Skip to main content

Pathward Financial, Inc. Announces Results for 2025 Fiscal Second Quarter

Pathward Financial, Inc. (“Pathward Financial” or the “Company”) (Nasdaq: CASH) reported net income of $74.3 million, or $3.11 per share, for the three months ended March 31, 2025, compared to net income of $65.3 million, or $2.56 per share, for the three months ended March 31, 2024.

CEO Brett Pharr said, “At the halfway point for the fiscal year, our businesses are healthy, and we are optimistic about the future. We have made significant progress toward our goals thanks in large part to the successful execution on our balance sheet strategy, which is allowing us to generate revenue above our asset size and means that we do not need to grow our balance sheet to grow revenues. This is evident in our financial performance during the quarter. We are also having a great tax season, which led the way to noninterest income growth for the quarter.”

Company Highlights and Business Developments

  • On March 20, 2025, the Company's subsidiary Pathward®, N.A. announced it became Certified™ by Great Place to Work® for the third year in a row. Great Place to Work describes itself as the global authority on workplace culture, employee experience, and the leadership behaviors proven to deliver market-leading revenue, employee retention and increased innovation.

Financial Highlights for the 2025 Fiscal Second Quarter

  • Total tax services product income, net of losses and direct product expenses, increased 29% to $47.6 million from $36.9 million, when comparing the first six months of fiscal 2025 to the same period of the prior fiscal year.
  • Total revenue for the second quarter was $262.9 million, an increase of $15.6 million, or 6%, compared to the same quarter in fiscal 2024, driven by an increase in both net interest income and noninterest income.
  • Net interest margin ("NIM") increased 27 basis points to 6.50% for the second quarter from 6.23% during the same period last year, primarily driven by increased yields and balances in the loan and lease portfolio and an improved earning asset mix from the continued balance sheet optimization. When including contractual, rate-related processing expenses associated with deposits on the Company's balance sheet, NIM would have been 5.09% in the fiscal 2025 second quarter compared to 4.76% during the fiscal 2024 second quarter. See non-GAAP reconciliation table below.
  • Total gross loans and leases at March 31, 2025 increased $55.5 million to $4.46 billion compared to March 31, 2024 and decreased $97.8 million when compared to December 31, 2024. When excluding the insurance premium finance loans, which sold during the first quarter of fiscal 2025, of $522.9 million at March 31, 2024, total gross loans and leases at March 31, 2025 increased $578.4 million, or 15%, when compared to March 31, 2024.
  • During the 2025 fiscal second quarter, the Company repurchased 575,804 shares of common stock at an average share price of $78.11. As of March 31, 2025, there were 5,722,336 shares available for repurchase under the current common stock share repurchase program. 

Tax Season

For the six months ended March 31, 2025, total tax services product revenue was $85.0 million, an increase of 17% compared to the same period of the prior year. Total tax services product fee income increased by $9.5 million and net interest income on tax services loans increased $2.6 million, while total tax services product expense increased marginally when compared to the prior year.

Provision for credit losses for the tax services portfolio increased $0.9 million for the six months ended March 31, 2025 when compared to the same period of the prior year, primarily due to an increase in loan originations.

Total tax services product income, net of losses and direct product expenses, increased 29% to $47.6 million from $36.9 million, when comparing the first six months of fiscal 2025 to the same period of the prior fiscal year. This increase was primarily due to a 13% increase in independent tax office enrollments this tax season as compared to the prior year period.

For the 2025 tax season through March 31, 2025, Pathward originated $1.66 billion in refund advance loans compared to $1.56 billion during the 2024 tax season.

Net Interest Income

Net interest income for the second quarter of fiscal 2025 was $124.3 million, an increase of 5% from the same quarter in fiscal 2024. The increase was mainly attributable to increased yields and balances in the loan and lease portfolio and an improved earning asset mix, along with a reduction in funding costs.

The Company’s average interest-earning assets for the second quarter of fiscal 2025 increased by $125.3 million to $7.76 billion compared to the same quarter in fiscal 2024, due to increases in average outstanding balances of interest earning cash and total loan and lease balances, partially offset by a decrease in total investment securities. The second quarter average outstanding balance of loans and leases increased $185.2 million compared to the same quarter of the prior fiscal year, primarily due to increases in the warehouse finance and tax services portfolios, partially offset by decreases in the consumer finance and commercial finance loan portfolios. The decrease in the average outstanding balance of commercial finance loans and leases was primarily driven by the sale of the insurance premium finance loans during the first quarter of fiscal year 2025.

Fiscal 2025 second quarter NIM increased to 6.50% from 6.23% in the second fiscal quarter of 2024. When including contractual, rate-related processing expenses associated with deposits on the Company's balance sheet, NIM would have been 5.09% in the second quarter compared to 4.76% during the fiscal 2024 second quarter. See non-GAAP reconciliation table below. The overall reported tax-equivalent yield (“TEY”) on average interest-earning assets increased 12 basis points to 6.81% compared to the prior year quarter, driven by an improved earning asset mix. The yield on the loan and lease portfolio was 8.59% compared to 8.43% for the comparable period last year and the TEY on the securities portfolio was 3.11% compared to 3.20% over that same period.

The Company's cost of funds for all deposits and borrowings averaged 0.32% during the fiscal 2025 second quarter, as compared to 0.47% during the prior year quarter. The Company's overall cost of deposits was 0.23% in the fiscal second quarter of 2025, as compared to 0.38% during the prior year quarter. When including contractual, rate-related processing expenses associated with deposits on the Company's balance sheet, the Company's overall cost of deposits was 1.75% in the fiscal 2025 second quarter, as compared to 1.95% during the prior year quarter. See non-GAAP reconciliation table below.

Noninterest Income

Fiscal 2025 second quarter noninterest income increased 7% to $138.5 million, compared to $128.9 million for the same period of the prior year. The increase in noninterest income when comparing the current period to the same period of the prior year was primarily driven by secondary market revenue, refund advance and other tax product income, and refund transfer product fees, partially offset by a loss on sale of investment securities, a reduction in card and deposit fees, and a loss on sale of divestiture related to closing business activities from the insurance premium finance business sale that occurred during the first quarter of the fiscal year.

The period-over-period decrease in card and deposit fee income was primarily related to lower quarterly average deposit balances held at partner banks along with lower servicing fee income due to a reduction in rates following reductions in the Effective Federal Funds Rate ("EFFR"). Servicing fee income on custodial deposits totaled $6.5 million during the 2025 fiscal second quarter, compared to $10.4 million for the same period of the prior year. For the fiscal quarter ended December 31, 2024, servicing fee income on custodial deposits totaled $4.5 million.

Noninterest Expense

Noninterest expense increased 1% to $142.5 million for the fiscal 2025 second quarter, from $140.4 million for the same quarter last year. The increase was primarily attributable to increases in operating lease equipment depreciation expense, other expense, refund transfer product expense, card processing expense, and occupancy and equipment expense. This increase was partially offset primarily by reductions in compensation and benefits expense, refund advance product expense, and impairment expense.

Card processing expense is primarily driven by rate-related agreements with Partner Solutions relationships. The amount of expense paid under those agreements is based on an agreed upon rate index that varies depending on the deposit levels, floor rates, market conditions, and other performance conditions. Generally, this rate index is based on a percentage of the EFFR and reprices immediately upon a change in the EFFR. Approximately 62% of the deposit portfolio was subject to these rate-related processing expenses during the fiscal 2025 second quarter. For the fiscal quarter ended March 31, 2025, contractual, rate-related processing expenses were $28.4 million, as compared to $25.6 million for the fiscal quarter ended December 31, 2024, and $30.1 million for the fiscal quarter ended March 31, 2024.

Income Tax Expense

The Company recorded an income tax expense of $15.9 million, representing an effective tax rate of 17.6%, for the fiscal 2025 second quarter, compared to an income tax expense of $15.2 million, representing an effective tax rate of 18.9%, for the second quarter last fiscal year. The current quarter increase in income tax expense compared to the prior year quarter was primarily due to an increase in income.

The Company originated $1.9 million in renewable energy leases during the fiscal 2025 second quarter, resulting in $0.5 million in total net investment tax credits. During the second quarter of fiscal 2024, the Company originated $25.9 million in renewable energy leases resulting in $7.0 million in total net investment tax credits. For the six months ended March 31, 2025, the Company originated $11.2 million in renewable energy leases, compared to $38.1 million for the comparable prior year period. Investment tax credits related to renewable energy leases are recognized ratably based on income throughout each fiscal year.

 

Investments, Loans and Leases 

 

(Dollars in thousands)

March 31,

2025

 

December 31,

2024

 

September 30,

2024

 

June 30,

2024

 

March 31,

2024

Total investments

$

1,442,855

 

 

$

1,512,091

 

 

$

1,774,313

 

 

$

1,759,486

 

 

$

1,814,140

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

 

 

 

 

 

 

 

 

Term lending

 

 

 

 

7,860

 

 

 

4,567

 

 

 

 

 

 

1,977

 

Lease financing

 

 

 

 

424

 

 

 

 

 

 

 

 

 

 

Insurance premium finance

 

 

 

 

 

 

 

594,359

 

 

 

 

 

 

 

SBA/USDA

 

15,188

 

 

 

21,786

 

 

 

65,734

 

 

 

7,030

 

 

 

7,372

 

Consumer finance

 

30,579

 

 

 

42,578

 

 

 

24,210

 

 

 

22,350

 

 

 

16,597

 

Total loans held for sale

 

45,767

 

 

 

72,648

 

 

 

688,870

 

 

 

29,380

 

 

 

25,946

 

 

 

 

 

 

 

 

 

 

 

Term lending

 

1,766,432

 

 

 

1,735,539

 

 

 

1,554,641

 

 

 

1,533,722

 

 

 

1,489,054

 

Asset-based lending

 

542,483

 

 

 

608,261

 

 

 

471,897

 

 

 

473,289

 

 

 

429,556

 

Factoring

 

224,520

 

 

 

364,477

 

 

 

362,295

 

 

 

350,740

 

 

 

336,442

 

Lease financing

 

134,856

 

 

 

138,305

 

 

 

152,174

 

 

 

155,044

 

 

 

168,616

 

Insurance premium finance

 

 

 

 

 

 

 

 

 

 

617,054

 

 

 

522,904

 

SBA/USDA

 

701,736

 

 

 

595,965

 

 

 

568,628

 

 

 

563,689

 

 

 

560,433

 

Other commercial finance

 

154,728

 

 

 

174,097

 

 

 

185,964

 

 

 

166,653

 

 

 

149,056

 

Commercial finance

 

3,524,755

 

 

 

3,616,644

 

 

 

3,295,599

 

 

 

3,860,191

 

 

 

3,656,061

 

Consumer finance

 

246,202

 

 

 

280,001

 

 

 

248,800

 

 

 

253,358

 

 

 

267,031

 

Tax services

 

55,973

 

 

 

45,051

 

 

 

8,825

 

 

 

43,184

 

 

 

84,502

 

Warehouse finance

 

643,124

 

 

 

624,251

 

 

 

517,847

 

 

 

449,962

 

 

 

394,814

 

Total loans and leases

 

4,470,054

 

 

 

4,565,947

 

 

 

4,071,071

 

 

 

4,606,695

 

 

 

4,402,408

 

Net deferred loan origination costs (fees)

 

(5,184

)

 

 

(3,266

)

 

 

4,124

 

 

 

5,857

 

 

 

6,977

 

Total gross loans and leases

 

4,464,870

 

 

 

4,562,681

 

 

 

4,075,195

 

 

 

4,612,552

 

 

 

4,409,385

 

Allowance for credit losses

 

(78,449

)

 

 

(48,977

)

 

 

(45,336

)

 

 

(79,836

)

 

 

(80,777

)

Total loans and leases, net

$

4,386,421

 

 

$

4,513,704

 

 

$

4,029,859

 

 

$

4,532,716

 

 

$

4,328,608

 

 

The Company's investment security balances at March 31, 2025 totaled $1.44 billion, as compared to $1.51 billion at December 31, 2024 and $1.81 billion at March 31, 2024. The sequential decrease was primarily related to the sale of $57.7 million of investment securities AFS during the second quarter of fiscal 2025. The year-over-year decrease was primarily related to the sale of investment securities AFS during both the second and first quarters of fiscal 2025.

Total gross loans and leases totaled $4.46 billion at March 31, 2025, as compared to $4.56 billion at December 31, 2024 and $4.41 billion at March 31, 2024. The drivers for the sequential decrease were reductions in the commercial finance and consumer finance loan portfolios, partially offset by increases in the warehouse finance and the seasonal tax services portfolios. The year-over-year increase was due to an increase in the warehouse finance portfolio, partially offset by decreases in the commercial finance, tax services, and consumer finance loan portfolios. When excluding the insurance premium finance loans, which sold during the first quarter of fiscal 2025, of $522.9 million at March 31, 2024, total gross loans and leases at March 31, 2025 increased $578.4 million, or 15%, when compared to March 31, 2024.

Commercial finance loans, which comprised 79% of the Company's loan and lease portfolio, totaled $3.52 billion at March 31, 2025, reflecting a decrease of $91.9 million, or 3%, from December 31, 2024 and a decrease of $131.3 million, or 4%, from March 31, 2024. The sequential decrease was primarily driven by decreases of $140.0 million in factoring loans and $65.8 million in asset-based lending, partially offset by increases of $105.8 million in SBA/USDA and $30.9 million in term lending. The year-over-year decrease was primarily related to the sale of insurance premium finance loans during the first quarter of fiscal 2025 and a decrease of $111.9 million in factoring loans, partially offset by increases of $277.4 million in term lending, $141.3 million in SBA/USDA, and $112.9 million in asset-based lending. When excluding the insurance premium finance loans of $522.9 million at March 31, 2024, commercial finance loans at March 31, 2025 increased by $391.6 million when compared to March 31, 2024.

Asset Quality

The Company’s allowance for credit losses ("ACL") totaled $78.4 million at March 31, 2025, an increase compared to $49.0 million at December 31, 2024 and a decrease compared to $80.8 million at March 31, 2024. The increase in the ACL at March 31, 2025, when compared to December 31, 2024, was primarily due to a $33.0 million increase in the allowance related to the seasonal tax services portfolio, partially offset by a $3.7 million decrease in the allowance related to the commercial finance portfolio.

The $2.4 million year-over-year decrease in the ACL was primarily driven by a $5.4 million decrease in the allowance related to the commercial finance portfolio, partially offset by a $2.3 million increase in the allowance related to the tax services portfolio.

The following table presents the Company's ACL as a percentage of its total loans and leases.

 

As of the Period Ended

(Unaudited)

March 31,

2025

December 31,

2024

September 30,

2024

June 30,

2024

March 31,

2024

Commercial finance

1.10

%

1.18

%

1.29

%

1.17

%

1.21

%

Consumer finance

2.11

%

1.79

%

0.90

%

2.23

%

1.71

%

Tax services

60.35

%

1.75

%

0.02

%

66.35

%

37.31

%

Warehouse finance

0.10

%

0.10

%

0.10

%

0.10

%

0.10

%

Total loans and leases

1.75

%

1.07

%

1.11

%

1.73

%

1.83

%

Total loans and leases excluding tax services

1.01

%

1.07

%

1.12

%

1.12

%

1.14

%

The Company's ACL as a percentage of total loans and leases increased to 1.75% at March 31, 2025 from 1.07% at December 31, 2024. The increase in the total loans and leases coverage ratio was primarily driven by seasonality in both the tax services portfolio and consumer finance portfolio.

Activity in the allowance for credit losses for the periods presented was as follows.

(Unaudited)

Three Months Ended

 

Six Months Ended

(Dollars in thousands)

March 31,

2025

December 31,

2024

March 31,

2024

 

March 31,

2025

March 31,

2024

Beginning balance

$

48,977

 

$

45,336

 

$

53,785

 

 

$

45,336

 

$

49,705

 

Provision (reversal of) - tax services loans

 

26,178

 

 

1,301

 

 

25,221

 

 

 

27,479

 

 

26,577

 

Provision (reversal of) - all other loans and leases

 

3,389

 

 

10,913

 

 

684

 

 

 

14,302

 

 

8,894

 

Charge-offs - tax services loans

 

 

 

(741

)

 

 

 

 

(741

)

 

(1,145

)

Charge-offs - all other loans and leases

 

(8,114

)

 

(8,935

)

 

(5,492

)

 

 

(17,050

)

 

(11,218

)

Recoveries - tax services loans

 

6,813

 

 

228

 

 

5,800

 

 

 

7,041

 

 

6,094

 

Recoveries - all other loans and leases

 

1,206

 

 

875

 

 

779

 

 

 

2,082

 

 

1,870

 

Ending balance

$

78,449

 

$

48,977

 

$

80,777

 

 

$

78,449

 

$

80,777

 

The Company recognized a provision for credit losses of $29.9 million for the quarter ended March 31, 2025, compared to $26.1 million for the comparable period in the prior fiscal year. The period-over-period increase in provision for credit losses was primarily due to increases in provision for credit losses in the commercial finance portfolio of $2.8 million and the seasonal tax services portfolio of $1.0 million. The Company recognized net charge-offs of $0.1 million for the quarter ended March 31, 2025, compared to net recoveries of $1.1 million for the quarter ended March 31, 2024. Net charge-offs attributable to the commercial finance portfolio for the current quarter were $6.9 million while recoveries of $6.8 million were recognized in the tax services portfolio. Net charge-offs attributable to the commercial finance portfolio for the same quarter of the prior year were $4.7 million, while recoveries of $5.8 million were recognized in the tax services portfolio.

The Company's past due loans and leases were as follows for the periods presented.

As of March 31, 2025

Accruing and Nonaccruing Loans and Leases

 

Nonperforming Loans and Leases

(Dollars in thousands)

30-59

Days

Past Due

 

60-89

Days

Past Due

 

> 89

Days

Past Due

 

Total

Past Due

 

Current

 

Total Loans

and Leases

Receivable

 

> 89

Days Past

Due and

Accruing

 

Nonaccrual

Balance

 

Total

Loans held for sale

$

 

$

 

$

 

$

 

$

45,767

 

$

45,767

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial finance

 

41,161

 

 

14,933

 

 

18,273

 

 

74,367

 

 

3,450,388

 

 

3,524,755

 

 

1,359

 

 

36,049

 

 

37,408

Consumer finance

 

3,922

 

 

2,769

 

 

2,397

 

 

9,088

 

 

237,114

 

 

246,202

 

 

2,398

 

 

 

 

2,398

Tax services

 

1,036

 

 

 

 

 

 

1,036

 

 

54,937

 

 

55,973

 

 

 

 

 

 

Warehouse finance

 

 

 

 

 

 

 

 

 

643,124

 

 

643,124

 

 

 

 

 

 

Total loans and leases held for investment

 

46,119

 

 

17,702

 

 

20,670

 

 

84,491

 

 

4,385,563

 

 

4,470,054

 

 

3,757

 

 

36,049

 

 

39,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and leases

$

46,119

 

$

17,702

 

$

20,670

 

$

84,491

 

$

4,431,330

 

$

4,515,821

 

$

3,757

 

$

36,049

 

$

39,806

 

As of December 31, 2024

Accruing and Nonaccruing Loans and Leases

 

Nonperforming Loans and Leases

(Dollars in thousands)

30-59

Days

Past Due

 

60-89

Days

Past Due

 

> 89

Days

Past Due

 

Total

Past Due

 

Current

 

Total Loans

and Leases

Receivable

 

> 89

Days Past

Due and

Accruing

 

Nonaccrual

Balance

 

Total

Loans held for sale

$

 

$

 

$

 

$

 

$

72,648

 

$

72,648

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial finance

 

25,080

 

 

8,966

 

 

23,545

 

 

57,591

 

 

3,559,053

 

 

3,616,644

 

 

5,555

 

 

27,231

 

 

32,786

Consumer finance

 

4,502

 

 

2,936

 

 

2,423

 

 

9,861

 

 

270,140

 

 

280,001

 

 

2,423

 

 

 

 

2,423

Tax services

 

 

 

 

 

 

 

 

 

45,051

 

 

45,051

 

 

 

 

 

 

Warehouse finance

 

 

 

 

 

 

 

 

 

624,251

 

 

624,251

 

 

 

 

 

 

Total loans and leases held for investment

 

29,582

 

 

11,902

 

 

25,968

 

 

67,452

 

 

4,498,495

 

 

4,565,947

 

 

7,978

 

 

27,231

 

 

35,209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and leases

$

29,582

 

$

11,902

 

$

25,968

 

$

67,452

 

$

4,571,143

 

$

4,638,595

 

$

7,978

 

$

27,231

 

$

35,209

The Company's nonperforming assets at March 31, 2025 were $41.6 million, representing 0.59% of total assets, compared to $37.5 million, or 0.49% of total assets at December 31, 2024 and $37.2 million, or 0.50% of total assets at March 31, 2024.

The increase in the nonperforming assets as a percentage of total assets at March 31, 2025 compared to December 31, 2024, was driven by an increase in nonperforming loans in the commercial finance portfolio, partially offset by a slight decrease in nonperforming loans in the consumer finance portfolio. When comparing the current period to the same period of the prior year, the increase was driven by an increase in nonperforming loans in the commercial finance portfolio, partially offset by a decrease in nonperforming loans in the consumer finance portfolio.

The Company's nonperforming loans and leases at March 31, 2025, were $39.8 million, representing 0.88% of total gross loans and leases, compared to $35.2 million, or 0.76% of total gross loans and leases at December 31, 2024 and $34.4 million, or 0.78% of total gross loans and leases at March 31, 2024.

Deposits, Borrowings and Other Liabilities

The average balance of total deposits and interest-bearing liabilities was $7.30 billion for the three-month period ended March 31, 2025, compared to $7.28 billion for the same period in the prior fiscal year. Total average deposits for the fiscal 2025 second quarter increased by $12.6 million to $7.18 billion compared to the same period in fiscal 2024. The increase in average deposits was primarily due to increases in noninterest bearing deposits and interest bearing checking, partially offset by a decrease in wholesale deposits.

Total end-of-period deposits decreased 9% to $5.82 billion at March 31, 2025, compared to $6.37 billion at March 31, 2024. The decrease in end-of-period deposits was primarily driven by decreases in noninterest-bearing deposits of $458.0 million, wholesale deposits of $100.9 million, and money market deposits of $10.0 million, partially offset by an increase in interest bearing checking deposits of $25.1 million.

As of March 31, 2025, the Company managed $1.12 billion of customer deposits at other banks in its capacity as custodian. These deposits provide the Company with the ability to earn servicing fee income, typically reflective of the EFFR. The sequential quarter increase in these customer deposits held at other banks reflects normal seasonal patterns during the second quarter of the fiscal year.

Regulatory Capital

The Company and its subsidiary Pathward®, N.A. (the "Bank") remained above the federal regulatory minimum capital requirements at March 31, 2025, and continued to be classified as well-capitalized, and in good standing with the regulatory agencies. Regulatory capital ratios of the Company and the Bank are stated in the table below. The decrease in Tier 1 leverage capital ratio for the period as compared to the sequential quarter is the result of higher quarterly average assets related to the Company's seasonal tax business. The Bank's Tier 1 leverage capital ratio using end of period assets of 10.49% better reflects the expected capital position of the Company post tax season. See non-GAAP reconciliation table below. Regulatory capital is not affected by the unrealized loss on accumulated other comprehensive income (“AOCI”). The securities portfolio is primarily comprised of amortizing securities that should provide consistent cash flow.

The tables below include certain non-GAAP financial measures that are used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Management reviews these measures along with other measures of capital as part of its financial analysis.

As of the Periods Indicated

March 31,

2025(1)

 

December 31,

2024

 

September 30,

2024

 

June 30,

2024

 

March 31,

2024

Company

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital ratio

8.53

%

 

9.15

%

 

9.26

%

 

9.13

%

 

7.75

%

Common equity Tier 1 capital ratio

13.98

%

 

12.53

%

 

12.61

%

 

12.44

%

 

12.30

%

Tier 1 capital ratio

14.25

%

 

12.79

%

 

12.86

%

 

12.70

%

 

12.56

%

Total capital ratio

15.90

%

 

14.11

%

 

14.08

%

 

14.33

%

 

14.21

%

Bank

 

 

 

 

 

 

 

 

 

Tier 1 leverage ratio

8.73

%

 

9.42

%

 

9.44

%

 

9.36

%

 

7.92

%

Common equity Tier 1 capital ratio

14.59

%

 

13.16

%

 

13.12

%

 

13.02

%

 

12.83

%

Tier 1 capital ratio

14.59

%

 

13.16

%

 

13.12

%

 

13.02

%

 

12.83

%

Total capital ratio

15.84

%

 

14.10

%

 

13.97

%

 

14.27

%

 

14.09

%

(1)

March 31, 2025 percentages are preliminary pending completion and filing of the Company's regulatory reports. Regulatory capital ratios for periods presented reflect the Company's election of the five-year CECL transition for regulatory capital purposes.

The following table provides the non-GAAP financial measures used to compute certain of the ratios included in the table above, as well as a reconciliation of such non-GAAP financial measures to the most directly comparable financial measure in accordance with GAAP:

 

Standardized Approach(1)

As of the Periods Indicated

 

(Dollars in thousands)

March 31,

2025

 

December 31,

2024

 

September 30,

2024

 

June 30,

2024

 

March 31,

2024

Total stockholders' equity

$

832,232

 

 

$

776,430

 

 

$

839,605

 

 

$

765,248

 

 

$

739,462

 

Adjustments:

 

 

 

 

 

 

 

 

 

LESS: Goodwill, net of associated deferred tax liabilities

 

285,865

 

 

 

286,171

 

 

 

296,105

 

 

 

296,496

 

 

 

296,889

 

LESS: Certain other intangible assets

 

16,363

 

 

 

16,951

 

 

 

18,018

 

 

 

18,315

 

 

 

19,146

 

LESS: Net deferred tax assets from operating loss and tax credit carry-forwards

 

3,410

 

 

 

12,298

 

 

 

13,253

 

 

 

11,880

 

 

 

15,862

 

LESS: Net unrealized (losses) on available for sale securities

 

(163,206

)

 

 

(187,834

)

 

 

(152,328

)

 

 

(206,584

)

 

 

(205,460

)

LESS: Noncontrolling interest

 

(658

)

 

 

(756

)

 

 

(277

)

 

 

(506

)

 

 

(420

)

ADD: Adoption of Accounting Standards Update 2016-13

 

672

 

 

 

672

 

 

 

1,345

 

 

 

1,345

 

 

 

1,345

 

Common Equity Tier 1(1)

 

691,130

 

 

 

650,272

 

 

 

666,179

 

 

 

646,992

 

 

 

614,790

 

Long-term borrowings and other instruments qualifying as Tier 1

 

13,661

 

 

 

13,661

 

 

 

13,661

 

 

 

13,661

 

 

 

13,661

 

Tier 1 minority interest not included in common equity Tier 1 capital

 

(381

)

 

 

(462

)

 

 

(150

)

 

 

(374

)

 

 

(311

)

Total Tier 1 capital

 

704,410

 

 

 

663,471

 

 

 

679,690

 

 

 

660,279

 

 

 

628,140

 

Allowance for credit losses

 

61,994

 

 

 

48,818

 

 

 

44,687

 

 

 

65,182

 

 

 

62,715

 

Subordinated debentures, net of issuance costs

 

19,744

 

 

 

19,719

 

 

 

19,693

 

 

 

19,668

 

 

 

19,642

 

Total capital

$

786,148

 

 

$

732,008

 

 

$

744,070

 

 

$

745,129

 

 

$

710,497

 

(1)

Capital ratios were determined using the Basel III capital rules that became effective on January 1, 2015. Basel III revised the definition of capital, increased minimum capital ratios, and introduced a minimum CET1 ratio; those changes were fully phased in through the end of calendar year 2021.

 

Conference Call

The Company will host a conference call and earnings webcast with a corresponding presentation at 4:00 p.m. Central Time (5:00 p.m. Eastern Time) on Tuesday, April 22, 2025. The live webcast of the call can be accessed from Pathward’s Investor Relations website at www.pathwardfinancial.com. Telephone participants may access the conference call by dialing 1-833-470-1428 approximately 10 minutes prior to start time and reference access code 162083.

The Quarterly Investor Update slide presentation prepared for use in connection with the Company's conference call and earnings webcast is available under the Presentations link in the Investor Relations - Events & Presentations section of the Company's website at www.pathwardfinancial.com. A webcast replay will also be archived at www.pathwardfinancial.com for one year.

About Pathward Financial, Inc.

Pathward Financial, Inc. (Nasdaq: CASH) is a U.S.-based financial holding company driven by its purpose to power financial inclusion for all. Through our subsidiary, Pathward®, N.A., we strive to increase financial availability, choice, and opportunity across our Partner Solutions and Commercial Finance business lines. These strategic business lines provide support to individuals and businesses. Learn more at www.pathwardfinancial.com.

Forward-Looking Statements

The Company and the Bank may from time to time make written or oral “forward-looking statements,” including statements contained in this press release, the Company’s filings with the Securities and Exchange Commission ("SEC"), the Company’s reports to stockholders, and in other communications by the Company and the Bank, which are made in good faith by the Company pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995.

You can identify forward-looking statements by words such as “may,” “hope,” “will,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “potential,” “continue,” “could,” “future,” "target," or the negative of those terms, or other words of similar meaning or similar expressions. You should carefully read statements that contain these words because they discuss our future expectations or state other “forward-looking” information. These forward-looking statements are based on information currently available to us and assumptions about future events, and include statements with respect to the Company’s beliefs, expectations, estimates, and intentions, which are subject to significant risks and uncertainties, and are subject to change based on various factors, some of which are beyond the Company’s control. Such risks, uncertainties and other factors may cause our actual growth, results of operations, financial condition, cash flows, performance and business prospects and opportunities to differ materially from those expressed in, or implied by, these forward-looking statements. Such statements address, among others, the following subjects: future operating results; progress on key strategic initiatives; expected results of our partnerships; underwriting and monitoring processes; expected nonperforming loan resolutions and net charge off rates; the performance of our securities portfolio; the impact of card balances related to government stimulus programs; customer retention; loan and other product demand; new products and services; credit quality; the level of net charge-offs and the adequacy of the allowance for credit losses; and technology. The following factors, among others, could cause the Company's financial performance and results of operations to differ materially from the expectations, estimates, and intentions expressed in such forward-looking statements: maintaining our executive management team; expected growth opportunities may not be realized or may take longer to realize than expected; the potential adverse effects of unusual and infrequently occurring events, including the impact on financial markets from geopolitical conflicts such as the military conflicts in Ukraine and the Middle East, weather-related disasters, or public health events, such as pandemics, and any governmental or societal responses thereto; our ability to successfully implement measures designed to reduce expenses and increase efficiencies; changes in trade, monetary, and fiscal policies and laws, including actual changes in interest rates and the Fed Funds rate and changes in international trade policies, tariffs, and treaties affecting imports and exports, and their related impacts on macroeconomic conditions, customer behavior, funding costs and loan and securities portfolios; changes in tax laws; trade disputes, barriers to trade or the emergence of trade restrictions; the strength of the United States' economy and the local economies in which the Company operates; adverse developments in the financial services industry generally such as bank failures, responsive measures to mitigate and manage such developments, related supervisory and regulatory actions and costs, and related impacts on customer behavior; inflation, market, and monetary fluctuations; our liquidity and capital positions, including the sufficiency of our liquidity; the timely and efficient development of new products and services offered by the Company or its strategic partners, as well as risks (including reputational and litigation) attendant thereto, and the perceived overall value and acceptance of these products and services by users; the Bank's ability to maintain its Durbin Amendment exemption; the risks of dealing with or utilizing third parties, including, in connection with the Company’s prepaid card and tax refund advance businesses, the risk of reduced volume of refund advance loans as a result of reduced customer demand for or usage of the Bank's strategic partners’ refund advance products; our relationship with and any actions which may be initiated by our regulators, and any related increases in compliance and other costs; changes in financial services laws and regulations, including laws and regulations relating to the tax refund industry; technological changes, including, but not limited to, the protection of our electronic systems and information; the impact of acquisitions and divestitures; litigation risk; the growth of the Company’s business, as well as expenses related thereto; continued maintenance by the Bank of its status as a well-capitalized institution; changes in consumer borrowing, spending and saving habits; losses from fraudulent or illegal activity; technological risks and developments and cyber threats, attacks, or events; and the success of the Company at maintaining its high quality asset level and managing and collecting assets of borrowers in default should problem assets increase.

The foregoing list of factors is not exclusive. We caution you not to place undue reliance on these forward-looking statements. The forward-looking statements included in this press release speak only as of the date hereof. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. Additional discussions of factors affecting the Company’s business and prospects are reflected under the caption “Risk Factors” and in other sections of the Company’s Annual Report on Form 10-K for the Company’s fiscal year ended September 30, 2024, and in the Company's other filings made with the SEC. The Company expressly disclaims any intent or obligation to update, revise or clarify any forward-looking statements, whether written or oral, that may be made from time to time by or on behalf of the Company or its subsidiaries, whether as a result of new information, changed circumstances, or future events or for any other reason.

 
 
 

Condensed Consolidated Statements of Financial Condition (Unaudited) 

 

(Dollars in Thousands, Except Share Data)

March 31,

2025

 

December 31,

2024

 

September 30,

2024

 

June 30,

2024

 

March 31,

2024

ASSETS

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

254,249

 

 

$

597,396

 

 

$

158,337

 

 

$

298,926

 

 

$

347,888

 

Securities available for sale, at fair value

 

1,411,520

 

 

 

1,480,090

 

 

 

1,741,221

 

 

 

1,725,460

 

 

 

1,779,458

 

Securities held to maturity, at amortized cost

 

31,335

 

 

 

32,001

 

 

 

33,092

 

 

 

34,026

 

 

 

34,682

 

Federal Reserve Bank and Federal Home Loan Bank Stock, at cost

 

24,276

 

 

 

24,454

 

 

 

36,014

 

 

 

24,449

 

 

 

25,844

 

Loans held for sale

 

45,767

 

 

 

72,648

 

 

 

688,870

 

 

 

29,380

 

 

 

25,946

 

Loans and leases

 

4,464,870

 

 

 

4,562,681

 

 

 

4,075,195

 

 

 

4,612,552

 

 

 

4,409,385

 

Allowance for credit losses

 

(78,449

)

 

 

(48,977

)

 

 

(45,336

)

 

 

(79,836

)

 

 

(80,777

)

Accrued interest receivable

 

37,081

 

 

 

35,279

 

 

 

31,385

 

 

 

31,755

 

 

 

30,294

 

Premises, furniture, and equipment, net

 

39,542

 

 

 

38,263

 

 

 

39,055

 

 

 

36,953

 

 

 

37,266

 

Rental equipment, net

 

202,194

 

 

 

206,754

 

 

 

205,339

 

 

 

209,544

 

 

 

215,885

 

Goodwill and intangible assets

 

311,992

 

 

 

313,074

 

 

 

326,094

 

 

 

327,018

 

 

 

328,001

 

Other assets

 

268,636

 

 

 

308,679

 

 

 

260,070

 

 

 

280,053

 

 

 

283,245

 

Total assets

$

7,013,013

 

 

$

7,622,342

 

 

$

7,549,336

 

 

$

7,530,280

 

 

$

7,437,117

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Deposits

 

5,819,209

 

 

 

6,518,953

 

 

 

5,875,085

 

 

 

6,431,516

 

 

 

6,368,344

 

Short-term borrowings

 

 

 

 

 

 

 

377,000

 

 

 

 

 

 

31,000

 

Long-term borrowings

 

33,405

 

 

 

33,380

 

 

 

33,354

 

 

 

33,329

 

 

 

33,373

 

Accrued expenses and other liabilities

 

328,167

 

 

 

293,579

 

 

 

424,292

 

 

 

300,187

 

 

 

264,938

 

Total liabilities

 

6,180,781

 

 

 

6,845,912

 

 

 

6,709,731

 

 

 

6,765,032

 

 

 

6,697,655

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $.01 par value

 

236

 

 

 

241

 

 

 

248

 

 

 

251

 

 

 

254

 

Common stock, Nonvoting, $.01 par value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional paid-in capital

 

643,887

 

 

 

640,422

 

 

 

638,803

 

 

 

636,284

 

 

 

634,415

 

Retained earnings

 

359,960

 

 

 

332,322

 

 

 

354,474

 

 

 

343,392

 

 

 

317,964

 

Accumulated other comprehensive loss

 

(166,311

)

 

 

(190,917

)

 

 

(153,394

)

 

 

(207,992

)

 

 

(206,570

)

Treasury stock, at cost

 

(4,882

)

 

 

(4,882

)

 

 

(249

)

 

 

(6,181

)

 

 

(6,181

)

Total equity attributable to parent

 

832,890

 

 

 

777,186

 

 

 

839,882

 

 

 

765,754

 

 

 

739,882

 

Noncontrolling interest

 

(658

)

 

 

(756

)

 

 

(277

)

 

 

(506

)

 

 

(420

)

Total stockholders’ equity

 

832,232

 

 

 

776,430

 

 

 

839,605

 

 

 

765,248

 

 

 

739,462

 

Total liabilities and stockholders’ equity

$

7,013,013

 

 

$

7,622,342

 

 

$

7,549,336

 

 

$

7,530,280

 

 

$

7,437,117

 

 
 
 
 

Condensed Consolidated Statements of Operations (Unaudited) 

 

 

Three Months Ended

 

Six Months Ended

(Dollars in thousands, except per share data)

March 31,

2025

 

December 31,

2024

 

March 31,

2024

 

March 31,

2025

 

March 31,

2024

Interest and dividend income:

 

 

 

 

 

 

 

 

 

Loans and leases, including fees

$

107,818

 

 

$

102,731

 

 

$

102,750

 

$

210,549

 

 

$

197,713

Mortgage-backed securities

 

8,580

 

 

 

8,986

 

 

 

9,998

 

 

17,566

 

 

 

20,047

Other investments

 

13,669

 

 

 

7,522

 

 

 

14,013

 

 

21,191

 

 

 

24,899

 

 

130,067

 

 

 

119,239

 

 

 

126,761

 

 

249,306

 

 

 

242,659

Interest expense:

 

 

 

 

 

 

 

 

 

Deposits

 

4,086

 

 

 

775

 

 

 

6,685

 

 

4,861

 

 

 

10,211

FHLB advances and other borrowings

 

1,640

 

 

 

2,331

 

 

 

1,775

 

 

3,971

 

 

 

4,111

 

 

5,726

 

 

 

3,106

 

 

 

8,460

 

 

8,832

 

 

 

14,322

 

 

 

 

 

 

 

 

 

 

Net interest income

 

124,341

 

 

 

116,133

 

 

 

118,301

 

 

240,474

 

 

 

228,337

 

 

 

 

 

 

 

 

 

 

Provision for credit loss

 

29,905

 

 

 

12,032

 

 

 

26,052

 

 

41,937

 

 

 

35,942

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for credit loss

 

94,436

 

 

 

104,101

 

 

 

92,249

 

 

198,537

 

 

 

192,395

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

Refund transfer product fees

 

32,663

 

 

 

410

 

 

 

28,942

 

 

33,073

 

 

 

29,364

Refund advance and other tax fee income

 

48,585

 

 

 

524

 

 

 

43,200

 

 

49,109

 

 

 

43,311

Card and deposit fees

 

30,793

 

 

 

29,066

 

 

 

35,344

 

 

59,859

 

 

 

66,094

Rental income

 

13,200

 

 

 

13,708

 

 

 

13,720

 

 

26,908

 

 

 

27,179

(Loss) on sale of securities

 

(7,228

)

 

 

(15,671

)

 

 

 

 

(22,899

)

 

 

Gain (loss) on divestitures

 

(1,360

)

 

 

16,404

 

 

 

 

 

15,044

 

 

 

Secondary market revenue

 

15,378

 

 

 

4,378

 

 

 

1,401

 

 

19,756

 

 

 

1,370

Gain on sale of other

 

627

 

 

 

987

 

 

 

294

 

 

1,614

 

 

 

3,165

Other income

 

5,866

 

 

 

7,572

 

 

 

6,044

 

 

13,438

 

 

 

11,223

Total noninterest income

 

138,524

 

 

 

57,378

 

 

 

128,945

 

 

195,902

 

 

 

181,706

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

51,905

 

 

 

49,292

 

 

 

54,073

 

 

101,197

 

 

 

100,725

Refund transfer product expense

 

8,475

 

 

 

108

 

 

 

7,366

 

 

8,583

 

 

 

7,558

Refund advance expense

 

1,265

 

 

 

34

 

 

 

1,846

 

 

1,299

 

 

 

1,876

Card processing

 

36,238

 

 

 

33,314

 

 

 

35,163

 

 

69,552

 

 

 

69,747

Occupancy and equipment expense

 

10,307

 

 

 

9,706

 

 

 

9,293

 

 

20,013

 

 

 

18,141

Operating lease equipment depreciation

 

11,780

 

 

 

11,426

 

 

 

10,424

 

 

23,206

 

 

 

20,847

Legal and consulting

 

5,878

 

 

 

5,225

 

 

 

6,141

 

 

11,103

 

 

 

11,033

Intangible amortization

 

1,082

 

 

 

812

 

 

 

1,240

 

 

1,894

 

 

 

2,224

Impairment expense

 

1,514

 

 

 

 

 

 

2,013

 

 

1,514

 

 

 

2,013

Other expense

 

14,076

 

 

 

13,642

 

 

 

12,872

 

 

27,718

 

 

 

25,541

Total noninterest expense

 

142,520

 

 

 

123,559

 

 

 

140,431

 

 

266,079

 

 

 

259,705

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

 

90,440

 

 

 

37,920

 

 

 

80,763

 

 

128,360

 

 

 

114,396

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

15,937

 

 

 

6,294

 

 

 

15,246

 

 

22,231

 

 

 

20,965

 

 

 

 

 

 

 

 

 

 

Net income before noncontrolling interest

 

74,503

 

 

 

31,626

 

 

 

65,517

 

 

106,129

 

 

 

93,431

Net income attributable to noncontrolling interest

 

237

 

 

 

199

 

 

 

249

 

 

436

 

 

 

506

Net income attributable to parent

$

74,266

 

 

$

31,427

 

 

$

65,268

 

$

105,693

 

 

$

92,925

 

 

 

 

 

 

 

 

 

 

Less: Allocation of Earnings to participating securities(1)

 

261

 

 

 

130

 

 

 

524

 

 

404

 

 

 

744

Net income attributable to common shareholders(1)

 

74,005

 

 

 

31,297

 

 

 

64,744

 

 

105,289

 

 

 

92,181

Earnings per common share:

 

 

 

 

 

 

 

 

 

Basic

$

3.13

 

 

$

1.29

 

 

$

2.56

 

$

4.40

 

 

$

3.61

Diluted

$

3.11

 

 

$

1.29

 

 

$

2.56

 

$

4.38

 

 

$

3.61

Shares used in computing earnings per common share:

 

 

 

 

 

 

 

 

 

Basic

 

23,657,145

 

 

 

24,221,697

 

 

 

25,281,743

 

 

23,941,980

 

 

 

25,529,186

Diluted

 

23,776,023

 

 

 

24,280,371

 

 

 

25,311,144

 

 

24,039,020

 

 

 

25,555,656

(1)

Amounts presented are used in the two-class earnings per common share calculation.

 
 
 
 

Average Balances, Interest Rates and Yields 

 

The following table presents, for the periods indicated, the total dollar amount of interest income from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and in rates. Only the yield/rate reflects tax-equivalent adjustments. Nonaccruing loans and leases have been included in the table as loans carrying a zero yield. 

 

Three Months Ended March 31,

2025

 

2024

(Dollars in thousands)

Average

Outstanding

Balance

 

Interest

Earned /

Paid

 

Yield /

Rate(1)

 

Average

Outstanding

Balance

 

Interest

Earned /

Paid

 

Yield /

Rate(1)

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and fed funds sold

$

926,841

 

$

9,088

 

3.98

%

 

$

616,288

 

$

7,422

 

4.84

%

Mortgage-backed securities

 

1,240,243

 

 

8,580

 

2.81

%

 

 

1,464,530

 

 

9,998

 

2.75

%

Tax-exempt investment securities

 

116,976

 

 

797

 

3.50

%

 

 

132,733

 

 

932

 

3.57

%

Asset-backed securities

 

180,750

 

 

2,228

 

5.00

%

 

 

237,421

 

 

3,368

 

5.71

%

Other investment securities

 

207,973

 

 

1,556

 

3.03

%

 

 

281,695

 

 

2,291

 

3.27

%

Total investments

 

1,745,942

 

 

13,161

 

3.11

%

 

 

2,116,379

 

 

16,589

 

3.20

%

Commercial finance

 

3,597,280

 

 

73,053

 

8.24

%

 

 

3,650,845

 

 

74,330

 

8.19

%

Consumer finance

 

295,099

 

 

8,039

 

11.05

%

 

 

351,459

 

 

9,144

 

10.46

%

Tax services

 

557,229

 

 

11,913

 

8.67

%

 

 

493,168

 

 

9,014

 

7.35

%

Warehouse finance

 

638,747

 

 

14,813

 

9.41

%

 

 

407,703

 

 

10,262

 

10.12

%

Total loans and leases

 

5,088,355

 

 

107,818

 

8.59

%

 

 

4,903,175

 

 

102,750

 

8.43

%

Total interest-earning assets

$

7,761,138

 

$

130,067

 

6.81

%

 

$

7,635,842

 

$

126,761

 

6.69

%

Noninterest-earning assets

 

630,782

 

 

 

 

 

 

600,354

 

 

 

 

Total assets

$

8,391,920

 

 

 

 

 

$

8,236,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking

$

2,462

 

$

 

0.04

%

 

$

266

 

$

 

0.31

%

Savings

 

53,120

 

 

3

 

0.02

%

 

 

59,914

 

 

5

 

0.04

%

Money markets

 

179,591

 

 

270

 

0.61

%

 

 

190,143

 

 

598

 

1.26

%

Time deposits

 

4,213

 

 

3

 

0.25

%

 

 

5,027

 

 

4

 

0.29

%

Wholesale deposits

 

349,706

 

 

3,810

 

4.42

%

 

 

439,785

 

 

6,078

 

5.56

%

Total interest-bearing deposits (a)

 

589,092

 

 

4,086

 

2.81

%

 

 

695,135

 

 

6,685

 

3.87

%

Overnight fed funds purchased

 

88,522

 

 

1,004

 

4.60

%

 

 

79,484

 

 

1,107

 

5.60

%

Subordinated debentures

 

19,728

 

 

355

 

7.29

%

 

 

19,625

 

 

355

 

7.27

%

Other borrowings

 

13,661

 

 

281

 

8.34

%

 

 

13,901

 

 

313

 

9.07

%

Total borrowings

 

121,911

 

 

1,640

 

5.45

%

 

 

113,010

 

 

1,775

 

6.32

%

Total interest-bearing liabilities

 

711,003

 

 

5,726

 

3.27

%

 

 

808,145

 

 

8,460

 

4.21

%

Noninterest-bearing deposits (b)

 

6,592,216

 

 

 

%

 

 

6,473,538

 

 

 

%

Total deposits and interest-bearing liabilities

$

7,303,219

 

$

5,726

 

0.32

%

 

$

7,281,683

 

$

8,460

 

0.47

%

Other noninterest-bearing liabilities

 

294,121

 

 

 

 

 

 

223,560

 

 

 

 

Total liabilities

 

7,597,340

 

 

 

 

 

 

7,505,243

 

 

 

 

Shareholders' equity

 

794,580

 

 

 

 

 

 

730,953

 

 

 

 

Total liabilities and shareholders' equity

$

8,391,920

 

 

 

 

 

$

8,236,196

 

 

 

 

Net interest income and net interest rate spread including noninterest-bearing deposits

 

 

$

124,341

 

6.49

%

 

 

 

$

118,301

 

6.22

%

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

 

6.50

%

 

 

 

 

 

6.23

%

Tax-equivalent effect

 

 

 

 

0.01

%

 

 

 

 

 

0.01

%

Net interest margin, tax-equivalent(2)

 

 

 

 

6.51

%

 

 

 

 

 

6.24

%

 

 

 

 

 

 

 

 

 

 

 

 

Total cost of deposits (a+b)

 

7,181,308

 

 

4,086

 

0.23

%

 

 

7,168,673

 

 

6,685

 

0.38

%

(1)

Tax rate used to arrive at the TEY for the three months ended March 31, 2025 and 2024 was 21%.

(2)

Net interest margin expressed on a fully-taxable-equivalent basis ("net interest margin, tax-equivalent") is a non-GAAP financial measure. The tax-equivalent adjustment to net interest income recognizes the estimated income tax savings when comparing taxable and tax-exempt assets and adjusting for federal and state exemption of interest income. The Company believes that it is a standard practice in the banking industry to present net interest margin expressed on a fully taxable equivalent basis and, accordingly, believes the presentation of this non-GAAP financial measure may be useful for peer comparison purposes.

 
 
 
 

Selected Financial Information 

 

As of and For the Three Months Ended

March 31,

2025

 

December 31,

2024

 

September 30,

2024

 

June 30,

2024

 

March 31,

2024

Equity to total assets

 

11.87

%

 

 

10.19

%

 

 

11.12

%

 

 

10.16

%

 

 

9.94

%

Book value per common share outstanding

$

35.33

 

 

$

32.19

 

 

$

33.79

 

 

$

30.51

 

 

$

29.14

 

Tangible book value per common share outstanding

$

22.08

 

 

$

19.21

 

 

$

20.67

 

 

$

17.47

 

 

$

16.21

 

Common shares outstanding

 

23,558,939

 

 

 

24,119,416

 

 

 

24,847,353

 

 

 

25,085,230

 

 

 

25,377,986

 

Nonperforming assets to total assets

 

0.59

%

 

 

0.49

%

 

 

0.57

%

 

 

0.61

%

 

 

0.50

%

Nonperforming loans and leases to total loans and leases

 

0.88

%

 

 

0.76

%

 

 

0.87

%

 

 

0.96

%

 

 

0.78

%

Net interest margin

 

6.50

%

 

 

6.84

%

 

 

6.66

%

 

 

6.56

%

 

 

6.23

%

Net interest margin, tax-equivalent

 

6.51

%

 

 

6.85

%

 

 

6.67

%

 

 

6.57

%

 

 

6.24

%

Return on average assets

 

3.59

%

 

 

1.69

%

 

 

1.79

%

 

 

2.28

%

 

 

3.17

%

Return on average equity

 

37.91

%

 

 

15.51

%

 

 

16.80

%

 

 

22.62

%

 

 

35.72

%

Return on average tangible equity

 

62.50

%

 

 

25.65

%

 

 

28.40

%

 

 

40.59

%

 

 

64.92

%

Full-time equivalent employees

 

1,155

 

 

 

1,170

 

 

 

1,241

 

 

 

1,232

 

 

 

1,204

 

 
 

Non-GAAP Reconciliations 

 

Net Interest Margin and Cost of Deposits

At and For the Three Months Ended

(Dollars in thousands)

March 31,

2025

December 31,

2024

March 31,

2024

Average interest earning assets

$

7,761,138

 

$

6,735,958

 

$

7,635,842

 

Net interest income

$

124,341

 

$

116,133

 

$

118,301

 

Net interest margin

 

6.50

%

 

6.84

%

 

6.23

%

Quarterly average total deposits

$

7,181,308

 

$

6,081,235

 

$

7,168,673

 

Deposit interest expense

$

4,086

 

$

775

 

$

6,685

 

Cost of deposits

 

0.23

%

 

0.05

%

 

0.38

%

 

 

 

 

Adjusted Net Interest Margin with contractual, rate-related card expenses associated with deposits on the Company's balance sheet

 

 

 

Average interest earning assets

$

7,761,138

 

$

6,735,958

 

$

7,635,842

 

Net interest income

 

124,341

 

 

116,133

 

 

118,301

 

Less: Contractual, rate-related processing expense

 

26,852

 

 

24,241

 

 

28,024

 

Adjusted net interest income

$

97,489

 

$

91,892

 

$

90,277

 

Adjusted net interest margin

 

5.09

%

 

5.41

%

 

4.76

%

Average total deposits

$

7,181,308

 

$

6,081,235

 

$

7,168,673

 

Deposit interest expense

 

4,086

 

 

775

 

 

6,685

 

Add: Contractual, rate-related processing expense

 

26,852

 

 

24,241

 

 

28,024

 

Adjusted deposit expense

$

30,938

 

$

25,016

 

$

34,709

 

Adjusted cost of deposits

 

1.75

%

 

1.63

%

 

1.95

%

 
 

 

 

Pathward, N.A. Period-end Tier 1 Leverage

 

(Dollars in thousands)

March 31, 2025

Total stockholders' equity

$

861,879

 

Adjustments:

 

Less: Goodwill, net of associated deferred tax liabilities

 

285,865

 

Less: Certain other intangible assets

 

16,363

 

Less: Net deferred tax assets from operating loss and tax credit carry-forwards

 

3,410

 

Less: Net unrealized gains (losses) on available for sale securities

 

(163,206

)

Less: Noncontrolling interest

 

(658

)

Add: Adoption of Accounting Standards Update 2016-13

 

672

 

Common Equity Tier 1

 

720,777

 

Tier 1 minority interest not included in common equity Tier 1 capital

 

 

Total Tier 1 capital

$

720,777

 

 

 

Total Assets (Quarter Average)

$

8,391,490

 

Add: Available for sale securities amortized cost

 

223,365

 

Add: Deferred tax

 

(55,372

)

Add: Adoption of Accounting Standards Updated 2016-13

 

672

 

Less: Deductions from CET1

 

305,638

 

Adjusted total assets

$

8,254,517

 

Pathward, N.A. Regulatory Tier 1 Leverage

 

8.73

%

 

 

Total Assets (Period End)

$

7,011,075

 

Add: Available for sale securities amortized cost

 

217,000

 

Add: Deferred tax

 

(53,794

)

Add: Adoption of Accounting Standards Updated 2016-13

 

672

 

Less: Deductions from CET1

 

305,638

 

Adjusted total assets

$

6,869,315

 

Pathward, N.A. Period-end Tier 1 Leverage

 

10.49

%

 
 

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.