UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                   FORM 10-KSB/A
(Mark One)

[X]        ANNUAL REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
           ACT OF 1934.

           FOR THE FISCAL YEAR ENDED DECEMBER 31, 2006

           OR

[ ]        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934.


                         Commission file number: 0-28560


                                   AMARU, INC.
                 (Name of small business issuer in its charter)

               NEVADA                                  88-0490089
   (State or other jurisdiction of        (I.R.S. Employer Identification No.)
   incorporation or organization)


             112 MIDDLE ROAD, #08-01 MIDLAND HOUSE, SINGAPORE 188970
                    (Address of principal executive offices)


                              (011) (65) 6332 9287
                (Issuer's telephone number, including area code)


              Securities registered under Section 12(b) of the Act:


     Title of each class               Name of exchange on which registered
           NONE                                        NONE


         Securities registered under Section 12(g) of the Exchange Act:

                         COMMON STOCK, $0.001 PAR VALUE
                                (Title of Class)



Check whether the issuer: (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

Yes [X]           No [ ]


Check if there is no disclosure of delinquent filers in response to Item 405 of
Regulation S-B is not contained in this form, and no disclosure will be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [ ]


Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).


Yes [ ]           No [X]


State issuer's revenues for its most recent fiscal year: $32,573,275.


The aggregate market value of the voting common equity held by non-affiliates of
the registrant computed by reference to the closing sale price of the common
stock as of March 20, 2007 at $0.70 per share was $107,840,970.


The number of shares outstanding of the registrant's only class of common stock,
$0.001 par value per share, was 154,058,528 as of March 20, 2007. The registrant
has no outstanding non-voting common equity.


                      DOCUMENTS INCORPORATED BY REFERENCE:
                                      None

Transitional Small Business Disclosure Format (check one):

Yes [ ]           No [X]



                                TABLE OF CONTENTS


                                     PART I

ITEM 1    DESCRIPTION OF BUSINESS                                              1
ITEM 2    DESCRIPTION OF PROPERTY                                             16
ITEM 3    LEGAL PROCEEDINGS                                                   17
ITEM 4    SUBMISSION OF MATTER TO A VOTE OF SECURITY HOLDERS                  17

                                     PART II

ITEM 5    MARKET FOR COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND
          SMALL BUSINESS ISSUER PURCHASES OF EQUITY SECURITIES                18
ITEM 6    MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION           20
ITEM 7    CONSOLIDATED FINANCIAL STATEMENTS                                  F-1
ITEM 8    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
          AND FINANCIAL DISCLOSURE                                            28
ITEM 8A   CONTROLS AND PROCEDURES                                             28
ITEM 8B   OTHER INFORMATION                                                   28

                                    PART III

ITEM 9    DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
          COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT                   29
ITEM 10   EXECUTIVE COMPENSATION                                              31
ITEM 11   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
          AND RELATED STOCKHOLDER MATTERS                                     33
ITEM 12   CERTAIN RELATIONSHIP AND RELATED TRANSACTIONS                       35
ITEM 13   EXHIBITS                                                            36
ITEM 14   PRINCIPAL FEES AND SERVICES                                         37

SIGNATURES                                                                    38



                                     PART I


ITEM 1     DESCRIPTION OF BUSINESS

        Background

        Amaru, Inc. (the "Company" or "Amaru") was incorporated under the laws
        of the state of Nevada in September, 1999. The Company's corporate
        offices are located at 112 Middle Road, #08-01 Midland House, Singapore
        188970; telephone (65) 63329287. The Company, through its subsidiaries
        under the M2B brand name, is in the Broadband Media Entertainment
        business, providing interactive Entertainment-on-demand,
        Education-on-demand and e-commerce streaming over Broadband channels,
        Internet portals, and 3G devices globally.

        As of February 25, 2004 (the "Closing Date"), Amaru acquired M2B World
        Pte. Ltd. (M2B World), a Singapore corporation, in exchange for
        19,500,000 newly issued "restricted" shares of common voting stock of
        the Company and 143,000 "restricted" Series A Convertible Preferred
        Stock shares to the M2B World shareholders on a pro rata basis for the
        purpose of effecting a tax-free reorganization pursuant to sections 351,
        354 and 368(a)(1)(B) of the Internal Revenue Code of 1986, as amended
        ("IRC") pursuant to the Agreement and Plan of Reorganization (the
        "Reorganization Agreement") by and between the Company, M2B World and
        M2B World shareholders. As a condition of the closing of the share
        exchange transaction, certain shareholders of the Company cancelled a
        total of 1,457,500 shares of common stock. Each one (1) ordinary share
        of M2B World has been exchanged for 1.3636363 shares of the Company's
        Common Stock and 100 shares of the Company's Series A Convertible
        Preferred Stock. Each share of the Company's Series A Convertible
        Preferred Stock had a conversion rate of 38.461538 shares of the
        Company's common stock. Following the Closing Date, there were
        20,000,000 shares of the Company's Common Stock outstanding and 143,000
        shares of the Company's Series A Convertible Preferred Stock
        outstanding. Immediately prior to the Closing, there were 500,000 shares
        issued and outstanding. All of the Series A Convertible Preferred Stock
        was subsequently converted into shares of common stock of the Company.

        The restructuring and re-capitalization has been treated as a reverse
        acquisition with M2B World becoming the accounting acquirer. The
        historical financial statements prior to the closing of the transaction
        are those of M2B World.

        Company Overview

        BUSINESS OVERVIEW

        The Company, through its subsidiaries under the M2B brand name, is in
        the Broadband Media Entertainment business, and a provider of
        interactive Entertainment-on-demand, Education-on-demand and e-commerce
        streaming over Broadband channels, Internet portals, and 3G devices
        globally.

        The Company has launched multiple Broadband TV websites with
        entertainment, education and online shopping content, with over 100
        channels designed to cater to various consumer segments and lifestyles.
        Its content covers diverse genres such as movies, dramas, comedies,
        documentaries, music, fashion, lifestyle, education, and more. The
        Company markets its products globally through its "M2B" brand name. The
        M2B brand offers access to an expansive range of content libraries for
        aggregation, distribution and syndication on Broadband and other media,
        including rights for merchandising, product branding, promotion and
        publicity.

                                       1



        Globally, Amaru, Inc. is expanding through several of its subsidiaries,
        including:



                                                  
        1.   M2B World, Inc.                     -   focuses on the US market and is based in
                                                     Hollywood, California

        2.   M2B World Asia Pacific Pte. Ltd.    -   oversees the Asia Pacific business and directs
                                                     the Asian markets through this office and
                                                     representative office in Chengdu, China

        3.   M2B Australia Pty. Ltd.             -   oversees Oceania markets

        4.   M2B Entertainment, Inc.             -   oversees Canadian market

        5.   M2B Commerce Limited                -   focuses on e-commerce and e-trading, with a
                                                     branch in Cambodia

        6.   M2B World Travel Singapore Pte Ltd  -   offers e-travel services

        7.   Amaru Holdings Limited              -   focuses on content syndication and distribution
                                                     in areas other than Asia Pacific region

        8.   M2B World Holdings Limited          -   focuses on content syndication and distribution
                                                     in Asia Pacific region

        9.   M2B World Pte. Ltd.                 -   provides management services to fellow subsidiaries
                                                     of the Company

        10.  Tremax International Limited        -   operates as an investment holding company

        11.  M2B World Travel Limited            -   overseas online travel and related business


        M2B offers consumers personalized entertainment through its wide range
        of broadband streaming channels available at WWW.M2BWORLD.COM.

        Business Strategy

        Our business strategy is to become a premier diversified media,
        e-commerce and e-lifestyle company. We adopt the latest broadband,
        e-commerce and communications technology and leverage on our
        international premium content and programming expertise. This is how we
        deliver online entertainment, education, lifestyle products and services
        to our customers.

        Our goal is to constantly identify fresh market opportunities and to
        stay ahead of changes in the broadband media and related e-commerce
        industry. We believe that we can accomplish this by continuing to
        satisfy customers' needs for a convenient, comprehensive and
        personalized source of broadband video content, services and information
        with pleasant user experiences. Through our business plan
        implementation, we aim to become a leading Broadband Media Entertainment
        business, providing interactive Entertainment-on-demand,
        Education-on-demand and e-commerce streaming over Broadband channels,
        Internet portals, and 3G devices globally.

        We intend to continue leveraging on our competitive strengths to attain
        a leadership position in the industry.

                                       2



        Competitive Strengths

        RICH CONTENT LIBRARY

        The Company owns a rich library of content that covers a wide range of
        genres, of which the majority include worldwide rights in perpetuity on
        the broadband. This enables the Company to deliver a rich and diverse
        variety of on-demand streaming video content that suit the lifestyle and
        taste of different consumer segments, across different countries -
        thereby massing a global base of viewers to attract advertisers to its
        delivery platforms on the PC, 3G devices and TV. The Company has built
        relationships with content distributors in the U.S. and Asia that
        enables it to continually source for content that meet the changing
        demands and taste of the customers and advertisers.

        GLOBAL VIDEO STREAMING NETWORK

        The Company has also developed and implemented a global video streaming
        network that enables it to deliver high quality on-demand video
        streaming programs from its rich library of content rights to a
        worldwide audience of broadband users. This global video streaming
        network is completely integrated with firewalls, loading balancing
        protocols, bandwidth and consumer monitoring systems and payment
        gateways to enable worldwide billing. In addition, the Company has its
        own digital post-production and design capabilities to fully manage
        content rights protection, user experience and specialized programming
        for all its consumer-facing delivery platforms. This end-to-end
        broadband streaming infrastructure enables the Company to customize and
        diversify its products and services, incorporating on-demand e-commerce
        services.

        MULTIPLE REVENUE STREAMS

        The Company's diversified delivery platforms enable it to capitalize and
        generate multiple revenue streams by targeting different consumer
        segments over broadband, across different geographic markets. The
        multiple revenue streams comprise of advertising, subscriptions,
        sponsorships, online shopping and games, as well as licensing and
        content syndication and turn-key broadband consulting solutions. The
        Company's goal is not to be excessively dependent on any one single
        revenue source. Its rich library of content rights combined with its
        global video streaming network supports the Company's future growth
        strategy that focuses on multiple growth areas and territories. The
        Company can thereby cost-effectively tailor its broadband websites and
        services to suit different cultures, consumer behavior and clients needs
        in different geographical locations. The Company is also able to
        localize its products and services to sustain loyalty of its viewers and
        consumers.

        KEY ALLIANCES

        The Company has entered into strategic alliances with key partners to
        support the marketing and distribution of its products and services in
        different territories. Among its key partners are Amadeus (Global Travel
        GDS based in Spain), CCTV (China), KBS (Korea), SingTel (Singapore),
        Sony Pictures Television International (SPTI) and Zentek Technology
        (Japan). The Company will continue to forge strategic partnership
        opportunities including the area of web-enabled mobile devices and
        extend its accessibility to customers of its broadband websites and
        services.

                                       3



        Growth Strategies

        The Company's growth strategies consist of:

        o       Continuing to build its rich library of content rights on the
                broadband to provide sustained high quality on-demand
                video-based entertainment, education and e-commerce that will
                maintain and grow its worldwide base of viewers.

        o       Penetrating new markets to deliver M2B branded content to any
                screen including PC, 3G and TV, as well as wireless mobile
                devices like PDAs and to establish new delivery channels to meet
                the changing preferences of viewers and consumers, worldwide.

        o       Capitalise on its growing worldwide viewer and consumer base by
                aggressively signing up subscribers, as well as advertisers onto
                its on-demand interactive broadband delivery channels for
                entertainment, online games and e-commerce.

        NEW PRODUCT OFFERINGS

        The Company offered two key new products in fiscal 2006:

        (a)     Global Broadband TV (IPTV) Service

                The Company through its wholly-owned subsidiaries, M2B World Inc
                incorporated in the state of California and M2B World Asia
                Pacific Pte. Ltd. incorporated in Singapore, offers multiple TV
                channels, delivered live over the Internet, to homes that have a
                high-speed internet connection and IP set top boxes.

                The service has been in operation in the U.S. and Singapore
                since second half of 2006 and more than 50 channels are made
                available to customers. Anyone subscribing for a broadband
                access with local Internet service provider is able to tune in
                to the service on a subscription basis. Subscribers are provided
                with a set-top box that connects to their broadband modems
                instead of the cable TV point at home. They are able to watch
                the programs on their TV sets. The Company plans to continue its
                expansion by extending this service to broadband users worldwide
                in 2007.

        (b)     Global Travel Portal

                Global Travel Portal is the establishment of an innovative
                Travel and e-commerce portal, marketing travel products through
                an interactive on demand video travel portal and providing
                distribution solutions for the travel industry. This travel
                portal is owned by M2B World Travel Limited, a company
                incorporated in the British Virgin Islands and wholly owned by
                the Company.

                M2B World Travel differentiates itself from other travel portals
                by being a portal that provides considerable streaming travel
                video content to improve user choice. The Company utilizes the
                broad based viewership of the M2B World Video On Demand Network
                to create innovative and high quality broadband travel Internet
                services for users. The focus is to increase our user base and
                to achieve deeper connection with our users on the M2B World
                network, thereby enhancing the value and long-term loyalty of
                that user base and increasing the spending by advertisers.

                                       4



        CONSUMER MARKETING

        The Company's broadband entertainment websites, and online shopping
        sites attract viewers from all over the world. The Company's strategy of
        converting visitors into customers lies in a combination of incentives,
        including seasonal and purchase-related promotions that take advantage
        of the Company's customer database and broadband websites. The Company
        plans to negotiate special rates and benefits to obtain access to a
        superior online inventory for the customers. The increasing scale of the
        business will enable the Company to negotiate on more favorable terms.
        Through research with visitors and customers, the Company is developing
        new programs and features (including personalization and loyalty
        incentives) that would turn visitors into customers and maintain
        loyalty.

        The Company also employs a variety of online and traditional media
        programs and promotional activities such as:

        (a)     Advertising

                The Company invests in both online and traditional advertising
                to drive traffic to our broadband websites. To generate traffic
                to M2B's broadband websites in a cost efficient manner, the
                Company purchased targeted keywords and textlinks in high
                volume. The Company also advertises in traditional print and
                broadcast media to increase the awareness of its service,
                product enhancements and retail offerings.

        (b)     Public Relations

                The core of our public relations effort is media relations and
                industry analyst relations. We maintain relations with
                journalists and industry analysts to help secure unbiased,
                third-party endorsements for the Company. We pursue coverage by
                online publications, search engines and directories.

        (c)     Co-marketing, Promotions and Loyalty Programs

                We intend to continue to establish significant co-marketing
                relationships to promote our service and to sponsor contests
                that offer M2B related prizes. These programs typically involve
                participation with our partners. We intend to enter into
                additional co-marketing relationships in support of our
                marketing strategy. From time to time, we offer various
                incentives and awards to our existing customer base. These
                incentives are designed to increase customer loyalty and
                awareness of our e-commerce services and of the M2B brand.

        (d)     Direct Marketing

                The Company maintains a database which includes customers
                profiles and preferences and other key customer attributes. This
                data enables us to track the effectiveness of promotions and
                incentives and to understand seasonal and other trends in order
                to create and quickly implement marketing programs targeted to
                specific customer segments. In addition, we regularly
                communicate with our customers through targeted e-mail.

                The Company, while growing the business, also maintains
                profitability. While it executes its growth strategies, it also
                controls costs. It intends to continue to implement programs to
                control the cost of revenues and reduce operating costs through
                technology and productivity management, economies of scale and
                financial controls. This strategy should enable us to provide
                our products to customers on a cost competitive basis.

                                       5



        Business Operations

        Our principal operations are carried out through the following three
        segments of our business:



                                        
        1.   Entertainment Services    -   Video on-Demand services such as for entertainment
                                           and education, providing the Company with advertising,
                                           subscriptions, online games and e-commerce (B2B and
                                           B2C) revenues

        2.   Digit Games               -   Physical Lottery

        3.   E-Travel Services         -   Online Travel Portal


        ENTERTAINMENT SERVICES

        The Company provides online entertainment and education on-demand on
        Broadband channels, Internet portals and 3G devices across the globe,
        for specific and identified viewer lifestyles, demographics and
        interests. Entertainment and web visit experience is maintained
        throughout from the initial viewing experience to on-line shopping and
        payment checkout experience.

        The Company uses Broadband technology to provide its services. Broadband
        technology is defined as high speed, high-bandwidth, two-way data, voice
        and video communications, delivered at high transmission rates.

        SERVICES: Broadband technology allows us to deliver the following
        services::

        o       Video-on-demand (VOD) services that enable individuals to select
                videos from a Central Server, on-demand 24 hours a day, 7 days a
                week, for viewing on:

                o       Television screens (Set top Box Technology)

                o       PCs (Digital Subscriber Line (DSL) Technology)

                o       Personal Digital Assistants(PDA), 3G hand phones
                        (Wireless Technology)

                o       E-Commerce or online shopping - linked interactively to
                        the VOD platforms on broadband. Consumers choose to buy
                        products online as they watch the videos.

        The Company applies broadband technologies to facilitate its growth in
        the broadband sector. Its main competitive advantage is derived from its
        ownership of rights for various territories on broadband for its
        contents i.e. movies and programs on lifestyles, education, business and
        glamour.

        The Company has built and installed its broadband streaming system
        complete with firewalls, load balancing, bandwidth and consumer
        monitoring systems, which include video streaming, video storage and web
        servers in Singapore and the U.S. The Company has also developed its
        streaming applications to stream into television sets, via a set top
        box.

        The Company has developed a capability to stream wireless broadband and
        have its own digitized entertainment sites for wireless broadband
        applications. In January 2005, the Company partnered with Singapore
        Telecom (SingTel), to provide interactive video-on-demand streaming over
        broadband channels and 3G devices, to offer various entertainment clips
        as well as snippets of executive e-learning tips.

        M2B offers consumers personalized entertainment through its wide range
        of broadband streaming channels available at WWW.M2BWORLD.COM.

                                       6



        PRODUCTS: We offer the following products on the VOD platform:

        o       Entertainment - Consumers access movies, music, glamour and
                fashion, lifestyle (hobbies, cooking, and personalities),
                documentaries, sports, health and fitness and others. They can
                choose from a large number of different channels depending on
                their interests or lifestyle preferences.

        o       Adult Education - consumers view program on management skills,
                communication skills, decision making, customer services and
                sales, motivation, presentation and writing skills, counseling
                and others.

        With this strategy, the Company generates diversified sources of revenue
        from:

        1.      Advertising i.e. program and channel sponsorship

        2.      Online subscriptions

        3.      Channel/portal development i.e. digital programming services

        4.      Content aggregation and syndication

        5.      Broadband consulting services and online shopping turnkey
                solutions

        6.      E-commerce services

        7.      Online games micro-payments

        Currently, the M2B Broadband websites include:

        1.      Entertainment Sites

                INTERNATIONAL AND U.S. SITES:

                o       Star78.com - an advertising-based Family Entertainment
                        site for international viewers

                o       Shine8.com - an advertising-based Lifestyle site for
                        international viewers

                o       Jump29.com - an advertising-based Young Adults site for
                        international viewers

                o       Dreamstage7.com - an advertising and subscription-based
                        Glamour and Fashion site for international viewers

                o       Highfashion7.com - an advertising and subscription based
                        designer Fashion site for international viewers

                o       Dragon78.tv - an advertising and subscription-based
                        Mandarin Entertainment site for viewers in US only

                o       Chinois78.com - an advertising and subscription based
                        Mandarin Lifestyle site for viewers in US only

                                       7



                ASIAN SITES:

                o       Dimension88.com - an advertising and subscription-based
                        Movie site in Singapore only

                o       Dragon78.com - an advertising and subscription-based
                        Mandarin Entertainment site in Singapore only

                o       Ideas Broadband - four subscription based entertainment
                        sites (Movie Mania, Executive Online, Glamour Galore,
                        Dragon City providing 25 channels) dedicated for
                        Singapore Telecommunications Ltd Ideas Broadband viewers
                        in Singapore only

                o       Trilogy - a subscription based 3G mobile phone
                        entertainment site dedicated for Singapore
                        Telecommunications Trilogy viewers in Singapore only

                o       Colours78.com - an advertising and subscription based
                        Mandarin Lifestyle site in Singapore only

                o       HappyDigi.com - a subscription based Mandarin site in
                        China only (Movie entertainment platform)

        2.      Education Sites

                U.S. SITES:

                o       Wiz5.us - an advertising and subscription-based Business
                        & Corporate Training site for viewers in US only

                ASIAN SITES:

                o       Wiz5.com - an advertising and subscription-based
                        Business and Corporate Training site for viewers in
                        Singapore only

        3.      E-Commerce Sites

                INTERNATIONAL SITES:

                o       Starzmall.com - A One-Stop Shopping Paradise

                o       Royalhive.com - A One-Stop Health and Beauty Mall

                                       8



        MAJOR EVENTS IN FISCAL YEAR 2006 FOR ENTERTAINMENT SERVICES

        In January, M2B World developed a second server site to support its
        broadband entertainment on-demand channels. The additional server farm,
        based in San Jose, CA, will operate in tandem with the hub in Singapore
        and will primarily support broadband channel offerings for US and
        international markets, while increasing the Company's capacity to add
        feature-rich content and allow for expanded viewership without
        sacrificing the quality of the delivery. The San Jose server farm now
        host all sites that can be accessed by both international and US-based
        viewers.

        The additional server farm allows the Company to add newly developed
        applications while simultaneously increasing its US customer base
        without sacrificing the high bit rates and quality of streaming that the
        Company currently delivers. The dual points of origination are designed
        to ensure smooth delivery of content and provide an additional layer of
        reliability.

        In March 2006, the company announced the launch of a new subscription
        program with current partner, The Happy Digital Network & Information
        Technology Co ("Happydigi"), a media company of China Telecom. The new
        subscription program offers the current Happydigi subscribers the
        flexibility to access M2B video on-demand programming for periods of
        one, three and five days. Happydigi subscribers can allocate their paid
        online credits, also known as "dragon currency", to purchase passes to
        view streaming entertainment channels provided by M2B World.

        In April 2006, the Company's subsidiary M2B Commerce Limited, announced
        the signing of an initial five-year agreement with the leading ISP
        provider in Cambodia, Cogetel Limited, a Cambodian corporation, to offer
        its interactive, on-demand broadband entertainment platform and its
        proprietary micro-payment system to the Cambodian-based company which
        holds the Online brand.

        In May 2006, M2B World, Inc. secured a multi-year deal with Sony
        Pictures Television International (SPTI) for video-on-demand rights on
        film titles from both Sony Pictures Entertainment and
        Metro-Goldwyn-Mayer for M2B viewers. The agreement marks a significant
        advance in content rights for the Company. This deal will give M2B
        viewer's access to SPTI product in the window after local video release.

        In May 2006, the Company announced its official launch of its much
        anticipated Global Broadband TV Service, M2Btv, and its innovative PONY
        set-top box, making the duo available to consumers in 2006.

        PONY, is Amaru's cutting-edge set-top box. The unit, approximately the
        size of a standard DVD player, can be easily added to an existing
        entertainment center and will allow viewers to tap into the M2Btv
        service, as well as access the internet and the corresponding full range
        of benefits that internet accessibility provides. In addition, the PONY
        box allows for long sought after lifestyle solutions, including
        easy-to-use video conferencing, video messaging and shopping, and will
        be offered for free with a monthly subscription to M2Btv. Essentially,
        the two offerings have combined to bring the time-efficient benefits of
        IPTV into the living room, where the content and the internet will be
        directly accessible via existing hardware such as a television set and
        broadband internet connection. In August 2006 the Company and its
        subsidiary M2B World provided another must-have feature on its Global
        Broadband TV service: Online Interactive Games.

        In August 2006, the Company signed a Memorandum of Understanding (MOU)
        in Singapore with KBSi, the new media arm of leading Korean Broadcaster,
        KBS, for the distribution rights for several highly popular Korean
        dramas for broadband access.

        Following the distribution agreement signed with SONY Pictures, this MOU
        represents another milestone for the Company in forming strong strategic
        alliances with major content producers, both in the U.S. and Asia, and
        to deliver premium quality on-demand entertainment to its viewers and
        subscribers via broadband to any screen on the PC, 3G and TV.

        Toward end of 2006, the Company lined up a series of events to increase
        the ever-growing marketing exposure of the M2Btv service and PONY
        set-top box. The American Film Market, Third Street Promenade, House of
        Blues, and Universal Citywalk were among the many events the Company
        participated.


                                       9



        In December 2006, the Company announced a partnership with Singapore
        Press Holdings Limited ("SPH"), to launch an SPH video news on-demand
        channel on Singapore's First Broadband TV service, launched by M2B
        World. Under the agreement, M2B World will convert, host and stream
        video news clips produced by SPH, as well as international video news
        content licensed from AP Digital a division of The Associated Press
        ("AP").

        This new SPH video news channel significantly expands the total offering
        of entertainment and education on-demand content provided by M2B World
        on Singapore's First Broadband TV service, reinforcing its position to
        provide a comprehensive range of video on-demand content in the living
        room.

        ONGOING DEVELOPMENTS OF 2005 INITIATIVES

        The Company continues to provide and plans to increase its VOD (video on
        demand) channels through its partnership with SingTel in Singapore that
        was made in 2004 which was further extended in May 2005 to cover 3G
        (Third Generation) wireless mobile phones.

        The Company's 5-year agreement with Chengdu Happy Digital Network &
        Information Technology Co, or "Happydigi", the media company of China
        Telecom, continues to allow M2B to develop the Happydigi Movies
        Entertainment Platform Website. This remains an important milestone for
        the Company, reflecting its continued penetration of the rapidly
        expanding Chinese broadband entertainment market. China Telecom is the
        largest fixed-line telecommunications operator in the country. Through
        M2B, Happydigi can gain access to an expansive range of Hollywood
        entertainment content via streaming broadband.

        M2B has previously partnered with CITV, the sole distributor of China
        Central Television Station's (CCTV) programs, to distribute Mandarin
        content via broadband outside of the People's Republic of China. This
        agreement expands M2B's reach.

        The Company's office in Hollywood, California will continue to focus on
        growing the brand within the US and will be an integral component of an
        overall brand growth strategy. This will include the continued
        completion of marketing, acquisition and distribution agreements with
        key Hollywood entertainment and fashion companies for the rights to a
        vast array of broadband streaming content.

        The Company's launch of www.highfashion7.com (HIGHFASHION7), a lifestyle
        channel that caters to a high fashion savvy viewer base worldwide, is
        set to stay. HIGHFASHION7 offers licensed coverage of international
        fashion runway shows from some of the well-known clothing designers in
        the world, as well as a sophisticated array of fashion features, which
        are available on demand 24 hours a day, seven days a week.

        Categories on the channel are Top Designers, which offer content from a
        list of fashion superstars such as Giorgio Armani, Christian Dior, Ralph
        Lauren, Versace and Gucci; Top Supermodels, with features on Cindy
        Crawford, Claudia Schiffer, Helena Christensen and Karen Mulder; Vintage
        Fashion, a look to the past with your favorite designers; Fashion
        Specials; Up Close and Personal; Fashion Feature of the Month; and a
        Fashion Webcast, providing in-depth coverage of an important current
        fashion event.

        The Company also continues to provide through its on-line e-commerce
        mall - 'www.royalhive.com' - health and beauty products. ROYALHIVE
        markets and sells high end health and wellness products; it will be
        co-branded with HIGHFASHION7 to reach the fashion savvy audience of this
        site.

                                       10



        BROADBAND SERVICES

        The Company has an automated Content Management System ("CMS") to
        enhance its advertising service offered to clients and to provide a new
        revenue source for the Company. The system allows for the programming of
        video, animation, streaming and flash content to multiple destinations
        and was demonstrated back in 2005 at the Asia Television Forum (ATF
        2005), a regional platform for media buyers and sellers. As a sponsor at
        the event, M2B World showcased the automated CMS on plasma screens,
        together with programming from the M2B content library that includes
        movies, dramas, comedies, documentaries, music, fashion, lifestyle,
        learning and more.

        Linked by broadband networks and wireless set-top boxes to push content
        and scheduled advertising at physical premises, the CMS allows
        businesses the option of presenting targeted content on selected video
        displays in multiple locations, such as on different levels of a
        shopping mall, in various spots within a restaurant or club or on
        separate elevators in the same building.

        In store video panels can also carry individualized messages together
        with customized content to reach consumers and target audiences within
        the premises. The Company plans to further introduce this integrated CMS
        and content solution to U.S. clients in 2007. Businesses and advertisers
        can then readily offer customers feature-rich content with this
        versatile and easy-to-use CMS designed to advance brand-building
        activities and widen the advertising options for customer outreach. This
        integrated solution underscores M2B's key strength in delivering content
        for viewing on PCs, 3G mobile phones, PDAs as well as television
        screens. This is another method by which M2B is continuing to meet the
        consumer shift toward on-demand and personalized media experiences
        whether at home or work and now additionally on video screens in stores,
        restaurants, clubs and other business or leisure outlets.

        DIGIT GAMES

        The Company has an 18-year license to conduct nation wide lottery in
        Cambodia. The Company also signed an agreement with Allsports Limited, a
        British Virgin Islands company, to operate, administer, and manage the
        lottery digit games activities in Cambodia.

        E-TRAVEL SERVICES

        The Company's subsidiary, M2B World Travel Limited., signed a global
        agreement with Amadeus Global Travel Distribution, SA, a Spanish
        corporation. Through the agreement, M2B continues to offer direct access
        to the extensive range of travel options available through the Amadeus
        network to their viewers around the world. The agreement extends M2B's
        reach through its broadband streaming entertainment into the worldwide
        travel arena.

        According to PhoCusWright, a travel industry research provider, the
        online portion of those sales is growing particularly quickly in the
        U.S., Europe and the Asia-Pacific region, where combined online travel
        sales in those three geographic regions is estimated to top $115 billion
        this year. With eMarketer reporting that broadband currently reaches
        over 58 million households in Asia-Pacific alone, M2B World Travel
        Limited through its agreement with Amadeus, is now poised to immediately
        access and serve this consumer market.

        The M2B World Travel Website aims to provide competitive rates through
        its direct connection to the Amadeus System using the Elleipsis
        TravelTalk(TM) integration platform, which allows M2B to access not only
        the major travel providers, but an expanded roster of additional
        suppliers such as low-cost carriers, cruise lines, and widened hotel
        distribution channels all through one single, easy-to-use platform.

        The video e-travel portal brings an extensive range of travel options to
        our viewers and gives the Company an entry into the travel and tourism
        market; it directly aggregates travel solutions from 500 airlines,
        58,000 hotel properties, some 42 car rental companies serving over
        30,000 locations, as well as widespread air, ferry, rail, cruise, and
        tour operators with proprietary video content, allowing customers to the
        site to view their travel destination, thus influencing their purchasing
        decision.

                                       11



        The Company plans to launch the M2B travel site in early part of 2007.
        No assurances can be made that such plan will materialize as planned.

        Markets

        The business operations and financial results of the Company are
        directly affected by the markets that the Company operates in.

        RISING DISPOSABLE INCOME AND USAGE OF PC AND BROADBAND TECHNOLOGY

        In many other parts of the world, especially emerging markets with
        growing use of PCs, Internet with fast growing number of broadband
        subscribers and rising disposable incomes, these markets offer
        significant growth potential.

        THE ADVENT AND INCREASING ADOPTION OF BROADBAND TECHNOLOGY

        The advent of broadband technology and ever-increasing bandwidth has
        pushed for the next generation of online on-demand broadband
        entertainment as one of the desired applications that will meet the
        needs of increasingly demanding and bandwidth hungry consumers and
        enterprise. Such technology can be further enhanced by the coupling of
        value added services, namely Internet telephony communication services
        and E-Commerce, together with the Broadband entertainment sites.

        The market consists of both the consumers and the enterprise. The demand
        from consumers is rich media content, on demand, highly interactive and
        fast. On the other hand the enterprise must reach out to such demands
        and the next generation through the new medium, or be left behind. To
        meet this demand, the Company has established relationships with major
        production houses, and access to major distributors worldwide. This is
        expected to put the Company in a position to acquire high quality,
        original video content. Such strategic positioning has resulted in the
        Company acquiring extensive content on broadband for multiple countries
        and for dedicated time periods.

        The Company intends to continue to maximize on its key strength, the
        packaging of our content. The Company believes that it will shape the
        delivery of its content in the most cost effective manner and innovative
        way.

        THE BOOMING ONLINE ADVERTISING MARKET

        According to the Euromonitor International, an industry research
        provider, the market for advertising is forecasted to grow by 119.1%
        from 2004 to 2009, to reach a value of US$609.3 billion.

        The online video is growing dramatically, with increased broadband
        penetration creating a larger audience, leading more advertisers to
        consider adding video to their online efforts. Jupiter Research
        estimates that the online video advertising industry is worth $1.3
        billion.

        THE GROWTH OF ONLINE TRAVEL

        The travel business has already been impacted by the Internet. Travel
        companies have already used the Internet as a distribution channel and
        for ticketing and transaction processes. With the introduction of online
        booking and online travel agencies, the travel industry has only begun
        to realize the cost reduction potentials of e-business. The growth in
        online travel has caused a radical change in the travel retail market
        since the late 1990s, and is one area that continues to record growth
        after the slump in tourism that began in 2001. Travel as a commodity has
        proved ideally suited to e-commerce, as average spending is high, and
        the cost of delivering the goods is minimal.

        The online global travel retail opportunity represented a $85 billion
        market worth in 2004, according to Euromonitor in 2005.


                                       12



        THE GROWTH OF THE VIDEO ON DEMAND MARKET

        According to Jupiter Research, in 2007 the Video-on-Demand (VOD) market
        is expected to be worth $1.4 billion while the Subscription VOD market
        is worth $800 million.

        According to ZDNet Research, there were approximately 7.5 million
        worldwide cable-based VOD users at the end of 2004. VOD user growth is
        projected to remain strong for the next several years. Total worldwide
        users number 13 million at the end of 2005 and is forecasted to
        ultimately reach 34 million in 2009.

        A study released by Adams Media Research in 2007 forecasts that sales of
        video downloads will total $427 million in 2007. $1.2 billion in 2008,
        $2 billion in 2009, $3.1 billion in 2010, then hit $4.1 billion in 2011.
        The same study also predicts that advertiser spending on internet video
        streams to PCs and TVs will approach $1.7 billion in 2011.

        Business Risks

        ABILITY TO EXPAND CUSTOMER BASE

        The Company's future operating results depend on our ability to expand
        our customer base for broadband services and e-commerce portals. An
        increase in total revenue depends on our ability to increase the number
        of broadband and e-commerce portals, in the US, Europe and Asia. The
        degree of success of this depends on

        o       our efforts to establish independent broadband sites in
                countries where conditions are suitable.

        o       our ability to expand our offerings of content in entertainment
                and education, to include more niche channels and offerings.

        o       our ability to provide content beyond just personal computers
                but to encompass television, wireless application devices and 3G
                hand phones.

        ABILITY TO ACQUIRE NEW MEDIA CONTENTS

        The continued ability of the Company to acquire rights to new media
        contents, at competitive rates, is crucial to grow and sustain the
        Company's business.

        AVAILABILITY OF TECHNOLOGICALLY RELIABLE NEW GENERATION OF BROADBAND
        DEVICES

        The growth of demand for broadband services is dependent on the wide
        availability of technologically reliable new generation of broadband
        devices, at affordable prices to prospective customers of broadband
        services. The early and widespread availability and market adoption of
        new generation broadband devices, will significantly impact demand for
        broadband services and the growth of the Company's business.

        CAPITAL INVESTMENT IN BROADBAND INFRASTRUCTURE BY GOVERNMENT AND TELCOS

        The growth of demand for broadband services is dependent on the capital
        investment in broadband infrastructure by governments and Telcos. A
        significant source of demand for the Company's broadband services could
        be from homes and enterprises with access to high-speed broadband
        connections. The ability of countries to invest in public broadband
        infrastructure to offer public accessibility is subject to countries'
        economic health. The Company's prospects for business growth in Asia
        especially would be impacted by overall economic conditions in the
        territories that we seek to expand into.

                                       13



        COMPETITION FROM BROADBAND CABLE AND TV NETWORKS OPERATORS

        The competition of services provided by broadband cable network
        operators and TV networks. As traditional TV networks and cable TV
        operators provide alternate supply of entertainment and on-demand
        broadband services, they are in competition with the Company, for market
        share. The Company, nevertheless, will continue to leverage on its
        advantage of ownership rights to its own portfolio of media content and
        its ability to provide broadband services over both the cable and
        wireless networks, at competitive rates.

        The Company's business is reliant on complex information technology
        systems and networks. Any significant system or network disruption could
        have a material adverse impact on our operations and operating results.
        The Company's nature of business is highly dependent on the efficient
        and uninterrupted operation of complex information technology systems
        networks, may they, either be that of ours, or our Telco/ ISP partners.

        All information technology systems are potentially vulnerable to damage
        or interruption from a variety of sources, including but not limited to
        computer viruses, security breach, energy blackouts, natural disasters
        and terrorism, war and telecommunication failures.

        System or network disruptions may arise if new systems or upgrades are
        defective or are not installed properly. The Company has implemented
        various measures to manage our risks related to system and network
        disruptions, but a system failure or security breach could negatively
        impact our operations and financial results.

        LAW AND REGULATIONS GOVERNING INTERNET

        Increased regulation of the Internet or differing application of
        existing laws might slow the growth of the use of the Internet and
        online services, which could decrease demand for our services. The added
        complexity of the law may lead to higher compliance costs resulting in
        higher costs of doing business.

        UNAUTHORIZED USE OF PROPRIETARY RIGHTS

        Our copyrights, patents, trademarks, including our rights to certain
        domain names are very important to M2B's brand and success. While we
        make every effort to protect and stop unauthorized use of our
        proprietary rights, it may still be possible for third parties to obtain
        and use the intellectual property without authorization. The validity,
        enforceability and scope of protection of intellectual property in
        Internet-related industries remain uncertain and still evolving.
        Litigation may be necessary in future to enforce these intellectual
        property rights. This will result in substantial costs and diversion of
        the Company's resources and could disrupt its business, as well as have
        a material adverse effect on its business.

        LAW AND REGULATIONS GOVERNING BUSINESS

        As the Company continues to expand its business internationally across
        different geographical locations there are risks inherent including:

        1)      Trade barriers and changes in trade regulations
        2)      Local labor laws and regulations
        3)      Currency exchange rate fluctuations
        4)      Political, social or economic unrest
        5)      Potential adverse tax regulation
        6)      Changes in governmental regulations

                                       14



        OUTBREAK OF BIRD FLU PANDEMIC OR SIMILAR PUBLIC HEALTH DEVELOPMENTS

        Any future outbreak of the bird flu pandemic or similar adverse public
        health developments may have a material adverse effect on the Company's
        business operations, financial condition and results of operations.

        Competition

        The Company faces intense competition in every aspect of our business,
        and particularly in the acquisition of content.

        In the entertainment services business, we compete with free-to-air
        channels, cable operators as well as other broadband entertainment
        providers for distribution rights of programs in terms of price, quality
        and variety.

        Traditional TV networks and cable TV operators today provide alternate
        sources of entertainment and education in a broadcast mode. In future,
        it is expected that these networks may also extend their reach to the
        video-on-demand broadband service. This may put them in direct
        competition with us, although their entry costs will likely be higher
        and both the technical and manpower capabilities existing in these
        traditional companies will make it somewhat difficult for them to
        transit into new broadband media.

        In our multi player online gaming business, we face competition from the
        various gaming offerings on the market as well as the various gaming
        portals and platforms. In the subscription based multi player online
        gaming business, the Company faces vigorous competition from the
        numerous games that are distributed free over the Internet. More
        generically, it also competes with console based games made for products
        like Playstation and X-box.

        In the e-travel services business, the Company competes with the
        established traditional offline travel agencies and airlines as well as
        online travel players like Travelocity, Zuji, Expedia, Priceline.com.
        With the trend in the travel industry moving towards a constellation of
        cooperative alliances, the Company believes that there will be many
        opportunities for vertical as well as horizontal growth and integration
        of the various travel companies.

        The Company also competes within the industry for advertising revenue
        and viewers. More generically, the Company faces competition from other
        leisure entertainment activities from Video CDs (especially in Asia),
        DVDs to cinemas, home theatres and emerging mobile multi media kiosks
        and display panels.

        The Company believes that it is competing favorably on the factors
        described above. However, the industry is evolving rapidly and is
        becoming increasingly competitive. Larger, more established companies
        than us are increasingly focusing on the video content, travel, and
        e-commerce businesses that directly compete with us.

        Intellectual Property

        M2B's intellectual property consists of trademarks, patents, copyrights,
        and other technology and trade secrets. In addition to technology that
        we develop internally, we license software or other technology from
        third parties. We also grant licenses to some of our intellectual
        property, such as trademarks, patents or websites technology, to our
        vendors and strategic partners.

                                       15



        Government Regulation

        The Company must comply with laws and regulations relating to our sales
        and marketing activities, including those prohibiting unfair and
        deceptive advertising or practices and those requiring us to register as
        a service provider in the spheres of business that we operate in, and
        with disclosure requirements.

        Data collection, protection, security and privacy issues are a growing
        concern in the U.S., and in many countries around the world. Government
        regulation is evolving in these areas and could limit or restrict the
        Company's ability to market its products and services to consumers,
        increase the Company's costs of operation and lead to a decrease in
        demand for our products and services. US Federal, state and local
        governmental organizations, as well as foreign governments and
        regulatory agencies, are also considering legislative and regulatory
        proposals that directly govern Internet commerce, and will likely
        consider additional proposals in the future.

        We do not know how courts will interpret laws governing Internet
        commerce or the extent to which they will apply existing laws regulating
        issues such as property ownership, sales and other taxes, libel and
        personal privacy to the Internet. The growth and development of the
        market for online commerce has prompted calls for more stringent
        consumer protection laws that may impose additional burdens on companies
        that conduct business online.

        Employees

        As of December 31, 2006, the Company had a total 66 employees of which
        53 are full time and 16 are part-time employees. Of the 66 employees, 54
        are based in Singapore, two are based in Thailand and one is based in
        Cambodia and nine are based in the U.S.

ITEM 2  DESCRIPTION OF PROPERTY

        The headquarters for operations and management is located in Singapore
        in an office space of about 3,927 square feet. We entered into a three
        year operating lease paying a monthly rent of $4,545 (S$7,000). The
        lease will be due for renewal in 2008 and the rent will be based on the
        open market rates.

        In addition to the office which housed the management staff of the
        Company, there are three other offices: located in the US, Singapore and
        China. The office in the US is situated on Sunset Boulevard, West
        Hollywood and it consists of 2,965 square feet. The office in Singapore
        consists of about 6,727 square feet and is situated in 112 Middle Road,
        Singapore. The office in China consists of about 1,399 square feet and
        is situated in No.5, JingLi Dong Road, #2-17-4, Chengdu, Sichuan. These
        three offices are on monthly lease and the rental is $10,530 for the US
        office, $10,790 (S$16,620) for the Singapore office and $779 (S$1,200)
        for the Chengdu office.

        We believe that our existing facilities are adequate to meet our current
        needs and that suitable additional or alternative space will be
        available in the future on commercially reasonable terms, although we
        have no assurance that future terms would be as favorable as our current
        terms.

        The Company has not invested in any real property at this time nor does
        the Company intend to do so. The Company has no formal policy with
        respect to investments in real estate or investments with persons
        primarily engaged in real estate activities.

                                       16



ITEM 3  LEGAL PROCEEDINGS

        As of the date of this report, we are not a party to any material
        pending legal proceedings.

ITEM 4  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        During the year ended December 31, 2006 and quarter ended December 31,
        2006, no matters were submitted to a vote of our common stockholders.


                                       17




                                     PART II

ITEM 5  MARKET FOR COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND SMALL BUSINESS
        ISSUER PURCHASES OF EQUITY SECURITIES

        PUBLIC MARKET

        Our common stock trades on the National Association of Securities
        Dealers' over-the-counter Bulletin Board market ("OTCBB") under the
        symbol "AMRU". As of March 20, 2007, there were 438 holders of our
        common stock.

        The price of the Company's stock as of March 20, 2007 was $0.70.

        On January 19, 2007, the Company announced that its common stock is
        trading on the OTCBB, effective January 19, 2007 under the symbol
        "AMRU". The Company's common stock was previously trading on the Pink
        Sheets Electronic Quotation System.

        The Company's high and low closing bid and close information for the
        fiscal year ended December 31, 2006 is listed as provided by the Nasdaq
        website. Quotations reflect inter-dealer prices, without retail mark-up,
        markdown, or commission and may not represent actual transactions.



        Date                          Open         High         Low       Close/Last*
                                                             
        March 2005                   1.2500       1.2500       1.2000       1.2000
        Second Quarter 2005          1.5000       3.5000       1.5000       3.5000
        Third Quarter 2005           3.5000       4.5000       1.4500       4.0000
        Fourth Quarter 2005          4.5000       5.0500       1.4500       5.0500
        First Quarter 2006           0.5250       1.3130       1.1250       1.2250
        Second Quarter 2006          1.1250       1.3750       1.2500       2.2000
        Third Quarter 2006           2.5200       2.0400       0.9000       0.7000
        Fourth Quarter 2006          0.6500       0.9200       0.5000       0.5500


        * Closing price is provided as of the last day of the month.

        DIVIDENDS

        The Company does not expect to pay any dividends at this time. The
        payment of dividends, if any, will be contingent upon the Company's
        revenues and earnings, if any, capital requirements, and general
        financial condition. The payment of any dividends will be within the
        discretion of the Company's Board of Directors and may be subject to
        restrictions under the terms of any debt or other financing arrangements
        that the Company may enter into in the future.

        RECENT SALE OF UNREGISTERED SECURITIES

        In January and February 2006, the Company issued a total of 5,520,000
        shares of common stock through private placement at a price of $0.75 per
        share for a value of $4,140,000. These shares were subscribed and paid
        for before December 31, 2005 pursuant to the Company's private
        placement.

        From January 23, 2006 to April 23, 2006, the Company issued 14,411,400
        shares of common stock through a private placement at a price of $0.75
        per share for a total amount of $10,808,550.

                                       18



        From April 24, 2006 to April 26, 2006, the Company issued 808,000 shares
        of common stock through its new private placement at a price of $1.25
        per share for a total amount of $1,010,000.

        From July 3, 2006 to July 24, 2006, the Company issued 120,168 shares of
        common stock through private placement at a price of $1.50 per share for
        a total amount of $180,249.

        The total amount of funds raised through the private placement of shares
        of common stock for the year ended December 31, 2006 was $11,998,799.

        The shares issued in the private placements set forth above were issued
        in reliance upon the exemption from registration set forth in Section
        4(2) of the Securities Act and Regulation D (Rules 505 and/or 506)
        and/or Regulation S promulgated under the Securities Act. The shares
        were offered and sold to investors who were "accredited investors" as
        defined in the Securities Act. Appropriate investment representations
        were obtained and the securities were issued with restrictive legends.

        On April 27, 2006, the Company issued 6,992,000 shares of common stock
        through a private placement at a price of $1.25 per share for a total
        amount of $8,740,000 for the acquisition of film library.

        On August 15, 2006, the Company issued 40,000 shares of common stock in
        a private placement at a price of $1.50 per share for a total amount of
        $60,000 for services to be rendered to the Company. Such services have
        been rendered as of September 30, 2006.

        On June 8, 2005, the Company issued 580,000 shares of common stock
        through a private placement at a price of $0.75 a share for a total
        amount of $435,000 for repayment of accounts payable.

        On December 30, 2005, the Company approved the issue of 20,000
        "restricted" shares of common stock at a price of $0.75 per share to a
        consultant for services to be rendered to the Company. The shares were
        issued in January 2006. The services of the consultant pertaining to
        these shares issued were not rendered as of December 31, 2005.

        In the fiscal year ended December 31, 2005, the Company issued a total
        of 16,132,000 shares of common stock through private placement at a
        price of $0.75 per share for a total amount of $12,099,000.

        A further 5,520,000 shares were subscribed before December 31, 2005
        through private placement at a price of $0.75 per share for a total
        purchase price of $4,140,000. The shares were issued in January 2006.

        The shares issued in the private placements set forth above were issued
        in reliance upon the exemption from registration set forth in Section
        4(2) of the Securities Act and Regulation D (Rules 505 and/or 506)
        and/or Regulation S promulgated under the Securities Act. The shares
        were offered and sold to investors who were "accredited investors" as
        defined in the Securities Act. Appropriate investment representations
        were obtained and the securities were issued with restrictive legends.

        On February 10, 2004, M2B World issued 1,363,636 shares of $0.31 par
        value Series D common stock for a total cash capital contribution of
        $287,745 prior to the acquisition by the Company.

        On October 1, 2004, Amaru Inc. issued 400,000 "restricted" shares of
        common stock for services valued at $5,000. The shares were issued
        without registration in reliance upon the exemption provided by Section
        4(2) of the Securities Act.

        On October 25, 2004, a total of 143,000 shares of Series A Preferred
        Stock was converted to 5,500,000 shares of common stock of Amaru Inc.

        On October 28, 2004, Amaru Inc. issued 1,200,000 shares of common stock
        through private placement at a price of $0.70 per share.

        On November 20, 2004, Amaru Inc. issued 400,000 shares of common stock
        through private placement at a price of $0.70 per share.

        On December 10, 2004, Amaru Inc. issued 800,000 shares of common stock
        through private placement at a price of $0.75 per share.

        On December 11, 2004, Amaru Inc. issued 400,000 shares of common stock
        through private placement at a price of $0.75 per share.

                                       19



ITEM 6  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

        PRELIMINARY NOTE REGARDING FORWARD-LOOKING STATEMENTS ALL
        FORWARD-LOOKING STATEMENTS CONTAINED HEREIN ARE DEEMED BY THE COMPANY TO
        BE COVERED BY AND TO QUALIFY FOR THE SAFE HARBOR PROTECTION PROVIDED BY
        THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995. PROSPECTIVE
        SHAREHOLDERS SHOULD UNDERSTAND THAT SEVERAL FACTORS GOVERN WHETHER ANY
        FORWARD - LOOKING STATEMENT CONTAINED HEREIN WILL BE OR CAN BE ACHIEVED.
        ANY ONE OF THOSE FACTORS COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY
        FROM THOSE PROJECTED HEREIN. THESE FORWARD - LOOKING STATEMENTS INCLUDE
        PLANS AND OBJECTIVES OF MANAGEMENT FOR FUTURE OPERATIONS, INCLUDING
        PLANS AND OBJECTIVES RELATING TO THE PRODUCTS AND THE FUTURE ECONOMIC
        PERFORMANCE OF THE COMPANY. ASSUMPTIONS RELATING TO THE FOREGOING
        INVOLVE JUDGMENTS WITH RESPECT TO, AMONG OTHER THINGS, FUTURE ECONOMIC,
        COMPETITIVE AND MARKET CONDITIONS, FUTURE BUSINESS DECISIONS, AND THE
        TIME AND MONEY REQUIRED TO SUCCESSFULLY COMPLETE DEVELOPMENT PROJECTS,
        ALL OF WHICH ARE DIFFICULT OR IMPOSSIBLE TO PREDICT ACCURATELY AND MANY
        OF WHICH ARE BEYOND THE CONTROL OF THE COMPANY. ALTHOUGH THE COMPANY
        BELIEVES THAT THE ASSUMPTIONS UNDERLYING THE FORWARD - LOOKING
        STATEMENTS CONTAINED HEREIN ARE REASONABLE, ANY OF THOSE ASSUMPTIONS
        COULD PROVE INACCURATE AND, THEREFORE,THERE CAN BE NO ASSURANCE THAT THE
        RESULTS CONTEMPLATED IN ANY OF THE FORWARD - LOOKING STATEMENTS
        CONTAINED HEREIN WILL BE REALIZED. BASED ON ACTUAL EXPERIENCE AND
        BUSINESS DEVELOPMENT, THE COMPANY MAY ALTER ITS MARKETING, CAPITAL
        EXPENDITURE PLANS OR OTHER BUDGETS, WHICH MAY IN TURN AFFECT THE
        COMPANY'S RESULTS OF OPERATIONS. IN LIGHT OF THE SIGNIFICANT
        UNCERTAINTIES INHERENT IN THE FORWARD - LOOKING STATEMENTS INCLUDED
        THEREIN, THE INCLUSION OF ANY SUCH STATEMENT SHOULD NOT BE REGARDED AS A
        REPRESENTATION BY THE COMPANY OR ANY OTHER PERSON THAT THE OBJECTIVES OR
        PLANS OF THE COMPANY WILL BE ACHIEVED.

        General

        The Company through its subsidiaries under the M2B brand name is in the
        Broadband Media Entertainment business, providing interactive
        Entertainment-on-demand, Education-on-demand and e-commerce streaming
        over Broadband channels, Internet portals, and 3G devices. Its business
        includes channel and program sponsorship (advertising and branding);
        online subscriptions, channel/portal development (digital programming
        services); content aggregation and syndication, and broadband consulting
        services and E-commerce.

        As of February 25, 2004 (the "Closing Date"), the Company acquired M2B
        World in exchange for 19,500,000 newly issued restricted" shares of
        common voting stock of the Company and 143,000 "restricted" Series A
        Convertible Preferred Stock shares to the M2B World shareholders on a
        pro rata basis for the purpose of effecting a tax-free reorganization
        pursuant to sections 351, 354 and 368(a)(1)(B) of the Internal Revenue
        Code of 1986, as amended ("IRC") pursuant to the Agreement and Plan of
        Reorganization (the "Reorganization Agreement") by and between the
        Company, M2B World and M2B World shareholders. As a condition of the
        closing of the share exchange transaction, certain shareholders of the
        Company cancelled a total of 1,457,500 shares of common stock. Each one
        (1) ordinary share of M2B World has been exchanged for 1.3636363 shares
        of the Company's Common Stock and 100 shares of the Company's Series A
        Convertible Preferred Stock. Each share of the Company's Series A
        Convertible Preferred Stock had a conversion rate of 38.461538 shares of
        the Company's common stock.

        Following the Closing Date, there were 20,000,000 shares of the
        Company's Common Stock outstanding and 143,000 shares of the Company's
        Series A Convertible Preferred Stock outstanding. Immediately prior to
        the Closing, there were 500,000 shares issued and outstanding. Series A
        Convertible Preferred Stock was subsequently converted to the Company's
        common stock.

        The restructuring and re-capitalization has been treated as a reverse
        acquisition with M2B World becoming the accounting acquirer. The
        historical financial statements prior to the closing of the transaction
        are those of M2B World.

                                       20



        The following discussion should be read in conjunction with selected
        financial data and the financial statements and notes to financial
        statements.

        Overview

        The key business focus of the Company is to establish itself as the
        leading provider and creator of a new generation Of
        Entertainment-on-Demand, Education-on-Demand and E-Commerce Channels on
        Broadband, and 3G (Third Generation) devices.

        For the broadband, the Company delivers both wire and wireless
        solutions, streaming via computers, TV sets, PDAs and 3G hand phones.

        At the same time the Company launches e-commerce channels (portals) that
        provide on-line shopping but with a difference, merging two leisure
        activities of shopping and entertainment. The entertainment channels are
        designed to drive and promote the shopping portals, and vice versa.

        The Company's business model in the area of broadband entertainment
        includes both education on-demand and e-services, which would provide
        the Company with multiple streams of revenue. Such revenues would be
        derived from advertising and branding (channel and program sponsorship);
        on-line subscriptions; online games micro-payments; channel/portal
        development (digital programming services); content aggregation and
        syndication; broadband consulting services; on-line shopping turnkey
        solutions; broadband hosting and streaming services; E-commerce
        commissions and on-line dealerships; and digit games operations.

        In fiscal 2006, the Company restructured its operations to meet fully
        its global expansion initiatives, enhancing its competitiveness and
        efficiency in a growing global business. The business was reorganized
        under the following entities to spearhead the expansion of the Company's
        business and focus on specific growth areas and territories.

        M2B WORLD PTE. LTD.

        M2B World Pte. Ltd. was incorporated on April 3, 2003. This subsidiary
        used to oversee the management and operation of the Company as a whole
        and overseas the Asian business. With effect from September 1, 2006, the
        Company's Asian business was overseen by another subsidiary, M2B World
        Asia Pacific Pte. Ltd.

        The Company took an investment on May 16, 2005 for a 9.1% equity
        position with a company called Activ Lifestyle Pte Ltd in Singapore to
        help facilitate Amaru Inc.'s diversification into the health and
        wellness market. On September 27, 2005, the Company raised its
        investment in Activ Lifestyle Pte Ltd to 12.6%. This was further
        increased to 17.4% as of December 31, 2006.

        In December 2005, M2B World Pte. Ltd. sold 81% equity interests of its
        wholly-owned subsidiary, M2B Game World Pte. Ltd. to Auston
        International Group Ltd (Auston), a public listed company in Singapore,
        in exchange for 27% equity interest in Auston. During 2006, M2B World
        Pte. Ltd. divested part of its interest in Auston. As of December 31,
        2006, the Company's equity interest in Auston stands at 12.5%.

        M2B WORLD, INC.

        M2B World, Inc., a California corporation, was incorporated on January
        24, 2005. This subsidiary handles and oversees the Company's business in
        the U.S. The Company has leased a new office on Sunset Boulevard, West
        Hollywood that came into effect in August 2006.

        This subsidiary oversees the new global Broadband TV (IPTV) service. A
        new server farm was set up in the U.S. in San Jose California in
        December 2005 to expand the broadband streaming infrastructure; in order
        to handle the business in North America and also the global IPTV
        service.

                                       21



        On May 27, 2005, M2B World, Inc. entered into an agreement with Indie
        Vision Films, Inc., a California corporation, to purchase 20% of the
        beneficial ownership of Indie Vision Films, Inc. The investment will
        allow M2B World, Inc. to access the library of programs of Indie Vision
        Films, Inc.

        M2B WORLD ASIA PACIFIC PTE. LTD.

        M2B World Asia Pacific Pte Ltd was incorporated in the Republic of
        Singapore on 1 August 2006 for the purposes of handling all the business
        operations of the Company in the Asia Pacific region. This company had
        taken over the Asian business operations as well as the assets and
        liabilities of M2b World Pte. Ltd. with effect from September 1, 2006.

        M2B COMMERCE LIMITED

        M2B Commerce Limited, a company incorporated in the British Virgin
        Islands on July 25, 2002, focuses on e-commerce and e-trading, with a
        branch in Cambodia that oversees the digit gaming operation in Cambodia.

        The Company has an agreement with Allsports Limited, a British Virgin
        Islands company to operate, administer, and manage the lottery digit
        games activities in Cambodia, as an extension of the Company's
        entertainment operations.

        The company has entered into an investment agreement on January 12,
        2006, with Khoo Kim Leng, the beneficial owner of Dai Long Co., Ltd,
        which holds a valid casino license and freehold land and intends to
        develop and operate an integrated resort in the Kingdom of Cambodia. The
        resort is targeted at families as it will feature a hotel, guest house,
        shopping arcade, entertainment and amusement center and some gaming
        tables. As of December 31, 2006, the company had invested $2,402,613 in
        relation to this investment. The resort was completed and is in
        operation subsequent to the balance sheet date.

        M2B ENTERTAINMENT, INC.

        M2B Entertainment, Inc. was incorporated on October 27, 2005 and is
        dormant as of December 31, 2006. This subsidiary will oversee the
        Company's Canadian market. As of December 31, 2006, this subsidiary is
        dormant.

        M2B AUSTRALIA PTY LTD

        M2B Australia Pty Ltd was incorporated on June 15, 2005. This subsidiary
        handles and oversees the Company's business in Australia. As of December
        31, 2006, this subsidiary is dormant.

        M2B WORLD TRAVEL SINGAPORE PTE. LTD.

        M2B World Travel Singapore Pte Ltd was incorporated in the Republic of
        Singapore on March 7, 2006. This subsidiary of M2B World Travel Limited
        launches a global online travel platform which offers global e-travel
        services.

        The Company has completed the development of an online travel engine and
        travel web applications for integration with suppliers of travel
        information and travel services; and incorporating travel features with
        current media operations under the M2B brand name in 2006. It has
        launched its e-travel services at the beginning of 2007.

        M2B World Travel Limited signed a global agreement with Amadeus Global
        Travel Distribution, SA, a Spanish corporation. Through the agreement,
        the company will be able to offer direct access to the extensive range
        of travel options available through the Amadeus network to viewers
        around the world.

                                       22



        AMARU HOLDINGS LIMITED AND M2B WORLD HOLDINGS LIMITED

        Amaru Holdings Limited and M2B World Holdings Limited are incorporated
        in the British Virgin Islands on February 21, 2005 and June 15, 2006,
        respectively. Amaru Holdings Limited focuses on content syndication and
        distribution in areas other than Asia Pacific region. M2B World Holdings
        Limited focuses on content syndication and distribution in Asia Pacific
        region and is a subsidiary of M2B World Asia Pacific Pte. Ltd.

        TREMAX INTERNATIONAL LIMITED AND M2B WORLD TRAVEL LIMITED

        Tremax International Limited and M2B World Travel Limited are both
        incorporated in the British Virgin Islands on June 8, 2006 and May 3,
        2005 respectively. Both companies are investment holdings companies.

        In the preparation of the financial statements, the Company adopted the
        following critical accounting policies.

        INTANGIBLE ASSETS

        Intangible assets consist of film library, gaming and software license
        and product development costs. Intangible assets which were purchased
        and have indefinite lives are stated at cost less impairment losses.
        Intangible assets which were purchased for a specific period are stated
        at cost less accumulated amortization and impairment losses. Such
        intangible assets are amortized over the period of the contract, which
        is two to 18 years.

        REVENUE

        Subscription and related services revenues are recognized over the
        period that services are provided. Advertising and sponsorship revenues
        are recognized as the services are performed or when the goods are
        delivered. Licensing and content syndication revenue is recognized when
        the license period begins, and the contents are available for
        exploitation by customer, pursuant to the terms of the license
        agreement. Gaming revenue is recognized as earned net of winnings.
        E-commerce commissions are recognized as received. Broadband consulting
        services and on-line turnkey solutions revenue are recognized as earned.

        The Company has adopted accounting pronouncements issued before December
        31, 2006, that are applicable to the Company.

        In September 2006, the SEC published Staff Accounting Bulletin Topic 1N,
        Financial Statements -- Considering the Effects of Prior Year
        Misstatements When Quantifying Misstatements in Current Year Financial
        Statements ("SAB 108"). SAB 108 addresses how a company should quantify
        the effect of an error on the financial statements. The SEC staff
        concludes in SAB 108 that a dual approach should be used to compute the
        amount of a misstatement. Specifically, the amount should be computed
        using both the "rollover" (current year income statement perspective)
        and "iron curtain" (year-end balance sheet perspective) methods. SAB 108
        does not address how to evaluate materiality, that is, how to assess the
        quantitative and qualitative effects of a misstatement on the financial
        statements. The SEC staff's views on evaluating the materiality of an
        error are covered in SAB Topic 1M, Financial Statements -- Materiality
        ("SAB 99"). Companies that will need to change their method for
        computing the amount of an error must adopt the dual approach for fiscal
        years ending after November 15, 2006, which is effective with our year
        ended December 31, 2006. A change in the method of quantifying errors
        represents a change in accounting policy. Under FAS 154, changes in
        accounting policy generally are accounted for using retrospective
        application; however, SAB 108 permits public companies to report the
        cumulative effect of the new policy as an adjustment to opening retained
        earnings. The adoption of SAB 108 did not impact our consolidated
        financial position, results of operations or cash flows for the year
        ended December 31, 2006.

                                       23



        Recent Accounting Pronouncements

        In June 2006, the Financial Accounting Standards Board ("FASB") issued
        Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an
        Interpretation of FASB Statement No. 109, Accounting for Income Taxes
        ("FIN 48"), to create a single model to address accounting for
        uncertainty in tax positions. FIN 48 clarifies the accounting for income
        taxes by prescribing a minimum recognition threshold a tax position is
        required to meet before being recognized in the financial statements.
        FIN 48 also provides guidance on derecognition, measurement,
        classification, interest and penalties, accounting in interim periods,
        disclosure and transition. FIN 48 is effective for fiscal years
        beginning after December 15, 2006. The Company will adopt FIN 48 as of
        January 1, 2007, as required. The cumulative effect of adopting FIN 48
        will be recorded in retained earnings and other accounts as applicable.
        The Company has not determined the effect, if any, the adoption of FIN
        48 will have on the Company's financial position and results of
        operations.

        In March 2006, the Emerging Issues Task Force ("EITF") reached a
        tentative consensus on Issue No. 06-3, How Sales Taxes Collected from
        Customers and Remitted to Governmental Authorities Should Be Presented
        in the Income Statement (That Is, Gross Versus Net Presentation) ("EITF
        06-3"). EITF 06-3 addresses income statement classification and
        disclosure requirements of externally-imposed taxes on revenue-producing
        transactions. EITF 06-3 is effective for periods beginning after
        December 15, 2006. We do not expect the implementation of EITF 06-3 to
        have a material impact on our consolidated financial position, results
        of operations or cash flows.

        In September 2006, the FASB issued SFAS No. 157, Fair Value
        Measurements, which defines fair value, establishes a framework for
        measuring fair value and requires enhanced disclosures about fair value
        measurements. SFAS 157 requires companies to disclose the fair value of
        their financial instruments according to a fair value hierarchy, as
        defined and may require companies to provide additional disclosures
        based on that hierarchy. SFAS 157 is effective for financial statements
        issued for fiscal years beginning after November 15, 2007 and interim
        periods within those fiscal years. We are currently evaluating the
        impact adoption of SFAS 157 may have on our consolidated financial
        statements.

        Results of Operations

        For the fiscal year ended December 31, 2006 compared with the fiscal
        year ended December 31, 2005

        REVENUE

        Our revenue for the year ended December 31, 2006 (FY2006) increased by
        $14,477,353 or 80.0% to $32,573,275 from $18,095,922 for the year ended
        December 31, 2005 (FY2005) mainly due to the full year effect of the
        operation of the digit gaming activities in Cambodia and the increase in
        content syndication and licensing revenue.

        The main bulk of the revenue for FY2006 was from the entertainment
        services and digit gaming operations. Entertainment services revenue
        registered an increase of $4,774,313 or 145.6% from $3,278,833 in FY2005
        to $8,053,146 in FY2006 while the digit gaming revenue registered an
        increase of $9,691,836 or 65.4% from $14,813,629 in FY2005 to
        $24,505,465 in FY2006.

        The increase was contributed by an increase in licensing revenue as well
        as the full year effect of the operations of the digit gaming (lottery)
        operations in Cambodia, which only commenced in May 2005.

                                       24



        COST OF SERVICES

        Cost of services for FY2006 was $24,302,425 which increased by
        $7,950,377 or 48.6% from $16,352,048 in FY2005. As a proportion of
        revenue, the cost of services for FY2006 was 74.6% (cost of services at
        $24,302,425 and revenue of $32,573,275) as compared to 90.4% (cost of
        services at $16,352,048 and revenue at $18,095,922) in FY2005. This
        improvement was mainly due to the licensing revenue generated during the
        year which tends to have a higher margin.

        The significant increase in cost of services was mainly attributed to
        the cost of managing and operating the operations and game centers in
        Cambodia for the digit games and the payment of royalties for the
        lottery license. This accounted for $23,673,958 of the total cost of
        $24,302,425 (97.4%).

        DISTRIBUTION COSTS

        Distribution costs increased by $344,651 or 31.3% in FY2006 from
        $1,102,339 in FY2005 to $1,446,990 in FY2006. The increase in
        distribution costs were mainly due to increased spending on the branding
        of the M2B brand, marketing and promoting the Global Broadband TV
        Service, which increased by $190,439 or 21.6% from $881,572 in FY2005 to
        $1,072,011 in FY2006 as well as the increased in traveling expenses to
        promote the Global Broadband TV Service.

        GENERAL AND ADMINISTRATIVE EXPENSES

        Administration expenses for FY2006 increased by $3,280,975 or 164.1%
        from $1,998,803 in FY2005 to $5,279,778 in FY2006.

        The increase in administration expenses in FY2006 were attributed mainly
        to increases in:

        (a)     Staff costs

                Staff costs had increased by $1,066,344 or 129.1% from $825,956
                in FY2005 to $1,892,300 in FY2006 as a result of the increase in
                the number of professional employees hired to cater to the
                expanding and growing business.

        (b)     Depreciation and amortization.

                The increase in depreciation was attributed to the leasehold
                improvements for the expansion of the offices, new editing
                suites and laptops provided to staff to cater to the demands of
                the growing business as well as the Pony set-top boxes installed
                in the homes and offices of the customers. Depreciation expense
                increased by $173,100 or 275.2% from $62,893 in FY2005 to
                $235,993 in FY2006.

                The increase in license amortization came from the film library,
                on-line games license and gaming license in Cambodia.
                Amortization charged in FY2006 increased by $772,835 or 214.5%
                from $360,349 in FY2005 to $1,133,184 in FY2006.

        (c)     Legal and professional fees.

                The increase were mainly due to the higher costs of the
                quarterly review and accrual of audit fees as a result of the
                expansion of the business, legal fees incurred in review of
                contracts and filing and professional fees incurred in the
                valuation of the film library of the Company. Legal and
                professional fees increase by $665,480 or 196.0% from $339,491
                in FY2005 to $1,004,971 in FY2006.

                                       25



        OTHER INCOME

        Other income increased by $372,786 from $2,374 in FY2005 to $375,160 in
        FY2006 mainly due to the gain on disposal of investment available for
        sale, interest income from deposit placed with financial institutions
        and management fee income received.

        INCOME (LOSS) FROM OPERATIONS

        The profit from operations was $1,544,082 in FY2006 as compared to a
        loss of $1,357,268 in FY2005. The profit from operations in FY2006 was
        mainly attributed to the revenue generated from the licensing income and
        lower cost of services as compared to FY2005 as well as from the gain on
        sale of available for sale investment.

        SALE OF M2B GAME WORLD PTE. LTD.

        On December 20, 2005, the Company sold 81% of M2B Game World Pte. Ltd.
        to Auston for $2,147,580. The gain from this sale was $1,643,016 and
        included in gain from discontinued operations. This is a strategic move
        as it enables the Company to partner Auston who has in depth knowledge
        of the Asian market and consumers.

        NET INCOME

        Net income increased by $1,083,784 or 650.0% from $166,745 in FY2005 to
        $1,250,529 in FY2006 mainly due to the increase in licensing income and
        lower cost of services offset by higher distribution and administrative
        expenses.

        Liquidity and Capital Resources

        The Company had cash of $2,294,984 as of December 31 2006 as compared to
        cash of $4,776,819 as of December 31, 2005.

        The Company does not finance its operations through short-term bank
        credit, long-term bank loans nor leasing arrangements with financial
        institutions as it believes that cash generated from its operations will
        be able to cover its daily running cost and overheads.

        During the financial year ended December 31, 2006, the Company has not
        entered into any transactions using derivative financial instruments or
        derivative commodity instruments. Accordingly, the Company believes its
        exposure to market interest rate risk is not material.

        Cash generated from operations will not be able to cover the Company's
        intended growth and expansion. The Company has plans in 2007 to expand
        its broadband coverage by launching new broadband sites in Asia Pacific
        region and Australia. No assurances can be made that such plans will be
        carried out in a timely manner.

                                       26



        In North America, the Company had launched new broadband entertainment
        and business training content sites in 2006. A new server farm had been
        built in the U.S. to handle the North American business and the global
        IPTV service. The Company plans to offer multiple TV channels, delivered
        live over the Internet, to homes that have a high-speed internet
        connection. This service is to be available in the U.S. and Singapore in
        July 2006 with about 50 channels available to customers. The Company
        intends to provide a similar service to broadband users worldwide in
        early part of 2007. No assurances can be made that such plans will be
        carried out in a timely manner.

        The Company plans to launch an innovative travel e-commerce portal,
        marketing travel products and services available through a on-demand
        video travel portal and providing distribution and technology solutions
        for the travel industry in 2007. No assurances can be made that such
        plan will materialize as planned.

        The Company is continuing to raise additional funds through its private
        placement of equity to fund its business expansions and working
        capital. In FY2006, the Company raised a total of $11,270,743, net of
        issuance costs of $728,056.

        The Company believes that it can continue to raise funds through private
        placement of its securities to fund its growth and expansion, however,
        no assurances can be made that the Company will raise sufficient funds
        as planned.

        New Contracts entered into in fiscal year 2006

        (a)     On January 12, 2006, the Company through its subsidiary, M2B
                Commerce Limited entered into an investment agreement with Khoo
                Kim Leng. Khoo Kim Leng is the beneficial owner of Dai Long Co
                who intends to develop and operate an integrated resort in the
                Kingdom of Cambodia consisting of hotel, guest house, shopping
                arcade, entertainment and amusement centre and some gaming
                tables. Pursuant to the terms of the Agreement, M2B Commerce
                Limited will acquire 25% beneficial ownership in Dai Long for
                $3million. A downpayment of $1.24 million shall be paid within
                30 days from signing of the Agreement. The initial downpayment
                of $1.24 million shall be converted into 5% equity of Dai Long.
                The remaining $1.76 million of the agreed payment shall be made
                within 90 days of the signing of the Agreement, pursuant to the
                results of the feasibility and land valuation study as stated in
                the Agreement.

                In the event, M2B Commerce Limited is not able to continue with
                the investment, all monies invested shall be converted into
                equity as follows: $1.24 million for 5% equity shares of Dai
                Long, $1.76 million for 20% equity shares of Dai Long, prorated
                accordingly in the event of partial payment by M2B Commerce
                Limited.

        (b)     On March 14, 2006, the Company through its subsidiary, M2B
                Commerce Limited (British Virgin Islands) entered into a five
                year agreement with an ISP provider in Cambodia, Cogetel
                Limited, a Cambodian corporation, to offer its interactive,
                on-demand broadband entertainment platform and its proprietary
                micro-payment system to the Cambodian-based company which holds
                the Online brand.

        (c)     On March 15, 2006, the Company through its subsidiary, M2B World
                Travel Ltd. entered into an agreement with a travel service
                provider in China, China International Travel Services (CITS,
                Sichuan Province) that will facilitate the linking of the M2B
                World Travel platform with the CITS network within the major
                tourist hubs in China beginning with Sichuan.

        (d)     On April 24, 2006, the Company through its subsidiary, Amaru
                Holdings Limited, entered into a License Agreement with Sony
                Pictures Television International, a division of CPT Holdings, a
                Delaware corporation, to obtain a limited non-exclusive license
                with respect to providing the Company's private residential
                Video-on Demand television programming service. The programs
                included in the License Agreement will be selected from the
                available Sony and MGM film library as set forth in the License
                Agreement.

                                       27



ITEM 7   CONSOLIDATED FINANCIAL STATEMENTS


         OUR CONSOLIDATED FINANCIAL STATEMENTS ARE INCLUDED HEREIN.



         TABLE OF CONTENTS TO CONSOLIDATED FINANCIAL STATEMENTS          PAGE


         Report of Independent Registered Public Accounting Firm       F-2 - F-3

         Consolidated Balance Sheets                                      F-4

         Consolidated Statements of Income                                F-5

         Consolidated Statements of Stockholders' Equity and
           Comprehensive Income                                        F-6 - F-7

         Consolidated Statements of Cash Flows                         F-8 - F-9

         Notes to Consolidated Financial Statements                       F-10


                                       F-1



             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors and Stockholders of
Amaru, Inc.


We have audited the accompanying consolidated balance sheet of Amaru, Inc. and
subsidiaries, as of December 31, 2006, and the related consolidated statements
of income, changes in stockholders' equity and cash flows for the year ended
December 31, 2006. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. The Company is not required to,
nor have we been engaged to perform, an audit of its internal control over
financial reporting. An audit includes consideration of internal control over
financial reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Company's internal control over financial
reporting. Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provide a reasonable
basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of Amaru,
Inc. and subsidiaries at December 31, 2006, and the consolidated results of
their operations and their cash flows for the year ended December 31, 2006, in
conformity with accounting principles generally accepted in the United States of
America.




/s/ Nexia Court & Co.
Level 29, Australia Square
264 George Street
Sydney NSW 2000
PO Box H195
Australia Square NSW 1215
April 11, 2007


                                       F-2



             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


Board of Directors and Stockholders
Amaru, Inc. and Subsidiaries


We have audited the accompanying consolidated balance sheets of Amaru, Inc. and
Subsidiaries (the Company) as of December 31, 2005, and the related
consolidated statement of operations, stockholders' equity and cash flows for
the year then ended. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audits to obtain reasonable assurance about whether the
consolidated financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of Amaru,
Inc. and Subsidiary as of December 31, 2005, and the consolidated
results of its operations and cash flows for the year then ended in conformity
with accounting principles generally accepted in the United States of America.




/s/ MENDOZA BERGER & COMPANY, LLP
Irvine, California
March 15, 2006


                                      F-3





                                       AMARU, INC. AND SUBSIDIARIES
                                       CONSOLIDATED BALANCE SHEETS
                                     AS OF DECEMBER 31, 2006 AND 2005


                                                                        DECEMBER 31,       DECEMBER 31,
                                                                            2006               2005
                                                                       --------------     --------------
                                                                                    
ASSETS
Current assets
Cash and cash equivalents                                              $   2,294,984      $   4,776,819
Accounts receivable, net                                                   2,106,647            842,371
Inventories                                                                1,689,634             12,280
Other current assets                                                         539,604            235,286
                                                                       --------------     --------------
     Total current assets                                                  6,630,869          5,866,756

Non-current assets
Property and equipment, net                                                1,215,744            437,194
Intangible assets, net                                                    28,886,883         11,852,223
Investments available for sale                                            12,158,351          2,588,786
                                                                       --------------     --------------
     Total non-current assets                                             42,260,978         14,878,203
                                                                       --------------     --------------

Total assets                                                           $  48,891,847      $  20,744,959
                                                                       ==============     ==============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable and accrued expenses                                  $   2,101,970      $     656,484
Income taxes payable                                                          58,473                 --
Advances from related parties                                                     --             58,392
                                                                       --------------     --------------
     Total current liabilities                                             2,160,443            714,876

Deferred tax liabilities                                                   1,684,158            157,756
                                                                       --------------     --------------
     Total liabilities                                                     3,844,601            872,632

Commitments                                                                       --                 --

Stockholders' equity
Preferred stock (par value $0.001) 5,000,000 shares authorized;
     0 shares issued and outstanding at December 31, 2006 and
     2005, respectively                                                           --                 --
Common stock (par value $0.001) 200,000,000 shares authorized;
     153,638,528 and 125,591,120 shares issued and outstanding at
     December 31, 2006 and 2005, respectively                                153,638            125,591
Additional paid-in capital                                                38,942,126         14,642,550
Subscribed common stock, 420,000 and 5,675,840 shares at
     December 31, 2006 and 2005 respectively                                 189,000          4,256,880
Retained earnings                                                          2,084,908            834,379
Accumulated other comprehensive income                                     3,677,574             12,927
                                                                       --------------     --------------
     Total stockholders' equity                                           45,047,246         19,872,327
                                                                       --------------     --------------
Total liabilities and stockholders' equity                             $  48,891,847      $  20,744,959
                                                                       ==============     ==============


                       See accompanying notes to consolidated financial statements

                                                   F-4



                                       AMARU, INC. AND SUBSIDIARIES
                                    CONSOLIDATED STATEMENTS OF INCOME
                              FOR THE YEAR ENDED DECEMBER 31, 2006 AND 2005


                                                                               FOR THE YEAR ENDED
                                                                       ---------------------------------
                                                                        DECEMBER 31,       DECEMBER 31,
                                                                            2006               2005
                                                                       --------------     --------------

Revenue:
     Entertainment                                                     $   8,053,146      $   3,278,833
     Digit gaming                                                         24,505,465         14,813,629
     Other                                                                    14,664              3,460
                                                                       --------------     --------------
     Total revenue                                                        32,573,275         18,095,922

Cost of services                                                          24,302,425         16,352,048
                                                                       --------------     --------------
Gross profit                                                               8,270,850          1,743,874

Distribution costs                                                         1,446,990          1,102,339
General and administrative expenses                                        5,279,778          1,998,803
                                                                       --------------     --------------
Total expenses                                                             6,726,768          3,101,142
                                                                       --------------     --------------

Income (loss) from operations                                              1,544,082         (1,357,268)

Other (income) expense:
Gain on disposal of property and equipment                                        --               (151)
Gain on sale of investment available for sale                               (185,686)                --
Management fee income                                                        (60,247)                --
Interest income                                                             (129,227)            (2,223)
                                                                       --------------     --------------
Income (ioss) before income taxes                                          1,919,242         (1,354,894)

Provision for income taxes                                                   668,713            121,377
                                                                       --------------     --------------
Income (loss) before discontinued operations                               1,250,529         (1,476,271)

Discontinued operations:
     Income from operations of discontinued component,
     including income from disposal of discontinued operations                    --          1,643,016

     Income tax                                                                   --                 --
                                                                       --------------     --------------
     Net gain on discontinued operations                                          --          1,643,016
                                                                       --------------     --------------

Net income                                                             $   1,250,529      $     166,745
                                                                       ==============     ==============

Income (loss) per share before discontinued operations
-    basic and diluted                                                 $        0.01      $       (0.01)
                                                                       ==============     ==============
Income per share from discontinued operations
-    basic and diluted                                                 $          --      $        0.01
                                                                       ==============     ==============
Net income per share
-    basic and diluted                                                 $        0.01      $        0.00
                                                                       ==============     ==============
Weighted average number of common shares outstanding
-    basic and diluted                                                   148,346,686        117,675,312
                                                                       ==============     ==============


                       See accompanying notes to consolidated financial statements

                                                   F-5



                                                    AMARU, INC. AND SUBSIDIARIES
                              CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME
                                            FOR THE YEAR ENDED DECEMBER 31, 2006 AND 2005


                                                                                                 ACCUMULATED OTHER
                 PREFERRED STOCK              COMMON STOCK                                      COMPREHENSIVE INCOME
                ------------------  ----------------------------------                         -----------------------
                 NUMBER     PAR                    PAR     ADDITIONAL   SUBSCRIBED              CURRENCY                  TOTAL
                   OF      VALUE     NUMBER OF    VALUE      PAID-IN      COMMON     RETAINED  TRANSLATION  FAIR VALUE SHAREHOLDERS'
                 SHARES   ($0.001)    SHARES     ($0.001)    CAPITAL      STOCK      EARNINGS    RESERVE      RESERVE     EQUITY
                --------  --------  -----------  --------  -----------  ----------  ----------  ----------  ----------  -----------

Balance at
  December 31,
  2004                --        --  108,800,000  $108,800  $ 2,851,151  $       --  $  667,634  $    9,188  $       --  $ 3,636,773

Common stock
  issued for
  cash                --        --   16,132,000    16,132   11,297,719          --          --          --          --   11,313,851

Common stock
  issued for
  repayment of
  trade account
  payable             --        --      580,000       580      434,420          --          --          --          --      435,000

Common stock
  issued for
  services            --        --       79,120        79       59,260          --          --          --          --       59,339

Common stock
  subscribed
  for cash
  (5,520,000
  shares)             --        --           --        --           --   4,140,000          --          --          --    4,140,000

Common stock
  subscribed
  for services
  (155,840
  shares)             --        --           --        --           --     116,880          --          --          --      116,880

Net income            --        --           --        --           --          --     166,745          --          --      166,745

Comprehensive
  loss on
  currency
  translation         --        --           --        --           --          --          --       3,739          --        3,739

                                                                                                                        -----------
Comprehensive
  income              --        --                                                                                          170,484

                --------  --------  -----------  --------  -----------  ----------  ----------  ----------  ----------  -----------
Balance at
  December 31,
  2005                --        --  125,591,120  $125,591  $14,642,550  $4,256,880  $  834,379  $   12,927  $       --  $19,872,327
                ========  ========  ===========  ========  ===========  ==========  ==========  ==========  ==========  ===========



                                     See accompanying notes to consolidated financial statements


                                                                 F-6



                                                    AMARU, INC. AND SUBSIDIARIES
                              CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME
                                            FOR THE YEAR ENDED DECEMBER 31, 2006 AND 2005


                                                                                                 ACCUMULATED OTHER
                 PREFERRED STOCK              COMMON STOCK                                      COMPREHENSIVE INCOME
                ------------------  ----------------------------------                        ------------------------
                 NUMBER     PAR                    PAR     ADDITIONAL   SUBSCRIBED              CURRENCY                  TOTAL
                   OF      VALUE     NUMBER OF    VALUE      PAID-IN      COMMON     RETAINED  TRANSLATION  FAIR VALUE SHAREHOLDERS'
                 SHARES   ($0.001)    SHARES     ($0.001)    CAPITAL      STOCK      EARNINGS    RESERVE      RESERVE     EQUITY
                --------  --------  -----------  --------  -----------  ----------  ----------  ----------  ----------  -----------

Balance at
  December 31,
  2005                --        --  125,591,120  $125,591  $14,642,550  $4,256,880  $  834,379  $   12,927  $       --  $19,872,327

Common stock
  issued for
  cash                --        --   15,339,568    15,339   11,255,404          --          --          --          --   11,270,743

Common stock
  issued for
  services            --        --       40,000        40       59,960          --          --          --          --       60,000

Subscribed
  common stock
  issued              --        --    5,675,840     5,676    4,251,204  (4,256,880)         --          --          --           --

Common stock
  issued in
  exchange for
  acquisition
  of film
  library             --        --    6,992,000     6,992    8,733,008          --          --          --          --    8,740,000

Common stock
  subscribed
  for services
  (420,000
  shares)             --        --           --        --           --     189,000          --          --          --      189,000

Net income            --        --           --        --           --          --   1,250,529          --          --    1,250,529

Change in
  fair value
  of equity
  securities
  available for
  sale, net of tax    --        --           --        --           --          --          --          --   3,664,647    3,664,647

                                                                                                                        -----------
Comprehensive
  income              --        --                                                                                        4,915,176

                --------  --------  -----------  --------  -----------  ----------  ----------  ----------  ----------  -----------
Balance at
  December 31,
  2006                --        --  153,638,528  $153,638  $38,942,126  $  189,000  $2,084,908  $   12,927  $3,664,647  $45,047,246
                ========  ========  ===========  ========  ===========  ==========  ==========  ==========  ==========  ===========


                                     See accompanying notes to consolidated financial statements


                                                                 F-7



                                       AMARU, INC. AND SUBSIDIARIES
                                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                              FOR THE YEAR ENDED DECEMBER 31, 2006 AND 2005


                                                                               FOR THE YEAR ENDED
                                                                       ---------------------------------
                                                                        DECEMBER 31,       DECEMBER 31,
                                                                            2006               2005
                                                                       --------------     --------------

CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                             $    1,250,529     $      166,745
Adjustments to reconcile net income to cash and
     cash equivalents used or provided by operations:
     Amortization                                                           1,133,184            360,349
     Depreciation                                                             235,993             62,893
     Gain on disposal of property and equipment                                    --               (151)
     Gain on sale of investment available for sale                           (185,686)                --
     Gain on sale of discontinued operations                                       --         (1,643,016)
     Acquisition of investment in exchange for account receivable          (3,000,000)                --
     Common stock issued and subscribed for services                          249,000            176,219
Changes in operation assets and liabilities
     Accounts receivable                                                   (1,264,276)          (842,132)
     Inventories                                                           (1,677,354)           (12,280)
     Other current assets                                                    (304,318)           451,027
     Accounts payable and accrued expenses                                  1,445,486            612,343
     Income tax payable                                                       668,713                 --
                                                                       --------------     --------------
Net cash used in operating activities                                      (1,448,729)          (668,003)

CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sale of property and equipment                                       --                151
Proceeds from sale of investment available for sale                         1,238,001                 --
Product development expenditures                                              (50,968)           (17,460)
Acquisition of property and equipment                                      (1,014,543)          (482,176)
Acquisition of software and gaming licenses and film library               (9,376,876)        (9,090,488)
Acquisition of investments available for sale                              (3,041,071)          (945,770)
                                                                       --------------     --------------
Net cash used in by investing activities                                  (12,245,457)       (10,535,743)

CASH FLOWS FROM FINANCING ACTIVITIES
Payable to related parties                                                    (58,392)          (121,344)
Issuance of common stock for cash                                          11,270,743         11,313,851
Proceeds from stock subscriptions                                                  --          4,140,000
                                                                       --------------     --------------
Net cash provided by financing activities                                  11,212,351         15,332,507

Effect of exchange rate changes on cash and cash equivalents                       --              3,739
                                                                       --------------     --------------
CASH FLOWS FROM ALL ACTIVITIES                                             (2,481,835)         4,132,500
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                            4,776,819            644,319
                                                                       --------------     --------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                             $    2,294,984     $    4,776,819
                                                                       ==============     ==============


                       See accompanying notes to consolidated financial statements

                                                   F-8



                                       AMARU, INC. AND SUBSIDIARIES
                                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                              FOR THE YEAR ENDED DECEMBER 31, 2006 AND 2005


SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING AND INVESTING ACTIVITIES:
Common stock issued for repayment of trade accounts payable            $           --     $      435,000
Common stock issued for acquisition of film library                    $    8,740,000     $           --
Acquisition of film library and content (1)                            $    2,100,000     $           --
Acquisition of investments (2)                                         $    3,000,000     $    2,147,580
Write off of fully depreciated fixed assets                            $           --     $        7,962
                                                                       ==============     ==============


(1)   On June 6, 2006, the Company through its subsidiary, M2B Commerce Limited, entered into a licensing
      agreement for a licensing fee of $2.1 million on sale of licensing rights for its Pony set-top
      boxes on a non-exclusive basis in four Asian countries. This $2.1 million receivable was set off
      against payable for the acquisition of a gaming license by the Company. This is a license for
      operating multi-player online games for a period of twenty years commencing from June 2006. The
      gaming license was acquired at a cost of $2.4 million. The balance of $0.3 million payable to the
      supplier was settled in cash.

(2)   On August 22, 2006, the Company through its subsidiary, M2B World Asia Pacific Pte. Ltd. subscribed
      for 25% interest in an investment for $3.2 million. On September 1, 2006, the investee company
      entered into a licensing agreement with M2B World Asia Pacific Pte. Ltd. for $3 million worth of
      film library. On September 1, 2006, both parties agreed to set-off the outstanding balances with
      the balance of $0.2 million being paid in cash.


                                                   F-9





                          AMARU, INC. AND SUBSIDIARIES
                   CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2006 AND 2005


1.    BASIS OF PRESENTATION AND REORGANIZATION

      1.1   Description of Business

            Amaru, Inc. (the Company) through its subsidiaries under the M2B
            brand is in the Broadband Media Entertainment business, and a
            provider of interactive Entertainment-on-demand, Education-on-demand
            and E-commerce streaming over Broadband channels, Internet portals
            and Third-Generation (3G) devices globally. It has launched multiple
            Broadband TV and integrated shopping websites with over 100 channels
            of content designed and programmed to target specific viewer
            profiles and lifestyles of local and international audiences. The
            Company controls substantial content libraries for aggregation,
            distribution and syndication on Broadband and other media, sourced
            from Hollywood and major content providers around the world.

            The Company's business strategy is to be a diversified media company
            specializing in the interactive media industry, using the latest
            broadband, E-Commerce and communications technologies and access to
            international content and programming.

            The Company's goal is to provide on-line entertainment and education
            on-demand on Broadband channels, Internet portals and 3G devices
            across the globe; for specific and identified viewer lifestyles,
            demographics and interests; and to tie the viewing experience to an
            on-line shopping experience. This is to enable two leisure
            activities to be rolled into one for the ultimate convenience and
            reaching out to a global viewing audience.

2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      2.1   Principles of Consolidation

            The consolidated financial statements include the financial
            statements of Amaru, Inc. and its majority owned subsidiaries. All
            significant intercompany balances and transactions have been
            eliminated in consolidation. In addition, the Company evaluates its
            relationships with other entities to identify whether they are
            variable interest entities as defined by FASB Interpretation No. 46
            (R) Consolidation of Variable Interest Entities ("FIN 46R") and to
            assess whether it is the primary beneficiary of such entities. If
            the determination is made that the Company is the primary
            beneficiary, then that entity is included in the consolidated
            financial statements in accordance with FIN 46(R).


      2.2   Use of Estimates

            The preparation of the consolidated financial statements in
            accordance with generally accepted accounting principles requires
            management to make estimates and assumptions relating to the
            reported amounts of assets and liabilities and the disclosure of
            contingent assets and liabilities at the date of the consolidated
            financial statements and the reported amounts of revenues and
            expenses during the period. Significant items subject to such
            estimates and assumptions include carrying amount of property and
            equipment, intangibles, valuation allowances of receivables and
            inventories. Actual results could differ from those estimates.

            Management has not made any subjective or complex judgments the
            application of which would result in any material differences in
            reported results.

      2.3   Cash and Cash Equivalents

            Cash and cash equivalents are defined as cash on hand, demand
            deposits and short-term, highly liquid investments readily
            convertible to cash and subject to insignificant risk of changes in
            value.

            Cash in banks and short-term deposits are held to maturity and are
            carried at cost. For the purposes of the consolidated statements of
            cash flows, cash and cash equivalents consist of cash on hand and
            deposits in banks, net of outstanding bank overdrafts.

            The Company monitors its liquidity risk and maintains a level of
            cash and cash equivalents deemed adequate by management to finance
            the Company's operations and to mitigate the effects of fluctuations
            in cash flows.

                                      F-10



                          AMARU, INC. AND SUBSIDIARIES
                   CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2006 AND 2005


      2.4   Trade Accounts Receivable

            Trade accounts receivable, which generally have 30 to 90 day terms,
            are recorded at the invoiced amount less an allowance for any
            uncollectible amounts (if any) and do not bear interest. Amounts
            collected on trade accounts receivable are included in net cash
            provided by operating activities in the consolidated statements of
            cash flows. The allowance for doubtful accounts is the Company's
            best estimate of the amount of probable credit losses in the
            Company's existing accounts receivable. Account balances are charged
            off against the allowance after all means of collection have been
            exhausted and the potential for recovery is considered remote. Bad
            debts are written off as incurred. The Company does not have any
            off-balance sheet credit exposure related to its customers.

            The Company's primary exposure to credit risk arises through its
            trade accounts receivable. The credit risk on liquid funds is
            limited because the counterparties are banks with high credit
            ratings assigned by international credit-rating agencies.

            Licensing and advertising revenues were concentrated with five
            customers totalling 99.8% of these related revenues for the year
            ended December 31, 2006 and six customers totaling 97.6% of these
            related revenues for the year ended December 31, 2005.

            The Company's operations are conducted over the world wide web and
            some purchases are made from locations outside of Singapore.

                                                          FOR THE YEAR ENDED
                                                      -------------------------
                                                      DECEMBER 31,  DECEMBER 31,
                                                          2006          2005
                                                      ------------  ------------

            Sales outside of the U.S.                 $ 32,573,155  $ 18,095,922

            Services purchased outside of the U.S.    $ 24,153,201  $ 16,284,120

      2.5   Inventories

            Inventories are carried at the lower of cost or and net realizable
            value. Cost is calculated using first-in, first-out ("FIFO") method
            and comprises all costs of purchase, costs of conversion and other
            costs incurred in bringing the inventories to their present location
            and condition.

      2.6   Property and Equipment

            Property and equipment are stated at cost. Depreciation is computed
            using the straight-line method over the estimated useful lives of
            the assets for financial reporting purposes. Expenditures for major
            renewals and betterments that extend the useful lives are
            capitalized. Expenditures for normal maintenance and repairs are
            expensed as incurred. The cost of assets sold or abandoned and the
            related accumulated depreciation are eliminated from the accounts
            and any gains or losses are reflected in the accompanying
            consolidated statement of income of the respective period. The
            estimated useful lives of the assets range from 3 to 5 years.

      2.7   Intangible Assets

            Intangible assets consist of film library, gaming and software
            licence and product development costs. Intangible assets which were
            purchased and have indefinite lives are stated at cost less
            impairment losses and are tested for impairment at least annually
            in accordance with the provisions of FASB Statement No. 142,
            Goodwill and Other Intangible Assets.

            Intangible assets which were purchased for a specific period are
            stated at cost less accumulated amortization and impairment losses.
            Such intangible assets are reviewed for impairment in accordance
            with FASB Statement No. 144, Accounting for Impairment or Disposal
            of Long-Lived Assets. Such intangible assets are amortized over the
            period of the contract, which is two to 18 years.

            Included in the gaming license are the rights to a digit games
            license in Cambodia. The license is for a minimum period of 18 years
            commencing from June 1, 2005, with an option to extend for a further
            5 years or such other period as may be mutually agreed.

                                      F-11



                          AMARU, INC. AND SUBSIDIARIES
                   CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2006 AND 2005


            The Company capitalized the development and building cost related to
            the broad-band sites and infrastructure for the streaming system,
            most of which was developed in 2002 as product development costs.
            The Company projects that these development costs will be useful for
            up to five years before additional significant development needs to
            be done.

      2.8   Investments

            The Company classifies its investments in marketable equity and debt
            securities as "available-for-sale", "held to maturity" or "trading"
            at the time of purchase in accordance with the provisions of
            Statement of Financial Accounting Standards ("SFAS") No. 115,
            "Accounting for Certain Investments in Debt and Equity Securities"
            ("SFAS No. 115"). There are no investments classified as trading or
            held-to-maturity as of December 31, 2006 and 2005.

            Available-for-sale securities are carried at fair value with
            unrealized gains and losses, net of related tax, if any, reported as
            a component of other comprehensive income (loss) until realized.
            Realized gains and losses from the sale of available-for-sale
            securities are determined on a specific-identification basis. A
            decline in the market value of any available-for-sale security below
            cost that is deemed to be other than temporary will result in an
            impairment, which is charged to earnings.

            Available-for-sale securities that are not publicly traded or have
            resale restrictions greater than one year are accounted for at cost.
            The Company's cost method investments include companies involved in
            the broadband and entertainment industry. The Company uses available
            qualitative and quantitative information to evaluate all cost method
            investment impairments at least annually.

      2.9   Valuation of Long-Lived Assets

            The Company evaluates the carrying value of long-lived assets to be
            held and used, other than intangible assets with indefinite lives,
            when events or circumstances warrant such a review. No impairment
            losses were recorded for the years ended December 31, 2006 and 2005.

      2.10  Advances from Related Party

            Advances from related party are unsecured, non-interest bearing and
            payable on demand.

      2.11  Foreign Currency Translation

            Transactions in foreign currencies are translated at foreign
            exchange rates ruling at the dates of the transactions. Monetary
            assets and liabilities denominated in foreign currencies at the
            balance sheet date are translated into US dollars at foreign
            exchange rate ruling at that date. Non-monetary assets and
            liabilities measured at cost in a foreign currency are translated
            using exchange rates at the date of the transaction. Foreign
            currency transaction gains and losses are included in determining
            net income and were not significant.

      2.12  Revenues

            Subscription and related services revenues are recognized over the
            period that services are provided. Advertising and sponsorship
            revenues are recognized as the services are performed or when the
            goods are delivered. Licensing and content syndication revenue is
            recognized when the license period begins, and the contents are
            available for exploitation by customer, pursuant to the terms of the
            license agreement. Gaming revenue is recognized as earned net of
            winnings. E-commerce commissions are recognized as received.
            Broadband consulting services and on-line turnkey solutions revenue
            are recognized as earned.

                                      F-12



                          AMARU, INC. AND SUBSIDIARIES
                   CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2006 AND 2005


      2.13  Costs of Services

            The cost of services pertaining to advertising and sponsorship
            revenue and subscription and related services are cost of bandwidth
            charges, channel design and alteration, copyright licensing, and
            hardware hosting and maintenance costs. The cost of services
            pertaining to E-commerce revenue is channel design and alteration,
            and hardware hosting and maintenance costs. The cost of services
            pertaining to gaming is for managing and operating the operations
            and gaming centers. All these costs are accounted for in the period
            its was incurred.

      2.14  Income Taxes

            Deferred income taxes are determined using the liability method in
            accordance with Statement of Financial Accounting Standards ("SFAS")
            No. 109, Accounting for Income Taxes. Deferred tax assets and
            liabilities are recognized for the future tax consequences
            attributable to differences between the financial statement carrying
            amounts of existing assets and liabilities and their respective tax
            bases. Deferred income taxes are measured using enacted tax rates
            expected to apply to taxable income in years in which such temporary
            differences are expected to be recovered or settled. The effect on
            deferred income taxes of a change in tax rates is recognized in the
            statement of income of the period that includes the enactment date.
            In addition, a valuation allowance is established to reduce any
            deferred tax asset for which it is determined that it is more likely
            than not that some portion of the deferred tax asset will not be
            realized.

      2.15  Earnings (Loss) Per Share

            In February 1997, the Financial Accounting Standards Board (FASB)
            issued FAS No. 128 "Earnings Per Share" which requires the Company
            to present basic and diluted earnings per share, for all periods
            presented. The computation of earnings per common share (basic and
            diluted) is based on the weighted average number of shares actually
            outstanding during the period. The Company has no common stock
            equivalents, which would dilute earnings per share.

      2.16  Financial Instruments

            The carrying amounts for the Company's cash, other current assets,
            accounts payable, accrued expenses and other liabilities approximate
            their fair value.

      2.17  Advertising

            The cost of advertising is expensed as incurred. For the years ended
            December 31, 2006 and 2005, the Company incurred advertising
            expenses of $1,072,011 and $881,572 respectively.

      2.18  Reclassifications

            Certain prior year amounts have been reclassified to conform to the
            current year presentation.

      2.19  Recent Accounting Pronouncements

            The Company has adopted accounting pronouncements issued before
            December 31, 2006, that are applicable to the Company.

            In September 2006, the SEC published Staff Accounting Bulletin Topic
            1N, Financial Statements -- Considering the Effects of Prior Year
            Misstatements When Quantifying Misstatements in Current Year
            Financial Statements ("SAB 108"). SAB 108 addresses how a company
            should quantify the effect of an error on the financial statements.
            The SEC staff concludes in SAB 108 that a dual approach should be

                                      F-13



                          AMARU, INC. AND SUBSIDIARIES
                   CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2006 AND 2005


            used to compute the amount of a misstatement. Specifically, the
            amount should be computed using both the "rollover" (current year
            income statement perspective) and "iron curtain" (year-end balance
            sheet perspective) methods. SAB 108 does not address how to evaluate
            materiality, that is, how to assess the quantitative and qualitative
            effects of a misstatement on the financial statements. The SEC
            staff's views on evaluating the materiality of an error are covered
            in SAB Topic 1M, Financial Statements -- Materiality ("SAB 99").
            Companies that will need to change their method for computing the
            amount of an error must adopt the dual approach for fiscal years
            ending after November 15, 2006, which is effective with our year
            ended December 31, 2006. A change in the method of quantifying
            errors represents a change in accounting policy. Under FAS 154,
            changes in accounting policy generally are accounted for using
            retrospective application; however, SAB 108 permits public companies
            to report the cumulative effect of the new policy as an adjustment
            to opening retained earnings. The adoption of SAB 108 did not impact
            our consolidated financial position, results of operations or cash
            flows for the year ended December 31, 2006.

            In June 2006, the Financial Accounting Standards Board ("FASB")
            issued Interpretation No. 48, Accounting for Uncertainty in Income
            Taxes, an Interpretation of FASB Statement No. 109, Accounting for
            Income Taxes ("FIN 48"), to create a single model to address
            accounting for uncertainty in tax positions. FIN 48 clarifies the
            accounting for income taxes by prescribing a minimum recognition
            threshold a tax position is required to meet before being recognized
            in the financial statements. FIN 48 also provides guidance on
            derecognition, measurement, classification, interest and penalties,
            accounting in interim periods, disclosure and transition. FIN 48 is
            effective for fiscal years beginning after December 15, 2006. The
            Company will adopt FIN 48 as of January 1, 2007, as required. The
            cumulative effect of adopting FIN 48 will be recorded in retained
            earnings and other accounts as applicable. The Company has not
            determined the effect, if any, the adoption of FIN 48 will have on
            the Company's financial position and results of operations.

            In March 2006, the Emerging Issues Task Force ("EITF") reached a
            tentative consensus on Issue No. 06-3, How Sales Taxes Collected
            from Customers and Remitted to Governmental Authorities Should Be
            Presented in the Income Statement (That Is, Gross Versus Net
            Presentation) ("EITF 06-3"). EITF 06-3 addresses income statement
            classification and disclosure requirements of externally-imposed
            taxes on revenue-producing transactions. EITF 06-3 is effective for
            periods beginning after December 15, 2006. We do not expect the
            implementation of EITF 06-3 to have a material impact on our
            consolidated financial position, results of operations or cash
            flows.

            In September 2006, the FASB issued SFAS No. 157, Fair Value
            Measurements, which defines fair value, establishes a framework for
            measuring fair value and requires enhanced disclosures about fair
            value measurements. SFAS 157 requires companies to disclose the fair
            value of their financial instruments according to a fair value
            hierarchy, as defined and may require companies to provide
            additional disclosures based on that hierarchy. SFAS 157 is
            effective for financial statements issued for fiscal years beginning
            after November 15, 2007 and interim periods within those fiscal
            years. We are currently evaluating the impact adoption of SFAS 157
            may have on our consolidated financial statements.


3.    OTHER CURRENT ASSETS

      Other current assets consist of the following:

                                                      DECEMBER 31,  DECEMBER 31,
                                                          2006          2005
                                                      ------------  ------------

      Prepayments                                     $    177,278  $    212,097
      Deposits                                             172,882        16,016
      Other receivables                                    189,444         7,173
                                                      ------------  ------------
                                                      $    539,604  $    235,286
                                                      ============  ============

                                      F-14



                          AMARU, INC. AND SUBSIDIARIES
                   CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2006 AND 2005


4.    PROPERTY AND EQUIPMENT

      Property and equipment consist of the following:

                                                     DECEMBER 31,  DECEMBER 31,
                                                         2006          2005
                                                     ------------  ------------

      Office equipment                               $    721,085  $    431,791
      Motor vehicle                                        11,000        11,000
      Furniture, fixture and fittings                     556,069        96,501
      Pony set-top boxes                                  265,681            --
                                                     ------------  ------------
                                                        1,553,835       539,292
      Accumulated depreciation                           (338,091)     (102,098)
                                                     ------------  ------------
                                                     $  1,215,744  $    437,194
                                                     ============  ============

      Depreciation expense was $235,993 for the year ended December 31, 2006 and
      $62,893 for the year ended December 31, 2005.


5.    INTANGIBLE ASSETS

      Intangible assets consist of the following:

                                                     DECEMBER 31,  DECEMBER 31,
                                                         2006          2005
                                                     ------------  ------------

      INDEFINITE LIVES
      Film library                                   $ 17,674,378  $  4,389,668
      Software license                                  2,420,227     2,420,227
                                                     ------------  ------------
                                                       20,094,605     6,809,895

      DEFINITE USEFUL LIVES
      Film library                                      2,947,564       515,398
      Gaming license                                    7,090,000     4,690,000
      Product development expenditures                    669,529       618,561
                                                     ------------  ------------
                                                       10,707,093     5,823,959
      Accumulated amortization                         (1,914,815)     (781,631)
                                                     ------------  ------------
                                                        8,792,278     5,042,328

                                                     ------------  ------------
                                                     $ 28,886,883  $ 11,852,223
                                                     ============  ============

      Amortization expense was $1,133,184 for the year ended December 31, 2006
      and $360,349 for the year ended December 31, 2005. Estimated amortization
      expense related to intangible assets subject to amortization at December
      31, 2006 for each of the years in the five year period ending December 31,
      2011 and thereafter is: 2007 - $1,391,539; 2008 - $871,236; 2009 -
      $478,600; 2010 - $338,225, 2011 - $315,925 and thereafter - $5,396,753.


                                      F-15



                          AMARU, INC. AND SUBSIDIARIES
                   CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2006 AND 2005


6.    INVESTMENTS AVAILABLE FOR SALE

      Investments available for sale consist of the following:

                                                     DECEMBER 31,  DECEMBER 31,
                                                         2006          2005
                                                     ------------  ------------

      Quoted equity securities                       $  5,676,074  $  2,147,580
      Unquoted equity securities                        6,482,277       441,206
                                                     ------------  ------------
                                                     $ 12,158,351  $  2,588,786
                                                     ============  ============

      The investments in quoted equity security with unrealized gains of
      $4,580,809 as of December 31, 2006, comprised of 36,428,571 common shares
      of Auston International Group Ltd (Auston). The Company purchased
      71,428,571 common shares of Auston in December 2005 at a cost of $0.03
      (S$0.055) per share. During the financial year ended December 31, 2006,
      the Company disposed of 35,000,000 common shares of Auston for an amount
      of $1,238,001; gross realized gains included in other income in 2006 were
      $185,686. As of December 31, 2006, the market value of the shares was
      $0.16 (S$0.24).

      The equity securities classified as available-for-sale, with a carrying
      value of $6,482,277 and $441,206 as of December 31, December 2006 and
      2005, respectively, are measured at cost less impairment losses as there
      is no quoted market price in an active market and other methods of
      determining fair value do not result in a reasonable estimate.


7.    COMMITMENTS

      As of the balance sheet date, the Group has the following capital
      commitments:

                                                     DECEMBER 31,  DECEMBER 31,
                                                         2006          2005
                                                     ------------  ------------
      CAPITAL COMMITMENTS:
      Contracted but not provided for
             Film library                            $  4,254,372  $         --
             Pony set-top boxes                         2,562,000     3,660,000
                                                     ------------  ------------
                                                     $  6,816,372  $  3,660,000
                                                     ============  ============

      The Company has several noncancelable operating leases, primarily for
      office spaces, that expire over the next five years.

      As of December 31, 2006, the Company has commitments for future minimum
      lease payments under non-cancellable operating leases (with initial or
      remaining lease terms in excess of one year) as follows:

                                                       OPERATING
                                                        LEASES
                                                      -----------
      Year ending December 31,
          2007                                            302,366
          2008                                            262,426
          2009                                            178,675
          2010                                            126,360
          2011                                             80,504
                                                      -----------
          Total minimum lease payments                $   950,331
                                                      ===========

      Rent expense totaled $238,744 for the year ended December 31, 2006 and
      $79,814 for the year ended December 31, 2005.

                                      F-16



                          AMARU, INC. AND SUBSIDIARIES
                   CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2006 AND 2005


8.    CAPITAL STOCK

      (a)   Common stock issued for cash

            In January and February 2006, the Company issued a total of
            5,520,000 shares of common stock for a value of $4,140,000. These
            shares were subscribed and paid for before December 31, 2005
            pursuant to the Company's private placement.

            From January 23, 2006 to April 23, 2006, the Company issued
            14,411,400 shares of common stock through a private placement at a
            price of $0.75 per share for a total amount of $10,808,550.

            From April 24, 2006 to April 26, 2006, the Company issued 808,000
            shares of common stock through its new private placement at a price
            of $1.25 per share for a total amount of $1,010,000.

            From July 3, 2006 to July 24, 2006, the Company issued 120,168
            shares of common stock through private placement at a price of $1.50
            per share for a total amount of $180,249.

            The total amount of cash raised through the private placement of
            shares of common stock for the year ended December 31, 2006 was
            $11,998,799.

            Consulting fees of $728,056 incurred in connection with the private
            placement were deducted from paid-in-capital for the year ended
            December 31, 2006.

      (b)   Common stock issued for acquisition of film library

            On April 27, 2006, the Company issued 6,992,000 shares of common
            stock at a price of $1.25 per share for a total amount of $8,740,000
            for the acquisition of film library.

      (c)   Common stock issued for services

            In January and February 2006, the Company issued a total of 155,840
            shares of common stock for value of $116,880 for services rendered.
            These shares were subscribed and paid for before December 31, 2005.

            On August 15, 2006, the Company issued 40,000 shares of common stock
            in a private placement at a price of $1.50 per share for a total
            amount of $60,000 for services rendered to the Company.

      (d)   Common stock issued to employees

            On December 20, 2006, 420,000 shares of common stock were approved
            for issue at a price of $0.45 a share to its employees. These shares
            were issued in March 2007 to the employees for their services to the
            Company pursuant to the Company's 2004 Equity Compensation Plan (the
            "Plan"). The shares of Common stock issued to the employees pursuant
            to the Plan have been registered on the registration statement on
            Form S-8.

      (e)   Stock split

            On May 16, 2006, the Company effected a 1-for-4 forward stock split
            of its outstanding shares of common stock. A total of 38,369,590
            shares of common stock of the Company issued and outstanding as of
            the effective date had been changed into shares of common stock of
            the Company at the ratio of 1 pre-split share to 4 post-split
            shares.

            After the forward stock split and as of December 31, 2006, the
            Company had 153,638,528 shares of common stock issued and
            outstanding.

            All references to per share amounts in the consolidated financial
            statements reflect the forward stock split.

                                      F-17




                          AMARU, INC. AND SUBSIDIARIES
                   CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2006 AND 2005


9.    SALE OF M2B GAME WORLD PTE. LTD.

      On December 20, 2005, the Company sold 81% equity interests in one of its
      subsidiaries, M2B Game World Pte. Ltd., to Auston, a public listed company
      in Singapore for 71,428,571 shares of common stock of Auston and the
      investment was valued at $2,147,580. The gain from this sale was
      $1,643,016 and included in gain from discontinued operations.


10.   INCOME TAXES

      Current and deferred income taxes (tax benefits) provided is as follows:

                                                         2006          2005
                                                     ------------  ------------
      Federal:
             Current                                 $         --  $         --
             Deferred                                  (1,064,579)      372,150

      State:
             Current                                           --            --
             Deferred                                          --            --

      Foreign:
             Current                                       58,473            --
             Deferred                                     610,240       121,377

      Change in valuation allowance                     1,064,579      (372,150)
                                                     ------------  ------------
             Total                                   $    668,713  $    121,377
                                                     ============  ============

      The Company recorded no income tax expense on discontinued operations in
      2005, as the gain from disposition was not taxable. The gain from
      disposition is also not subject to foreign tax on the basis that it is a
      non-taxable capital. As of December 31, 2006 and 2005, the Company does
      not have US income tax from foreign operations.

      Reconciliation of the differences between the statutory tax and the
      effective income tax is as follows:

                                                         2006          2005
                                                     ------------  ------------

      Tax computed at U.S. federal statutory rate    $     95,233  $    778,681
      State and local taxes                                    --            --
      Non-deductible items                                 25,221            --
      Effect of foreign income taxes                     (462,529)     (285,124)
      Others                                              (53,791)           --
      Valuation allowance                               1,064,579      (372,180)
                                                     ------------  ------------
             Total                                   $    668,713  $    121,377
                                                     ============  ============

                                      F-18



                          AMARU, INC. AND SUBSIDIARIES
                   CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2006 AND 2005


      Significant components of the Company's net deferred tax liabilities are
      as follows:

                                                         2006          2005
                                                     ------------  ------------

      Investments available for sale                 $    916,162            --
      Depreciation and amortization                       862,770       679,681
                                                     ------------  ------------
      Deferred tax liability                            1,778,932       679,681


      Loss carry forwards                              (1,617,653)     (993,075)
      Others                                              (12,850)           --
      Valuation allowance                               1,535,729       471,150
                                                     ------------  ------------
      Deferred tax asset                                  (94,774)     (521,925)
                                                     ------------  ------------
      Net deferred tax liability                     $  1,684,158  $    157,756
                                                     ============  ============

      The Company had available approximately $4,479,057 of unused U.S. net
      operating loss carry-forwards at December 31, 2006, that may be applied
      against future taxable income. These net operating loss carry-forwards
      expire for U.S. income tax purposes in 2026. There is no assurance the
      Company will realize the benefit of the net operating loss carry-forwards.

      SFAS No. 109 requires a valuation allowance to be recorded when it is more
      likely than not that some or all of the deferred tax assets will not be
      realized. As of December 31, 2006 the Company maintained a valuation
      allowance for the U.S. deferred tax asset due to uncertainties as to the
      amount of the taxable income from U.S. operations that will be realized.

      The Company had available approximately $473,868 of unused Singapore
      capital allowance carry-forwards at December 31, 2006, that may be applied
      against future Singapore taxable income indefinitely provided the company
      satisfies the shareholdings test for carry-forward of tax losses and
      capital allowances.


11.   SEGMENT REPORTING

      The Company classifies its business into reportable segments. The segments
      consists principally of entertainment and digit gaming. Information as to
      the operations of the Company in each of its business segments is set
      forth below based on the nature of the products and services offered.

      The Company has provided a summary of operating income by segment. The
      accounting policies of the business segments are the same as those
      described in the summary of significant accounting policies in Note 2.




      YEAR 2006                         ENTERTAINMENT   DIGIT GAMING     OTHER         TOTAL
                                        -------------   ------------  ------------  ------------
                                                                        
      Revenues from external customers  $   8,053,146   $ 24,505,465  $     14,664  $ 32,573,275
      Interest revenue                  $      55,038   $         --  $     74,189  $    129,227
      Depreciation and amortization     $   1,070,621   $    298,556  $         --  $  1,369,177
      Segment profit                    $   2,325,859   $    317,476  $     14,664  $  2,657,999
      Segment assets                    $  38,984,965   $  7,390,339  $  2,516,543  $ 48,891,847
      Expenditures for segment assets   $  19,182,387   $         --  $         --  $ 19,182,387


                                      F-19



                          AMARU, INC. AND SUBSIDIARIES
                   CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2006 AND 2005


      Reconciliation:-
      REVENUES
      Total revenues for reportable segments                    $   32,558,611
      Other revenue                                             $       14,664
                                                                ---------------
      Total consolidated revenues                               $   32,573,275
                                                                ===============

      INTEREST REVENUE
      Total interest revenue for reportable segments            $       55,038
      Corporate interest revenue                                $       74,189
                                                                ---------------
      Total consolidated interest revenue                       $      129,227
                                                                ===============

      PROFIT OR LOSS
      Total profit for reportable segments                      $    2,657,999
      Corporate loss                                            $     (738,757)
                                                                ---------------
      Profit before income tax and discontinued operations      $    1,919,242
                                                                ===============

      ASSETS
      Total assets for reportable segments                      $   46,375,304
      Other assets                                              $    2,516,543
                                                                ---------------
      Total consolidated assets                                 $   48,891,847
                                                                ===============

      EXPENDITURES FOR SEGMENT ASSETS
      Total expenditures for assets for reportable segments     $   19,182,387
                                                                ===============



      YEAR 2005                          ENTERTAINMENT   DIGIT GAMING     OTHER         TOTAL
                                        -------------   ------------  ------------  ------------
                                                                        
      Revenues from external customers  $   3,278,833   $ 14,813,629  $      3,460  $ 18,095,922
      Interest revenue                  $       2,223   $         --  $         --  $      2,223
      Depreciation and amortization     $     254,826   $    168,416  $         --  $    423,242
      Segment (loss) profit             $    (634,798)  $   (309,158) $      3,460  $   (940,496)
      Segment assets                    $   9,568,104   $  5,057,195  $  6,119,660  $ 20,744,959
      Expenditures for segment assets   $   4,781,124   $  4,809,000  $         --  $  9,590,124


      Reconciliation:-
      REVENUES
      Total revenues for reportable segments                    $   18,092,462
      Other revenue                                             $        3,460
                                                                ---------------
      Total consolidated revenues                               $   18,095,922
                                                                ===============

      INTEREST REVENUE
      Total interest revenue for reportable segments            $        1,551
      Corporate interest revenue                                $          672
                                                                ---------------
      Total consolidated interest revenue                       $        2,223
                                                                ===============

                                      F-20



                          AMARU, INC. AND SUBSIDIARIES
                   CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2006 AND 2005


      PROFIT OR LOSS
      Total loss for reportable segments                        $     (940,496)
      Corporate expenses                                        $     (414,398)
                                                                ---------------
      Loss before income tax and discontinued operations        $   (1,354,894)
                                                                ===============

      ASSETS
      Total assets for reportable segments                      $   14,625,299
      Other assets                                              $    6,119,660
                                                                ---------------
      Total consolidated assets                                 $   20,744,959
                                                                ===============

      EXPENDITURES FOR SEGMENT ASSETS
      Total expenditures for assets for reportable segments     $    9,590,124
                                                                ===============

      Following table presents revenues earned from customers located in
      different geographic areas. Property and equipment is grouped by its
      location.




      YEAR 2006                          ASIA PACIFIC  UNITED STATES     OTHER          TOTAL
                                         ------------  -------------  ------------  ------------
                                                                        
      Revenues from external customers   $ 27,872,976  $         299  $  4,700,000  $ 32,573,275
      Property and equipment, net        $    825,322  $     295,021  $     95,400  $  1,215,744


      YEAR 2005                          ASIA PACIFIC  UNITED STATES     OTHER          TOTAL
                                         ------------  -------------  ------------  ------------

      Revenues from external customers   $ 18,056,522  $      33,000  $      6,400  $ 18,095,922
      Property and equipment, net        $    323,851  $      28,343  $     85,000  $    437,194


12.   SUBSEQUENT EVENTS

      (a)   On January 3, 2007, M2B World Asia Pacific Pte Ltd, issued 7,778,014
            shares of common stock through a private placement at a price of
            $0.77 a share for a total amount of $6,000,000. This had effectively
            reduced the Company's effective equity interest in M2B World Asia
            Pacific Pte. Ltd. from 100% to 81.7%.

      (b)   On January 15, 2007, the Company through its subsidiary, Amaru
            Holdings Limited (Amaru Holdings), a British Virgin Islands
            corporation, entered into a sale and purchase agreement together
            with other sellers (the "Agreement") with Auston International Group
            Ltd., a Singapore company (Auston) to sell to Auston its majority
            owned subsidiary, M2B World Asia Pacific Pte Ltd., together with its
            subsidiary, M2B World Holdings Limited (collectively, M2B Asia).
            Auston is a company trading on the Singapore Stock Exchange. The
            Agreement provides for the sale of 42,459,978 shares of M2B World
            Asia Pacific Pte. Ltd., its total issued and outstanding capital. As
            the consideration for M2B World Asia Pacific Pte. Ltd. shares,
            Auston agreed to issue a total of 660 million new ordinary shares of
            Auston to M2B World Asia Pacific Pte. Ltd. shareholders. The Auston
            shares are valued at S$0.25 per share.

            The Agreement is subject to certain conditions precedent, including,
            but not limited to the shareholder approval of the transaction by
            Auston shareholders, the approval of the Singapore Stock Exchange
            and other related regulatory approvals of both parties.

            Amaru Holdings is required to deliver a valuation report by an
            independent auditor to Auston confirming that the value of the
            assets of M2B World Asia Pacific Pte. Ltd. is no less than that of
            the amount of consideration to be paid by Auston.

      (c)   On January 19, 2007, the Company announced that its common stock is
            trading on the Over-The-Counter Bulletin Board (OTC BB), effective
            January 19, 2007 under the symbol "AMRU". The Company's common stock
            was previously trading on the Pink Sheets Electronic Quotation
            System.

                                      F-21



                          AMARU, INC. AND SUBSIDIARIES
                   CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2006 AND 2005


      (d)   On February 15, 2007, the Company through its subsidiary, M2B World
            Asia Pacific Pte. Ltd. subscribed for additional 4.9% interest in an
            investment for $1.7 million in exchange for the settlement of an
            accounts receivable from the investee company.

      (e)   On March 19, 2007, the Company issued 40,000 shares of common stock
            through private placement at a price of $1.50 per share for a total
            amount of $60,000 for services to be rendered to the Company.








                                      F-22



ITEM 8     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
           FINANCIAL DISCLOSURE


        The Board of directors of the Company approved the engagement of Nexia
        Court & Co. on October 3, 2006 to serve as the Company's independent
        public auditor and to conduct the audit of the Company's financial
        statements for the financial year ended December 31, 2006. The Company's
        independent public auditors for the financial year ended December 31,
        2005 was Mendoza, Berger & Co. LLP.

        The audit report for the financial year ended December 31, 2006 provided
        by the Company's auditor, Nexia Court & Co. did not contain any adverse
        opinion or disclaimer of opinion nor was any report modified as to
        uncertainty, audit scope or accounting principles. There have been no
        past disagreements between the Company and Nexia Court & Co, on any
        matter of accounting principles or practices, financial statement
        disclosure or auditing, scope or procedure.

        The audit report for the financial year ended December 31, 2005 provided
        by the Company's auditor, Mendoza, Berger & Co. LLP, did not contain any
        adverse opinion or disclaimer of opinion nor was any report modified as
        to uncertainty, audit scope or accounting principles. There have been no
        past disagreements between the Company and Nexia Court & Co, on any
        matter of accounting principles or practices, financial statement
        disclosure or auditing, scope or procedure.

ITEM 8A    CONTROLS AND PROCEDURES

        Our Chief Executive Officer and Chief Financial Officer (our principal
        executive officer and principal financial officer, respectively) have
        concluded, based on their evaluation as of December 31, 2006, that the
        design and operation of our "disclosure controls and procedures" (as
        defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as
        amended ("Exchange Act")) are effective to ensure that the information
        required to be disclosed by us in the reports filed or submitted by us
        under the Exchange Act is accumulated, recorded, processed, summarized
        and reported to our management, including our Chief Executive Officer
        and Chief Financial Officer, as appropriate to allow timely decisions
        regarding whether or not disclosure is required.

        During the quarter ended December 31, 2006, there were no changes in our
        internal controls over financial reporting (as defined in Rule 13a-15(f)
        under the Exchange Act) that have materially affected, or are reasonably
        likely to materially affect, our internal controls over financial
        reporting.

ITEM 8B    OTHER INFORMATION

        Sales of Unregistered Securities

        On March 19, 2007, the Company issued 40,000 shares of common stock
        through private placement at a price of $1.50 per share for a total
        amount of $60,000 for services to be rendered to the Company.

        The shares issued in the private placements set forth above were issued
        in reliance upon the exemption from registration set forth in Section
        4(2) of the Securities Act and Regulation D (Rules 505 and/or 506)
        and/or Regulation S promulgated under the Securities Act. The shares
        were offered and sold to investors who were "accredited investors" as
        defined in the Securities Act.

        Appropriate investment representations were obtained and the securities
        were issued with restrictive legends.

                                       28



                                    PART III

ITEM 9     DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
           COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT

        Our directors, executive officers and key employees as of April 11,
        2007 were as follows:

        Name                      Age   Position
        ----                      ---   --------

        Sakae Torisawa             61   Chairman of the Board of Directors

        Lewis Marks                56   Director

        Zee Moey Ngiam             51   Director

        Colin St.Gerard Binny      53   Chief Executive Officer, President,
                                        Interim Acting Chief Financial Officer
                                        and Director

        Francis Keong Kwong Foong  47   Director and former Chief Financial
                                        Officer

        Bee Leng Ho                34   Director and former Chief Financial
                                        Officer

        SAKAE TORISAWA has served as a director of the Company since January
        2007, and as the Chairman of the Company's Board of Directors since
        March 5, 2007. Mr. Torisawa graduated from the Journalism Course of Law
        Department at Nippon University, Japan. In 1973, Mr. Torisawa joined
        Hockmetals Group in Tokyo, which is a worldwide trading and mining firm.
        He worked as a trader for non-ferrous metals and raw materials,
        especially copper, zinc, lead, tungsten, and antimony. In 1976,
        Hockmetals closed its Tokyo office, and he joined Union Carbide, USA as
        a representative in Tokyo office for the Metal Division. In 1977, Mr.
        Torisawa joined Glencore Far East Ag in Switzerland, an international
        trading and industrial firm, specializing in oil, coal, metals and
        minerals. He served as a partner in charge of Tokyo office. He continued
        in trading copper, zinc and lead metals and raw materials. Due to nature
        of business, he was involved in mining and smelting green field
        projects. Presently Mr. Torisawa works for C & P Asia Pte Ltd, Singapore
        as a Senior Advisor.

        LEWIS MARKS has served as a director of the Company since March 5, 2007.
        Mr. Marks graduated from the Georgetown University of Foreign Service
        (B.S.F.S. 1973) and S.U.N.Y. Buffalo School of Law (1977). Mr. Lewis
        Marks is fluent in Mandarin Chinese and Japanese. Since 2003 until
        present, Mr. Marks has been a Director of CBH Resources Co., Ltd.,
        Sydney, Australia; since 2002 until present Mr. Lewis Marks has been a
        Director of Coeau Vert Co., Ltd., Tokyo, Japan; and since 2002 until
        present, he has been a Managing Member of M.I.C. Global Partners, LLC.

        ZEE MOEY NGIAM has served as a director of the Company since March 5,
        2007. Mr. Ngiam is a Fellow Member of the Institute of Certified Public
        Accountants of Singapore; he is a Member of Marketing Institute of
        Singapore, and a Fellow of Association of Chartered Certified
        Accountants UK. From 1987 - March, 2005 he has been Group Financial
        Controller for Lauw & Sons Group of Companies. He was responsible for
        all financial matters of the Group's Singapore operation, development
        and implementation of marketing programs of the Group's Properties and
        identification and development of investment opportunities. He also
        reviewed quarterly financial and Management reports of overseas
        Companies in USA, Taiwan and Australia . From 2004 until present, he has
        been Joint Company Secretary for AEI Corporation Ltd.

                                       29



        COLIN BINNY has served as the Chairman of the Board, Chief Executive
        Officer and Director since 2000. Mr. Binny held various senior
        management positions with local and global companies over the last 25
        years. He is also the Chairman of B Media Pte Ltd (formerly known as M2B
        Media Pte Ltd) and the Chairman of M Media Pte Ltd (formerly known as
        Metromedia Productions Pte Ltd), a regional event company. From 1996
        through 1999, Mr. Binny was the President and CEO of UTV International
        (Singapore ). Mr. Binny obtained his marine engineering diploma from the
        Singapore Polytechnic in 1975.

        FRANCIS FOONG KEONG KWONG, has served as the Company's Chief Financial
        Officer since October 1, 2004. He stepped down as Chief Financial
        Officer with effect from August 31, 2006. Mr. Foong has served as a
        director of the Company since April 11, 2007. Prior to joining M2B
        World, Mr. Foong was a Principal Consultant with Quality Vision
        Consultants. Prior to being a Principal Consultant, Mr. Foong had worked
        19 years as a finance professional. From 1993 to 1996 he was Financial
        Controller of Natco Singapore Pte Ltd, a subsidiary of a large oil and
        gas company based in Houston. From November 2002 to February 2003 he was
        the Asean/ India Financial Controller for IBM Business Consulting
        Services. From May 1996 to November 2002 he was the Regional Finance
        Director for PwC East Asia Consulting (IBM Consulting merged with PwC
        East Asia Consulting in November 2002). He managed the regional finance
        function based in Singapore and the finance departments in the eight
        countries of China, Taiwan, Hong Kong, Thailand, Philippines, Malaysia,
        Singapore and Indonesia. From the years 1999 to 2002 he sat in the East
        Asia Board of Directors acting as a financial adviser to the Business
        sector leaders on business decisions, risks management and financial
        analysis on various business and strategy issues. Mr. Foong received
        Bachelor of Accountancy, National University of Singapore, is a Member,
        Singapore Institute of Certified Public Accountants since 1987. In 2004
        he became a Fellow of the Institute. Mr. Foong received Master in
        Business Administration, University of Hull (UK) in 1995.

        BEE LENG HO, has served as the Company's Chief Financial Officer
        effective September 1, 2006. Ms Ho was appointed as the Company's
        director in January, 2007. She stepped down as Chief Financial Officer
        with effect from April 2, 2007. Prior to joining the Company, she was a
        Senior Audit Manager with KPMG and her responsibilities included
        managing a department, managing portfolios of clients, managing initial
        public offerings as well as business development activities. She started
        her professional career in 1997 as an audit assistant with KPMG
        Singapore, and was promoted to Senior Audit Manager in 2005. She is a
        member of the Institute of Certified Public Accountants of Singapore and
        the Association of Chartered Certified Accountants, UK.

9.1     Committees

        The Company does not currently have standing audit, nominating or
        compensation committees of the Board of Directors, or committees
        performing similar functions.

                                       30



9.2     Code of Business Conduct and Ethics

        Our code of business conduct and ethics, as approved by our board of
        directors, and it can be obtained from our Website, at www.m2bworld.com

        We intend to satisfy the disclosure requirement under Item 10 of Form
        8-K relating to amendments to or waivers from provisions of the code
        that relate to one or more of the items set forth in Item 406(b) of
        Regulation S-B, by describing on our Internet Website, within five
        business days following the date of a waiver or a substantive amendment,
        the date of the waiver or amendment, the nature of the amendment or
        waiver, and the name of the person to whom the waiver was granted.

        Information on our Internet website is not, and shall not be deemed to
        be, a part of this report or incorporated into any other filings we make
        with the Securities and Exchange Commission.

9.3     Section 16(a) Beneficial Ownership Reporting Compliance

        Section 16(a) of the Securities Exchange Act of 1934, as amended, or the
        Exchange Act, requires our executive officers and directors, and persons
        who beneficially own more than 10% of a registered class of our common
        stock, to file initial reports of ownership and reports of changes in
        ownership with the Securities and Exchange Commission, or the SEC. These
        officers, directors and stockholders are required by SEC regulations to
        furnish us with copies of all such reports that they file.

        Based solely upon a review of copies of such reports furnished to us
        during the fiscal year ended December 31, 2006 and thereafter, or any
        written representations received by us from reporting persons that no
        other reports were required, we believe that, during our fiscal 2006,
        all Section 16(a) filing requirements applicable to our reporting
        persons were met.

ITEM 10 EXECUTIVE COMPENSATION

        Summary Compensation Table

        The following table sets forth information concerning the annual and
        long-term compensation for services rendered during the last three
        fiscal years to our company in all capacities as an employee by our
        Chief Executive Officer and our other executive officers whose aggregate
        compensation exceeded $100,000 (collectively, the "named executive
        officers") during fiscal year ended 2006 shown below.

                                       31





                                                                        Director's     Other
Name and Principal Position         Year    Salary    Bonus    Others      Fees     Compensation
---------------------------------  ------  --------  -------  --------  ----------  ------------
                                                                      
Colin Binny, CEO                    2006    110,065   83,725    7,620     135,208           --
                                    2005     92,537   31,847    7,589     103,009       21,900
                                    2004     44,358    7,393    5,651       8,280        7,500


Francis Foong, former CFO           2006     50,799   52,054    7,938       8,780       36,000
(Resigned on August 31, 2006)       2005     52,878   18,628    6,171      68,605       70,500
                                    2004      8,280    4,140      422          --        5,000


Bee Leng Ho, former CFO             2006     45,908   24,411    5,713          --       40,500
(Resigned on April 2, 2007)



(1)   Bonus awarded based on performance.

(2)   No officers received or will receive any long term incentive plan payouts
      or other payouts during financial year ended December 31, 2006.

(3)   Shares issued as compensation for services rendered to the Company. On
      December 20, 2006, 90,000 shares of common stock were approved by the
      Board of Directors to be issued to Bee Leng Ho, the Company's former CFO
      for services rendered valued at $40,500 and 80,000 shares of common stock
      to be issued to Francis Foong, the Company's consultant and former CFO for
      services rendered valued at $36,000, pursuant to the Company's 2004 Equity
      Compensation Plan.

(4)   Subsequent to December 31, 2006, Francis Foong had voluntarily returned to
      the Company an amount of $65,000 paid to him as directors fee in relation
      to FY2005.

                                       32



        In December 2005, a total of 7,300 shares of common stock were issued to
        Colin Binny, the Company's CEO for services rendered valued at $21,900
        pursuant to the Company's 2004 Equity Compensation Plan. In December,
        2005, a total of 4,700 shares of common stock were issued and 18,800
        shares of common stock were approved by the Board of Directors to be
        issued to Francis Foong, the Company's then CFO for services rendered to
        the Company valued at $70,500 pursuant to the Company's 2004 Equity
        Compensation Plan.

        Compensation of Directors

        The Company reimburses each Director for reasonable expenses (such as
        travel and out-of-pocket expenses) in attending meetings of the Board of
        Directors. Directors are not separately compensated for their services
        as Directors.

        Employment Agreements, Termination of Employment and Change-in-Control
        Arrangements

        There are no employment agreements with the Company's key employees at
        this time.

        Limitation of Liability of Directors

        The laws of the State of Nevada and the Company's By-laws provide for
        indemnification of the Company's directors for liabilities and expenses
        that they may incur in such capacities. In general, directors and
        officers are indemnified with respect to actions taken in good faith in
        a manner reasonably believed to be in, or not opposed to, the best
        interests of the Company, and with respect to any criminal action or
        proceeding, actions that the indemnitee had no reasonable cause to
        believe were unlawful.

        The Company has been advised that in the opinion of the Securities and
        Exchange Commission, indemnification for liabilities arising under the
        Securities Act is against public policy as expressed in the Securities
        Act and is, therefore, unenforceable.

ITEM 11    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
           RELATED STOCKHOLDER MATTERS

        General

        As of March 20, 2007, a total of 154,058,528 shares of our common stock
        were outstanding. The following table set forth information as of that
        date regarding the beneficial ownership of our common stocks by:

        o       Each of our directors

        o       Each of our named executive officers

        o       All of our directors and executive officers as a group; and

        o       Each person known by us to beneficially own 5% or more of the
                outstanding shares of our common stock as of the date of the
                table.

                                       33



                                  Amount and Nature           Percent of
Name and Address               of Beneficial Ownership         Class of
of Beneficial Owner                of Common Stock           Common Stock
--------------------------     -----------------------      --------------

Colin St.Gerard Binny                  629,200                  14.76%
112, Middle Road #08-01               (Direct)
Midland House                      22,111,888 (1)
Singapore 188970                     (Indirect)


Bee Leng Ho                            90,000                    0.06%
112, Middle Road #08-01               (Direct)
Midland House
Singapore 188970


Sakae Torisawa                        1,329,808                  0.86%
112, Middle Road #08-01               (Direct)
Midland House
Singapore 188970

Lewis Marks                            89,000                    0.06%
112, Middle Road #08-01               (Direct)
Midland House
Singapore 188970


All Directors and Officers
As A Group (4 persons)               24,249,896                 15.74%

1)    Except as otherwise indicated, the Company believes that the beneficial
      owners of Common Stock listed below, based on information furnished by
      such owners, have sole investment and voting power with respect to such
      shares, subject to community property laws where applicable. Beneficial
      ownership is determined in accordance with the rules of the Securities and
      Exchange Commission and generally includes voting or investment power with
      respect to securities. Shares of Common Stock subject to options or
      warrants currently exercisable, or exercisable within 60 days, are deemed
      outstanding for purposes of computing the percentage of the person holding
      such options or warrants, but are not deemed outstanding for purposes of
      computing the percentage of any other person.

2)    Based on a total of 22,111,888 shares of common stock of Amaru, Inc held
      by Mr. Binny and his wife, Chew Bee Lian, indirectly as 100% shareholders
      of B Media Pte Ltd (formerly known as M2B Media Pte Ltd).

                                       34



ITEM 12    CERTAIN RELATIONSHIP AND RELATED TRANSACTIONS

        On January 15, 2007, Amaru Holdings Limited ("Amaru Holdings"), a
        British Virgin Islands corporation and a wholly-owned subsidiary of
        Amaru, Inc., a Nevada corporation the "Company") entered into a sale and
        purchase agreement together with other sellers (the "Agreement") with
        Auston International Group, Ltd., a Singapore company ("Auston") to sell
        to Auston its majority owned subsidiary, M2B World Asia Pacific Pte
        Ltd., together with its subsidiary, M2B World Holdings Limited
        (collectively, "M2B Asia"). Auston is a company trading on the Singapore
        Stock Exchange. The Agreement provides for the sale of 42,459,978 shares
        of M2B Word Asia Pacific Pte Ltd, its total issued and outstanding
        capital. As the consideration for M2B World Asia Pacific Pte Ltd shares,
        Auston agreed to issue a total of 660 million new ordinary shares of
        Auston to M2B World Asia Pacific Pte Ltd shareholders. The Auston shares
        are valued at S$0.25 per share.

        The Agreement is subject to certain conditions precedent, including, but
        not limited to the shareholder approval of the transaction by Auston
        shareholders, the approval of the Singapore Stock Exchange and other
        related regulatory approvals of both parties.

        Amaru Holdings is required to deliver a valuation report by an
        independent auditor to Auston confirming that the value of the assets of
        M2B Asia is no less than that of the amount of consideration to be paid
        by Auston. Following the completion of the transaction, the Company
        would hold more than 50% of the shares of Auston. The Company believes
        that prior to entering into the Agreement, there were no material
        relationships between or among M2B Asia, the Company or any of its
        affiliates, officers or directors, or associates of any such officers or
        directors, on the one hand, and the shareholders or their respective
        affiliates, on the other. The Company, through one of its subsidiaries
        owns 11.1% of Auston, and Auston has no ownership in the Company. One of
        the Company's directors is also a director of Auston, however, said
        director did not vote on the approval of the transaction.

        On September 1, 2006, M2B World Asia Pacific Pte. Ltd entered into a
        licensing agreement with its investee, 121 View Corporation (Sea) Ltd
        (121 View). The company licensed $3 million worth of film library to 121
        View. On December 20, 2006, the company licensed additional $1.7 million
        worth of film library to 121 View.

                                       35



ITEM 13    EXHIBITS

        Exhibit Number     Description
        --------------     -----------

        2.1                Agreement and Plan of Reorganization with M2B World
                           Pte. Ltd..**

        3.1                Articles of Incorporation*

        3.2                Amendment to the Articles of Incorporation***

        3.3                Bylaws*

        4.1                Form of Subscription Agreement executed by investors
                           in the Private Placement*

        10.1               Sale and Purchase Agreement dated January 15, 2007.**

        14.1               Code of Ethics of the Company*

        14.2               Code of Ethics of Senior Officers of the Company*

        21                 Company's Subsidiaries

        31.1               Certification of Chief Executive Officer and Chief
                           Executive Officer Pursuant to Section 302 of the
                           Sarbanes-Oxley Act

        31.2               Certification of Chief Executive Officer and Chief
                           Financial Officer Pursuant to Section 302 of the
                           Sarbanes-Oxley Act

        32.1               Certification of Chief Executive Officer and Chief
                           Executive Officer Pursuant to Section 906 of the
                           Sarbanes-Oxley Act

        32.2               Certification of Chief Executive Officer and Chief
                           Financial Officer Pursuant to Section 906 of the
                           Sarbanes-Oxley Act

        *       Previously filed with the Securities and Exchange Commission on
                Form 10-SB.

        **      Previously filed with the Securities and Exchange Commission on
                Form 8-K.

        ***     Previously filed with the Securities and Exchange Commission on
                Schedule 14C.

                                       36



ITEM 14    PRINCIPAL FEES AND SERVICES

        The following table presents fees for professional audit services
        rendered by our auditors for the year ended December 31, 2006 and
        December 31, 2005.

                                                         2006          2005
                                                     ------------  ------------

        Audit fees (1)                               $    187,557  $     76,800
        Tax fees (2)                                      103,239         5,000
                                                     ------------  ------------
        Total                                        $    290,796  $     81,800
                                                     ============  ============

        (1)     Audit Fees: These are fees paid and payable for professional
                services performed for the financial years ended December 31,
                2006 by Nexia Court & Co. and Nexia Tan & Sitoh and Mendoza,
                Berger & Co LLP. In 2005, these fees were paid and payable for
                professional services performed by PG Wee and Partners and
                Mendoza, Berger & Co. LLP. These are fees paid or payable for
                the audit of the annual financial statements and review of
                financial statements included in our 10-QSB filings, and
                services that are normally provided in connection with statutory
                and regulatory filings.

        (2)     Tax Fees: These are fees paid or payable to Advisors
                Incorporated and Mendoza, Berger & Co. LLP relating to tax
                compliance, preparation and filing of returns for the Company.

                                       37



                                   SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                   Amaru, Inc.



                               BY: /s/ Colin Binny
                               -------------------
                         Colin Binny, President and CEO
                               Date: June 14, 2007


Pursuant to the requirements of the Exchange Act, this report has been signed
below by the following persons on behalf of the registrant and in the capacities
and on the dates indicated.


                    
/s/ Colin Binny        President, CEO, Interim CFO and Director    Date: April 12, 2007
---------------        (principal executive officer and principal financial officer)
Colin Binny


/s/ Sakae Torisawa       Director                                  Date: June 19, 2007
------------------
Sakae Torisawa


/s/ Lewis Marks          Director                                  Date: June 19, 2007
---------------
Lewis Marks


/s/ Zee Moey Ngiam       Director                                  Date: June 19, 2007
------------------
Ngiam Zee Moey


/s/ Francis Foong        Director (Former Chief                    Date: June 19, 2007
---------------          Financial Officer)
Francis Foong


/s/ Bee Leng Ho          Director (Former Chief                    Date: June 19, 2007
---------------          Financial Officer)
Bee Leng Ho



                                       38