Skip to main content

Schrödinger Reports Strong Fourth Quarter and Full-Year 2024 Financial Results

Achieved 2024 Software Revenue of $180.4 Million, a 13.3% Increase Over 2023

Expects Software Revenue Growth of 10% to 15% and Drug Discovery Revenue of $45-50 Million in 2025

Announces Expanded Research Collaboration with Eli Lilly and Company

On Track to Report Initial Phase 1 Data from Three Proprietary Programs in 2025

Schrödinger, Inc. (Nasdaq: SDGR) today announced financial results for the fourth quarter and full-year ended December 31, 2024, and provided its financial outlook for 2025.

“We are delighted with Schrödinger’s excellent financial performance in 2024. Software revenue growth exceeded our expectations, showing the resilience of our business through changing industry cycles and the impact of large contract renewals. Our drug discovery collaboration portfolio is expanding, driven by our new agreement with Novartis and expanded collaborations with Otsuka and Lilly, and we expect to report initial clinical data from our three lead proprietary programs this year,” said Ramy Farid, Ph.D., chief executive officer of Schrödinger. “We continue to see increasing momentum and conviction around our validated computational methods and are committed to remaining scientific leaders in this area. With our platform, our collaborations, our programs, and our strong financial position, we believe we are well positioned to deliver across all facets of our business in 2025 and beyond.”

Today Schrödinger also announced that it has expanded its research collaboration with Eli Lilly and Company. This expansion builds on the companies’ previously announced collaboration, with the addition of an undisclosed target. The terms of the expanded collaboration are consistent with the previously announced agreement.

Fourth Quarter 2024 Financial Results

  • Total revenue for the fourth quarter increased 19.1% to $88.3 million, compared to $74.1 million in the fourth quarter of 2023.
  • Software revenue for the fourth quarter increased 16.0% to $79.7 million, compared to $68.7 million in the fourth quarter of 2023. The increase was primarily due to increased hosted revenue from large customers with additional contribution from new multi-year customer agreements.
  • Drug discovery revenue was $8.7 million for the fourth quarter, compared to $5.5 million in the fourth quarter of 2023. The increase was primarily due to the recognition of milestones during the quarter.
  • Software gross margin decreased to 83% for the fourth quarter, compared to 87% in the fourth quarter of 2023, primarily reflecting higher cost of revenue associated with the predictive toxicology initiative.
  • Operating expenses were $84.8 million for the fourth quarter, compared to $87.2 million for the fourth quarter of 2023.
  • Other expense, which includes changes in fair value of equity investments and interest income/expense, was $18.5 million for the fourth quarter, compared to $1.9 million for the fourth quarter of 2023.
  • Net loss for the fourth quarter was $40.2 million, compared to $30.7 million in the fourth quarter of 2023.

 

Three Months Ended

December 31,

 

2024

 

2023

 

% Change

 

(in millions)

 

 

Total revenue

$

88.3

 

 

$

74.1

 

 

19

%

Software revenue

 

79.7

 

 

 

68.7

 

 

16

%

Drug discovery revenue

 

8.7

 

 

 

5.5

 

 

58

%

Software gross margin

 

83

%

 

 

87

%

 

 

Operating expenses

$

84.8

 

 

$

87.2

 

 

(2.7

)%

Other expense

$

(18.5

)

 

$

(1.9

)

 

 

Net loss

$

(40.2

)

 

$

(30.7

)

 

 

Full Year 2024 Financial Results

  • Total revenue for the full year decreased 4.2% to $207.5 million, compared to $216.7 million for 2023.
  • Software revenue for the full year increased 13.3% to $180.4 million, compared to $159.1 million for 2023. Revenue growth was primarily driven by increases in hosted contracts and contribution revenue.
  • Drug discovery revenue for the full year was $27.2 million compared to $57.5 million for 2023. The first quarter of 2023 included the recognition of a $25 million milestone from BMS.
  • Software gross margin was 80% for the full year, compared to 81% for 2023.
  • Operating expenses were $341.4 million for the full year, compared to $318.1 million for 2023, primarily due to higher research and development expenses.
  • Other income, which includes gains/loss on equity investments, changes in fair value of such investments and interest income/expense, was $23.6 million for the full year, compared to $220.4 million for 2023.
  • Net loss for the full year was $187.1 million, compared to income of $40.7 million for 2023.
  • At December 31, 2024, Schrödinger had cash, cash equivalents, restricted cash and marketable securities of approximately $367.5 million, compared to approximately $398.4 million at September 30, 2024 and approximately $468.8 million at December 31, 2023. In January 2025, Schrodinger received the $150 million upfront payment from Novartis for the recently announced drug discovery collaboration.

 

Twelve Months Ended

 

December 31,

 

2024

 

2023

 

% Change

 

(in millions)

 

 

Total revenue

$

207.5

 

 

$

216.7

 

 

(4.2

)%

Software revenue

 

180.4

 

 

 

159.1

 

 

13

%

Drug discovery revenue

 

27.2

 

 

 

57.5

 

 

(53

)%

Software gross margin

 

80

%

 

 

81

%

 

 

Operating expenses

$

341.4

 

 

$

318.1

 

 

7.3

%

Other income

$

23.6

 

 

$

220.4

 

 

 

Net (loss) income

$

(187.1

)

 

$

40.7

 

 

 

For the three months and year ended December 31, 2024, Schrödinger reported net losses of $40.2 million and $187.1 million, respectively, compared to a net loss of $30.7 million and net income of $40.7 million for the three months and year ended December 31, 2023, respectively.

For the three months and year ended December 31, 2024, Schrödinger reported non-GAAP net losses of $17.2 million and $191.4 million, respectively, compared to non-GAAP net losses of $23.0 million and $157.8 million for the three months and year ended December 31, 2023, respectively. See “Non-GAAP Information” below and the table at the end of this press release for a reconciliation of non-GAAP net income (loss) to GAAP net income (loss).

Full Year 2024 Key Performance Indicators (KPIs)

Schrödinger today reported 2024 key performance indicators for both the software and drug discovery components of its business.

Software. Total annual contract value (ACV) increased 23.7% to $190.8 million, and the ACV of Top 10 customers increased 43% to $73.1 million. The number of customers with an ACV of at least $5 million increased from four to eight, and the number of customers with an ACV of at least $1 million increased from 27 to 31. Schrödinger’s customer retention rate among customers with an ACV of at least $500,000 was 100% and the number of such customers increased from 54 to 61.

Drug discovery. Schrödinger ended 2024 with 13 ongoing programs eligible for royalties, compared to 12 the previous year. For the year ended December 31, 2024, the number of collaborators since 2018 increased to 19.

Software KPI

2024

2023

Total annual contract value (ACV)

$190.8 million

$154.2 million

ACV of Top 10 customers

$73.1 million

$51.0 million

Number of customers with at least $5M in ACV

8

4

Number of customers with at least $1M in ACV

31

27

Number of customers with at least $500,000 in ACV

61

54

Number of customers with at least $100,000 in ACV

235

222

Customer retention rate with at least $500,000 in ACV

100%

98%

Customer retention with at least $100,000 in ACV

95%

92%

Number of active customers with ACV of at least $1,000

1,752

1,785

Drug Discovery KPI

2024

2023

Ongoing programs eligible for royalties

13

12

Number of collaborators since 2018

19

17

For additional information about the company’s KPIs, see “Operating Metrics” below.

2025 Financial Outlook

As of February 26, 2025, Schrödinger provided the following expectations for the fiscal year ending December 31, 2025:

  • Software revenue growth is expected to range from 10% to 15%.
  • Drug discovery revenue is expected to range from $45 million to $50 million.
  • Software gross margin is expected to range from 74% to 75%.
  • Operating expense growth in 2025 is expected to be less than 5%.
  • Cash used for operating activities in 2025 is expected to be significantly lower than cash used for operating activities in 2024.

For the first quarter of 2025, software revenue is expected to range from $44 million to $48 million.

Key Highlights

Collaborative Pipeline & Co-Founded Companies

  • Earlier today, the company announced an expanded research collaboration with Lilly. The expansion adds an undisclosed target to the companies’ previously announced collaboration under terms consistent with the existing agreement.
  • In January, Schrödinger announced that its research collaboration with Novartis received antitrust regulatory clearance, and Schrödinger received the upfront payment of $150 million from Novartis in January 2025.
  • Also in January, the company announced an expanded research collaboration agreement with Otsuka Pharmaceutical Co., Ltd. The expansion adds another undisclosed target to the collaboration under terms consistent with the existing agreement.
  • In December, Ajax Therapeutics, a company co-founded by Schrödinger, presented an overview poster of its ongoing Phase 1 trial evaluating AJ1-11095 for the treatment of myelofibrosis at the 66th American Society of Hematology (ASH) Annual Meeting and Exposition.
  • Also in December, Structure Therapeutics, a company co-founded by Schrödinger, announced the selection of ACCG-2671, as its lead oral small molecule amylin receptor agonist for the treatment of obesity. Schrödinger collaborated with Structure on the discovery of ACCG-2671 and is entitled to milestones and low single-digit royalties on sales.

Proprietary Pipeline

  • In January, the U.S. Food and Drug administration granted SGR-2921, the company’s CDC7 inhibitor, Orphan Drug Designation for the treatment of acute myeloid leukemia (AML). Schrödinger expects to present initial clinical data from the ongoing Phase 1 study of SGR-2921 in patients with AML and myelodysplastic syndrome (MDS) in the second half of 2025.
  • Schrödinger continues to progress the Phase 1 clinical study of SGR-1505, the company’s MALT1 inhibitor, in patients with relapsed/refractory B-cell malignancies and expects to report initial clinical data from the trial in the second quarter of 2025.
  • The Phase 1 study of SGR-3515, Schrödinger’s Wee1/Myt1 inhibitor, continues to enroll patients with advanced solid tumors at sites in the U.S. and Canada. Initial clinical data from this study is expected in the second half of 2025.

Platform

  • The company is continuing to advance the science underpinning its platform, including advancing its predictive toxicology initiative, further integrating physics and AI/ML into platform workflows, and expanding the applicability of the platform to new high-value areas, including biologics and drug formulations.
  • In January, Schrödinger scientists published a paper assessing the accuracy of free-energy perturbation (FEP) in predicting relative binding energies of ligands to DNA and RNA targets. The assessment suggests FEP+ has sufficient accuracy to guide lead optimization in drug discovery programs targeting nucleic acids.

Webcast and Conference Call Information

Schrödinger will host a conference call to discuss its fourth quarter and full year 2024 financial results on Wednesday, February 26, 2025, at 4:30 p.m. ET. The live webcast can be accessed under “News & Events” in the investors section of Schrödinger’s website, https://ir.schrodinger.com/news-and-events/event-calendar. To participate in the live call, please register for the call here. It is recommended that participants register at least 15 minutes in advance of the call. Once registered, participants will receive the dial-in information. The archived webcast will be available on Schrödinger’s website for approximately 90 days following the event.

Non-GAAP Information

Included in this press release is certain financial information that has not been prepared in accordance with generally accepted accounting principles in the United States (GAAP). The company presents non-GAAP net income (loss) and non-GAAP net income (loss) per share, which exclude gains and losses on equity investments, changes in fair value of equity investments, and income tax benefits and expenses. Adjusting net income to exclude the impact of these items results in a financial presentation for the company without the impact of our equity investments and tax benefits and expenses. Management believes non-GAAP net income (loss) and non-GAAP net income (loss) per share are useful measures for investors, taken in conjunction with the company’s GAAP financial statements because they provide greater period-over-period comparability with respect to the company’s operating performance, by excluding non-cash mark-to-market and other valuation adjustments for the company’s equity investments, non-recurring cash distributions from the company’s equity investments and the tax impact of these distributions that are not reflective of the ongoing operating performance of the business. However, the non-GAAP measures should be considered only in addition to, not as a substitute for or as superior to, net income (loss) and net income (loss) per share or other financial measures prepared in accordance with GAAP.

Other companies in Schrödinger’s industry may calculate non-GAAP net income (loss) and non-GAAP net income (loss) per share, differently than we do, limiting their usefulness as comparative measures. For a reconciliation of non-GAAP net income (loss) and non-GAAP net income (loss) per share to GAAP net income (loss) and GAAP net income (loss) per share, respectively, please refer to the tables at the end of this press release.

About Schrödinger

Schrödinger is transforming molecular discovery with its computational platform, which enables the discovery of novel, highly optimized molecules for drug development and materials design. Schrödinger’s software platform is built on more than 30 years of R&D investment and is licensed by biotechnology, pharmaceutical and industrial companies, and academic institutions around the world. Schrödinger also leverages the platform to advance a portfolio of collaborative and proprietary programs and is advancing three clinical-stage oncology programs. Founded in 1990, Schrödinger has approximately 900 employees operating from 15 locations globally. To learn more, visit www.schrodinger.com, follow us on LinkedIn and Instagram, or visit our blog, Extrapolations.com.

Operating Metrics

To supplement the financial measures presented in this press release and related conference call or webcast in accordance with generally accepted accounting principles in the United States (GAAP), Schrödinger also presents certain other performance metrics, such as annual contract value and customer retention rate.

Annual Contract Value (ACV). Schrödinger tracks the ACV for each customer. With respect to contracts that have a duration of one year or less, or contracts of more than one year in duration that are billed annually, ACV is defined as the contract value billed during the applicable period. For contracts with a duration of more than one year that are billed upfront, ACV in each period represents the total billed contract value divided by the term. ACV should be viewed independently of revenue and does not represent revenue calculated in accordance with GAAP on an annualized basis, as it is an operating metric that can be impacted by contract execution start and end dates and renewal rates. ACV is not intended to be a replacement for, or forecast of, revenue.

Customer Retention for our customers with an ACV of at least $100,000 or $500,000. Schrödinger calculates year-over-year customer retention for its customers in this cohort by starting with the number of customers it had in the previous fiscal year. Schrödinger then calculates how many of these customers were active customers in the current fiscal year. Schrödinger then divides this number by the number of customers with an ACV of at least $100,000 or $500,000, as applicable, that Schrödinger had in the previous fiscal year to arrive at the year-over-year customer retention rate for such customers.

Active Customers. Schrödinger defines an active customer as a customer that had an ACV of at least $1,000 in the fiscal year. Schrödinger uses $1,000 as a threshold for defining its active customers as this amount will generally exclude customers that only license its PyMOL software, which is its open-source molecular visualization system broadly available at low cost.

Ongoing programs eligible for royalties. Schrödinger tracks the aggregate number of collaborative and partnered programs for which the Company is eligible to receive any amount of future royalties on sales, if any.

Numbers of collaborators since 2018. Schrödinger tracks the aggregate number of collaborators that the Company has collaborated with, or partnered with, for drug discovery and drug development since 2018. The number of collaborators presented is a cumulative number and the Company only includes those collaborations from which the Company has derived revenue since January 1, 2018.

Cautionary Note Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995 including, but not limited to those statements regarding Schrödinger’s expectations about the speed and capacity of its computational platform, its financial outlook for the fiscal year ending December 31, 2025 and first quarter ending March 31, 2025, its plans to continue to invest in research and its strategic plans to accelerate the growth of its software licensing business and advance its collaborative and proprietary drug discovery programs, the long-term potential of its business, its ability to improve and advance the science underlying its platform, the initiation, timing, progress, and results of its proprietary drug discovery programs and product candidates and the drug discovery programs and product candidates of its collaborators, the clinical potential and favorable properties of its MALT1, CDC7, and Wee1/Myt1 inhibitors, including SGR-1505, SGR-2921, and SGR-3515, the clinical potential and favorable properties of its collaborators’ product candidates, as well as expectations related to the use of its cash, cash equivalents and marketable securities. Statements including words such as “aim,” “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “goal,” “intend,” “may,” “might,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would” and statements in the future tense are forward-looking statements. These forward-looking statements reflect Schrödinger’s current views about its plans, intentions, expectations, strategies and prospects, which are based on the information currently available to the company and on assumptions the company has made. Actual results may differ materially from those described in these forward-looking statements and are subject to a variety of assumptions, uncertainties, risks and important factors that are beyond Schrödinger’s control, including the demand for its software platform, its ability to further develop its computational platform, its reliance upon third-party providers of cloud-based infrastructure to host its software solutions, factors adversely affecting the life sciences industry, fluctuations in the value of the U.S. dollar and foreign currencies, its reliance upon its third-party drug discovery collaborators, the uncertainties inherent in drug development and commercialization, such as the conduct of research activities and the timing of and its ability to initiate and complete preclinical studies and clinical trials, whether results from preclinical studies will be predictive of the results of later preclinical studies and clinical trials, uncertainties associated with the regulatory review of IND submissions, clinical trials and applications for marketing approvals, the ability to retain and hire key personnel and other risks detailed under the caption “Risk Factors” and elsewhere in the company’s Securities and Exchange Commission filings and reports, including its Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the Securities and Exchange Commission on February 26, 2025, as well as future filings and reports by the company. Any forward-looking statements contained in this press release speak only as of the date hereof. Except as required by law, Schrödinger undertakes no duty or obligation to update any forward-looking statements contained in this press release as a result of new information, future events, changes in expectations or otherwise.

Condensed Consolidated Statements of Operations (Unaudited)

(in thousands, except for share and per share amounts)

 

 

Year Ended December 31,

 

2024

 

2023

 

2022

Revenues:

 

 

 

 

 

Software products and services

$

180,365

 

 

$

159,124

 

 

$

135,578

 

Drug discovery

 

27,174

 

 

 

57,542

 

 

 

45,377

 

Total revenues

 

207,539

 

 

 

216,666

 

 

 

180,955

 

Cost of revenues:

 

 

 

 

 

Software products and services

 

36,900

 

 

 

29,514

 

 

 

29,576

 

Drug discovery

 

38,556

 

 

 

46,460

 

 

 

50,357

 

Total cost of revenues

 

75,456

 

 

 

75,974

 

 

 

79,933

 

Gross profit

 

132,083

 

 

 

140,692

 

 

 

101,022

 

Operating expenses:

 

 

 

 

 

Research and development

 

201,785

 

 

 

181,766

 

 

 

126,372

 

Sales and marketing

 

39,917

 

 

 

37,226

 

 

 

30,642

 

General and administrative

 

99,677

 

 

 

99,148

 

 

 

90,825

 

Total operating expenses

 

341,379

 

 

 

318,140

 

 

 

247,839

 

Loss from operations

 

(209,296

)

 

 

(177,448

)

 

 

(146,817

)

Other income (expense)

 

 

 

 

 

Gain on equity investments

 

 

 

 

147,213

 

 

 

11,825

 

Change in fair value

 

5,683

 

 

 

53,461

 

 

 

(18,084

)

Other income

 

17,902

 

 

 

19,693

 

 

 

3,953

 

Total other income (expense)

 

23,585

 

 

 

220,367

 

 

 

(2,306

)

(Loss) income before income taxes

 

(185,711

)

 

 

42,919

 

 

 

(149,123

)

Income tax expense

 

1,412

 

 

 

2,199

 

 

 

63

 

Net (loss) income

$

(187,123

)

 

$

40,720

 

 

$

(149,186

)

Net (loss) income per share attributable to common and limited common stockholders, basic:

$

(2.57

)

 

$

0.57

 

 

$

(2.10

)

Weighted average shares used to compute net (loss) income per share of common and limited common stockholders, basic:

 

72,670,295

 

 

 

71,776,301

 

 

 

71,173,419

 

Net (loss) income per share of common and limited common stockholders, diluted:

$

(2.57

)

 

$

0.54

 

 

$

(2.10

)

Weighted average shares used to compute net (loss) income per share of common and limited common stockholders, diluted:

 

72,670,295

 

 

 

74,986,816

 

 

 

71,173,419

 

Condensed Consolidated Balance Sheets (Unaudited)

(in thousands, except for share and per share amounts)

 

Assets

December 31, 2024

 

December 31, 2023

Current assets:

 

 

 

Cash and cash equivalents

$

147,326

 

 

$

155,315

 

Restricted cash

 

15,331

 

 

 

5,751

 

Marketable securities

 

204,798

 

 

 

307,688

 

Accounts receivable, net of allowance for doubtful accounts of $210 and $220

 

235,692

 

 

 

65,992

 

Unbilled and other receivables, net for allowance for unbilled receivables of $100 and $100

 

19,641

 

 

 

23,124

 

Prepaid expenses

 

12,205

 

 

 

9,926

 

Total current assets

 

634,993

 

 

 

567,796

 

Property and equipment, net

 

24,196

 

 

 

23,325

 

Equity investments

 

43,208

 

 

 

83,251

 

Goodwill

 

4,791

 

 

 

4,791

 

Right of use assets - operating leases

 

111,883

 

 

 

117,778

 

Other assets

 

4,155

 

 

 

6,014

 

Total assets

$

823,226

 

 

$

802,955

 

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

10,666

 

 

$

16,815

 

Accrued payroll, taxes, and benefits

 

42,110

 

 

 

31,763

 

Deferred revenue

 

111,944

 

 

 

56,231

 

Lease liabilities - operating leases

 

16,755

 

 

 

16,868

 

Other accrued liabilities

 

10,272

 

 

 

11,996

 

Total current liabilities

 

191,747

 

 

 

133,673

 

Deferred revenue, long-term

 

108,814

 

 

 

9,043

 

Lease liabilities - operating leases, long-term

 

101,074

 

 

 

111,014

 

Other liabilities, long-term

 

146

 

 

 

667

 

Total liabilities

 

401,781

 

 

 

254,397

 

Stockholders' equity:

 

 

 

Preferred stock, $0.01 par value. Authorized 10,000,000 shares; zero shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively

 

 

 

 

 

Common stock, $0.01 par value. Authorized 500,000,000 shares; 63,710,409 and 62,977,316 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively

 

637

 

 

 

630

 

Limited common stock, $0.01 par value. Authorized 100,000,000 shares; 9,164,193 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively

 

92

 

 

 

92

 

Additional paid-in capital

 

946,037

 

 

 

885,973

 

Accumulated deficit

 

(525,541

)

 

 

(338,418

)

Accumulated other comprehensive income

 

220

 

 

 

281

 

Total stockholders' equity

 

421,445

 

 

 

548,558

 

Total liabilities and stockholders' equity

$

823,226

 

 

$

802,955

 

Condensed Consolidated Statements of Cash Flows (Unaudited)

(in thousands)

 

 

Year Ended December 31,

 

2024

 

2023

 

2022

Cash flows from operating activities:

 

 

 

 

 

Net (loss) income

$

(187,123

)

 

$

40,720

 

 

$

(149,186

)

Adjustments to reconcile net (loss) income to net cash used in operating activities:

 

 

 

 

 

Gain on equity investments

 

 

 

 

(147,213

)

 

 

(11,825

)

Changes in fair value

 

(5,683

)

 

 

(53,461

)

 

 

18,084

 

Depreciation and amortization

 

6,159

 

 

 

5,552

 

 

 

4,344

 

Stock-based compensation

 

49,903

 

 

 

47,841

 

 

 

39,630

 

Noncash investment (accretion) amortization

 

(7,592

)

 

 

(7,761

)

 

 

629

 

Loss on disposal of property and equipment

 

8

 

 

 

142

 

 

 

19

 

(Increase) decrease in assets, net of acquisition:

 

 

 

 

 

Accounts receivable, net

 

(169,700

)

 

 

(10,039

)

 

 

(23,697

)

Unbilled and other receivables

 

3,483

 

 

 

(9,987

)

 

 

(4,253

)

Reduction in the carrying amount of right of use assets - operating leases

 

8,942

 

 

 

7,766

 

 

 

7,287

 

Prepaid expenses and other assets

 

(3,482

)

 

 

(8,462

)

 

 

(7,067

)

(Decrease) increase in liabilities, net of acquisition:

 

 

 

 

 

Accounts payable

 

(6,119

)

 

 

7,321

 

 

 

1,179

 

Accrued payroll, taxes, and benefits

 

10,347

 

 

 

6,881

 

 

 

6,477

 

Deferred revenue

 

155,484

 

 

 

(18,256

)

 

 

(1,903

)

Lease liabilities - operating leases

 

(10,053

)

 

 

(3,694

)

 

 

1,900

 

Other accrued liabilities

 

(1,942

)

 

 

5,917

 

 

 

(1,301

)

Net cash used in operating activities

 

(157,368

)

 

 

(136,733

)

 

 

(119,683

)

Cash flows from investing activities:

 

 

 

 

 

Purchases of property and equipment

 

(7,311

)

 

 

(13,403

)

 

 

(8,014

)

Purchases of equity investments

 

(3,072

)

 

 

(4,125

)

 

 

(600

)

Distribution from equity investment

 

 

 

 

147,213

 

 

 

11,825

 

Proceeds from disposition and sale of equity investments

 

48,798

 

 

 

 

 

 

 

Acquisition, net of acquired cash

 

 

 

 

 

 

 

(6,427

)

Purchases of marketable securities

 

(251,339

)

 

 

(320,624

)

 

 

(271,472

)

Proceeds from maturity of marketable securities

 

361,760

 

 

 

383,973

 

 

 

364,711

 

Net cash provided by investing activities

 

148,836

 

 

 

193,034

 

 

 

90,023

 

Cash flows from financing activities:

 

 

 

 

 

Issuances of common stock upon stock option exercises

 

1,490

 

 

 

9,440

 

 

 

2,110

 

Payment of offering costs

 

(177

)

 

 

(373

)

 

 

 

Issuance of common stock in ATM offering

 

8,868

 

 

 

 

 

 

 

Principal payments on finance leases

 

(58

)

 

 

(19

)

 

 

 

Net cash provided by financing activities

 

10,123

 

 

 

9,048

 

 

 

2,110

 

Net increase (decrease) in cash and cash equivalents and restricted cash

 

1,591

 

 

 

65,349

 

 

 

(27,550

)

Cash and cash equivalents and restricted cash, beginning of year

 

161,066

 

 

 

95,717

 

 

 

123,267

 

Cash and cash equivalents and restricted cash, end of year

$

162,657

 

 

$

161,066

 

 

$

95,717

 

 

 

 

 

 

 

Supplemental disclosure of cash flow and noncash information

 

 

 

 

 

Cash paid for income taxes

$

1,080

 

 

$

2,828

 

 

$

787

 

Supplemental disclosure of non-cash investing and financing activities

 

 

 

 

 

Purchases of property and equipment in accounts payable

 

162

 

 

 

192

 

 

 

169

 

Purchases of property and equipment in accrued liabilities

 

157

 

 

 

457

 

 

 

293

 

Acquisition of right of use assets - operating leases, contingency resolution

 

2,848

 

 

 

514

 

 

 

1,513

 

Acquisition of right of use assets - operating leases

 

 

 

 

15,085

 

 

 

34,763

 

Acquisition of lease liabilities - operating leases

 

 

 

 

15,085

 

 

 

34,430

 

Acquisition of right of use assets in exchange for lease liabilities - finance leases

 

 

 

 

279

 

 

 

 

Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited)

 

 

Three Months Ended

 

Twelve Months Ended

December 31,

 

December 31,

 

2024

 

2023

 

2022

 

2024

 

2023

 

2022

 

(in thousands, except per share data)

 

 

Net (loss) income (GAAP)

$

(40,216

)

 

$

(30,670

)

 

$

(27,207

)

 

$

(187,123

)

 

$

40,720

 

 

$

(149,186

)

Income tax expense (benefit)

 

963

 

 

 

(842

)

 

 

(136

)

 

 

1,412

 

 

 

2,199

 

 

 

63

 

Loss (gain) on equity investment

 

 

 

 

109

 

 

 

 

 

 

 

 

 

(147,213

)

 

 

(11,825

)

Change in fair value

 

22,080

 

 

 

8,408

 

 

 

1,493

 

 

 

(5,683

)

 

 

(53,461

)

 

 

18,084

 

Non-GAAP net loss

$

(17,173

)

 

$

(22,995

)

 

$

(25,850

)

 

$

(191,394

)

 

$

(157,755

)

 

$

(142,864

)

Non-GAAP net loss per share of common and limited common stockholders, basic and diluted:

$

(0.24

)

 

$

(0.32

)

 

$

(0.36

)

 

$

(2.63

)

 

$

(2.20

)

 

$

(2.01

)

Weighted average shares used to compute non-GAAP net loss per share of common and limited common stockholders, basic and diluted:

 

72,861,684

 

 

 

72,062,761

 

 

 

71,270,563

 

 

 

72,670,295

 

 

 

71,776,301

 

 

 

71,173,419

 

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.