Skip to main content

Central Pacific Financial Reports Second Quarter 2025 Earnings of $18.3 Million

Highlights include:

  • Net income of $18.3 million, or $0.67 per diluted share
  • Return on average assets of 1.00% and return on average equity of 13.04%
  • Efficiency ratio improved to 60.36%
  • Net interest margin of 3.44% increased by 13 bps from 3.31% in the previous quarter
  • Total risk-based capital and common equity tier 1 ratios of 15.8% and 12.6%, respectively
  • The CPF Board of Directors approved a quarterly cash dividend of $0.27 per share
  • CPB was named Best Bank In Hawaii by Forbes Magazine in 2025. This is the fourth consecutive year the Bank has made the Forbes list.

Central Pacific Financial Corp. (NYSE: CPF) (the "Company"), parent company of Central Pacific Bank (the "Bank" or "CPB"), today reported net income of $18.3 million, or fully diluted earnings per share ("EPS") of $0.67 for the second quarter of 2025, compared to net income of $17.8 million, or EPS of $0.65 in the previous quarter and net income of $15.8 million, or EPS of $0.58 in the year-ago quarter.

"Our second quarter financial results demonstrate the continued strength of our core business and ability to execute effectively in a dynamic market environment," stated Arnold Martines, Chairman, President and CEO. "The bank's strong asset quality, capital, and liquidity positions will enable us to grow our business by continuing to support the needs of our customers and the markets we serve. I want to thank our dedicated employees, customers and community for your continued support of our bank."

Earnings Highlights

Net interest income was $59.8 million for the second quarter of 2025, which increased by $2.1 million, or 3.6% from the previous quarter, and increased by $7.9 million, or 15.2% from the year-ago quarter. Net interest margin ("NIM") was 3.44% for the second quarter of 2025, an increase of 13 basis points ("bp" or "bps") from the previous quarter and an increase of 47 bps from the year-ago quarter. The sequential quarter increase in net interest income and NIM was primarily due to higher average yields earned on loans of 8 bps and investment securities of 2 bps, combined with a 7 bps decline in average rates paid on interest-bearing deposits. Interest income on investment securities also included $0.7 million in income from an interest rate swap in both the first and second quarters of 2025.

The Company recorded a provision for credit losses of $5.0 million in the second quarter of 2025, compared to a provision of $4.2 million in the previous quarter and a provision of $2.2 million in the year-ago quarter. The provision in the current quarter consisted of a provision for credit losses on loans of $3.8 million and a provision for off-balance sheet exposures of $1.2 million. The increase in the provision from the previous quarter was primarily driven by higher off-balance sheet credit exposure related to new unfunded loan commitments.

Other operating income totaled $13.0 million for the second quarter of 2025, compared to $11.1 million in the previous quarter and $12.1 million in the year-ago quarter. The increase in other operating income from the previous quarter was primarily due to higher income from bank-owned life insurance of $1.8 million.

Other operating expense totaled $43.9 million for the second quarter of 2025, compared to $42.1 million in the previous quarter and $41.2 million in the year-ago quarter. The increase in other operating expense from the previous quarter was primarily due to higher salaries and employee benefits of $0.9 million, higher computer software expense of $0.6 million, and higher directors' deferred compensation plan expense of $0.5 million (included in other).

The efficiency ratio improved to 60.36% for the second quarter of 2025, compared to 61.16% in the previous quarter and 64.26% in the year-ago quarter.

The effective tax rate was 23.5% for the second quarter of 2025, compared to 21.2% in the previous quarter and 23.4% in the year-ago quarter. The increase in the effective tax rate in the second quarter of 2025 was primarily attributable to discrete items that lowered the rate in the prior quarter.

Balance Sheet Highlights

Total assets of $7.37 billion at June 30, 2025 reflected a decrease of $35.7 million, or 0.5% from $7.41 billion at March 31, 2025, and a decrease of $17.4 million, or 0.2% from $7.39 billion at June 30, 2024.

Total loans, net of deferred fees and costs, of $5.29 billion at June 30, 2025 decreased by $44.7 million, or 0.8% from $5.33 billion at March 31, 2025, and decreased by $93.8 million, or 1.7% from $5.38 billion at June 30, 2024. Average yield earned on loans during the second quarter of 2025 was 4.96%, compared to 4.88% in the previous quarter and 4.80% in the year-ago quarter.

Total deposits of $6.54 billion at June 30, 2025 decreased by $51.1 million or 0.8% from $6.60 billion at March 31, 2025, and decreased by $37.5 million, or 0.6% from $6.58 billion at June 30, 2024. Core deposits, which include demand deposits, savings and money market deposits and time deposits up to $250,000, totaled $5.96 billion at June 30, 2025, and decreased by $19.0 million, or 0.3% from $5.98 billion at March 31, 2025, and increased by $44.5 million, or 0.8% from $5.91 billion at June 30, 2024. Average rate paid on total deposits during the second quarter of 2025 was 1.02%, compared to 1.08% in the previous quarter and 1.33% in the year-ago quarter.

Asset Quality

Nonperforming assets totaled $14.9 million, or 0.20% of total assets at June 30, 2025, compared to $11.1 million, or 0.15% of total assets at March 31, 2025 and $10.3 million, or 0.14% of total assets at June 30, 2024.

Net charge-offs totaled $4.7 million in the second quarter of 2025, compared to net charge-offs of $2.6 million in the previous quarter, and net charge-offs of $3.8 million in the year-ago quarter. The increase in net charge-offs during the second quarter of 2025 was primarily due to a $2.0 million full charge-off of a commercial and industrial loan. Annualized net charge-offs as a percentage of average loans was 0.35%, 0.20% and 0.28% during the three months ended June 30, 2025, March 31, 2025 and June 30, 2024, respectively.

The allowance for credit losses, as a percentage of total loans was 1.13% at June 30, 2025, compared to 1.13% at March 31, 2025, and 1.16% at June 30, 2024.

Capital

Total shareholders' equity was $568.9 million at June 30, 2025, compared to $557.4 million and $518.6 million at March 31, 2025 and June 30, 2024, respectively.

During the second quarter of 2025, the Company repurchased 103,077 shares of common stock at a total cost of $2.6 million, or $25.00 per share. As of June 30, 2025, $25.3 million in share repurchase authorization remained available under the Company's share repurchase program.

The Company's leverage, common equity tier 1, tier 1 risk-based capital, and total risk-based capital ratios were 9.6%, 12.6%, 13.5%, and 15.8%, respectively, at June 30, 2025, compared to 9.4%, 12.4%, 13.4%, and 15.6%, respectively, at March 31, 2025.

On July 24, 2025, the Company's Board of Directors declared a quarterly cash dividend of $0.27 per share on its outstanding common shares. The dividend will be payable on September 15, 2025 to shareholders of record at the close of business on August 29, 2025.

Conference Call

The Company's management will host a conference call today at 2:00 p.m. Eastern Time (8:00 a.m. Hawaii Time) to discuss the quarterly results. Individuals are encouraged to listen to the live webcast of the presentation by visiting the investor relations page of the Company's website at http://ir.cpb.bank. Alternatively, investors may participate in the live call by dialing 1-800-715-9871 (conference ID: 6299769). A playback of the call will be available through August 24, 2025 by dialing 1-800-770-2030 (playback ID: 6299769) and on the Company's website. Information which may be discussed in the conference call is provided in an earnings supplement presentation on the Company's website at http://ir.cpb.bank.

About Central Pacific Financial Corp.

Central Pacific Financial Corp. is a Hawaii-based bank holding company with approximately $7.37 billion in assets as of June 30, 2025. Central Pacific Bank, its primary subsidiary, operates 27 branches and 55 ATMs in the State of Hawaii. Central Pacific Financial Corp. is traded on the New York Stock Exchange (NYSE) under the symbol "CPF." For additional information, please visit: cpb.bank

Equal Housing Lender

Member FDIC

CPF Listed NYSE

Forward-Looking Statements

This document may contain forward-looking statements ("FLS") concerning: projections of revenues, expenses, income or loss, earnings or loss per share, capital expenditures, payment or nonpayment of dividends, net interest income, capital position, credit losses, net interest margin or other financial items; statements of plans, objectives and expectations of Central Pacific Financial Corp. (the "Company") or its management or Board of Directors, including those relating to business plans, use of capital resources, products or services and regulatory developments and regulatory actions; statements of future economic performance including anticipated performance results from our business initiatives; or any statements of the assumptions underlying or relating to any of the foregoing. Words such as "believe," "plan," "anticipate," "seek," "expect," "intend," "forecast," "hope," "target," "continue," "remain," "estimate," "will," "should," "may" and other similar expressions are intended to identify FLS but are not the exclusive means of identifying such statements.

While we believe that our FLS and the assumptions underlying them are reasonably based, such statements and assumptions are by their nature subject to risks and uncertainties, thus could later prove to be inaccurate or incorrect. Accordingly, actual results could differ materially from those statements or projections for a variety of reasons, including, but not limited to: the effects of the persistence of current inflationary pressures, or the resurgence of elevated levels of inflation in the United States and our market areas, and its impact on market interest rates, the economy and credit quality; the impact of the current U.S. administration’s recent economic policies, including potential international tariffs and other cost cutting initiatives; the adverse effects of bank failures and the potential impact of such developments on customer confidence, deposit behavior, liquidity and regulatory responses thereto; the adverse effects of pandemic viruses (and their variants), epidemics and other public health emergencies on local, national and international economies, including, but not limited to, the adverse impact on tourism and construction in the State of Hawaii, our borrowers, customers, third-party contractors, vendors and employees, as well as the effects of government programs and initiatives in response thereto; supply chain disruptions; labor contract disputes and potential strikes; the increase in inventory or adverse conditions in the real estate market and deterioration in the construction industry; adverse changes in the financial performance and/or condition of our borrowers and, as a result, increased loan delinquency rates, deterioration in asset quality, and losses in our loan portfolio; the impact of local, national, and international economies and events (including natural disasters such as wildfires, volcanic eruptions, hurricanes, tsunamis, storms, and earthquakes) on the Company's business and operations and on tourism, the military, and other major industries operating within the Hawaii market and any other markets in which the Company does business; deterioration or malaise in domestic economic conditions, including any destabilization in the financial industry and deterioration of the real estate market, as well as the impact of declining levels of consumer and business confidence in the state of the economy in general and in financial institutions in particular; changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act, changes in capital standards, other regulatory reform and federal and state legislation, including but not limited to regulations promulgated by the Consumer Financial Protection Bureau, government-sponsored enterprise reform, and any related rules and regulations which affect our business operations and competitiveness; the costs and effects of legal and regulatory developments, including legal proceedings and lawsuits we are or may become subject to, or regulatory or other governmental inquiries and proceedings and the resolution thereof; the results of regulatory examinations or reviews and the effect of, and our ability to comply with, any regulations or regulatory orders or actions we are or may become subject to, and the effect of any recurring or special FDIC assessments; the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the PCAOB, the FASB and other accounting standard setters and the cost and resources required to implement such changes; the effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Board of Governors of the Federal Reserve System; securities market and monetary fluctuations, including the impact resulting from the elimination of the LIBOR Index; negative trends in our market capitalization and adverse changes in the price of the Company's common stock; the effects of any potential or actual acquisitions or dispositions we may make or evaluate, and the related costs associated therewith; political instability; acts of war or terrorism or military conflicts domestically or internationally; changes in consumer spending, borrowings and savings habits; technological changes and developments; cybersecurity and data privacy breaches and the consequence therefrom, including those involving our third-party vendors or other service providers; susceptibility of fraud on our business; failure to maintain effective internal control over financial reporting or disclosure controls and procedures; our ability to address deficiencies in our internal controls over financial reporting or disclosure controls and procedures; changes in the competitive environment among financial holding companies and other financial service providers; our ability to successfully implement our initiatives to lower our efficiency ratio; our ability to attract and retain key personnel; changes in our personnel, organization, compensation and benefit plans; our ability to successfully implement and achieve the objectives of our BaaS initiatives, including adoption of the initiatives by customers and risks faced by any of our bank collaborations including reputational and regulatory risk; uncertainty regarding United States fiscal debt, deficit and budget matters; and our success at managing the risks involved in the foregoing items.

For further information with respect to factors that could cause actual results to materially differ from the expectations or projections stated in the FLS, please see the Company's publicly available SEC filings, including the Company's Forms 10-Q and 10-K for the last fiscal quarter and year and, in particular, the discussion of "Risk Factors" set forth therein. We urge investors to consider all of these factors carefully in evaluating the FLS contained in this document. FLS speak only as of the date on which such statements are made. We undertake no obligation to update any FLS to reflect events or circumstances after the date on which such statements are made, or to reflect the occurrence of unanticipated events except as required by law.

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

 

Financial Highlights

 

(Unaudited)

TABLE 1

 

 

Three Months Ended

 

Six Months Ended

(Dollars in thousands,

 

Jun 30,

 

Mar 31,

 

Dec 31,

 

Sep 30,

 

Jun 30,

 

Jun 30,

except for per share amounts)

 

2025

 

2025

 

2024

 

2024

 

2024

 

 

2025

 

 

 

2024

 

CONDENSED INCOME STATEMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

59,796

 

 

$

57,699

 

 

$

55,774

 

 

$

53,851

 

 

$

51,921

 

 

$

117,495

 

 

$

102,108

 

Provision for credit losses

 

 

4,987

 

 

 

4,172

 

 

 

818

 

 

 

2,833

 

 

 

2,239

 

 

 

9,159

 

 

 

6,175

 

Total other operating income

 

 

13,013

 

 

 

11,096

 

 

 

2,624

 

 

 

12,734

 

 

 

12,121

 

 

 

24,109

 

 

 

23,365

 

Total other operating expense

 

 

43,946

 

 

 

42,072

 

 

 

44,177

 

 

 

46,687

 

 

 

41,151

 

 

 

86,018

 

 

 

81,727

 

Income tax expense

 

 

5,605

 

 

 

4,791

 

 

 

2,058

 

 

 

3,760

 

 

 

4,835

 

 

 

10,396

 

 

 

8,809

 

Net income

 

 

18,271

 

 

 

17,760

 

 

 

11,345

 

 

 

13,305

 

 

 

15,817

 

 

 

36,031

 

 

 

28,762

 

Basic earnings per share

 

$

0.68

 

 

$

0.66

 

 

$

0.42

 

 

$

0.49

 

 

$

0.58

 

 

$

1.33

 

 

$

1.06

 

Diluted earnings per share

 

 

0.67

 

 

 

0.65

 

 

 

0.42

 

 

 

0.49

 

 

 

0.58

 

 

 

1.33

 

 

 

1.06

 

Dividends declared per share

 

 

0.27

 

 

 

0.27

 

 

 

0.26

 

 

 

0.26

 

 

 

0.26

 

 

 

0.54

 

 

 

0.52

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (ROA) [1]

 

 

1.00

%

 

 

0.96

%

 

 

0.62

%

 

 

0.72

%

 

 

0.86

%

 

 

0.98

%

 

 

0.78

%

Return on average equity (ROE) [1]

 

 

13.04

 

 

 

13.04

 

 

 

8.37

 

 

 

10.02

 

 

 

12.42

 

 

 

13.04

 

 

 

11.38

 

Average equity to average assets

 

 

7.66

 

 

 

7.37

 

 

 

7.35

 

 

 

7.23

 

 

 

6.94

 

 

 

7.52

 

 

 

6.83

 

Efficiency ratio [2]

 

 

60.36

 

 

 

61.16

 

 

 

75.65

 

 

 

70.12

 

 

 

64.26

 

 

 

60.75

 

 

 

65.14

 

Net interest margin (NIM) [1]

 

 

3.44

 

 

 

3.31

 

 

 

3.17

 

 

 

3.07

 

 

 

2.97

 

 

 

3.37

 

 

 

2.90

 

Dividend payout ratio [3]

 

 

40.30

 

 

 

41.54

 

 

 

61.90

 

 

 

53.06

 

 

 

44.83

 

 

 

40.60

 

 

 

49.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SELECTED AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average loans, including loans held for sale

 

$

5,307,946

 

 

$

5,311,610

 

 

$

5,315,802

 

 

$

5,330,810

 

 

$

5,385,829

 

 

$

5,309,768

 

 

$

5,393,193

 

Average interest-earning assets

 

 

6,985,097

 

 

 

7,054,488

 

 

 

7,052,296

 

 

 

7,022,910

 

 

 

7,032,515

 

 

 

7,019,602

 

 

 

7,086,389

 

Average assets

 

 

7,314,144

 

 

 

7,388,783

 

 

 

7,377,398

 

 

 

7,347,403

 

 

 

7,338,714

 

 

 

7,351,257

 

 

 

7,394,188

 

Average deposits

 

 

6,503,463

 

 

 

6,561,100

 

 

 

6,546,616

 

 

 

6,535,422

 

 

 

6,542,767

 

 

 

6,532,122

 

 

 

6,601,290

 

Average interest-bearing liabilities

 

 

4,807,669

 

 

 

4,914,398

 

 

 

4,906,623

 

 

 

4,904,460

 

 

 

4,910,998

 

 

 

4,860,738

 

 

 

4,960,270

 

Average equity

 

 

560,248

 

 

 

544,888

 

 

 

542,135

 

 

 

530,928

 

 

 

509,507

 

 

 

552,610

 

 

 

505,314

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

[1] ROA and ROE are annualized based on a 30/360 day convention. Annualized net interest income and expense in the NIM calculation are based on the day count interest payment conventions at the interest-earning asset or interest-bearing liability level (i.e. 30/360, actual/actual).

[2] Efficiency ratio is defined as total other operating expense divided by total revenue (net interest income and total other operating income).

[3] Dividend payout ratio is defined as dividends declared per share divided by diluted earnings per share.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

 

Financial Highlights

 

(Unaudited)

TABLE 1 (CONTINUED)

 

 

Jun 30,

 

Mar 31,

 

Dec 31,

 

Sep 30,

 

Jun 30,

 

 

2025

 

2025

 

2024

 

2024

 

2024

REGULATORY CAPITAL RATIOS

 

 

 

 

 

 

 

 

 

 

Central Pacific Financial Corp.

 

 

 

 

 

 

 

 

 

 

Leverage ratio

 

9.6

%

 

9.4

%

 

9.3

%

 

9.5

%

 

9.3

%

Common equity tier 1 capital ratio

 

12.6

 

 

12.4

 

 

12.3

 

 

12.1

 

 

11.9

 

Tier 1 risk-based capital ratio

 

13.5

 

 

13.4

 

 

13.2

 

 

13.1

 

 

12.8

 

Total risk-based capital ratio

 

15.8

 

 

15.6

 

 

15.4

 

 

15.3

 

 

15.1

 

 

 

 

 

 

 

 

 

 

 

 

Central Pacific Bank

 

 

 

 

 

 

 

 

 

 

Leverage ratio

 

10.1

 

 

9.8

 

 

9.7

 

 

9.8

 

 

9.6

 

Common equity tier 1 capital ratio

 

14.1

 

 

14.0

 

 

13.8

 

 

13.6

 

 

13.3

 

Tier 1 risk-based capital ratio

 

14.1

 

 

14.0

 

 

13.8

 

 

13.6

 

 

13.3

 

Total risk-based capital ratio

 

15.3

 

 

15.2

 

 

14.9

 

 

14.8

 

 

14.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jun 30,

 

Mar 31,

 

Dec 31,

 

Sep 30,

 

Jun 30,

(dollars in thousands, except for per share amounts)

 

 

2025

 

 

 

2025

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

BALANCE SHEET

 

 

 

 

 

 

 

 

 

 

Total loans, net of deferred fees and costs

 

$

5,289,809

 

 

$

5,334,547

 

 

$

5,332,852

 

 

$

5,342,609

 

 

$

5,383,644

 

Total assets

 

 

7,369,567

 

 

 

7,405,239

 

 

 

7,472,096

 

 

 

7,415,430

 

 

 

7,386,952

 

Total deposits

 

 

6,544,989

 

 

 

6,596,048

 

 

 

6,644,011

 

 

 

6,583,013

 

 

 

6,582,455

 

Long-term debt

 

 

131,466

 

 

 

131,405

 

 

 

156,345

 

 

 

156,284

 

 

 

156,223

 

Total equity

 

 

568,874

 

 

 

557,376

 

 

 

538,385

 

 

 

543,725

 

 

 

518,647

 

Total equity to total assets

 

 

7.72

%

 

 

7.53

%

 

 

7.21

%

 

 

7.33

%

 

 

7.02

%

Tangible common equity to tangible assets [4]

 

 

7.72

%

 

 

7.53

%

 

 

7.21

%

 

 

7.31

%

 

 

7.00

%

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses (ACL)

 

$

59,611

 

 

$

60,469

 

 

$

59,182

 

 

$

61,647

 

 

$

62,225

 

Nonaccrual loans

 

 

14,895

 

 

 

11,085

 

 

 

11,018

 

 

 

11,597

 

 

 

10,257

 

Non-performing assets (NPA)

 

 

14,895

 

 

 

11,085

 

 

 

11,018

 

 

 

11,597

 

 

 

10,257

 

Ratio of ACL to total loans

 

 

1.13

%

 

 

1.13

%

 

 

1.11

%

 

 

1.15

%

 

 

1.16

%

Ratio of NPA to total assets

 

 

0.20

%

 

 

0.15

%

 

 

0.15

%

 

 

0.16

%

 

 

0.14

%

 

 

 

 

 

 

 

 

 

 

 

PER SHARE OF COMMON STOCK OUTSTANDING

 

 

 

 

 

 

 

 

 

 

Book value per common share

 

$

21.08

 

 

$

20.60

 

 

$

19.89

 

 

$

20.09

 

 

$

19.16

 

Closing market price per common share

 

 

28.03

 

 

 

27.04

 

 

 

29.05

 

 

 

29.51

 

 

 

21.20

 

 

 

 

 

 

 

 

 

 

 

 

[4] The tangible common equity ratio is a non-GAAP measure which should be read in conjunction with the Company’s GAAP financial information. Comparison of our ratio with those of other companies may not be possible because other companies may calculate the ratio differently. See Reconciliation of Non-GAAP Financial Measures in Table 10.

 

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

 

Consolidated Balance Sheets

 

(Unaudited)

TABLE 2

 

 

Jun 30,

 

Mar 31,

 

Dec 31,

 

Sep 30,

 

Jun 30,

(Dollars in thousands, except share data)

 

 

2025

 

 

 

2025

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

ASSETS

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

110,935

 

 

$

106,670

 

 

$

77,774

 

 

$

100,064

 

 

$

103,829

 

Interest-bearing deposits in other financial institutions

 

 

206,035

 

 

 

170,226

 

 

 

303,167

 

 

 

226,505

 

 

 

195,062

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

Debt securities available-for-sale, at fair value

 

 

765,213

 

 

 

780,379

 

 

 

737,658

 

 

 

723,453

 

 

 

676,719

 

Debt securities held-to-maturity, at amortized cost; fair value of: $499,833 at June 30, 2025, $511,717 at March 31, 2025, $506,681 at December 31, 2024, $546,990 at September 30, 2024, and $528,088 at June 30, 2024

 

 

580,476

 

 

 

589,688

 

 

 

596,930

 

 

 

606,117

 

 

 

615,867

 

Total investment securities

 

 

1,345,689

 

 

 

1,370,067

 

 

 

1,334,588

 

 

 

1,329,570

 

 

 

1,292,586

 

Loans held for sale

 

 

 

 

 

2,788

 

 

 

5,662

 

 

 

1,609

 

 

 

3,950

 

Loans, net of deferred fees and costs

 

 

5,289,809

 

 

 

5,334,547

 

 

 

5,332,852

 

 

 

5,342,609

 

 

 

5,383,644

 

Less: allowance for credit losses

 

 

(59,611

)

 

 

(60,469

)

 

 

(59,182

)

 

 

(61,647

)

 

 

(62,225

)

Loans, net of allowance for credit losses

 

 

5,230,198

 

 

 

5,274,078

 

 

 

5,273,670

 

 

 

5,280,962

 

 

 

5,321,419

 

Premises and equipment, net

 

 

103,657

 

 

 

103,490

 

 

 

104,342

 

 

 

104,575

 

 

 

100,646

 

Accrued interest receivable

 

 

23,518

 

 

 

24,743

 

 

 

23,378

 

 

 

23,942

 

 

 

23,184

 

Investment in unconsolidated entities

 

 

49,370

 

 

 

50,885

 

 

 

52,417

 

 

 

54,836

 

 

 

40,155

 

Mortgage servicing rights

 

 

8,436

 

 

 

8,418

 

 

 

8,473

 

 

 

8,513

 

 

 

8,636

 

Bank-owned life insurance

 

 

177,639

 

 

 

176,846

 

 

 

176,216

 

 

 

175,914

 

 

 

173,716

 

Federal Home Loan Bank of Des Moines ("FHLB") and Federal Reserve Bank ("FRB") stock

 

 

24,816

 

 

 

24,163

 

 

 

6,929

 

 

 

6,929

 

 

 

6,925

 

Right-of-use lease assets

 

 

30,693

 

 

 

29,829

 

 

 

30,824

 

 

 

32,192

 

 

 

32,081

 

Other assets

 

 

58,581

 

 

 

63,036

 

 

 

74,656

 

 

 

69,819

 

 

 

84,763

 

Total assets

 

$

7,369,567

 

 

$

7,405,239

 

 

$

7,472,096

 

 

$

7,415,430

 

 

$

7,386,952

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$

1,938,226

 

 

$

1,854,241

 

 

$

1,888,937

 

 

$

1,838,009

 

 

$

1,847,173

 

Interest-bearing demand

 

 

1,336,620

 

 

 

1,368,519

 

 

 

1,338,719

 

 

 

1,255,382

 

 

 

1,283,669

 

Savings and money market

 

 

2,242,122

 

 

 

2,316,416

 

 

 

2,329,170

 

 

 

2,336,323

 

 

 

2,234,111

 

Time

 

 

1,028,021

 

 

 

1,056,872

 

 

 

1,087,185

 

 

 

1,153,299

 

 

 

1,217,502

 

Total deposits

 

 

6,544,989

 

 

 

6,596,048

 

 

 

6,644,011

 

 

 

6,583,013

 

 

 

6,582,455

 

Long-term debt, net of unamortized debt issuance costs

 

 

131,466

 

 

 

131,405

 

 

 

156,345

 

 

 

156,284

 

 

 

156,223

 

Lease liabilities

 

 

31,981

 

 

 

31,057

 

 

 

32,025

 

 

 

33,807

 

 

 

33,422

 

Accrued interest payable

 

 

8,755

 

��

 

8,757

 

 

 

10,051

 

 

 

12,980

 

 

 

14,998

 

Other liabilities

 

 

83,502

 

 

 

80,596

 

 

 

91,279

 

 

 

85,621

 

 

 

81,207

 

Total liabilities

 

 

6,800,693

 

 

 

6,847,863

 

 

 

6,933,711

 

 

 

6,871,705

 

 

 

6,868,305

 

EQUITY

 

 

 

 

 

 

 

 

 

 

Preferred stock, no par value, authorized 1,000,000 shares; issued and outstanding: none at June 30, 2025, March 31, 2025, December 31, 2024, September 30, 2024, and June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, no par value, authorized 185,000,000 shares; issued and outstanding: 26,981,436 at June 30, 2025, 27,061,589 at March 31, 2025, 27,065,570 at December 31, 2024, 27,064,501 at September 30, 2024, and 27,063,644 at June 30, 2024

 

 

399,823

 

 

 

402,400

 

 

 

404,494

 

 

 

404,494

 

 

 

404,494

 

Additional paid-in capital

 

 

106,033

 

 

 

104,849

 

 

 

105,054

 

 

 

104,794

 

 

 

104,161

 

Retained earnings

 

 

164,676

 

 

 

153,692

 

 

 

143,259

 

 

 

138,951

 

 

 

132,683

 

Accumulated other comprehensive loss

 

 

(101,658

)

 

 

(103,565

)

 

 

(114,422

)

 

 

(104,514

)

 

 

(122,691

)

Total equity

 

 

568,874

 

 

 

557,376

 

 

 

538,385

 

 

 

543,725

 

 

 

518,647

 

Total liabilities and equity

 

$

7,369,567

 

 

$

7,405,239

 

 

$

7,472,096

 

 

$

7,415,430

 

 

$

7,386,952

 

 

 

 

 

 

 

 

 

 

 

 

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

 

Consolidated Statements of Income

 

(Unaudited)

TABLE 3

 

 

Three Months Ended

 

Six Months Ended

 

 

Jun 30,

 

Mar 31,

 

Dec 31,

 

Sep 30,

 

Jun 30,

 

Jun 30,

(Dollars in thousands, except per share data)

 

 

2025

 

 

2025

 

 

2024

 

 

 

2024

 

 

2024

 

 

2025

 

 

2024

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

65,668

 

$

64,119

 

$

65,482

 

 

$

65,469

 

$

64,422

 

$

129,787

 

$

127,241

Interest and dividends on investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable investment securities

 

 

9,871

 

 

9,801

 

 

8,626

 

 

 

8,975

 

 

8,466

 

 

19,672

 

 

15,677

Tax-exempt investment securities

 

 

709

 

 

708

 

 

723

 

 

 

551

 

 

598

 

 

1,417

 

 

1,253

Interest on deposits in other financial institutions

 

 

1,484

 

 

2,254

 

 

3,004

 

 

 

2,775

 

 

2,203

 

 

3,738

 

 

5,814

Dividend income on FHLB and FRB stock

 

 

388

 

 

324

 

 

125

 

 

 

127

 

 

151

 

 

712

 

 

257

Total interest income

 

 

78,120

 

 

77,206

 

 

77,960

 

 

 

77,897

 

 

75,840

 

 

155,326

 

 

150,242

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand

 

 

443

 

 

452

 

 

686

 

 

 

484

 

 

490

 

 

895

 

 

989

Savings and money market

 

 

8,414

 

 

8,862

 

 

9,388

 

 

 

10,235

 

 

8,977

 

 

17,276

 

 

17,420

Time

 

 

7,616

 

 

8,107

 

 

9,881

 

 

 

11,040

 

 

12,173

 

 

15,723

 

 

25,163

Interest on FHLB advances and other short-term borrowings

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

1

Interest on long-term debt

 

 

1,851

 

 

2,086

 

 

2,231

 

 

 

2,287

 

 

2,278

 

 

3,937

 

 

4,561

Total interest expense

 

 

18,324

 

 

19,507

 

 

22,186

 

 

 

24,046

 

 

23,919

 

 

37,831

 

 

48,134

Net interest income

 

 

59,796

 

 

57,699

 

 

55,774

 

 

 

53,851

 

 

51,921

 

 

117,495

 

 

102,108

Provision for credit losses

 

 

4,987

 

 

4,172

 

 

818

 

 

 

2,833

 

 

2,239

 

 

9,159

 

 

6,175

Net interest income after provision for credit losses

 

 

54,809

 

 

53,527

 

 

54,956

 

 

 

51,018

 

 

49,682

 

 

108,336

 

 

95,933

Other operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking income

 

 

744

 

 

597

 

 

913

 

 

 

822

 

 

1,040

 

 

1,341

 

 

1,653

Service charges on deposit accounts

 

 

2,124

 

 

2,147

 

 

2,251

 

 

 

2,167

 

 

2,135

 

 

4,271

 

 

4,238

Other service charges and fees

 

 

5,957

 

 

5,766

 

 

5,476

 

 

 

5,947

 

 

5,869

 

 

11,723

 

 

11,130

Income from fiduciary activities

 

 

1,501

 

 

1,624

 

 

1,430

 

 

 

1,447

 

 

1,449

 

 

3,125

 

 

2,884

Income from bank-owned life insurance

 

 

2,260

 

 

497

 

 

1,966

 

 

 

1,897

 

 

1,234

 

 

2,757

 

 

2,756

Net loss on sales of investment securities

 

 

 

 

 

 

(9,934

)

 

 

 

 

 

 

 

 

Other

 

 

427

 

 

465

 

 

522

 

 

 

454

 

 

394

 

 

892

 

 

704

Total other operating income

 

 

13,013

 

 

11,096

 

 

2,624

 

 

 

12,734

 

 

12,121

 

 

24,109

 

 

23,365

Other operating expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

22,696

 

 

21,819

 

 

21,661

 

 

 

22,299

 

 

21,246

 

 

44,515

 

 

41,981

Net occupancy

 

 

4,253

 

 

4,392

 

 

4,192

 

 

 

4,612

 

 

4,597

 

 

8,645

 

 

9,197

Computer software

 

 

5,320

 

 

4,714

 

 

4,757

 

 

 

4,590

 

 

4,381

 

 

10,034

 

 

8,668

Legal and professional services

 

 

2,873

 

 

2,798

 

 

2,504

 

 

 

2,460

 

 

2,506

 

 

5,671

 

 

4,826

Equipment

 

 

950

 

 

1,082

 

 

904

 

 

 

972

 

 

995

 

 

2,032

 

 

2,005

Advertising

 

 

832

 

 

887

 

 

911

 

 

 

889

 

 

901

 

 

1,719

 

 

1,815

Communication

 

 

901

 

 

1,033

 

 

943

 

 

 

740

 

 

657

 

 

1,934

 

 

1,494

Other

 

 

6,121

 

 

5,347

 

 

8,305

 

 

 

10,125

 

 

5,868

 

 

11,468

 

 

11,741

Total other operating expense

 

 

43,946

 

 

42,072

 

 

44,177

 

 

 

46,687

 

 

41,151

 

 

86,018

 

 

81,727

Income before income taxes

 

 

23,876

 

 

22,551

 

 

13,403

 

 

 

17,065

 

 

20,652

 

 

46,427

 

 

37,571

Income tax expense

 

 

5,605

 

 

4,791

 

 

2,058

 

 

 

3,760

 

 

4,835

 

 

10,396

 

 

8,809

Net income

 

$

18,271

 

$

17,760

 

$

11,345

 

 

$

13,305

 

$

15,817

 

$

36,031

 

$

28,762

Per common share data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.68

 

$

0.66

 

$

0.42

 

 

$

0.49

 

$

0.58

 

$

1.33

 

$

1.06

Diluted earnings per share

 

 

0.67

 

 

0.65

 

 

0.42

 

 

 

0.49

 

 

0.58

 

 

1.33

 

 

1.06

Cash dividends declared

 

 

0.27

 

 

0.27

 

 

0.26

 

 

 

0.26

 

 

0.26

 

 

0.54

 

 

0.52

Basic weighted average shares outstanding

 

 

26,988,169

 

 

27,087,154

 

 

27,065,047

 

 

 

27,064,035

 

 

27,053,549

 

 

27,037,388

 

 

27,050,037

Diluted weighted average shares outstanding

 

 

27,069,677

 

 

27,213,406

 

 

27,221,121

 

 

 

27,194,625

 

 

27,116,349

 

 

27,139,969

 

 

27,106,267

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

 

Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent)

 

(Unaudited)

TABLE 4

 

 

Three Months Ended

 

Three Months Ended

 

Three Months Ended

 

 

June 30, 2025

 

March 31, 2025

 

June 30, 2024

 

 

Average

 

Average

 

 

 

Average

 

Average

 

 

 

Average

 

Average

 

 

(Dollars in thousands)

 

Balance

 

Yield/Rate

 

Interest

 

Balance

 

Yield/Rate

 

Interest

 

Balance

 

Yield/Rate

 

Interest

ASSETS

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits in other financial institutions

 

$

134,270

 

4.43

%

 

$

1,484

 

 

$

206,108

 

4.44

%

 

$

2,254

 

 

$

162,393

 

5.46

%

 

$

2,203

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

1,379,213

 

2.86

 

 

 

9,871

 

 

 

1,376,687

 

2.85

 

 

 

9,801

 

 

 

1,335,100

 

2.54

 

 

 

8,466

 

Tax-exempt [1]

 

 

139,103

 

2.58

 

 

 

897

 

 

 

139,589

 

2.57

 

 

 

896

 

 

 

142,268

 

2.13

 

 

 

757

 

Total investment securities

 

 

1,518,316

 

2.84

 

 

 

10,768

 

 

 

1,516,276

 

2.82

 

 

 

10,697

 

 

 

1,477,368

 

2.50

 

 

 

9,223

 

Loans, including loans held for sale

 

 

5,307,946

 

4.96

 

 

 

65,668

 

 

 

5,311,610

 

4.88

 

 

 

64,119

 

 

 

5,385,829

 

4.80

 

 

 

64,422

 

FHLB and FRB stock

 

 

24,565

 

6.33

 

 

 

388

 

 

 

20,494

 

6.32

 

 

 

324

 

 

 

6,925

 

8.71

 

 

 

151

 

Total interest-earning assets

 

 

6,985,097

 

4.49

 

 

 

78,308

 

 

 

7,054,488

 

4.43

 

 

 

77,394

 

 

 

7,032,515

 

4.34

 

 

 

75,999

 

Noninterest-earning assets

 

 

329,047

 

 

 

 

 

 

334,295

 

 

 

 

 

 

306,199

 

 

 

 

Total assets

 

$

7,314,144

 

 

 

 

 

$

7,388,783

 

 

 

 

 

$

7,338,714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

1,357,049

 

0.13

%

 

$

443

 

 

$

1,355,360

 

0.14

%

 

$

452

 

 

$

1,273,901

 

0.15

%

 

$

490

 

Savings and money market deposits

 

 

2,275,799

 

1.48

 

 

 

8,414

 

 

 

2,345,445

 

1.53

 

 

 

8,862

 

 

 

2,221,754

 

1.63

 

 

 

8,977

 

Time deposits up to $250,000

 

 

439,738

 

2.32

 

 

 

2,546

 

 

 

457,473

 

2.51

 

 

 

2,832

 

 

 

555,809

 

3.29

 

 

 

4,548

 

Time deposits over $250,000

 

 

603,652

 

3.37

 

 

 

5,070

 

 

 

603,919

 

3.54

 

 

 

5,275

 

 

 

703,280

 

4.36

 

 

 

7,625

 

Total interest-bearing deposits

 

 

4,676,238

 

1.41

 

 

 

16,473

 

 

 

4,762,197

 

1.48

 

 

 

17,421

 

 

 

4,754,744

 

1.83

 

 

 

21,640

 

FHLB advances and other short-term borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

66

 

5.60

 

 

 

1

 

Long-term debt

 

 

131,431

 

5.65

 

 

 

1,851

 

 

 

152,201

 

5.56

 

 

 

2,086

 

 

 

156,188

 

5.86

 

 

 

2,278

 

Total interest-bearing liabilities

 

 

4,807,669

 

1.53

 

 

 

18,324

 

 

 

4,914,398

 

1.61

 

 

 

19,507

 

 

 

4,910,998

 

1.96

 

 

 

23,919

 

Noninterest-bearing deposits

 

 

1,827,225

 

 

 

 

 

 

1,798,903

 

 

 

 

 

 

1,788,023

 

 

 

 

Other liabilities

 

 

119,002

 

 

 

 

 

 

130,594

 

 

 

 

 

 

130,186

 

 

 

 

Total liabilities

 

 

6,753,896

 

 

 

 

 

 

6,843,895

 

 

 

 

 

 

6,829,207

 

 

 

 

Total equity

 

 

560,248

 

 

 

 

 

 

544,888

 

 

 

 

 

 

509,507

 

 

 

 

Total liabilities and equity

 

$

7,314,144

 

 

 

 

 

$

7,388,783

 

 

 

 

 

$

7,338,714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (taxable-equivalent)

 

 

 

 

 

 

59,984

 

 

 

 

 

 

 

57,887

 

 

 

 

 

 

 

52,080

 

Taxable-equivalent adjustment

 

 

 

 

 

 

(188

)

 

 

 

 

 

 

(188

)

 

 

 

 

 

 

(159

)

Net interest income (GAAP)

 

 

 

 

 

$

59,796

 

 

 

 

 

 

$

57,699

 

 

 

 

 

 

$

51,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate spread

 

 

 

2.96

%

 

 

 

 

 

2.82

%

 

 

 

 

 

2.38

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (taxable-equivalent)

 

 

 

3.44

%

 

 

 

 

 

3.31

%

 

 

 

 

 

2.97

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

[1] Interest income and resultant yield information for tax-exempt investment securities is expressed on a taxable-equivalent basis using a federal statutory tax rate of 21%.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

 

Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent)

 

(Unaudited)

TABLE 5

 

 

Six Months Ended

 

Six Months Ended

 

 

June 30, 2025

 

June 30, 2024

 

 

Average

 

Average

 

 

 

Average

 

Average

 

 

(Dollars in thousands)

 

Balance

 

Yield/Rate

 

Interest

 

Balance

 

Yield/Rate

 

Interest

ASSETS

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits in other financial institutions

 

$

169,991

 

4.43

%

 

$

3,738

 

 

$

213,905

 

5.47

%

 

$

5,814

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

1,377,957

 

2.86

 

 

 

19,672

 

 

 

1,329,879

 

2.36

 

 

 

15,677

 

Tax-exempt [1]

 

 

139,345

 

2.57

 

 

 

1,794

 

 

 

142,549

 

2.23

 

 

 

1,586

 

Total investment securities

 

 

1,517,302

 

2.83

 

 

 

21,466

 

 

 

1,472,428

 

2.34

 

 

 

17,263

 

Loans, including loans held for sale

 

 

5,309,768

 

4.92

 

 

 

129,787

 

 

 

5,393,193

 

4.74

 

 

 

127,241

 

FHLB and FRB stock

 

 

22,541

 

6.32

 

 

 

712

 

 

 

6,863

 

7.49

 

 

 

257

 

Total interest-earning assets

 

 

7,019,602

 

4.46

 

 

 

155,703

 

 

 

7,086,389

 

4.26

 

 

 

150,575

 

Noninterest-earning assets

 

 

331,655

 

 

 

 

 

 

307,799

 

 

 

 

Total assets

 

$

7,351,257

 

 

 

 

 

$

7,394,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

1,356,209

 

0.13

%

 

$

895

 

 

$

1,285,383

 

0.15

%

 

$

989

 

Savings and money market deposits

 

 

2,310,429

 

1.51

 

 

 

17,276

 

 

 

2,220,002

 

1.58

 

 

 

17,420

 

Time deposits up to $250,000

 

 

448,557

 

2.42

 

 

 

5,377

 

 

 

550,044

 

3.25

 

 

 

8,887

 

Time deposits over $250,000

 

 

603,785

 

3.46

 

 

 

10,346

 

 

 

748,649

 

4.37

 

 

 

16,276

 

Total interest-bearing deposits

 

 

4,718,980

 

1.45

 

 

 

33,894

 

 

 

4,804,078

 

1.82

 

 

 

43,572

 

FHLB advances and other short-term borrowings

 

 

 

 

 

 

 

 

 

33

 

5.60

 

 

 

1

 

Long-term debt

 

 

141,758

 

5.60

 

 

 

3,937

 

 

 

156,159

 

5.87

 

 

 

4,561

 

Total interest-bearing liabilities

 

 

4,860,738

 

1.57

 

 

 

37,831

 

 

 

4,960,270

 

1.95

 

 

 

48,134

 

Noninterest-bearing deposits

 

 

1,813,142

 

 

 

 

 

 

1,797,212

 

 

 

 

Other liabilities

 

 

124,767

 

 

 

 

 

 

131,392

 

 

 

 

Total liabilities

 

 

6,798,647

 

 

 

 

 

 

6,888,874

 

 

 

 

Total equity

 

 

552,610

 

 

 

 

 

 

505,314

 

 

 

 

Total liabilities and equity

 

$

7,351,257

 

 

 

 

 

$

7,394,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (taxable-equivalent)

 

 

 

 

 

 

117,872

 

 

 

 

 

 

 

102,441

 

Taxable-equivalent adjustment

 

 

 

 

 

 

(377

)

 

 

 

 

 

 

(333

)

Net interest income (GAAP)

 

 

 

 

 

$

117,495

 

 

 

 

 

 

$

102,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate spread

 

 

 

2.89

%

 

 

 

 

 

2.31

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (taxable-equivalent)

 

 

 

3.37

%

 

 

 

 

 

2.90

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

[1] Interest income and resultant yield information for tax-exempt investment securities is expressed on a taxable-equivalent basis using a federal statutory tax rate of 21%.

 

 

 

 

 

 

 

 

 

 

 

 

 

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

 

Loans by Geographic Distribution

 

(Unaudited)

TABLE 6

 

 

Jun 30,

 

Mar 31,

 

Dec 31,

 

Sep 30,

 

Jun 30,

(Dollars in thousands)

 

 

2025

 

 

 

2025

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

HAWAII:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

455,372

 

 

$

461,020

 

 

$

430,167

 

 

$

411,209

 

 

$

415,538

 

Real estate:

 

 

 

 

 

 

 

 

 

 

Construction

 

 

172,382

 

 

 

159,081

 

 

 

145,182

 

 

 

134,043

 

 

 

147,657

 

Residential mortgage

 

 

1,851,690

 

 

 

1,870,239

 

 

 

1,892,520

 

 

 

1,897,919

 

 

 

1,913,177

 

Home equity

 

 

627,834

 

 

 

655,237

 

 

 

676,982

 

 

 

697,123

 

 

 

706,811

 

Commercial mortgage

 

 

1,161,244

 

 

 

1,174,573

 

 

 

1,165,060

 

 

 

1,157,625

 

 

 

1,150,703

 

Consumer

 

 

224,085

 

 

 

219,941

 

 

 

274,712

 

 

 

277,849

 

 

 

287,295

 

Total loans, net of deferred fees and costs

 

 

4,492,607

 

 

 

4,540,091

 

 

 

4,584,623

 

 

 

4,575,768

 

 

 

4,621,181

 

Less: Allowance for credit losses

 

 

(44,372

)

 

 

(45,937

)

 

 

(45,967

)

 

 

(47,789

)

 

 

(47,902

)

Loans, net of allowance for credit losses

 

$

4,448,235

 

 

$

4,494,154

 

 

$

4,538,656

 

 

$

4,527,979

 

 

$

4,573,279

 

 

 

 

 

 

 

 

 

 

 

 

U.S. MAINLAND: [1]

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

152,758

 

 

$

173,600

 

 

$

176,769

 

 

$

188,238

 

 

$

169,318

 

Real estate:

 

 

 

 

 

 

 

 

 

 

Construction

 

 

17,626

 

 

 

1,011

 

 

 

29

 

 

 

24,083

 

 

 

23,865

 

Commercial mortgage

 

 

379,279

 

 

 

377,866

 

 

 

335,620

 

 

 

312,685

 

 

 

314,667

 

Consumer

 

 

247,539

 

 

 

241,979

 

 

 

235,811

 

 

 

241,835

 

 

 

254,613

 

Total loans, net of deferred fees and costs

 

 

797,202

 

 

 

794,456

 

 

 

748,229

 

 

 

766,841

 

 

 

762,463

 

Less: Allowance for credit losses

 

 

(15,239

)

 

 

(14,532

)

 

 

(13,215

)

 

 

(13,858

)

 

 

(14,323

)

Loans, net of allowance for credit losses

 

$

781,963

 

 

$

779,924

 

 

$

735,014

 

 

$

752,983

 

 

$

748,140

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

608,130

 

 

$

634,620

 

 

$

606,936

 

 

$

599,447

 

 

$

584,856

 

Real estate:

 

 

 

 

 

 

 

 

 

 

Construction

 

 

190,008

 

 

 

160,092

 

 

 

145,211

 

 

 

158,126

 

 

 

171,522

 

Residential mortgage

 

 

1,851,690

 

 

 

1,870,239

 

 

 

1,892,520

 

 

 

1,897,919

 

 

 

1,913,177

 

Home equity

 

 

627,834

 

 

 

655,237

 

 

 

676,982

 

 

 

697,123

 

 

 

706,811

 

Commercial mortgage

 

 

1,540,523

 

 

 

1,552,439

 

 

 

1,500,680

 

 

 

1,470,310

 

 

 

1,465,370

 

Consumer

 

 

471,624

 

 

 

461,920

 

 

 

510,523

 

 

 

519,684

 

 

 

541,908

 

Total loans, net of deferred fees and costs

 

 

5,289,809

 

 

 

5,334,547

 

 

 

5,332,852

 

 

 

5,342,609

 

 

 

5,383,644

 

Less: Allowance for credit losses

 

 

(59,611

)

 

 

(60,469

)

 

 

(59,182

)

 

 

(61,647

)

 

 

(62,225

)

Loans, net of allowance for credit losses

 

$

5,230,198

 

 

$

5,274,078

 

 

$

5,273,670

 

 

$

5,280,962

 

 

$

5,321,419

 

 

 

 

 

 

 

 

 

 

 

 

[1] U.S. Mainland includes territories of the United States.

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

 

Deposits

 

(Unaudited)

TABLE 7

 

 

Jun 30,

 

Mar 31,

 

Dec 31,

 

Sep 30,

 

Jun 30,

(Dollars in thousands)

 

 

2025

 

 

2025

 

 

2024

 

 

2024

 

 

2024

Noninterest-bearing demand

 

$

1,938,226

 

$

1,854,241

 

$

1,888,937

 

$

1,838,009

 

$

1,847,173

Interest-bearing demand

 

 

1,336,620

 

 

1,368,519

 

 

1,338,719

 

 

1,255,382

 

 

1,283,669

Savings and money market

 

 

2,242,122

 

 

2,316,416

 

 

2,329,170

 

 

2,336,323

 

 

2,234,111

Time deposits up to $250,000

 

 

439,687

 

 

436,437

 

 

483,378

 

 

536,316

 

 

547,212

Core deposits

 

 

5,956,655

 

 

5,975,613

 

 

6,040,204

 

 

5,966,030

 

 

5,912,165

Other time deposits greater than $250,000

 

 

459,945

 

 

475,861

 

 

500,693

 

 

492,221

 

 

476,457

Government time deposits

 

 

128,389

 

 

144,574

 

 

103,114

 

 

124,762

 

 

193,833

Total time deposits greater than $250,000

 

 

588,334

 

 

620,435

 

 

603,807

 

 

616,983

 

 

670,290

Total deposits

 

$

6,544,989

 

$

6,596,048

 

$

6,644,011

 

$

6,583,013

 

$

6,582,455

 

 

 

 

 

 

 

 

 

 

 

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

 

Nonperforming Assets and Accruing Loans 90+ Days Past Due

 

(Unaudited)

TABLE 8

 

 

Jun 30,

 

Mar 31,

 

Dec 31,

 

Sep 30,

 

Jun 30,

(Dollars in thousands)

 

 

2025

 

 

 

2025

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

Nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

110

 

 

$

531

 

 

$

414

 

 

$

376

 

 

$

355

 

Real estate:

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

12,327

 

 

 

9,199

 

 

 

9,044

 

 

 

9,680

 

 

 

7,991

 

Home equity

 

 

1,889

 

 

 

746

 

 

 

952

 

 

 

915

 

 

 

1,247

 

Commercial mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

77

 

Consumer

 

 

569

 

 

 

609

 

 

 

608

 

 

 

626

 

 

 

587

 

Total nonaccrual loans

 

 

14,895

 

 

 

11,085

 

 

 

11,018

 

 

 

11,597

 

 

 

10,257

 

Other real estate owned ("OREO")

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming assets ("NPAs")

 

 

14,895

 

 

 

11,085

 

 

 

11,018

 

 

 

11,597

 

 

 

10,257

 

Accruing loans 90+ days past due:

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

1,625

 

 

 

 

 

 

323

 

 

 

13

 

 

 

1,273

 

Home equity

 

 

21

 

 

 

87

 

 

 

78

 

 

 

135

 

 

 

135

 

Consumer

 

 

418

 

 

 

670

 

 

 

373

 

 

 

481

 

 

 

896

 

Total accruing loans 90+ days past due

 

 

2,064

 

 

 

757

 

 

 

774

 

 

 

629

 

 

 

2,304

 

Total NPAs and accruing loans 90+ days past due

 

$

16,959

 

 

$

11,842

 

 

$

11,792

 

 

$

12,226

 

 

$

12,561

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of total nonaccrual loans to total loans

 

 

0.28

%

 

 

0.21

%

 

 

0.21

%

 

 

0.22

%

 

 

0.19

%

Ratio of total NPAs to total assets

 

 

0.20

 

 

 

0.15

 

 

 

0.15

 

 

 

0.16

 

 

 

0.14

 

Ratio of total NPAs to total loans and OREO

 

 

0.28

 

 

 

0.21

 

 

 

0.21

 

 

 

0.22

 

 

 

0.19

 

Ratio of total NPAs and accruing loans 90+ days past due to total loans and OREO

 

 

0.32

 

 

 

0.22

 

 

 

0.22

 

 

 

0.23

 

 

 

0.23

 

 

 

 

 

 

 

 

 

 

 

 

Quarter-to-quarter changes in NPAs:

 

 

 

 

 

 

 

 

 

 

Balance at beginning of quarter

 

$

11,085

 

 

$

11,018

 

 

$

11,597

 

 

$

10,257

 

 

$

10,132

 

Additions

 

 

5,879

 

 

 

2,397

 

 

 

1,436

 

 

 

3,484

 

 

 

1,920

 

Reductions:

 

 

 

 

 

 

 

 

 

 

Payments

 

 

(585

)

 

 

(614

)

 

 

(763

)

 

 

(602

)

 

 

(363

)

Return to accrual status

 

 

(861

)

 

 

(558

)

 

 

(71

)

 

 

(354

)

 

 

(27

)

Charge-offs, valuation and other adjustments

 

 

(623

)

 

 

(1,158

)

 

 

(1,181

)

 

 

(1,188

)

 

 

(1,405

)

Total reductions

 

 

(2,069

)

 

 

(2,330

)

 

 

(2,015

)

 

 

(2,144

)

 

 

(1,795

)

Balance at end of quarter

 

$

14,895

 

 

$

11,085

 

 

$

11,018

 

 

$

11,597

 

 

$

10,257

 

 

 

 

 

 

 

 

 

 

 

 

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

 

Allowance for Credit Losses on Loans

 

(Unaudited)

TABLE 9

 

 

Three Months Ended

 

Six Months Ended

 

 

Jun 30,

 

Mar 31,

 

Dec 31,

 

Sep 30,

 

Jun 30,

 

Jun 30,

(Dollars in thousands)

 

 

2025

 

 

 

2025

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Allowance for credit losses ("ACL") on loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

60,469

 

 

$

59,182

 

 

$

61,647

 

 

$

62,225

 

 

$

63,532

 

 

$

59,182

 

 

$

63,934

 

Provision for credit losses on loans

 

 

3,810

 

 

 

3,905

 

 

 

1,353

 

 

 

3,040

 

 

 

2,448

 

 

 

7,715

 

 

 

6,569

 

Charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

(2,858

)

 

 

(580

)

 

 

(1,113

)

 

 

(663

)

 

 

(519

)

 

 

(3,438

)

 

 

(1,201

)

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

(99

)

 

 

(284

)

 

 

 

 

 

(284

)

Consumer

 

 

(2,864

)

 

 

(2,977

)

 

 

(3,727

)

 

 

(3,956

)

 

 

(4,345

)

 

 

(5,841

)

 

 

(9,183

)

Total charge-offs

 

 

(5,722

)

 

 

(3,557

)

 

 

(4,840

)

 

 

(4,718

)

 

 

(5,148

)

 

 

(9,279

)

 

 

(10,668

)

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

195

 

 

 

171

 

 

 

158

 

 

 

158

 

 

 

130

 

 

 

366

 

 

 

220

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

Residential mortgage

 

 

7

 

 

 

10

 

 

 

11

 

 

 

8

 

 

 

9

 

 

 

17

 

 

 

17

 

Home equity

 

 

9

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

12

 

 

 

6

 

Consumer

 

 

840

 

 

 

755

 

 

 

853

 

 

 

934

 

 

 

1,254

 

 

 

1,595

 

 

 

2,147

 

Total recoveries

 

 

1,054

 

 

 

939

 

 

 

1,022

 

 

 

1,100

 

 

 

1,393

 

 

 

1,993

 

 

 

2,390

 

Net charge-offs

 

 

(4,668

)

 

 

(2,618

)

 

 

(3,818

)

 

 

(3,618

)

 

 

(3,755

)

 

 

(7,286

)

 

 

(8,278

)

Balance at end of period

 

$

59,611

 

 

$

60,469

 

 

$

59,182

 

 

$

61,647

 

 

$

62,225

 

 

$

59,611

 

 

$

62,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average loans, net of deferred fees and costs

 

$

5,307,946

 

 

$

5,311,610

 

 

$

5,315,802

 

 

$

5,330,810

 

 

$

5,385,829

 

 

$

5,309,768

 

 

$

5,393,193

 

Ratio of annualized net charge-offs to average loans

 

 

0.35

%

 

 

0.20

%

 

 

0.29

%

 

 

0.27

%

 

 

0.28

%

 

 

0.27

%

 

 

0.31

%

Ratio of ACL to total loans

 

 

1.13

 

 

 

1.13

 

 

 

1.11

 

 

 

1.15

 

 

 

1.16

 

 

 

1.13

 

 

 

1.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

 

Reconciliation of Non-GAAP Financial Measures

 

(Unaudited)

TABLE 10

To supplement our consolidated financial information, the Company uses certain non-GAAP financial measures, which are not meant to be considered in isolation or as a substitute for comparable GAAP. The Company believes these non-GAAP financial measures provide useful information to investors and others, which excludes transactions that are not meaningful in comparison to our past operating performance or not reflective of ongoing financial results. The Company believes that these measures offer a supplemental measure for period-to-period comparisons and can be used to evaluate our historical and prospective financial performance. These non-GAAP financial measures may not be comparable to similarly entitled measures reported by other companies.

A key measure of operating efficiency tracked by the Company is the efficiency ratio, which is derived from GAAP-based amounts, and is calculated by dividing total other operating expenses by total pre-provision revenue (net interest income plus total other operating income). The Company believes that the efficiency ratio, a non-GAAP financial measure, provides useful supplemental information that is important to a proper understanding of its business results and operating efficiency. The Company's efficiency ratio should not be viewed as a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to the efficiency ratio presented by other companies. The following table sets forth our efficiency ratio for the periods presented:

 

 

Three Months Ended

 

Six Months Ended

(dollars in thousands)

 

Jun 30, 2025

 

Mar 31, 2025

 

Jun 30, 2024

 

Jun 30, 2025

 

Jun 30, 2024

Total other operating expense

 

$

43,946

 

 

$

42,072

 

 

$

41,151

 

 

$

86,018

 

 

$

81,727

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

59,796

 

 

$

57,699

 

 

$

51,921

 

 

$

117,495

 

 

$

102,108

 

Total other operating income

 

 

13,013

 

 

 

11,096

 

 

 

12,121

 

 

 

24,109

 

 

 

23,365

 

Total revenue

 

$

72,809

 

 

$

68,795

 

 

$

64,042

 

 

$

141,604

 

 

$

125,473

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio (non-GAAP)

 

 

60.36

%

 

 

61.16

%

 

 

64.26

%

 

 

60.75

%

 

 

65.14

%

The following table presents our tangible common equity ("TCE") ratio, a non-GAAP financial measure, which is calculated by dividing tangible common equity by tangible assets, as of the dates presented.

(dollars in thousands)

 

Jun 30, 2025

 

Mar 31, 2025

 

Dec 31, 2024

 

Sep 30, 2024

 

Jun 30, 2024

Total shareholders' equity

 

$

568,874

 

 

$

557,376

 

 

$

538,385

 

 

$

543,725

 

 

$

518,647

 

Less: Intangible assets

 

 

 

 

 

 

 

 

 

 

 

(1,390

)

 

 

(1,414

)

TCE

 

$

568,874

 

 

$

557,376

 

 

$

538,385

 

 

$

542,335

 

 

$

517,233

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

7,369,567

 

 

$

7,405,239

 

 

$

7,472,096

 

 

$

7,415,430

 

 

$

7,386,952

 

Less: Intangible assets

 

 

 

 

 

 

 

 

 

 

 

(1,390

)

 

 

(1,414

)

Tangible assets

 

$

7,369,567

 

 

$

7,405,239

 

 

$

7,472,096

 

 

$

7,414,040

 

 

$

7,385,538

 

 

 

 

 

 

 

 

 

 

 

 

TCE ratio (non-GAAP) (TCE to tangible assets)

 

 

7.72

%

 

 

7.53

%

 

 

7.21

%

 

 

7.31

%

 

 

7.00

%

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.