SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549


                                    FORM 8-K
                                 CURRENT REPORT

     PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

        DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED) OCTOBER 25, 2004


                                   NBT Bancorp Inc.
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


     Delaware                        0-14703                    16-1268674
--------------------------------------------------------------------------------
   (State  or  other         (Commission File Number)        (IRS Employer
   jurisdiction  of                                        Identification No.)
    incorporation)


52 South Broad Street, Norwich, New York                           13815
--------------------------------------------------------------------------------
(Address of principal executive offices)                        (Zip Code)


Registrant's telephone number, including area code: (607) 337-2265
                                                    ---------------


--------------------------------------------------------------------------------
          (Former name or former address, if changed since last report)


Check  the  appropriate  box  below  if  the  Form  8-K  filing  is  intended to
simultaneously  satisfy the filing obligation of the registrant under any of the
following  provisions:
[_]  Written  communications  pursuant  to Rule 425 under the Securities Act (17
     CFR  230.425)
[_]  Soliciting  material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
     240.14a-12)
[_]  Pre-commencement  communications  pursuant  to  Rule  14d-2(b)  under  the
     Exchange  Act  (17  CFR  240.14d-2(b))
[_]  Pre-commencement  communications  pursuant  to  Rule  13e-4(c)  under  the
     Exchange  Act  (17  CFR  240.13e-4(c))



Item 2.02  Results  of  Operations  and  Financial  Condition.
           ---------------------------------------------------

     On  October  25,  2004,  NBT  Bancorp  Inc.  (the "Company") issued a press
release  describing its results of operations for quarter and nine months ending
September 30, 2004 as well as announcing a quarterly dividend of $0.19 per share
to  be  paid on December 15, 2004 to shareholders of record on December 1, 2004.
That  press  release  is  furnished  as  Exhibit  99.1  hereto.
                                         -------------

Item 3.03.  Material  Modification  to  Rights  of  Security  Holders.
            ----------------------------------------------------------

     On  October  25,  2004,  the  Board  of  Directors of the Company adopted a
stockholder  rights plan to become effective on November 15, 2004 and declared a
dividend  distribution  of  one  right  ("Right")  for each outstanding share of
common  stock,  par  value  $.01  per share ("Common Stock") of the Company. The
distribution  is  payable  to  stockholders of record on November 16, 2004. Each
Right,  when  exercisable,  entitles  the registered holder to purchase from the
Company one one-thousandth of a share of Series A Junior Participating Preferred
Stock ("Preferred Stock") at a price of $70.00 per one one-thousandth share (the
"Purchase  Price"),  subject  to  adjustment.  The  description and terms of the
Rights  will be set forth in a rights agreement (the "Rights Agreement") between
the  Company  and  the  rights  agent.

     Initially,  the  Rights  will  be attached to all certificates representing
shares of Common Stock then outstanding, and no separate certificates evidencing
the  Rights  will be distributed. The Rights will separate from the Common Stock
and a distribution of Rights Certificates (as defined below) will occur upon the
earlier to occur of (i) 10 days following a public announcement that a person or
group  of affiliated or associated persons (an "Acquiring Person") has acquired,
or  obtained  the  right  to acquire, beneficial ownership of 15% or more of the
outstanding  shares  of  Common  Stock (the "Stock Acquisition Date") or (ii) 10
business  days  (or such later date as the Board of Directors of the Company may
determine)  following  the  commencement of, or the first public announcement of
the  intention to commence, a tender offer or exchange offer the consummation of
which would result in the beneficial ownership by a person of 15% or more of the
outstanding  shares  of Common Stock (the earlier of such dates being called the
"Distribution  Date").

     Until the Distribution Date, (i) the Rights will be evidenced by the Common
Stock  certificates, and will be transferred with and only with the Common Stock
certificates,  (ii) new Common Stock certificates issued after November 16, 2004
upon  transfer  or  new  issuance  of  the  Common Stock will contain a notation
incorporating  the  Rights  Agreement  by reference, and (iii) the surrender for
transfer  of  any certificates for Common Stock outstanding will also constitute
the  transfer of the Rights associated with the Common Stock represented by such
certificate.

     The  Rights are not exercisable until the Distribution Date and will expire
at  the  close  of  business  on  October  24,  2014, unless earlier redeemed or
exchanged  by the Company as described below. The Rights will not be exercisable
by  a  holder  in  any  jurisdiction  where  the


                                      - 2 -

requisite  qualification to the issuance to such holder, or the exercise by such
holder,  of  the  Rights  has  not  been  obtained  or  is  not  obtainable.

     As  soon  as  practicable  following  the  Distribution  Date,  separate
certificates  evidencing  the  Rights  ("Rights Certificates") will be mailed to
holders  of  record  of  the  Common  Stock  as  of the close of business on the
Distribution  Date  and, thereafter, the separate Rights Certificates alone will
evidence the Rights. Except as otherwise determined by the Board of Directors of
the  Company,  only shares of Common Stock issued prior to the Distribution Date
will  be  issued  with  Rights.

     In  the  event that a Person becomes the beneficial owner of 15% or more of
the  then outstanding shares of Common Stock, each holder of a Right will, after
the end of a redemption period referred to below, have the right to exercise the
Right  by  purchasing,  for  an amount equal to the Purchase Price, Common Stock
(or,  in  certain  circumstances,  cash,  property  or  other  securities of the
Company)  having  a value equal to two times such amount. Notwithstanding any of
the  foregoing,  following  the  occurrence  of  the  events  set  forth in this
paragraph, all Rights that are, or (under certain circumstances specified in the
Rights  Agreement) were, beneficially owned by any Acquiring Person will be null
and  void.  However,  Rights are not exercisable following the occurrence of the
events set forth above until such time as the Rights are no longer redeemable by
the  Company  as  set  forth  below.

     For  example, at a Purchase Price of $70 per Right, each Right not owned by
an Acquiring Person (or by certain related parties) following an event set forth
in  the  preceding  paragraph would entitle its holder to purchase $140 worth of
Common  Stock  (or  other  consideration,  as  noted  above)  for  $70.

     In  the  event  that, at any time following the Stock Acquisition Date, (i)
the  Company  is acquired in a merger or other business combination transaction,
or  (ii)  50%  or  more  of  the  Company's  assets  or earning power is sold or
transferred,  each  holder  of a Right (except Rights which previously have been
voided  as set forth above) shall, after the expiration of the redemption period
referred to below, have the right to receive, upon exercise, common stock of the
acquiring  company  having  a value equal to two times the Purchase Price of the
Right  (e.g.,  common  stock of the acquiring company having a value of $140 for
        ----
the  $70  Purchase  Price).

     At  any  time  after  a person or group of affiliated or associated persons
becomes  an  Acquiring Person and prior to the acquisition by such person of 50%
or  more  of the outstanding Common Stock, the Board of Directors of the Company
may  exchange  the Rights (other than Rights owned by such person or group which
have  become  void),  in  whole or in part, at an exchange ratio of one share of
Common  Stock  for  each  outstanding  Right or, in certain circumstances, other
equity  securities  of the Company which are deemed by the Board of Directors of
the  Company  to  have  the  same  value  as  shares of Common Stock, subject to
adjustment.


                                      - 3 -

     The  Purchase  Price  payable,  and  the number of one one-thousandths of a
share of Preferred Stock or other securities or property issuable, upon exercise
of  the  Rights  are subject to adjustment from time to time to prevent dilution
under  certain  circumstances.

     With  certain  exceptions,  no  adjustment  in  the  Purchase Price will be
required  until  cumulative  adjustments require an adjustment of at least 1% in
such  Purchase  Price. No fractional shares will be issued (other than fractions
which  are  integral  multiples  of  one  one-thousandth of a share of Preferred
Stock)  and  in  lieu  thereof,  an adjustment in cash will be made based on the
market  price  of the Preferred Stock on the last trading date prior to the date
of  exercise.

     In general, the Board of Directors of the Company, may cause the Company to
redeem  the  Rights  in  whole,  but  not in part, at any time during the period
commencing  on October 25, 2004, and ending on the tenth day following the Stock
Acquisition  Date  (the  "Redemption  Period")  at  a  price  of $.001 per Right
(payable  in cash, Common Stock or other consideration deemed appropriate by the
Board of Directors of the Company). Under certain circumstances set forth in the
Rights Agreement, the decision to redeem the Rights will require the concurrence
of  the  two-thirds  of  Directors. After the Redemption Period has expired, the
Company's  right  of redemption may be reinstated if an Acquiring Person reduces
his  beneficial  ownership  to  10%  or less of the outstanding shares of Common
Stock  in  a transaction or series of transactions not involving the Company and
there  are  no other Acquiring Persons. Immediately upon the action of the Board
of  Directors  of the Company ordering redemption of the Rights, the Rights will
terminate  and  the  only  right of the holders of Rights will be to receive the
$.001  redemption  price.

     Until  a  Right  is  exercised,  the  holder thereof, as such, will have no
rights as a stockholder of the Company, including, without limitation, the right
to  vote  or to receive dividends. While the distribution of the Rights will not
be  subject  to federal taxation to stockholders or to the Company, stockholders
may,  depending  upon  the  circumstances, recognize taxable income in the event
that  the Rights become exercisable for Common Stock (or other consideration) of
the  Company  or  for  common stock of the acquiring company as set forth above.

     Except  with  respect  to  the  Redemption  Price of the Rights, any of the
provisions  of  the Rights Agreement may be amended by the Board of Directors of
the  Company  prior  to the Distribution Date.  After the Distribution Date, the
provisions  of  the Rights Agreement may be amended by the Board of Directors of
the  Company  in order to cure any ambiguity, defect or inconsistency or to make
changes  which  do  not  adversely  affect  the  interests  of holders of Rights
(excluding the interests of any Acquiring Person), or to shorten or lengthen any
time period under the Rights Agreement; provided however, no amendment to adjust
                                        -------- -------
the  time period governing redemption may be made at such time as the Rights are
not  redeemable.

     Each  share  of  Common Stock outstanding on November 16, 2004 will receive
one  Right.  A  total  of  50,000  shares  of  Preferred  Stock are reserved for
issuance  upon  exercise  of  the  Rights.


                                      - 4 -

     The  Rights  have  certain  anti-takeover  effects.  The  Rights will cause
substantial  dilution  to a person or group that attempts to acquire the Company
in  a  manner or on terms not approved by the Board of Directors of the Company.
The  Rights,  however,  should  not  deter  any  prospective  offeror willing to
negotiate  in good faith with the Board of Directors of the Company.  Nor should
the  Rights  interfere with any merger or other business combination approved by
the  Board  of  Directors  of  the  Company.

     The  press  release  announcing  the  declaration of the Rights dividend is
attached  hereto  as  Exhibit  99.2 and is incorporated herein by reference.  In
                      -------------
addition,  the  Rights  Agreement  between  the  Company  and  the  rights agent
specifying  the  terms  of  the  Rights  will  be  filed with the Securities and
Exchange  Commission  in  a  future  filing.


                                      - 5 -

Item 9.01.  Financial  Statements  and  Exhibits.
            ------------------------------------

(a)         Not Applicable.

(b)         Not Applicable.

(c)         Exhibits.

            99.1. Text of Press Release, dated October 25, 2004.

            99.2 Text of Press Release, dated October 26, 2004.


                                      - 6 -

                                   SIGNATURES


     Pursuant  to  the  requirements  of the Securities Exchange Act of 1934, as
amended,  the  Registrant has duly caused this Report to be signed on its behalf
by  the  undersigned  thereunto  duly  authorized.


                                        NBT BANCORP INC.


Date: October 26, 2004                  By:  /s/ Michael J. Chewens
                                           ---------------------------------
                                             Michael J. Chewens
                                             Senior Executive Vice President,
                                             Chief Financial Officer and
                                             Corporate Secretary


                                      - 7 -

                                  EXHIBIT INDEX
                                  -------------


Exhibit  No.     Description
------------     -----------


99.1.            Text  of  Press  Release,  dated  October 25, 2004.

99.2             Text  of  Press  Release,  dated  October 26, 2004.


                                      - 8 -