Skip to main content

Wabtec Reports Second Quarter 2025 Results; Raises Adjusted EPS Guidance

  • GAAP Diluted Earnings Per Share of $1.96, Up 19.5%; Adjusted Diluted Earnings Per Share of $2.27, Up 15.8%
  • GAAP Operating Margin at 17.4%; Adjusted Operating Margin Up 1.8 pts to 21.1%
  • Strong 12-month backlog growth of 11.9%; Sales Growth of 2.3% to $2.71 billion, adversely impacted by timing of locomotive shipments
  • Returned $94 million to Shareholders via Dividends and Share Repurchases
  • Raises 2025 Adjusted Diluted Earnings Per Share range to $8.55 - $9.15 driven by first half performance, M&A, and focus on prudent cost management

Wabtec Corporation (NYSE: WAB) today reported second quarter 2025 GAAP earnings per diluted share of $1.96, up 19.5% versus the second quarter of 2024. Adjusted earnings per diluted share were $2.27, up 15.8% versus the same quarter a year ago. Second quarter sales were $2.71 billion and cash from operations was $209 million.

“The Wabtec team has delivered another strong quarter, highlighted by margin expansion and double digit earnings per share growth,” said Rafael Santana, Wabtec’s President and CEO.

“With the first half of the year complete, we remain focused on executing our priorities for the second half. Demand across our end markets and our pipeline of opportunities continues to be strong, with significant activity underway in key businesses.

“Alongside the strength of our core business, I am especially proud of our year to date progress on M&A. We have committed $3.5 billion to investments that are expected to create immediate value for Shareholders, with projected accretive growth profiles, higher adjusted EBITDA margins, increased adjusted EPS in the first year, and improving ROIC over time.

“While the broader economic environment remains uncertain, we are committed to maintaining discipline and taking the necessary actions to achieve our goals.”

2025 Second Quarter Consolidated Results

Wabtec Corporation Consolidated Financial Results

$ in millions except earnings per share and percentages; margin change in percentage points (pts)

Second Quarter

2025

2024

Change

Net Sales

$

2,706

$

2,644

 

2.3

%

 

 

 

 

GAAP Gross Margin

 

34.7

%

 

33.0

%

1.7 pts

Adjusted Gross Margin

 

34.8

%

 

33.3

%

1.5 pts

GAAP Operating Margin

 

17.4

%

 

16.3

%

1.1 pts

Adjusted Operating Margin

 

21.1

%

 

19.3

%

1.8 pts

 

 

 

 

GAAP Diluted EPS

$

1.96

$

1.64

 

19.5

%

Adjusted Diluted EPS

$

2.27

$

1.96

 

15.8

%

 

 

 

 

Cash Flow from Operations

$

209

$

235

$

(26

)

Operating Cash Flow Conversion

 

46

%

 

57

%

 

  • Sales increased 2.3% compared to the year-ago quarter driven by higher sales in the Transit segment partially offset by lower Equipment sales. Freight revenue was adversely impacted by lower locomotive deliveries than expected due to a supplied part issue.
  • GAAP operating margin was higher than the prior year at 17.4%, and adjusted operating margin was higher than the prior year at 21.1%. Both GAAP and adjusted operating margins benefited from higher sales and improved gross margins.
  • GAAP EPS and adjusted EPS increased from the year-ago quarter primarily due to higher sales, operating margin expansion and benefits from share repurchases.

2025 Second Quarter Freight Segment Results

Wabtec Corporation Freight Segment Financial Results

Net sales $ in millions; margin change in percentage points (pts)

Second Quarter

2025

2024

Change

Net Sales

$

1,919

$

1,920

(0.1

)%

GAAP Gross Margin

 

36.3

%

 

34.8

%

1.5 pts

Adjusted Gross Margin

 

36.4

%

 

35.1

%

1.3 pts

GAAP Operating Margin

 

21.6

%

 

20.4

%

1.2 pts

Adjusted Operating Margin

 

25.0

%

 

24.1

%

0.9 pts

  • Freight segment sales for the second quarter were largely flat compared to the year ago quarter. Services sales were up 6.0% due to higher parts sales and modernization deliveries; however, this was largely offset with the impact of lower locomotive deliveries in the quarter due to a supplied part issue and lower mining sales. These deliveries are expected to shift to the 2nd half of 2025.
  • GAAP operating margin and adjusted operating margin benefited from improved gross margin.

2025 Second Quarter Transit Segment Results

Wabtec Corporation Transit Segment Financial Results

Net sales $ in millions; margin change in percentage points (pts)

Second Quarter

2025

2024

Change

Net Sales

$

787

$

724

8.7

%

GAAP Gross Margin

 

30.7

%

 

28.3

%

2.4 pts

Adjusted Gross Margin

 

30.9

%

 

28.6

%

2.3 pts

GAAP Operating Margin

 

13.9

%

 

11.3

%

2.6 pts

Adjusted Operating Margin

 

15.2

%

 

12.7

%

2.5 pts

  • Transit segment sales for the second quarter were up 8.7% driven by higher OE and aftermarket sales.
  • GAAP and adjusted operating margins were up as a result of higher sales and improved gross margins.

Backlog

Wabtec Corporation Consolidated Backlog Comparison

Backlog $ in millions

June 30,

 

 

2025

 

2024

Change

12-Month Backlog

$

8,210

$

7,334

11.9

%

Total Backlog

$

21,828

$

22,075

(1.1

)%

  • The Company’s multi-year backlog continues to provide strong visibility. At June 30, 2025, the 12-month backlog was $876 million higher than the prior year period. At June 30, 2025, the multi-year backlog was $247 million lower than the prior year period, and excluding foreign currency exchange, the multi-year backlog was $448 million lower, down 2.0%.

Cash Flow and Liquidity Summary

  • During the second quarter, cash provided by operations was $209 million versus $235 million in the year ago period partially due to higher working capital, which was affected by higher inventories due to the delay in Q2 locomotive deliveries and timing of customer deposits.
  • At the end of the quarter, the Company had cash, cash equivalents and restricted cash of $1.50 billion and total debt of $4.78 billion. At June 30, 2025, the Company’s total available liquidity was $4.09 billion, which includes cash and cash equivalents plus $2.25 billion available under current credit facilities and $350 million borrowings available under our Revolving Receivables Program.
  • During the quarter, the Company paid $44 million in dividends and repurchased $50 million of Wabtec shares.

2025 Financial Guidance

  • Wabtec revenue guidance was increased by $200 million at the mid-point with a range of $10.925 billion to $11.225 billion, largely reflecting the acquisition of Evident Inspection Technologies Division completed on July 1, 2025.
  • Wabtec increased its 2025 adjusted EPS guidance range to $8.55 to $9.15, up $0.20 at the mid-point.
  • For full year 2025, Wabtec expects operating cash flow conversion of greater than 90 percent.

Forecasted GAAP Earnings Reconciliation

Wabtec is not presenting a quantitative reconciliation of our forecasted GAAP earnings per diluted share to forecasted adjusted earnings per diluted share in reliance on the unreasonable efforts exemption provided under Item 10(e)(1)(i)(B) of Regulation S-K. Wabtec is unable to predict with reasonable certainty and without unreasonable effort the impact and timing of restructuring-related and other charges, including acquisition-related expenses and the outcome of certain regulatory, legal and tax matters. The financial impact of these items is uncertain and is dependent on various factors, including timing, and could be material to our Consolidated Statements of Earnings.

Conference Call Information

Wabtec will host a call with analysts and investors at 8:30 a.m. ET, today. To listen via webcast, go to Wabtec’s website at www.WabtecCorp.com and click on “Events & Presentations” in the “Investor Relations” section. Also, an audio replay of the call will be available by calling 1-877-344-7529 or 1-412-317-0088 (access code: 1965240).

About Wabtec

Wabtec Corporation (NYSE: WAB) is revolutionizing the way the world moves for future generations. The company is a leading global provider of equipment, systems, digital solutions and value-added services for the freight and transit rail industries, as well as the mining, marine and industrial markets. Wabtec has been a leader in the rail industry for over 155 years and has a vision to achieve a sustainable rail system in the U.S. and worldwide. Visit Wabtec’s website at www.wabteccorp.com.

Information about non-GAAP Financial Information and Forward-Looking Statements

Wabtec’s earnings release and 2025 financial guidance mentions certain non-GAAP financial performance measures, including adjusted gross profit, adjusted operating expenses, adjusted operating margin, adjusted gross margin, EBITDA, adjusted EBITDA, adjusted income tax expense, adjusted income from operations, adjusted interest and other expense, adjusted net income, adjusted earnings per diluted share and operating cash flow conversion. Wabtec defines EBITDA as earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA is further adjusted by restructuring costs. Wabtec defines operating cash flow conversion as net cash provided by operating activities divided by net income plus depreciation and amortization including deferred debt cost amortization. While Wabtec believes these are useful supplemental measures for investors, they are not presented in accordance with GAAP. Investors should not consider non-GAAP measures in isolation or as a substitute for net income, cash flows from operations, or any other items calculated in accordance with GAAP. In addition, the non-GAAP financial measures included in this release have inherent material limitations as performance measures because they add back certain expenses incurred by the Company to GAAP financial measures, resulting in those expenses not being taken into account in the applicable non-GAAP financial measure. Because not all companies use identical calculations, Wabtec’s presentation of non-GAAP financial measures may not be comparable to other similarly titled measures of other companies. Included in this release are reconciliation tables that provide details about how adjusted results relate to GAAP results.

This communication contains “forward-looking” statements as that term is defined in Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. All statements, other than historical facts, including statements regarding Wabtec’s plans, objectives, expectations and intentions; Wabtec’s expectations about future sales, earnings and cash conversion; Wabtec’s expectations for evolving global industry, market and macro-economic conditions and their impact on Wabtec’s business; synergies and other expected benefits from Wabtec’s acquisitions; Wabtec’s expectations for production and demand conditions; and any assumptions underlying any of the foregoing, are forward-looking statements. Forward-looking statements concern future circumstances and results and other statements that are not historical facts and are sometimes identified by the words “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “predict,” “continue,” “target” or other similar words or expressions. Forward-looking statements are based upon current plans, estimates and expectations that are subject to risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others, (1) changes in general economic and/or industry specific conditions, including the impacts of significant recent shifts in trade policies (including the imposition of tariffs and retaliatory tariff measures) as well as tax programs, inflation, supply chain disruptions, foreign currency exchange and industry consolidation and market reactions to these factors; (2) changes in the financial condition or operating strategies of Wabtec’s customers; (3) unexpected costs, charges or expenses resulting from acquisitions and potential failure to realize synergies and other anticipated benefits of acquisitions, including as a result of integrating acquired targets into Wabtec; (4) inability to retain and hire key personnel; (5) evolving legal, regulatory and tax regimes; (6) changes in the expected timing of projects; (7) a decrease in freight or passenger rail traffic; (8) an increase in manufacturing costs; (9) actions by third parties, including government agencies; (10) the impacts of epidemics, pandemics or similar public health crises on the global economy and, in particular, our customers, suppliers and end-markets, (11) potential disruptions, instability and volatility in global markets as a result of global military action, acts of terrorism or armed conflict, including Russia’s invasion of Ukraine; (12) cybersecurity and data protection risks and (13) other risk factors as detailed from time to time in Wabtec’s reports filed with the SEC, including Wabtec’s annual report on Form 10-K, periodic quarterly reports on Form 10-Q, current reports on Form 8-K and other documents filed with the SEC. The foregoing list of important factors is not exclusive. Any forward-looking statements speak only as of the date of this communication. Wabtec does not undertake any obligation to update any forward-looking statements, whether as a result of new information or development, future events or otherwise, except as required by law. Readers are cautioned not to place undue reliance on any of these forward-looking statements.

WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2025 AND 2024
(AMOUNTS IN MILLIONS EXCEPT PER SHARE DATA)
(UNAUDITED)
 
 
Three Months Ended Six Months Ended
June 30, June 30,

2025

2024

2025

2024

 
Net sales

$

2,706

 

$

2,644

 

$

5,316

 

$

5,141

 

Cost of sales

 

(1,768

)

 

(1,770

)

 

(3,478

)

 

(3,452

)

Gross profit

 

938

 

 

874

 

 

1,838

 

 

1,689

 

Gross profit as a % of Net Sales

 

34.7

%

 

33.0

%

 

34.6

%

 

32.8

%

 
Selling, general and administrative expenses

 

(347

)

 

(316

)

 

(654

)

 

(597

)

Engineering expenses

 

(50

)

 

(57

)

 

(96

)

 

(105

)

Amortization expense

 

(69

)

 

(71

)

 

(142

)

 

(145

)

Total operating expenses

 

(466

)

 

(444

)

 

(892

)

 

(847

)

Operating expenses as a % of Net Sales

 

17.2

%

 

16.8

%

 

16.8

%

 

16.5

%

 
Income from operations

 

472

 

 

430

 

 

946

 

 

842

 

Income from operations as a % of Net Sales

 

17.4

%

 

16.3

%

 

17.8

%

 

16.4

%

 
Interest expense, net

 

(46

)

 

(49

)

 

(92

)

 

(96

)

Other income, net

 

24

 

 

4

 

 

22

 

 

2

 

Income before income taxes

 

450

 

 

385

 

 

876

 

 

748

 

 
Income tax expense

 

(111

)

 

(94

)

 

(210

)

 

(180

)

Effective tax rate

 

24.8

%

 

24.5

%

 

24.0

%

 

24.1

%

 
Net income

 

339

 

 

291

 

 

666

 

 

568

 

 
Less: Net income attributable to noncontrolling interest

 

(3

)

 

(2

)

 

(8

)

 

(7

)

 
Net income attributable to Wabtec shareholders

$

336

 

$

289

 

$

658

 

$

561

 

 
Earnings Per Common Share
Basic
Net income attributable to Wabtec shareholders

$

1.96

 

$

1.64

 

$

3.84

 

$

3.18

 

 
Diluted
Net income attributable to Wabtec shareholders

$

1.96

 

$

1.64

 

$

3.84

 

$

3.17

 

 
 
Basic

 

170.6

 

 

175.4

 

 

170.6

 

 

176.0

 

Diluted

 

171.2

 

 

176.0

 

 

171.2

 

 

176.6

 

 
Segment Information
Freight Net Sales

$

1,919

 

$

1,920

 

$

3,820

 

$

3,744

 

Freight Income from Operations

$

415

 

$

391

 

$

835

 

$

759

 

Freight Operating Margin

 

21.6

%

 

20.4

%

 

21.9

%

 

20.3

%

 
Transit Net Sales

$

787

 

$

724

 

$

1,496

 

$

1,397

 

Transit Income from Operations

$

109

 

$

82

 

$

199

 

$

156

 

Transit Operating Margin

 

13.9

%

 

11.3

%

 

13.3

%

 

11.2

%

 
Backlog Information (Note: 12-month is a sub-set of total) June 30, 2025 March 31, 2025 June 30, 2024
Freight Total

$

17,136

 

$

17,851

 

$

17,929

 

Transit Total

 

4,692

 

 

4,451

 

 

4,146

 

Wabtec Total

$

21,828

 

$

22,302

 

$

22,075

 

 
Freight 12-Month

$

6,024

 

$

6,069

 

$

5,504

 

Transit 12-Month

 

2,186

 

 

2,127

 

 

1,830

 

Wabtec 12-Month

$

8,210

 

$

8,196

 

$

7,334

 

WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
 
 
June 30, 2025 December 31, 2024
In millions
Cash, cash equivalents and restricted cash

$

1,499

$

715

Receivables, net

 

1,999

 

1,702

Inventories, net

 

2,571

 

2,314

Other current assets

 

285

 

212

Total current assets

 

6,354

 

4,943

Property, plant and equipment, net

 

1,476

 

1,447

Goodwill

 

8,936

 

8,710

Other intangible assets, net

 

2,889

 

2,934

Other noncurrent assets

 

736

 

668

Total assets

$

20,391

$

18,702

Current liabilities

$

3,606

$

3,792

Long-term debt

 

4,784

 

3,480

Long-term liabilities - other

 

1,156

 

1,297

Total liabilities

 

9,546

 

8,569

Shareholders' equity

 

10,801

 

10,091

Noncontrolling interest

 

44

 

42

Total shareholders' equity

 

10,845

 

10,133

Total Liabilities and Shareholders' Equity

$

20,391

$

18,702

WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
 
Six Months Ended June 30,

2025

2024

In millions
Operating activities
Net income

$

666

 

$

568

 

Non-cash expense

 

219

 

 

246

 

Receivables

 

(243

)

 

(146

)

Inventories

 

(180

)

 

(120

)

Accounts Payable

 

74

 

 

93

 

Other operating activities

 

(136

)

 

(72

)

Net cash provided by operating activities

 

400

 

 

569

 

 
Net cash used for investing activities

 

(98

)

 

(57

)

 
Net cash provided by (used for) financing activities

 

454

 

 

(523

)

 
Effect of changes in currency exchange rates

 

28

 

 

(14

)

 
Increase (decrease) in cash

 

784

 

 

(25

)

 
Cash, cash equivalents and restricted cash, beginning of period

 

715

 

 

620

 

Cash, cash equivalents and restricted cash, end of period

$

1,499

 

$

595

 

Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec's reported results prepared in accordance with GAAP.
 
 
Wabtec Corporation
Reconciliation of Reported Results to Adjusted Results
(in millions) Second Quarter 2025 Actual Results
Gross Operating Income from Interest & Noncontrolling Wabtec
Net Sales Profit Expenses Operations Other Exp Tax Net Income Interest Net Income EPS
 
Reported Results

$

2,706

$

938

$

(466

)

$

472

$

(22

)

$

(111

)

$

339

 

$

(3

)

$

336

 

$

1.96

 

 
Restructuring and Portfolio Optimization costs

 

-

 

3

 

3

 

 

6

 

-

 

 

(2

)

 

4

 

 

-

 

 

4

 

$

0.02

 

 
Transaction costs

 

-

 

-

 

25

 

 

25

 

(32

)

 

4

 

 

(3

)

 

-

 

 

(3

)

$

(0.02

)

 
Non-cash Amortization expense

 

-

 

-

 

69

 

 

69

 

-

 

 

(17

)

 

52

 

 

-

 

 

52

 

$

0.31

 

 
Adjusted Results

$

2,706

$

941

$

(369

)

$

572

$

(54

)

$

(126

)

$

392

 

$

(3

)

$

389

 

$

2.27

 

 
Fully Diluted Shares Outstanding

 

171.2

 

 
 
 
Wabtec Corporation
Reconciliation of Reported Results to Adjusted Results
(in millions) Second Quarter Year-to-Date 2025 Actual Results
Gross Operating Income from Interest & Noncontrolling Wabtec
Net Sales Profit Expenses Operations Other Exp Tax Net Income Interest Net Income EPS
 
Reported Results

$

5,316

$

1,838

$

(892

)

$

946

$

(70

)

$

(210

)

$

666

 

$

(8

)

$

658

 

$

3.84

 

 
Restructuring and Portfolio Optimization costs

 

-

 

6

 

9

 

 

15

 

-

 

 

(4

)

 

11

 

 

-

 

 

11

 

$

0.06

 

 
Transaction costs

 

-

 

-

 

35

 

 

35

 

(32

)

 

2

 

 

5

 

 

-

 

 

5

 

$

0.03

 

 
Non-cash Amortization expense

 

-

 

-

 

141

 

 

141

 

-

 

 

(34

)

 

107

 

 

-

 

 

107

 

$

0.62

 

 
Adjusted Results

$

5,316

$

1,844

$

(707

)

$

1,137

$

(102

)

$

(246

)

$

789

 

$

(8

)

$

781

 

$

4.55

 

 
Fully Diluted Shares Outstanding

 

171.2

 

 
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec's reported results prepared in accordance with GAAP.
 
Wabtec Corporation
Reconciliation of Reported Results to Adjusted Results
(in millions) Second Quarter 2024 Actual Results
Gross Operating Income from Interest & Noncontrolling Wabtec
Net Sales Profit Expenses Operations Other Exp Tax Net Income Interest Net Income EPS
 
Reported Results

$ 2,644

$ 874

$ (444)

$ 430

$ (45)

$ (94)

$ 291

$ (2)

$ 289

$ 1.64

 
Restructuring and Portfolio Optimization costs

-

6

4

10

(4)

(2)

4

-

4

$ 0.02

 
Non-cash Amortization expense

-

-

70

70

-

(17)

53

-

53

$ 0.30

 
Adjusted Results

$ 2,644

$ 880

$ (370)

$ 510

$ (49)

$ (113)

$ 348

$ (2)

$ 346

$ 1.96

 
Fully Diluted Shares Outstanding

176.0

 
 
 
Wabtec Corporation
Reconciliation of Reported Results to Adjusted Results
(in millions) Second Quarter Year-to-Date 2024 Actual Results
Gross Operating Income from Interest & Noncontrolling Wabtec
Net Sales Profit Expenses Operations Other Exp Tax Net Income Interest Net Income EPS
 
Reported Results

$ 5,141

$ 1,689

$ (847)

$ 842

$ (94)

$ (180)

$ 568

$ (7)

$ 561

$ 3.17

 
Restructuring and Portfolio Optimization costs

-

12

8

20

(4)

(4)

12

-

12

$ 0.07

 
Non-cash Amortization expense

-

-

143

143

-

(34)

109

-

109

$ 0.61

 
Adjusted Results

$ 5,141

$ 1,701

$ (696)

$ 1,005

$ (98)

$ (218)

$ 689

$ (7)

$ 682

$ 3.85

 
Fully Diluted Shares Outstanding

176.6

 
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec's reported results prepared in accordance with GAAP.
 
 
Wabtec Corporation
Reconciliation of Reported Results to Adjusted Results
(in millions) Fourth Quarter Year-to-Date 2024 Actual Results
Gross Operating Income from Interest & Noncontrolling Wabtec
Net Sales Profit Expenses Operations Other Exp Tax Net Income Interest Net Income EPS
 
Reported Results

$ 10,387

$ 3,366

$ (1,757)

$ 1,609

$ (199)

$ (343)

$ 1,067

$ (11)

$ 1,056

$ 6.04

 
Restructuring and Portfolio Optimization costs

-

37

33

70

(4)

(16)

50

-

50

$ 0.28

 
Non-cash Amortization expense

-

-

288

288

-

(70)

218

-

218

$ 1.24

 
Adjusted Results

$ 10,387

$ 3,403

$ (1,436)

$ 1,967

$ (203)

$ (429)

$ 1,335

$ (11)

$ 1,324

$ 7.56

 
Fully Diluted Shares Outstanding

174.8

 
 
 
Wabtec Corporation
Reconciliation of Reported Results to Adjusted Results
(in millions) Fourth Quarter Year-to-Date 2023 Actual Results
Gross Operating Income from Interest & Noncontrolling Wabtec
Net Sales Profit Expenses Operations Other Exp Tax Net Income Interest Net Income EPS
 
Reported Results

$ 9,677

$ 2,944

$ (1,678)

$ 1,266

$ (174)

$ (267)

$ 825

$ (10)

$ 815

$ 4.53

 
Restructuring and Portfolio Optimization costs

-

38

41

79

-

(17)

62

-

62

$ 0.34

 
Gain on LKZ Investment

-

-

-

-

(35)

-

(35)

-

(35)

$ (0.19)

 
Non-cash Amortization expense

-

-

298

298

-

(74)

224

-

224

$ 1.24

 
Adjusted Results

$ 9,677

$ 2,982

$ (1,339)

$ 1,643

$ (209)

$ (358)

$ 1,076

$ (10)

$ 1,066

$ 5.92

 
Fully Diluted Shares Outstanding

179.5

 
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec's reported results prepared in accordance with GAAP.
 
Wabtec Corporation
2025 Q2 EBITDA Reconciliation
(in millions)
Reported Income + Other Income + Depreciation & = EBITDA + Restructuring & = Adjusted
from Operations (Expense) Amortization Transaction Costs EBITDA
 
Consolidated Results

$472

$24

$115

$611

($3)

$608

 
 
Wabtec Corporation
2025 Q2 YTD EBITDA Reconciliation
(in millions)
Reported Income + Other Income + Depreciation & = EBITDA + Restructuring & = Adjusted
from Operations (Expense) Amortization Transaction Costs EBITDA
 
Consolidated Results

$946

$22

$234

$1,202

$14

$1,216

 
 
 
Wabtec Corporation
2024 Q2 EBITDA Reconciliation
(in millions)
Reported Income + Other Income + Depreciation & = EBITDA + Restructuring = Adjusted
from Operations (Expense) Amortization Costs EBITDA
 
Consolidated Results

$430

$4

$116

$550

$5

$555

 
 
Wabtec Corporation
2024 Q2 YTD EBITDA Reconciliation
(in millions)
Reported Income + Other Income + Depreciation & = EBITDA + Restructuring = Adjusted
from Operations (Expense) Amortization Costs EBITDA
 
Consolidated Results

$842

$2

$238

$1,082

$13

$1,095

 
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
SALES BY PRODUCT LINE
(UNAUDITED)
 
Three Months Ended June 30,
In millions

2025

2024

Freight Segment
Equipment

$

546

$

570

Components

 

401

 

414

Digital Intelligence

 

191

 

199

Services

 

781

 

737

Total Freight Segment

$

1,919

$

1,920

 
Transit Segment
Original Equipment Manufacturer

$

353

$

310

Aftermarket

 

434

 

414

Total Transit Segment

$

787

$

724

 
 
Six Months Ended June 30,
In millions

 

2025

 

2024

Freight Segment
Equipment

$

1,022

$

1,096

Components

 

782

 

798

Digital Intelligence

 

372

 

375

Services

 

1,644

 

1,475

Total Freight Segment

$

3,820

$

3,744

 
Transit Segment
Original Equipment Manufacturer

$

675

$

620

Aftermarket

 

821

 

777

Total Transit Segment

$

1,496

$

1,397

WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
RECONCILIATION OF REPORTED RESULTS TO ADJUSTED RESULTS - BY SEGMENT
(UNAUDITED)
 
Three Months Ended June 30, Six Months Ended June 30,

2025

2024

 

2025

 

 

2024

 

In millions Gross Profit

Income from

Operations

Gross Profit

Income from

Operations

Gross Profit Income from

Operations
Gross Profit

Income from

Operations

 
Freight Segment Reported Results

$

697

 

$

415

 

$

669

 

$

391

 

$

1,382

 

$

835

 

$

1,294

 

$

759

 

Freight Segment Reported Margin

 

36.3

%

 

21.6

%

 

34.8

%

 

20.4

%

 

36.2

%

 

21.9

%

 

34.6

%

 

20.3

%

 
Restructuring and Portfolio Optimization costs

 

2

 

 

1

 

 

5

 

 

5

 

 

4

 

 

4

 

 

8

 

 

8

 

Transaction costs

 

-

 

 

1

 

 

-

 

 

-

 

 

-

 

 

1

 

 

-

 

 

-

 

Non-cash Amortization expense

 

-

 

 

63

 

 

-

 

 

66

 

 

-

 

 

128

 

 

-

 

 

134

 

 
Freight Segment Adjusted Results

$

699

 

$

480

 

$

674

 

$

462

 

$

1,386

 

$

968

 

$

1,302

 

$

901

 

Freight Segment Adjusted Margin

 

36.4

%

 

25.0

%

 

35.1

%

 

24.1

%

 

36.3

%

 

25.3

%

 

34.8

%

 

24.1

%

 
 
Transit Segment Reported Results

$

241

 

$

109

 

$

205

 

$

82

 

$

456

 

$

199

 

$

395

 

$

156

 

Transit Segment Reported Margin

 

30.7

%

 

13.9

%

 

28.3

%

 

11.3

%

 

30.5

%

 

13.3

%

 

28.3

%

 

11.2

%

 
Restructuring and Portfolio Optimization costs

 

1

 

 

5

 

 

1

 

 

5

 

 

2

 

 

11

 

 

4

 

 

12

 

Non-cash Amortization expense

 

-

 

 

6

 

 

-

 

 

4

 

 

-

 

 

13

 

 

-

 

 

9

 

 
Transit Segment Adjusted Results

$

242

 

$

120

 

$

206

 

$

91

 

$

458

 

$

223

 

$

399

 

$

177

 

Transit Segment Adjusted Margin

 

30.9

%

 

15.2

%

 

28.6

%

 

12.7

%

 

30.7

%

 

14.9

%

 

28.6

%

 

12.7

%

 
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
RECONCILIATION OF CHANGES IN NET SALES - BY SEGMENT
(UNAUDITED)
 
Three Months Ended June 30,
In millions Freight Transit Consolidated
 
2024 Net Sales

$

1,920

 

$

724

 

$

2,644

 

 
Acquisitions

 

18

 

 

9

 

 

27

 

Foreign Exchange

 

(11

)

 

22

 

 

11

 

Organic

 

(8

)

 

32

 

 

24

 

 
2025 Net Sales

$

1,919

 

$

787

 

$

2,706

 

 
Change ($)

 

(1

)

 

63

 

 

62

 

Change (%)

 

-0.1

%

 

8.7

%

 

2.3

%

 
 
Six Months Ended June 30,
Freight Transit Consolidated
 
2024 Net Sales

$

3,744

 

$

1,397

 

$

5,141

 

 
Acquisitions

 

33

 

 

17

 

 

50

 

Foreign Exchange

 

(37

)

 

5

 

 

(32

)

Organic

 

80

 

 

77

 

 

157

 

 
2025 Net Sales

$

3,820

 

$

1,496

 

$

5,316

 

 
Change ($)

 

76

 

 

99

 

 

175

 

Change (%)

 

2.0

%

 

7.1

%

 

3.4

%

 

 

Set forth below is the calculation of the non-GAAP performance measures included in this press release.  We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons.  Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec's reported results prepared in accordance with GAAP.
 
Wabtec Corporation 
2025 Q2 Cash Conversion Calculation  
(in millions)  
  Reported Cash ÷ (Net Income + Depreciation & Amortization) = Cash Conversion
  from Operations
   
Consolidated Results

$209

 

$339

 

$117

 

46%

                 
 
Wabtec Corporation                 
2025 Q2 YTD Cash Conversion Calculation  
(in millions)  
  Reported Cash ÷ (Net Income + Depreciation & Amortization) = Cash Conversion
  from Operations
   
Consolidated Results

$400

 

$666

 

$237

 

44%

                 
 
 
 
Wabtec Corporation                 
2024 Q2 Cash Conversion Calculation  
(in millions)  
  Reported Cash ÷ (Net Income + Depreciation & Amortization) = Cash Conversion
  from Operations
   
Consolidated Results

$235

 

$291

 

$118

 

57%

                 
 
Wabtec Corporation                 
2024 Q2 YTD Cash Conversion Calculation  
(in millions)  
  Reported Cash ÷ (Net Income + Depreciation & Amortization) = Cash Conversion
  from Operations
   
Consolidated Results

$569

 

$568

 

$241

 

70%

                 

 

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.