As filed with the Securities and Exchange Commission on September 6, 2002

                                                    Registration  No.  333-
________________________________________________________________________________

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549
                            _________________________

                                    FORM SB-2
                             REGISTRATION STATEMENT
                                    UNDER THE
                             SECURITIES ACT OF 1933
                            _________________________

                            THE FEMALE HEALTH COMPANY
                 (Name of Small Business Issuer in its Charter)
                            _________________________

           Wisconsin                      3069                   39-1144397
           ---------                      ----                   ----------
(State or Other Jurisdiction of  (Primary Standard Industrial  (I.R.S. Employer
Incorporation or Organization)   Classification Code Number) Identification No.)


                                                    O.B. Parrish, Chairman
                                                    of the Board and Chief
                                                      Executive Officer
               515 North State Street               515 North State Street
                     Suite 2225                           Suite 2225
                Chicago, Illinois 60610             Chicago, Illinois 60610
                    (312) 595-9123                     (312) 595-9123
            (Address and Telephone Number         (Name, Address and Telephone
            of Principal Executive Offices         Number of Agent for Service)
            and Principal Place of Business)

                                   Copies to:

                              James M. Bedore, Esq.
                        Reinhart Boerner Van Deuren s.c.
                       1000 North Water Street, Suite 2100
                              Milwaukee, WI  53202
                                 (414) 298-1000

Approximate  date  of proposed sale to the public:  As soon as practicable after
the  effective  date  of  this  Registration  Statement.

If  any  of  the securities being registered on this form are to be offered on a
delayed  or  continuous  basis  pursuant to Rule 415 under the Securities Act of
1933,  check  the  following  box.  [X]

If this form is filed to register additional securities for an offering pursuant
to  Rule  462(b)  under the Securities Act, check the following box and list the
Securities  Act  registration  statement  number  of  the  earlier  effective
registration  statement  for  the  same  offering.   [  ]

If  this  form is a post-effective amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box  and  list  the Securities Act
registration  statement  number  of the earlier effective registration statement
for  the  same  offering.   [  ]

If  delivery  of  the  prospectus  is  expected to be made pursuant to Rule 434,
please  check  the  following  box.   [  ]


                         CALCULATION OF REGISTRATION FEE




_________________________________________________________________________________________________________________

                                                                              PROPOSED MAXIMUM
TITLE OF EACH CLASS OF           AMOUNT TO BE     PROPOSED MAXIMUM OFFERING      AGGREGATE          AMOUNT OF
SECURITIES TO BE REGISTERED       REGISTERED           PRICE PER SHARE         OFFERING PRICE    REGISTRATION FEE
_________________________________________________________________________________________________________________
                                                                                    
Common Stock, $0.01 par value      1,970,000              $ 1.89 (1)       v    $ 3,723,300 (1)    $  343 (1)
_________________________________________________________________________________________________________________



(1)  Calculated  in  accordance with Rule 457(c) based on the average of the bid
     and  asked  prices  of the Common Stock as reported on the Over the Counter
     Bulletin  Board on September 5, 2002 solely for the purposes of calculating
     the  amount  of  the  registration  fee.




The  registrant  hereby amends this registration statement on such date or dates
as  may be necessary to delay its effective date until the registrant shall file
a  further  amendment which specifically states that this registration statement
shall  thereafter  become  effective  in  accordance  with  section  8(a) of the
Securities  Act  of  1933  or  until  the  registration  statement  shall become
effective  on such date as the Commission, acting pursuant to said section 8(a),
may  determine.


                                        2


PROSPECTUS                       PRELIMINARY  PROSPECTUS
                                 SUBJECT  TO COMPLETION-DATED  SEPTEMBER 6, 2002

                                 THE  FEMALE  HEALTH  COMPANY

                                 1,970,000  SHARES  OF  COMMON  STOCK

     This  prospectus  may  be  used  only  by the stockholders listed under the
section entitled "Selling Stockholders" in the prospectus for their resale of up
to  1,970,000  shares of our common stock. We will not receive any proceeds from
the  sale  of  the  shares  by  the  selling  stockholders.

     Our common stock is quoted on the Over the Counter Bulletin Board under the
symbol  "FHCO." On September 5, 2002, the closing sale price of the common stock
was  $1.89  per  share.

YOU SHOULD CONSIDER THE "RISK FACTORS" BEGINNING ON PAGE 6 BEFORE PURCHASING OUR
COMMON  STOCK.

NEITHER  THE  SECURITIES  AND  EXCHANGE  COMMISSION  NOR  ANY  STATE  SECURITIES
COMMISSION  HAS  APPROVED  OR DISAPPROVED OF THESE SECURITIES OR PASSED UPON THE
ADEQUACY  OR ACCURACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS
A  CRIMINAL  OFFENSE.

_______,  2002



                                TABLE OF CONTENTS





                                                       PAGE
                                                       ----
                                                    
Prospectus Summary. . . . . . . . . . . . . . . . . .     3
Risk Factors. . . . . . . . . . . . . . . . . . . . .     6
Forward-Looking Statements May Prove to be Inaccurate    11
Use of Proceeds . . . . . . . . . . . . . . . . . . .    11
Price Range of Common Stock . . . . . . . . . . . . .    12
Dividend Policy . . . . . . . . . . . . . . . . . . .    12
Determination of Offering Price . . . . . . . . . . .    12
Capitalization. . . . . . . . . . . . . . . . . . . .    13
Management's Discussion and Analysis of Financial
Condition and Results of Operations . . . . . . . . .    14
Business. . . . . . . . . . . . . . . . . . . . . . .    18
Management. . . . . . . . . . . . . . . . . . . . . .    23
Principal Shareholders. . . . . . . . . . . . . . . .    28
Related Party Transactions. . . . . . . . . . . . . .    30
Description of Capital Stock. . . . . . . . . . . . .    32
Selling Stockholders. . . . . . . . . . . . . . . . .    35
Plan of Distribution. . . . . . . . . . . . . . . . .    37
Legal Matters . . . . . . . . . . . . . . . . . . . .    38
Experts . . . . . . . . . . . . . . . . . . . . . . .    38
The Female Health Company Index to Consolidated
Financial Statements. . . . . . . . . . . . . . . . .   F-1




                                        2

                               PROSPECTUS SUMMARY

     THIS  SUMMARY  PROVIDES  AN  OVERVIEW OF THE MATERIAL INFORMATION CONTAINED
ELSEWHERE  IN  THIS  PROSPECTUS.  YOU SHOULD READ THIS SUMMARY TOGETHER WITH THE
MORE  DETAILED  INFORMATION  IN  THIS  PROSPECTUS, ESPECIALLY THE "RISK FACTORS"
SECTION AND OUR FINANCIAL STATEMENTS, BEFORE DECIDING TO INVEST IN SHARES OF OUR
COMMON  STOCK.

                                  OUR BUSINESS

     The  Female  Health  Company  manufactures,  markets  and  sells the female
condom.  We  were  incorporated  in  Wisconsin  in  1971  and established in our
current  form  as  The  Female  Health  Company  on  February  1,  1996.

     Initially, we expended significant time and resources in the development of
the  female  condom and securing FDA approval to market the female condom in the
United  States.  During  this  time,  we also operated our original recreational
products business.  After considering various alternatives, in 1995 our Board of
Directors  selected  the  female  condom  as the central focus for our strategic
direction.  As  a  result,  in  January  1996, we sold our recreational products
business,  changed  our  name to The Female Health Company and devoted ourselves
solely  to  the  commercialization  of  the  female  condom.

     As  part  of this restructuring, on February 1, 1996, we acquired the stock
of Chartex Resources Limited, the manufacturer and owner of worldwide rights to,
and  our  then  sole  supplier  of,  the  female  condom.  As  a result of these
transactions,  our  sole business now consists of the manufacture, marketing and
sale  of  the female condom.  We own global intellectual property rights for the
female  condom,  including:

-    patents  in  the United States, the European Union, Japan and various other
     countries;

-    a  Pre-Market  Approval  granted  by  the  United  States  Food  and  Drug
     Administration  (FDA)  approving  and  permitting  marketing  of the female
     condom  in  the  United  States;

-    a CE mark in the European Union representing that the product, as a medical
     device, has been approved by the European Union for marketing in the member
     countries  of  the  European  Union;

-    regulatory  approvals  in  various  other  countries,  including Japan; and

-    proprietary  manufacturing  technology.

     We also lease a state of the art manufacturing facility in London, England,
capable  of producing 60 million female condoms per year.  The facility has been
inspected  and  approved  by  the  FDA  and  the  European  Union.

     Our  principal  executive  offices  are  located at 515 North State Street,
Suite  2225,  Chicago, Illinois 60610, and our telephone number is 312-595-9123.


                                        3

                                  THE OFFERING

Common stock offered by the selling stockholders . .   1,970,000 shares (1)

Common stock outstanding as of August 30, 2002 . . .   6,503,329 shares (2)

Over the Counter Bulletin  Board  symbol . . . . . .   FHCO

Risk  Factors. . . . . . . . . . . . . . . . . . . .   An investment in our
                                                       common  stock involves a
                                                       high degree of risk. See
                                                       "Risk  Factors."
_________________

(1)     Includes:

-    Up  to  1,000,000 shares of common stock issuable upon exercise of warrants
     currently owned by three selling stockholders. The warrants are exercisable
     in the aggregate to purchase the number of shares of our common stock equal
     to  $500,000  divided  by  the  warrant  purchase  price  as of the date of
     exercise. The warrant purchase price is the price per share equal to 70% of
     the  market  price  of  our common stock at the time of exercise, but in no
     event  will the warrant purchase price be less than $0.50 per share or more
     than  $1.00 per share. These warrants have been pledged to a bank to secure
     guarantees  executed  by  these  selling  stockholders  on  our  behalf;

-    100,000  shares  of  common  stock  issuable  upon  exercise  of  a warrant
     currently  owned  by one selling stockholder. This warrant has been pledged
     to  a bank to secure guarantees executed by this selling stockholder on our
     behalf;

-    570,000  shares  of  common  stock  owned  by six selling stockholders; and

-    300,000  shares  of  common  stock  issuable  upon  exercise  of  a warrant
     currently  owned  by  one  selling  stockholder.

(2)     Does  not  include:

-    10,053,500  shares  of  common  stock  issuable  upon  exercise of warrants
     outstanding  as  of  August  30,  2002;

-    2,917,500  shares  of  common stock issuable upon exercise of stock options
     outstanding  as  of  August  30,  2002;

-    660,000  shares  of  common  stock  issuable upon conversion of outstanding
     preferred  stock;  and

-    900,000  shares  issuable  upon  conversion  of  $450,000  of  convertible
     debentures  outstanding.


                                        4

                          SUMMARY FINANCIAL INFORMATION

     The  summary  financial  information  below  is  derived from our financial
statements  appearing  elsewhere  in  this  prospectus.  You  should  read  this
information  in conjunction with those financial statements, including the notes
to  the  financial statements, and with "Management's Discussion and Analysis of
Financial  Condition  and  Results  of  Operations."




                                           YEAR ENDED SEPTEMBER 30,       NINE MONTHS ENDED
                                      1999          2000         2001       JUNE 30, 2002
                                  ------------  ------------  ----------  -----------------
                                                                
STATEMENTS OF OPERATIONS DATA:                                                  (unaudited)

Net revenues . . . . . . . . . .  $ 4,715,477   $ 5,766,868   $ 6,716,174   $    5,921,756
Cost of products sold. . . . . .    4,598,747     5,184,735     5,337,830        3,390,849
Net loss . . . . . . . . . . . .   (3,750,309)   (3,690,163)   (1,171,256)      (3,139,215)
Net loss attributable to common
    stockholders . . . . . . . .   (3,884,228)   (3,822,358)   (1,304,256)      (3,237,949)
Net loss per common share
    outstanding. . . . . . . . .  $     (0.36)  $     (0.30)  $     (0.09)  $        (0.20)







                                    SEPTEMBER 30, 2001    JUNE 30, 2002
                                   --------------------  ---------------
                                                   
                                                             (unaudited)
CONSOLIDATED BALANCE SHEET DATA:
Working capital . . . . . . . . .        $   702,985       $   509,961
Total assets. . . . . . . . . . .          4,330,778         5,174,503
Long-term debt. . . . . . . . . .          1,107,131         1,529,626
Stockholders' equity (deficit). .             52,323          (833,596)



                                        5

                                  RISK FACTORS

     You  should  carefully  consider the following risk factors, as well as the
other  information  contained  in  this prospectus, before purchasing our common
stock.

IF  WE ARE NOT BE ABLE TO RAISE SUFFICIENT AMOUNTS OF ADDITIONAL CAPITAL, WE MAY
NOT  BE  ABLE  TO  CONTINUE  OUR  OPERATIONS.

     Historically,  we  have  experienced  cash  operating  losses  relating  to
expenses  to develop, manufacture and promote the female condom. However, during
the  nine  months  ended  June  30, 2002, our sales were sufficient to cover our
fixed manufacturing, overhead, advertising and general and administrative costs.
We  can make no assurance that future sales will continue to exceed these costs.
Consequently,  we  may  need  to  secure  additional  capital  to fund potential
deficiencies.  For the nine months ended June 30, 2002, our cash burn rate, with
revenues,  was  less  than  $0.1  million.  If additional capital is required in
fiscal  2003,  we  do  not  anticipate  it  to  exceed  $0.5  million.

     We  can  make no assurance that we will be successful in raising additional
capital if needed and that any amount, if raised, will be sufficient to meet our
cash  requirements.  If we are not able to raise additional capital when needed,
we may be forced to sharply curtail our efforts to promote the female condom, to
attempt  to  sell  all  or  part  of  our  assets  and  rights or to curtail our
operations  and  may ultimately be forced to cease operations. Currently, we are
focused  on  growing  our business and, therefore, we have made no plans to sell
any  assets  nor  have  we identified any assets to be sold or potential buyers.

IF  WE  DO  RAISE ADDITIONAL CAPITAL FROM THE SALE OF DEBT OR EQUITY SECURITIES,
THE  TERMS  OF  THE DEBT OR EQUITY SECURITIES MAY BE COSTLY AND ADVERSELY AFFECT
THE  MARKET  PRICE  OF  OUR  COMMON  STOCK.

     If  we  are able to raise additional capital, it will likely be through the
sale  of  debt  or  equity  securities.  The  terms  of  future  debt  or equity
financings  may  involve  the  following  risks  to  us  and  our  shareholders:

-    the  holdings  of  our shareholders may be diluted if we sell shares of our
     common stock at a discount to the market price of our common stock or issue
     warrants with an exercise price or convertible securities with a conversion
     rate  less  than  the  market  price  of  our  common  stock;

-    we  may  issue  equity  securities  with  dividend  rights,  liquidation
     preferences,  voting  rights  or  other  rights and preferences superior to
     those  of  our  common  stock;  or

-    we  may  issue  debt securities with substantial debt service requirements,
     high  interest  rates  or  other  terms  that  limit  our ability to obtain
     additional  financing  or  to  take  advantage  of  business opportunities.

     The  completion  of  any  of  these  financing alternatives may depress the
market  price  of  our  common  stock  or  have a material adverse effect on our
business  and  financial  condition.

OUR  SUCCESS  IS  DEPENDENT  UPON  THE  SUCCESS  OF  THE  FEMALE  CONDOM.

     We  expect to derive virtually all of our future revenues from sales of the
female condom.  For us to continue generating cash from operations, sales of the
female  condom  will have to reach approximately 12 to 13 million per year based
upon the current average selling price per unit, which would represent 20 to 22%
of  our  manufacturing capacity. During the nine months ended June 30, 2002, our
production  was  at an annualized level of nearly 12 million units and at 20% of
our  manufacturing capacity.  Although sales of the female condom have increased
in  recent  periods, the ultimate level of consumer demand for the female condom
is  uncertain.  We  also  depend  on  public sector agencies around the world to
continue  to include female condoms in their programs to prevent STDs, including
AIDS,  and on our commercial sector distribution partners to successfully market
and distribute the female condom.  If demand for the female condom decreases, we
may  not  be  able  to  reach  a  break  even level in future periods and we may
continue  to  have  operating  losses.

                                        6

WE  HAVE A HISTORY OF SIGNIFICANT LOSSES AND, DUE TO THAT AND OTHER FACTORS, OUR
INDEPENDENT  AUDITOR HAS ISSUED A QUALIFIED OPINION ON OUR FINANCIAL STATEMENTS.

     We  had  a net loss attributable to common stockholders of $3.2 million for
the first nine months of fiscal 2002, $1.3 million for fiscal 2001, $3.8 million
for  fiscal  2000 and $3.9 million for fiscal 1999.  As of June 30, 2002, we had
an  accumulated  deficit  of  $53.5 million, working capital of $0.5 million and
stockholders'  deficit  of $0.8 million.  Historically, we have experienced cash
operating  losses  relating  to expenses to develop, manufacture and promote the
female condom.  We can make no assurance that we will achieve a profitable level
of  operations  in  the  near  term  or  at  all.

     Our  independent auditor's reports on our consolidated financial statements
for  the  fiscal years ended September 30, 2001, 2000 and 1999 were qualified as
to  our  ability  to  continue  as  a  going  concern.  While  many  factors are
considered  by  the  auditor in reaching its opinion, the primary reason for the
going  concern  opinion  was  due  to  our  continued  deficit  cash  flows from
operations,  driven largely by continued operating losses.  Our net cash used in
operations  was less than $0.1 million for the first nine months of fiscal 2002,
$0.6  million for fiscal 2001, $1.0 million for fiscal 2000 and $2.8 million for
fiscal  1999.

BECAUSE  OUR  PRODUCT FACES SIGNIFICANT COMPETITION FROM OTHER PRODUCTS, SUCH AS
THE  MALE  CONDOM,  WE  MAY  NOT BE ABLE TO ACHIEVE ANTICIPATED GROWTH LEVELS OR
PROFIT  MARGINS.

     We  may  be  unable  to  compete  successfully  against  current and future
competitors,  and  competitive  pressures  could  have  a negative effect on our
revenues,  cash  flows  and  profit  margins.  Although we believe that there is
currently  no  other  female condom sold in the world, other parties may seek to
develop  an  intravaginal  pouch  which  does  not  infringe our patents.  These
products, if developed, could be distributed by companies with greater financial
resources  and  customer  contacts  than us.  In addition, there are a number of
other  products  currently  marketed  which  have  a  higher  degree of accepted
efficacy  for  preventing pregnancy than does the female condom.  These products
include  male condoms, birth control pills, Norplant and Depo Provera.  However,
other than the female condom, only the latex male condom is generally recognized
as  being  efficacious  in  preventing  unintended  pregnancies  and  sexually
transmitted  diseases.  Companies  manufacturing  these  competing  products are
generally  much  larger  than  we  are  and have access to significantly greater
resources  than  we  do.  In  addition,  the  female condom is generally sold at
prices  comparatively  greater  than  the  price  of  the  latex  male  condom.
Accordingly,  the  female condom will not be able to compete with the latex male
condom  solely  on  the  basis  of  price.

FUTURE  SALES  OF  OUR  COMMON STOCK IN THE PUBLIC MARKET MAY REDUCE THE STOCK'S
TRADING  PRICE.

     A  large  number  of  our  shares  of  common  stock  which  are  currently
outstanding  or  which we may issue in the near future may be immediately resold
in  the  public  market.  Sales  of our common stock in the public market or the
perception  that  sales  may  occur,  could cause the market price of our common
stock  to  decline  even  if  our  business is doing well.  Virtually all of the
16,503,329  shares  of  our  common  stock and 660,000 shares of our convertible
preferred  stock  outstanding as of August 30, 2002 may be immediately resold in
the  public  market,  although  sales  of our shares by our directors, executive
officers  or  other  persons  who  may control us may be subject to restrictions
under  Rule 144, including limitations on the number of shares that may be sold.
Further,  as of August 30, 2002, we have issued options and warrants to purchase
12,971,000  shares  of  common stock and convertible debentures convertible into
900,000  shares  of  common stock.  We have filed or intend to file registration
statements  under  the  Securities  Act  to  register  the  sale  of  the shares
underlying these options and warrants and, accordingly, any shares received upon
exercise  of  these options or warrants will also be freely tradable, except for
shares  received  by  our directors, executive officers or other persons who may
control  us  which  are  subject  to  the  restrictions  under  Rule  144.

                                        7

OUTSTANDING  WARRANTS EXERCISABLE AT 70% OF THE MARKET PRICE OF OUR COMMON STOCK
MAY  DEPRESS  THE  STOCK'S  TRADING  PRICE.

     In  May 2001, we issued warrants to a bank lender to purchase the number of
shares  of  our  common  stock equal to $500,000 divided by the warrant purchase
price  as  of  the date of exercise and we issued warrants to five guarantors of
our  bank  loan  to purchase the number of shares of our common stock equal to a
total  of  $1,500,000  divided  by  the warrant purchase price as of the date of
exercise.  In  December  2001  and  February  2002,  we issued warrants to three
additional guarantors of our bank loan to purchase the number of shares equal to
$500,000  divided  by  the  warrant  purchase  price as of the date of exercise.
These  warrants  issued  in  May  2001,  December  2001 and February 2002 may be
exercised  to  purchase a maximum of up to 5,000,000 shares of our common stock.
The  warrant  purchase  price  for  all of these warrants is the price per share
equal  to  70%  of the market price of our common stock at the time of exercise,
but  in no event will the warrant purchase price be less than $0.50 per share or
more  than  $1.00 per share.  These warrants may depress the market price of our
common  stock even if they are not exercised because the holders of the warrants
may  have  the  right  to exercise them at a discount to the market price of our
common stock.  The market price of our common stock may also decline if we issue
additional  common  stock,  warrants  or  other  securities  in  the future at a
discount  to  the  market  price  of  our  common  stock.

WE  HAVE  ENTERED  INTO  NUMEROUS  TRANSACTIONS WITH OUR DIRECTORS, OFFICERS AND
SIGNIFICANT  SHAREHOLDERS  THAT  MAY  CAUSE  CONFLICTS  OF  INTEREST.

     Our directors, officers and significant shareholders have been an important
source  of  financing  for us in the past.  Stephen M. Dearholt, a member of our
board  of  directors,  holds a $1,000,000 promissory note due March 25, 2003 and
Richard  E.  Wenninger,  a  member  of  our board of directors, holds a $250,000
convertible  debenture  due  March 30, 2004.  Mr. Dearholt recently extended the
due date of his $1,000,000 promissory note from March 25, 2002 to March 25, 2003
and,  in  connection  with this extension, we issued to Mr. Dearholt warrants to
purchase  300,000  shares  of our common stock at an exercise price of $1.18 per
share,  which equaled 80% of the market price of our common stock on the date of
issuance.  We  also  sold 1,000,000 shares to Mr. Wenninger in August 2001 for a
total  purchase  price  of  $500,000 and 400,000 shares to a trust for which Mr.
Dearholt  is co-trustee in June 2000 for a total purchase price of $200,000.  We
also  issued  warrants to five guarantors of our bank loan, including to Stephen
M.  Dearholt, Richard E. Wenninger, James R. Kerber, all members of our board of
directors,  and  a  trust  of  which O.B. Parrish, our Chairman of the Board and
Chief  Executive Officer, is beneficiary.  The warrant purchase price for all of
these  warrants  is  the price per share equal to 70% of the market price of our
common  stock at the time of exercise, but in no event will the warrant purchase
price  be  less  than $0.50 per share or more than $1.00 per share.  Although we
believe that these transactions were on terms no less favorable to us than could
be  obtained  from  unaffiliated  third  parties,  we can make no assurance that
conflicts  of  interest  did not affect the terms of these transactions.  We may
enter  into additional transactions with our directors, officers and significant
shareholders in future periods.  Potential conflicts of interest in transactions
with  our  directors,  officers and significant shareholders may result in terms
that  are  detrimental  to  us  and  our shareholders, or the appearance of such
terms,  which  may adversely affect our business and financial condition and the
market  price  of  our  common  stock.

SINCE  OUR  COMMON  STOCK  IS  LISTED  ON  THE  OTC BULLETIN BOARD, YOU MAY HAVE
DIFFICULTY  BUYING  AND  SELLING  OUR  COMMON  STOCK.

     Since  February  10,  1999,  our  common  stock  has been quoted on the OTC
Bulletin Board under the symbol "FHCO." You may find it more difficult to obtain
accurate  quotations of the price of the our common stock and to sell the common
stock  on  the open market than would be the case if the common stock was listed
on  Nasdaq,  the  New  York  Stock  Exchange  or the American Stock Exchange. In
addition, companies whose stock is listed on Nasdaq, the New York Stock Exchange
or  the  American  Stock Exchange must adhere to the rules of that market. These
rules  include various corporate governance procedures which, among other items,
require  a  company  to  obtain shareholder approval prior to completing various
types of important transactions including issuances of common stock equal to 20%
or more of the company's then outstanding common stock for less than the greater
of  book  or market value or most issuances of stock options. Since our stock is
quoted  on the OTC Bulletin Board, we are not subject to those or any comparable
rules.

OUR STOCK PRICE HAS BEEN EXTREMELY VOLATILE AND, AS A RESULT, THE PRICE COULD BE
DOWN  AT  A  TIME  WHEN  YOU  DESIRE  TO  SELL  YOUR  SHARES.

     The  market  price  of  our  common  stock  has been and may continue to be
affected  by  quarter-to-quarter  variations  in  our  operating  results,
announcements  by  our  competitors  and  other factors.  In addition, the stock
market  has from time to time experienced extreme price and volume fluctuations,
particularly among the stock of emerging growth companies, which have often been
unrelated  to  the  operating  performance of particular companies.  Factors not
directly related to our performance, such as governmental regulation or negative
industry reports, may also have a significant adverse impact on the market price
of  our  common  stock.
                                        8

BECAUSE  OUR  COMMON  STOCK  IS A "PENNY STOCK," TRADING IN IT IS SUBJECT TO THE
PENNY  STOCK  RULES  WHICH  COULD AFFECT YOUR ABILITY TO RESELL THE STOCK IN THE
MARKET.

     The  Securities  Enforcement  and  Penny  Stock  Reform Act of 1990 imposes
restrictions  when  making trades in any stock such as our common stock which is
defined as a "penny stock." The SEC's regulations generally define a penny stock
as  an equity security that has a price of less than $5.00 per share, other than
securities  which are traded on markets such as the New York Stock Exchange, the
American Stock Exchange or the Nasdaq Stock Market. As a result of being a penny
stock, the market liquidity for our common stock may be adversely affected since
the  regulations  on  penny  stocks could limit the ability of broker-dealers to
sell  our  common  stock  and  thus your ability to sell our common stock in the
secondary  market.  The  regulations  restricting trades in penny stock include:

-    a  requirement  that stock brokers deliver to their customers, prior to any
     transaction  involving  a penny stock, a disclosure schedule explaining the
     penny  stock  market  and the risks associated with the penny stock market;
     and

-    a  requirement  that  broker-dealers  who recommend penny stocks to persons
     other  than  their  established customers and a limited class of accredited
     investors  must  make  a  special written suitability determination for the
     purchaser  and receive the purchaser's written agreement to the transaction
     prior  to  the  sale  of  the  securities.

AS  A  MANUFACTURER  AND  MARKETER  OF  A  CONSUMER PRODUCT, WE COULD EXPERIENCE
PRODUCT  LIABILITY  CLAIMS.

     The  nature  of  our product may expose us to significant product liability
risks.  We  maintain  product  liability  insurance  with  coverage limits of $5
million per year on the female condom.  We can make no assurance that we will be
able  to  maintain this insurance on acceptable terms or that the insurance will
provide  adequate  coverage  against product liability claims.  While no product
liability  claims  on  the female condom have been brought against us to date, a
successful  product  liability  claim  against  us  in  excess  of our insurance
coverage  could  be  extremely  damaging  to  us.

SINCE WE SELL PRODUCT IN FOREIGN MARKETS, WE ARE SUBJECT TO FOREIGN CURRENCY AND
OTHER  INTERNATIONAL  BUSINESS  RISKS  THAT COULD ADVERSELY AFFECT OUR OPERATING
RESULTS.

     We  manufacture  the  female condom in a leased facility located in London,
England. In addition, a material portion of our future sales are likely to be in
foreign markets. Manufacturing costs and sales to foreign markets are subject to
inherent  risks  and  challenges  that could adversely affect our revenues, cash
flows  and  profit  margins,  including:

-    normal  currency  risks  associated  with  changes  in the exchange rate of
     foreign  currencies  relative  to  the  United  States  dollar;

-    unexpected  changes  in  international regulatory requirements and tariffs;

-    difficulties  in  staffing  and  managing  foreign  operations;

-    political  or  economic  changes,  especially  in  developing  nations; and

-    price  controls  and  other  restrictions  on  foreign  currency.

     To  date,  we  have  not  used  currency  hedging  strategies to manage our
currency  risks.  On  an  ongoing  basis,  we  will  continue  to  evaluate  our
commercial  transactions and will consider employing currency hedging strategies
if  appropriate.

                                        9

OUR  PRODUCT IS SUBJECT TO SUBSTANTIAL GOVERNMENT REGULATION WHICH EXPOSES US TO
RISKS  THAT  WE WILL BE FINED OR EXPOSED TO CIVIL OR CRIMINAL LIABILITY, RECEIVE
NEGATIVE  PUBLICITY  OR  BE  PREVENTED  FROM  SELLING  OUR  PRODUCT.

     The  female condom is subject to regulation by the FDA under the Food, Drug
and Cosmetic Act, and by other state and foreign regulatory agencies.  Under the
Food,  Drug  and Cosmetic Act, medical devices must receive FDA clearance before
they  can  be  sold.  FDA  regulations  also  require  us  to  adhere  to  "Good
Manufacturing  Practices,"  which  include  testing,  quality  control  and
documentation  procedures.  Our  compliance  with  applicable  regulatory
requirements  is  monitored  through  periodic  inspections by the FDA and other
foreign  regulatory agencies.  If we fail to comply with applicable regulations,
we  could:

-    be  fined  or  exposed  to  civil  or  criminal  liability;

-    face  suspensions  of  clearances,  seizures  or  recalls  of  products  or
     operating  restrictions;

-    receive  negative  publicity;  or

-    be  prevented  from  selling our product in the United States or in foreign
     markets.

OUR SHAREHOLDERS MAY BE PERSONALLY LIABLE FOR UP TO THE PAR VALUE FOR EACH SHARE
HELD  IF  WE  FAIL  TO REPAY OUR DEBTS TO OUR EMPLOYEES FOR UNPAID COMPENSATION.

     Since  we  are  a Wisconsin corporation, our shareholders may be personally
liable  for  our  debts  to our employees for services performed.  Wisconsin law
limits  the  potential amount of our shareholders' liability to the par value of
our  shares  for  each  share held.  The stated par value of our common stock is
$0.01 per share.  However, certain Wisconsin courts have interpreted "par value"
to  mean  the  full  amount  paid  upon purchase of our common stock.  Potential
liability  is  also  limited  to  debts  for  a maximum of six months' services.

A LIMITED NUMBER OF OUR SHAREHOLDERS CAN EXERCISE SUBSTANTIAL INFLUENCE OVER OUR
COMPANY.

     As  of  August  30,  2002,  our  directors and executive officers and their
affiliates  beneficially  own  in  the  aggregate  approximately  45.6%  of  our
outstanding shares of common stock.  If these shareholders were to vote together
as  a group, they would have the ability to exert significant influence over our
board of directors and policies.  For instance, these shareholders would be able
to  exert  a  significant  influence  over the outcome of all shareholder votes,
including  votes  concerning  director elections, by-law amendments and possible
mergers,  corporate  control  contests  and  other  significant  corporate
transactions.  See  "Principal  Shareholders"  for  more  information.

ANTI-TAKEOVER  PROVISIONS  IN OUR CHARTER DOCUMENTS, WISCONSIN LAW AND CHANGE OF
CONTROL  AGREEMENTS WITH OUR OFFICERS COULD PREVENT OR DELAY A CHANGE IN CONTROL
OF  OUR  COMPANY.

     We  are  subject  to  a  number  of  provisions  in  our charter documents,
Wisconsin  law  and  change  of control agreements that may discourage, delay or
prevent  a  merger  or  acquisition  that  a shareholder may consider favorable.
These  anti-takeover  provisions  include  the  following:

-    the  authority  provided  to  our  board  of  directors  in our Amended and
     Restated Articles of Incorporation to issue preferred stock without further
     action  by  our  shareholders;

-    change of control agreements we have entered into with four of our officers
     which  provide  for up to three years of compensation following a change of
     control  as  defined  in  the  agreements;

-    the  provision  under  Wisconsin  law  that  permits stockholders to act by
     written  consent  only  if  such  consent  is  unanimous;  and

-    the anti-takeover provisions under Wisconsin law specifically applicable to
     potential  mergers  or  acquisitions  as  described  in  more  detail under
     "Description  of  Capital  Stock  -  Wisconsin  Anti-Takeover  Provisions."

                                       10

              FORWARD-LOOKING STATEMENTS MAY PROVE TO BE INACCURATE

     We have made forward-looking statements in this prospectus that are subject
to  risks  and  uncertainties.  When  we  use  the  words "believes," "expects,"
"anticipates"  or similar expressions, we are making forward-looking statements.
Because many factors can materially affect results, including those listed under
"Risk  Factors,"  you  should  not  regard  our  inclusion  of  forward-looking
information as a representation by us or any other person that our objectives or
plans  will be achieved. Our assumptions relating to budgeting, research, sales,
results  and market penetration and other management decisions are subjective in
many respects and thus are susceptible to interpretations and periodic revisions
based on actual experience and business developments. The impact of any of these
factors  may  cause us to alter our capital expenditures or other budgets, which
may  in  turn affect our business, financial position, results of operations and
cash  flows.  Therefore,  you should not place undue reliance on forward-looking
statements contained in this prospectus, which speak only as of the date of this
prospectus.  Factors  that  might  cause  actual  results  to  differ from those
anticipated  in  the forward-looking statements include, but are not limited to,
those  described  in  "Risk  Factors."

                                 USE OF PROCEEDS

     The proceeds from the sale of the shares offered by this prospectus will be
received directly by the selling stockholders.  We will not receive any proceeds
from  the  sale  of  the  shares.

     The shares offered by this prospectus include up to 1,200,000 shares of our
common  stock issuable upon exercise of outstanding warrants.  If these warrants
are  exercised  in full, we would receive up to $891,000 in proceeds.  We intend
to  use  any  proceeds  from the exercise of these warrants to repay outstanding
indebtedness and for general corporate purposes, including working capital.  Our
outstanding  indebtedness  as  of  August  30,  2002  includes  the  following:

-    a  $2,000,000  credit  facility,  all of which was outstanding, due May 18,
     2004  and  bearing  interest  at  the  rate  of  10%  per  year;

-    a  $1,000,000 promissory note to Stephen M. Dearholt, a member of our board
     of  directors,  due  March 25, 2002 and bearing interest at the rate of 12%
     per  year;

-    a  $250,000 convertible debenture held by Richard E. Wenninger, a member of
     our board of directors, due March 30, 2004 and bearing interest at the rate
     of  12%  per  year;  and

-    $200,000  of  convertible  debentures  held  by  two  non-affiliated  third
     parties, due May 30, 2004 and bearing interest at the rate of 10% per year.


                                       11

                           PRICE RANGE OF COMMON STOCK

     Our  common  stock  is currently quoted on the OTC Bulletin Board under the
symbol  "FHCO."  As  of August 30, 2002, there were approximately 456 holders of
record  of  our common stock.  The following table lists the historical high and
low  sale  prices  of  a  share  of  our  common  stock.

                                            COMMON  STOCK  SALE  PRICE
                                            --------------------------
                                                HIGH           LOW
                                               -----           ----

             2000  Fiscal  Year
             Quarter  ended:
                    December 31, 1999           $1.50         $0.81
                    March 31, 2000               1.25          0.88
                    June 30, 2000                1.06          0.50
                    September 30, 2000           0.72          0.41
            2001  Fiscal  Year
            Quarter  ended:
                    December 31, 2000           $0.84         $0.38
                    March 31, 2001               0.66          0.41
                    June 30, 2001                0.58          0.34
                    September 30, 2001           0.80          0.41
            2002  Fiscal  Year
            Quarter  ended:
                    December 31, 2001           $0.79         $0.38
                    March 31, 2002               1.50          0.70
                    June 30, 2002                2.09          1.24


     The  sale  price  quotations  above  reflect  inter-dealer prices, without
retail  mark-ups,  mark-downs  or  commissions.

                                 DIVIDEND POLICY

     We  have  not  paid  a  dividend  on our common stock and do not anticipate
paying  any  dividends  in  the  foreseeable  future.

                         DETERMINATION OF OFFERING PRICE

     The  common stock offered by this prospectus may be offered for sale by the
selling  stockholders  from  time  to  time  in transactions on the OTC Bulletin
Board,  in  negotiated  transactions, or otherwise, or by a combination of these
methods,  at  fixed prices which may be changed, at market prices at the time of
sale,  at prices related to market prices or at negotiated prices.  As such, the
offering price is indeterminate as of the date of this prospectus.  See "Plan of
Distribution."


                                       12

                                 CAPITALIZATION

     The  following  table  includes  information  regarding  our short-term and
long-term  indebtedness  and  stockholders'  deficit  as  of  June  30,  2002.




                                                                     JUNE 30, 2002
                                                                    ---------------
                                                                      (unaudited)
                                                                 
Short-term indebtedness:
  Notes payable, related party, net
    of unamortized discount. . . . . . . . . . . . . . . . . . . .  $      805,085

Long-term indebtedness:
  Note payable, bank, net
    of unamortized discount. . . . . . . . . . . . . . . . . . . .       1,079,626
  Convertible debentures . . . . . . . . . . . . . . . . . . . . .         450,000
                                                                    ---------------
      Total long-term indebtedness . . . . . . . . . . . . . . . .       1,529,626
                                                                    ---------------

Stockholders' deficit:
  Class A Convertible Preferred Stock-Series 1, par value $.01 per
    share, 5,000,000 shares authorized, 660,000 shares issued and
    outstanding as of June 30, 2002. . . . . . . . . . . . . . . .           6,600
  Common stock, par value $.01 per share, 27,000,000 shares
    authorized, 16,053,329 shares issued and outstanding as of
    June 30, 2002. . . . . . . . . . . . . . . . . . . . . . . . .         160,535
  Additional paid-in capital . . . . . . . . . . . . . . . . . . .      52,509,595
  Unearned consulting fees . . . . . . . . . . . . . . . . . . . .         (79,501)
  Accumulated other comprehensive income . . . . . . . . . . . . .         145,918
  Accumulated deficit. . . . . . . . . . . . . . . . . . . . . . .     (53,544,667)
  Treasury stock, at cost. . . . . . . . . . . . . . . . . . . . .         (32,076)
                                                                    ---------------
      Total stockholders' deficit. . . . . . . . . . . . . . . . .        (833,596)




                                       13

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

     The  following  discussion  is  intended  to  provide  an  analysis  of our
financial  condition and results of operations and should be read in conjunction
with  our  financial  statements  and  the  notes  to  our  financial statements
contained  elsewhere  in  this  prospectus.  The  discussion  also  includes
forward-looking  statements.  As  indicated  in  "Forward-Looking Statements May
Prove  To Be Inaccurate," you should not place undue reliance on forward-looking
statements.

OVERVIEW

     Over  the  past  few  years,  we  have completed significant aspects of the
development  and commercialization of the female condom.  These initiatives have
resulted  in  our attainment of proprietary manufacturing technology and product
design  patents,  necessary  regulatory  approvals  and  the  development  of
significant  manufacturing  capacity.  These steps, taken as part of our plan to
develop  and  sell a product with global commercial and humanitarian value, have
required  the  expenditure  of  significant  amounts  of capital and resulted in
significant  operating  losses  including  the  period 1996 through the present.

     We  have  begun  the process of developing the market for the female condom
around  the  world.  As  part  of  this  plan,  we have entered into a number of
distribution  agreements  and  are pursuing other arrangements for the marketing
and  sale  of  the  female  condom.  We believe that as the number of markets in
which  the  female  condom  is sold increases, sales will grow and, if our sales
increase  significantly,  we  will  become  profitable.  However, we can make no
assurance  that  we  will  achieve  profitability  in  the  near term or at all.

     The  former  holders of the $1,500,000 convertible debentures issued on May
19,  1999  and  June 3, 1999 had alleged that we were in default with respect to
the  perfection  of  the  former  holders'  security interest in our assets. The
former  holders demanded the issuance of 1,500,000 shares of our common stock to
the  investors  due  to  this alleged default. On July 23, 2002, we settled this
dispute  out  of court. We agreed to issue 450,000 shares of our common stock to
the  former  convertible debenture holders and to extend the expiration dates of
2,250,000  warrants  held  by the former holders to 2007. The former convertible
debenture  holders  agreed  to release their security interest in our assets and
they  agreed  not  to  sell,  offer or make any short sale of the 450,000 shares
without  our prior written consent. The issuance of the shares and the extension
of  the  expiration  date  of the warrants have been recorded in accordance with
Financial  Accounting  Standards  Board  No. 5. In accounting for the litigation
settlement,  we  designated  the  value  of the newly issued shares and extended
warrants  at  $1,289,397.  These  non-cash  costs  are  recorded  as  litigation
settlement on the consolidated statement of operations for the nine months ended
June  30,  2002,  and  as  accrued expenses and other current liabilities on the
consolidated  balance  sheet  as  of  June  30,  2002.

     In  September  2001, the holders of exercisable stock options to purchase a
total  of  2,659,800  shares of our common stock waived their rights to exercise
their  options  until  we  amended  our  Amended  and  Restated  Articles  of
Incorporation  to  increase  the number of shares of common stock authorized for
issuance.  To  obtain  this waiver, we agreed to re-price these options at $0.56
per share once the amendment was approved.  Our common stock was trading at less
than  $0.56  per  share  when  the  waivers  were  obtained. On May 8, 2002, our
shareholders  approved  an  amendment  to  our  Amended and Restated Articles of
Incorporation  to  increase  the total number of authorized shares of our common
stock  from  27,000,000 to 35,500,000 shares.  Since the amendment was approved,
the  stock  options have been re-priced to $0.56 per share.  We will continue to
account for all of our stock options in accordance with variable plan accounting
guidance  provided  in  APB  25  and  related  interpretations.  This accounting
treatment  requires  us  to  record  expense  with respect to stock options on a
periodic  basis based upon the amount, if any, by which the fair market value of
the common stock exceeds the exercise price of the stock options.  The reduction
in  the  exercise  price  of the re-priced options and the increase in the stock
price  of  our  common  stock  as  of  June  30,  2002  resulted in us recording
$1,341,858  of  stock  compensation  expense  related to the stock options under
variable  plan  accounting  for  the  nine  months  ended  June  30,  2002.

RESULTS  OF  OPERATIONS

NINE  MONTHS  ENDED  JUNE  30,  2002 COMPARED TO NINE MONTHS ENDED JUNE 30, 2001

     We  had  net  revenues  of $5,921,756 and a net loss attributable to common
stockholders of $(3,237,949) for the nine months ended June 30, 2002 compared to
                                       14

net revenues of $4,959,512 and a net loss attributable to common stockholders of
$(1,076,133)  for  the  nine  months  ended  June 30, 2001. Without the non-cash
charges  for the litigation settlement and compensation related to stock options
in  the  nine  months  ended  June 30, 2002, the net loss attributable to common
stockholders  would  have  been  $(606,694).

     Net revenues for the nine months ended June 30, 2002 increased $962,244, or
19%, compared with the nine months ended June 30, 2001.  The higher net revenues
occurred because of higher unit sales shipped to global public sector customers.
For  the  fifth  consecutive quarter global unit shipments surpassed one million
units.

     Cost  of products sold increased $132,081 to $3,390,849 for the nine months
ended  June  30,  2002 from $3,258,768 for nine months ended June 30, 2001.  The
cost  of  products  sold  increase  of  4% on a 19% sales increase resulted in a
improvement  in costs of products sold as a percentage of sales from 57% for the
nine  months  ended June 30, 2002 compared to 66% for the nine months ended June
30,  2001.  As  unit  sales  increase,  fixed manufacturing costs do not require
additional costs to be incurred, enabling us to produce at a lower cost of goods
sold  per  unit.  Due  to  this  change  and  the  sales  increase, gross profit
increased  $830,163,  or  49%,  to $2,530,907 for the nine months ended June 30,
2002  from  $1,700,744 for the nine months ended June 30, 2001.  As a percentage
of  sales,  gross profit was 43% for nine months ended June 30, 2002 compared to
34%  for  the  nine  months  ended  June  30,  2001.

     Advertising  and  promotional expenditures decreased $76,355 to $33,800 for
the nine months ended June 30, 2002 from $110,155 for the nine months ended June
30,  2001.  The  decline  resulted from a reduction in advertising costs between
these  periods and an elimination of promotional expenses during the nine months
ended  June  30,  2002.

     Selling, general and administrative expenses increased $201,955, or 10%, to
$2,225,084  for the nine months ended June 30, 2002 from $2,023,129 for the nine
months  ended  June 30, 2001.  The change reflects increases in insurance, legal
and  global  selling  expenses  partially  offset  by  a reduction in consulting
expenses.  As  a  percent of sales, selling, general and administrative expenses
were  38%  during the nine months ended June 30, 2002 compared to 41% during the
nine  months  ended  June  30,  2001.

     Total  operating  expenses  increased $2,750,451 to $4,963,673 for the nine
months  ended  June  30, 2002 from $2,213,222 for the nine months ended June 30,
2001.  $2,631,255,  or  96%,  of this increase represents non-cash costs for the
litigation  settlement and stock option expenses incurred during the nine months
ended  June  30,  2002.

     We had an operating loss of $(2,432,766) for the nine months ended June 30,
2002.  Without  the  non-cash  charges  for  the  litigation  settlement  and
compensation  related  to  stock  options, we would have had operating income of
$198,489.

     Net interest and other expenses increased $242,523 to $706,449 for the nine
months  ended  June  30,  2002  from $463,926 for the nine months ended June 30,
2002.  The increase occurred because we had a larger amount of non-cash expenses
incurred from the amortization of discounts on note payable and credit facility.

FISCAL YEAR ENDED SEPTEMBER 30, 2001 COMPARED TO FISCAL YEAR ENDED SEPTEMBER 30,
2000

     We  had  net revenues of $6.7 million and a net loss attributable to common
stockholders  of  $(1.3) million or $(0.09) per share in fiscal 2001 compared to
net  revenues of $5.8 million and a net loss attributable to common stockholders
of  $(3.8)  million  or  $(0.30)  per  share  in  fiscal  2000.

     Our  operating loss for fiscal 2001 was $(602,855) compared to $(2,392,631)
for  fiscal  2000  for  a  decrease  of 75%.  As discussed in more detail in the
following  paragraphs,  the  decrease  in  our  operating  loss  was a result of
improvements  in  gross  profit  and operating expenses.  The decline in our net
loss  was  smaller (68%), however, due to the decrease in non-operating expenses
not  declining  at  the  same  proportion  (56%).

     Net  revenues  increased  $0.9 million or 16% in fiscal 2001 over the prior
fiscal  year.  The  higher  net  revenues primarily resulted from increased unit
sales  shipped  to  global  and  domestic  public  sector  customers.

     Cost  of  products sold increased $153,095, or 3%, to $5,337,830 for fiscal
2001  from  $5,184,735 for fiscal 2000.  The increase was not in proportion with
the  sales  increase  due  to a reduction of fixed costs per unit which resulted
from  the increased unit sales.  Costs of products sold as a percentage of sales
decreased  from  90%  in  fiscal  2000  to  79%  in  fiscal  2001.

                                       15

     Advertising  and  promotion  expenses relate exclusively to the U.S. market
and  includes  the  costs  of  print advertising, trade and consumer promotions,
product  samples  and  other  marketing  costs  incurred  to  increase  consumer
awareness  and  purchases  of the female condom.  As a result of an agreement we
entered  into  with  Mayer Laboratories, Inc. to distribute the female condom to
the  wholesale  retail  trade  in the United Sates effective October 1, 2000, we
were  able to reduce our advertising and promotion expenses from $0.2 million in
fiscal  2000  to  $0.1  million  in  fiscal  2001.

     Selling,  general  and  administrative  expenses declined $875,498, or 32%,
from  $2.7  million  in  fiscal  2000  to  $1.9  million  in  fiscal 2001.  As a
percentage  of  net  revenues, selling, general and administrative expenses were
28% in fiscal 2001 compared with 47% in fiscal 2000.  These expenses declined as
a  result  of  reductions  of  sales,  financial  and  administrative personnel,
research  and  development,  investor  relations  and consulting costs in fiscal
2001.

     Our  strategy  is  to act as a manufacturer supplying the public sector and
commercial  partners  throughout the world.  Ours partners pay for all marketing
and  shipping  costs.  Consequently, as our sales volume increases our operating
expenses  will  not  increase  significantly.

     Non-cash  amortization  of  debt  issuance costs decreased from $245,676 in
fiscal  2000 to $0 in fiscal 2001.  The reduction was a result of the completion
in fiscal 2000 of the amortization period of debt issuance costs relating to the
issuance  of  convertible  debentures  in  May and June 1999.  See Note 4 of the
Notes  to Consolidated Financial Statements for further detail regarding the May
and  June  1999  convertible  debentures.

     Net  interest  and  non-operating  expenses  decreased $483,455, or 46%, to
$568,401  for  fiscal 2001 compared to $1,051,856 for fiscal 2000.  The decrease
exists  because we had a lower level of debt outstanding during fiscal 2001 than
fiscal  2000  due  to the issuance of convertible debentures during May and June
1999.  The  result  is  a  smaller amount of non-cash expenses incurred from the
amortization  of  discounts  on convertible debentures than the twelve months of
the  prior  year.

     We  were  able  to  cover  fixed  manufacturing overhead costs and exceeded
break-even  at  the  gross  profit  level.  However,  we must achieve cumulative
annual  unit  sales  of  approximately  18 million female condoms based upon the
current  average  selling  price  per  unit  in  order  to  cover  operating and
non-operating  expenses  or  approximately  30%  of  manufacturing  capacity.

LIQUIDITY  AND  SOURCES  OF  CAPITAL

     Historically,  we  have incurred cash operating losses relating to expenses
to  develop, manufacture and promote the female condom.  Cash used in continuing
operations  was  less than $0.1 million in the first nine months of fiscal 2002,
$0.6  million  in  fiscal 2001 and $1.0 million in fiscal 2000.  During the nine
months ended June 30, 2002, we used $60,000 of net proceeds from the issuance of
shares  of  our common stock and $0.5 million of additional borrowings under our
credit  facility  to fund cash used in operations, capital expenditures, payment
of  preferred  stock  dividends  and  an  increase  in  our  cash  position.

During  fiscal  2001,  we  received  $0.45 million in proceeds from newly-issued
convertible  debentures, and $0.8 million from the issuance of common stock.  We
used  these  amounts  to  help fund our current operations and to repay existing
liabilities  including  $0.3  million  of  notes  payable.

At  June  30,  2002, we had current liabilities of $3.2 million including a $1.0
million  note  payable due March 25, 2003 to Mr. Dearholt, one of our directors.
As  of  June  30,  2002, Mr. Dearholt beneficially owned 4,439,412 shares of our
common  stock.

On  March 30, 2001, we issued a $250,000 convertible debenture to one accredited
investor.  The debenture is due March 30, 2004, bears interest payable at a rate
of  12%  per  year, and is convertible into our common stock based on a price of
$0.50  per  share.  We did not issue warrants in connection with the issuance of
the  convertible  debenture.

     On May 18, 2001, we entered into an agreement with Heartland Bank providing
for  a  $2,000,000  credit facility.  The unpaid balances on the credit facility
are  due  May 18, 2004 and bear interest payable at a rate of 10% per year.  The
agreement  contains  certain covenants which include restrictions on the payment

                                       16

of  dividends  and distributions and on the issuance of warrants.  We may borrow
under  the  credit facility from time to time subject to a number of conditions,
including  obtaining personal guarantees of 125% of the amount outstanding under
the credit facility.  In connection with the credit facility, we issued warrants
to  Heartland Bank to purchase the number of shares of our common stock equal to
$500,000  divided by the warrant purchase price as of the date of exercise.  The
warrant  purchase  price is equal to 70% of the market price of our common stock
as  of the day immediately prior to the date the exercise notice is given to us,
but in no event shall the per share price be less than $0.50 or more than $1.00.
The  warrants  are  valued  at  $270,800  and are recorded as additional paid in
capital  and  a  discount  on  the  credit  facility.

     As  of  June  30,  2002,  we had borrowed all $2.0 million under the credit
facility.  Eight  persons provided guarantees equal in total to the $2.0 million
outstanding  under the loan.  Each guarantor may be liable to Heartland Bank for
up to 125% of the guarantor's guarantee amount if we default under the loan.  We
issued warrants to the guarantors to purchase the number of shares of our common
stock  equal  to  the  guarantee amount of such guarantor divided by the warrant
purchase  price  as  of the date of exercise.  The warrant purchase price is the
price  per share equal to 70% of the market price of the our common stock at the
time  of  exercise, but in no event will the warrant purchase price be less than
$0.50  or  more  than  $1.00.  We  also issued additional warrants to purchase a
total  of  300,000  shares of our common stock at an exercise price of $0.50 per
share  to  three  of  the  guarantors.

     On June 1, 2001, we issued a total of $200,000 of convertible debentures to
two  accredited  investors.  The  debentures are due May 30, 2004, bear interest
payable  at  a  rate  of 10% per year, and are convertible into our common stock
based  on  a  price  per  share  equal  of  $0.50.  We did not issue warrants in
connection  with  the  issuance  of  the  convertible  debentures.

     We believe that net revenue from sales of the female condom will eventually
exceed  our  operating costs, and that, ultimately, our operations will generate
sufficient  funds  to  meet our capital requirements as they did on a cash basis
during the third quarter of fiscal year 2002.  However, we can make no assurance
that  we  will achieve such level of operations again.  Likewise, we can make no
assurance  that  we  will  be  able to source all or any portion of our required
capital  through  the  sale  of debt or equity or, if raised, the amount will be
sufficient  to  operate until sales of the female condom generate sufficient net
revenues  to fund our operations.  In addition, any funds we raise may be costly
to  us  and/or  dilutive to our shareholders. If we are unable to raise adequate
financing  when  needed,  we  may  be required to sharply curtail our efforts to
promote  the  female condom, to attempt to sell certain of our assets and rights
or  to  curtail  certain of our operations and may ultimately be forced to cease
operations.  Currently,  we  are focused on growing our business and, therefore,
we  have made no plans to sell any assets nor has we identified any assets to be
sold  or  potential  buyers.

     As of August 22, 2002, we had approximately $1.1 million in cash, net trade
accounts  receivable  of $0.8 million and current trade accounts payable of $0.9
million.  We  estimate that our cash burn rate, with revenues, is less than $0.1
million  per  year.  Our  anticipated  debt  service  obligations  for scheduled
interest  and principal payments are approximately $0.3 million in the remainder
of fiscal 2002, $1.3 million in fiscal 2003 and $2.6 million in fiscal 2004.  As
of  the date of this prospectus, we were in compliance with all of the covenants
relating  to  our  outstanding  debt.


                                       17

                                    BUSINESS

GENERAL

     We  manufacture,  market  and sell the female condom around the world.  The
female condom is the only FDA-approved product under a woman's control which can
prevent  unintended  pregnancy  and  sexually  transmitted  diseases  ("STDs"),
including  HIV/AIDS.

     The  product  is  currently  sold  or available in various venues including
commercial  sector  outlets, public sector clinics and research programs in over
80  countries.  It  is  commercially marketed in 17 countries by various country
specific partners, including the U.S., the U.K., Japan, Canada, Holland, France,
Venezuela,  Denmark,  South  Korea,  Brazil  and  India.

     In  the  U.S.,  the  product  is  marketed  to city and state public health
clinics  as  well  as  not-for-profit  organizations such as Planned Parenthood.
Under  an  agreement with the Joint United Nations Programme on AIDS ("UNAIDS"),
UNAIDS facilitates the availability and distribution of the female condom in the
developing  world  and  we sell the product to developing countries at a reduced
price  based on our cost of production.  The current price is 38 pence sterling,
or  approximately  $0.58  per  unit.  Currently  over  80  developing  countries
purchase  the  female  condom  under  the  terms  of  our agreement with UNAIDS.

PRODUCT

     The female condom is made of polyurethane, a thin but strong material which
is  resistant  to  rips  and  tears during use.  The female condom consists of a
soft,  loose  fitting sheath and two flexible O rings.  One of the rings is used
to  insert  the  device  and  helps to hold it in place.  The other ring remains
outside  the  vagina  after insertion and lines the vagina, preventing skin from
touching  skin  during  intercourse.  The  female  condom  is  prelubricated and
disposable  and  is  intended  for  use  during  only  one  sex  act.

RAW  MATERIALS

     Polyurethane  is  the  principal  raw material we use to produce the female
condom.  We  have  entered into a supply agreement with Deerfield Urethane, Inc.
for  the  purchase  of  all  of  our  requirements  of polyurethane.  Under this
agreement,  the parties negotiate pricing on an annual basis.  The original term
of  the  agreement  extended  to  December 31, 1995 and thereafter automatically
renews  for  additional  one  year periods unless either party gives at least 12
months  prior  written  notice  of  termination.

GLOBAL  MARKET  POTENTIAL

     HIV/AIDS  is  the  most  devastating  pandemic  that humankind has faced in
recorded  history.  UNAIDS  and  the  World Health Organization ("WHO") estimate
that  more than 60 million people have been infected with the virus and that, at
the  end  of 2001, 40 million people globally were living with HIV.  AIDS is not
the only sexually transmitted disease that the global public health community is
battling.  In  the  United States, the Center for Disease Control noted that one
in  five Americans over the age of 12 has Herpes and one in every three sexually
active  people  will  get  an  STD by age 24.  Globally, women are currently the
fastest  growing  group  infected  with  HIV  and  are  expected to comprise the
majority  of  the  new  cases  in  the  coming  year.

     Currently  there  are  only  two  products that prevent the transmission of
HIV/AIDS  through  sexual  intercourse  -- the latex  male condom and the female
condom.

     Male  condom  market:  It  is  estimated  the global annual market for male
condoms  is  close  to  5  billion  units.  However, the majority of all acts of
sexual  intercourse,  excluding  those  intended  to  result  in  pregnancy, are
completed without protection.  As a result, it is estimated the potential market
for  barrier  contraceptives  is  much  larger  than  the identified male condom
market.

                                       18

ADVANTAGES  VERSUS  THE  MALE  CONDOM

     The  female  condom  is  currently the only available barrier contraceptive
method  controlled  by  women  which  allows  them  to  protect  themselves from
unintended pregnancy and STDs, including HIV/AIDS.  The most important advantage
is  that  a woman can control whether or not she is protected as many men do not
like  to  wear  male  condoms  and  may  refuse  to  do  so.

     The  polyurethane  material  that  is  used  for the female condom offers a
number  of  benefits over latex, the material that is most commonly used in male
condoms.  Polyurethane  is  much  stronger  than latex, reducing the probability
that  the female condom sheath will tear during use.  Unlike latex, polyurethane
quickly  transfers  heat,  so  the  female  condom  immediately  warms  to  body
temperature  when  it  is  inserted,  which may result in increased pleasure and
sensation during use.  The product offers an additional benefit to the 7% to 20%
of  the  population  that  is  allergic  to  latex  and who, as a result, may be
irritated by latex male condoms.  To our knowledge, there is no reported allergy
to  date  to polyurethane.  The female condom is also more convenient, providing
the  option  of  insertion  hours  before sexual arousal and as a result is less
disruptive  during  sexual  intimacy  than the male condom which requires sexual
arousal  for  application.

COST  EFFECTIVENESS

     A study entitled "Cost-effectiveness of the female condom in preventing HIV
and  STDs in commercial sex workers in South Africa" was reported in the Journal
of Social Science and Medicine in 2001.  This study shows that making the female
condom  available  is  highly  cost effective in reducing public health costs in
developing  countries  as  well  as  in  the  U.S.

WORLDWIDE  REGULATORY  APPROVALS

     The  female condom received PMA approval as a Class III Medical Device from
the  FDA  in  1993.  The extensive clinical testing and scientific data required
for  FDA  approval  laid the foundation for approvals throughout the rest of the
world,  including  receipt  of  a  CE Mark in 1997 which allows us to market the
female  condom  throughout the European Union.  In addition to the United States
and  the European Union, several other countries have approved the female condom
for  sale,  including  Canada, Russia, Australia, Japan, South Korea and Taiwan.

     We  believe  that the female condom's PMA and FDA classification as a Class
III  Medical  Device create a significant barrier to entry.  We estimate that it
would  take a minimum of four to six years to implement, execute and receive FDA
approval  of  a  PMA  to  market  another  type  of  female  condom.

     We  believe  there are no material issues or material costs associated with
our  compliance  with  environmental  laws  related  to  the  manufacture  and
distribution  of  the  female  condom.

STRATEGY

     Our  strategy is to act as a manufacturer, selling the female condom to the
global  public  sector,  United States public sector and commercial partners for
country-specific  marketing.  The  public  sector and commercial partners assume
the  cost  of  shipping  and  marketing  the  product.  As  a  result, as volume
increases,  our  operating  expenses  will  not  increase  significantly.

COMMERCIAL  MARKETS

     We market the product directly in the United Kingdom.  We have distribution
agreements  with  commercial  partners  in  17  countries,  including the United
States,  Japan, Canada, Brazil, Venezuela, Denmark, South Korea, Holland, France
and  India.  The  distribution  agreements  are generally exclusive for a single
country.  Under  these  agreements, each of our partners markets and distributes
the  female  condom in a single country and we manufacture the female condom and
sell  the  product to the partner for distribution in that country.  On November
29,  2001,  we  entered  into  a  non-binding  memorandum of understanding for a
distribution  arrangement  with  Hindustan  Latex  Limited, an Indian government
organization  and  India's  largest  male  condom manufacturer.  On December 18,
2001, we entered into an agreement with Total Access Group, Inc. to serve as our
exclusive  distributor  for  public sector sales within a 15 state region in the
western  United  States.

                                       19

RELATIONSHIPS  AND  AGREEMENTS  WITH  PUBLIC  SECTOR  ORGANIZATIONS

     Currently,  it  is  estimated  more  than  1.5  billion  male  condoms  are
distributed worldwide by the public sector each year.  The female condom is seen
as  an  important addition to prevention strategies by the public sector because
studies  show that the availability of the female condom decreases the amount of
unprotected  sex  by  as  much  as  25%  over  male  condoms  alone.

     We  have an agreement with UNAIDS to supply the female condom to developing
countries  at a reduced price which is negotiated each year based on our cost of
production.  The  current  price  per  unit  is approximately  0.38 (pounds), or
approximately  $0.58.  Under  the  agreement,  UNAIDS  cooperates  with  us  in
education  efforts  and  marketing  the  female  condom in developing countries.
Sales  of  the  female  condom are made directly to public health authorities in
each  developing  country at the price established by the agreement with UNAIDS.
Net revenues relating to sales made at the price established under the agreement
with  UNAIDS  were  $2.7 million for the year ended September 30, 2001, and $3.4
million  for  the  nine  months  ended June 30, 2002.  The term of the agreement
currently  expires on December 31, 2002, but automatically renews for additional
one-year periods unless either party gives at least 90 days prior written notice
of  termination.  The  female  condom  is available in over 80 countries through
public  sector  distribution.

     In  the  United  States,  the  product is marketed to city and state public
health  clinics,  as  well  as  not-for-profit  organizations  such  as  Planned
Parenthood.  Currently  significant  programs are ongoing in 17 major cities and
states.

STATE-OF-THE-ART  MANUFACTURING  FACILITY

     We manufacture the female condom in a 40,000 square foot leased facility in
London,  England.  The  facility  is  currently  capable of producing 60 million
units  per  year.  With additional equipment, this capacity can be significantly
increased.

GOVERNMENT  REGULATION

     In  the U.S., the female condom is regulated by the FDA.  Section 515(a)(3)
of  the  Safe  Medical  Amendments Act of 1990 authorizes the FDA to temporarily
suspend  approval  and  initiate withdrawal of the PMA if the FDA finds that the
female  condom is unsafe or ineffective, or on the basis of new information with
respect to the device, which, when evaluated together with information available
at  the  time  of  approval,  indicates  a lack of reasonable assurance that the
device  is safe or effective under the conditions of use prescribed, recommended
or  suggested  in  the  labeling.  Failure  to comply with the conditions of FDA
approval  invalidates  the  approval order.  Commercial distribution of a device
that  is  not  in  compliance  with  these conditions is a violation of the Safe
Medical  Amendments  Act  of  1990.

COMPETITION

     The  female  condom competes in part with male condoms.  Latex male condoms
cost  less  and have brand names that are more widely recognized than the female
condom.  In  addition,  male  condoms are generally manufactured and marketed by
companies  with  significantly  greater financial resources than we have.  It is
also  possible  that  other  parties  may  develop  a  female condom.  Competing
products  could  be  manufactured,  marketed  and  sold  by  companies  with
significantly  greater  financial  resources  than  we  have.

EMPLOYEES

     As  of  August 25, 2002, we had 121 full-time employees within the U.S. and
the U.K. and no part-time employees.  None of our employees are represented by a
labor  union.  We  believe  that  our  employee  relations  are  good.

                                       20

BACKLOG

     At August 25, 2002, we had unfilled orders of $0.6 million.  The comparable
amount  as  of  September  30,  2001  was  $0.9  million.  Unfilled  orders  can
materially fluctuate from quarter to quarter.  We expect current unfilled orders
to  be  filled  during  the remainder of fiscal  2002.

PATENTS  AND  TRADEMARKS

     We  currently  hold  product  and  technology patents in the United States,
Japan,  the  United  Kingdom, France, Italy, Germany, Spain, the European Patent
Convention,  Canada,  The  People's  Republic  of China, Brazil, South Korea and
Australia.  These  patents expire between 2005 and 2013.  Additional product and
technology  patents  are pending in Japan.  The patents cover the key aspects of
the  female  condom, including its overall design and manufacturing process.  We
terminated  our  license of the trademark "Reality" in the United States and now
have  the  registered  trademark  FC  Female  Condom in the United States.  This
license agreement was with Meijer, Inc., and under the license agreement royalty
expense  was  $27,102  in  fiscal  2001 and $31,761 in fiscal 2000.  Because the
license agreement was terminated, we will not be required to pay royalties under
this  license  in future periods.  We hold trademarks on the names "femidom" and
"femy"  in a number of foreign countries.  We have also secured, or applied for,
13  trademarks  in 26 countries to protect the various names and symbols used in
marketing  the  product  around the world.  In addition, the experience that has
been  gained  through years of manufacturing the female condom has allowed us to
develop  trade  secrets  and  know-how,  including  proprietary  production
technologies,  that  further  secure  our  competitive  position.

RESEARCH  AND  DEVELOPMENT

     We  incurred  research  and development costs from continuing operations of
$67,099 in fiscal 2000.  These expenditures were primarily related to conducting
acceptability studies and analyzing second generation products.  We did not have
any  research and development costs from continuing operations in fiscal 2001 or
the  first  nine  months  of  fiscal  2002.

INDUSTRY  SEGMENTS  AND  FINANCIAL  INFORMATION  ABOUT  FOREIGN  AND  DOMESTIC
OPERATIONS

     See  Note  11  to  Notes  to  Consolidated  Financial  Statements, included
elsewhere  in  this  prospectus.

HISTORY

     The  female  condom  was invented by a Danish physician who obtained a U.S.
patent  for  the product in 1988.  The physician subsequently sold rights to the
female  condom  to  Chartex  Resources  Limited.  In  the  years  that followed,
Chartex, with resources provided by a nonprofit Danish foundation, developed the
manufacturing  processes and completed other activities associated with bringing
the  female  condom  to  market  in  a  number of non-U.S. countries.  Wisconsin
Pharmacal  Company,  Inc.,  which  then had a license from Chartex to the female
condom  in  the  U.S.,  Canada and Mexico, pursued the pre-clinical and clinical
studies  and  overall  development of the product for worldwide use and U.S. FDA
approval  of  the  product.

     We  are the successor to Wisconsin Pharmacal Company, Inc., a company which
previously  manufactured  and  marketed  a  wide  variety of disparate specialty
chemical  and  branded  consumer  products  in  addition to owning rights to the
female  condom  described  above.

     In fiscal 1995, our Board of Directors approved a plan to complete a series
of  actions  designed,  in part, to maximize the potential of the female condom.
First,  we restructured and transferred all of our assets and liabilities, other
than  those  related  primarily  to  the  female  condom,  to  a  newly-formed,
wholly-owned  subsidiary,  WPC  Holdings,  Inc.  In  January  1996,  we sold WPC
Holdings  to  an  unrelated  third  party.  Then,  in February 1996, we acquired
Chartex,  renamed  The  Female Health Company - UK in 1997, the manufacturer and
owner  of worldwide rights to, and our then sole supplier of, the female condom.
As  a  result  of  the  sale  of WPC Holdings and the acquisition of Chartex, we
evolved  to  our  current  state  with  our  sole  business  consisting  of  the
manufacture,  marketing  and  sale  of  the  female  condom.

     The  FDA  approved  the  female  condom  for  distribution  in 1993 and our
manufacturing  facility  in 1994.  Since that time, we have sold over 54 million
female  condoms  around  the  world.

                                       21

PROPERTIES

     We lease approximately 3,100 square feet of office space at 515 North State
Street,  Suite 2225, Chicago, Illinois 60610 under a lease that expires in 2006.
We  utilize  warehouse  space  and  sales fulfillment services of an independent
public  warehouse  located  near  Minneapolis,  Minnesota,  for  storage  and
distribution of the female condom.  We manufacture the female condom in a 40,000
square  foot  leased  facility  located  in  London,  England under a lease that
expires  in  2016,  with  the  right  to  renew  through 2027.  The FDA-approved
manufacturing  process  is subject to periodic inspections by the FDA as well as
the  European  Union  quality  group.  Current  capacity  at  the  manufacturing
facility  is  approximately  60 million female condoms per year.  We believe the
properties  are  adequately  insured.

LEGAL  PROCEEDINGS

     We  are  not  currently involved in any material pending legal proceedings.

WHERE  YOU  CAN  FIND  ADDITIONAL  INFORMATION

     We file reports, proxy statements and other information with the Securities
and Exchange Commission.  You may read and copy any reports, proxy statements or
other  information  we  file  at  the  SEC's  public reference room at 450 Fifth
Street, N.W., Washington, D.C. 20549.  You can obtain information concerning the
operation  of  the  public reference rooms by calling the SEC at 1-800-SEC-0330.
In  addition,  we have filed the registration statement of which this prospectus
is  a  part  and  other  filings  with the SEC through its EDGAR system, and our
filings  are  publicly available through the SEC's site on the World Wide Web on
the  Internet  located  at  www.sec.gov.

     This prospectus does not contain all of the information in the registration
statement  of  which  this prospectus is a part and which we have filed with the
SEC.  For  further  information  about  us  and  the  securities offered by this
prospectus, you should review the registration statement, including the exhibits
filed  as  a  part of the registration statement, at the public reference rooms.
We  may  update information about us by filing appendices or supplements to this
prospectus.

                                       22


                                   MANAGEMENT

DIRECTORS  AND  EXECUTIVE  OFFICERS

     Our  directors and executive officers as of August 30, 2002 are as follows:





NAME                        TITLE                                            AGE
                                                                       
O.B. Parrish                Chairman of the Board, Chief Executive Officer   69
                            and Director

Mary Ann Leeper, Ph.D.      President, Chief Operating Officer and Director  62

Jack Weissman               Vice President-Sales                             54

Michael Pope                Vice President, General Manager of The Female    45
                            Health Company (UK) Plc.

Mitchell Warren             Vice President-International Affairs             36

Robert R. Zic               Principal Accounting Officer                     39

William R. Gargiulo, Jr.    Secretary and Director                           74

David R. Bethune            Director                                         62

Stephen M. Dearholt         Director                                         56

Michael R. Walton           Director                                         65

James R. Kerber             Director                                         70

Richard E. Wenninger        Director                                         54




     Mr.  Parrish  has  served as our Chief Executive Officer since 1994, and as
our  Chairman of the Board and a Director since 1987.  Mr. Parish also served as
our  acting Chief Financial Officer and Accounting Officer from February 1996 to
March 1999.  Mr. Parrish is a shareholder and has served as the President and as
a  Director of Phoenix Health Care of Illinois, Inc. since 1987.  Phoenix Health
Care  of  Illinois  owns  approximately 295,000 shares of our common stock.  Mr.
Parrish  also  is  Chairman  and  a  Director  of ViatiCare, L.L.C., a financial
services  company,  Chairman  and  a  Director  of MIICRO, Inc., a neuroimmaging
company, and a Director of Amerimmune Pharmaceuticals, Inc.  Mr. Parrish is also
a  trustee  of  Lawrence  University.  From 1977 until 1986, Mr. Parrish was the
President  of  the  Global  Pharmaceutical  Group  of  G.D.  Searle  &  Co.,  a
pharmaceutical/consumer products company.  From 1974 until 1977, Mr. Parrish was
the  President  of  Searle International, the foreign sales operation of Searle.
Prior  to  that,  Mr.  Parrish  was  Executive  Vice  President  of  Pfizer's
International  Division.

     Dr.  Leeper  has  served as our President and Chief Operating Officer since
1996,  as a Director since 1987, as President and Chief Executive Officer of The
Female  Health  Company  division  from  May  1994 until January 1996 and as our
Senior Vice President - Development from 1989 until January 1996.  Dr. Leeper is
a  shareholder and has served as a Vice President and Director of Phoenix Health
Care  of  Illinois  since 1987.  From 1981 until 1986, Dr. Leeper served as Vice
President - Market Development  for Searle's Pharmaceutical Group and in various
Searle  research  and  development  management  positions.  As  Vice President -
Market Development for Searle's Pharmaceutical Group, Dr. Leeper was responsible
for  worldwide  licensing  and  acquisition,  marketing and market research.  In
earlier  positions, she was responsible for preparation of new drug applications
and  was  a  liaison  with the FDA.  Dr. Leeper currently serves on the Board of
                                       23

Directors  of  the  Temple  University  School  of  Pharmacy,  the University of
Virginia School of Nursing and the Northwestern University School of Music.  She
is  on  the Board of CEDPA, an international not-for-profit organization working
on  women's  issues in the developing world and is a director of Influx, Inc., a
pharmaceutical research company.  Dr. Leeper is also an adjunct professor at the
University  of  Virginia  Darden  School  of  Business.

     Mr.  Weissman has served as our Vice President-Sales since June 1995.  From
1992  until  1994,  Mr.  Weissman was Vice President - Sales for Capitol Spouts,
Inc.,  a  manufacturer  of pouring spouts for gable paper cartons.  From 1989 to
1992,  Mr.  Weissman  acted  as General Manager - HTV Group, an investment group
involved  in  the  development  of  retail stores.  Mr. Weissman joined Searle's
consumer products group in 1979 and held positions of increasing responsibility,
including  National  Account  Manager  and Military Sales Manager.  From 1985 to
1989,  Mr.  Weissman  was Account Manager - Retail Business Development, for the
NutraSweet  Company,  a Searle subsidiary.  Prior to Searle, Mr. Weissman worked
in  the  consumer  field  as  Account Manager and Territory Manager for Norcliff
Thayer  and  Whitehall  Laboratories.

     Mr. Pope has served as our Vice President since 1996 and as General Manager
of  The  Female  Health Company (UK) Plc., formerly Chartex International, Plc.,
since  our  1996 acquisition of Chartex.  Mr. Pope has also served as a Director
of  The Female Health Company, Ltd., formerly Chartex Resources Limited, and The
Female  Health Company (UK) Plc. since 1995.  From 1990 until 1996, Mr. Pope was
Director  of  Technical  Operations  for  Chartex  with  responsibility  for
manufacturing, engineering, process development and quality assurance.  Mr. Pope
was  responsible for the development of the high speed proprietary manufacturing
technology  for  the  female  condom and securing the necessary approvals of the
manufacturing  process by regulatory organizations, including the FDA.  Mr. Pope
was also instrumental in developing and securing Chartex's relationship with its
Japanese  marketing  partner.  Prior  to joining Chartex, from 1986 to 1990, Mr.
Pope  was  Production  Manager  and  Technical  Manager  for Franklin Medical, a
manufacturer  of  disposable  medical  devices.  From 1982 to 1986, Mr. Pope was
Site  Manager,  Engineering  and  Production  Manager,  Development  Manager and
Silicon  Manager  for  Warne  Surgical  Products.

     Mr.  Warren  has served as our Vice President - International Affairs since
February  2000 and as our Director of International Affairs from January 1999 to
February  2000.  From  1993  to  1998,  Mr.  Warren  was  employed by Population
Services  International  (PSI),  an  international  social  marketing  and
communications organization, first as Executive Director of PSI/South Africa and
then  of  PSI/Europe.  From  1989  to  1993,  Mr. Warren was Program Director of
Medical  Education  for  South  African  Blacks.

     Mr.  Zic  has  served as our Principal Accounting Officer since March 1999.
From  1998  to  1999,  Mr.  Zic held the dual positions of Acting Controller and
Acting  Chief  Financial Officer at Ladbroke's Pacific Racing Association.  From
1995  to  1998,  Mr.  Zic  served  as the Chief Accounting Manager and Assistant
Controller  at Argonaut Insurance Company.  In this capacity, he was responsible
for  the financial and accounting operations at Argonaut's ten divisions and the
external and internal financial reporting of Argonaut and its four subsidiaries.
From  1990  to  1994,  Mr. Zic was the Assistant Controller of CalFarm Insurance
Company, where he was responsible for the company's external financial reporting
duties.  From  1988 to 1990, Mr. Zic was a Senior Accountant responsible for the
statutory-based  financials  of  Allstate  Insurance  Company.  Mr. Zic's career
began  in  1986  as  an  auditor  with  Arthur  Andersen  &  Co.

     Mr.  Gargiulo  has  served as a Director since 1987, as our Secretary since
1996,  as  our  Vice President from 1996 to September 30, 1998, as our Assistant
Secretary  from  1989  to  1996,  as  Vice President International of The Female
Health  Company  Division  from  1994 until 1996, as our Chief Operating Officer
from  1989  to 1994, and as our General Manager from 1988 to 1994.  Mr. Gargiulo
is  a  Trustee  of  a  trust  which  is  a shareholder of Phoenix Health Care of
Illinois.  From  1984  until 1986, Mr. Gargiulo was the Executive Vice President
of the Pharmaceutical Group of G.D. Searle & Co., in charge of Searle's European
operations.  From  1976  until  1984,  Mr.  Gargiulo  was  the Vice President of
Searle's  Latin  American  operations.

     Mr.  Bethune  has  served as a Director since January 1996. Mr. Bethune has
been  Chairman  and  Chief  Executive  Officer of Atrix Laboratories, Inc. since
1999.  From  1997  to 1998, Mr. Bethune held the position of President and Chief
Operating  Officer of the IVAX Corporation. From 1996 to 1997, Mr. Bethune was a
consultant  to  the  pharmaceutical industry. From 1995 to 1996, Mr. Bethune was
President  and Chief Executive Officer of Aesgen, Inc., a generic pharmaceutical
company.  From  1992  to  1995, Mr. Bethune was Group Vice President of American
Cyanamid  Company  and a member of its Executive Committee until the sale of the
company  to  American Home Products. He had global executive authority for human
                                       24

biologicals,  consumer  health products, pharmaceuticals and opthalmics, as well
as  medical  research.  Mr. Bethune is on the Board of Directors of the Southern
Research  Institute,  Atrix  Laboratories,  Inc. and the American Foundation for
Pharmaceutical  Education,  Partnership for Prevention. He is a founding trustee
of  the  American  Cancer  Society  Foundation  and  an  associate member of the
National  Wholesale Druggists' Association and the National Association of Chain
Drug  Stores.  He  is  the  founding  chairman  of  the Corporate Council of the
Children's  Health  Fund in New York City and served on the Arthritis Foundation
Corporate  Advisory  Council.

     Mr.  Dearholt has served as a Director since April 1996.  Mr. Dearholt is a
co-founder  of  and has been a partner in Insurance Processing Center, Inc., one
of  the  largest  privately  owned life insurance marketing organizations in the
United  States,  since  1972.  He  has  over  23  years  of experience in direct
response  advertising  and database marketing of niche products.  Since 1985, he
has  been a 50% owner of R.T. of Milwaukee, a private investment holding company
which  operates  a  stock  brokerage  business in Milwaukee, Wisconsin.  In late
1995,  Mr.  Dearholt  arranged,  on  very short notice, a $1 million bridge loan
which  assisted us in our purchase of Chartex.  Mr. Dearholt is also very active
in  the  nonprofit  sector.  He  is  currently  on  the  Board  of  Directors of
Children's  Hospital  Foundation  of  Wisconsin, an honorary board member of the
Zoological  Society  of  Milwaukee,  and  the  national  Advisory Council of the
Hazelden  Foundation.  He  is  a  past  board  member  of  Planned  Parenthood
Association  of  Wisconsin,  and past Chairman of the Board of the New Day Club,
Inc.

     Mr.  Walton  has  served  as  a  Director  since April 1999.  Mr. Walton is
President  and  owner  of  Sheboygan County Broadcasting Co., Inc., a company he
founded  in  1972.  In  addition  to  its  financial  assets,  Sheboygan  County
Broadcasting Co. currently owns four radio stations.  The company has focused on
start-up  situations,  and  growing  value  in  underperforming, and undervalued
business  situations.  It  has  purchased  and  sold  properties  in  Wisconsin,
Illinois  and  Michigan.  Prior  to  1972, Mr. Walton was owner and President of
Walton  Co.,  an  advertising  representative  firm which he founded in New York
City.  He  has  held  sales  and  management positions with Forbes Magazine, The
Chicago  Sun  Times  and  Gorman  Publishing  Co.,  a  trade  magazine publisher
specializing  in  new  magazines  which  was  subsequently  sold  to  a  large
international  publishing  concern.  Mr.  Walton has served on the Boards of the
American  Red  Cross,  the  Salvation  Army  and  the  Chamber  of  Commerce.

     Mr.  Kerber has served as a Director since April 1999.  Mr. Kerber has been
a business consultant to the insurance industry since January 1996.  He has over
40  years  of  experience  in operating insurance companies, predominantly those
associated  with  life and health.  From October 1994 until January 1996, he was
Chairman,  President,  Chief  Executive  Officer and director of the 22 life and
health  insurance  companies  which comprise the ICH Group.  In 1990, Mr. Kerber
was  founding  partner  in the Life Partners Group where he was Senior Executive
Vice  President  and  a director.  Prior to that, he was involved with operating
and  consolidating  over  200 life and health companies for ICH Corporation, HCA
Corporation  and  US  Life  Corporation.

     Mr.  Wenninger  has  served  as  a Director since July 2001.  Mr. Wenninger
currently  serves  as  Chairman  of  Wenninger  Company,  Inc.,  a  mechanical
contracting and engineering company.  From 1976 to 2001, Mr. Wenninger served as
President  and  Chief  Executive  Officer of Wenninger Company, Inc.  He is also
Secretary  of Wenn Soft, Inc., a software development, sales and service company
he  founded  in  1990,  and President of WENNREAL, LLC, a real estate company he
founded  in  1997.  From  1992  to  1999,  Mr.  Wenninger served as Secretary of
Liftco,  Inc.  Mr.  Wenninger is a current board member of the Boys & Girls Club
of  Milwaukee,  a  former  President  and board member of the Milwaukee Athletic
Club, a former board member of the Wisconsin Psychoanalytic Foundation, a former
board member of University Lake School, the former President and a current board
member  of the Plumbing and Mechanical Contractors Association of Milwaukee, the
former  President  and  a  former  board  member  of the Sheet Metal Contractors
Association of Milwaukee and a former board member of the Mechanical Contractors
Association  of  America.

EXECUTIVE  COMPENSATION

     SUMMARY  COMPENSATION  TABLE

     The  table  below gives information for each of our last three fiscal years
regarding  all  annual, long-term and other compensation paid by us to our chief
executive  officer  and the only executive officer whose total annual salary and
bonus  exceeded  $100,000  for  services  rendered  during the fiscal year ended
September  30,  2001.  The  individuals  listed  in  this  table are referred to
elsewhere  in  this  prospectus  as  the  "named  executive  officers."

                                       25




                                           ANNUAL         LONG-TERM COMPENSATION
                                        COMPENSATION               AWARDS
                                        ------------      -----------------------
                                                        RESTRICTED        SECURITIES
       NAME AND                                            STOCK          UNDERLYING
       PRINCIPAL            FISCAL          SALARY         AWARDS        OPTIONS/SARS
       POSITION              YEAR            ($)            ($)               (#)
       --------             ------        ---------     ----------       ------------
                                                            
O.B. Parrish                 2001           90,000          --                 --
  Chairman and               2000           90,000          --                 --
  Chief Executive            1999           90,000          --              200,000
  Officer

Mary Ann Leeper, Ph.D.       2001           225,000         --                 --
  President and              2000           225,000         --                 --
  Chief Operating            1999           225,000         --              500,000
  Officer




OPTION  GRANTS  DURING  LAST  FISCAL  YEAR

     No  stock  options  were granted to the named executive officers during the
fiscal  year  ended  September  30,  2001.

FISCAL  YEAR-END  OPTION/SAR  VALUES

     The  following table sets forth the number and value of unexercised options
held  by  the  named  executive  officers  at  September  30,  2001:




                        NUMBER OF SECURITIES UNDERLYING     VALUE OF UNEXERCISED IN-
                             UNEXERCISED OPTIONS AT           THE-MONEY OPTIONS AT
                                FISCAL YEAR END                  FISCAL YEAR-END
 NAME                      EXERCISABLE/UNEXERCISABLE      EXERCISABLE/UNEXERCISABLE (1)
----------------------  --------------------------------  -----------------------------
                                                    
O.B. Parrish                      0/464,000(2)                       $   0/0

Mary Ann Leeper, Ph.D.            0/790,000(2)                       $   0/0


_____________________

(1)  Values  are calculated by subtracting the exercise price from the $0.51 per
     share  closing  price  of  our  common  stock  on  September  28,  2001.

(2)  In  September  2001,  Mr. Parrish and Dr. Leeper each agreed to waive their
     rights  to  exercise  outstanding  options  until  we amend our articles of
     incorporation  to  increase the number of shares of common stock authorized
     for  issuance.  As  of  September  30,  2001,  Mr.  Parrish held options to
     purchase  88,000  shares  of common stock that were exercisable but for the
     effect  of his waiver and Dr. Leeper held options to purchase 96,667 shares
     of  common stock that were exercisable but for the effect of her waiver. In
     consideration  for these waivers, we agreed to reduce the exercise price of
     these options to $0.56 per share. On May 8, 2002, our shareholders approved
     an  amendment  to  our  Amended  and  Restated Articles of Incorporation to
     increase  the  total  number  of authorized shares of our common stock from
     27,000,000  to  35,500,000  shares.  Since  the amendment was approved, the
     stock  options  have  been  re-priced  to  $0.56  per  share.

                                       26

EMPLOYMENT  AGREEMENTS

     We  entered  into  an employment agreement with Dr. Leeper effective May 1,
1994.  The  original  term of Dr. Leeper's employment extended to April 30, 1997
and after April 30, 1997 her employment term renews automatically for additional
three-year  terms  unless  notice  of  termination  is  given.  The  employment
agreement has automatically renewed for a term ending on April 30, 2003.  We may
terminate  the  employment  agreement  at  any  time for cause.  If Dr. Leeper's
employment  is terminated without cause, we are obligated to continue to pay Dr.
Leeper  her  base  salary  and  any bonus to which she would otherwise have been
entitled  for a period equal to the longer of two years from date of termination
or  the  remainder  of the then applicable term of the employment agreement.  In
addition,  we are obligated to continue Dr. Leeper's participation in any of our
health,  life  insurance  or  disability  plans in which Dr. Leeper participated
prior  to  her  termination  of  employment.  Dr.  Leeper's employment agreement
provided  for  a  base  salary  of $175,000 for the first year of her employment
term,  $195,000  for the second year of her employment term and $225,000 for the
third  year  of  her  employment term, subject to the achievement of performance
goals  established  by Dr. Leeper and the Board of Directors.  If the employment
agreement  is  renewed  beyond the initial three-year term, it requires her base
salary  to  be  increased  annually  by  the  Board  of Directors based upon her
performance  and  any  other  factors  that  the  Board  of  Directors considers
appropriate.  For  fiscal  2000  and 2001, Dr. Leeper's base salary was $225,000
per year.  The employment agreement also provides Dr. Leeper with various fringe
benefits  including  an annual cash bonus of up to 100% of her base salary.  The
Board of Directors may award the cash bonus to Dr. Leeper in its discretion.  To
date,  Dr.  Leeper  has  not  been  awarded  a  cash  bonus.

CHANGE  OF  CONTROL  AGREEMENTS

     In  fiscal  1999, we entered into Change of Control Agreements with each of
O.B.  Parrish,  our  Chairman  and Chief Executive Officer, Mary Ann Leeper, our
President and Chief Operating Officer, and Michael Pope, our Vice President.  In
fiscal 2000, we entered into a Change of Control Agreement with Mitchell Warren,
our Vice President - International Affairs.  These agreements essentially act as
springing employment agreements which provide that, upon a change of control, as
defined  in the agreement, we will continue to employ the executive for a period
of  three  years  in  the  same  capacities  and  with the same compensation and
benefits  as the executive was receiving prior to the change of control, in each
case  as  specified  in  the agreements.  If the executive is terminated without
cause  or  if  he  or  she quits for good reason, in each case as defined in the
agreements,  after the change of control, the executive is generally entitled to
receive  a  severance  payment  from  us  equal  to  the  amount of compensation
remaining to be paid to the executive under the agreement for the balance of the
three-year  term.


                                       27

                             PRINCIPAL SHAREHOLDERS

     The following table provides information regarding the beneficial ownership
of  our  common  stock  as  of  August  30,  2002  by:

-    each  person  known by us to be the beneficial owner of more than 5% of our
     common  stock;

-    each  director;

-    each  named  executive  officer;  and

-    all  directors  and  executive  officers  as  a  group.

     We have determined beneficial ownership in accordance with the rules of the
Securities and Exchange Commission.  Unless otherwise indicated, the persons and
entities  included  in  the  table  have  sole  voting and investment power with
respect  to  all  shares  beneficially  owned, except to the extent authority is
shared  by  spouses  under  applicable  law.  Shares  of common stock subject to
options  or warrants that are either currently exercisable or exercisable within
60 days of August 30, 2002, and shares of common stock subject to the conversion
of  preferred stock or convertible debentures outstanding as of August 30, 2002,
are  treated as outstanding and beneficially owned by the holder for the purpose
of  computing the percentage ownership of the holder.  However, these shares are
not treated as outstanding for the purpose of computing the percentage ownership
of  any  other  person.




                                                                  SHARES
                                                             BENEFICIALLY OWNED
                                                             ------------------
 NAME AND ADDRESS (1)                                      NUMBER        PERCENT
---------------------------------------------------        ------        -------
                                                                   
O.B. Parrish (2). . . . . . . . . . . . . . . . . .        1,038,501       6.0%
Mary Ann Leeper, Ph.D. (2). . . . . . . . . . . . .          594,235       3.5
William R. Gargiulo, Jr. (2). . . . . . . . . . . .          398,835       2.4
Stephen M. Dearholt (3) . . . . . . . . . . . . . .        4,449,412      22.8
David R. Bethune (4). . . . . . . . . . . . . . . .           60,000         *
James R. Kerber (5) . . . . . . . . . . . . . . . .          573,710       3.4
Michael R. Walton (6) . . . . . . . . . . . . . . .          539,900       3.2
Richard E. Wenninger (7). . . . . . . . . . . . . .        3,381,161      18.6
Gary O. Benson (8). . . . . . . . . . . . . . . . .        1,821,000      10.1
All directors and executive
officers as a group (12 persons) (2)(3)(4)(5)(6)(7)       10,394,918      45.6

__________


*     Less  than  1%.

(1)  Unless  otherwise  indicated,  the  address of each beneficial owner is 515
     North  State  Street,  Suite  2225,  Chicago,  IL 60610; the address of Mr.
     Dearholt is 759 North Milwaukee Street, Suite 316, Milwaukee, WI 53202; the
     address  of  Mr.  Kerber  is  8547 East Arapahoe Road, #J217, Englewood, CO
     80112;  the  address of Mr. Walton is 1626 North Prospect Avenue, No. 2310,
     Milwaukee,  WI  53202;  the  address  of Mr. Wenninger is 855 W. Dean Road,
     Milwaukee,  WI  53217;  and  the  address of Mr. Benson is Regency Athletic
     Club,  1300  Nicollet  Mall,  Suite  600,  Minneapolis,  MN  55403

(2)  Includes 294,501 shares owned by Phoenix Health Care of Illinois and 60,000
     shares  under option to Phoenix Health Care of Illinois. Under the rules of
     the  Securities  and  Exchange Commission, Messrs. Parrish and Gargiulo and
     Dr.  Leeper may share voting and dispositive power as to these shares since
     Mr.  Gargiulo  is  a  trustee  of  a  trust which is a shareholder, and Mr.
     Parrish and Dr. Leeper are officers, directors and shareholders, of Phoenix
     Health  Care of Illinois. For Dr. Leeper, also includes 46,400 shares owned
     by  her  and  193,334  shares  under  option  to her; for Mr. Parrish, also
                                       28

     includes  71,500  shares owned by him, 36,500 shares under warrants to him,
     176,000  shares  under option to him and 400,000 shares under warrants held
     by  the  Geneva  O.  Parrish  1996  Living  Trust  of  which Mr. Parrish is
     beneficiary  and  for  which  Mr. Parrish may be deemed to share voting and
     investment  power;  and for Mr. Gargiulo, also includes 10,500 shares owned
     by  him  and  33,334  shares  under  option  to  him.

(3)  Includes  687,905  shares  owned  directly  by  Mr. Dearholt. Also includes
     69,500  shares held by the Dearholt, Inc. Profit Sharing Plan; 9,680 shares
     held  by  Response  Marketing  Money Purchase Plan; 17,200 shares held in a
     self-directed  IRA;  186,427  shares  held by the Mary C. Dearholt Trust of
     which  Mr.  Dearholt,  a sibling and his mother are trustees; 18,100 shares
     held  by  Mr.  Dearholt's  minor  child; 418,100 shares held by the John W.
     Dearholt  Trust  of  which Mr. Dearholt is a co-trustee with a sibling; and
     60,000  shares  of  preferred  stock held by the Mary C. Dearholt Trust, of
     which  Mr.  Dearholt,  a  sibling  and  his  mother  are trustees, that are
     convertible  share-for-share into our common stock. Mr. Dearholt shares the
     power  to  vote  and  dispose  of 664,527 shares of common stock (including
     60,000 shares of preferred stock convertible into common stock) held by the
     Mary  C.  Dearholt  Trust  and the John W. Dearholt Trust. Mr. Dearholt has
     sole  power  to  vote  and dispose of the remaining shares of common stock,
     except  that  North Central Trust has the sole power to vote and dispose of
     the  9,680  shares  of  common  stock  held by the Response Marketing Money
     Purchase  Plan.  Also  includes  warrants  to  purchase 2,922,500 shares of
     common  stock  (of  which  warrants to purchase up to 1,100,000 shares have
     been  pledged  to  a bank to secure a guarantee executed by Mr. Dearholt on
     behalf  of  us)  and  60,000  shares  under  option  to  Mr.  Dearholt.

(4)  Consists  of  60,000  shares  under  option  to  Mr.  Bethune.

(5)  Includes 200,000 shares of common stock subject to exercise of warrants and
     30,000 shares under option to Mr. Kerber. The warrants have been pledged to
     a  bank  to  secure  a  guarantee  by  Mr.  Kerber  on  our  behalf.

(6)  Includes  200,000  shares of our common stock owned directly by Mr. Walton,
     30,900  shares  subject to exercise of warrants held by Mr. Walton, 173,030
     shares  of  preferred  stock  owned  by  Mr.  Walton  and 135,970 shares of
     preferred  stock  held  by  a  trust  of  which  Mr.  Walton  is  trustee.

(7)  Includes  (a)  500,000  shares  of  common stock subject to conversion of a
     convertible  debenture due March 30, 2004 (based upon $250,000 of principal
     under such convertible debenture, divided by the conversion rate of $0.50),
     (b)  5,000  shares  of  common  stock  held  by Mr. Wenninger's spouse (Mr.
     Wenninger disclaims beneficial ownership of the shares held by his spouse),
     (c)  1,100,000  shares  of  common  stock  subject to exercise of warrants,
     consisting  of  a  warrant  to  purchase  100,000  shares  and a warrant to
     purchase  a maximum of 1,000,000 shares, and (d) 60,000 shares of preferred
     stock  held by Mr. Wenninger. The warrants described in (c) above have been
     pledged  to  a  bank to secure a guarantee executed by Mr. Wenninger on our
     behalf.

(8)  Includes  warrants  to purchase 1,500,000 shares of common stock and 21,000
     shares  of  preferred  stock.



                                       29

                           RELATED PARTY TRANSACTIONS

     On  February  18, 1999, we borrowed $50,000 from O.B. Parrish, our Chairman
and  Chief Executive Officer.  The borrowing was completed through the execution
of  a  $50,000, one-year promissory note payable by us to Mr. Parrish and a Note
Purchase  and  Warrant  Agreement and Stock Issuance Agreement.  Mr. Parrish was
granted  warrants  to  purchase 10,000 shares of our common stock at an exercise
price of $1.35 per share.  The exercise price of the warrants equaled 80% of the
average  market price of our common stock for the five trading days prior to the
date  of  issuance.  The  warrants  expire upon the earlier of their exercise or
nine  years  after  the date of their issuance.  Effective February 18, 2000, we
extended  the  due date of the note to February 18, 2001, and in connection with
this  extension,  we issued to Mr. Parrish warrants to purchase 12,500 shares of
our  common  stock at an exercise price of $0.72 per share, which equaled 80% of
the  average market price of our common stock for the five trading days prior to
the  date of issuance.  Effective February 18, 2001, we extended the due date of
the  note to February 18, 2002, and in connection with this extension, we issued
to  Mr.  Parrish  warrants  to  purchase 14,000 shares of our common stock at an
exercise price of $0.40 per share, which equaled 75% of the average market price
of  our  common  stock  for the fair trading days prior to the date of issuance.
The  warrants  expire  upon the earlier of their exercise or ten years after the
date  of  their  issuance.  We  also granted Mr. Parrish securities registration
rights  for  any  common  stock  he receives from us under these warrants or the
Stock  Issuance  Agreement.  We  subsequently  repaid  this  note  in  full.

     On  February  12,  1999,  we  borrowed  $250,000  from  Mr.  Dearholt.  The
borrowing was completed through the execution of a $250,000, one-year promissory
note  payable  by  us  to Mr. Dearholt.  As part of this transaction, we entered
into  a Note Purchase and Warrant Agreement and a Stock Issuance Agreement.  Mr.
Dearholt  received a warrant to purchase 50,000 shares of our common stock at an
exercise  price of $1.248 per share.  The exercise price of the warrants equaled
80%  of  the  average market price of our common stock for the five trading days
prior  to  the  date of issuance.  The warrants expire upon the earlier of their
exercise or nine years after the date of their issuance.  Effective February 12,
2000,  we  extended  the  due  date  of  the  note  to February 12, 2001, and in
connection  with  this extension, we issued to Mr. Dearholt warrants to purchase
62,500 shares of our common stock at an exercise price of $0.77 per share, which
equaled 80% of the average market price of our common stock for the five trading
days  prior  to  the date of issuance.  Effective February 12, 2001, we extended
the  due  date  of  the  note to February 12, 2002, and, in connection with this
extension,  we  issued to Mr. Dearholt warrants to purchase 70,000 shares of our
common  stock  at an exercise price of $0.40 per share, which equaled 75% of the
average  market price of our common stock for the five trading days prior to the
date of issuance.  The warrants expire upon the earlier of their exercise or ten
years after the date of their issuance.  We also granted Mr. Dearholt securities
registration  rights  for  any  common  stock  he  receives  from us under these
warrants  or  the Stock Issuance Agreement.  We subsequently repaid this note in
full.

     On  March  25,  1997,  1998,  1999,  2000,  2001 and 2002, we extended a $1
million,  one-year  promissory note payable by us to Mr. Dearholt for a previous
loan  Mr.  Dearholt  made  to us.  The promissory note is now payable in full on
March  25,  2003  and  bears  interest  at  12%  annually, payable monthly.  The
borrowing transactions were effected in the form of a promissory note from us to
Mr.  Dearholt  and  related  Note  Purchase  and  Warrant Agreements and a Stock
Issuance  Agreement.  Under  the  1997,  1998 and 1999 Note Purchase and Warrant
Agreements,  we  issued  to  Mr. Dearholt warrants to purchase 200,000 shares of
common stock in 1997 at an exercise price of $1.848 per share, 200,000 shares of
common  stock in 1998 at an exercise price of $2.25 per share and 200,000 shares
of  common stock in 1999 at an exercise price of $1.16 per share.  In connection
with the extension of the note to March 25, 2001, we issued warrants to purchase
280,000  shares  of  our  common stock in 2000 at an exercise price of $0.71 per
share.  In  connection  with  the  extension  of  the note to March 25, 2002, we
issued  warrants  to  purchase  250,000 shares of our common stock in 2001 at an
exercise price of $0.45 per share.  In connection with the extension of the note
to  March  25, 2003, we issued warrants to purchase 300,000 shares of our common
stock  in  2002  at  an  exercise  price  of $1.18 per share.  In each case, the
exercise  price  of  the  warrants equaled 80% of the market price of our common
stock  on  the  date of issuance.  The warrants expire upon the earlier of their
exercise  or  on  March 25, 2005 for the warrants issued in 1997, March 25, 2007
for the warrants issued in 1998, March 25, 2009 for the warrants issued in 1999,
March  25, 2010 for the warrants issued in 2000, March 25, 2011 for the warrants
issued  in  2001  and March 25, 2014 for the warrants issued in 2002.  Under the
Stock  Issuance  Agreement, if we fail to pay the $1 million under the note when
due,  we  must  issue  200,000 shares of our common stock to Mr. Dearholt.  This
issuance  will  not,  however,  alleviate our liability under the note.  We also
granted  Mr.  Dearholt  securities  registration  rights for any common stock he
receives  from  us  under  these  warrants  or  the  Stock  Issuance  Agreement.

                                       30

     On June 14, 2000, we completed a private placement of 400,000 shares of our
common  stock  to  The  John  W.  Dearholt  Trust at a price of $0.50 per share,
representing  a discount of 6% from the closing price of our common stock on the
Over  the  Counter  Bulletin  Board  on  that  date.  Stephen  M.  Dearholt is a
co-trustee  of  this  trust.  As  part of this private placement, we granted the
investor  registration  rights  which  require  that  we register the investor's
resale  of  those  shares.

     We  entered  into  a  loan  agreement  on  May  18,  2001,  providing for a
three-year loan commitment from a bank of up to $2,000,000.  We may borrow under
this  loan  agreement  from  time  to  time  subject  to a number of conditions,
including  obtaining personal guarantees of 125% of the amount outstanding under
the  loan.  In  May  2001,  we  borrowed a total of $1.5 million under this loan
agreement.  Five  persons provided guarantees equal in total to the $1.5 million
outstanding  under  the loan.  The guarantors included James R. Kerber, a member
of  our  board  of  directors,  Stephen  M.  Dearholt,  a member of our board of
directors, Richard E. Wenninger, a member of our board of directors, and a trust
for  the  benefit of O.B. Parrish, our Chairman of the Board and Chief Executive
Officer.  Each  guarantor  may  be  liable  to  the lender for up to 125% of the
guarantor's  guarantee  amount if we default under the loan.  We issued warrants
to  the guarantors to purchase the number of shares of our common stock equal to
the  guarantee amount of such guarantor divided by the warrant purchase price as
of  the  date  of  exercise.  The  warrant purchase price is the price per share
equal  to  70%  of the market price of our common stock at the time of exercise,
but  in no event will the warrant purchase price be less than $0.50 per share or
more  than  $1.00  per  share.  We  also  issued additional warrants to purchase
100,000  shares  of  our common stock at an exercise price of $0.50 per share to
each  of  Stephen  M.  Dearholt  and  Richard  E. Wenninger because each of them
guaranteed  $500,000  under  the  loan.  We  granted  all  of  the  guarantors
registration  rights  which  require that we register the shares of common stock
underlying  the  warrants.  The registration statement, of which this prospectus
is  a  part, registers the guarantors' resale from time to time of those shares.

     Effective  March  30,  2001,  we issued a $250,000 convertible debenture to
Richard  E.  Wenninger.  Mr. Wenninger subsequently became a member of our board
of  directors in July 2001.  The convertible debenture bears interest at 12% per
year  and  has  a  three-year  term.  Mr.  Wenninger may convert the convertible
debenture  into common stock at any time based on a conversion rate of $0.50 per
share.

     In  August  2001,  we issued 1,000,000 shares of common stock to Richard E.
Wenninger  for  a  total  purchase  price of $500,000.  We granted Mr. Wenninger
registration rights which require that we register the shares of common stock we
issued  to  Mr. Wenninger.  The registration statement, of which this prospectus
is  a  part, registers Mr. Wenninger's resale from time to time of those shares.

     During  fiscal  2001, our board of directors elected to extend the terms of
warrants held by Mr. Dearholt, consisting of warrants issued in 1995 and 1996 to
purchase  a  total  of  240,000  shares  of  our common stock at exercise prices
between  $3.00  and  $3.10,  for  an  additional  five  years.

     It  has  been  and currently is our policy that transactions between us and
our officers, directors, principal shareholders or affiliates are to be on terms
no  less  favorable  to us than could be obtained from unaffiliated parties.  We
intend  that  any  future  transactions  between us and our officers, directors,
principal  shareholders  or  affiliates  will  be  approved by a majority of the
directors  who  are  not  financially  interested  in  the  transaction.


                                       31

                          DESCRIPTION OF CAPITAL STOCK

     Our authorized capital stock consists of 35,500,000 shares of common stock,
$.01  par  value per share and 5 million shares of Class A Preferred Stock, $.01
par  value  per  share.  The Class A Preferred Stock may be issued in series, at
any times and with any terms, that the Board of Directors considers appropriate.
To  date, the Board of Directors has authorized for issuance 1,040,000 shares of
Class  A  Preferred  Stock--Series  1,  of  which  660,000  shares are currently
outstanding  and 1,500,000 shares of Class A Preferred Stock--Series 2, of which
no shares are currently issued and outstanding since the 729,927 shares of Class
A Preferred Stock--Series 2 which were previously issued have all converted into
a  like  number of shares of common stock.  Our Amended and Restated Articles of
Incorporation  provide  that  any  shares  of  Class A Preferred Stock which are
issued  and  subsequently  converted  into  common  stock  may  not be reissued.
Accordingly,  we  currently  have  2,460,000  shares  of Class A Preferred Stock
authorized  and  available  for  issuance  in  series  designated  by the Board.

COMMON  STOCK

     Holders  of  common  stock  are entitled to one vote for each share held of
record  on all matters to be voted on by the shareholders.  Subject to the prior
rights of the holders of Class A Preferred Stock, as described below, holders of
common stock are entitled to receive dividends when and as declared by the Board
of  Directors out of funds legally available for the payment of dividends.  Upon
liquidation or dissolution, holders of common stock are entitled to share, based
on  the  number  of shares owned, in our remaining assets which may be available
for  distribution after payment of our creditors and satisfaction of any accrued
but  unpaid  dividends  on  the  Class  A  Preferred  Stock  and the liquidation
preferences,  if  any,  of the Class A Preferred Stock.  Holders of common stock
have  no preemptive, subscription or redemption rights.  The common stock has no
cumulative  voting  rights.  As  a  result,  holders  of  more  than  50% of the
outstanding  shares  of  common  stock  can  elect  all  of  our  directors.

     All  outstanding  shares  of common stock are fully paid and nonassessable.
Wisconsin  law,  however, may make our shareholders personally liable for unpaid
wages due employees for up to six months' services, but not in an amount greater
than  the  par  value  of the shares.  Certain Wisconsin courts have interpreted
"par  value"  to  mean  the  full amount paid upon purchase of our common stock.

CLASS  A  PREFERRED  STOCK

     The  Board of Directors is authorized, subject to the limitations described
below,  to issue from time to time, without shareholder authorization, in one or
more  designated  series, shares of Class A Preferred Stock and to determine the
dividend,  redemption,  liquidation,  sinking fund and conversion rights of each
particular  series.  No  dividends or other distributions will be payable on the
common  stock  unless  dividends are paid in full on the Class A Preferred Stock
and  all  sinking  fund obligations for the Class A Preferred Stock, if any, are
fully  funded.  Dividends on the Class A Preferred Stock will be cumulative from
the date of issuance.  In the event of a liquidation or dissolution, the Class A
Preferred  Stock would have priority over the common stock to receive the amount
of  the  liquidation preference as specified in each particular series, together
with  any  accrued but unpaid dividends out of our remaining assets.  Holders of
shares  of Class A Preferred Stock will have the right, at any time on or before
the redemption of the shares, to surrender the certificate evidencing the shares
of  Class A Preferred Stock and receive upon conversion of the shares of Class A
Preferred  Stock,  a  certificate  evidencing one share of common stock for each
share  of  Class  A  Preferred  Stock  so  surrendered.  The  holders of Class A
Preferred  Stock  are entitled to cast one vote per share held of record by them
at  all  meetings  of  our  shareholders.

Class  A  Preferred  Stock--Series  1

     As  authorized  by  our  Articles of Incorporation, on August 15, 1997, the
Board  of Directors by resolution designated the relative rights and preferences
of  the  first  series  of Class A Preferred Stock which was designated "Class A
Preferred  Stock--Series  1." The Board authorized for issuance 1,040,000 shares
of  this  Series  1  Preferred  Stock and 680,000 shares were issued, 660,000 of
which  are  currently  outstanding.  We have no present intention of issuing any
additional  shares  of  Series  1 Preferred Stock.  The Series 1 Preferred Stock
accrues  dividends  on  a  daily  basis  at  the  rate  of  8%  per  year on the
"liquidation  value"  of  the Series 1 Preferred Stock, which currently is $2.50
per  share and is subject to adjustment and increase for accrued dividends.  The
dividends  will  accrue  through  the  earliest of the date of repurchase of the
                                       32

Series  1  Preferred  Stock,  its  conversion  into common stock or liquidation.
Dividends  on the Series 1 Preferred Stock must be paid in full before dividends
may  be paid on any other class of our stock or before any sums may be set aside
for  the  redemption  or purchase of any of the Preferred Stock.  Dividends will
accrue whether or not they have been declared and whether or not there are funds
legally  available  for  the  payment  of  dividends.  Dividends must be paid on
October  1 of each year to the extent permitted by law.  Dividends which are not
paid  on the dividend reference date will accrue and be added to the liquidation
value  of  each share of Series 1 Preferred Stock.  No dividends can be declared
and  set  aside  for  any  shares  of  common  stock unless the Board declares a
dividend  payable  on  the  outstanding  shares  of Series 1 Preferred Stock, in
addition  to  the  dividends  which  the  Series  1 Preferred Stock is otherwise
entitled  as  described  above.  Additional  dividends on the Series 1 Preferred
Stock  must be declared in the same amount per share of Series 1 Preferred Stock
as would be declared payable on the shares of common stock into which each share
of  Series  1  Preferred  Stock  could  be  converted.

     On  or  after  August  1,  1998,  each share of Series 1 Preferred Stock is
convertible  into  one share of common stock.  Upon conversion, certificates for
shares  of  common  stock  will  be  issued together with, to the extent legally
available, an amount of cash equal to the remaining accrued but unpaid dividends
on  the  shares  of  Series  1  Preferred Stock so converted.  We may redeem the
Series  1 Preferred Stock on or after August 1, 2000, unless the holder converts
the  shares  before  our  redemption is effective, at a price of $2.50 per share
plus  all  accrued  but  unpaid  dividends.  Upon  a  liquidation,  the Series 1
Preferred Stock is entitled to a liquidation preference equal to $2.50 per share
plus  any  accrued  but unpaid dividends.  This amount must be paid prior to any
distribution  on shares of common stock.  Except as provided above, the Series 1
Preferred  Stock  will  have the same rights, preferences and limitations as any
other  series of Preferred Stock to be issued in the future, whenever designated
and  issued.

Class  A  Preferred  Stock--Series  2

     On  December  30, 1997, the Board of Directors by resolution designated the
relative  rights and preferences of the second series of Class A Preferred Stock
which is designated "Class A Preferred Stock-Series 2." The Board authorized for
issuance  1,500,000  shares  of this Series 2 Preferred Stock and 729,927 shares
were  issued.  However, as of the date of this prospectus, no shares of Series 2
Preferred  Stock are issued and outstanding since they all converted into shares
of common stock on a one-for-one basis on April 3, 1998.  The Series 2 Preferred
Stock does not carry any dividend preference.  Upon a liquidation, each share of
the  Series 2 Preferred Stock outstanding at the time of liquidation is entitled
to  a  liquidation  preference  equal to the purchase price paid for each share.
This  amount  must  be paid prior to any distribution on shares of common stock,
however, the liquidation preference on the Series 1 Preferred Stock must be paid
before  the  liquidation  preference  on  the  Series 2 Preferred Stock is paid.

     The issuance of one or more series of Class A Preferred Stock could have an
adverse  effect on the rights of the holders of common stock, including dividend
rights,  rights  upon  liquidation and voting rights.  The Preferred Stock could
also be issued by us to defend against the threat of a takeover, if the Board of
Directors  determines that the takeover is not in our best interests or the best
interests  of our shareholders.  This could occur even if a takeover was favored
by  a  majority  of shareholders and was at a premium to the market price of the
common  stock.  We have no current plans or intention to issue additional shares
of  Class  A  Preferred  Stock.

TRANSFER  AGENT

     The  transfer agent and registrar for the common stock is Fifth Third Bank,
Cincinnati,  Ohio.

WISCONSIN  ANTI-TAKEOVER  PROVISIONS

     Section  180.1150  of  the Wisconsin Business Corporation Law provides that
the voting power of shares of public corporations, such as us, which are held by
any  person  holding  in excess of 20% of the voting power of our stock shall be
limited  to  10%  of the full voting power of the shares.  This statutory voting
restriction  does  not  apply to shares acquired directly from us, acquired in a
transaction  incident  to which our shareholders vote to restore the full voting
power  of  the  shares  and  under  other  circumstances more fully described in
section  180.1150.  In  addition,  this  statutory  voting  restriction  is  not
applicable  to  shares  of  common  stock  acquired  before  April  22,  1986.

                                       33

     Section  180.1141 of the Wisconsin Business Corporation Law provides that a
"resident  domestic  corporation,"  such  as  us,  may not engage in a "business
combination"  with  a person beneficially owning 10% or more of the voting power
of  our  outstanding  stock  for  three  years  after  the  date  the interested
shareholder  acquired  his  10%  or  greater  interest,  unless  the  business
combination  or  the  acquisition  of  the  10% or greater interest was approved
before  the  stock  acquisition  date  by  our  Board  of  Directors.  After the
three-year  period,  a  business  combination  that  was  not so approved can be
completed  only if it is approved by a majority of the outstanding voting shares
not  held by the interested shareholder or is made at a specified price intended
to  provide  a  fair  price  for  the shares held by noninterested shareholders.
Section  180.1141  is  not  applicable  to  shares of common stock acquired by a
shareholder  prior  to the registration of the common stock under the Securities
Exchange  Act  of  1934  and  shares  acquired  before  September  10,  1987.

INDEMNIFICATION

     Our  directors  and  officers  are  entitled  to  statutory  rights  to  be
indemnified  by  us  against  litigation-related liabilities and expenses if the
director  or  officer  is  either  successful in the defense of litigation or is
otherwise  determined  not  to  have  engaged  in  willful misconduct, knowingly
violated  the  law, failed to deal fairly with us or our shareholders or derived
an  improper  personal  benefit  in  the performance of his duties to us.  These
rights  are incorporated in our By-Laws.  To the extent that indemnification for
liabilities  arising under the Securities Act may be permitted to our directors,
officers  and  controlling  persons, we have been advised that in the opinion of
the  Securities  and  Exchange  Commission,  the  indemnification provisions are
against  public  policy  as  expressed in the Securities Act and are, therefore,
unenforceable.

                                       34

                              SELLING STOCKHOLDERS

     Information  regarding  beneficial  ownership  of  our  common stock by the
selling  stockholders as of August 30, 2002 follows.  The table assumes that the
selling stockholders sell all shares offered under this prospectus.  We can make
no  assurance as to how many of the shares offered that the selling stockholders
will  in  fact  sell.




                                   SHARES  OWNED           SHARES  BEING         SHARES  OWNED
SELLING  STOCKHOLDER              BEFORE  OFFERING            OFFERED           AFTER  OFFERING
--------------------              ----------------         -------------        ---------------
                                 NUMBER     PERCENT                           NUMBER     PERCENT
                                 ------     -------                           ------     -------
                                                                         
Thomas W. Bodine. . . . . . .     900,000       5.3%         500,000(1)       400,000      2.4%
14 Huntleigh Manor
St. Louis, MO 63131

Gerald Stein. . . . . . . . .     706,000       4.2%         200,000(2)       506,000      3.1%
2510 West Dean Road
Milwaukee, WI 53217-2009

Dr. Jerry Kinder. . . . . . .     400,000       2.4%         400,000(3)             0        0%
184 White Oaks Lane
Cape Girardeau, MO 63701

John Koch . . . . . . . . . .     194,000       1.2%         120,000(4)        74,000        *
P.O. Box 140
Heartland, WI 53029

Stephen M. Dearholt . . . . .   4,449,412(5)    22.8%        300,000(6)     4,149,412     21.6%
759 North Milwaukee Street
Suite 316
Milwaukee, WI 53202

Gary O. Benson. . . . . . . .   1,821,000(7)    10.1%        300,000(7)     1,521,000      8.4%
Regency Athletic Club
1300 Nicollet Mall, Suite 600
Minneapolis, MN 55403

Daniel Bishop . . . . . . . .     260,800(8)     1.6%         30,000(8)       230,800      1.4%
17235 Two Mile Road
Franksville, WI 53126

Mike Snow . . . . . . . . . .     456,800(9)     2.7%         60,000(9)       396,800      2.4%
3300 Norwest Center
90 South Seventh Street
Minneapolis, MN 55402

Robert Johander . . . . . . .     180,000(10)     1.1%        30,000(10)      150,000        *
3620 Fort Charles Drive
Naples, FL 34102

W.G. Securities Limited . . .     180,000(11)     1.1%        30,000(11)      150,000        *
Partnership
PMB 452
77 Mays Boulevard, No. 10
Incline Village, NV 89451

Total . . . . . . . . . . . .                              1,970,000
                                                           ==========
____________


*       less  than  1%

(1)  Represents  500,000  shares  subject to exercise of warrants that have been
     pledged  to  a  bank  to  secure  a guarantee executed by Mr. Bodine on our
     behalf,  including  a warrant to purchase up to a maximum of 400,000 shares
     of  common  stock  (based  on a guarantee amount of $200,000 divided by the
     minimum  warrant  purchase  price  of  $0.50  per  share).

(2)  Consists of shares of common stock subject to a warrant to purchase up to a
     maximum  of  200,000 shares of common stock (based on a guarantee amount of
     $100,000 divided by the minimum warrant purchase price of $0.50 per share).
     This  warrant  has been pledged to a bank to secure a guarantee executed by
     Mr.  Stein  on  our  behalf.

                                       35

(3)  Consists of shares of common stock subject to a warrant to purchase up to a
     maximum  of  400,000 shares of common stock (based on a guarantee amount of
     $200,000 divided by the minimum warrant purchase price of $0.50 per share).
     This  warrant  has been pledged to a bank to secure a guarantee executed by
     Dr.  Kinder  on  our  behalf.

(4)  Represents  120,000  shares  purchased from us in November 2001 and offered
     for  sale  by  the  selling  stockholder  by  this  prospectus.

(5)  Represents  4,449,412  shares  of  common  stock  beneficially owned by the
     selling  stockholder  as  of  August  30,  2002. Mr. Dearholt is one of our
     directors.  See  "Principal  Shareholders."

(6)  Represents  300,000  shares  subject  to exercise of warrants issued to Mr.
     Dearholt  on  March  25,  2002.

(7)  Represents  300,000  shares  of common stock and 21,000 shares of preferred
     stock  beneficially owned by the selling stockholder as of August 30, 2002,
     and  1,500,000  shares  receivable  upon  exercise of warrants owned by the
     selling  stockholder.  The  shares being offered by the selling stockholder
     consist of 300,000 shares issued to the selling stockholder in July 2002 to
     settle  threatened litigation. See "Management's Discussion and Analysis of
     Financial  Condition  and  Results  of  Operations."

(8)  Represents  90,800  shares  of  common stock and 20,000 shares of preferred
     stock  beneficially owned by the selling stockholder as of August 30, 2002,
     and  150,000  shares  receivable  upon  exercise  of  warrants owned by the
     selling  stockholder.  The  shares being offered by the selling stockholder
     consist  of 30,000 shares issued to the selling stockholder in July 2002 to
     settle  threatened litigation. See "Management's Discussion and Analysis of
     Financial  Condition  and  Results  of  Operations."

(9)  Represents  148,800  shares  of  common stock and 8,000 shares of preferred
     stock  beneficially owned by the selling stockholder as of August 30, 2002,
     and  300,000  shares  receivable  upon  exercise  of  warrants owned by the
     selling  stockholder.  The  shares being offered by the selling stockholder
     consist  of 60,000 shares issued to the selling stockholder in July 2002 to
     settle  threatened litigation. See "Management's Discussion and Analysis of
     Financial  Condition  and  Results  of  Operations."

(10) Represents  30,000 shares of common stock beneficially owned by the selling
     stockholder  as  of  August  30,  2002,  and 150,000 shares receivable upon
     exercise  of  warrants  owned  by the selling stockholder. The shares being
     offered  by  the selling stockholder consist of 30,000 shares issued to the
     selling  stockholder  in  July  2002  to  settle threatened litigation. See
     "Management's Discussion and Analysis of Financial Condition and Results of
     Operations."

(11) Represents  30,000 shares of common stock beneficially owned by the selling
     stockholder  as  of  August  30,  2002,  and 150,000 shares receivable upon
     exercise  of  warrants  owned  by the selling stockholder. The shares being
     offered  by the selling stockholder consist of 300,000 shares issued to the
     selling  stockholder  in  July  2002  to  settle threatened litigation. See
     "Management's Discussion and Analysis of Financial Condition and Results of
     Operations."  William  Deters  and  Graceanne  K.  Deters  are  the general
     partners of the selling stockholder and share beneficial ownership of these
     shares.




     We  have  agreed  to bear certain expenses (other than broker discounts and
commissions,  if  any)  in  connection  with  the  registration  statement.


                                       36

                              PLAN OF DISTRIBUTION

     We  have  been  advised  by  the  selling  stockholders  that  the  selling
stockholders  may  sell  the shares from time to time in transactions on the OTC
Bulletin Board, in negotiated transactions, or otherwise, or by a combination of
these  methods,  at  fixed  prices which may be changed, at market prices at the
time  of  sale, at prices related to market prices or at negotiated prices.  The
selling  stockholders  may effect these transactions by selling the shares to or
through  broker-dealers,  who may receive compensation in the form of discounts,
concessions  or  commissions  from the selling stockholders or the purchasers of
the shares for whom the broker-dealer may act as an agent or to whom it may sell
the  shares  as  a  principal,  or  both.  The  compensation  to  a  particular
broker-dealer  may  be  in  excess  of  customary  commissions.

     The  selling stockholders and broker-dealers who act in connection with the
sale  of the shares may be underwriters.  Profits on any resale of the shares as
a  principal  by such selling stockholders or broker-dealers and any commissions
received  by  such  broker-dealers may be underwriting discounts and commissions
under  the  Securities  Act.

     Any  broker-dealer  participating  in  transactions  as  agent  may receive
commissions  from  the  selling  stockholders  and, if they act as agent for the
purchaser  of the shares, from the purchaser.  Broker-dealers may agree with the
selling  stockholders to sell a specified number of shares at a stipulated price
per  share and, to the extent a broker-dealer is unable to do so acting as agent
for  the selling stockholders, to purchase as principal any unsold shares at the
price  required  to  fulfill  the  broker-dealer  commitment  to  the  selling
stockholders.  Broker-dealers  who  acquire  shares  as principal may resell the
shares  from  time  to time in transactions (which may involve crosses and block
transactions  and  which  may involve sales to and through other broker-dealers,
including  transactions  of  the nature described above) in the over-the-counter
market,  in  negotiated transactions or otherwise at market prices prevailing at
the  time  of  sale  or at negotiated prices, and may pay to or receive from the
purchasers of the shares commissions computed as described above.  To the extent
required  under  the  Securities  Act,  a supplemental prospectus will be filed,
disclosing:

-    the  name  of  the  broker-dealers;

-    the  number  of  shares  involved;

-    the  price  at  which  the  shares  are  to  be  sold;

-    the  commissions  paid  or  discounts  or  concessions  allowed  to  the
     broker-dealers,  where  applicable;

-    that  broker-dealers  did  not  conduct  any  investigation  to  verify the
     information  in  this  prospectus,  as  supplemented;  and

-    other  facts  material  to  the  transaction.

     Under  applicable  rules and regulations under the Exchange Act, any person
engaged  in a distribution of the shares may not simultaneously engage in market
making  activities  with the common stock for a period beginning when the person
becomes  a  distribution  participant and ending upon the person's completion of
participation  in  a  distribution,  including  stabilization  activities in the
common  stock  to  effect  covering  transactions,  to impose penalty bids or to
effect passive market making bids.  In addition, we and the selling stockholders
will  be  subject  to  applicable provisions of the Exchange Act, including Rule
10b-5  and  to  the  extent  we  and  the  selling stockholders are distribution
participants,  Regulation  M.  These  rules  and  regulations  may  affect  the
marketability  of  the  shares.

                                       37

     The  Securities  Enforcement  and  Penny  Stock  Reform Act of 1990 imposes
restrictions  when  broker-dealers  make  trades in any stock such as our common
stock  which  is  defined  as  a  "penny stock." The SEC's regulations generally
define  a  penny stock as an equity security that has a price of less than $5.00
per  share,  other  than  securities which are traded on markets such as the New
York  Stock  Exchange,  the  American Stock Exchange or the Nasdaq Stock Market.
The  regulations  restricting  trades in penny stocks include a requirement that
broker-dealers  deliver to their customers, prior to any transaction involving a
penny  stock,  a  disclosure  schedule explaining the penny stock market and the
risks  associated  with  the  penny  stock  market  and  the compensation of the
broker-dealer  and  its  salesperson in the transaction and provide the customer
with  current  bid and offer quotations for the penny stock.  Broker-dealers who
recommend  penny  stocks to persons other than their established customers and a
limited  class  of  accredited investors must make a special written suitability
determination for the purchaser and receive the purchaser's written agreement to
the  transaction  prior to the sale of the securities.  Broker-dealers also must
provide  each  of  their  customers  with monthly account statements showing the
market  value  of  each  penny  stock  held  in  the  customer's  account.

     The  selling stockholders will pay all commissions associated with the sale
of  the  shares.  The  shares offered by this prospectus are being registered to
comply  with  contractual  obligations,  and  we  have  paid the expenses of the
preparation  of  this  prospectus.  We have also agreed to indemnify the selling
stockholders  against  various  liabilities,  including  liabilities  under  the
Securities  Act,  or,  if  the  indemnity  is  unavailable, to contribute toward
amounts  required  to  be  paid.

                                  LEGAL MATTERS

     The  validity  of  the securities offered by this prospectus will be passed
upon  for  us  by  Reinhart  Boerner  Van  Deuren  s.c.,  Milwaukee,  Wisconsin.

                                     EXPERTS

     The  consolidated  financial  statements  of  The  Female Health Company at
September  30, 2001 and for the two years in the period ended September 30, 2001
included  in  this  prospectus  have  been  audited  by  McGladrey & Pullen LLP,
independent  auditors,  as  set  forth  in  their  report  (which  contains  an
explanatory  paragraph  with respect to conditions which raise substantial doubt
about  our ability to continue as a going concern), in reliance upon such report
given upon the authority of such firm as experts in accounting and auditing. The
consolidated  financial statements do not include any adjustments to reflect the
possible  future  effects  on the recoverability and classification of assets or
amounts  and classification of liabilities that might result from the outcome of
that  uncertainty.


                                       38


                            The Female Health Company
                   Index to Consolidated Financial Statements




Document                                                                     Page No.
--------                                                                     --------
                                                                            
Audited Consolidated Financial Statements.

Report of McGladrey & Pullen, LLP, Independent Auditors . . . . . . . . . . .  F-2

Consolidated Balance Sheet as of September 30, 2001 . . . . . . . . . . . . .  F-3

Consolidated Statements of Operations for the years ended
  September 30, 2001 and 2000 . . . . . . . . . . . . . . . . . . . . . . . .  F-4

Consolidated Statements of Stockholders' Equity (Deficit) for the
   years ended September 30, 2001 and 2000. . . . . . . . . . . . . . . . . .  F-5 and F-6

Consolidated Statements of Cash Flows for the years ended
  September 30, 2001 and 2000.. . . . . . . . . . . . . . . . . . . . . . . .  F-7

Notes to Consolidated Financial Statements. . . . . . . . . . . . . . . . . .  F-8 through F-22

Unaudited Condensed Consolidated Financial Statements

Unaudited Condensed Consolidated Balance Sheet
  as of June 30, 2002 . . . . . . . . . . . . . . . . . . . . . . . . . . . .  F-23

Unaudited Condensed Consolidated Statements of Operations
  for the Nine Months Ended June 30, 2002 and 2001. . . . . . . . . . . . . .  F-24

Unaudited Condensed Consolidated Statements of Cash Flows
  for the Nine Months Ended June 30, 2002 and 2001. . . . . . . . . . . . . .  F-25

Notes to Unaudited Condensed Consolidated Financial Statements. . . . . . . .  F-26 through F-31




                                      F-1

                          INDEPENDENT AUDITOR'S REPORT


To  the  Board  of  Directors  and  Stockholders
The  Female  Health  Company  and  Subsidiaries
Chicago,  Illinois

We have audited the accompanying consolidated balance sheet of The Female Health
Company and subsidiaries, as of September 30, 2001, and the related consolidated
statements of operations, stockholders' equity (deficit), and cash flows for the
years  ended  September  30,  2001 and 2000.  These financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion  on  these  financial  statements  based  on  our  audits.

We conducted our audits in accordance with auditing standards generally accepted
in  the  United  States  of  America.  Those  standards require that we plan and
perform  the  audit  to  obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test  basis,  evidence  supporting  the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made  by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that  our  audits  provide  a
reasonable  basis  for  our  opinion.

In  our opinion, the consolidated financial statements referred to above present
fairly,  in  all  material respects, the financial position of The Female Health
Company  and  subsidiaries  as  of  September 30, 2001, and the results of their
operations and their cash flows for the years ended September 30, 2001 and 2000,
in conformity with accounting principles generally accepted in the United States
of  America.

The  accompanying consolidated financial statements have been presented assuming
that  The Female Health Company will continue as a going concern.  As more fully
described in Note 14, the Company has experienced slower than expected growth in
revenues  from  its  sole  product,  which  has adversely affected the Company's
current results of operations and liquidity.  These conditions raise substantial
doubt  about the Company's ability to continue as a going concern.  Management's
plans  in  regard  to  these  matters  are  also  described  in  Note  14.  The
consolidated  financial statements do not include any adjustments to reflect the
possible  future  effects  on the recoverability and classification of assets or
the amounts of classification of liabilities that may result from the outcome of
this  uncertainty.


/s/  McGladrey  &  Pullen,  LLP
Schaumburg  ,  Illinois
November  21,  2001  except  for
the  waiver  of  a  loan  covenant
violation  discussed  in  Note  4
as  to  which  the  date  is
December  28,  2001


                                      F-2


THE  FEMALE  HEALTH  COMPANY  AND  SUBSIDIARIES

CONSOLIDATED  BALANCE  SHEET
SEPTEMBER  30,  2001




                                                                     
ASSETS
Current Assets
  Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $    469,406
  Accounts receivable, net of allowance for doubtful accounts
    of $20,000 and allowance for product returns of $7,500 . . . . . .     1,430,643
  Inventories. . . . . . . . . . . . . . . . . . . . . . . . . . . . .       603,665
  Prepaid expenses and other current assets. . . . . . . . . . . . . .       119,895
                                                                        -------------
     Total current assets. . . . . . . . . . . . . . . . . . . . . . .     2,623,609
                                                                        -------------

Other Assets
  Certificate of deposit . . . . . . . . . . . . . . . . . . . . . . .       115,000
  Intellectual property, net of accumulated amortization of $605,150 .       462,763
  Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       143,890
                                                                        -------------
                                                                             721,653
                                                                        -------------
Equipment and Furniture and Fixtures
  Equipment, furniture and fixtures. . . . . . . . . . . . . . . . . .     3,635,625
  Less accumulated depreciation. . . . . . . . . . . . . . . . . . . .     2,650,109
                                                                        -------------
                                                                             985,516
                                                                        -------------
                                                                        $  4,330,778
                                                                        =============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
  Notes payable, related party, net of unamortized discount of $54,600  $    945,400
  Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . .       459,248
  Accrued expenses and other current liabilities . . . . . . . . . . .       382,162
  Preferred dividends payable. . . . . . . . . . . . . . . . . . . . .       133,814
                                                                        -------------
     Total current liabilities . . . . . . . . . . . . . . . . . . . .     1,920,624
                                                                        -------------

Long-Term Liabilities
  Note payable, bank, net of unamortized discount of $842,869. . . . .       657,131
  Convertible debentures . . . . . . . . . . . . . . . . . . . . . . .       450,000
  Deferred gain on sale of facility. . . . . . . . . . . . . . . . . .     1,250,700
                                                                        -------------
                                                                           2,357,831
                                                                        -------------
Stockholders' Equity
  Convertible preferred stock, Series 1, par value $.01 per share.
    Authorized 5,000,000 shares; issued and outstanding 660,000 shares         6,600
  Common stock, par value $.01 per share.  Authorized 27,000,000
    shares; issued and outstanding 15,692,929 shares.. . . . . . . . .       156,929
  Additional paid-in capital . . . . . . . . . . . . . . . . . . . . .    50,264,602
  Unearned consulting fees . . . . . . . . . . . . . . . . . . . . . .       (60,817)
  Accumulated other comprehensive income . . . . . . . . . . . . . . .        23,801
  Accumulated deficit. . . . . . . . . . . . . . . . . . . . . . . . .   (50,306,716)
                                                                        -------------
                                                                              84,399
  Treasury Stock, at cost, 20,000 shares of common stock . . . . . . .       (32,076)
                                                                        -------------
                                                                              52,323
                                                                        -------------
                                                                        $  4,330,778
                                                                        =============



See  Notes  to  Consolidated  Financial  Statements.

                                      F-3

THE  FEMALE  HEALTH  COMPANY  AND  SUBSIDIARIES

CONSOLIDATED  STATEMENTS  OF  OPERATIONS
YEARS  ENDED  SEPTEMBER  30,  2001  AND  2000




                                                          2001          2000
                                                      ------------  ------------
                                                              
Net revenues . . . . . . . . . . . . . . . . . . . .  $ 6,716,174   $ 5,766,868

Cost of products sold. . . . . . . . . . . . . . . .    5,337,830     5,184,735
                                                      ------------  ------------

     Gross Profit. . . . . . . . . . . . . . . . . .    1,378,344       582,133
                                                      ------------  ------------

Operating expenses:
  Advertising and promotion. . . . . . . . . . . . .      129,155       247,222
  Selling, general and administrative. . . . . . . .    1,852,044     2,727,542
                                                      ------------  ------------
     Total operating expenses. . . . . . . . . . . .    1,981,199     2,974,764
                                                      ------------  ------------

     Operating (loss). . . . . . . . . . . . . . . .     (602,855)   (2,392,631)
                                                      ------------  ------------

Nonoperating income (expense):
  Amortization of debt issuance costs. . . . . . . .            -      (245,676)
  Interest expense . . . . . . . . . . . . . . . . .     (702,039)   (1,231,832)
  Interest income. . . . . . . . . . . . . . . . . .       12,669        34,772
  Nonoperating income. . . . . . . . . . . . . . . .      120,969       145,204
                                                      ------------  ------------
                                                         (568,401)   (1,297,532)
                                                      ------------  ------------

     Net (loss). . . . . . . . . . . . . . . . . . .   (1,171,256)   (3,690,163)

Preferred dividends, Series 1. . . . . . . . . . . .      133,000       132,195
                                                      ------------  ------------

     Net (loss) attributable to common stockholders.  $(1,304,256)  $(3,822,358)
                                                      ============  ============

     Net (loss) per common share outstanding . . . .  $     (0.09)  $     (0.30)

Weighted average common shares outstanding . . . . .   14,630,970    12,764,498



See  Notes  to  Consolidated  Financial  Statements.


                                      F-4

THE  FEMALE  HEALTH  COMPANY  AND  SUBSIDIARIES

CONSOLIDATED  STATEMENTS  OF  STOCKHOLDERS'  EQUITY  (DEFICIT)
YEARS  ENDED  SEPTEMBER  30,  2001  AND  2000



                                                                                       Accumulated
                                                          Additional     Unearned         Other                       Cost of
                                 Preferred     Common      Paid-in      Consulting    Comprehensive    Accumulated    Treasury
                                   Stock        Stock      Capital         Fees          Income          Deficit       Stock
                                ------------  ---------  ------------  ------------  ---------------  -------------  ----------
                                                                                                
Balance at September 30, 1999.  $     6,600   $119,296   $46,820,779   $  (201,374)  $      189,847   $(45,180,102)  $ (32,076)
  Issuance of 197,093 shares
    of Common Stock under
    the equity line of credit.            -      1,971        95,029             -                -              -           -
  Issuance of 200,000 shares
    of Common Stock for
    consulting services. . . .            -      2,000       112,055      (114,055)               -              -           -
  Issuance of warrants with
    convertible debentures . .            -          -       157,700             -                -              -           -
  Forfeiture of 6,000 shares
    of Common Stock under
    stock bonus plan . . . . .            -        (60)      (17,190)            -                -              -           -
  Issuance of warrants with
    short-term notes payable .            -          -       193,289             -                -              -           -
  Issuance of 20,005 shares
    of Common Stock as
    payment of interest on
    debentures . . . . . . . .            -        200        16,356             -                -              -           -
  Issuance of 41,352 shares
    of Common Stock as
    payment of preferred
    stock dividends. . . . . .            -        413        33,185             -                -              -           -
  Preferred Stock dividends. .            -          -             -             -                -       (132,195)          -
  Issuance of 1,421,669
    shares of Common
    Stock. . . . . . . . . . .            -     14,217       820,783             -                -              -           -
Amortization of unearned
  consulting fees. . . . . . .            -          -             -       224,614                -              -           -
Comprehensive income (loss):
  Net (loss) . . . . . . . . .            -          -             -             -                -     (3,690,163)          -
  Foreign currency
    translation adjustment . .            -          -             -             -         (134,186)             -           -

Comprehensive income (loss). .
                                ------------  ---------  ------------  ------------  ---------------  -------------  ----------
Balance at September 30, 2000.  $     6,600   $138,037   $48,231,986   $   (90,815)  $       55,661   $(49,002,460)  $ (32,076)
                                ============  =========  ============  ============  ===============  =============  ==========



                                   Total
                                ------------
                             
Balance at September 30, 1999.  $ 1,722,970
  Issuance of 197,093 shares
    of Common Stock under
    the equity line of credit.       97,000
  Issuance of 200,000 shares
    of Common Stock for
    consulting services. . . .            -
  Issuance of warrants with
    convertible debentures . .      157,700
  Forfeiture of 6,000 shares
    of Common Stock under
    stock bonus plan . . . . .      (17,250)
  Issuance of warrants with
    short-term notes payable .      193,289
  Issuance of 20,005 shares
    of Common Stock as
    payment of interest on
    debentures . . . . . . . .       16,556
  Issuance of 41,352 shares
    of Common Stock as
    payment of preferred
    stock dividends. . . . . .       33,598
  Preferred Stock dividends. .     (132,195)
  Issuance of 1,421,669
    shares of Common
    Stock. . . . . . . . . . .      835,000
Amortization of unearned
  consulting fees. . . . . . .      224,614
Comprehensive income (loss):
  Net (loss) . . . . . . . . .   (3,690,163)
  Foreign currency
    translation adjustment . .     (134,186)
                                ------------
Comprehensive income (loss). .   (3,824,349)
                                ------------
Balance at September 30, 2000.  $  (693,067)
                                ============



See  Notes  to  Consolidated  Financial  Statements.

                                      F-5

THE  FEMALE  HEALTH  COMPANY  AND  SUBSIDIARIES

CONSOLIDATED  STATEMENTS  OF  STOCKHOLDERS'  EQUITY  (DEFICIT)
YEARS  ENDED  SEPTEMBER  30,  2001  AND  2000




                                                                                     Accumulated
                                                         Additional    Unearned         Other                       Cost of
                                 Preferred     Common     Paid-in     Consulting    Comprehensive    Accumulated    Treasury
                                   Stock       Stock      Capital        Fees          Income          Deficit       Stock
                                ------------  --------  -----------  ------------  ---------------  -------------  ----------
                                                                                              
Balance at September 30, 2000
(balance forwarded). . . . . .  $     6,600   $138,037  $48,231,986  $   (90,815)  $       55,661   $(49,002,460)  $ (32,076)
Issuance of 200,000 shares of
 Common Stock for
consulting services. . . . . .            -      2,000       91,760      (93,760)               -              -           -
Issuance of warrants with
 note payable, bank. . . . . .            -          -      938,378            -                -              -           -
Issuance of warrants with
short-term notes payable . . .            -          -      144,813            -                -              -           -
Renewal of expired warrants. .            -          -       22,661            -                -              -           -
Issuance of 54,322 shares of
 Common Stock as payment
 of interest on debentures . .            -        543       27,353            -                -              -           -
Issuance of 34,908 shares of
 Common Stock as payment
 of preferred stock dividends.            -        349       23,651            -                -              -           -
Preferred Stock dividends. . .            -          -            -            -                -       (133,000)          -
Issuance of 1,600,000 shares
 of Common Stock . . . . . . .            -     16,000      784,000            -                -              -           -
Amortization of unearned
 consulting fees . . . . . . .            -          -            -      123,758                -              -           -
Comprehensive income (loss):
Net (loss) . . . . . . . . . .            -          -            -            -                -     (1,171,256)          -
Foreign currency translation
 adjustment. . . . . . . . . .            -          -            -            -          (31,860)             -           -

Comprehensive income (loss). .
                                ------------  --------  -----------  ------------  ---------------  -------------  ----------
Balance at September 30, 2001.  $     6,600   $156,929  $50,264,602  $   (60,817)  $       23,801   $(50,306,716)  $ (32,076)
                                ============  ========  ===========  ============  ===============  =============  ==========


                                   Total
                                ------------
                             
Balance at September 30, 2000
(balance forwarded). . . . . .  $  (693,067)
Issuance of 200,000 shares of
 Common Stock for
consulting services. . . . . .            -
Issuance of warrants with
 note payable, bank. . . . . .      938,378
Issuance of warrants with
short-term notes payable . . .      144,813
Renewal of expired warrants. .       22,661
Issuance of 54,322 shares of
 Common Stock as payment
 of interest on debentures . .       27,896
Issuance of 34,908 shares of
 Common Stock as payment
 of preferred stock dividends.       24,000
Preferred Stock dividends. . .     (133,000)
Issuance of 1,600,000 shares
 of Common Stock . . . . . . .      800,000
Amortization of unearned
 consulting fees . . . . . . .      123,758
Comprehensive income (loss):
Net (loss) . . . . . . . . . .   (1,171,256)
Foreign currency translation
 adjustment. . . . . . . . . .      (31,860)
                                ------------
Comprehensive income (loss). .   (1,203,116)
                                ------------
Balance at September 30, 2001.  $    52,323
                                ============



                                      F-6

THE  FEMALE  HEALTH  COMPANY  AND  SUBSIDIARIES

CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS
YEARS  ENDED  SEPTEMBER  30,  2001  AND  2000






                                                                           2001          2000
                                                                       ------------  ------------
                                                                               
OPERATING ACTIVITIES
Net (loss). . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $(1,171,256)  $(3,690,163)
   Adjustments to reconcile net (loss) to net cash (used in)
     operating activities:
     Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . .      425,795       425,899
     Amortization of intellectual property rights . . . . . . . . . .      106,779       110,025
     (Recovery of) provision for inventory obsolescence . . . . . . .      (28,623)       40,286
     (Recovery of) doubtful accounts, returns and discounts . . . . .     (135,593)     (224,846)
     Amortization of unearned consulting fees . . . . . . . . . . . .      123,758       224,614
     Amortization of discounts on notes payable
       and convertible debentures . . . . . . . . . . . . . . . . . .      375,541       957,192
     Amortization of deferred income realized on U.K. grant . . . . .      (25,956)      (53,490)
     Amortization of deferred gain on sale and leaseback of building.      (82,000)      (84,495)
     Amortization of debt issuance costs. . . . . . . . . . . . . . .            -       245,676
     Changes in operating assets and liabilities:
       Accounts receivable. . . . . . . . . . . . . . . . . . . . . .     (466,630)      869,242
       Inventories. . . . . . . . . . . . . . . . . . . . . . . . . .      (97,696)      438,442
       Prepaid expenses and other current assets. . . . . . . . . . .      (41,565)       30,676
       Accounts payable . . . . . . . . . . . . . . . . . . . . . . .      135,609      (222,543)
       Accrued expenses and other current liabilities . . . . . . . .      256,818       (98,352)
                                                                       ------------  ------------
          Net cash (used in) operating activities . . . . . . . . . .     (625,019)   (1,031,837)
                                                                       ------------  ------------

INVESTING ACTIVITIES
Purchase of certificate of deposit. . . . . . . . . . . . . . . . . .     (115,000)            -
  Capital expenditures. . . . . . . . . . . . . . . . . . . . . . . .      (57,791)      (11,284)
                                                                       ------------  ------------
          Net cash (used in) investing activities . . . . . . . . . .     (172,791)      (11,284)
                                                                       ------------  ------------

FINANCING ACTIVITIES
  Proceeds from issuance of common stock. . . . . . . . . . . . . . .      800,000       835,000
  Proceeds from issuance of common stock under the
    equity line of credit . . . . . . . . . . . . . . . . . . . . . .            -        97,000
  Proceeds from note payable, bank. . . . . . . . . . . . . . . . . .    1,500,000             -
  Proceeds from convertible debentures issued . . . . . . . . . . . .      450,000             -
  Dividend paid on preferred stock. . . . . . . . . . . . . . . . . .     (107,186)      (40,150)
  Payments on related party notes . . . . . . . . . . . . . . . . . .     (300,000)            -
  Payments on convertible debenture . . . . . . . . . . . . . . . . .   (1,500,000)            -
                                                                       ------------  ------------
          Net cash provided by financing activities . . . . . . . . .      842,814       891,850
                                                                       ------------  ------------

Effect of exchange rate changes on cash . . . . . . . . . . . . . . .  $   (32,720)  $    37,684
                                                                       ------------  ------------

          Net increase (decrease) in cash . . . . . . . . . . . . . .       12,284      (113,587)

Cash at beginning of year . . . . . . . . . . . . . . . . . . . . . .      457,122       570,709
                                                                       ------------  ------------

Cash at end of year . . . . . . . . . . . . . . . . . . . . . . . . .  $   469,406   $   457,122
                                                                       ============  ============

Supplemental Cash Flow Disclosures:
  Interest paid . . . . . . . . . . . . . . . . . . . . . . . . . . .  $   650,400   $   191,634

Supplemental Schedule of Noncash Financing Activities:
  Issuance of warrants on convertible debentures and notes payable. .  $ 1,105,852   $   350,989
  Common stock issued for payment of preferred stock dividends
    and convertible debenture interest. . . . . . . . . . . . . . . .       51,896        50,154
  Preferred dividends declared, Series 1. . . . . . . . . . . . . . .      133,000       132,195
  Renewal of notes payable with related parties . . . . . . . . . . .    1,300,000     1,300,000



See  Notes  to  Consolidated  Financial  Statements.

                                      F-7

                   THE FEMALE HEALTH COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE  1.     NATURE  OF  BUSINESS  AND  SIGNIFICANT  ACCOUNTING  POLICIES

Principles  of  consolidation  and  nature  of  operations:  The  consolidated
----------------------------------------------------------
financial  statements  include  the accounts of the Company and its wholly owned
subsidiaries, The Female Health Company - UK and The Female Health Company - UK,
plc. All significant intercompany transactions and accounts have been eliminated
in  consolidation.  The  Female  Health  Company  ("FHC"  or  the  "Company") is
currently  engaged  in the marketing, manufacture and distribution of a consumer
health  care  product known as the Reality female condom, "Reality," in the U.S.
and  "femidom" or "femy" outside the U.S. The Female Health Company - UK, is the
holding  company of The Female Health Company - UK, plc, which operates a 40,000
sq.  ft.  leased  manufacturing  facility  located  in  London,  England.

The product is currently sold or available in either or both commercial (private
sector)  and  public sector markets in 80 countries.  The product is marketed in
17  countries  by  various  country-specific commercial partners.  The Company's
credit  terms  are  primarily  on  a  net  30-day  basis.

Use  of  estimates:  The preparation of financial statements requires management
------------------
to  make  estimates and use assumptions that affect certain reported amounts and
disclosures.  Actual  results  may  differ  from  those  estimates.

Significant  accounting  estimates  include  the  following:

Trade  receivables  include  a provision for sales returns and trade allowances,
which is based on management's estimate of future product returns from customers
in  connection  with  unsold  product which has expired or is expected to expire
before it is sold.  The estimated costs for product returns, price discounts and
trade  allowances  are  accrued  when  the  initial  sale  is  recorded.

The  market  value of inventory is based on management's best estimate of future
sales  and  the  time  remaining  before  the  existing  inventories reach their
expiration  dates.

The  Company  evaluates intellectual property rights for impairment by comparing
the  net  present  value  of  the  asset's estimated future income stream to the
asset's  carrying  value.

Although  management  uses  the  best  information  available,  it is reasonably
possible  that  the  estimates  used by the Company will be materially different
from  the actual results.  These differences could have a material effect on the
Company's  future  results  of  operations  and  financial  condition.

Cash:  Substantially all of the Company's cash was on deposit with one financial
----
institution.

Cash  equivalents:  For  purposes  of  determining cash flows, all highly liquid
-----------------
debt  instruments  with  a  term  of  three  months  or less are considered cash
equivalents.

Inventories:  Inventories  are  valued at the lower of cost or market.  The cost
-----------
is determined using the first-in, first-out (FIFO) method.  Inventories are also
written  down for management's estimates of product which will not sell prior to
its  expiration  date.  Write  downs  of  inventories establish a new cost basis
which  is  not increased for future increases in the market value of inventories
or  changes  in  estimated  obsolescence.

Foreign currency translation:  In accordance with Financial Accounting Standards
----------------------------
No.  52, Foreign Currency Translation, the financial statements of the Company's
international  subsidiaries  are translated into U.S. dollars using the exchange
rate  at  each  balance  sheet  date  for assets and liabilities, the historical
exchange  rate for stockholders' equity and a weighted average exchange rate for
each  period  for  revenues,  expenses,  and  gains  and  losses.  Translation
adjustments  are recorded as a separate component of stockholders' equity as the
local  currency  is  the  functional  currency.

                                      F-8

NOTE  1.     NATURE  OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Equipment and furniture and fixtures: Depreciation and amortization are computed
------------------------------------
using  primarily  the  straight-line  method.  Depreciation and amortization are
computed over the estimated useful lives of the respective assets which range as
follows:
            Equipment                        5 - 10 years
            Furniture  and  fixtures              3 years

Intellectual property rights:  The Company holds patents on the female condom in
----------------------------
the United States, the European Union, Japan, Canada, Australia and The People's
Republic  of  China and holds patents on the manufacturing technology in various
countries.  The  Company  also  licenses  the  trademark "Reality" in the United
States  and  has trademarks on the names "femidom" and "femy" in certain foreign
countries.  Intellectual  property rights are amortized on a straight-line basis
over  their  estimated  useful  life  of  twelve  years.

Financial  instruments:  The  Company has no financial instruments for which the
----------------------
carrying  value  materially  differs  from  fair  value.

Revenue recognition:  Revenues from product sales are recognized as the products
-------------------
are  shipped  to  the  customers.

Research  and development costs:  Research and development costs are expensed as
-------------------------------
incurred. The amount of costs expensed for the year ended September 30, 2000 was
$67,099.  There  were  no  research  and development costs incurred for the year
ended  September  30,  2001.

Stock-based  compensation:  The  value  of stock options awarded to employees is
-------------------------
measured  using  the  intrinsic value method prescribed by Accounting Principles
Board  Opinion  No.  25 (APB 25), Accounting for Stock Issued to Employees.  The
Company  has  provided  pro  forma disclosures in Note 7 of net income as if the
fair-value-based  method  prescribed  by  Financial Accounting Standard No. 123,
Accounting  for  Stock-Based  Compensation  (FAS  123),  was  used  in measuring
compensation  expense.

Advertising:  The  Company's policy is to expense production costs in the period
-----------
in  which  the  advertisement  is  initially  presented  to  consumers.

Income  taxes:  The  Company  files  separate income tax returns for its foreign
-------------
subsidiaries.  Statement  of  Financial Accounting Standards No. 109, Accounting
for  Income  Taxes  (FAS  109),  requires recognition of deferred tax assets and
liabilities  for  the  expected future tax consequences of events that have been
included  in  the  financial  statements  or  tax  returns.  Under  this method,
deferred  tax  assets  and  liabilities  are determined based on the differences
between  the  financial statements and tax bases of assets and liabilities using
enacted  tax  rates in effect for the year in which the differences are expected
to  reverse.

                                      F-9

NOTE  1.     NATURE  OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Deferred tax assets are also provided for carryforwards for income tax purposes.
In  addition,  the  amount  of any future tax benefits is reduced by a valuation
allowance  to  the  extent  such  benefits  are  not  expected  to  be realized.

Earnings per share (EPS):  Basic EPS is computed by dividing income available to
------------------------
common  stockholders by the weighted average number of common shares outstanding
for the period.  Diluted EPS is computed giving effect to all dilutive potential
common  shares  that  were  outstanding  during  the period.  Dilutive potential
common  shares consist of the incremental common shares issuable upon conversion
of  convertible  preferred  shares or convertible debt and the exercise of stock
options  and  warrants  for  all periods.  Fully diluted (loss) per share is not
presented  since  the  effect  would  be  anti-dilutive.

Other  comprehensive  income:  Accounting  principles  generally  require  that
----------------------------
recognized  revenue,  expenses,  gains  and  losses  be  included in net income.
Although  certain  changes  in  assets and liabilities, such as foreign currency
translation  adjustments,  are  reported  as  a separate component of the equity
section  of the balance sheet, such items, along with net income, are components
of  comprehensive  income.

New accounting pronouncements:  SFAS 140, Accounting for Transfers and Servicing
-----------------------------
of  Financial  Assets  and Extinguishments of Liabilities, a replacement of SFAS
125,  Accounting  for  Transfers  and  Servicing  of  Financial  Assets  and
Extinguishments  of  Liabilities,  revises  the  standards  for  accounting  for
securitizations  and  other  transfers  of  financial  assets and collateral and
requires  certain disclosures, but it carries over most of SFAS 125's provisions
without  reconsideration.  SFAS  140  provides  consistent  standards  for
distinguishing  transfers of financial assets that are sales from transfers that
are  secured borrowings.  The provisions of SFAS 140 are effective for transfers
after  March  31,  2001.  It was effective for disclosures about securitizations
and collateral and for recognition and reclassification of collateral for fiscal
years  ending  after  December  15, 2000.   The Company adopted SFAS 140 and the
implementation  of this standard did not have a material impact on the Company's
financial  statements.

In July 2001, the Financial Accounting Standards Board issued SFAS 141, Business
Combinations,  and  SFAS  142,  Goodwill  and Other Intangible Assets.  SFAS 141
addresses  financial  accounting  and reporting for business combinations and is
effective for all business combinations initiated after June 30, 2001.  SFAS 142
addresses  financial  accounting  and  reporting for acquired goodwill and other
intangible assets and is effective for fiscal years beginning after December 15,
2001.  The  Company  has  not  yet  quantified  the  impact  of  adopting  these
statements  on  its  financial  position  or  results  of  operations.

In  August  2001,  the  Financial Accounting Standards Board issued Statement of
Financial  Accounting  Standards  (SFAS)  No. 143, Asset Retirement Obligations.
This  Statement  addresses  financial  accounting  and reporting for obligations
associated  with the retirement of tangible long-lived assets and the associated
retirement  costs.  SFAS  143  applies  to legal obligations associated with the
retirement  of long-lived assets that result from the acquisition, construction,
development  and  (or)  the  normal  operation of a long-lived asset, except for
certain  obligations  of lessees.  As used in this Statement, a legal obligation
is  an  obligation that a party is required to settle as a result of an existing
or  enacted  law,  statute,  ordinance,  or written or oral contract or by legal
construction  of  a  contract  under  the doctrine of promissory estoppel.  This
Statement  amends  FASB  Statement No. 19, Financial Accounting and Reporting by
Oil and Gas Producing Companies and is effective for financial statements issued
for  fiscal  years  beginning  after

                                      F-10

NOTE  1.     NATURE  OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

June  15,  2002.  Management  does  not  anticipate  that  the  adoption of this
Statement  will have a significant effect on the Company's financial statements.

In  October  2001,  the Financial Accounting Standards Board issued Statement of
Financial  Accounting Standards (SFAS) No. 144, Accounting for the Impairment or
Disposal  of  Long-Lived  Assets.  This  Statement  addresses  the  financial
accounting and reporting for the impairment or disposal of long-lived assets and
supersedes  FASB  Statement No. 121, Accounting for the Impairment of Long-Lived
Assets  and  for  Long-Lived  Assets  to  be Disposed Of, and the accounting and
reporting  provisions  of  APB  Opinion  No.  30,  Reporting  the  Results  of
Operations-Reporting  the  Effects  of  Disposal of a Segment of a Business, and
Extraordinary,  Unusual  and Infrequently Occurring Events and Transactions, for
the disposal of a segment of a business (as previously defined in that Opinion).
SFAS 144 also amends ARB No. 51, Consolidated Financial Statements, to eliminate
the  exception  to consolidation for a subsidiary for which control is likely to
be  temporary.  The  provisions  of  this  Statement are effective for financial
statements  issued  for  fiscal  years  beginning  after  December  15,  2001.
Management  does  not anticipate that the adoption of this Statement will have a
significant  effect  on  the  Company's  financial  statements.

NOTE  2.     INVENTORIES

The  components  of  inventory  consist  of the following at September 30, 2001:



                              
Raw materials . . . . . . . . .  $257,303
Work in process . . . . . . . .   248,660
Finished goods. . . . . . . . .   140,897
Less allowance for obsolescence   (43,195)
                                 ---------
                                 $603,665
                                 =========



NOTE  3.     LEASES

The Company had a seven-year operating lease with a third party for office space
which  expired  September 30, 2001.  Subsequent to year-end, the Company entered
into  a new lease agreement for office space with an unrelated third party which
expires  September 2006.  The new lease requires monthly payments of $5,623 plus
real  estate  taxes,  utilities,  and  maintenance  expenses.  The  Company  was
required  to  make  a  security  deposit of $115,000 to be reduced in subsequent
years.  The  security  deposit  is  collateralized  by  an irrevocable letter of
credit  from  a  bank.  The  Bank  required  the  Company  to  hold  a  $115,000
certificate  of  deposit  as  collateral  for  the  letter  of  credit.

The  Company guaranteed an affiliate's lease with an unrelated third party which
expired  January 31, 2001.  On November 1, 1998, the office space was sublet for
the  remaining  term  of the lease. Rental expense under the affiliate lease was
$3,495  and  $15,797  in  2001  and 2000, respectively, which is net of sublease
rentals  of  $9,891  and  $39,204  in  2001  and  2000,  respectively.

On  December  10,  1996,  the Company entered into what is in essence a sale and
leaseback  agreement  with  respect  to  its  40,000  square  foot manufacturing
facility located in London, England.  The Company received $3,365,000 (1,950,000
pounds)  for  leasing  the facility to a third party for a nominal annual rental
charge and for providing the third party with an option to purchase the facility
for  one  pound  during  the  period  December  2006  to  December  2027.


                                      F-11

NOTE  3.     LEASES  (CONTINUED)

As  part of the same transaction, the Company entered into an agreement to lease
the  facility  back  from  the  third  party for base rents of $304,000 (195,000
pounds)  per  year  payable quarterly until 2016. The lease is renewable through
December  2027.  The  Company  was  also  required to make a security deposit of
$304,000 (195,000 pounds) to be reduced in subsequent years.  The facility had a
net  book  value  of $1,398,819 (810,845 pounds) on the date of the transaction.
The $1,966,181 (1,139,155 pounds) gain which resulted from this transaction will
be  recognized ratably over the initial term of the lease.  Unamortized deferred
gain  as  of  September  30,  2001,  was  $1,250,700  (868,633  pounds).

The  Company  also leases various equipment under various lease agreements which
expire  at various dates through October 2004.  The aggregate monthly rental was
$2,231  at  September  30,  2001.

Details of operating lease expense in total and separately for transactions with
related  parties  are  as  follows:



                                              September 30,
                                             2001      2000
                                           --------  --------
                                               
Operating lease expense:
Factory and office leases . . . . . . . .  $551,039  $614,333
Affiliate lease (net of sublease rentals)     3,495    15,797
Other . . . . . . . . . . . . . . . . . .    20,000    19,063
                                           --------  --------
                                           $574,534  $649,193
                                           ========  ========




Future  minimum  payments  under operating leases, including the affiliate lease
guarantee,  consisted  of  the  following  at  September  30,  2001:




                        Operating
                        ----------
                     
2002 . . . . . . . . .  $  365,536
2003 . . . . . . . . .     367,223
2004 . . . . . . . . .     365,157
2005 . . . . . . . . .     352,482
2006 . . . . . . . . .     354,292
Thereafter . . . . . .   2,855,924
                        ----------
Total minimum payments  $4,660,614
                        ==========




NOTE  4.     NOTES  PAYABLE  AND  LONG-TERM  DEBT

During  2000, the Company renewed a $1,000,000 note with Mr. Dearholt, a current
director  of  the  Company.  The  outstanding  note payable bears interest at 12
percent. As part of the transaction, the Company issued Mr. Dearholt warrants to
purchase  250,000  shares of the Company's common stock at $0.71 per share which
represented  80  percent  of the average trading price for the five trading days
prior  to  the  closing  date  for  the  transaction  and resulted in an initial
discount  on  the  note of $148,999. Any stock issued under the warrants carries
certain  registration  rights.  The  warrants  expire  in  2010. The discount in
combination  with the note's 12 percent coupon resulted in an effective interest
rate  of  27  percent  on  the  note.


                                      F-12

NOTE  4.     NOTES  PAYABLE  AND  LONG-TERM  DEBT  (CONTINUED)

Additionally,  during 2000 the Company renewed a $250,000 note with Mr. Dearholt
and  a  $50,000  note with O.B. Parrish, also a current director of the Company.
Each note payable bears interest at 12 percent. As part of the transactions, the
Company  issued  Mr.  Dearholt  and  Mr. Parrish warrants to purchase 62,500 and
12,500  shares  of  the  Company's  common  stock  at $0.77 and $0.72 per share,
respectively,  which represented 80 percent of the average trading price for the
five  trading days prior to the closing date for the transaction and resulted in
an  initial discount on the notes of $36,853 and $7,437, respectively. Any stock
issued  under  the  warrants  carries  certain registration rights. The warrants
expire  in  2010  for  each note. The discount in combination with the notes' 12
percent  coupon  resulted  in  an effective interest rate of 27 percent for each
note.

During  2001,  the  Company  renewed  the $1,000,000 note with Mr. Dearholt. The
outstanding  note payable bears interest at 12 percent and is payable in full in
2002.  As  part  of the transaction, the Company issued Mr. Dearholt warrants to
purchase  280,000  shares of the Company's common stock at $0.40 per share which
represented  80  percent  of the average trading price for the five trading days
prior  to  the  closing  date  for  the  transaction  and resulted in an initial
discount  on  the  note of $113,881. Any stock issued under the warrants carries
certain  registration  rights.  The warrants expire in 2011. In addition, if the
Company  defaults  on  its obligation under the note, the Company is required to
issue  an  additional  280,000  shares  of  its  common stock to Mr. Dearholt in
addition  to all other remedies to which Mr. Dearholt may be entitled.  The note
is  recorded at September 30, 2001, net of unamortized discount of $54,600.  The
discount  in  combination  with  the  note's  12  percent  coupon resulted in an
effective  interest  rate  of  25  percent  on  the  note.

Additionally,  during  2001  the  Company  renewed  the  $250,000  note with Mr.
Dearholt  and  the  $50,000  note  with  O.B.  Parrish.  Each note payable bears
interest  at  12  percent  and  is  payable  in  full  in  2002.  As part of the
transactions,  the  Company  issued  Mr.  Dearholt  and  Mr. Parrish warrants to
purchase  70,000  and  14,000  shares of the Company's common stock at $0.40 per
share,  which  represented  80 percent of the average trading price for the five
trading  days  prior  to the closing date for the transaction and resulted in an
initial  discount  on  the  notes of $25,238 and $5,694, respectively. Any stock
issued  under  the  warrants  carries  certain registration rights. The warrants
expire  in  2011  for  each note. The discount in combination with the notes' 12
percent  coupon  resulted  in  an effective interest rate of 23 percent for each
note.  Both  notes  were  paid  off  in  June  2001.

On  May  19  and  June 3, 1999, the Company issued an aggregate of $1,500,000 of
convertible  debentures  and  warrants  to  purchase  1,875,000  shares  of  the
Company's  common  stock to five accredited investors.  These warrants expire in
2004.  Interest  on the convertible debentures is due at a rate of 8 percent per
annum,  payable  quarterly  in  either cash or, at the investor's option, common
stock  of the Company at its then current market value. From December 2, 1999 to
February  11, 2000, interest on the convertible debentures was at the rate of 10
percent  annually,  and  then  returned  to 8 percent annually. Repayment of the
convertible  debentures is collateralized by a first security interest in all of
the  Company's  assets.  In  addition, if the Company defaults in payment of the
principal or interest due on the convertible debentures in accordance with their
terms,  the  Company must immediately issue 1,500,000 shares of its common stock
to the investor at no cost.  The issuance of these shares will not affect any of
the outstanding warrants then held by the investor, which warrants will continue
in  effect  in  accordance  with  their  terms.

Additionally,  warrants to purchase 337,500 shares of the Company's common stock
were issued to the Company's placement agent in this offering. The warrants have
a  term  of  five  years  and  are exercisable at an exercise price equal to the
lesser  of 70 percent of the market price of the common stock at the time of the
exercise  or  $1.00.  The warrants were valued at $224,800 which was recorded as
additional  paid-in  capital.

The  convertible debentures' beneficial conversion feature is valued at $336,400
and  the warrants to purchase 1,875,000 shares of the Company's common stock are
valued  at  $715,100.  In  accordance  with  SEC reporting requirements for such
transactions,  the  Company  recorded  the  value  of  the beneficial conversion
feature  and warrants (a total of $1,051,500) as additional paid-in capital. The
corresponding  amount  of  $1,051,500  was recorded as a discount on convertible
debentures  and  is  amortized  over 1 year using the interest rate method.  The
discount  in  combination  with  the debentures' 8 percent coupon resulted in an
effective  interest  rate  of  159  percent  for  the  debentures.

                                      F-13

NOTE  4.     NOTES  PAYABLE  AND  LONG-TERM  DEBT  (CONTINUED)

The  original  principal  balance  plus  any  accrued but unpaid interest of the
convertible  debentures  may  be  converted  into shares of the Company's common
stock  at  the  investor's  election, at any time after one year, based on a per
share  price  equal  to  the  lesser  of  70  percent of the market price of the
Company's  common  stock  at  the  time  of conversion or $1.00. The convertible
debentures were originally payable one year after issuance. However, the Company
elected,  under  the terms of the convertible debentures, to extend the due date
to  two  years  after issuance. As a result of the Company making this election,
the  Company  issued  to  the  investors  at  the  time of the extension 375,000
additional warrants to purchase shares of the Company's common stock on the same
terms  as  the  previously  issued warrants. These warrants expire in 2005.  The
warrants  were  valued  at  $157,700 and recorded as additional paid-in capital.

Concurrent  with  obtaining  the  below  credit  facility,  the Company paid off
$1,500,000  of  convertible debentures which were due between May 19 and June 3,
2001.

On  May  18,  2001,  the  Company  entered into an agreement with Heartland Bank
providing  for  a  $2,000,000 credit facility. The Company may borrow under this
credit  facility  from time to time subject to a number of conditions, including
obtaining personal guarantees of 125 percent of the amount outstanding under the
credit  facility.  The  unpaid  balances  on the credit facility are due May 18,
2004,  and bear interest payable at an annual rate of 10 percent.  The agreement
contains  certain  covenants  which  include  restrictions  on  the  payment  of
dividends  and  distributions  and  on  the issuance of warrants.  Subsequent to
year-end,  the Company paid dividends on the Company's Class A Preferred Stock -
Series  1,  which  was  a  covenant  violation of the credit facility.  This was
waived by the bank on December 28, 2001.  For entering into the credit facility,
Heartland  Bank  was  issued  warrants  to  purchase the number of shares of the
Company's  common  stock equal to $500,000 divided by the warrant purchase price
as of the date of exercise. The warrant purchase price is equal to 70 percent of
the  "market  price"  of the common stock as of the day immediately prior to the
date  the exercise notice is given to the Company, but in no event shall the per
share  price be less than $0.50 or more than $1.00.  In accounting for Heartland
Bank's  warrants,  the  Company  has  designated  1,000,000  warrants  valued at
$270,800 and these are recorded by the Company as additional paid-in capital and
a  discount  on  the  credit  facility.  The  Company  has  currently  borrowed
$1,500,000  under  the credit facility and has obtained personal guarantees of a
total  of 125% of the amount outstanding on the loan from five persons, three of
which  are  current directors of the Company and one of which is a trust for the
benefit  of  a  current  officer  and director of the Company.  For giving their
personal  guarantees,  the  Company  issued  to the five guarantors  warrants to
purchase  the  number  of  shares  of  the  Company's  Common Stock equal to the
guarantee  amount  of each guarantor divided by the warrant purchase price as of
the  date  of exercise. The warrant purchase price is equal to 70 percent of the
"market  price"  of the common stock as of the day immediately prior to the date
the exercise notice is given to the Company, but in no event shall the per share
price  be  less  than  $0.50  or  more  than  $1.00.

The Company also issued additional warrants to purchase 100,000 shares of Common
Stock  to  two  guarantors with a warrant purchase price of $0.50 per share.  In
accounting  for  the  guarantors' warrants, the Company has designated 3,200,000
warrants  valued at $667,578 and these are recorded by the Company as additional
paid-in  capital  and a discount on the credit facility.  The credit facility is
recorded  at  September  30, 2001, net of unamortized discount of $842,869.  The
value  of  the  warrants  in  combination  with the credit facility's 10 percent
coupon  resulted  in  an  effective  interest  rate  of  50 percent on the note.

On  March  30,  2001, the Company issued a $250,000 convertible debenture to one
accredited investor. The debenture is due March 30, 2004, bears interest payable
at a rate of 12 percent and is convertible into the Company's common stock based
on  a  price of $0.50 per share.  The Company's common stock was trading at less
than  $0.50  per  share  at  the  commitment  date  of  this  transaction.

On  June  1,  2001,  the  Company  issued  an  aggregate $200,000 of convertible
debentures  to  two  accredited  investors. The debentures are due May 30, 2004,
bear  interest  payable  at  a rate of 10 percent per annum, and are convertible
into  the Company's common stock based on a price per share equal to $0.50 which
was  the  market  price  at  the  commitment  date  of  this  transaction.


                                      F-14

NOTE  4.     NOTES  PAYABLE  AND  LONG-TERM  DEBT  (CONTINUED)

Interest  expense  to  related parties was $528,769 and $1,231,832 for the years
ended  September  30,  2001  and  2000,  respectively.

NOTE  5.     INCOME  TAXES

A  reconciliation  of income tax expense and the amount computed by applying the
statutory  Federal  income  tax rate to loss before income taxes as of September
30,  2001  and  2000,  is  as  follows:




                                                                 September 30,
                                                              2001         2000
                                                           ----------  ------------
                                                                 
Income tax credit at statutory rates. . . . . . . . . . .  $(398,000)  $(1,254,700)
Nondeductible expenses. . . . . . . . . . . . . . . . . .     58,700        59,100
State income tax, net of federal benefits . . . . . . . .    (55,700)     (175,900)
Benefit of net operating loss not recognized, increase in
  valuation allowance . . . . . . . . . . . . . . . . . .    395,000     1,371,500
                                                           ----------  ------------
                                                           $       -   $         -
                                                           ==========  ============



As  of  September 30, 2001, the Company had federal and state net operating loss
carryforwards  of  approximately $38,220,000 for income tax purposes expiring in
years  2005  to 2021.  The benefit relating to $1,537,800 of these net operating
losses relates to exercise of common stock options and will be credited directly
to  stockholders' equity when realized.  The Company also has investment tax and
research  and  development  credit  carryforwards  for  income  tax  purposes
aggregating approximately $105,000 at September 30, 2001, expiring in years 2006
to  2010.  The  Company's  UK  subsidiary,  The  Female Health Company - UK, plc
subsidiary  has UK net operating loss carryforwards of approximately $63,397,000
as  of  September  30,  2001.  These  UK net operating loss carryforwards can be
carried  forward  indefinitely  to  be  used to offset future UK taxable income.
Significant  components of the Company's deferred tax assets and liabilities are
as  follows  at  September  30,  2001:





                                          
Deferred tax assets:
  Federal net operating loss carryforwards.  $ 12,995,000
  State net operating loss carryforwards. .     2,444,000
  Foreign net operating loss carryforwards.    19,019,000
  Foreign capital allowances. . . . . . . .       474,000
  Tax credit carryforwards. . . . . . . . .       105,000
  Accounts receivable allowances. . . . . .        11,000
  Other . . . . . . . . . . . . . . . . . .        41,000
                                             -------------
Total gross deferred tax assets . . . . . .    35,089,000
Valuation allowance for deferred tax assets   (35,089,000)
                                             -------------
Net deferred tax assets . . . . . . . . . .  $          -
                                             =============



The  valuation  allowance decreased by $(105,000) and $(4,213,500) for the years
ended  September  30,  2001  and  2000,  respectively.

                                      F-15

NOTE  6.     ROYALTY  AGREEMENTS

The  Company  has royalty agreements for sales of its products which provide for
royalty  payments  based  on  sales quantities and achievement of specific sales
levels.  Royalty  expense  was $27,102 and $31,761 for the years ended September
30,  2001  and  2000,  respectively.

NOTE  7.     COMMON  STOCK

Stock  Option  Plans

The  Company  has  various  stock  option  plans  that authorize the granting of
options  to  officers,  key  employees  and  directors to purchase the Company's
common  stock  at prices generally equal to the market value of the stock at the
date  of grant.  Under these plans, the Company has 131,628 shares available for
future  grants as of September 30, 2001. The Company has also granted options to
one  of  its  legal  counsel  and  an affiliate.  Certain options are vested and
exercisable upon issuance, others over periods up to four years and still others
based  on  the  achievement  of  certain performance criteria by the Company and
market  prices  of  its  common  stock.

In  September 2001, certain option holders waived their rights to exercise their
options  until  the Company amends its articles of incorporation to increase the
number  of  shares of common stock authorized for issuance.  If the shareholders
approve  this  amendment, the exercise price of these options will be reduced to
$0.56  per share.  The Company's common stock was trading at less than $0.56 per
share  when  these  waivers  were  obtained.

The  total  number  of  options  that  were  waived  at  September 30, 2001, was
2,659,800.  The  exercise  price  of $0.56 per share is reflected in the related
option  plan  disclosures.

Summarized  information  regarding  all  of  the  Company's  stock options is as
follows:




                                               Weighted
                                               Average
                                   Number of   Exercise
                                     Shares      Price
                                         
Outstanding at September 30, 1999  2,953,300   $    1.27
  Granted . . . . . . . . . . . .     50,000        0.50
  Exercised . . . . . . . . . . .          -           -
  Expired or canceled . . . . . .    (85,900)       0.93
                                   ----------
Outstanding at September 30, 2000  2,917,400        1.27
  Granted . . . . . . . . . . . .          -           -
  Exercised . . . . . . . . . . .          -           -
  Expired or canceled . . . . . .    (37,600)       2.00
                                   ----------

Outstanding at September 30, 2001  2,879,800   $    0.64
                                   ==========



Option  shares  exercisable  at  September  30,  2001  and  2000, are 40,000 and
438,300,  respectively.

                                      F-16

NOTE  7.     COMMON  STOCK  (CONTINUED)

Options  Outstanding  and  Exercisable




                                                        
Range of . . .  Number       Wghted. Avg.  Wghted. Avg.   Number       Wghted. Avg.
Exercise . . .  Outstanding  Remaining     Exercise       Exercisable  Exercise
Prices . . . .  At 9/30/01   Life          Price          at 9/30/01   Price
--------------  -----------  ------------  -------------  -----------  -------------

$0.50. . . . .       50,000           7    $        0.50            -  $           -
 0.56 . . . . .   2,659,800           5.2           0.56            -              -
 0.85 . . . . .      50,000           6.9           0.85            -              -
 2.00 . . . . .     120,000           3.2           2.00       40,000           2.00
--------------  -----------  ------------  -------------  -----------  -------------
$0.50 to $2.00    2,879,800           5.6  $        0.63       40,000  $        2.00
==============  ===========  ============  =============  ===========  =============




Stock  options  have  been  granted  to employees with exercise prices at, or in
excess  of,  fair  market value at the date of grant.  The Company has accounted
for  the  stock  options  in  accordance  with variable plan accounting guidance
provided  in  APB  No. 25 and related interpretations.  To date, no compensation
expense  has  been recognized related to the stock options granted because their
exercise  prices  are  in  excess  of  fair  market  value.

Had compensation cost for the Company's stock option plans been determined based
on  the  fair value at the grant dates for all awards consistent with the method
set  forth under FASB Statement No. 123, Accounting for Stock-Based Compensation
(FAS  123),  the Company's net loss and loss per share would have been increased
to  the  pro  forma  amounts  indicated  below:





                                               Year Ending September 30,
                                 ----------------------------------------------------
                                                  Loss                       Loss
                                     2001       Per Share       2000       Per Share
                                 ------------  -----------  ------------  -----------
                                                              
Net loss attributable to common
  stockholders. . . . . . . . .  $(1,304,256)  $    (0.09)  $(3,822,355)  $    (0.30)
Compensation expense related to
  stock options granted . . . .     (355,753)       (0.02)     (413,656)       (0.03)
                                 ------------  -----------  ------------  -----------
                                 $(1,660,009)  $    (0.11)  $(4,236,011)  $    (0.33)
                                 ============  ===========  ============  ===========



The  fair  value  of  options  was  estimated  at  the  date  of grant using the
Black-Scholes  option pricing model assuming expected volatility of 63.4 percent
and  risk-free  interest rates of 5.38 percent, respectively, and expected lives
of  one  to  three  years and no dividend yield for the year ended September 30,
2000.  The  weighted  average  fair  value of options granted for the year ended
September 30, 2000, was $0.35.  There were no options granted for the year ended
September  30,  2001.

                                      F-17

NOTE  7.     COMMON  STOCK  (CONTINUED)

The Black-Scholes option valuation model was developed for use in estimating the
fair  value  of  traded options which have no vesting restrictions and are fully
transferable.  Because the Company's employee stock options have characteristics
different  from  those  of  traded  options,  and  because  changes in the input
assumptions  can  materially  affect  the fair value estimate, the model may not
provide  a  reliable  single  measure  of  the  fair value of its employee stock
options.

Common  Stock  Purchase  Warrants

The  Company  enters  into  consulting  agreements  with  separate  third  party
professionals  to  provide  investor  relations  services and financial advisory
services.  In  connection  with  the  consulting agreements, the Company granted
warrants  to  purchase  common  stock.

No  warrants  were  exercised during 2001.  At September 30, 2001, the following
warrants  were  outstanding  and  exercisable:




                                        Number
                                        Outstanding
                                        -----------
                                     
Warrants issued in connection with:
  Financial advisory services contract      175,000
  Convertible debentures . . . . . . .    2,587,500
  Convertible preferred stock. . . . .      176,000
  Equity line of credit. . . . . . . .      200,000
  Note payable, bank . . . . . . . . .    4,200,000
  Notes payable. . . . . . . . . . . .    1,589,000
                                        -----------
  Outstanding at September 30, 2001. .    8,927,500
                                        ===========




Warrants  Outstanding  and  Exercisable





Range of          Number     Wghted. Avg.  Wghted. Avg
Exercise        Outstanding   Remaining      Exercise
Prices          At 9/30/01       Life         Price
--------------  -----------  ------------  ------------
                                  
$0.40 to $0.50    4,564,000           7.9  $       0.49
$0.51 to $1.00    2,912,500           3.5          0.97
$1.01 to $4.11    1,451,000           3.2          2.16
--------------   ----------  ------------  ------------
$0.40 to $4.11    8,927,500           5.6  $       0.92
==============   ==========  ============  ============




At  September  30, 2001, the Company had reserved a total of 9,427,500 shares of
its common stock for the exercise of options and warrants outstanding, exclusive
of  the  2,659,800  options  waived by the option holders discussed above.  This
amount  includes  shares  reserved  to  satisfy  obligations  due if the Company
defaults on the payment of interest or principal on $1.0 million of notes due in
March  2002.

                                      F-18

NOTE  7.     COMMON  STOCK  (CONTINUED)

Issuance  of  Stock

The  Company  has  issued  common  stock  to  consultants for providing investor
relation  services.  In  2000, the Company issued 200,000 shares of common stock
with  a  market value of $114,055 which was recorded as unearned consulting fees
and  is  being  recognized  over the term of the agreement. In 2001, the Company
issued  200,000  shares of common stock with a market value of $93,760 which was
recorded  as  unearned  consulting fees and is being recognized over the term of
the  agreement.

NOTE  8.     PREFERRED  STOCK

The  Company  has outstanding 660,000 shares of 8 percent cumulative convertible
preferred  stock  (Series 1).  Each share of preferred stock is convertible into
one  share  of  the  Company's  common stock on or after August 1, 1998.  Annual
preferred stock dividends will be paid if and as declared by the Company's Board
of  Directors.  No  dividends  or  other  distributions  will  be payable on the
Company's common stock unless dividends are paid in full on the preferred stock.
The  preferred  stock may be redeemed at the option of FHC, in whole or in part,
on  or  after  August 1, 2000, subject to certain conditions, at $2.50 per share
plus accrued and unpaid dividends.  In the event of a liquidation or dissolution
of  the  Company,  the  preferred  stock  would have priority over the Company's
common  stock.

NOTE  9.     EQUITY  LINE  OF  CREDIT

On  November 19, 1998, the Company executed an agreement with a private investor
(the  "Equity  Line  Agreement").  The  Equity  Line  Agreement provided for the
Company,  at  its  sole  discretion,  subject  to  certain restrictions, to sell
("put")  to  the  investor  up  to  $6.0  million of the Company's common stock,
subject  to  a  minimum put of $1.0 million over the duration of the Equity Line
Agreement.  The  Equity  Line  Agreement expired on February 12, 2001. As of the
expiration  date,  the  Company  had  placed four puts for the combined net cash
proceeds  of  $582,000  and  issued  a  total of 680,057 shares of the Company's
common  stock  to  the  investor.  Since the Company was not able to satisfy the
minimum  put of $1.0 million, the Company was required to pay the investor a fee
on  the  portion not drawn.  The Company paid the investor approximately $50,000
during  the year ended September 30, 2001, which is included in interest expense
on  the  statement  of  operations.

NOTE  10.     EMPLOYEE  RETIREMENT  PLAN

The  Company  has  a  Simple  Individual  Retirement  Account (IRA) plan for its
employees.  Employees  are  eligible  to  participate  in  the  plan  if  their
compensation  reaches certain minimum levels and are allowed to contribute up to
a maximum of $6,500 annual compensation to the plan.  The Company has elected to
match  100  percent  of  employee contributions to the plan up to a maximum of 3
percent of employee compensation for the year ended September 30, 2001.  Company
contributions  were  $15,303  and  $17,539  for  2001  and  2000,  respectively.

                                      F-19


NOTE  11.     INDUSTRY  SEGMENTS  AND  FINANCIAL  INFORMATION  ABOUT FOREIGN AND
DOMESTIC  OPERATIONS

The  Company currently operates primarily in one industry segment which includes
the  development,  manufacture  and  marketing of consumer health care products.

The  Company  operates  in  foreign and domestic regions.  Information about the
Company's  operations  by  geographic  area  is  as  follows.




(Amounts  in  Thousands)
                                            Net Sales to
                                          External Customers    Long-Term Assets
                                            September 30,        September 30,
                                            2001    2000         2001    2000
                                           ------  ------       ------  ------
                                                           
United States . . . . . . . . . . . . . .  $2,715  $2,197       $  136  $   51
Brazil. . . . . . . . . . . . . . . . . .     766   1,446            -       -
South Africa. . . . . . . . . . . . . . .     733       -            -       -
Ghana . . . . . . . . . . . . . . . . . .     547       *            -       -
Japan . . . . . . . . . . . . . . . . . .     382     895            -       -
United Kingdom. . . . . . . . . . . . . .       *       *        1,571   2,081
Other . . . . . . . . . . . . . . . . . .   1,573   1,229            -       -
                                           ------  ------       ------  ------
                                           $6,716  $5,767       $1,707  $2,132
                                           ======  ======       ======  ======

*  Less than 5 percent of total net sales



NOTE  12.     CONTINGENT  LIABILITIES

The  testing,  manufacturing  and  marketing of consumer products by the Company
entail  an  inherent risk that product liability claims will be asserted against
the  Company.  The  Company  maintains  product liability insurance coverage for
claims  arising  from the use of its products.  The coverage amount is currently
$5,000,000  for  FHC's  consumer  health  care  product.

A  former  holder  of  the  $1,500,000  convertible  debentures  (see Note 4 for
additional details on the debentures) has alleged that the Company is in default
with  respect  to  the  perfection  of  the  investors' security interest in the
Company's assets.  The investor has demanded the issuance of 1,500,000 shares of
the  Company's  common  stock to the investors due to this default.  The Company
disputes  this  claim  and  intends  to  vigorously  defend  its  position.

NOTE  13.     RELATED  PARTIES

It has been and currently is the policy of the Company that transactions between
the  Company  and  its officers, directors, principal shareholders or affiliates
are  to be on terms no less favorable to the Company than could be obtained from
unaffiliated  parties.  The Company intends that any future transactions between
the  Company  and  its officers, directors, principal shareholders or affiliates
will  be  approved  by  a  majority  of  the  directors  who are not financially
interested  in  the  transaction.

                                      F-20

NOTE  14.     CONTINUING  OPERATIONS

The  Company's  consolidated  financial statements have been prepared on a going
concern basis which contemplates the realization of assets and the settlement of
liabilities  and  commitments  in  the  normal  course of business.  The Company
incurred a loss of $1.3 million for the year ended September 30, 2001, and as of
September  30,  2001, had an accumulated deficit of $50.3 million.  At September
30,  2001,  the  Company  had  working capital of $0.7 million and stockholders'
equity  of  less  than  $0.1  million.  In  the  near  term, the Company expects
operating  and  capital  costs  to  continue  to  exceed  funds  generated  from
operations,  due principally to the Company's fixed manufacturing costs relative
to  current  production volumes and the ongoing need to commercialize the female
condom around the world. As a result, operations in the near future are expected
to  continue  to  use working capital.  Management recognizes that the Company's
continued  operations  may  depend  on  its  ability to raise additional capital
through  a  combination  of  equity  or  debt financing, strategic alliances and
increased  sales  volumes.

At various points during the developmental stage of the product, the Company was
able  to  secure  resources,  in  large part through the sale of equity and debt
securities,  to  satisfy its funding requirements.  As a result, the Company was
able  to  obtain  FDA  approval,  worldwide rights, manufacturing facilities and
equipment  and  to  commercially  launch  the  female  condom.

Management  believes that recent developments, including the Company's agreement
with  the  UNAIDS,  a  joint  United  Nations  program  on  HIV/AIDS, provide an
indication  of  the  Company's  early  success  in  broadening  awareness  and
distribution  of  the  female condom and may benefit efforts to raise additional
capital and to secure additional agreements to promote and distribute the female
condom  throughout  other  parts  of  the  world.

Between  September  and  November 1999 the Company completed a private placement
where  983,333  shares of the Company's common stock were sold for $737,500. The
stock  sales  were  directly  with accredited investors and included one current
director  of  the  Company.  The Company sold the shares to these investors at a
price  of  $0.75  per  share.

During  the  year  ended  September  30,  2000,  the  Company  completed private
placements  where  1,421,669  shares of the Company's common stock were sold for
$835,000.  The  stock sales were directly with accredited investors and included
two  current  directors  of  the  Company.  The Company sold the shares to these
investors  at  prices  which  ranged  from  $0.50  and  $0.75  per  share.

During  the  year  ended  September  30,  2001,  the  Company  completed private
placements  where  1,600,000  shares of the Company's common stock were sold for
$800,000.  The  stock sales were directly with accredited investors and included
one  current  director  of  the  Company.  The  Company sold the shares to these
investors  at  the  price  of  $0.50  per  share.

On  May  18,  2001,  the  Company  entered into an agreement with Heartland Bank
providing  for  a  $2,000,000 credit facility.  The Company may borrow under the
credit  facility  from  time  to  time, subject to certain conditions, including
obtaining personal guarantees of 125 percent of the amount outstanding under the
credit facility.  The Company has currently borrowed $1,500,000 under the credit
facility.  The  unpaid balances on the credit facility are due May 18, 2004, and
bear  interest  payable  at  a  rate  of  10  percent.

On  March  30,  2001, the Company issued a $250,000 convertible debenture to one
accredited investor. The debenture is due March 30, 2004, bears interest payable
at a rate of 12 percent and is convertible into the Company's common stock based
on  a  price  of  $0.50  per  share.

On  June  1,  2001,  the  Company  issued  an  aggregate $200,000 of convertible
debentures  to  two  accredited  investors. The debentures are due May 30, 2004,
bear  interest  payable  at  a rate of 10 percent per annum, and are convertible
into  the  Company's  common stock based on a price of $0.50 per share which was
the  market  price  at  the  commitment  date  of  this  transaction.

                                      F-21

NOTE  14.     CONTINUING  OPERATIONS  (CONTINUED)

While  the Company believes that its existing capital resources will be adequate
to  fund  its  currently anticipated capital needs, if they are not, the Company
may  need  to  raise additional capital until its sales increase sufficiently to
cover  operating  expenses.

Further,  there  can  be  no assurance, assuming the Company successfully raises
additional funds or enters into business agreements with third parties, that the
Company  will  achieve  profitability  or positive cash flow.  If the Company is
unable  to  obtain  adequate  financing,  management will be required to sharply
curtail  the  Company's  efforts  to  promote  the  female condom and to curtail
certain  other  of  its  operations  or,  ultimately,  cease  operations.


                                      F-22



                   THE FEMALE HEALTH COMPANY AND SUBSIDIARIES
                 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET



                                                                JUNE 30,
                                                                  2002
                                                             -------------
                                                          
ASSETS
Current Assets:
   Cash . . . . . . . . . . . . . . . . . . . . . . . . . .  $    869,923
   Accounts receivable, net . . . . . . . . . . . . . . . .     1,327,089
   Inventories. . . . . . . . . . . . . . . . . . . . . . .     1,169,341
   Prepaid expenses and other current assets. . . . . . . .       362,968
                                                             -------------
TOTAL CURRENT ASSETS. . . . . . . . . . . . . . . . . . . .     3,729,321
                                                             -------------

Certificate of Deposit. . . . . . . . . . . . . . . . . . .       119,186
Intellectual property rights, net . . . . . . . . . . . . .       405,177
Other assets. . . . . . . . . . . . . . . . . . . . . . . .       153,118
                                                             -------------
                                                                  677,481
                                                             -------------

PROPERTY, PLANT AND EQUIPMENT . . . . . . . . . . . . . . .     3,867,443
Less accumulated depreciation and amortization. . . . . . .    (3,099,742)
                                                             -------------
 Net property, plant, and equipment . . . . . . . . . . . .       767,701
                                                             -------------
TOTAL ASSETS. . . . . . . . . . . . . . . . . . . . . . . .  $  5,174,503
                                                             =============

LIABILITIES AND STOCKHOLDERS' DEFICIT
Current Liabilities:
   Note payable, related party, net of unamortized discount  $    805,085
   Accounts payable . . . . . . . . . . . . . . . . . . . .       580,712
   Accrued expenses and other current liabilities . . . . .     1,732,838
   Preferred dividends payable. . . . . . . . . . . . . . .       100,725
                                                             -------------
TOTAL CURRENT LIABILITIES . . . . . . . . . . . . . . . . .     3,219,360

   Note payable, bank, net of unamortized discount. . . . .     1,079,626
   Convertible debentures . . . . . . . . . . . . . . . . .       450,000
   Deferred gain on sale of facility. . . . . . . . . . . .     1,259,113
                                                             -------------
TOTAL LIABILITIES . . . . . . . . . . . . . . . . . . . . .     6,008,099
                                                             -------------

STOCKHOLDERS' DEFICIT:
   Convertible preferred stock. . . . . . . . . . . . . . .         6,600
   Common stock . . . . . . . . . . . . . . . . . . . . . .       160,535
   Additional paid-in-capital . . . . . . . . . . . . . . .    52,509,595
   Unearned consulting compensation . . . . . . . . . . . .       (79,501)
   Accumulated deficit. . . . . . . . . . . . . . . . . . .   (53,544,667)
   Accumulated other comprehensive income . . . . . . . . .       145,918
   Treasury stock, at cost. . . . . . . . . . . . . . . . .       (32,076)
                                                             -------------
TOTAL STOCKHOLDERS' DEFICIT . . . . . . . . . . . . . . . .      (833,596)
                                                             -------------
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT . . . . . . . .  $  5,174,503
                                                             =============




See  notes  to  unaudited  condensed  consolidated  financial  statements.
                                      F-23


                   THE FEMALE HEALTH COMPANY AND SUBSIDIARIES
            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS





                                                   Nine Months Ended
                                                       June 30,
                                               -------------------------

                                                  2002          2001
                                              ------------  ------------
                                                      
Net revenues . . . . . . . . . . . . . . . .  $ 5,921,756   $ 4,959,512
Cost of products sold. . . . . . . . . . . .    3,390,849     3,258,768
                                              ------------  ------------
Gross profit . . . . . . . . . . . . . . . .    2,530,907     1,700,744
                                              ------------  ------------

Advertising and promotion. . . . . . . . . .       33,800       110,165
Selling, general and administrative. . . . .    2,225,084     2,023,129
Litigation settlement. . . . . . . . . . . .    1,289,397             -
Stock compensation . . . . . . . . . . . . .    1,415,392        79,938
                                              ------------  ------------
Total operating expenses . . . . . . . . . .    4,963,673     2,213,222
                                              ------------  ------------
Operating loss . . . . . . . . . . . . . . .   (2,432,766)     (512,478)
Interest, net and other expense. . . . . . .      706,449       463,926
                                              ------------  ------------
Loss before income taxes . . . . . . . . . .   (3,139,215)     (976,404)
Provision for income taxes . . . . . . . . .            -             -
                                              ------------  ------------
Net loss . . . . . . . . . . . . . . . . . .   (3,139,215)     (976,404)

Preferred dividends, Series 1. . . . . . . .       98,734        99,729
                                              ------------  ------------
Net loss attributable to common stockholders  $(3,237,949)  $(1,076,133)
                                              ============  ============

Net loss per common share outstanding. . . .  $     (0.20)  $     (0.07)
Weighted average common shares outstanding .   15,967,922    14,392,258




See  notes  to  unaudited  condensed  consolidated  financial  statements.
                                      F-24


                   THE FEMALE HEALTH COMPANY AND SUBSIDIARIES
     UNAUDITED  CONDENSED  CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS




                                                                Nine Months ended June 30,
                                                                --------------------------

                                                                     2002         2001
                                                                 ------------  -----------
                                                                         
OPERATIONS:
Net (loss). . . . . . . . . . . . . . . . . . . . . . . . . . .  $(3,139,215)  $ (976,404)
Adjustment for noncash items:
  Depreciation and amortization . . . . . . . . . . . . . . . .      382,863      385,044
  Interest added to certificate of deposit. . . . . . . . . . .       (4,186)           -
  Amortization of discounts on notes payable and convertible
    debentures. . . . . . . . . . . . . . . . . . . . . . . . .      463,317      239,556
  Litigation settlement . . . . . . . . . . . . . . . . . . . .    1,289,397            -
  Stock based compensation. . . . . . . . . . . . . . . . . . .    1,415,392       79,938
  Changes in operating assets and liabilities . . . . . . . . .     (441,371)    (352,952)
                                                                 ------------  -----------
Net cash (used in) operating activities . . . . . . . . . . . .      (33,803)    (624,818)
                                                                 ------------  -----------

INVESTING ACTIVITIES:
Net cash (used in) investing activities, capital expenditures .      (42,398)     (36,415)
FINANCING ACTIVITIES:
Proceeds from note payable, bank. . . . . . . . . . . . . . . .      500,000            -
Proceeds from issuance of convertible debentures. . . . . . . .            -      450,000
Dividends paid on preferred stock . . . . . . . . . . . . . . .      (95,825)    (107,186)
Proceeds from issuance of common stock. . . . . . . . . . . . .       60,000      300,000
                                                                 ------------  -----------
Net cash provided by financing activities . . . . . . . . . . .      464,175      642,814
                                                                 ------------  -----------
Effect of exchange rate changes on cash . . . . . . . . . . . .       12,543       30,217
                                                                 ------------  -----------
INCREASE IN CASH. . . . . . . . . . . . . . . . . . . . . . . .      400,517       11,798
Cash at beginning of period . . . . . . . . . . . . . . . . . .      469,406      457,122
                                                                 ------------  -----------
CASH AT END OF PERIOD . . . . . . . . . . . . . . . . . . . . .  $   869,923   $  468,920
                                                                 ============  ===========

  Schedule of noncash financing and investing activities:
  Renewal of notes payable with related parties . . . . . . . .  $ 1,000,000   $1,300,000
  Issuance of warrants on notes payable and credit facility . .      681,137      239,556
  Common stock issued for payment of preferred stock dividends
    and convertible debenture interest. . . . . . . . . . . . .       73,389       64,520
  Preferred dividends declared, Series 1. . . . . . . . . . . .       98,734       99,729




See  notes  to  unaudited  condensed  consolidated  financial  statements.

                                      F-25

------
THE  FEMALE  HEALTH  COMPANY  AND  SUBSIDIARIES
NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS


NOTE  1  -  Basis  of  Presentation
            -----------------------

The  accompanying  financial  statements  are  unaudited  but  in the opinion of
management  contain  all  the  adjustments  (consisting  of  those  of  a normal
recurring  nature) considered necessary to present fairly the financial position
and  the  results  of  operations  and  cash  flow  for the periods presented in
conformity  with  generally accepted accounting principles for interim financial
information  and  the  instructions to Form SB-2 and Item 310 of Regulation S-B.
Accordingly,  they  do not include all of the information and footnotes required
by  generally  accepted accounting principles for complete financial statements.

Operating  results  for  the nine months ended June 30, 2002 are not necessarily
indicative  of  the  results  that  may  be  expected for the fiscal year ending
September  30,  2002.  For  further  information,  refer  to  the  consolidated
financial  statements  and  footnotes  thereto  included in the Company's annual
report  on  Form  10-KSB  for  the  fiscal  year  ended  September  30,  2001.

Principles  of  consolidation  and  nature  of  operations:
----------------------------------------------------------

The  consolidated  financial  statements include the accounts of the Company and
its  wholly-owned  subsidiaries,  The  Female Health Company - UK and The Female
Health Company - UK, plc. All significant intercompany transactions and accounts
have  been eliminated in consolidation.  The Female Health Company ("FHC" or the
"Company")  is  currently engaged in the marketing, manufacture and distribution
of  a consumer health care product known as the female condom, "FC," in the U.S.
and "femidom", "femy" and "the female condom" outside the U.S. The Female Health
Company  -  UK,  is  the holding company of The Female Health Company - UK, plc,
which operates a 40,000 sq. ft. leased manufacturing facility located in London,
England.

Use  of  estimates:
------------------

The  preparation  of  financial statements in conformity with generally accepted
accounting  principles requires management to make estimates and use assumptions
that  affect certain reported amounts and disclosures. Actual results may differ
from  those  estimates.

Reclassification:
-----------------

Certain  expenses on the statements of operations for the nine months ended June
30, 2001 have been reclassified to be consistent with the presentation shown for
the  nine  months  ended  June  30,  2002.

NOTE  2  -  Earnings  Per  Share
            --------------------

Earnings  per share (EPS): Basic EPS is computed by dividing income available to
common  stockholders by the weighted average number of common shares outstanding
for  the period. Diluted EPS is computed giving effect to all dilutive potential
common shares that were outstanding during the period. Dilutive potential common
shares  consist  of  the  incremental  common shares issuable upon conversion of
convertible  preferred or convertible debt and the exercise of stock options and
warrants  for all periods. Fully diluted (loss) per share is not presented since
the  effect  would  be  anti-dilutive.

NOTE  3  -  Comprehensive  Income  (Loss)
            -----------------------------

Total  Comprehensive  Income  (Loss)  was $(3,017,099) for the nine months ended
June  30,  2002  and  $(1,113,791)  for  the  nine  months  ended June 30, 2001.

                                      F-26

NOTE  4  -  Inventories
            -----------

The  components  of  inventory  consist  of  the  following:




                                   JUNE 30, 2002
                                  ---------------
                               
Raw Material and work in process  $      876,831
Finished Goods . . . . . . . . .         338,195
                                  ---------------
Inventory, Gross . . . . . . . .       1,215,026
Less: Inventory reserves . . . .         (45,685)
                                  ---------------
Inventory, net . . . . . . . . .  $    1,169,341
                                  ===============




NOTE  5  -  Financial  Condition
            --------------------

The  Company's  consolidated  financial statements have been prepared on a going
concern basis which contemplates the realization of assets and the settlement of
liabilities  and  commitments  in  the  normal  course  of business. The Company
incurred  a net loss of $3.2 million for the nine months ended June 30, 2002 and
as  of  June  30,  2002 had an accumulated deficit of $53.5 million. At June 30,
2002,  the Company had working capital of $0.5 million and stockholders' deficit
of  $0.8  million.  In  the near term, the Company expects operating and capital
costs  to  continue to exceed funds generated from operations due principally to
the Company's manufacturing costs relative to current production volumes and the
ongoing  need  to commercialize the female condom around the world. As a result,
operations  in  the near future are expected to continue to use working capital.
Management  recognizes that the Company's continued operations may depend on its
ability  to  raise  additional  capital  through a combination of equity or debt
financing,  strategic  alliances  and  increased  sales  volumes.

At various points during the developmental stage of the product, the Company was
able  to  secure  resources,  in  large part through the sale of equity and debt
securities,  to  satisfy  its funding requirements. As a result, the Company was
able  to  obtain  FDA  approval,  worldwide rights, manufacturing facilities and
equipment  and  to  commercially  launch  the  female  condom.

Management  believes  that  developments, including the Company's agreement with
the UNAIDS, a joint United Nations program on HIV/AIDS, and various distribution
partners  in  major countries, provide an indication of the Company's success in
broadening  awareness  and  distribution  of  the  female condom and may benefit
future  efforts  to raise additional capital and to secure additional agreements
to promote and distribute the female condom throughout other parts of the world.


                                      F-27

NOTE  5  -  Financial  Condition  -  (Continued)
            ------------------------------------

On  May  18,  2001  the  Company  entered  into an agreement with Heartland Bank
providing  for a $2,000,000 credit facility. The unpaid balances on the note are
due  May  18,  2004  and  bear  interest payable at a rate of 10% per annum. The
agreement  contains  certain covenants which include restrictions on the payment
of  dividends and distributions and on the issuance of warrants. The Company may
borrow  under  the  credit  facility  from  time  to time subject to conditions,
including  obtaining personal guarantees of 125% of the amount outstanding under
the loan. In connection with the credit facility, the Company issued warrants to
Heartland  bank to purchase the number of shares divided by the warrant purchase
price as of the date of exercise.  The warrant purchase price is equal to 70% of
the  "market  price"  of the Common Stock as of the day immediately prior to the
date  the exercise notice is given to the Company, but in no event shall the per
share  price  be less than $0.50 or more than $1.00. In accounting for Heartland
Bank's  warrants,  the  Company  has  designated  1,000,000  warrants  valued at
$270,800 and these are recorded by the Company as additional paid in capital and
a  discount  on  the  credit  facility.

The Company initially borrowed $1,500,000 under the credit facility and obtained
guarantees  of  five  individuals equal in total to the amount outstanding under
the  loan.  Three  of the guarantors are directors of the Company and one of the
guarantors  is  a  trust  for  the  benefit  of the Company's Chairman and Chief
Executive Officer. Each guarantor may be liable to Heartland Bank for up to 125%
of  the  guarantor's  guarantee  amount if the Company defaults under the credit
facility.  The  Company  issued  warrants to the five guarantors to purchase the
number  of shares of the Company's Common Stock equal to the guarantee amount of
such guarantor divided by the warrant purchase price as of the date of exercise.
The  warrant  purchase price is equal to 70% of the "market price" of the Common
Stock  as  of the day immediately prior to the date the exercise notice is given
to  the Company, but in no event shall the per share price be less than $0.50 or
more than $1.00. The Company also issued additional warrants to purchase 100,000
shares  of  Common  Stock  to  two  guarantors with a warrant price of $0.50 per
share.  In  accounting  for the guarantors' warrants, the Company has designated
3,200,000  warrants  valued at $667,578 and these are recorded by the Company as
additional  paid  in  capital  and  a  discount  on  the  credit  facility.

On  December  18,  2001 and December 20, 2001 the Company borrowed an additional
aggregate  $400,000  under the credit facility initially entered into on May 18,
2001.  The  Company  obtained  guarantees  from two individuals to guarantee the
additional  amount  outstanding  on  the  credit facility. Each guarantor may be
liable  to  Heartland Bank for up to 125% of the guarantor's guarantee amount if
the  Company  defaults under the credit facility. The Company issued warrants to
the  two  guarantors  to  purchase  the number of shares of the Company's Common
Stock  equal  to  the  guarantee amount of such guarantor divided by the warrant
purchase  price  as of the date of exercise. The warrant purchase price is equal
to 70% of the "market price" of the Common Stock as of the day immediately prior
to  the  date the exercise notice is given to the Company, but in no event shall
the  per  share  price  be  less than $0.50 or more than $1.00. The Company also
issued  additional warrants to purchase 100,000 shares of Common Stock to one of
the  guarantors  with  a warrant price of $0.50 per share. In accounting for the
guarantors'  warrants,  the  Company  has  designated 900,000 warrants valued at
$326,127 and these are recorded by the Company as additional paid in capital and
a  discount  on  the  credit  facility.

During the three months ended December 31, 2001, the Company completed a private
placement  where  120,000  shares  of  the  Company's common stock were sold for
$60,000.  The  stock  sale was directly with an accredited investor. The Company
sold  the  shares  to  this  investor  at  the  price  of  $0.50.

                                      F-28

NOTE  5  -  Financial  Condition  -  (Continued)
            ------------------------------------

On  February  20,  2002  the  Company  borrowed an additional $100,000 under the
credit  facility  initially entered into on May 18, 2001. The Company obtained a
guarantee  from one individual to guarantee the additional amount outstanding on
the  credit  facility.  The  guarantor may be liable to Heartland Bank for up to
125%  of  the  guarantor's  guarantee  amount  if the Company defaults under the
credit  facility.  The  Company issued warrants to the one guarantor to purchase
the number of shares of the Company's Common Stock equal to the guarantee amount
of  such  guarantor  divided  by  the  warrant  purchase price as of the date of
exercise.  The  warrant  purchase price is equal to 70% of the "market price" of
the Common Stock as of the day immediately prior to the date the exercise notice
is  given to the Company, but in no event shall the per share price be less than
$0.50  or  more  than  $1.00.  In  accounting  for the guarantor's warrants, the
Company  has  designated  151,515 warrants valued at $89,300 and are recorded by
the Company as additional paid in capital and a discount on the credit facility.

Until  internally  generated funds are sufficient to meet cash requirements, FHC
will  remain  dependent  upon  its  ability  to generate sufficient capital from
outside  sources.  While management believes that net revenues from sales of the
female  condom  will  eventually  exceed  operating  costs  and  that ultimately
operations will generate sufficient funds to meet capital requirements as it did
in  the  third quarter of fiscal 2002, there can be no assurance that such level
of  operations  will be achieved again. Likewise, there can be no assurance that
the Company will be able to source all or any portion of future required capital
through  the sale of debt or equity or, if raised, the amount will be sufficient
to  operate the Company until sales of the female condom generate sufficient net
revenues to fund operations.  In addition, any funds raised may be costly to the
Company  and/or  dilutive to stockholders.  If the Company is not able to source
the required funds or any future capital which becomes required, the Company may
be forced to sharply curtail the Company's efforts to promote the female condom,
to attempt to sell certain of its assets and rights or to curtail certain of its
operations  and  may  ultimately  be  forced to cease operations. Currently, the
Company has made no plans to sell any assets nor has it identified any assets to
be  sold  or  potential  buyers.

NOTE  6 - Industry Segments And Financial Information About Foreign and Domestic
          ----------------------------------------------------------------------
Operations
----------

The  Company currently operates primarily in one industry segment which includes
the  development,  manufacture  and  marketing of consumer health care products.

The  Company  operates  in  foreign and domestic regions.  Information about the
Company's  operations  by  geographic  area  is  as  follows:




                                      F-29

NOTE  6 - Industry Segments And Financial Information About Foreign and Domestic
          ----------------------------------------------------------------------
Operations  (Continued)
-----------------------

(Amounts  in  Thousands)
                     Net Sales to
                  External Customers
                        for the           Long-Term Assets
                   Nine months Ended           as of
                      June 30,                June 30,

                    2002    2001           2002    2001
                   ------  ------        ------  ------
                                     
United States. .   $2,131  $2,184        $  154  $   22
Brazil . . . . .    1,049     331             -       -
Ghana. . . . . .        *     273             -       -
South Africa . .      594     732             -       -
United Kingdom .        *       *         1,291   1,663
Zimbabwe . . . .      786       *             -       -
Other. . . . . .    1,362   1,440             -       -
                   ------  ------        ------  ------
                   $5,922  $4,960        $1,445  $1,685


*  Less  than  5  percent  of  total  net  sales




NOTE  7  -  Contingent  Liabilities  and  Litigation  Settlement
            ----------------------------------------------------

The  testing,  manufacturing  and  marketing of consumer products by the Company
entail  an  inherent risk that product liability claims will be asserted against
the  Company.  The  Company  maintains  product liability insurance coverage for
claims  arising  from the use of its products.  The coverage amount is currently
$5,000,000  for  FHC's  consumer  health  care  product.

The  former  holders  of the $1,500,000 convertible debentures issued on May 19,
1999  and  June  3, 1999 alleged that the Company was in default with respect to
the perfection of the former holders' security interest in the Company's assets.
The  former  holders  demanded the issuance of 1,500,000 shares of the Company's
common  stock to the investors due to this alleged default. On July 23, 2002 the
Company  and  the  former  holders settled the dispute out of court. The Company
agreed  to  issue  450,000  shares  of  the Company's common stock to the former
convertible debenture holders and to extend the expiration dates of 2.25 million
warrants  held  by  the former holders to 2007. The former convertible debenture
holders  agreed  to release their security interest in the Company's assets. The
issuance  of the shares and the extension of the expiration date of the warrants
have  been  recorded in accordance with Financial Accounting Standards Board No.
5. In accounting for the litigation settlement, the Company designated the value
of  the  newly issued shares and extended warrants at $1,289,397. The fair value
of  extending  the  warrants  was  estimated at the date of settlement using the
Black-Scholes pricing model assuming expected volatility of 63.4 and a risk-free
interest  rate  of  6.26%.  These  non-cash  costs  are  recorded  as litigation
settlement  on  the  three and nine-month statement of operations and as accrued
expenses  and  other  current  liabilities  on  the June 30, 2002 balance sheet.


                                      F-30

NOTE  8.  -  Related  Parties
             ----------------

It has been and currently is the policy of the Company that transactions between
the  Company  and  its officers, directors, principal shareholders or affiliates
are  to be on terms no less favorable to the Company than could be obtained from
unaffiliated  parties.  The Company intends that any future transactions between
the  Company  and  its officers, directors, principal shareholders or affiliates
will  be  approved  by  a  majority  of  the  directors  who are not financially
interested  in  the  transaction.

NOTE  9.  -  Stock  Compensation
             -------------------

In  September 2001, certain option holders waived their rights to exercise their
options  until  the  Company  amended  its  Amended  and  Restated  Articles  of
Incorporation  to  increase  the number of shares of common stock authorized for
issuance. To obtain this waiver, the Company agreed to re-price these options at
$0.56  per  share  once  the  amendment  was  approved.  The Company's stock was
trading  at  less  than  $0.56  per  share  when  the  waivers  were  obtained.

On  May  8, 2002 shareholders approved an amendment to the Company's Amended and
Restated  Articles  of  Incorporation to increase the total number of authorized
shares  of  the  Company's  common  stock  from 27,000,000 to 35,500,000 shares.

Since  the amendment was approved, options to purchase an aggregate of 2,659,800
shares of common stock have been re-priced to $0.56 per share.  The Company will
continue  to  account  for  all of its stock options in accordance with variable
plan  accounting  guidance provided in APB 25 and related interpretations.  This
accounting  treatment  requires  the  Company  to record expense with respect to
stock  options  on  a periodic basis based upon the amount, if any, by which the
fair  market  value  of the common stock exceeds the exercise price of the stock
options.  The  reduction  in the exercise price of the re-priced options and the
increase  in  the  stock price of the Company's common stock as of June 30, 2002
resulted  in  the  Company  recording  $1,308,858  of stock compensation expense
related  to  the  Company's stock options under variable plan accounting for the
three-month  period  ended  June  30,  2002.  For the nine months ended June 30,
2002,  the  Company recorded $1,341,858 of stock compensation expense pertaining
to  the  Company's  stock  options.



                                      F-31


     WE  HAVE  NOT  AUTHORIZED  ANYONE TO PROVIDE YOU WITH INFORMATION DIFFERENT
FROM THAT CONTAINED IN THIS PROSPECTUS.  THE SELLING STOCKHOLDERS LISTED IN THIS
PROSPECTUS  IS  OFFERING  TO  SELL,  AND SEEKING OFFERS TO BUY, SHARES OF COMMON
STOCK  ONLY  IN  JURISDICTIONS  WHERE  OFFERS  AND  SALES  ARE  PERMITTED.

     NO  ACTION  IS BEING TAKEN IN ANY JURISDICTION OUTSIDE THE UNITED STATES TO
PERMIT  A  PUBLIC  OFFERING OF THE COMMON STOCK OR POSSESSION OR DISTRIBUTION OF
THIS  PROSPECTUS  IN ANY SUCH JURISDICTION.  PERSONS WHO COME INTO POSSESSION OF
THIS  PROSPECTUS  IN  JURISDICTIONS  OUTSIDE  THE  UNITED STATES ARE REQUIRED TO
INFORM  THEMSELVES ABOUT AND TO OBSERVE ANY RESTRICTIONS AS TO THIS OFFERING AND
THE  DISTRIBUTION  OF  THIS  PROSPECTUS  APPLICABLE  TO  THAT  JURISDICTION.

                            THE FEMALE HEALTH COMPANY

                        1,970,000 SHARES OF COMMON STOCK

                              ____________________

                                   PROSPECTUS

                              ____________________

                           ____________________, 2002




                                     PART II

INFORMATION  NOT  REQUIRED  IN  THE  PROSPECTUS

Item  24.  Indemnification  of  Directors  and  Officers.

     Pursuant  to  sections  180.0850  to  180.0859  of  the  Wisconsin Business
Corporation Law, directors and officers of the Company are entitled to mandatory
indemnification from the Company against certain liabilities and expenses (i) to
the  extent  such  officers  or  directors  are  successful  in the defense of a
proceeding  and  (ii)  in  proceedings  in  which the director or officer is not
successful  in  the  defense  thereof,  unless  (in  the latter case only) it is
determined that the director or officer breached or failed to perform his duties
to  the  Company  and  such breach or failure constitute: (a) willful failure to
deal  fairly with the Company or its shareholders in connection with a matter in
which  the  director  or  officer  had  a  material  conflict of interest; (b) a
violation  of  the  criminal  law  unless the director or officer had reasonable
cause  to  believe  his  or her conduct was lawful or had no reasonable cause to
believe  his  or  her  conduct  was  unlawful;  (c) a transaction from which the
director  or  officer  derived  an  improper  personal  profit;  or  (d) willful
misconduct.  It  should be noted that section 180.0859 of the Wisconsin Business
Corporation Law specifically states that it is the public policy of Wisconsin to
require  or  permit  indemnification  in  connection with a proceeding involving
securities regulation, as described therein, to the extent required or permitted
under  sections 180.0850 to 180.0858 as described above. Additionally, under the
Wisconsin  Business Corporation Law, directors of the Company are not subject to
personal  liability  to  the  Company,  its shareholders or any person asserting
rights  on  behalf  thereof for certain breaches or failures to perform any duty
resulting  solely  from  their status as such directors, except in circumstances
paralleling  those  in  subparagraphs  (a)  through  (d)  outlined  above.

     Consistent  with  sections  180.0850  to 180.0859 of the Wisconsin Business
Corporation  Law,  Article  VIII  of  the Company's Amended and Restated By-Laws
provides  that  the  Company shall indemnify any person in connection with legal
proceedings  threatened  or brought against him by reason of his present or past
status  as  an officer or director of the Company in the circumstances described
above.  Article  VIII of the Amended and Restated By-Laws also provides that the
directors  of  the Company are not subject to personal liability to the Company,
its  shareholders  or persons asserting rights on behalf thereof, as provided in
the  Wisconsin  Business  Corporation Law. The Amended and Restated By-Laws also
contain  a  nonexclusivity  clause  which  provides  in  substance  that  the
indemnification  rights  under  the  Amended  and  Restated By-Laws shall not be
deemed  exclusive of any other rights to which those seeking indemnification may
be  entitled  under  any  agreement  with  the Company, any Amended and Restated
By-Law  or  otherwise.

     The  indemnification  provided  as  set forth above is not exclusive of any
other  rights  to which a director or an officer of the Company may be entitled.

     The  general  effect  of  the  foregoing  provisions  is  to  reduce  the
circumstances  in  which  an  officer  or  director  may be required to bear the
economic  burdens  of  the  foregoing  liabilities  and  expenses.

                                      II-1


Item  25.  Other  Expenses  of  Issuance  and  Distribution.

     The  expenses  in connection with the offering, all of which are payable by
the  Company,  are  as  follows:





 ITEM                         AMOUNT*
 ----                         -------
                           
Registration fee . . . . . .  $    343
Printing expenses. . . . . .     2,000
Legal fees and expenses. . .     5,000
Accounting fees and expenses     2,000
Miscellaneous expenses . . .     2,000
                              --------

              Total. . . . .  $ 11,343
                              ========

____________


*  All  amounts  estimated  except  the  registration  fee.

All  of  the  above  expenses  will  be  paid  by  the  Company.




Item  26.  Recent  Sales  of  Unregistered  Securities.

     On  March 25, 1997, 1998, 1999, 2000, 2001 and 2002, the Company extended a
$1  million,  one-year  promissory  note  payable  by  the Company to Stephen M.
Dearholt  for  a previous loan Mr. Dearholt made to the Company.  The promissory
note  is  now  payable  in  full  on  March  25,  2003 and bears interest at 12%
annually, payable monthly.  The borrowing transactions were effected in the form
of  a promissory note from the Company to Mr. Dearholt and related Note Purchase
and Warrant Agreements and a Stock Issuance Agreement.  Under the 1997, 1998 and
1999  Note  Purchase  and Warrant Agreements, the Company issued to Mr. Dearholt
warrants to purchase 200,000 shares of common stock in 1997 at an exercise price
of $1.848 per share, 200,000 shares of common stock in 1998 at an exercise price
of  $2.25  per  share  and 200,000 shares of common stock in 1999 at an exercise
price of $1.16 per share.  In connection with the extension of the note to March
25,  2001,  the Company issued warrants to purchase 250,000 shares of our common
stock  in  2000  at an exercise price of $0.71 per share. In connection with the
extension of the note to March 25, 2002, the Company issued warrants to purchase
250,000  shares  of  our  common stock in 2001 at an exercise price of $0.45 per
share.  In  connection  with  the  extension  of  the note to March 25, 2003, we
issued  warrants  to  purchase  300,000 shares of our common stock in 2002 at an
exercise  price  of  $1.18  per  share.  In each case, the exercise price of the
warrants  equaled  80%  of  the  market price of the common stock on the date of
issuance.  The  warrants  expire  upon the earlier of their exercise or on March
25, 2005 for the warrants issued in 1997, March 25, 2007 for the warrants issued
in  1998, March 25, 2009 for the warrants issued in 1999, March 25, 2010 for the
warrants  issued  in  2000,  March  25, 2011 for the warrants issued in 2001 and
March  25,  2014  for  the  warrants  issued  in  2002.  In consideration of Mr.
Dearholt's  agreement  to  extend  the  note's  due  date to March 25, 2000, the
Company  extended  the  expiration  date  of  warrants  held  by Mr. Dearholt to
purchase  200,000  shares  of  our common stock from March 25, 2001 to March 25,
2002.

     The  Company  believes  that  the  sales  described  above were exempt from
registration  under  section  4(2)  of  the  Securities  Act and/or Regulation D
promulgated  under the Securities Act because such sales were made to one person
who  is  an accredited investor and a director of the Company. Mr. Dearholt also
represented  to the Company that he was purchasing for investment without a view
to  further  distribution.  Restrictive  legends  were placed on all instruments
evidencing  the  securities  described  above.

                                      II-2

     On  May  19,  1999  and  June  3,  1999, the Company issued an aggregate of
$1,500,000  of  convertible debentures and warrants to purchase 1,875,000 shares
of  the  Company's  common  stock  to five accredited investors. The convertible
debentures  bear  interest  at  8% per annum and have a one-year term; provided,
however,  that  the  Company may extend the repayment term for an additional one
year  if,  upon  such extension, it issues to the investors warrants to purchase
375,000  shares  of  the  Company's  common  stock  having  the  same  terms and
conditions as the warrants issued to the investors in the private placement. The
investors  may  convert the convertible debentures into common stock at any time
after  one  year from the date they were issued as follows: (a) the first 50% of
the  original  principal balance of the convertible debentures, plus any accrued
but  unpaid  interest  thereon,  is convertible into common stock based on a per
share  price  equal  to  the lesser of (i) 70% of the market price of the common
stock  at  the  time  of conversion or (ii) $1.25; and (b) the second 50% of the
original  principal  balance  plus  any  accrued  but unpaid interest thereon is
convertible  into  common stock based on the per share price equal to the lesser
of  (i) 70% of the market price of the common stock at the time of conversion or
(ii)  $2.50.  As part of this offering, the Company also issued to the investors
warrants  to  purchase  1,875,000  shares  of  the  Company's  common stock. The
warrants  are  exercisable  by the investors at any time within five years after
their date of issuance at an exercise price per share equal to the lesser of (a)
70%  of the market price of the Company's common stock from the date of exercise
or (b) $1.00. As part of the consideration that the Company paid R.J. Steichen &
Company,  the  Company's  placement  agent  in  the  private  placement  of  the
convertible  debentures  and  warrants,  the  Company  issued  to  R.J. Steichen
warrants  to  purchase  a total of 337,500 shares of the Company's common stock.
The  warrants issued to R.J. Steichen are exercisable at any time commencing one
year  after  the  date  of  the private placement and for a period of four years
thereafter  at  an  exercise  price  of  $1.00  per  share.

     The  Company  believes  it  has satisfied the exemption from the securities
registration  requirement  provided  by  section  4(2) of the Securities Act and
Regulation  D  promulgated thereunder in this offering since the securities were
sold in a private placement to only sophisticated, accredited investors, each of
whom  provided  representations  which  the  Company deemed necessary to satisfy
itself  that  they  were accredited investors and were purchasing for investment
and  not  with  a  view  to  resale  in  connection  with  a  public  offering.

     On September 24, 1999, the Company completed a private placement of 666,671
shares  of  its  common  stock to nine investors. Each share of common stock was
sold  for  a  purchase  price  of $0.75, representing a discount of 12% from the
market  price  on  the  date  that the shares were sold. In connection with this
private placement, the Company agreed to register the investors' resale of these
shares pursuant to this registration statement. The Company raised approximately
$500,000 of proceeds, net of issuance cost of $0 in connection with this private
placement.  The  Company  believes  that it has satisfied the exemption from the
securities  registration  requirement provided by section 4(2) of the Securities
Act  and  Regulation  D  promulgated  thereunder  in  this  offering  since  the
securities  were  sold in a private placement to only accredited investors, most
of  whom had a preexisting personal or business relationship with the Company or
its  officers  or  directors and each of whom provided representations which the
Company  deemed  necessary to satisfy itself that they were accredited investors
and  were  purchasing for investment and not with a view to resale in connection
with  a public offering. In addition, the common stock issued to these investors
contained restrictive legends indicating that the shares had not been registered
and,  therefore,  cannot  be  resold  unless the resale was registered under the
Securities Act or an exemption from such registration requirement was available.

     On  February  18, 1999, the Company borrowed $50,000 from O.B. Parrish, the
Company's  Chairman  and  Chief  Executive Officer.  The borrowing was completed
through  the  execution  of  a  $50,000, one-year promissory note payable by the
Company  to  Mr.  Parrish  and  a  Note Purchase and Warrant Agreement and Stock
Issuance  Agreement.  Mr. Parrish was granted warrants to purchase 10,000 shares
of our common stock at an exercise price of $1.35 per share.  The exercise price
of  the warrants equaled 80% of the average market price of our common stock for
the  five  trading days prior to the date of issuance.  The warrants expire upon
the  earlier  of  their exercise or nine years after the date of their issuance.
Effective  February  18,  2000, the Company extended the due date of the note to
February  18, 2001, and in connection with this extension, the Company issued to
Mr.  Parrish  warrants  to  purchase  12,500  shares  of  our common stock at an
exercise price of $0.72 per share, which equaled 80% of the average market price
of  our  common  stock  for the five trading days prior to the date of issuance.
Effective  February  18,  2001, the Company extended the due date of the note to
February  18, 2002, and in connection with this extension, the Company issued to
Mr.  Parrish  warrants  to  purchase  14,000  shares  of  our common stock at an
exercise price of $0.40 per share, which equaled 75% of the average market price
of our common stock for the five trading days prior to the date of issuance. The
warrants  expire  upon the earlier of their exercise or ten years after the date
of  their  issuance.

                                      II-3

     On February 12, 1999, the Company borrowed $250,000 from Mr. Dearholt.  The
borrowing  was  effectuated  in the form of a $250,000, one-year promissory note
payable  by  the  Company  to  Mr.  Dearholt.  As  part of this transaction, the
Company  entered into a Note Purchase and Warrant Agreement and a Stock Issuance
Agreement.  Mr.  Dearholt  received  a  warrant to purchase 50,000 shares of our
common  stock  at  an exercise price of $1.248 per share.  The exercise price of
the warrants equaled 80% of the average market price of the common stock for the
five  trading  days prior to the date of issuance.  The warrants expire upon the
earlier  of  their  exercise  or  nine  years  after the date of their issuance.
Effective  February  12,  2000, the Company extended the due date of the note to
February  12, 2001, and in connection with this extension, the Company issued to
Mr.  Dearholt  warrants  to  purchase  62,500  shares  of our common stock at an
exercise price of $0.77 per share, which equaled 80% of the average market price
of  our  common  stock  for the five trading days prior to the date of issuance.
Effective  February  12,  2001, the Company extended the due date of the note to
February  12, 2002, and in connection with this extension, the Company issued to
Mr.  Dearholt  warrants  to  purchase  70,000  shares  of our common stock at an
exercise price of $0.40 per share, which equaled 75% of the average market price
of  our  common  stock  for the five trading days prior to the date of issuance.
The  warrants  expire  upon the earlier of their exercise or ten years after the
date  of  their  issuance.

     The  Company  has sold 129,506 shares of common stock on February 26, 1999,
157,356 shares of common stock on March 10, 1999, 196,102 shares of common stock
on  April  10,  1999  and  197,093  shares  of common stock on May 31, 2000 to a
private  investor under an equity line agreement.  The Company received net cash
proceeds  of  $145,500, $145,500, $194,000, and $97,000 respectively, from these
sales.  As  part  of  this  offering,  the  Company  also issued to the investor
warrants to purchase 200,000 shares of the Company's common stock at an exercise
price  of $2.17 per share.  The Company also issued warrants to purchase 100,000
shares  of  the  Company's  common  stock at an exercise price of $1.625 to this
investor  on  February  12, 1999 in connection with a consulting agreement.  The
Company believes it has satisfied the exemption from the securities registration
requirement  provided  by  section  4(2)  of the Securities Act and Regulation D
promulgated  thereunder  in  this  offering  since the securities were sold in a
private  placement  to  a  sophisticated,  accredited  investor,  who  provided
representations which the Company deemed necessary to satisfy itself that it was
an  accredited investor and was purchasing for investment and not with a view to
resale  in  connection  with  a  public  offering.

     The  Company  sold  316,668  shares  of  common stock to three investors in
November 1999.  The Company received cash proceeds of $237,500 from these sales.
The  Company  believes  it  has  satisfied  the  exemption  from  the securities
registration  requirement  provided  by  section  4(2) of the Securities Act and
Regulation  D  promulgated thereunder in this offering since the securities were
sold in a private placement to sophisticated, accredited investors, who provided
representations  which  the Company deemed necessary to satisfy itself that they
were accredited investors and were purchasing for investment and not with a view
to  resale  in  connection  with  a  public  offering.

     The  Company sold 100,000 shares of common stock to one investor in January
2000.  The  Company  received  cash  proceeds  of  $75,000  from this sale.  The
Company believes it has satisfied the exemption from the securities registration
requirement  provided  by  section  4(2)  of the Securities Act and Regulation D
promulgated  thereunder  in  this  offering  since the securities were sold in a
private  placement  to  a  sophisticated,  accredited  investor,  who  provided
representations which the Company deemed necessary to satisfy itself that he was
an  accredited investor and was purchasing for investment and not with a view to
resale  in  connection  with  a  public  offering.

     The  Company  sold  80,001  shares  of  common  stock to three investors in
February  2000.  The Company received cash proceeds of $60,000 from these sales.
The  Company  believes  it  has  satisfied  the  exemption  from  the securities
registration  requirement  provided  by  section  4(2) of the Securities Act and
Regulation  D  promulgated thereunder in this offering since the securities were
sold in a private placement to sophisticated, accredited investors, who provided
representations  which  the Company deemed necessary to satisfy itself that they
were accredited investors and were purchasing for investment and not with a view
to  resale  in  connection  with  a  public  offering.

     In  June,  2000, the Company sold 500,000 shares of its common stock to two
investors,  including  400,000  shares  to a trust for the benefit of a child of
Stephen  M.  Dearholt,  a  director  of  the Company.  The Company received cash
proceeds  of $250,000 from this sale.  The Company believes it has satisfied the
exemption  from the securities registration requirement provided by section 4(2)
of  the  Securities Act and Regulation D promulgated thereunder in this offering
since  the  securities  were  sold  in  a  private  placement  to sophisticated,

                                      II-4

accredited  investors,  who  provided  representations  which the Company deemed
necessary  to  satisfy itself that were accredited investors and were purchasing
for  investment  and  not  with  a  view  to  resale in connection with a public
offering.

     On  May  19, 2000 and June 3, 2000, the Company issued warrants to purchase
375,000  shares  of  common  stock  to  five  investors,  in connection with the
one-year  extension of the due date of $1,500,000 of convertible debentures with
the exercise price of the warrants is the lesser of 70% of market value or $1.00
per share.  The warrants expire upon the earlier of their exercise or four years
after  the  date  of their issuance.  The Company believes that it has satisfied
the  exemption  from the securities registration requirement provided by section
4(2)  of  the  Securities  Act  in  connection  with  this  issuance.

     On  June 15, 2000, the Company issued 150,000 shares of common stock to one
person  as  compensation  for consulting services.  The Company believes that it
has  satisfied  the  exemption  from  the  securities  registration  requirement
provided by section 4(2) of the Securities Act in connection with this issuance.

     Effective  March  30,  2001,  the  Company  issued  a  $250,000 convertible
debentures  to one accredited investor. The convertible debenture bears interest
at  12%  per  annum  and  has  a  three-year  term. The investor may convert the
convertible  debenture  into common stock at any time based on a conversion rate
of  $0.50  per  share.  The Company believes it has satisfied the exemption from
the  securities  registration  requirement  provided  by  section  4(2)  of  the
Securities  Act  and  Regulation D promulgated thereunder in this offering since
the  securities  were sold in a private placement to a sophisticated, accredited
investor,  who  provided  representations  which the Company deemed necessary to
satisfy  itself  that  he  was  an  accredited  investor  and was purchasing for
investment  and  not with a view to resale in connection with a public offering.

     The  Company entered into a loan agreement on May 18, 2001, providing for a
three-year  loan  commitment  from  a bank of up to $2,000,000.  The Company may
borrow  under  this  loan  agreement  from  time  to time subject to a number of
conditions,  including  obtaining  personal  guarantees  of  125%  of the amount
outstanding  under  the  loan.  In  connection with the loan, the Company issued
warrants to the lender to purchase the number of shares of common stock equal to
$500,000  divided by the warrant purchase price as of the date of exercise.  The
warrant  purchase  price is the price per share equal to 70% of the market price
of  our  common  stock at the time of exercise, but in no event will the warrant
purchase  price  be  less  than  $0.50  per  share or more than $1.00 per share.

     Five  persons  provided  guarantees  equal  in  total  to  the $1.5 million
outstanding  under  the loan.  The guarantors included James R. Kerber, a member
of  the  Company's  board  of  directors,  Stephen  M. Dearholt, a member of the
Company's  board  of  directors, Richard E. Wenninger, a member of the Company's
board  of  directors, and a trust for the benefit of O.B. Parrish, the Company's
Chairman of the Board and Chief Executive Officer.  Each guarantor may be liable
to  the lender for up to 125% of the guarantor's guarantee amount if the Company
defaults  under  the  loan.  The  Company  issued  warrants to the guarantors to
purchase  the  number of shares of common stock equal to the guarantee amount of
such guarantor divided by the warrant purchase price as of the date of exercise.
The  warrant  purchase  price  is the price per share equal to 70% of the market
price  of common stock at the time of exercise, but in no event will the warrant
purchase  price  be less than $0.50 per share or more than $1.00 per share.  The
Company  also  issued  additional  warrants to purchase 100,000 shares of common
stock at an exercise price of $0.50 per share to each of Stephen M. Dearholt and
Richard  E.  Wenninger  because each of them guaranteed $500,000 under the loan.

     In  December  2001,  the  Company borrowed an additional $400,000 under the
loan  and  two  persons  provided  guarantees  equal  in total to the additional
$400,000 outstanding under the loan and in February 2002 the Company borrowed an
additional  $100,000 under the loan and one person provided a guarantee equal to
the  additional  $100,000  outstanding  under  the  loan.  Each guarantor may be
liable  to  the lender for up to 125% of the guarantor's guarantee amount if the
Company  defaults under the loan.  The Company issued warrants to the guarantors
to  purchase  the number of shares of common stock equal to the guarantee amount
of  such  guarantor  divided  by  the  warrant  purchase price as of the date of
exercise.  The warrant purchase price is the price per share equal to 70% of the
market  price  of common stock at the time of exercise, but in no event will the
warrant  purchase  price  be  less  than  $0.50 per share or more than $1.00 per
share.  The Company also issued an additional warrant to purchase 100,000 shares
of  common  stock  at  an  exercise  price  of  $0.50  per  share  to one of the
guarantors.

                                      II-5

     The  Company  believes  it  has satisfied the exemption from the securities
registration  requirement  provided  by  section  4(2) of the Securities Act and
Regulation  D  promulgated  thereunder  in this offering since the warrants were
sold in a private placement to only sophisticated, accredited investors, each of
whom  provided  representations  which  the  Company deemed necessary to satisfy
itself  that  they  were accredited investors and were purchasing for investment
and  not  with  a  view  to  resale  in  connection  with  a  public  offering.

     Effective  June  1,  2001,  the  Company issued an aggregate of $200,000 of
convertible  debentures  to two accredited investors. The convertible debentures
bear  interest  at  10% per annum and have a three-year term.  The investors may
convert  the  convertible  debentures  into  common stock at any time based on a
conversion  rate  of $0.50 per share.  The Company believes it has satisfied the
exemption  from the securities registration requirement provided by section 4(2)
of  the  Securities Act and Regulation D promulgated thereunder in this offering
since  the  securities  were  sold in a private placement to only sophisticated,
accredited  investors,  each  of whom provided representations which the Company
deemed  necessary to satisfy itself that they were accredited investors and were
purchasing  for  investment  and  not with a view to resale in connection with a
public  offering.

     On  August  1, 2001, the Company issued 1,000,000 shares of common stock to
one  accredited  investor  for  a total purchase price of $500,000.  The Company
believes  it  has  satisfied  the  exemption  from  the  securities registration
requirement  provided  by  section  4(2)  of the Securities Act and Regulation D
promulgated  thereunder  in  this  offering  since the securities were sold in a
private  placement  to  a  sophisticated,  accredited  investor,  who  provided
representations which the Company deemed necessary to satisfy itself that he was
an  accredited investor and was purchasing for investment and not with a view to
resale  in  connection  with  a  public  offering.

     In  November 2001, the Company issued 120,000 shares of common stock to one
accredited investor for a total purchase price of $60,000.  The Company believes
it  has  satisfied  the  exemption  from the securities registration requirement
provided  by  section  4(2)  of  the Securities Act and Regulation D promulgated
thereunder  in  this  offering  since  the  securities  were  sold  in a private
placement  to a sophisticated, accredited investor, who provided representations
which  the  Company deemed necessary to satisfy itself that he was an accredited
investor  and  was  purchasing  for  investment and not with a view to resale in
connection  with  a  public  offering.

     In  December 2001, the Company issued 100,000 shares of common stock to one
person  as  compensation  for consulting services.  The Company believes that it
has  satisfied  the  exemption  from  the  securities  registration  requirement
provided by section 4(2) of the Securities Act in connection with this issuance.

     The  former  holders of $1,500,000 convertible debentures issued on May 19,
1999  and  June  3, 1999 alleged that the Company was in default with respect to
the perfection of the former holders' security interest in the Company's assets.
The  former  holders  demanded the issuance of 1,500,000 shares of the Company's
common  stock  to  the  former  holders due to this alleged default. On July 23,
2002,  the  Company and the former holders settled the dispute out of court. The
Company  agreed  to  issue  450,000  shares of the Company's common stock to the
former  convertible  debenture  holders  and  to  extend the expiration dates of
2,250,000  warrants  held by the former holders to 2007.  The former convertible
debenture  holders  agreed  to  release their security interest in the Company's
assets.  The Company believes it has satisfied the exemption from the securities
registration  requirement  provided  by  section  4(2) of the Securities Act and
Regulation  D  promulgated  thereunder  in  this  offering since the shares were
issued  to  sophisticated,  accredited  investors,  who provided representations
which  the  Company deemed necessary to satisfy itself that they were accredited
investors  and  were  purchasing the stock for investment and not with a view to
resale  in  connection  with  a  public  offering.


                                      II-6

Item  27.     Exhibits.  The  following  exhibits  are  filed  as  part  of this
Registration  Statement.

EXHIBIT NO.             DESCRIPTION
-----------             -----------

3.1  Amended  and  Restated  Articles  of  Incorporation  of  the  Company.(20)

3.2  Articles of Amendment to the Amended and Restated Articles of Incorporation
     of  the  Company increasing the number of authorized shares of common stock
     to  27,000,000  shares.(26)

3.3  Articles of Amendment to the Amended and Restated Articles of Incorporation
     of  the  Company increasing the number of authorized shares of common stock
     to  35,500,000  shares.

3.4  Amended  and  Restated  By-Laws  of  the  Company

5    Legal  Opinion  of  Reinhart  Boerner Van Deuren s.c. regarding legality of
     securities  being  issued.

10.1 Employment Agreement between John Wundrock and the Company dated October 1,
     1989.(3)

10.2 Wisconsin  Pharmacal  Company,  Inc. (k/n/a The Female Health Company) 1990
     Stock  Option  Plan.(4)

10.3 Reality Female Condom Clinical Trial Data Agreement between the Company and
     Family  Health  International  dated  September  24,  1992.(6)

10.4 Trademark  License  Agreement  for  Reality  Trademark.(7)

10.5 Office  space  lease  between  the  Company  and  John  Hancock Mutual Life
     Insurance  Company  dated  June  1,  1994.(8)

10.6 Employment  Agreement  dated September 10, 1994 between the Company and Dr.
     Mary  Ann  Leeper.(9)

10.7 1994  Stock  Option  Plan.(10)

10.8 Investor  relations  and  development services Consulting Agreement between
     the  Company  and  C.C.R.I.  Corporation  dated  March  13,  1995.(11)

10.9 Consultant  Warrant  Agreement dated March 13, 1995 between the Company and
     C.C.R.I.  Corporation,  as  amended  on  April  22,  1996.(12)

10.10  Company  Promissory  Note  payable  to Stephen M. Dearholt for $1 million
     dated  March  25,  1996  and  related  Note Purchase and Warrant Agreement,
     warrants  and  Stock  Issuance  Agreement.(13)

10.11  Outside  Director  Stock  Option  Plan.(12)

10.12  Exclusive  Distribution  Agreement  between Chartex International Plc and
     Taiho  Pharmaceutical  Co.,  Ltd.  dated  October  18,  1994.(14)

                                      II-7

10.13 Supply Agreement between Chartex International Plc and Deerfield Urethane,
     Inc.  dated  August  17,  1994.(14)

10.14  Employment  Letter dated February 28, 1990 from Chartex Resources Ltd. to
     Michael  Pope  and  Board  Amendments  thereto.(14)

10.15  Grant Letter dated March 7, 1996 from the Government Office for London of
     the Secretary of State of Trade and Industry regarding economic development
     grant  to  the  Company.  (14)

10.16  Letter Amendment to Asset Sale Agreement dated April 29, 1996 between the
     Company  and  Dowty  Seals  Limited  and  Chartex  International  Plc. (14)

10.17  Form  of Warrant issued by the Company to certain foreign investors as of
     September  12,  1996.(15)

10.18 Fund Raising Agreement dated May 1, 1998 by and between Hartinvest-Medical
     Ventures  and  the  Company.  (12)

10.19  Change  of  Control  Agreement dated January 27, 1999, between The Female
     Health  Company  and  Michael  Pope.(16)

10.20 Company Promissory Note to Stephen M. Dearholt for $250,000 dated February
     1, 1999 and related Note Purchase and Warrant Agreement, warrants and Stock
     issuance  Agreement.(16)

10.21 Company Promissory Note to O.B. Parrish for $50,000 dated February 1, 1999
     and  related  Note  Purchase  and  Warrant  Agreement,  warrants  and Stock
     issuance  Agreement.(16)

10.22  Company Promissory Note to Stephen M. Dearholt for $1 million dated March
     25, 1999 and related Note Purchase and Warrant Agreement, Warrant and Stock
     Issuance  Agreement.(16)

10.23  Form  of  Registration  Rights  Agreement between the Company and certain
     private  placement  investors  dated  as  of  June  1,  1999.(17)

10.24 Amendment to Registration Rights Agreement between the Company and Private
     Placement  Investors  dated  as  of  June  1,  1999.(17)

10.25  $1  million  Convertible  Debenture  issued by the Company to Gary Benson
     dated  May  19,  1999.(17)

10.26  $100,000  Convertible  Debenture  issued  by the Company to Daniel Bishop
     dated  June  3,  1999.  (17)

10.27  $100,000  Convertible  Debenture issued by the Company to Robert Johander
     dated  June  3,  1999.  (17)

10.28 $100,000 Convertible Debenture issued by the Company to Michael Snow dated
     June  3,  1999.  (17)

                                      II-8

10.29  $100,000  Convertible  Debenture issued by the Company to W.G. Securities
     Limited  Partnership  dated  June  3,  1999.  (17)

10.30  Warrant to purchase 1,250,000 shares of the Company's common stock issued
     to  Gary  Benson  on  May  19,  1999.  (17)

10.31 Warrant to purchase 125,000 shares of the Company's common stock issued to
     Daniel  Bishop  on  June  3,  1999.  (17)

10.32 Warrant to purchase 125,000 shares of the Company's common stock issued to
     Robert  Johander  on  June  3,  1999.  (17)

10.33 Warrant to purchase 250,000 shares of the Company's common stock issued to
     Michael  Snow  on  June  3,  1999.  (17)

10.34 Warrant to purchase 125,000 shares of the Company's common stock issued to
     W.G.  Securities  Limited  Partnership  on  June  3,  1999.  (17)

10.35  Form of Common Stock Purchase Warrant to acquire 337,500 shares issued to
     R.J.  Steichen  as  placement  agent.  (17)

10.36  Form  of Change of Control Agreement between the Company and each of O.B.
     Parrish  and  Mary  Ann  Leeper.(20)

10.37 Lease Agreement among Chartex Resources Limited, P.A.T. (Pensions) Limited
     and  The  Female  Health  Company.(18)

10.38 Agreement dated March 14, 1997, between the Joint United Nations Programme
     on  HIV/AIDS  and  Chartex  International  PLC.(19)

10.39  Company  promissory  note  payable  to Stephen M. Dearholt for $1 million
     dated  March  25,  1997,  and related stock purchase and warrant agreement,
     warrants  and  stock  issuance  agreement.(21)

10.40  1997  Stock  Option  Plan.(19)

10.41  Employee  Stock  Purchase  Plan.(19)

10.42  Agreement  dated  September  29,  1997,  between  Vector  Securities
     International  and  The  Female  Health  Company.(19)

10.43  Private  Equity  Line  of  Credit  Agreement  between  the  Company  and
     Kingsbridge  Capital  Limited  dated  November  19,  1998.(2)

10.44  Registration Rights Agreement between the Company and Kingsbridge Capital
     Limited  dated  as  of  November  19,  1998.(2)

10.45  Warrant  to  Purchase up to 200,000 shares of common stock of the Company
     issued  to  Kingsbridge  Capital  Limited  as  of  November  19,  1998.(2)

10.46  Agreement  between  Kingsbridge  Capital  Limited  and  the Company dated
     February  12,  1999.(23)

10.47  Consulting  Agreement between the Company and Kingsbridge Capital Limited
     dated  February  12,  1999.(23)

                                      II-9

10.48  Registration Rights Agreement between Kingsbridge Capital Limited and the
     Company  dated  February  12,  1999.(23)

10.49  Warrant  for  100,000  shares  of  the  Company's  common stock issued to
     Kingsbridge  Capital  Limited  as  of  February  12,  1999.(23)

10.50 Company Promissory Note to Stephen M. Dearholt for $250,000 dated February
     12,  2000  and  related  Warrants.(24)

10.51  Company  Promissory  Note  to O.B. Parrish for $50,000 dated February 18,
     2000  and  related  Warrants.(24)

10.52  Company Promissory Note to Stephen M. Dearholt for $1 million dated March
     25,  2000  and  related  Warrants.(24)

10.53  Stock  Purchase  Agreement, dated as of June 14, 2000, between The Female
     Health  Company  and  The  John  W.  Dearholt  Trust.(25)

10.54 Warrant to purchase 250,000 shares of the Company's common stock issued to
     Gary  Benson  on  May  19,  2000.(25)

10.55  Warrant to purchase 25,000 shares of the Company's common stock issued to
     Daniel  Bishop  on  June  3,  2000.(25)

10.56  Warrant to purchase 25,000 shares of the Company's common stock issued to
     Robert  Johander  on  June  3,  2000.(25)

10.57  Warrant to purchase 50,000 shares of the Company's common stock issued to
     Michael  Snow  on  June  3,  2000.(25)

10.58  Warrant to purchase 25,000 shares of the Company's common stock issued to
     W.G.  Securities  Limited  Partnership  on  June  3,  2000.  (25)

10.59  Stock  Purchase Agreement, dated as of June 14, 2000, between the Company
     and  The  John  W.  Dearholt  Trust.  (25)

10.60  Exclusive  Distribution  Agreement, dated as of ______, 2000, between the
     Company  and  Mayer  Laboratories,  Inc.  (26)

10.61  Amended  and  Restated  Convertible  Debenture  issued  by the Company to
     Richard  E.  Wenninger  dated  March  30,  2001.  (27)

10.62  Amended  and Restated Promissory Note to Stephen M. Dearholt for $250,000
     dated  February  12,  2001  and  related  warrants.  (5)

10.63  Amended  and  Restated  Promissory Note to O.B. Parrish for $50,000 dated
     February  18,  2001  and  related  warrants.  (5)

10.64 Amended and Restated Promissory Note to Stephen M. Dearholt for $1,000,000
     dated  March  25,  2001  and  related  warrants.  (27)

10.65  Loan  Agreement,  dated  as  of  May  18,  2001,  between the Company and
     Heartland  Bank.  (27)

                                      II-10

10.66  Registration  Rights  Agreement,  dated  as  of May 18, 2001, between the
     Company  and  Heartland  Bank.  (27)

10.67  Warrant  dated  May  18,  2001  from  the Company to Heartland Bank. (27)

10.68  Warrants dated May 18, 2001 from the Company to Stephen M. Dearholt. (28)

10.69  Warrant  dated  May  18,  2001  from the Company to James R. Kerber. (28)

10.70  Warrant  dated  May  18,  2001  from  the  Company  to  Tom  Bodine. (28)

10.71  Warrant dated May 18, 2001 from the Company to The Geneva O. Parrish 1996
     Living  Trust.  (28)

10.72 Warrants dated May 23, 2001 from the Company to Richard E. Wenninger. (28)

10.73 Registration Rights Agreement, dated as of May 18, 2001, among the Company
     and  certain  guarantors.  (28)

10.74  Exclusive  Distribution  Agreement,  dated December 18, 2001, between the
     Company  and  Total  Access  Group,  Inc.  (29)

10.75  Memorandum  of  Understanding, dated as of November 12, 2001, between the
     Company  and  Hindustan  Latex  Limited.  (30)

10.76 Warrant dated December 18, 2001 from the Company to Dr. Jerry Kinder. (31)

10.77  Warrants  dated  December  20,  2001 from the Company to Tom Bodine. (31)

10.78  Warrant  dated  February  20, 2002 from the Company to Gerald Stein. (31)

10.79 Amended and Restated Promissory Note to Stephen M. Dearholt for $1,000,000
     dated  March  25,  2002  and  related  warrants.  (32)

21   Subsidiaries  of  Registrant.  (22)

23.1 Consent  of  McGladrey  &  Pullen,  LLP

23.2 Consent  of  Reinhart  Boerner  Van  Deuren  s.c.  (included in Exhibit 5).



                                      II-11


24   Power of Attorney (incorporated by reference to the signature page hereof).

____________


(1)  Incorporated  herein  by  reference  to  the  Company's  1995  Form 10-KSB.

(2)  Incorporated  herein  by  reference to the Company's Form SB-2 Registration
     Statement  filed  December  8,  1998.

(3)  Incorporated herein by reference to the Company's Registration Statement on
     Form  S-18,  Registration  No.  33-35096,  as filed with the Securities and
     Exchange  Commission  on  May  25,  1990.

(4)  Incorporated  herein  by  reference to the Company's December 31, 1990 Form
     10-Q.

(5)  Incorporated  herein  by  reference  to  the  Company's March 31, 2001 Form
     10-QSB.

(6)  Incorporated  herein  by  reference to Pre-Effective Amendment No. 1 to the
     Company's Registration Statement on Form S-1, Registration No. 33-51586, as
     filed  with  the  Securities and Exchange Commission on September 28, 1992.

(7)  Incorporated  herein  by  reference  to  the  Company's  1992  Form 10-KSB.

(8)  Incorporated  herein by reference to the Company's June 30, 1994 Form 10-Q.

(9)  Incorporated herein by reference to the Company's Registration Statement on
     Form  S-2,  Registration  No.  33-84524,  as  filed with the Securities and
     Exchange  Commission  on  September  28,  1994.

(10) Incorporated  herein  by  reference  to  the  Company's  1994  Form 10-KSB.

(11) Incorporated herein by reference to the Company's March 31, 1995 Form 10-Q.

(12) Incorporated  herein  by  reference  to the Company's Form S-1 Registration
     Statement  filed  with  the Securities and Exchange Commission on April 23,
     1996.

(13) Incorporated  herein by reference to the Company's June 30, 1995 Form 10-Q.

(14) Incorporated  herein  by  reference to Pre-Effective Amendment No. 1 to the
     Company's  Form  S-1  Registration  Statement filed with the Securities and
     Exchange  Commission  on  June  5,  1996.

(15) Incorporated  herein  by  reference  to  the  Company's  1996  Form  10-K.

(16) Incorporated  herein  by  reference  to  the  Company's March 31, 1999 Form
     10-QSB.


                                      II-12

(17) Incorporated  herein  by  reference  to  the  Company's  June 30, 1999 Form
     10-QSB.

(18) Incorporated  herein  by  reference to the Company's December 31, 1996 Form
     10-QSB.

(19) Incorporated  herein  by reference to the Company's Form 10-KSB/A-2 for the
     year  ended  September  30,  1997.

(20) Incorporated  herein  by  reference to the Company's Form SB-2 Registration
     Statement  filed with the Securities and Exchange Commission on October 19,
     1999.

(21) Incorporated  herein  by  reference  to  the  Company's March 31, 1997 Form
     10-QSB.

(22) Incorporated  herein by reference to the Company's Form 10-KSB for the year
     ended  September  30,  1999.

(23) Incorporated  herein  by  reference to the Company's December 31, 1998 Form
     10-QSB.

(24) Incorporated  herein  by  reference  to  the  Company's March 31, 2000 Form
     10-QSB.

(25) Incorporated  herein  by  reference  to  the  Company's  June 30, 2000 Form
     10-QSB.

(26) Incorporated  herein  by  reference to the Company's Form SB-2 Registration
     Statement  filed  with  the Securities and Exchange Commission on September
     21,  2000.

(27) Incorporated  herein  by  reference  to  the  Company's  June 30, 2001 Form
     10-QSB.

(28) Incorporated by reference to the Company's Form SB-2 Registration Statement
     filed  with  the  Securities  and Exchange Commission on November 13, 2001.

(29) Incorporated  by  reference  to  Amendment No. 1 to the Company's Form SB-2
     Registration Statement filed with the Securities and Exchange Commission on
     February  6,  2002.

(30) Incorporated  by  reference  to  Amendment No. 2 to the Company's Form SB-2
     Registration Statement filed with the Securities and Exchange Commission on
     February  27,  2002.

(31) Incorporated  by  reference  to  Amendment No. 3 to the Company's Form SB-2
     Registration Statement filed with the Securities and Exchange Commission on
     March  18,  2002.

(32) Incorporated  herein  by  reference  to  the  Company's March 31, 2002 Form
     10-QSB.


                                      II-13


Item  28.  Undertakings.

     The  small  business  issuer  hereby  undertakes  as  follows:

(a)  Insofar as indemnification for liabilities arising under the Securities Act
     of  1933 may be permitted to directors, officers and controlling persons of
     the  small  business  issuer  pursuant  to  the  foregoing  provisions,  or
     otherwise,  the  small business issuer has been advised that in the opinion
     of  the  Securities and Exchange Commission such indemnification is against
     public  policy as expressed in the Act and is, therefore, unenforceable. In
     the  event that a claim for indemnification against such liabilities (other
     than  the payment by the small business issuer of expenses incurred or paid
     by  a  director, officer or controlling person of the small business issuer
     in the successful defense of any action, suit or proceeding) is asserted by
     such  director,  officer  or  controlling  person  in  connection  with the
     securities  being registered, the small business issuer will, unless in the
     opinion  of  its  counsel  the  matter  has  been  settled  by  controlling
     precedent,  submit  to  a  court  of  appropriate jurisdiction the question
     whether such indemnification by it is against public policy as expressed in
     the  Act  and  will  be  governed  by the final adjudication of such issue.

(b)  File, during any period in which offers and sales of securities may be made
     pursuant  to  this  registration,  a  post-effective  amendment  to  this
     registration  statement  to:

     (i)  include any prospectus required by section 10(a) (3) of the Securities
          Act;

     (ii) reflect  in  the prospectus any facts or events which, individually or
          together,  represent  a  fundamental  change in the information in the
          registration  statement;  and

     (iii) include any additional or changed material information on the plan of
          distribution.

(c)  For  determining  liability  under  the  Securities  Act,  treat  each
     post-effective  amendment as a new registration statement of the securities
     offered,  and the offering of the securities at that time to be the initial
     bona  fide  offering.

(d)  File  a  post-effective  amendment  to  remove from registration any of the
     securities  that  remain  unsold  at  the  end  of  the  offering.


                                      II-14

                                   SIGNATURES

     In  accordance  with  the  requirements  of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of  the  requirements  for  filing on Form SB-2 and authorized this Registration
Statement to be signed on its behalf by the undersigned, in the City of Chicago,
State  of  Illinois,  on  the  6th  day  of  September,  2002.

                                          THE  FEMALE  HEALTH  COMPANY

                                          BY     /s/ O.B. Parrish
                                            ------------------------------
                                                 Its  Chairman  and
                                               Chief  Executive  Officer

                                POWER OF ATTORNEY

     Each  person whose signature appears below hereby appoints O.B. Parrish and
Mary  Ann  Leeper,  and  each  of  them  individually,  his  true  and  lawful
attorney-in-fact,  with  power  to  act  with or without the other and with full
power of substitution and resubstitution, in any and all capacities, to sign any
or  all  amendments  (including  post-effective  amendments) to the Registration
Statement  and  file  the same with all exhibits thereto, and other documents in
connection therewith, with the Securities and Exchange Commission, granting unto
said  attorneys-in-fact  and  agents  full power and authority to do and perform
each  and  every  act and thing requisite and necessary to done in and about the
premises, as fully to all intents and purposes as he or she might or could do in
person,  hereby  ratifying  and  confirming  all that said attorneys-in-fact and
agents,  or  their  substitutes, may lawfully cause to be done by virtue hereof.

     Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed below by the following persons in the
capacities  and  on  the  dates  indicated:




SIGNATURE                          TITLE                        DATE
---------                          -----                        ----
                                                          
/s/ O.B. Parrish
---------------------------
O.B. Parrish                       Chairman of the Board,      September 6, 2002
                                   Chief Executive Officer
                                   and Director (Principal
                                   Executive Officer)

---------------------------
Mary Ann Leeper, Ph.D.             President and Chief
                                   Operating Officer and Director

/s/ Robert R. Zic
---------------------------
Robert R. Zic                      Principal Accounting        September 6, 2002
                                   Officer

/s/ William R. Gargiulo
---------------------------
William R. Gargiulo, Jr.           Secretary and Director      September 6, 2002


---------------------------
David R. Bethune                   Director

/s/ Stephen M. Dearholt
---------------------------
Stephen M. Dearholt                Director                    September 6, 2002


---------------------------
James R. Kerber                    Director

/s/ Michael R. Walton
---------------------------
Michael R. Walton                  Director                    September 6, 2002

/s/ Richard E. Wenninger
---------------------------
Richard E. Wenninger               Director                    September 6, 2002



                                      II-15


                                  EXHIBIT INDEX





EXHIBIT                                                                           PAGE
NUMBER                   DESCRIPTION                                              NUMBER
----------------------------------------------------------------------------------------
                                                                          

     3.3  Articles  of  Amendment  to  the  Amended  and  Restated  Articles  of
          Incorporation  of  the  Company  increasing  the  number  of  author

     5    Legal  Opinion  of  Reinhart  Boerner  Van  Deuren  s.c.

    23.1  Consent  of  McGladrey  &  Pullen,  LLP