $ 3,000,000 Kmart Corp. Term Loan, Maturing May 6, 2006 $ 3,016,875 1,486,241 Rent-A-Center, Inc. Term Loan, Maturing May 28, 2009 1,502,961 ----------------------------------------------------------------------------------------- $ 4,519,836 ----------------------------------------------------------------------------------------- RETAIL-SPECIALTY -- 3.2% $ 2,000,000 CSK Auto, Inc. Term Loan, Maturing June 20, 2009 $ 2,028,126 498,750 FTD, Inc. Term Loan, Maturing February 28, 2011 501,244 1,600,000 Getty Petroleum Marketing, Inc. Term Loan, Maturing May 19, 2010 1,625,501 Oriental Trading Co. 1,900,137 Term Loan, Maturing August 4, 2010 1,919,534 500,000 Term Loan, Maturing January 8, 2011 509,167 494,982 Petco Animal Supplies, Inc. Term Loan, Maturing October 2, 2008 501,170 $ 3,069,884 Travelcenters of America, Inc. Term Loan, Maturing November 30, 2008 $ 3,110,815 ----------------------------------------------------------------------------------------- $ 10,195,557 ----------------------------------------------------------------------------------------- ROAD AND RAIL -- 1.0% NFIL Holdings Corp. $ 273,810 Term Loan, Maturing February 27, 2010 $ 277,746 839,226 Term Loan, Maturing February 27, 2010 850,504 RailAmerica, Inc. 100,623 Term Loan, Maturing May 31, 2009 102,006 155,275 Term Loan, Maturing May 31, 2009 157,410 685,797 Term Loan, Maturing May 31, 2009 695,226 1,197,059 SIRVA Worldwide, Inc. Term Loan, Maturing December 31, 2010 1,204,915 ----------------------------------------------------------------------------------------- $ 3,287,807 ----------------------------------------------------------------------------------------- SEMICONDUCTOR EQUIPMENT AND PRODUCTS -- 0.9% $ 496,250 AMI Semiconductor Term Loan, Maturing September 26, 2008 $ 501,833 1,485,000 Fairchild Semiconductor Corp. Term Loan, Maturing June 19, 2008 1,509,131 1,000,000 Memec Group Ltd. Term Loan, Maturing June 15, 2010 1,000,000 ----------------------------------------------------------------------------------------- $ 3,010,964 ----------------------------------------------------------------------------------------- TELECOMMUNICATIONS-WIRELESS -- 5.5% $ 1,350,000 American Tower, L.P. Term Loan, Maturing August 31, 2011 $ 1,370,778 350,000 Cellular South, Inc. Term Loan, Maturing May 4, 2011 353,938 1,995,000 Centennial Cellular Operating, Co., LLC Term Loan, Maturing February 9, 2011 2,008,538 992,500 Crown Castle Operating Co. Term Loan, Maturing September 30, 2010 994,981 1,488,750 Dobson Cellular Systems, Inc. Term Loan, Maturing March 31, 2010 1,492,007 4,975,000 Nextel Finance Co. Term Loan, Maturing December 15, 2010 5,017,641 1,325,000 Nextel Partners Operating Corp. Term Loan, Maturing May 31, 2011 1,351,334 Spectrasite Communications, Inc. 1,338,240 Term Loan, Maturing June 30, 2006 1,358,314 507,815 Term Loan, Maturing June 30, 2007 511,518 2,850,000 Western Wireless Corp. Term Loan, Maturing May 28, 2011 2,889,188 See notes to financial statements 13 PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION VALUE ----------------------------------------------------------------------------------------- TELECOMMUNICATIONS-WIRELESS (CONTINUED) $ 243,317 Winstar Communications, Inc. DIP Loan, Maturing June 30, 2003(2)(3) $ 105,235 ----------------------------------------------------------------------------------------- $ 17,453,472 ----------------------------------------------------------------------------------------- TELECOMMUNICATIONS-WIRELINE -- 3.2% $ 1,480,877 Cincinnati Bell, Inc. Term Loan, Maturing June 30, 2008 $ 1,498,277 1,000,000 Consolidated Communications, Inc. Term Loan, Maturing April 14, 2012 1,018,438 473,813 D&E Communications, Inc. Term Loan, Maturing December 31, 2011 480,031 997,461 NTELOS, Inc. Term Loan, Maturing July 25, 2008 987,487 5,000,000 Qwest Corp. Term Loan, Maturing June 30, 2007 5,203,750 867,864 SBA Senior Finance, Inc. Term Loan, Maturing October 31, 2008 874,780 ----------------------------------------------------------------------------------------- $ 10,062,763 ----------------------------------------------------------------------------------------- TEXTILES AND APPAREL -- 0.2% $ 729,905 St. John Knits International, Inc. Term Loan, Maturing July 31, 2007 $ 735,380 ----------------------------------------------------------------------------------------- $ 735,380 ----------------------------------------------------------------------------------------- THEATERS -- 2.7% $ 1,995,000 Cinemark, Inc. Term Loan, Maturing March 31, 2011 $ 2,027,419 781,042 Hollywood Theater Holdings, Inc. Term Loan, Maturing March 31, 2006(2) 781,042 Loews Cineplex Entertainment Corp. 781,364 Term Loan, Maturing December 5, 2002 782,829 349,846 Term Loan, Maturing September 30, 2006 350,666 4,497,466 Regal Cinemas Corp. Term Loan, Maturing November 10, 2010 4,556,495 ----------------------------------------------------------------------------------------- $ 8,498,451 ----------------------------------------------------------------------------------------- UTILITY -- 4.3% $ 2,294,250 Allegheny Energy Supply Co., LLC Term Loan, Maturing March 8, 2011 $ 2,332,965 4,977,023 CenterPoint Energy, Inc. Term Loan, Maturing October 7, 2006 5,088,116 2,150,000 Dynegy Holdings, Inc. Term Loan, Maturing May 28, 2010 2,195,688 NRG Energy, Inc. 700,302 Term Loan, Maturing June 23, 2010 723,237 1,240,984 Term Loan, Maturing June 23, 2010 1,281,620 NUI Utilities, Inc. $ 215,164 Term Loan, Maturing November 24, 2004 $ 214,223 1,097,336 Term Loan, Maturing November 24, 2004 1,092,535 907,692 Teton Power Funding, LLC Term Loan, Maturing March 12, 2011 917,337 ----------------------------------------------------------------------------------------- $ 13,845,721 ----------------------------------------------------------------------------------------- TOTAL SENIOR, FLOATING RATE INTERESTS (IDENTIFIED COST $465,338,388) $ 469,610,781 ----------------------------------------------------------------------------------------- CORPORATE BONDS & NOTES -- 14.7% PRINCIPAL AMOUNT (000'S OMITTED) SECURITY VALUE ----------------------------------------------------------------------------------------- AEROSPACE AND DEFENSE -- 0.2% $ 300 Argo Tech Corp. Sr. Notes 9.25%, 6/1/11 $ 310,500 25 K&F Industries, Sr. Sub. Notes 9.625%, 12/15/10 27,531 300 Sequa Corp. 8.875%, 4/1/08 317,250 ----------------------------------------------------------------------------------------- $ 655,281 ----------------------------------------------------------------------------------------- AIRLINES -- 0.9% American Airlines $ 895 7.80%, 10/1/06 $ 818,870 15 8.608%, 4/1/11 13,651 20 7.858%, 10/1/11 19,909 255 AMR Corp., Debs. 9.00%, 8/1/12 202,725 Continental Airlines 200 7.434%, 9/15/04 196,362 6 7.08%, 11/1/04 5,774 20 8.00%, 12/15/05 17,750 312 7.033%, 6/15/11 253,302 Delta Air Lines 125 7.779%, 11/18/05 80,323 20 7.70%, 12/15/05 13,500 21 Delta Air Lines, Series 02 - 1 7.779%, 1/2/12 12,467 Dunlop Stand Aero Holdings, Sr. Notes 787 11.875%, 5/15/09 840,122 75 11.875%, 5/15/09(4) 80,062 200 Northwest Airlines, Inc. 8.875%, 6/1/06 171,000 20 Northwest Airlines, Inc., Sr. Notes 9.875%, 3/15/07 15,900 ----------------------------------------------------------------------------------------- $ 2,741,717 ----------------------------------------------------------------------------------------- See notes to financial statements 14 PRINCIPAL AMOUNT (000'S OMITTED) SECURITY VALUE ----------------------------------------------------------------------------------------- APPAREL -- 0.3% $ 45 GFSI, Inc., Sr. Sub. Notes, Series B 9.625%, 3/1/07 $ 43,425 160 J Crew Operating Corp., Sr. Sub. Notes 10.375%, 10/15/07 163,200 370 Levi Strauss and Co. 7.00%, 11/1/06 347,337 60 Perry Ellis International, Inc., Sr. Sub. Notes 8.875%, 9/15/13(4) 62,250 Phillips Van-Heusen, Sr. Notes 40 7.25%, 2/15/11(4) 40,400 100 8.125%, 5/1/13 104,750 75 Samsonite Corp., Sr. Sub. Notes 8.875%, 6/1/11 78,000 104 William Carter, Series B 10.875%, 8/15/11 118,300 ----------------------------------------------------------------------------------------- $ 957,662 ----------------------------------------------------------------------------------------- AUTO AND PARTS -- 0.3% $ 120 Amerco, Inc. 9.00%, 3/15/09 $ 124,200 175 Dana Corp. 10.125%, 3/15/10 199,062 530 Keystone Automotive Operations, Inc., Sr. Sub. Notes 9.75%, 11/1/13(4) 569,750 65 United Components, Inc., Sr. Sub. Notes 9.375%, 6/15/13 66,625 ----------------------------------------------------------------------------------------- $ 959,637 ----------------------------------------------------------------------------------------- AUTO COMPONENTS -- 0.3% Key Plastics, LLC $ 57 4.00%, 4/26/07(2) $ 57,765 118 7.00%, 4/26/07(2) 118,702 145 Metaldyne Corp. 11.00%, 6/15/12(4) 123,975 50 Metaldyne Corp., Sr. Notes 10.00%, 11/1/13 49,250 Tenneco Automotive, Inc., Series B 140 11.625%, 10/15/09 151,200 5 10.25%, 7/15/13 5,675 200 Tenneco Automotive, Inc., Sr. Notes 10.25%, 7/15/13(4) 227,000 65 TRW Automotive, Inc., Sr. Sub. Notes 11.00%, 2/15/13 77,025 ----------------------------------------------------------------------------------------- $ 810,592 ----------------------------------------------------------------------------------------- BROADCAST MEDIA -- 0.1% $ 230 Nexstar Finance Holdings LLC, Inc., Sr. Disc. Notes 11.375%, 4/1/13 $ 165,600 ----------------------------------------------------------------------------------------- $ 165,600 ----------------------------------------------------------------------------------------- BROADCASTING AND CABLE -- 1.0% $ 82 Avalon Cable Holdings, LLC, Sr. Disc. Notes 11.875%, 12/1/08 $ 87,253 60 Cablevision Systems Corp., Sr. Notes 8.00%, 4/15/12(4) 59,400 180 CSC Holdings, Inc., Sr. Sub. Notes 10.50%, 5/15/16 202,950 330 Insight Communications, Sr. Disc. Notes 12.25%, 2/15/11 298,650 340 Kabel Deutschland GMBH, Sr. Notes 10.625%, 7/1/14 351,050 80 LBI Media, Inc., Sr. Disc. Notes 11.00%, 10/15/13 56,900 25 Muzak LLC/Muzak Finance, Sr. Notes 10.00%, 2/15/09 22,125 65 Nextmedia Operating, Inc. 10.75%, 7/1/11 72,881 Paxson Communications Corp. 2,000 Variable Rate, 1/15/10(4) 2,010,000 65 12.25%, 1/15/09 56,875 40 Sinclair Broadcast Group, Inc. 4.875%, 7/15/18 37,200 ----------------------------------------------------------------------------------------- $ 3,255,284 ----------------------------------------------------------------------------------------- BUILDING AND CONSTRUCTION-MISCELLANEOUS -- 0.0% $ 90 Ply Gem Industries, Inc., Sr. Sub. Notes 9.00%, 2/15/12(4) $ 92,250 ----------------------------------------------------------------------------------------- $ 92,250 ----------------------------------------------------------------------------------------- BUILDING MATERIALS -- 0.0% $ 135 Nortek Holdings, Inc., Sr. Notes, (0% until 2007) 10.00%, 5/15/11(4) $ 108,675 ----------------------------------------------------------------------------------------- $ 108,675 ----------------------------------------------------------------------------------------- BUSINESS SERVICES-MISCELLANEOUS -- 0.2% $ 120 Affinity Group, Inc., Sr. Sub. Notes 9.00%, 2/15/12(4) $ 123,600 20 Interface, Inc., Sr. Sub. Notes 9.50%, 2/1/14(4) 20,000 250 MDP Acquisitions/JSG Funding PLC, Sr. Notes 9.625%, 10/1/12 275,000 150 Norcross Safety Products LLC/Norcross Capital Corp., Sr. Sub. Notes, Series B 9.875%, 8/15/11 162,750 105 Vertis, Inc., Sub. Notes 13.50%, 12/7/09(4) 105,525 ----------------------------------------------------------------------------------------- $ 686,875 ----------------------------------------------------------------------------------------- See notes to financial statements 15 PRINCIPAL AMOUNT (000'S OMITTED) SECURITY VALUE ----------------------------------------------------------------------------------------- CABLE TELEVISION -- 0.4% $ 270 Adelphia Communications, Sr. Notes, Series B 9.25%, 10/1/02(3) $ 265,275 365 Charter Communication Holdings, Sr. Disc. Notes 13.50%, 1/15/11 269,187 Charter Communication Holdings, Sr. Notes 65 10.00%, 4/1/09 54,600 45 10.75%, 10/1/09 38,025 85 Charter Communications Holdings, LLC, Sr. Notes 10.25%, 1/15/10 70,550 395 Charter Communications Holdings, Sr. Notes 8.375%, 4/30/14 384,137 235 Charter Communications, Inc. 5.75%, 10/15/05 225,306 ----------------------------------------------------------------------------------------- $ 1,307,080 ----------------------------------------------------------------------------------------- CASINOS AND GAMING -- 0.5% $ 150 Ameristar Casinos, Inc. 10.75%, 2/15/09 $ 171,750 555 Penn National Gaming, Inc, Sr. Sub. Notes 11.125%, 3/1/08 613,275 645 Venetian Casino/Las Vegas Sands 11.00%, 6/15/10 748,200 ----------------------------------------------------------------------------------------- $ 1,533,225 ----------------------------------------------------------------------------------------- CHEMICALS -- 0.8% $ 420 Avecia Group PLC 11.00%, 7/1/09 $ 321,300 110 Equistar Chemical, Sr. Notes 10.625%, 5/1/11 122,650 30 Hercules, Inc. 11.125%, 11/15/07 35,250 80 Huntsman International LLC, Sr. Notes 9.875%, 3/1/09 86,800 155 Huntsman LLC 11.625%, 10/15/10 172,050 Lyondell Chemical Co. 40 9.625%, 5/1/07 42,000 75 9.50%, 12/15/08 78,750 275 Lyondell Chemical Co., Series B 9.875%, 5/1/07 288,750 100 Nalco Co., Sr. Sub. Notes 8.875%, 11/15/13(4) 105,250 450 OM Group, Inc. 9.25%, 12/15/11 463,500 425 Rhodia SA, Sr. Notes 10.25%, 6/1/10 431,375 $ 265 UAP Holding Corp., Sr. Disc. Notes 0.00%, 7/15/12(4) $ 213,060 120 VWR International, Inc., Sr. Sub. Notes 8.00%, 4/15/14(4) 123,600 ----------------------------------------------------------------------------------------- $ 2,484,335 ----------------------------------------------------------------------------------------- COMMERCIAL SERVICES -- 0.6% Advanstar Communications, Inc. $ 1,489 Variable Rate, 8/15/08 $ 1,566,909 185 10.75%, 8/15/10 205,581 50 Interline Brands, Inc., Sr. Sub. Notes 11.50%, 5/15/11 55,500 45 Williams Scotsman, Inc., Sr. Notes 10.00%, 8/15/08 49,275 ----------------------------------------------------------------------------------------- $ 1,877,265 ----------------------------------------------------------------------------------------- COMPUTER SOFTWARE & SERVICES -- 0.2% $ 495 UGS Corp., Sr. Sub. Notes 10.00%, 6/1/12 $ 529,650 ----------------------------------------------------------------------------------------- $ 529,650 ----------------------------------------------------------------------------------------- CONSUMER PRODUCTS -- 0.1% $ 85 Fedders North America, Inc., Sr. Notes 9.875%, 3/1/14(4) $ 78,200 105 Hockey Co. 11.25%, 4/15/09 125,475 ----------------------------------------------------------------------------------------- $ 203,675 ----------------------------------------------------------------------------------------- CONTAINERS AND PACKAGING -- 0.2% Crown Euro Holdings SA $ 65 9.50%, 3/1/11 $ 71,175 340 10.875%, 3/1/13 389,300 170 Jefferson Smurfit 8.25%, 10/1/12 177,650 100 Solo Cup Co., Sr. Sub. Notes 8.50%, 2/15/14(4) 93,500 ----------------------------------------------------------------------------------------- $ 731,625 ----------------------------------------------------------------------------------------- CONTAINERS AND PACKAGING-PLASTICS -- 0.0% $ 15 Tekni-Plex, Inc., Series B 12.75%, 6/15/10 $ 14,475 55 Tekni-Plex, Inc., Sr. Notes 8.75%, 11/15/13(4) 52,800 ----------------------------------------------------------------------------------------- $ 67,275 ----------------------------------------------------------------------------------------- See notes to financial statements 16 PRINCIPAL AMOUNT (000'S OMITTED) SECURITY VALUE ----------------------------------------------------------------------------------------- EDUCATIONAL SERVICES -- 0.0% $ 45 Jostens Holding Corp., Sr. Disc. Notes 10.25%, 12/1/13(4) $ 30,825 ----------------------------------------------------------------------------------------- $ 30,825 ----------------------------------------------------------------------------------------- ELECTRONIC COMPONENTS -- 0.0% $ 115 Mission Energy Holdings 13.50%, 7/15/08 $ 129,231 ----------------------------------------------------------------------------------------- $ 129,231 ----------------------------------------------------------------------------------------- ELECTRONIC COMPONENTS-SEMICONDUCTORS -- 0.0% $ 90 Chippac International Ltd. 12.75%, 8/1/09 $ 96,525 ----------------------------------------------------------------------------------------- $ 96,525 ----------------------------------------------------------------------------------------- ELECTRONIC EQUIPMENT -- 0.0% $ 25 Danka Business Systems, Sr. Notes 11.00%, 6/15/10 $ 26,125 35 Hexcel Corp. 9.875%, 10/1/08 38,587 ----------------------------------------------------------------------------------------- $ 64,712 ----------------------------------------------------------------------------------------- ELECTRONICS-INSTRUMENTS -- 0.3% $ 1,000 Wesco Distribution, Inc. 9.125%, 6/1/08 $ 1,033,750 ----------------------------------------------------------------------------------------- $ 1,033,750 ----------------------------------------------------------------------------------------- ENTERTAINMENT -- 0.3% $ 60 MGM Grand, Inc. 6.875%, 2/6/08 $ 63,900 95 Royal Caribbean Cruises, Debs. 7.50%, 10/15/27 89,300 310 Royal Caribbean Cruises, Sr. Notes 8.75%, 2/2/11 344,875 Six Flags, Inc., Sr. Notes 30 9.50%, 2/1/09 30,975 240 8.875%, 2/1/10 238,800 60 9.75%, 4/15/13 60,600 140 9.625%, 6/1/14(4) 140,000 25 True Temper Sports Inc. 8.375%, 9/15/11 25,125 15 Universal City Development Partners, Sr. Notes 11.75%, 4/1/10 17,437 ----------------------------------------------------------------------------------------- $ 1,011,012 ----------------------------------------------------------------------------------------- ENVIRONMENTAL SERVICES -- 0.1% $ 165 Waste Services, Inc., Sr. Sub. Notes 9.50%, 4/15/14(4) $ 169,950 ----------------------------------------------------------------------------------------- $ 169,950 ----------------------------------------------------------------------------------------- FOOD, BEVERAGES AND TOBACCO -- 0.4% $ 95 Michael Foods, Inc., Sr. Sub. Notes 8.00%, 11/15/13 $ 98,562 Pinnacle Foods Holdings Corp., Sr. Sub. Notes 5 8.25%, 12/1/13(4) 4,850 1,065 8.25%, 12/1/13(4) 1,033,050 60 WH Holdings Ltd. and WH Capital Corp., Sr. Notes 9.50%, 4/1/11(4) 62,700 ----------------------------------------------------------------------------------------- $ 1,199,162 ----------------------------------------------------------------------------------------- FOODS -- 0.2% $ 400 American Seafood Group LLC 10.125%, 4/15/10 $ 480,000 10 Merisant Co., Sr. Notes 9.50%, 7/15/13(4) 10,700 55 United Agricultural Products, Sr. Notes 8.25%, 12/15/11(4) 61,600 ----------------------------------------------------------------------------------------- $ 552,300 ----------------------------------------------------------------------------------------- GAMING -- 0.3% $ 230 Chukchansi EDA, Sr. Notes 14.50%, 6/15/09(4) $ 286,350 140 OED Corp./Diamond JO LLC 8.75%, 4/15/12(4) 137,550 125 Seneca Gaming Corp., Sr. Notes 7.25%, 5/1/12(4) 125,469 275 Trump Casino Holdings LLC, Sr. Notes 11.625%, 3/15/10 283,250 ----------------------------------------------------------------------------------------- $ 832,619 ----------------------------------------------------------------------------------------- HEALTH CARE-EQUIPMENT AND SUPPLIES -- 0.1% $ 260 Quintiles Transational Corp., Sr. Sub. Notes 10.00%, 10/1/13 $ 258,700 ----------------------------------------------------------------------------------------- $ 258,700 ----------------------------------------------------------------------------------------- HEALTH CARE-PROVIDERS AND SERVICES -- 0.1% $ 159 Magellan Health Services, Inc., Sr. Notes, Series A 9.375%, 11/15/08 $ 171,052 ----------------------------------------------------------------------------------------- $ 171,052 ----------------------------------------------------------------------------------------- See notes to financial statements 17 PRINCIPAL AMOUNT (000'S OMITTED) SECURITY VALUE ----------------------------------------------------------------------------------------- HEALTH SERVICES -- 0.3% $ 125 Ardent Health Services Inc., Sr. Sub. Notes 10.00%, 8/15/13 $ 134,375 100 Curative Health Services, Sr. Notes 10.75%, 5/1/11(4) 96,500 50 Healthsouth Corp. 7.625%, 6/1/12 47,375 205 Healthsouth Corp., Sr. Notes 8.375%, 10/1/11 199,362 65 National Nephrology Association, Sr. Sub. Notes 9.00%, 11/1/11(4) 74,750 146 Pacificare Health System 10.75%, 6/1/09 167,170 10 Rotech Healthcare, Inc. 9.50%, 4/1/12 10,725 365 Tenet Healthcare Corp. 9.875%, 7/1/14 373,212 ----------------------------------------------------------------------------------------- $ 1,103,469 ----------------------------------------------------------------------------------------- HOUSEHOLD FURNISHING AND APPLIANCES -- 0.0% $ 60 Home Interiors & Gifts 10.125%, 6/1/08 $ 59,700 ----------------------------------------------------------------------------------------- $ 59,700 ----------------------------------------------------------------------------------------- HOUSEHOLD PRODUCTS -- 0.0% $ 30 Rayovac Corp., Sr. Sub. Notes 8.50%, 10/1/13 $ 31,650 ----------------------------------------------------------------------------------------- $ 31,650 ----------------------------------------------------------------------------------------- INFORMATION TECHNOLOGY -- 0.1% $ 95 New ASAT (Finance) Ltd., Sr. Notes 9.25%, 2/1/11(4) $ 94,525 165 Stratus Technologies, Inc., Sr. Notes 10.375%, 12/1/08(4) 170,156 ----------------------------------------------------------------------------------------- $ 264,681 ----------------------------------------------------------------------------------------- INVESTMENT SERVICES -- 0.8% $ 205 BCP Caylux Holdings, Sr. Sub. Notes 9.625%, 6/15/14 $ 213,456 500 CHYP, Series 2004 - 6A, Class C 2.45%, 8/15/16 500,000 500 DRYD, Series 2004 - 6A, Class C1 4.055%, 7/30/16 500,000 155 E*Trade Financial Corp., Sr. Notes 8.00%, 6/15/11 155,000 1,000 Felcor Lodging, Sr. Notes 5.84%, 6/1/11 1,010,000 $ 245 Milacron Escrow Corp. 11.50%, 5/15/11 $ 245,000 ----------------------------------------------------------------------------------------- $ 2,623,456 ----------------------------------------------------------------------------------------- LEISURE -- 0.0% $ 70 AMF Bowling Worldwide, Sr. Sub. Notes 10.00%, 3/1/10(4) $ 72,100 ----------------------------------------------------------------------------------------- $ 72,100 ----------------------------------------------------------------------------------------- LODGING -- 0.0% $ 15 Host Marriott L.P., Series I 9.50%, 1/15/07 $ 16,462 ----------------------------------------------------------------------------------------- $ 16,462 ----------------------------------------------------------------------------------------- LODGING AND GAMING -- 0.4% $ 70 Hollywood Casino Shreveport, 1st Mtg. Notes 13.00%, 8/1/06(3) $ 56,350 165 Inn of the Mountain Gods, Sr. Notes 12.00%, 11/15/10(4) 183,975 210 Kernzner International Hotels, Sr. Sub. Notes 8.875%, 8/15/11 225,225 260 Majestic Star Casino LLC 9.50%, 10/15/10 262,600 110 MTR Gaming Group, Series B 9.75%, 4/1/10 118,800 15 Premier Entertainment Biloxi LLC/Premier Finance Biloxi Corp. 10.75%, 2/1/12(4) 15,825 427 Waterford Gaming LLC, Sr. Notes 8.625%, 9/15/12(4) 455,822 ----------------------------------------------------------------------------------------- $ 1,318,597 ----------------------------------------------------------------------------------------- MACHINERY -- 0.2% $ 110 Case New Holland, Inc., Sr. Notes 9.25%, 8/1/11(4) $ 116,050 5 Flowserve Corp. 12.25%, 8/15/10 5,687 45 Manitowoc Co., Inc. (The) 10.50%, 8/1/12 51,750 65 Rexnord Corp. 10.125%, 12/15/12 71,825 120 Terex Corp. 10.375%, 4/1/11 134,400 265 Thermadyne Holdings Corp., Sr. Sub. Notes 9.25%, 2/1/14 263,013 ----------------------------------------------------------------------------------------- $ 642,725 ----------------------------------------------------------------------------------------- See notes to financial statements 18 PRINCIPAL AMOUNT (000'S OMITTED) SECURITY VALUE ----------------------------------------------------------------------------------------- MANUFACTURING -- 0.4% $ 65 Aearo Co. I, Sr. Sub. Notes 8.25%, 4/15/12(4) $ 66,625 155 AMSCAN Holdings, Inc., Sr. Sub. Notes 8.75%, 5/1/14(4) 153,063 500 Amsted Industries, Inc., Sr. Notes 10.25%, 10/15/11(4) 545,000 110 Dresser, Inc. 9.375%, 4/15/11 118,250 65 MAAX Corp., Sr. Sub. Notes 9.75%, 6/15/12 67,275 85 Mueller Group, Inc., Sr. Sub. Notes 10.00%, 5/1/12(4) 88,825 105 Mueller Holdings, Inc., Sr. Notes 0.00%, 4/15/14 63,525 115 National Waterworks, Inc., Series B 10.50%, 12/1/12 128,225 90 Oxford Industries, Inc., Sr. Notes 8.875%, 6/1/11(4) 95,400 ----------------------------------------------------------------------------------------- $ 1,326,188 ----------------------------------------------------------------------------------------- MEDICAL PRODUCTS -- 0.1% $ 85 Inverness Medical Innovations, Inc., Sr. Sub. Notes 8.75%, 2/15/12(4) $ 87,338 100 Medical Device Manufacturing, Inc. 10.00%, 7/15/12 102,500 205 Medquest, Inc. 11.875%, 8/15/12 233,700 ----------------------------------------------------------------------------------------- $ 423,538 ----------------------------------------------------------------------------------------- METALS-STEEL -- 0.1% $ 195 Ispat Inland ULC, Sr. Notes 9.75%, 4/1/14(4) $ 201,825 ----------------------------------------------------------------------------------------- $ 201,825 ----------------------------------------------------------------------------------------- NETWORKING PRODUCTS -- 0.0% $ 120 Lucent Technologies, Inc., Debs. 6.50%, 1/15/28 $ 93,300 ----------------------------------------------------------------------------------------- $ 93,300 ----------------------------------------------------------------------------------------- OIL AND GAS-EQUIPMENT AND SERVICES -- 0.8% $ 70 ANR Pipeline Co. 8.875%, 3/15/10 $ 76,825 80 Giant Industries, Sr. Sub. Notes 8.00%, 5/15/14 80,400 89 Gulfterra Energy Partner, Series B 8.50%, 6/1/10 97,233 $ 70 Hanover Compressor Co., Sr. Notes 8.625%, 12/15/10 $ 72,800 280 Hanover Compressor Co., Sr. Sub. Notes 0.00%, 3/31/07 222,600 30 Parker Drilling Co., Sr. Notes 9.625%, 10/1/13 31,275 85 Petro Stopping Centers LP/Petro Financial Corp., Sr. Notes 9.00%, 2/15/12(4) 84,575 332 Port Arthur Finance Corp. 12.50%, 1/15/09 384,540 210 Premcor Refining Group, Sr. Notes 9.50%, 2/1/13 243,075 40 Premcor Refining Group, Sr. Sub. Notes 7.75%, 2/1/12 41,700 585 SESI, LLC 8.875%, 5/15/11 633,263 Southern Natural Gas 50 8.875%, 3/15/10 54,875 150 8.00%, 3/1/32 141,750 225 Transmontaigne, Inc., Sr. Sub. Notes 9.125%, 6/1/10(4) 232,875 ----------------------------------------------------------------------------------------- $ 2,397,786 ----------------------------------------------------------------------------------------- OIL AND GAS-EXPLORATION AND PRODUCTION -- 0.2% $ 525 Continental Resources 10.25%, 8/1/08 $ 544,688 41 Gulfterra Energy Partner 10.625%, 12/1/12 48,995 70 Northwest Pipeline Corp. 8.125%, 3/1/10 75,775 115 Plains E&P Co. 8.75%, 7/1/12 125,925 ----------------------------------------------------------------------------------------- $ 795,383 ----------------------------------------------------------------------------------------- PAPER AND FOREST PRODUCTS -- 0.3% $ 85 Abitibi-Consolidated, Inc. 7.75%, 6/15/11 $ 85,297 135 Caraustar Industries, Inc., Sr. Sub. Notes 9.875%, 4/1/11 135,000 Georgia-Pacific Corp. 145 9.50%, 12/1/11 171,100 180 9.375%, 2/1/13 207,000 225 Longview Fibre Co., Sr. Sub. Notes 10.00%, 1/15/09 244,125 110 Newark Group, Inc., Sr. Sub. Notes 9.75%, 3/15/14(4) 105,875 95 Pliant Corp. 0.00%, 6/15/09 80,513 ----------------------------------------------------------------------------------------- $ 1,028,910 ----------------------------------------------------------------------------------------- See notes to financial statements 19 PRINCIPAL AMOUNT (000'S OMITTED) SECURITY VALUE ----------------------------------------------------------------------------------------- PRINTING AND BUSINESS PRODUCTS -- 0.0% $ 95 American Color Graphics, Inc. 10.00%, 6/15/10 $ 85,263 ----------------------------------------------------------------------------------------- $ 85,263 ----------------------------------------------------------------------------------------- PUBLISHING AND PRINTING -- 0.7% $ 150 American Media, Inc., Series B 10.25%, 5/1/09 $ 156,375 120 CanWest Media, Inc., Sr. Sub. Notes 10.625%, 5/15/11 135,150 80 Dex Media East, LLC 9.875%, 11/15/09 90,200 310 Dex Media West LLC, Sr. Sub. Notes 9.875%, 8/15/13 341,775 55 Hollinger Participation Trust, Sr. Notes, (PIK) 12.125%, 11/15/10(4) 64,350 160 Houghton Mifflin Co., Sr. Sub. Notes 9.875%, 2/1/13 160,800 110 Liberty Group Operating 9.375%, 2/1/08 110,000 1,000 Primedia Inc., Sr. Notes 6.615%, 5/15/10 1,018,750 ----------------------------------------------------------------------------------------- $ 2,077,400 ----------------------------------------------------------------------------------------- REITS -- 0.0% $ 40 Omega Healthcare Investors, Inc., Sr. Notes 7.00%, 4/1/14(4) $ 38,000 ----------------------------------------------------------------------------------------- $ 38,000 ----------------------------------------------------------------------------------------- RETAIL -- 0.0% $ 60 PCA LLC/PCA Finance Corp., Sr. Notes 11.875%, 8/1/09 $ 64,800 ----------------------------------------------------------------------------------------- $ 64,800 ----------------------------------------------------------------------------------------- RETAIL-APPAREL -- 0.0% $ 30 Mothers Work, Inc. 11.25%, 8/1/10 $ 30,675 ----------------------------------------------------------------------------------------- $ 30,675 ----------------------------------------------------------------------------------------- RETAIL-FOOD AND DRUG -- 0.1% $ 45 General Nutrition Centers, Sr. Sub. Notes 8.50%, 12/1/10(4) $ 46,913 155 Pierre Foods Inc., Sr. Sub. Notes 9.875%, 7/15/12 157,906 180 Stater Brothers Holdings, Sr. Notes 8.125%, 6/15/12 181,575 ----------------------------------------------------------------------------------------- $ 386,394 ----------------------------------------------------------------------------------------- RETAIL-GENERAL -- 0.0% $ 65 Shopko Stores, Inc., Sr. Notes 9.25%, 3/15/22 $ 61,425 ----------------------------------------------------------------------------------------- $ 61,425 ----------------------------------------------------------------------------------------- RETAIL-SPECIALTY AND APPAREL -- 0.0% $ 65 Finlay Fine Jewelry Corp., Sr. Notes 8.375%, 6/1/12 $ 67,763 ----------------------------------------------------------------------------------------- $ 67,763 ----------------------------------------------------------------------------------------- SEMICONDUCTOR EQUIPMENT AND PRODUCTS -- 0.1% $ 121 AMI Semiconductor, Inc., Sr. Sub. Notes 10.75%, 2/1/13 $ 141,873 30 Amkor Technologies, Inc. 5.75%, 6/1/06 29,400 10 Amkor Technologies, Inc., Sr. Notes 9.25%, 2/15/08 10,500 65 Amkor Technologies, Inc., Sr. Sub. Notes 10.50%, 5/1/09 68,575 18 ON Semiconductor Corp. 12.00%, 5/15/08 20,745 ----------------------------------------------------------------------------------------- $ 271,093 ----------------------------------------------------------------------------------------- TELECOMMUNICATION EQUIPMENT -- 0.2% $ 84 Marconi Corp. PLC, Series A 8.00%, 4/30/08(4) $ 90,855 Nortel Networks Ltd. 335 6.125%, 2/15/06 338,350 130 4.25%, 9/1/08 123,500 ----------------------------------------------------------------------------------------- $ 552,705 ----------------------------------------------------------------------------------------- TELECOMMUNICATIONS-WIRELESS -- 0.2% $ 225 Centennial Cellular Operating Co./Centennial Communications Corp., Sr. Notes 10.125%, 6/15/13 $ 233,438 10 Nextel Communications, Inc., Sr. Notes 7.375%, 8/1/15 10,150 116 Nextel Partners, Inc., Sr. Notes 12.50%, 11/15/09 135,720 115 Western Wireless Corp., Sr. Notes 9.25%, 7/15/13 119,025 ----------------------------------------------------------------------------------------- $ 498,333 ----------------------------------------------------------------------------------------- TELECOMMUNICATIONS-WIRELINE -- 0.3% Qwest Services Corp. $ 448 13.50%, 12/15/10(4) $ 523,040 245 14.00%, 12/15/14 293,388 ----------------------------------------------------------------------------------------- $ 816,428 ----------------------------------------------------------------------------------------- See notes to financial statements 20 PRINCIPAL AMOUNT (000'S OMITTED) SECURITY VALUE ----------------------------------------------------------------------------------------- TOBACCO -- 0.0% $ 75 North Atlantic Trading Co., Sr. Notes 9.25%, 3/1/12(4) $ 72,938 ----------------------------------------------------------------------------------------- $ 72,938 ----------------------------------------------------------------------------------------- TRANSPORTATION -- 0.1% $ 125 Horizon Lines LLC 9.00%, 11/1/12 $ 125,000 80 OMI Corp., Sr. Notes 7.625%, 12/1/13 78,800 15 Petroleum Helicopters, Series B 9.375%, 5/1/09 15,825 30 Quality Distribution LLC/QD Capital Corp. 9.00%, 11/15/10(4) 28,650 ----------------------------------------------------------------------------------------- $ 248,275 ----------------------------------------------------------------------------------------- UTILITY -- 0.4% Dynegy Holdings, Inc., Sr. Notes $ 265 6.875%, 4/1/11 $ 229,556 15 8.75%, 2/15/12 14,325 5 10.125%, 7/15/13(4) 5,438 80 Illinois Power 7.50%, 6/15/09 87,800 320 NRG Energy, Inc., Sr. Notes 8.00%, 12/15/13(4) 324,800 380 Orion Power Holdings, Inc., Sr. Notes 12.00%, 5/1/10 465,500 35 Reliant Energy, Inc. 9.25%, 7/15/10 37,538 ----------------------------------------------------------------------------------------- $ 1,164,957 ----------------------------------------------------------------------------------------- UTILITY-ELECTRIC POWER GENERATION -- 0.1% $ 17 AES Corp. 10.00%, 7/15/05(4) $ 17,639 AES Corp., Sr. Notes 15 9.375%, 9/15/10 16,069 25 8.75%, 5/15/13(4) 26,906 15 9.00%, 5/15/15(4) 16,144 35 AES Corp., Sr. Sub. Notes 8.50%, 11/1/07 36,050 Calpine Corp., Sr. Notes 230 8.25%, 8/15/05 217,350 55 7.625%, 4/15/06 48,675 110 8.50%, 7/15/10(4) 91,575 ----------------------------------------------------------------------------------------- $ 470,408 ----------------------------------------------------------------------------------------- WASTE MANAGEMENT -- 0.0% $ 85 Allied Waste Industries, Series B 9.25%, 9/1/12 $ 95,625 ----------------------------------------------------------------------------------------- $ 95,625 ----------------------------------------------------------------------------------------- WIRELESS COMMUNICATION SERVICES -- 0.7% $ 165 Alamosa Delaware, Inc., Sr. Notes 8.50%, 1/31/12(4) $ 162,525 390 American Tower Corp., Sr. Notes 9.375%, 2/1/09 418,275 50 Insight Midwest/Insight Capital, Sr. Notes 10.50%, 11/1/10 54,750 110 LCI International, Inc., Sr. Notes 7.25%, 6/15/07 100,100 1,000 Rural Cellular Corp. 5.61%, 3/15/10(4) 1,035,000 90 SBA Telecommunications, Sr. Disc. Notes 0.00%, 12/15/11 67,050 230 UbiquiTel Operating Co., Sr. Notes 9.875%, 3/1/11(4) 231,150 125 US Unwired Inc. 10.00%, 6/15/12 126,875 ----------------------------------------------------------------------------------------- $ 2,195,725 ----------------------------------------------------------------------------------------- WIRELINE COMMUNICATION SERVICES -- 0.2% $ 65 Cincinnati Bell, Inc., Sr. Sub. Notes 8.375%, 1/15/14 $ 58,175 50 General Cable Corp., Sr. Notes 9.50%, 11/15/10 54,000 230 NTL Cable PLC, Sr. Notes 8.75%, 4/15/14(4) 236,900 Qwest Capital Funding Inc. 115 7.90%, 8/15/10 102,350 85 7.75%, 2/15/31 67,150 ----------------------------------------------------------------------------------------- $ 518,575 ----------------------------------------------------------------------------------------- TOTAL CORPORATE BONDS & NOTES (IDENTIFIED COST $45,139,364) $ 46,834,093 ----------------------------------------------------------------------------------------- See notes to financial statements 21 COMMON STOCKS -- 2.3% SHARES SECURITY VALUE ----------------------------------------------------------------------------------------- 32,537 Carlyle Key Partners III, L.P.(2)(3)(5) $ 536,210 379 Crown Castle International Corp.(3) 5,590 3,460 Crown Castle International Corp.(3) 156,565 2,992 Enviromental Systems Products(2)(3)(5) 67,829 10,443 Hayes Lemmerz International(3) 157,689 10 Identity Now Holdings Common(2)(3)(5) 0 1,418 IDT Corp.(2) 26,148 8 Knowledge Universe, Inc.(2)(3)(5) 5,759 725,000 Van Kampen Senior Income Trust 6,423,500 ----------------------------------------------------------------------------------------- TOTAL COMMON STOCKS (IDENTIFIED COST $5,921,676) $ 7,379,290 ----------------------------------------------------------------------------------------- PREFERRED STOCKS -- 0.1% SHARES SECURITY VALUE ----------------------------------------------------------------------------------------- 35 Hayes Lemmerz International, Series A(2)(3)(5) $ 2,283 15 Key Plastics, LLC, Series A(2)(3)(5) 14,881 1,790 Williams Cos., Inc. (The)(3)(4) 126,419 ----------------------------------------------------------------------------------------- TOTAL PREFERRED STOCKS (IDENTIFIED COST $107,406) $ 143,583 ----------------------------------------------------------------------------------------- WARRANTS -- 0.2% SHARES/RIGHTS SECURITY VALUE ----------------------------------------------------------------------------------------- 210 American Tower Corp., Exp. 8/1/08(2)(3) $ 40,005 9 Kac Mezz Holdings, Class A(2)(3)(5) 21,495 8 Kac Mezz Holdings, Class B(2)(3)(5) 19,619 45,548 Thermadyne Holdings Corp.(3) 639,949 ----------------------------------------------------------------------------------------- TOTAL WARRANTS (IDENTIFIED COST $429,913) $ 721,068 ----------------------------------------------------------------------------------------- SHORT-TERM INVESTMENTS -- 4.2% PRINCIPAL MATURITY AMOUNT DATE BORROWER RATE AMOUNT ----------------------------------------------------------------------------------------- $ 13,444,000 07/01/04 Investors Bank & Trust Company Time Deposit 1.44% $ 13,444,000 ----------------------------------------------------------------------------------------- TOTAL SHORT-TERM INVESTMENTS (AT AMORTIZED COST $13,444,000) $ 13,444,000 ----------------------------------------------------------------------------------------- TOTAL INVESTMENTS -- 168.8% (IDENTIFIED COST $530,380,747) $ 538,132,815 ----------------------------------------------------------------------------------------- OTHER ASSETS, LESS LIABILITIES -- (34.3)% $ (109,327,531) ----------------------------------------------------------------------------------------- AUCTION PREFERRED SHARES PLUS CUMULATIVE UNPAID DIVIDENDS -- (34.5)% $ (110,013,514) ----------------------------------------------------------------------------------------- NET ASSETS APPLICABLE TO COMMON SHARES -- 100.0% $ 318,791,770 ----------------------------------------------------------------------------------------- NOTE: THE TRUST HAS MADE COMMITMENTS TO FUND SPECIFIED AMOUNTS UNDER CERTAIN EXISTING CREDIT ARRANGEMENTS. PURSUANT TO THE TERMS OF THESE ARRANGEMENTS, THE TRUST HAD UNFUNDED LOAN COMMITMENTS OF $6,597,059 AS OF JUNE 30, 2004. PIK - PAYMENT IN KIND. (1) SENIOR FLOATING-RATE INTERESTS OFTEN REQUIRE PREPAYMENTS FROM EXCESS CASH FLOWS OR PERMIT THE BORROWER TO REPAY AT ITS ELECTION. THE DEGREE TO WHICH BORROWERS REPAY, WHETHER AS A CONTRACTUAL REQUIREMENT OR AT THEIR ELECTION, CANNOT BE PREDICTED WITH ACCURACY. AS A RESULT, THE ACTUAL REMAINING MATURITY MAY BE SUBSTANTIALLY LESS THAN THE STATED MATURITIES SHOWN. HOWEVER, IT IS ANTICIPATED THAT THE SENIOR FLOATING-RATE INTERESTS WILL HAVE AN EXPECTED AVERAGE LIFE OF APPROXIMATELY TWO TO THREE YEARS. (2) SECURITY VALUED AT FAIR VALUE USING METHODS DETERMINED IN GOOD FAITH BY OR AT THE DIRECTION OF THE TRUSTEES. (3) NON-INCOME PRODUCING SECURITY. (4) SECURITY EXEMPT FROM REGISTRATION UNDER RULE 144A OF THE SECURITIES ACT OF 1933. THESE SECURITIES MAY BE SOLD IN TRANSACTIONS EXEMPT FROM REGISTRATION, NORMALLY TO QUALIFIED INSTITUTIONAL BUYERS. AT JUNE 30, 2004 THE AGGREGATE VALUE OF THE SECURITIES IS $12,432,687 OR 3.9% OF THE NET ASSETS. (5) RESTRICTED SECURITY. See notes to financial statements 22 EATON VANCE SENIOR INCOME TRUST as of June 30, 2004 FINANCIAL STATEMENTS STATEMENT OF ASSETS AND LIABILITIES AS OF JUNE 30, 2004 ASSETS Investments, at value (identified cost, $530,380,747) $ 538,132,815 Cash 7,158,986 Cash collateral segregated for credit default swaps 3,900,000 Receivable for investments sold 309,196 Receivable for open swap contracts 24,599 Dividends and interest receivable 2,518,740 Prepaid expenses 73,931 ------------------------------------------------------------------------------------------------------ TOTAL ASSETS $ 552,118,267 ------------------------------------------------------------------------------------------------------ LIABILITIES Demand note payable $ 120,000,000 Payable for investments purchased 2,593,413 Miscellaneous liabilities 117,034 Payable to affiliate for Trustees' fees 4,462 Payable to affiliate 376,086 Accrued expenses: Interest 149,364 Operating expense 72,624 ------------------------------------------------------------------------------------------------------ TOTAL LIABILITIES $ 123,312,983 ------------------------------------------------------------------------------------------------------ AUCTION PREFERRED SHARES (4,400 SHARES OUTSTANDING) AT LIQUIDATION VALUE PLUS CUMULATIVE UNPAID DIVIDENDS 110,013,514 ------------------------------------------------------------------------------------------------------ NET ASSETS APPLICABLE TO COMMON SHARES $ 318,791,770 ------------------------------------------------------------------------------------------------------ SOURCES OF NET ASSETS Common shares, $0.01 par value, unlimited number of shares authorized, 36,323,093 shares issued and outstanding $ 363,231 Additional paid-in capital 360,129,921 Accumulated net realized loss (computed on the basis of identified cost) (50,741,352) Accumulated undistributed net investment income 1,295,331 Net unrealized appreciation (computed on the basis of identified cost) 7,744,639 ------------------------------------------------------------------------------------------------------ NET ASSETS APPLICABLE TO COMMON SHARES $ 318,791,770 ------------------------------------------------------------------------------------------------------ NET ASSET VALUE PER COMMON SHARE ($318,791,770 DIVIDED BY 36,323,093 COMMON SHARES ISSUED AND OUTSTANDING) $ 8.78 ------------------------------------------------------------------------------------------------------ STATEMENTS OF OPERATIONS FOR THE YEAR ENDED JUNE 30, 2004 INVESTMENT INCOME Interest $ 24,937,036 Dividends 393,722 Miscellaneous 108,302 ------------------------------------------------------------------------------------------------------ TOTAL INVESTMENT INCOME $ 25,439,060 ------------------------------------------------------------------------------------------------------ EXPENSES Investment adviser fee $ 4,531,804 Administration fee 1,332,884 Trustees' fees and expenses 16,911 Interest 1,694,786 Preferred shares remarketing agent fee 283,220 Custodian fee 206,820 Legal and accounting services 190,818 Transfer and dividend disbursing agent fees 82,477 Printing and postage 57,869 Registration fees 35,586 Miscellaneous 65,643 ------------------------------------------------------------------------------------------------------ TOTAL EXPENSES $ 8,498,818 ------------------------------------------------------------------------------------------------------ Deduct -- Reduction of custodian fee $ 2,295 ------------------------------------------------------------------------------------------------------ TOTAL EXPENSE REDUCTIONS $ 2,295 ------------------------------------------------------------------------------------------------------ NET EXPENSES $ 8,496,523 ------------------------------------------------------------------------------------------------------ NET INVESTMENT INCOME $ 16,942,537 ------------------------------------------------------------------------------------------------------ REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) -- Investment transactions (identified cost basis) $ (2,688,138) Swap contracts 40,881 ------------------------------------------------------------------------------------------------------ NET REALIZED LOSS $ (2,647,257) ------------------------------------------------------------------------------------------------------ Change in unrealized appreciation (depreciation) -- Investments (identified cost basis) $ 13,002,636 Swap contracts (7,429) ------------------------------------------------------------------------------------------------------ NET CHANGE IN UNREALIZED APPRECIATION (DEPRECIATION) $ 12,995,207 ------------------------------------------------------------------------------------------------------ NET REALIZED AND UNREALIZED GAIN $ 10,347,950 ------------------------------------------------------------------------------------------------------ DISTRIBUTIONS TO PREFERRED SHAREHOLDERS FROM INCOME $ (1,257,174) ------------------------------------------------------------------------------------------------------ NET INCREASE IN NET ASSETS FROM OPERATIONS $ 26,033,313 ------------------------------------------------------------------------------------------------------ See notes to financial statements 23 STATEMENTS OF CHANGES IN NET ASSETS INCREASE (DECREASE) YEAR ENDED YEAR ENDED IN NET ASSETS JUNE 30, 2004 JUNE 30, 2003 ---------------------------------------------------------------------------------------- From operations -- Net investment income $ 16,942,537 $ 20,461,831 Net realized loss on investment transactions and swap contracts (2,647,257) (7,499,972) Net change in unrealized appreciation (depreciation) on investments and swap contracts 12,995,207 10,329,958 Distributions to preferred shareholders from net investment income (1,257,174) (1,607,603) ---------------------------------------------------------------------------------------- NET INCREASE IN NET ASSETS FROM OPERATIONS $ 26,033,313 $ 21,684,214 ---------------------------------------------------------------------------------------- Distributions to common shareholders -- From net investment income $ (16,135,456) $ (18,804,935) ---------------------------------------------------------------------------------------- TOTAL DISTRIBUTIONS TO COMMON SHAREHOLDERS $ (16,135,456) $ (18,804,935) ---------------------------------------------------------------------------------------- Capital share transactions -- Reinvestment of distributions to common shareholders $ 2,455,462 $ 800,067 ---------------------------------------------------------------------------------------- NET INCREASE IN NET ASSETS FROM CAPITAL SHARE TRANSACTIONS $ 2,455,462 $ 800,067 ---------------------------------------------------------------------------------------- NET INCREASE IN NET ASSETS $ 12,353,319 $ 3,679,346 ---------------------------------------------------------------------------------------- NET ASSETS APPLICABLE TO COMMON SHARES At beginning of year $ 306,438,451 $ 302,759,105 ---------------------------------------------------------------------------------------- AT END OF YEAR $ 318,791,770 $ 306,438,451 ---------------------------------------------------------------------------------------- ACCUMULATED UNDISTRIBUTED NET INVESTMENT INCOME INCLUDED IN NET ASSETS APPLICABLE TO COMMON SHARES AT END OF YEAR $ 1,295,331 $ 1,701,865 ---------------------------------------------------------------------------------------- STATEMENT OF CASH FLOWS YEAR ENDED INCREASE (DECREASE) IN CASH JUNE 30, 2004 ---------------------------------------------------------------------------------------- Cash Flows From (Used For) Operating Activities -- Purchases of loan interests and corporate bonds $ (415,792,700) Proceeds from sales and principal repayments 418,597,423 Interest and dividends received 24,896,257 Payable to affiliate 376,086 Miscellaneous income received (40,320) Interest paid (1,707,407) Prepaid expenses (9,067) Operating expenses paid (6,849,593) Swap contract transactions 16,282 Net decrease in short-term investments 21,000 ---------------------------------------------------------------------------------------- NET CASH FROM OPERATING ACTIVITIES $ 19,507,961 ---------------------------------------------------------------------------------------- Cash Flows From (Used For) Financing Activities -- Cash distributions paid (excluding reinvestments of $2,455,462) $ (14,941,386) Net increase in amounts due under commercial paper program 2,000,000 ---------------------------------------------------------------------------------------- NET CASH USED FOR FINANCING ACTIVITIES $ (12,941,386) ---------------------------------------------------------------------------------------- NET INCREASE IN CASH $ 6,566,575 ---------------------------------------------------------------------------------------- CASH AT BEGINNING OF YEAR $ 4,492,411 ---------------------------------------------------------------------------------------- CASH AT END OF YEAR $ 11,058,986(1) ---------------------------------------------------------------------------------------- RECONCILIATION OF NET INCREASE IN NET ASSETS FROM OPERATIONS TO NET CASH USED FOR OPERATING ACTIVITIES Net increase in net assets from operations $ 26,033,313 Distributions to preferred shareholders 1,257,174 Increase in receivable for investments sold (61,079) Increase in swap contract transactions (24,599) Decrease in dividends and interest receivable 90,950 Increase in prepaid expenses (9,067) Decrease in miscellaneous liability (148,622) Increase in payable to affiliate 376,058 Decrease in accrued expenses (60,449) Increase payable for investments purchased 2,593,413 Net increase in investments (10,539,131) ---------------------------------------------------------------------------------------- NET CASH FROM OPERATING ACTIVITIES $ 19,507,961 ---------------------------------------------------------------------------------------- (1) BALANCE INCLUDES $3,900,000 OF CASH COLLATERAL THAT HAS BEEN SEGREGATED FOR CREDIT DEFAULT SWAPS. See notes to financial statements 24 Selected data for a common share outstanding during the periods stated YEAR ENDED JUNE 30, ------------------------------------------------------------ 2004(1) 2003(1) 2002(1)(2) 2001(1) 2000 ----------------------------------------------------------------------------------------------------------------------- Net asset value--Beginning of year (Common shares) $ 8.500 $ 8.420 $ 8.860 $ 9.810 $ 10.090 ----------------------------------------------------------------------------------------------------------------------- INCOME (LOSS) FROM OPERATIONS Net investment income $ 0.468 $ 0.569 $ 0.687 $ 0.872 $ 0.868 Net realized and unrealized gain (loss) 0.293 0.079 (0.420) (0.908) (0.271) Distribution to preferred shareholders from net investment income (0.035) (0.045) (0.076) -- -- ----------------------------------------------------------------------------------------------------------------------- TOTAL INCOME (LOSS) FROM OPERATIONS $ 0.726 $ 0.603 $ 0.191 $ (0.036) $ 0.597 ----------------------------------------------------------------------------------------------------------------------- LESS DISTRIBUTIONS TO COMMON SHAREHOLDERS From net investment income $ (0.446) $ (0.523) $ (0.631) $ (0.882) $ (0.877) ----------------------------------------------------------------------------------------------------------------------- TOTAL DISTRIBUTIONS TO COMMON SHAREHOLDERS $ (0.446) $ (0.523) $ (0.631) $ (0.882) $ (0.877) ----------------------------------------------------------------------------------------------------------------------- OFFERING COSTS CHARGED TO PAID-IN CAPITAL $ -- $ -- $ -- $ (0.001) $ -- ----------------------------------------------------------------------------------------------------------------------- PREFERRED SHARES UNDERWRITING DISCOUNTS $ -- $ -- $ -- $ (0.031) $ -- ----------------------------------------------------------------------------------------------------------------------- NET ASSET VALUE -- END OF YEAR (COMMON SHARES) $ 8.780 $ 8.500 $ 8.420 $ 8.860 $ 9.810 ----------------------------------------------------------------------------------------------------------------------- MARKET VALUE -- END OF YEAR (COMMON SHARES) $ 9.460 $ 8.920 $ 7.760 $ 8.940 $ 9.313 ----------------------------------------------------------------------------------------------------------------------- TOTAL RETURN(3) 11.59% 23.03% (6.18)% 5.65% 2.00% ----------------------------------------------------------------------------------------------------------------------- See notes to financial statements 25 Selected data for a common share outstanding during the periods stated YEAR ENDED JUNE 30, ------------------------------------------------------------ 2004(1) 2003(1) 2002(1)(2) 2001(1) 2000 ----------------------------------------------------------------------------------------------------------------------- RATIOS/SUPPLEMENTAL DATA+ Net assets applicable to common shares, end of year $ 318,792 $ 306,438 $ 302,759 $ 317,597 $ 349,803 (000's omitted) Ratios (As a percentage of average net assets applicable to common shares): Net expenses(4) 2.17% 2.22% 2.28% 1.89% 1.84% Net expenses after custodian fee reduction(4) 2.17% 2.22% 2.28% 1.89% 1.84% Interest expense 0.54% 0.72% 0.85% 2.50% 2.41% Total expenses(4) 2.71% 2.94% 3.13% 4.39% 4.25% Net investment income(4) 5.41% 6.92% 8.01% 9.37% 8.73% Portfolio Turnover 82% 56% 69% 37% 63% + The ratios reported above are based on net assets attributable solely to common shares. The ratios based on net assets, including amounts related to preferred shares since the initial offering of preferred share are as follows: Ratios (As a percentage of average total net assets): Net expenses(4) 1.61% 1.62% 1.68% 1.88% Net expenses after custodian fee reduction(4) 1.61% 1.62% 1.68% 1.88% Interest expense 0.40% 0.52% 0.63% 2.50% Total expenses(4) 2.01% 2.14% 2.31% 4.38% Net investment income(4) 4.00% 5.05% 5.90% 9.33% ----------------------------------------------------------------------------------------------------------------------- Senior Securities: Total preferred shares outstanding 4,400 4,400 4,400 4,400 Asset coverage per preferred share(5) $ 97,456 $ 94,649 $ 93,814 $ 97,192 Involuntary liquidation preference per preferred share(6) $ 25,000 $ 25,000 $ 25,000 $ 25,000 Approximate market value per preferred share(6) $ 25,000 $ 25,000 $ 25,000 $ 25,000 (1) Net investment income per share was computed using average shares outstanding. (2) The Trust has adopted the provisions of the revised AICPA Audit and Accounting Guide for Investment Companies and began using the interest method to amortize premiums on fixed-income securities. The effect of this change for the year ended June 30, 2002 was to increase net investment income per share by $0.001, increase net realized and unrealized losses per share by $0.001, and increase the ratio of net investment income to average net assets attributable to common shares by less than 0.01%. Per share data and ratios for the periods prior to July 1, 2001 have not been restated to reflect this change in presentation. (3) Returns are historical and are calculated by determining the percentage change in market value with all distributions reinvested. Total return is not computed on an annualized basis. (4) Ratios do not reflect the effect of dividend payments to preferred shareholders. Ratios to average net assets attributable to common shares reflect the Trust's leverage capital structure. (5) Calculated by subtracting the Trust's total liabilities (not including the preferred shares) from the Trust's total assets, and dividing this by the number of preferred shares outstanding. (6) Plus accumulated and unpaid dividends. See notes to financial statements 26 EATON VANCE SENIOR INCOME TRUST as of June 30, 2004 NOTES TO FINANCIAL STATEMENTS 1 Significant Accounting Policies Eaton Vance Senior Income Trust (the Trust) is an entity commonly known as a Massachusetts business trust and is registered under the Investment Company Act of 1940 as a non-diversified closed-end management investment company. The Trust's investment objective is to provide a high level of current income consistent with the preservation of capital, by investing primarily in senior, floating rate loans. The following is a summary of significant accounting policies consistently followed by the Trust in the preparation of its financial statements. The policies are in conformity with accounting principles generally accepted in the United States of America. Certain prior year amounts have been reclassified for presentation purposes. A INVESTMENT VALUATION -- The Trust's investments are primarily in interests in senior floating rate loans (Senior Loans). Certain Senior Loans are deemed liquid because reliable market quotations are readily available for them. Liquid loans are valued on the basis of prices furnished by a pricing service. Other Senior Loans are valued at fair value by the Trust's investment adviser, Eaton Vance Management (EVM), under procedures established by the Trustees as permitted by Section 2(a)(41) of the Investment Company Act of 1940. Such procedures include the consideration of relevant factors, data and information relating to fair value, including (i) the characteristics of and fundamental analytical data relating to the Senior Loan, including the cost, size, current interest rate, period until next interest rate reset, maturity and base lending rate of the Senior Loan, the terms and conditions of the Senior Loan and any related agreements and the position of the loan in the borrower's debt structure; (ii) the nature, adequacy and value of the collateral, including the Trust's rights, remedies and interests with respect to the collateral; (iii) the creditworthiness of the Borrower, based on evaluations of its financial condition, financial statements and information about the Borrower's business, cash flows, capital structure and future prospects; (iv) information relating to the market for the Senior Loan including price quotations for and trading in the Senior Loan and interests in similar loans and the market environment and investor attitudes towards the Senior Loan and interests in similar loans; (v) the experience, reputation, stability and financial condition of the agent and any intermediate participant in the loan; and (vi) general economic and market conditions affecting the fair value of the Senior Loan. Non-loan portfolio holdings (other than short-term obligations, but including listed issues) may be valued on the basis of prices furnished by one or more pricing services which determine prices for normal, institutional-size trading units of such securities using market information, transactions for comparable securities and various relationships between securities which are generally recognized by institutional traders. In certain circumstances, portfolio securities will be valued at the last sales price on the exchange that is the primary market for such securities, or the average of the last quoted bid price for those securities for which the over-the-counter market is the primary market or for listed securities in which there were no sales during the day. Marketable securities listed in the NASDAQ National Market System are valued at the NASDAQ official closing price. The value of interest rate swaps will be based upon a dealer quotation. Short-term obligations which mature in 60 days or less are valued at amortized cost, if their original term to maturity when acquired by the Trust was 60 days or less or are valued at amortized cost using their value on the 61st day prior to maturity, if their original term to maturity when acquired by the Trust was more then 60 days, unless in each case this is determined not to represent fair value. Repurchase agreements are valued at cost plus accrued interest. Other portfolio securities for which there are no quotations or valuations are valued at fair value as determined in good faith by or on behalf of the Trustees. B INCOME -- Interest income from Senior Loans is recorded on the accrual basis at the then-current interest rate, while all other interest income is determined on the basis of interest accrued, adjusted for amortization of premium or discount. Dividend income is recorded on the ex-dividend date for dividends received in cash and/or securities. C FEDERAL TAXES -- The Trust's policy is to comply with the provisions of the Internal Revenue Code applicable to regulated investment companies and to distribute to shareholders each year all of its taxable income, including any net realized gain on investments. Accordingly, no provision for federal income or excise tax is necessary. At June 30, 2004, the Trust, for federal income tax purposes, had a capital loss carryover of $49,875,806, which will expire on June 30, 2009 ($1,925,241), June 30, 2010 ($27,557,475), June 30, 2011 ($13,711,847), and June 30, 2012 ($6,681,243). These amounts will reduce the Trust's taxable income arising from future net realized gain on investments, if any, to the extent permitted by the Internal Revenue Code and thus will reduce the amount of the distributions to shareholders which would otherwise be necessary to relieve the Trust of any liability for federal income or excise tax. 27 Additionally, at June 30, 2004, the Trust had net capital losses of $850,511 attributable to security transactions incurred after October 31, 2003. These are treated as arising on the first day of the Trust's taxable year ending June 30, 2005. At June 30, 2004 the undistributed ordinary income on a tax basis was $1,295,331 and differed from accumulated net investment income due to the different treatment for premium amortization. All distributions in the year ended June 30, 2004 were from ordinary income for tax purposes. D CREDIT DEFAULT SWAPS -- The Portfolio may enter into credit default swap contracts for risk management purposes, including diversification. When the Portfolio is a buyer of a credit default swap contract, the Portfolio is entitled to receive the par (or other agreed-upon) value of a referenced debt obligation from the counterparty to the contract in the event of a default by a third party, such as a U.S. or foreign corporate issuer, on the debt obligation. In return, the Portfolio would pay the counterparty a periodic stream of payments over the term of the contract provided that no event of default has occurred. If no default occurs, the Portfolio would have spent the stream of payments and received no benefit from the contract. When the Portfolio is the seller of a credit default swap contract, it receives the stream of payments, but is obligated to pay upon default of the referenced debt obligations. As the seller, the Portfolio would effectively add leverage to its portfolio because, in addition to its total net assets, the Portfolio would be subject to investment exposure on the notional amount of the swap. The Portfolio will segregate assets in the form of cash and cash equivalents in an amount equal to the aggregate market value of the credit default swap of which it is the seller, marked to market on a daily basis. These transactions involve certain risks, including the risk that the seller may be unable to fulfill the transaction. E EXPENSE REDUCTION -- Investors Bank & Trust Company (IBT) serves as custodian of the Trust. Pursuant to the custodian agreement, IBT receives a fee reduced by credits which are determined based on the average daily cash balances the Trust maintains with IBT. All credit balances used to reduce the Trust's custodian fees are reported as a reduction of expenses in the statement of operations. F USE OF ESTIMATES -- The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates. G INDEMNIFICATIONS -- Under the Trust's organizational documents, its officers and Trustees may be indemnified against certain liabilities and expenses arising out of the performance of their duties of the Trust and shareholders are indemnified against personal liability for obligations of the Trust. Additionally, in the normal course of business, the Trust enters into agreements with service providers that may contain indemnification clauses. The Trust's maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Trust that have not yet occurred. H OTHER -- Investment transactions are accounted for on the date the investments are purchased or sold. Gains and losses on securities sold are determined on the basis of identified cost. 2 Auction Preferred Shares (APS) The Trust issued 2,200 shares of Auction Preferred Shares Series A and 2,200 shares of Auction Preferred Shares Series B on June 27, 2001 in a public offering. The underwriting discount and other offering costs were recorded as a reduction to paid in capital. Dividends on the APS, which accrue daily, are paid cumulatively at a rate which was established at the offering of the APS and have been reset every 7 days thereafter by an auction. Dividend rates at June 30, 2004 were 1.65% and 1.20% for Series A and Series B Shares, respectively. Series A and Series B are identical in all respects except for the dates of reset for the dividend rates. The APS are redeemable at the option of the Trust at a redemption price equal to $25,000 per share, plus accumulated and unpaid dividends on any dividend payment date. The APS are also subject to mandatory redemption at a redemption price equal to $25,000 per share, plus accumulated and unpaid dividends, if the Trust is in default on its asset maintenance requirements with respect to the APS. If the dividends on the APS shall remain unpaid in an amount equal to two full years' dividends, the holders of the APS as a class have the right to elect a majority of the Board of Trustees. In general, the holders of the APS and the common shares have equal voting rights of one vote per share, except that the holders of the APS, as a separate class, have the right to elect at least two members of the Board of Trustees. The APS have a liquidation preference of $25,000 per share, plus accumulated and unpaid dividends. The Trust is required to maintain certain asset coverage with respect to the APS as defined in the 28 Trust's By-Laws. The Trust pays annual fees equivalent to 0.25% of the preferred shares' liquidation value for the remarketing efforts associated with the preferred auctions. 3 Distributions to Shareholders The Trust intends to make monthly distributions to common shareholders of net investment income, after payment of any dividends on any outstanding preferred shares. Distributions are recorded on the ex-dividend date. Distributions to preferred shareholders are recorded daily and are payable at the end of each dividend period. Each dividend payment period for the APS is generally seven days. The applicable dividend rate for the APS on June 30, 2004 was 1.65% and 1.20%, for Series A and Series B shares, respectively. For the year ended June 30, 2004, the Trust paid dividends to Auction Preferred shareholders amounting to $635,322 and $621,852 for Series A and Series B shares, respectively, representing an average APS dividend rate for such period of 1.14% and 1.12%, respectively. 4 Common Shares of Beneficial Interest The Agreement and Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional $0.01 par value common shares of beneficial interest. Transactions in common shares were as follows: Year Ended June 30, ------------------ 2004 2003 ------------------------------------------------------------------------ Issued to shareholders electing to receive payments of distributions in Trust common shares 279,215 95,799 ------------------------------------------------------------------------ NET INCREASE 279,215 95,799 ------------------------------------------------------------------------ 5 Investment Adviser Fee and Other Transactions with Affiliates The investment adviser fee, computed at a monthly rate of 17/240 of 1% (0.85% annually) of the Trust's average weekly gross assets, was earned by EVM as compensation for management and investment advisory services rendered to the Trust. For the year ended June 30, 2004, the fee was equivalent to 0.85% (annualized) of the Trust's average weekly gross assets and amounted to $4,531,804. Except for Trustees of the Trust who are not members of EVM's organization, officers and Trustees receive remuneration for their services to the Trust out of such investment adviser fee. EVM also serves as the administrator of the Trust. An administration fee, computed at the monthly rate of 1/48 of 1% (0.25% annually) of the average weekly gross assets of the Trust, is paid to EVM for managing and administering business affairs of the Trust. For the year ended June 30, 2004, the fee was equivalent to 0.25% of the Trust's average weekly gross assets for such period and amounted to $1,332,884. Certain officers and Trustees of the Trust are officers of the above organization. 6 Investment Transactions The Trust invests primarily in Senior Loans. The ability of the issuers of the Senior Loans held by the Trust to meet their obligations may be affected by economic developments in a specific industry. The cost of purchases and the proceeds from principal repayments and sales of Senior Loans, corporate bonds and equities aggregated $418,336,746 and $418,658,502, respectively, for the year ended June 30, 2004. 7 Short-Term Debt and Credit Agreements The Trust has entered into a revolving credit agreement that will allow the Trust to borrow $120 million to support the issuance of commercial paper and to permit the Trust to invest in accordance with its investment practices. Interest is charged under the revolving credit agreement at the bank's base rate or at an amount above either the bank's adjusted certificate of deposit rate or federal funds effective rate. Interest expense includes commercial paper program fees of approximately $335,000 and a commitment fee of approximately $183,000 which is computed at the annual rate of 0.15% on the unused portion of the revolving credit agreement. There were no significant borrowings under this agreement during the period. As of June 30, 2004, the Trust had commercial paper outstanding of $120,000,000, at an interest rate of 1.17% and is reflected in the demand note payable on the Statement of Assets and Liabilities. Maximum and average borrowings for the year ended June 30, 2004 were $120,000,000 and $109,877,049, respectively, and the average interest rate was 1.06%. 8 Financial Instruments The Portfolio may trade in financial instruments with off-balance sheet risk in the normal course of its investing activities and to assist in managing exposure to various market risks. These financial instruments include written options, financial futures contracts and interest rate swaps and may involve, to a varying degree, elements of risk in excess of the amounts recognized for financial statement purposes. The notional or contractual amounts of these instruments represent the investment the Portfolio has in particular classes of financial instruments and does not 29 necessarily represent the amounts potentially subject to risk. The measurement of the risks associated with these instruments is meaningful only when all related and offsetting transactions are considered. At June 30, 2004, the Trust had entered into credit default swaps with Credit Suisse First Boston dated February 6, 2004 whereby the Trust will receive 2.45% per year times the notional amount of $3,900,000. The Trust makes payment only upon a default event on underlying loan assets (50 in total, each representing 2% of the notional value of the swap). At June 30, 2004, the Trust had sufficient cash segregated to cover potential obligations arising from open swap contracts. 9 Federal Income Tax Basis of Unrealized Appreciation (Depreciation) The cost and unrealized appreciation (depreciation) in value of the investment securities at June 30, 2004, as computed on a federal income tax basis, were as follows: AGGREGATE COST $ 530,395,782 --------------------------------------------------------- Gross unrealized appreciation $ 9,122,157 Gross unrealized depreciation (1,385,124) --------------------------------------------------------- NET UNREALIZED APPRECIATION $ 7,737,033 --------------------------------------------------------- Unrealized depreciation on swap contracts was $7,429. 30 EATON VANCE SENIOR INCOME TRUST as of June 30, 2004 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Trustees and Shareholders of Eaton Vance Senior Income Trust: We have audited the accompanying statement of assets and liabilities, including the portfolio of investments, of Eaton Vance Senior Income Trust (the Trust) as of June 30, 2004, and the related statements of operations and cash flows for the year then ended, the statements of changes in net assets for each of the years in the two-year period ended June 30, 2004, and the financial highlights for each of the years in the five-year period ended June 30, 2004. These financial statements and financial highlights are the responsibility of the Trust's management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. Our procedures included confirmation of securities and Senior Loans owned at June 30, 2004 by correspondence with the custodian, brokers and selling or agent banks; where replies were not received from brokers and selling or agent banks, we performed other auditing procedures. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, such financial statements and financial highlights referred to above present fairly in all material respects, the financial position of Eaton Vance Senior Income Trust at June 30, 2004, the results of its operations, the changes in its net assets, its cash flows and its financial highlights for the respective stated periods in conformity with accounting principles generally accepted in the United States of America. DELOITTE & TOUCHE LLP Boston, Massachusetts August 13, 2004 31 EATON VANCE SENIOR INCOME TRUST DIVIDEND REINVESTMENT PLAN The Trust offers a dividend reinvestment plan (the Plan) pursuant to which shareholders automatically have dividends and capital gains distributions reinvested in common shares (the Shares) of the Trust unless they elect otherwise through their investment dealer. On the distribution payment date, if the net asset value per Share is equal to or less than the market price per Share plus estimated brokerage commissions then new Shares will be issued. The number of Shares shall be determined by the greater of the net asset value per Share or 95% of the market price. Otherwise, Shares generally will be purchased on the open market by the Plan Agent. Distributions subject to income tax (if any) are taxable whether or not shares are reinvested. If your shares are in the name of a brokerage firm, bank, or other nominee, you can ask the firm or nominee to participate in the Plan on your behalf. If the nominee does not offer the Plan, you will need to request that your shares be re-registered in your name with the Trust's transfer agent, PFPC Inc. or you will not be able to participate. The Plan Agent's service fee for handling distributions will be paid by the Trust. Each participant will be charged their pro rata share of brokerage commissions on all open-market purchases. Plan participants may withdraw from the Plan at any time by writing to the Plan Agent at the address noted on the following page. If you withdraw, you will receive shares in your name for all Shares credited to your account under the Plan. If a participant elects by written notice to the Plan Agent to have the Plan Agent sell part or all of his or her Shares and remit the proceeds, the Plan Agent is authorized to deduct a $5.00 fee plus brokerage commissions from the proceeds. If you wish to participate in the Plan and your shares are held in your own name, you may complete the form on the following page and deliver it to the Plan Agent. Any inquires regarding the Plan can be directed to the Plan Agent, PFPC Inc. at 1-800-331-1710. 32 EATON VANCE SENIOR INCOME TRUST APPLICATION FOR PARTICIPATION IN DIVIDEND REINVESTMENT PLAN This form is for shareholders who hold their common shares in their own names. If your common shares are held in the name of a brokerage firm, bank, or other nominee, you should contact your nominee to see if it will participate in the Plan on your behalf. If you wish to participate in the Plan, but your brokerage firm, bank, or nominee is unable to participate on your behalf, you should request that your common shares be re-registered in your own name which will enable your participation in the Plan. The following authorization and appointment is given with the understanding that I may terminate it at any time by terminating my participation in the Plan as provided in the terms and conditions of the Plan. -------------------------------------------------- Please print exact name on account: -------------------------------------------------- Shareholder signature Date -------------------------------------------------- Shareholder signature Date Please sign exactly as your common shares are registered. All persons whose names appear on the share certificate must sign. YOU SHOULD NOT RETURN THIS FORM IF YOU WISH TO RECEIVE YOUR DIVIDENDS AND DISTRIBUTIONS IN CASH. THIS IS NOT A PROXY. THE AUTHORIZATION FORM, WHEN SIGNED, SHOULD BE MAILED TO THE FOLLOWING ADDRESS: Eaton Vance Senior Income Trust c/o PFPC Inc. P.O. Box 43027 Providence, RI 02940-3027 800-331-1710 NUMBER OF EMPLOYEES The Trust is organized as a Massachusetts business trust and is registered under the Investment Company Act of 1940, as amended, as a closed-end, nondiversified, management investment company and has no employees. NUMBER OF SHAREHOLDERS As of June 30, 2004, our records indicate that there were 278 registered shareholders for and approximately 16,500 shareholders owning the Trust shares in street name, such as through brokers, banks, and financial intermediaries. If you are a street name shareholder and wish to receive our reports directly, which contain important information about the Trust, please write or call: Eaton Vance Distributors, Inc. The Eaton Vance Building 255 State Street Boston, MA 02109 1-800-225-6265 NEW YORK STOCK EXCHANGE SYMBOL The New York Stock Exchange Symbol is EVF 33 EATON VANCE SENIOR INCOME TRUST MANAGEMENT AND ORGANIZATION FUND MANAGEMENT. The Trustees of Eaton Vance Senior Income Trust (the Trust) are responsible for the overall management and supervision of the Trust's affairs. The Trustees and officers of the Trust are listed below. Except as indicated, each individual has held the office shown or other offices in the same company for the last five years. Trustees and officers of the Trust hold indefinite terms of office. The "noninterested Trustees" consist of those Trustees who are not "interested persons" of the Trust, as that term is defined under the 1940 Act. The business address of each Trustee and officer is The Eaton Vance Building, 255 State Street, Boston, Massachusetts 02109. As used below, "EVC" refers to Eaton Vance Corp., "EV" refers to Eaton Vance, Inc., "EVM" refers to Eaton Vance Management, "BMR" refers to Boston Management and Research and "EVD" refers to Eaton Vance Distributors, Inc. EVC and EV are the corporate parent and trustee, respectively, of EVM and BMR. EVD is the Trust's principal underwriter and a wholly-owned subsidiary of EVM. NUMBER TERM OF OF PORTFOLIOS POSITION(S) OFFICE AND IN FUND COMPLEX NAME AND WITH THE LENGTH OF PRINCIPAL OCCUPATION(S) OVERSEEN BY DATE OF BIRTH TRUST SERVICE DURING PAST FIVE YEARS TRUSTEE(1) OTHER DIRECTORSHIPS HELD ------------------------------------------------------------------------------------------------------------------------------------ INTERESTED TRUSTEE(S) James B. Hawkes Trustee Until 2005. Chairman, President and Chief Executive 197 Director of EVC 11/19/41 and 3 years. Officer of BMR, EVC, EVM and EV; President Trustee Director of EV; Vice President and since 1998. Director of EVD. Trustee and/or officer of 197 registered investment companies in the Eaton Vance Fund Complex. Mr. Hawkes is an interested person because of his positions with BMR, EVM, EVC and EV, which are affiliates of the Trust. NONINTERESTED TRUSTEE(S) Samuel L. Hayes, Trustee Until 2006. Jacob H. Schiff Professor of Investment 197 Director of Tiffany & Co. III 3 years. Banking Emeritus, Harvard University (specialty retailer) and 2/23/35 Trustee Graduate School of Business Director of Telect, Inc. since 1998. Administration. (telecommunication services company) William H. Park Trustee Until 2004. President and Chief Executive Officer, 194 None 9/19/47 Trustee Prizm Capital Management, LLC since 2003. (investment management firm) (since 2002). Executive Vice President and Chief Financial Officer, United Asset Management Corporation (a holding company owning institutional investment management firms)(1982-2001). Ronald A. Trustee Until 2005. Professor of Law, Georgetown University 194 None Pearlman Trustee Law Center (since 1999). Tax Partner, 7/10/40 since 2003. Covington & Burling, Washington, D.C. (1991-2000). Norton H. Reamer Trustee Until 2006. President, Chief Executive Officer and 197 None 9/21/35 3 years. a Director of Asset Management Finance Trustee Corp. (a specialty finance company since 1998. serving the investment management industry) (since October 2003). President, Unicorn Corporation (an investment and financial advisory services company) (since September 2000). Chairman, Hellman, Jordan Management Co., Inc. (an investment management company) (2000-2003). Formerly, Advisory Director of Berkshire Capital Corporation (investment banking firm) (2002-2003). Formerly, Chairman of the Board, United Asset Management Corporation (a holding company owning institutional investment management firms) and Chairman, President and Director, UAM Funds (mutual funds) (1980-2000). Lynn A. Stout Trustee Until 2004. Professor of Law, University of 197 None 9/14/57 3 years. California at Los Angeles School of Law Trustee (since July 2001). Formerly, Professor since 1999. of Law, Georgetown University Law Center. 34 PRINCIPAL OFFICERS WHO ARE NOT TRUSTEES TERM OF POSITION(S) OFFICE AND NAME AND WITH THE LENGTH OF PRINCIPAL OCCUPATION(S) DATE OF BIRTH TRUST SERVICE DURING PAST FIVE YEARS -------------------------------------------------------------------------------------------------------------------- Scott H. Page Vice President Since 1998 Vice President of EVM and BMR. Officer of 14 registered 11/30/59 investment companies managed by EVM or BMR. John P. Redding Vice President Since 2001 Vice President of EVM and BMR. Officer of 1 registered 3/21/63 investment company managed by EVM or BMR. Payson F. Swaffield Vice President Since 1998 Vice President of EVM and BMR. Officer of 14 registered 8/13/56 investment companies managed by EVM or BMR. Michael W. Weilheimer Vice President Since 1998 Vice President of EVM and BMR. Officer of 11 registered 2/11/61 investment companies managed by EVM or BMR. Alan R. Dynner Secretary Since 1998 Vice President, Secretary and Chief Legal Officer of BMR, 10/10/40 EVM, EVD, EV and EVC; Officer of 197 registered investment companies managed by EVM or BMR. James L. O'Connor Treasurer Since 1998 Vice President of BMR, EVM and EVD. Officer of 118 4/1/45 registered investment companies managed by EVM or BMR. (1) Includes both master and feeder funds in a master-feeder structure. 35 THIS PAGE INTENTIONALLY LEFT BLANK THIS PAGE INTENTIONALLY LEFT BLANK INVESTMENT ADVISER AND ADMINISTRATOR OF EATON VANCE SENIOR INCOME TRUST EATON VANCE MANAGEMENT THE EATON VANCE BUILDING 255 STATE STREET BOSTON, MA 02109 CUSTODIAN INVESTORS BANK & TRUST COMPANY 200 CLARENDON STREET BOSTON, MA 02116 TRANSFER AGENT PFPC INC. P.O. BOX 43027 PROVIDENCE, RI 02940-3027 1-800-331-1710 INDEPENDENT AUDITORS DELOITTE & TOUCHE LLP 200 BERKELEY STREET BOSTON, MA 02116-5022 EATON VANCE SENIOR INCOME TRUST THE EATON VANCE BUILDING 255 STATE STREET BOSTON, MA 02109 171-8/04 SITSRC ITEM 2. CODE OF ETHICS The registrant has adopted a code of ethics applicable to its Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer. The registrant undertakes to provide a copy of such code of ethics to any person upon request, without charge, by calling 1-800-262-1122. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT The registrant's Board has designated William H. Park, Samuel L. Hayes, III and Norton H. Reamer, each an independent trustee, as its audit committee financial experts. Mr. Park is a certified public accountant who is the President and Chief Executive Officer of Prizm Capital Management, LLC (investment management firm). Previously, he served as Executive Vice President and Chief Financial Officer of United Asset Management Corporation ("UAM") (a holding company owning institutional investment management firms). Mr. Hayes is the Jacob H. Schiff Professor of Investment Banking Emeritus of the Harvard University Graduate School of Business Administration. Mr. Reamer is the President, Chief Executive Officer and a Director of Asset Management Finance Corp. (a specialty finance company serving the investment management industry) and is President of Unicorn Corporation (an investment and financial advisory services company). Formerly, Mr. Reamer was Chairman of Hellman, Jordan Management Co., Inc. (an investment management company) and Advisory Director of Berkshire Capital Corporation (an investment banking firm), Chairman of the Board of UAM and Chairman, President and Director of the UAM Funds (mutual funds). ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES (a) -(d) The following table presents the aggregate fees billed to the registrant for the registrant's fiscal years ended June 30, 2003 and June 30, 2004 by the registrant's principal accountant for professional services rendered for the audit of the registrant's annual financial statements and fees billed for other services rendered by the principal accountant during such period. FISCAL YEAR ENDED 6/30/03 6/30/04 ------------------------------------------------------------------------------------- Audit Fees $ 84,666 $ 87,179 Audit-Related Fees(1) 31,930 21,218 Tax Fees(2) 6,000 6,100 All Other Fees(3) 0 0 ------------------------- Total $ 122,596 $ 114,497 ------------------------- (1) Audit-related fees consist of the aggregate fees billed for assurance and related services that are reasonably related to the performance of the audit of financial statements and are not reported under the category of audit fees. (2) Tax fees consist of the aggregate fees billed for professional services rendered by the principal accountant relating to tax compliance, tax advice, and tax planning. (3) All other fees consist of the aggregate fees billed for products and services provided by the principal accountant other than audit, audit-related, and tax services. (e)(1) The registrant's audit committee has adopted policies and procedures relating to the pre-approval of services provided by the registrant's principal accountant (the "Pre-Approval Policies"). The Pre-Approval Policies establish a framework intended to assist the audit committee in the proper discharge of its pre-approval responsibilities. As a general matter, the Pre-Approval Policies (i) specify certain types of audit, audit-related, tax, and other services determined to be pre-approved by the audit committee; and (ii) delineate specific procedures governing the mechanics of the pre-approval process, including the approval and monitoring of audit and non-audit service fees. Unless a service is specifically pre-approved under the Pre-Approval Policies, it must be separately pre-approved by the audit committee. The Pre-Approval Policies and the types of audit and non-audit services pre-approved therein must be reviewed and ratified by the registrant's audit committee at least annually. The registrant's audit committee maintains full responsibility for the appointment, compensation, and oversight of the work of the registrant's principal accountant. (e)(2) No services described in paragraphs (b)-(d) above were approved by the registrant's audit committee pursuant to the "de minimis exception" set forth in Rule 2-01(c)(7)(i)(C) of Regulation S-X. (f) Not applicable. (g) The following table presents (i) the aggregate non-audit fees (i.e., fees for audit-related, tax, and other services) billed for services rendered to the registrant by its principal accountant for the registrant's last two fiscal years; and (ii) the aggregate non-audit fees (i.e., fees for audit-related, tax, and other services) billed for services rendered to the Eaton Vance organization for the registrant's last two fiscal years. FISCAL YEAR ENDED 6/30/03 6/30/04 -------------------------------------------------------------------------------- REGISTRANT $ 37,930 $ 27,318 EATON VANCE(1) $ 402,045 $ 287,437 (1) Eaton Vance Management, a subsidiary of Eaton Vance Corp., acts as the registrant's investment adviser and administrator. (h) The registrant's audit committee has considered whether the provision by the registrant's principal accountant of non-audit services to the registrant's investment adviser and any entity controlling, controlled by, or under common control with the adviser that provides ongoing services to the registrant that were not pre-approved pursuant to Rule 2-01(c)(7)(ii) of Regulation S-X is compatible with maintaining the principal accountant's independence. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS The registrant has a separately-designated standing audit committee established in accordance with Section 3(a)(58)(A) of the Securities and Exchange Act of 1934, as amended. Norton H. Reamer (Chair), Samuel L. Hayes, III, William H. Park and Lynn A. Stout are the members of the registrant's audit committee. ITEM 6. SCHEDULE OF INVESTMENTS Please see schedule of investments contained in the Report to Stockholders included under Item 1 of this Form N-CSR. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES The Board of Trustees of the Trust has adopted a proxy voting policy and procedure (the "Fund Policy"), pursuant to which the Trustees have delegated proxy voting responsibility to the Fund's investment adviser and adopted the investment adviser's proxy voting policies and procedures (the "Policies") which are described below. The Trustees will review the Fund's proxy voting records from time to time and will annually consider approving the Policies for the upcoming year. In the event that a conflict of interest arises between the Fund's shareholders and the investment adviser, the administrator, or any of their affiliates or any affiliate of the Fund, the investment adviser will generally refrain from voting the proxies related to the companies giving rise to such conflict until it consults with the Board of the Fund except as contemplated under the Fund Policy. The Board's Special Committee will instruct the investment adviser on the appropriate course of action. The Policies are designed to promote accountability of a company's management to its shareholders and to align the interests of management with those shareholders. The investment adviser will generally support company management on proposals relating to environmental and social policy issues and on matters regarding the state of organization of the company. On all other matters, the investment adviser will take management's proposals under advisement but will consider each matter in light of the guidelines set forth in the Policies. Except in the instance of routine matters related to corporate administration which are not expected to have a significant economic impact on the company or its shareholders (on which the investment adviser will routinely vote with management), the investment adviser will review each matter on a case-by-case basis and reserves the right to deviate from the Policies guidelines when it believes the situation warrants such a deviation. The Policy includes voting guidelines for matters relating to, among other things, the election of directors, approval of independent auditors, executive compensation, corporate structure and anti-takeover defenses. The investment adviser may abstain from voting from time to time where it determines that the costs associated with voting a proxy outweighs the benefits derived from exercising the right to vote. In addition, the investment adviser will monitor situations that may result in a conflict of interest between the Fund's shareholders and the investment adviser, the administrator, or any of their affiliates or any affiliate of the Fund by maintaining a list of significant existing and prospective corporate clients. The investment adviser's personnel responsible for reviewing and voting proxies on behalf of the Fund will report any proxy received or expected to be received from a company included on that list to the investment adviser's general counsel or chief equity investment officer. The general counsel or chief equity investment officer will determine if a conflict exists. If a conflict does exist, the proxy will either be voted strictly in accordance with the Policy or the investment adviser will seek instruction on how to vote from the Board. Effective August 31, 2004, information on how the Fund voted proxies relating to portfolio securities during the 12 month period ended June 30, 2004 [is/will be] available (1) without charge, upon request, by calling 1-800-262-1122, and (2) on the Securities and Exchange Commission's website at http://www.sec.gov. ITEM 8. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. Not Applicable. ITEM 9. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. Effective February 9, 2004, the Governance Committee of the Board of Trustees formalized the procedures by which a Fund's shareholders may recommend nominees to the registrant's Board of Trustees. The Governance Committee shall, when identifying candidates for the position of Independent Trustee, consider any such candidate recommended by a shareholder of a Fund if such recommendation contains sufficient background information concerning the candidate, and is received in a sufficiently timely manner (and in any event no later than the date specified for receipt of shareholder proposals in any applicable proxy statement with respect to a Fund). Shareholders shall be directed to address any such recommendations to the attention of the Governance Committee, c/o the Secretary of the Fund. ITEM 10. CONTROLS AND PROCEDURES (a) It is the conclusion of the registrant's principal executive officer and principal financial officer that the effectiveness of the registrant's current disclosure controls and procedures (such disclosure controls and procedures having been evaluated within 90 days of the date of this filing) provide reasonable assurance that the information required to be disclosed by the registrant has been recorded, processed, summarized and reported within the time period specified in the Commission's rules and forms and that the information required to be disclosed by the registrant has been accumulated and communicated to the registrant's principal executive officer and principal financial officer in order to allow timely decisions regarding required disclosure. (b) There have been no changes in the registrant's internal controls over financial reporting during the period that has materially affected, or is reasonably likely to materially affect the registrant's internal control over financial reporting. ITEM 11. EXHIBITS (a)(1) Registrant's Code of Ethics - Not applicable (please see Item 2). (a)(2)(i) Treasurer's Section 302 certification. (a)(2)(ii) President's Section 302 certification. (b) Combined Section 906 certification. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Eaton Vance Senior Income Trust ------------------------------- By: /s/ James B. Hawkes -------------------------------------- James B. Hawkes President Date: August 13, 2004 Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: /s/ James L. O'Connor ------------------------------------- James L. O'Connor Treasurer Date: August 13, 2004 By: /s/ James B. Hawkes ------------------------------------- James B. Hawkes President Date: August 13, 2004