e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2005
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from
to
|
Commission File Number: 1-9047
Independent Bank
Corp.
(Exact name of registrant as
specified in its charter)
|
|
|
Massachusetts
|
|
04-2870273
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
288 Union Street
Rockland, Massachusetts
(Address of principal
executive offices)
|
|
02370
(Zip Code)
|
Registrants telephone number, including area code:
(781) 878-6100
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which
Registered
|
|
None
|
|
None
|
Securities registered pursuant to section 12(g) of the
Act:
Common Stock, $.0l par value per share
(Title of Class)
Preferred Stock Purchase Rights
(Title of Class)
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has
filed all reports required by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
(229.405 of this chapter) is not contained herein, and will not
be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by
reference in Part III of this
Form 10-K
or any amendment to this
Form 10-K.
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (check one):
Large Accelerated
filer o Accelerated
filer þ Non-accelerated
filer o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The aggregate market value of the voting common stock held by
non-affiliates of the registrant, computed by reference to the
closing price of such stock on June 30, 2005, was
approximately $412,672,609.
Indicate the number of shares outstanding of each of the
registrants classes of common stock, as of the latest
practicable date. January 31, 2006: 15,395,347
DOCUMENTS
INCORPORATED BY REFERENCE
List hereunder the following documents if incorporated by
reference and the Part of the
Form 10-K
(e.g., Part I, Part II, etc.) into which the document
is incorporated: (1) Any annual report to security holders;
(2) Any proxy or information statement; and (3) Any
prospectus filed pursuant to Rule 424(b) or (c) under
the Securities Act of 1933. The listed documents should be
clearly described for identification purposes (e.g., annual
report to security holders for fiscal year ended
December 24, 1980).
|
|
(1)
|
Portions of the Registrants Annual Report to Stockholders
for the fiscal year ended December 31, 2005 are
incorporated into Part II,
Items 5-8
of this
Form 10-K.
|
|
(2)
|
Portions of the Registrants definitive proxy statement for
its 2006 Annual Meeting of Stockholders are incorporated into
Part III,
Items 10-13
of this
Form 10-K.
|
INDEPENDENT
BANK CORP.
2005
ANNUAL REPORT ON
FORM 10-K
TABLE OF
CONTENTS
1
CAUTIONARY
STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
A number of the presentations and disclosures in this
Form 10-K,
including, without limitation, statements regarding the level of
allowance for loan losses, the rate of delinquencies and amounts
of charge-offs, and the rates of loan growth, and any statements
preceded by, followed by, or which include the words
may, could, should,
will, would, hope,
might, believe, expect,
anticipate, estimate,
intend, plan, assume or
similar expressions constitute forward-looking statements within
the meaning of the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995.
These forward-looking statements, implicitly and explicitly,
include the assumptions underlying the statements and other
information with respect to the Companys beliefs, plans,
objectives, goals, expectations, anticipations, estimates,
intentions, financial condition, results of operations, future
performance and business, including the Companys
expectations and estimates with respect to the Companys
revenues, expenses, earnings, return on equity, return on
assets, efficiency ratio, asset quality and other financial data
and capital and performance ratios.
Although the Company believes that the expectations reflected in
the Companys forward-looking statements are reasonable,
these statements involve risks and uncertainties that are
subject to change based on various important factors (some of
which are beyond the Companys control). The following
factors, among others, could cause the Companys financial
performance to differ materially from the Companys goals,
plans, objectives, intentions, expectations and other
forward-looking statements:
|
|
|
|
|
A weakening in the strength of the United States economy in
general and the strength of the regional and local economies
within the New England region and Massachusetts which could
result in a deterioration on credit quality, a change in the
allowance for loan losses or a reduced demand for the
Companys credit or fee-based products and services;
|
|
|
|
adverse changes in the local real estate market, as most of the
Companys loans are concentrated in southeastern
Massachusetts and Cape Cod and a substantial portion of these
loans have real estate as collateral, could result in a
deterioration of credit quality and an increase in the allowance
for loan loss;
|
|
|
|
the effects of, and changes in, trade, monetary and fiscal
policies and laws, including interest rate policies of the Board
of Governors of the Federal Reserve System could affect the
Companys business environment or affect the Companys
operations;
|
|
|
|
the effects of, any changes in, and any failure by the Company
to comply with tax laws generally and requirements of the
federal New Markets Tax Credit program in particular could
adversely affect the Companys tax provision and its
financial results;
|
|
|
|
inflation, interest rate, market and monetary fluctuations could
reduce net interest income and could increase credit losses;
|
|
|
|
adverse changes in asset quality could result in increasing
credit risk-related losses and expenses;
|
|
|
|
competitive pressures could intensify and affect the
Companys profitability, including as a result of continued
industry consolidation, the increased financial services
provided by non-banks and banking reform;
|
|
|
|
a deterioration in the conditions of the securities markets
could adversely affect the value or credit quality of the
Companys assets, the availability and terms of funding
necessary to meet the Companys liquidity needs and the
Companys ability to originate loans;
|
|
|
|
the potential to adapt to changes in information technology
could adversely impact the Companys operations and require
increased capital spending;
|
|
|
|
changes in consumer spending and savings habits could negatively
impact the Companys financial results; and
|
|
|
|
future acquisitions may not produce results at levels or within
time frames originally anticipated and may result in unforeseen
integration issues.
|
If one or more of the factors affecting the Companys
forward-looking information and statements proves incorrect,
then the Companys actual results, performance or
achievements could differ materially from those expressed in, or
implied by, forward-looking information and statements contained
in this
Form 10-K.
Therefore, the Company cautions you not to place undue reliance
on the Companys forward-looking information and statements.
The Company does not intend to update the Companys
forward-looking information and statements, whether written or
oral, to reflect change. All forward-looking statements
attributable to the Company are expressly qualified by these
cautionary statements.
3
PART I.
General
Independent Bank Corp. (the Company) is a state
chartered, federally registered bank holding company
headquartered in Rockland, Massachusetts that was incorporated
under Massachusetts law in 1986. The Company is the sole
stockholder of Rockland Trust Company (Rockland or
the Bank), a Massachusetts trust company chartered
in 1907. The Company is a community-oriented commercial bank.
The community banking business, the Companys only
reportable operating segment, consists of commercial banking,
retail banking, investment management services, retail
investments and insurance sales and is managed as a single
strategic unit. The community banking business derives its
revenues from a wide range of banking services, including
lending activities, acceptance of demand, savings, and time
deposits, trust investment management services, retail
investments and insurance services, and mortgage banking income.
Rockland offers a full range of community banking services
through its network of 52 banking offices (including 50
full-service branches), nine commercial banking centers, three
investment management group offices, and four residential
lending centers, which are located in the Plymouth, Norfolk,
Barnstable and Bristol counties of southeastern Massachusetts
and Cape Cod. At December 31, 2005, the Company had total
assets of $3.0 billion, total deposits of
$2.2 billion, stockholders equity of
$228.2 million, and 722 full-time equivalent employees.
Market
Area and Competition
The Bank contends with considerable competition both in
generating loans and attracting deposits. The Banks
competition for loans is primarily from other commercial banks,
savings banks, credit unions, mortgage banking companies,
insurance companies, finance companies, and other institutional
lenders. Competitive factors considered for loan generation
include interest rates and terms offered, loan fees charged,
loan products offered, service provided, and geographic
locations.
In attracting deposits, the Banks primary competitors are
savings banks, commercial and co-operative banks, credit unions,
as well as other non-bank institutions that offer financial
alternatives such as brokerage firms and insurance companies.
Competitive factors considered in attracting and retaining
deposits include deposit and investment products and their
respective rates of return, liquidity, and risk among other
factors, such as, convenient branch locations and hours of
operation, personalized customer service, online access to
accounts, and automated teller machines.
The Banks market area is attractive and entry into the
market by financial institutions previously not competing in the
market area may continue to occur. The entry into the market
area by these institutions, and other non-bank institutions that
offer financial alternatives could impact the Banks growth
or profitability.
Lending
Activities
The Banks gross loan portfolio (loans before allowance for
loan losses) amounted to $2.0 billion on December 31,
2005 or 67.1% of total assets on that date. The Bank classifies
loans as commercial, business banking, real estate, or consumer.
Commercial loans consist primarily of loans to businesses with
credit needs in excess of $250,000 and revenue in excess of
$2.5 million for working capital and other business-related
purposes and floor plan financing. Business banking loans
consist primarily of loans to businesses with commercial credit
needs of less than $250,000 and revenues of less than
$2.5 million. Real estate loans are comprised of commercial
mortgages that are secured by non-residential properties,
residential mortgages that are secured primarily by
owner-occupied residences and mortgages for the construction of
commercial and residential properties. Consumer loans consist
primarily of automobile loans and home equity loans.
The Banks borrowers consist of
small-to-medium
sized businesses and retail customers. The Banks market
area is generally comprised of the Plymouth, Norfolk, Barnstable
and Bristol Counties located in southeastern Massachusetts and
Cape Cod. Substantially all of the Banks commercial,
business banking and consumer loan portfolios consist of loans
made to residents of and businesses located in southeastern
Massachusetts and Cape Cod
4
with the primary exception being the origination of certain
indirect auto loans in Rhode Island. The majority of the real
estate loans in the Banks loan portfolio are secured by
properties located within this market area.
Interest rates charged on loans may be fixed or variable and
vary with the degree of risk, loan term, underwriting and
servicing costs, loan amount and the extent of other banking
relationships maintained with customers. Rates are further
subject to competitive pressures, the current interest rate
environment, availability of funds and government regulations.
The Banks principal earning assets are its loans. Although
the Bank judges its borrowers to be creditworthy, the risk of
deterioration in borrowers abilities to repay their loans
in accordance with their existing loan agreements is inherent in
any lending function. Participating as a lender in the credit
markets requires a strict monitoring process to minimize credit
risk. This process requires substantial analysis of the loan
application, an evaluation of the customers capacity to
repay according to the loans contractual terms, and an
objective determination of the value of the collateral. The Bank
also utilizes the services of an independent third-party
consulting firm to provide loan review services, which consist
of a variety of monitoring techniques performed after a loan
becomes part of the Banks portfolio.
The Banks Controlled Asset Department is responsible for
the management and resolution of nonperforming assets. In the
course of resolving nonperforming loans, the Bank may choose to
restructure certain contractual provisions. Nonperforming assets
are comprised of nonperforming loans, nonperforming securities
and Other Real Estate Owned (OREO). Nonperforming
loans consist of loans that are more than 90 days past due
but still accruing interest and nonaccrual loans. OREO includes
properties held by the Bank as a result of foreclosure or by
acceptance of a deed in lieu of foreclosure. In order to
facilitate the disposition of OREO, the Bank may finance the
purchase of such properties at market rates, if the borrower
qualifies under the Banks standard underwriting
guidelines. The Bank had one property held as OREO for the
period ending December 31, 2005 and did not hold any OREO
for the period ending December 31, 2004.
Origination of Loans Commercial and industrial
loan applications are obtained through existing customers,
solicitation by Bank personnel, referrals from current or past
customers, or walk-in customers. Commercial real estate loan
applications are obtained primarily from previous borrowers,
direct contact with the Bank, or referrals. Business banking
loan applications are typically originated by the Banks
retail staff, through a dedicated team of business banking
officers, by referrals from other areas of the Bank, referrals
from current or past customers or through walk-in customers.
Applications for residential real estate loans and all types of
consumer loans are taken at all of the Banks full-service
branch offices. Beginning in November 2005, customers can now
obtain residential applications and pre-approvals through
Federal National Mortgage Association (F.N.M.A.) via
a link from the Banks website. Residential real estate
loan applications primarily result from referrals by real estate
brokers, homebuilders, and existing or walk-in customers. The
Bank also maintains a staff of field originators who solicit and
refer residential real estate loan applications to the Bank.
These employees are compensated on a commission basis and
provide convenient origination services during banking and
non-banking hours. The Company uses a select group of third
party originators to generate additional real estate loan
volume. The loans are underwritten and closed in the name of the
Bank. Volume generated by these third party originators was less
than 6% of total origination in 2005. Consumer loan applications
are directly obtained through existing or walk-in customers who
have been made aware of the Banks consumer loan services
through advertising and other media, as well as indirectly
through a network of automobile, recreational vehicle, and boat
dealers.
Commercial and industrial loans, commercial real estate loans,
and construction loans may be approved by commercial loan
officers up to their individually assigned lending limits, which
are established and modified periodically by management, with
ratification by the Board of Directors, to reflect the
officers expertise and experience. Any of those types of
loans which are in excess of a commercial loan officers
assigned lending authority must be approved by various levels of
authority within the Commercial Lending Division, depending on
the loan amount, up to and including the Senior Loan Committee
and, ultimately, the Executive Committee of the Board of
Directors.
Business banking loans may be approved by business banking
officers up to their individually assigned lending limits which
are established and modified periodically by the Director of
Consumer and Business Banking to reflect the officers
expertise and experience. The Director of Consumer and Business
Bankings lending limit is
5
recommended by the Chief Financial Officer (CFO) and
ratified by the Board of Directors. Any loan which is in excess
of the business banking officers assigned lending
authority must be approved by the Director of Consumer and
Business Banking.
Residential real estate and construction loans may be approved
by residential underwriters and residential loan analysts up to
their individually assigned lending limits, which are
established and modified periodically by management, with
ratification by the Board of Directors, to reflect the
underwriters and analysts expertise and experience.
Any loan which is in excess of the residential
underwriters and residential analysts assigned
residential lending authority must be approved by various levels
of authority within the Residential Lending Division, depending
on the loan amount, up to and including the Senior
Loan Committee and, ultimately, the Executive Committee of
the Board of Directors.
Consumer loans may be approved by consumer lenders up to their
individually assigned lending limits which are established and
modified periodically by the Consumer Loan Administrator
and the Director of Consumer and Business Banking to reflect the
officers expertise and experience. The Director of
Consumer and Business Bankings lending limit is
recommended by the CFO and ratified by the Board of Directors.
Any loan which is in excess of the consumer lenders
assigned lending authority must be approved by the Consumer
Loan Administrator or the Director of Consumer and Business
Banking.
In accordance with governing banking statutes, Rockland is
permitted, with certain exceptions, to make loans and
commitments to any one borrower, including related entities, in
the aggregate amount of not more than 20% of the Banks
stockholders equity, or $52.7 million at
December 31, 2005. Notwithstanding the foregoing, the Bank
has established a more restrictive limit of not more than 75% of
the Banks legal lending limit, or $39.5 million at
December 31, 2005, which may only be exceeded with the
approval of the Board of Directors. There were no borrowers
whose total indebtedness in aggregate exceeded
$39.5 million as of December 31, 2005.
Sale of Loans The Banks residential real
estate loans are generally originated in compliance with terms,
conditions and documentation which permit the sale of such loans
to the Federal Home Loan Mortgage Corporation
(FHLMC), the Federal National Mortgage Association
(FNMA), the Government National Mortgage Association
(GNMA), and other investors in the secondary market.
Loan sales in the secondary market provide funds for additional
lending and other banking activities. The Bank may retain the
servicing on the loans sold. As part of its asset/liability
management strategy, the Bank may retain a portion of the
adjustable and fixed rate residential real estate loan
originations for its portfolio. During 2005, the Bank originated
$287.8 million in residential real estate loans of which
$101.9 million was retained in its portfolio, comprised
primarily of adjustable rate loans.
Commercial and Industrial Loans The Bank
offers secured and unsecured commercial loans for business
purposes, including issuing letters of credit. At
December 31, 2005, $155.1 million, or 7.6% of the
Banks gross loan portfolio consisted of commercial and
industrial loans. Commercial and industrial loans generated
7.2%, 6.9%, and 7.2% of total interest income for the fiscal
years ending 2005, 2004 and 2003, respectively.
Commercial loans may be structured as term loans or as revolving
lines of credit. Commercial term loans generally have a
repayment schedule of five years or less and, although the Bank
occasionally originates some commercial term loans with interest
rates which float in accordance with a designated index rate,
the majority of commercial term loans have fixed rates of
interest. The majority of commercial term loans are
collateralized by equipment, machinery or other corporate
assets. In addition, the Bank generally obtains personal
guarantees from the principals of the borrower for virtually all
of its commercial loans. At December 31, 2005, there were
$56.0 million of term loans in the commercial loan
portfolio.
Collateral for commercial revolving lines of credit may consist
of accounts receivable, inventory or both, as well as other
business assets. Commercial revolving lines of credit generally
are reviewed on an annual basis and usually require substantial
repayment of principal during the course of a year. The vast
majority of these revolving lines of credit have variable rates
of interest. At December 31, 2005, there were
$97.0 million of revolving lines of credit in the
commercial loan portfolio.
The Banks standby letters of credit generally are secured,
have terms of not more than one year, and are reviewed for
renewal. At December 31, 2005, the Bank had
$8.9 million of standby letters of credit.
6
The Bank also provides automobile and, to a lesser extent, boat
and other vehicle floor plan financing. Floor plan loans are
secured by the automobiles, boats, or other vehicles, which
constitute the dealers inventory. Upon the sale of a floor
plan unit, the proceeds of the sale are applied to reduce the
loan balance. In the event a unit financed under a floor plan
line of credit remains in the dealers inventory for an
extended period, the Bank requires the dealer to pay-down the
outstanding balance associated with such unit. Bank personnel
make unannounced periodic inspections of each dealer to review
the value and condition of the underlying collateral. At
December 31, 2005, there were $14.2 million floor plan
loans, all of which have variable rates of interest.
Business Banking Loans During the first
quarter of 2005, the Company reclassified certain commercial and
consumer loans to a new business banking loan category
associated with the Companys business banking initiative.
The business banking initiative was announced in 2004 and caters
to all of the banking needs of businesses with commercial credit
requirements and revenues typically less then $250,000 and
$2.5 million respectively, with automated loan underwriting
capabilities and new loan and deposit products. Business banking
loans totaled $51.4 million, representing growth of 17.6%
during the year ended December 31, 2005, compared to the
same period last year. Business banking loans represented 2.5%
of the Banks gross loan portfolio. Business banking loans
generated 2.4%, 1.3%, and 1.2% of total interest income for the
fiscal years ending 2005, 2004 and 2003, respectively.
Business banking loans may be structured as term loans, lines of
credit including overdraft protection, owner occupied commercial
mortgages and standby letters of credit. Business banking
generally obtains personal guarantees from the principals of the
borrower for virtually all of its loan products. Business
banking term loans generally have an amortization schedule of
five years or less and, although business banking occasionally
originates some term loans with interest rates that float in
accordance with the prime rate, the majority of business banking
term loans have fixed rates of interest. The majority of
business banking term loans are collateralized by machinery,
equipment and other corporate assets. At December 31, 2005,
there were $16.0 million of term loans in the business
banking loan portfolio.
Business banking lines of credit and overdraft protection may be
offered on an unsecured basis to qualified applicants.
Collateral for secured lines of credit and overdraft protection
typically consists of accounts receivable and inventory as well
as other business assets. Business banking lines of credit and
overdraft protection are reviewed on a periodic basis based upon
the total amount of exposure to the customer and are typically
written on a demand basis. The vast majority of these lines of
credit and overdraft protection have variable rates of interest.
At December 31, 2005, there were $31.5 million of
lines of credit and overdraft protection in the business banking
loan portfolio.
Business banking owner occupied commercial mortgages typically
have an amortization schedule of twenty years or less but
are written with a five year maturity. The majority of business
banking owner occupied commercial mortgages have fixed rates of
interest that are adjusted typically every three to five years.
The majority of business banking owner occupied commercial
mortgages are collateralized by first or second mortgages on
owner occupied commercial real estate. At December 31,
2005, there were $2.8 million of owner occupied commercial
mortgages in the business banking loan portfolio.
Business bankings standby letters of credit generally are
secured, have expirations of not more than one year, and are
reviewed periodically for renewal. The business banking team
makes use of the Banks authority as a preferred lender
with the U.S. Small Business Administration. At
December 31, 2005, there were $992,000 of U.S. Small
Business Administration loans in the business banking loan
portfolio.
Real Estate Loans The Banks real estate
loans consist of loans secured by commercial properties, loans
secured by
one-to-four
family residential properties, and construction loans. As of
December 31, 2005, the Banks loan portfolio included
$683.2 million in commercial real estate loans,
$433.4 million in residential real estate loans,
$140.6 million in commercial construction loans and
$8.3 million in residential construction loans, altogether
totaling 62.0% of the Banks gross loan portfolio. Real
estate loans generated an aggregate of 47.5%, 46.2%, and 45.6%
of total interest income for the fiscal years ending
December 31, 2005, 2004 and 2003, respectively.
A significant portion of the Banks commercial real estate
portfolio consists of loans secured by owner occupied commercial
and industrial buildings and warehouses while a number of loans
are secured by residential
7
development tracts. Commercial real estate loans also include
multi-family residential loans that are primarily secured by
apartment buildings and, to a lesser extent, condominiums. The
Bank has a modest portfolio of loans secured by special purpose
properties, such as hotels, motels, restaurants, and golf
courses.
Although terms vary, commercial real estate loans generally have
maturities of five years or less, amortization periods of
20 years, and interest rates that either float in
accordance with a designated index or have fixed rates of
interest. It is also the Banks policy to obtain personal
guarantees from the principals of the borrower on commercial
real estate loans and to obtain financial statements at least
annually from all commercial and multi-family borrowers.
Commercial real estate lending entails additional risks as
compared to residential real estate lending. Commercial real
estate loans typically involve larger loan balances to single
borrowers or groups of related borrowers. Development of
commercial real estate projects also may be subject to numerous
land use and environmental issues. The payment experience on
such loans is typically dependent on the successful operation of
the real estate project, which can be significantly impacted by
supply and demand conditions in the market for commercial and
retail space.
Rockland originates both fixed-rate and adjustable-rate
residential real estate loans. The Bank will lend up to 100% of
the lesser of the appraised value of the residential property
securing the loan or the purchase price, and generally requires
borrowers to obtain private mortgage insurance when the amount
of the loan exceeds 80% of the value of the property. The rates
of these loans are typically competitive with market rates. The
Banks residential real estate loans are generally
originated only under terms, conditions and documentation, which
permit sale in the secondary market.
The Bank generally requires title insurance protecting the
priority of its mortgage lien, as well as fire, extended
coverage casualty and flood insurance when necessary in order to
protect the properties securing its residential and other real
estate loans. Independent appraisers appraise properties
securing all of the Banks first mortgage real estate loans.
Construction loans are intended to finance the construction of
residential and commercial properties, including loans for the
acquisition and development of land or rehabilitation of
existing homes. Construction loans generally have terms of six
months, but not more than two years. They usually do not provide
for amortization of the loan balance during the term. The
majority of the Banks commercial construction loans have
floating rates of interest based upon the Rockland base rate or
the prime rate published daily in the Wall Street Journal.
A significant portion of the Banks construction lending is
related to
one-to-four
family residential development within the Banks market
area. The Bank typically has focused its construction lending on
relatively small projects and has developed and maintains a
relationship with a significant number of homebuilders in the
Plymouth, Norfolk, Barnstable and Bristol Counties of
southeastern Massachusetts and Cape Cod.
Construction loans are generally considered to present a higher
degree of risk than permanent real estate loans. A
borrowers ability to complete construction may be affected
by a variety of factors such as adverse changes in interest
rates and the borrowers ability to control costs and
adhere to time schedules. The latter will depend upon the
borrowers management capabilities, and may also be
affected by strikes, adverse weather and other conditions beyond
the borrowers control.
Consumer Loans The Bank makes loans for a wide
variety of personal and consumer needs. Consumer loans primarily
consist of installment loans, home equity loans, overdraft
protection, and personal lines of credit. As of
December 31, 2005, $568.8 million, or 27.9%, of the
Banks gross loan portfolio consisted of consumer loans.
Consumer loans generated 20.8%, 20.1% and 20.6% of total
interest income for the fiscal years ending December 31,
2005, 2004, and 2003, respectively.
The Banks installment loans consist primarily of
automobile loans, which totaled $263.2 million, at
December 31, 2005, or 12.9% of loans, a decrease from 14.8%
of loans at year-end 2004. A substantial portion of the
Banks automobile loans are originated indirectly by a
network of approximately 230 new and used automobile dealers
located within the Banks market area. Although employees
of the dealer take applications for such loans, the loans are
made pursuant to Rocklands underwriting standards using
Rocklands documentation, and
8
a Rockland loan officer must approve all indirect loans. In
addition to indirect automobile lending, the Bank also
originates automobile loans directly.
The maximum term for the Banks automobile loans is
84 months for a new car loan and 72 months with
respect to a used car loan. Loans on new and used automobiles
are generally made without recourse to the dealer. The Bank
requires all borrowers to maintain automobile insurance,
including full collision, fire and theft, with a maximum
allowable deductible and with the Bank listed as loss payee.
Some purchases from used car dealers are under a repurchase
agreement. The dealer is required to pay off the loan (in return
for the vehicle) as long as the Bank obtains the vehicle and
returns it to the dealer within 180 days of the most recent
delinquency payment. In addition, in order to mitigate the
adverse effect on interest income caused by prepayments, all
dealers are required to maintain a reserve, of up to 3% of the
outstanding balance of the indirect loans originated by them
under Reserve option A. Reserve option A
allows the Bank to be rebated on a pro-rata basis in the event
of prepayment prior to maturity. Reserve option B
allows the dealer to share the reserve with the Bank, split
75/25, however for the Banks receipt of 25%, no rebates
are applied to the account after 90 days from date of first
payment.
The Banks consumer loans also include home equity,
unsecured loans and loans secured by deposit accounts, loans to
purchase motorcycles, recreational vehicles, motor homes, boats,
or mobile homes. The Bank generally will lend up to 100% of the
purchase price of vehicles other than automobiles with terms of
up to three years for motorcycles and up to fifteen years for
recreational vehicles.
Home equity loans may be made as a fixed rate term loan or under
a variable rate revolving line of credit secured by a first or
second mortgage on the borrowers residence or second home.
At December 31, 2005, $41.4 million, or 16.4%, of the
home equity portfolio were term loans and $210.5 million,
or 83.6%, of the home equity portfolio were revolving lines of
credit. The Bank will originate home equity loans in an amount
up to 89.99% of the appraised value or on-line valuation,
reduced for any loans outstanding secured by such collateral.
Home equity loans are underwritten in accordance with the
Banks loan policy which includes a combination of credit
score, loan to value
ratio1,
employment history and debt to income ratio. Home equity lines
of credit at December 31, 2005, had a weighted average
FICO2
score of 746 and a weighted average loan to value ratio of
59.0%. Home equity loans at December 31, 2005, had a
weighted average FICO score of 730 and a weighted average loan
to value ratio of 51.0%.
Cash reserve loans are made pursuant to previously approved
unsecured cash reserve lines of credit. The rate on these loans
is tied to the prime rate.
Investment
Activities
The Banks securities portfolio consists of
U.S. Treasury and U.S. Government agency obligations,
state, county and municipal securities, mortgage-backed
securities, collateralized mortgage obligations, Federal Home
Loan Bank (FHLB) stock, corporate debt
securities and equity securities held for the purpose of funding
supplemental executive retirement plan obligations through a
Rabbi Trust. Most of these securities are investment grade debt
obligations with average lives of five years or less.
U.S. Treasury and U.S. Government agency securities entail
a lesser degree of risk than loans made by the Bank by virtue of
the guarantees that back them, require less capital under
risk-based capital rules than non-insured or non-guaranteed
mortgage loans, are more liquid than individual mortgage loans,
and may be used to collateralize borrowings or other obligations
of the Bank. The Bank views its securities portfolio as a source
of income and liquidity. Interest and principal payments
generated from securities provide a source of liquidity to fund
loans and meet short-term cash needs. The Banks securities
portfolio is managed in accordance with the Rockland Trust
Company Investment Policy adopted by the Board of Directors.
1 Loan
to Value is the ratio of the total potential
exposure on a loan to the fair market value of the collateral.
The higher the Loan to Value, the higher the loss risk in the
event of default.
2 FICO represents
a credit score determined by the Fair Isaac Corporation, with
data provided by the three major credit repositories (Trans
Union, Experian, and Equifax). This score predicts the
likelihood of loan default. The lower the score, the more likely
an individual is to default. The relevant range of the score is
450 to 800.
9
The Chief Executive Officer or the Chief Financial Officer may
make investments with the approval of one additional member of
the Asset/Liability Management Committee, subject to limits on
the type, size and quality of all investments, which are
specified in the Investment Policy. The Banks
Asset/Liability Management Committee, or its appointee, is
required to evaluate any proposed purchase from the standpoint
of overall diversification of the portfolio. At
December 31, 2005, securities totaled $716.6 million.
Total securities generated interest and dividends on securities
of 21.8%, 25.5%, and 25.4% of total interest income for the
fiscal years ended 2005, 2004 and 2003, respectively.
Sources
of Funds
Deposits Deposits obtained through
Rocklands branch banking network have traditionally been
the principal source of the Banks funds for use in lending
and for other general business purposes. The Bank has built a
stable base of in-market core deposits from consumers,
businesses, and municipalities located in southeastern
Massachusetts and Cape Cod. Rockland offers a range of demand
deposits, interest checking, money market accounts, savings
accounts, and time certificates of deposit. Interest rates on
deposits are based on factors that include loan demand, deposit
maturities, alternative costs of funds, and interest rates
offered by competing financial institutions in the Banks
market area. The Bank believes it has been able to attract and
maintain satisfactory levels of deposits based on the level of
service it provides to its customers, the convenience of its
banking locations, and its interest rates that are generally
competitive with those of competing financial institutions.
Rockland has a municipal department that focuses on providing
service to local municipalities. At December 31, 2005,
there were municipal deposits from customers of
$147.4 million which are included in total deposits. As of
December 31, 2005, total deposits were $2.2 billion.
Rocklands branch locations are supplemented by the
Banks internet banking services as well as automated
teller machine (ATM) cards and debit cards, which
may be used to conduct various banking transactions at ATMs
maintained at each of the Banks full-service offices and
three additional remote ATM locations. The ATM cards and
debit cards also allow customers access to the NYCE
regional ATM network, as well as the Cirrus
nationwide ATM network. In addition, Rockland is a member of the
SUM network, which allows access to
2,708 participating ATM machines free of surcharge. In
Massachusetts there are 322 participating institutions and more
than 1,770 ATMs. These networks provide the Banks
customers access to their accounts through ATMs located
throughout Massachusetts, the United States, and the world. The
debit card also can be used at any place that accepts MasterCard
worldwide.
Borrowings Borrowings consist of short-term
and intermediate-term obligations. Short-term borrowings can
consist of FHLB advances, federal funds purchased, treasury tax
and loan notes and assets sold under repurchase agreements. In a
repurchase agreement transaction, the Bank will generally sell a
security agreeing to repurchase either the same or a
substantially identical security on a specified later date at a
price slightly greater than the original sales price. The
difference in the sale price and purchase price is the cost of
the proceeds recorded as interest expense. The securities
underlying the agreements are delivered to the dealer who
arranges the transactions as security for the repurchase
obligation. Payments on such borrowings are interest only until
the scheduled repurchase date, which generally occurs within a
period of 30 days or less. Repurchase agreements represent
a non-deposit funding source for the Bank and the Bank is
subject to the risk that the lender may default at maturity and
not return the collateral. In order to minimize this potential
risk, the Bank only deals with established investment brokerage
firms when entering into these transactions. On
December 31, 2005, the Bank had $25.0 million
outstanding under these repurchase agreements with investment
brokerage firms. In addition to agreements with brokers, the
Bank has entered into similar agreements with its customers. At
December 31, 2005, the Bank had $88.3 million of
customer repurchase agreements outstanding.
In July 1994, Rockland became a member of the FHLB of Boston.
Among the many advantages of this membership, this affiliation
provides the Bank with access to
short-to-medium
term borrowing capacity. At December 31, 2005, the Bank had
$417.5 million outstanding in FHLB borrowings with initial
maturities ranging from 3 months to 20 years. In
addition, the Bank has $325.6 million of borrowing capacity
remaining with the FHLB.
10
Also included in borrowings are junior subordinated debentures
payable to the Companys unconsolidated special purpose
entities (Independent Capital Trust III
(Trust III) and Independent Capital
Trust IV (Trust IV)) that issued trust
preferred securities to the public. The Company pays interest of
8.625% and 8.375% on $25.8 million of junior subordinated
debentures issued by each Trust III and Trust IV,
respectively, on a quarterly basis in arrears. The debentures
have a stated maturity date of December 31, 2031, and
April 30, 2032, for amounts due to Trust III and
Trust IV, respectively, and callable at the option of the
Company on or after December 31, 2006 and April 30,
2007 for amounts due to Trust III and Trust IV,
respectively.
Investment
Management, Retail Investments and Insurance
Investment Management The Rockland Trust
Investment Management Group provides investment and trust
services to individuals, small businesses, and charitable
institutions throughout southeastern Massachusetts and Cape Cod.
In addition, the Bank serves as executor or administrator of
estates.
Accounts maintained by the Rockland Trust Investment Management
Group consist of managed and non-managed
accounts. Managed accounts are those for which the
Bank is responsible for administration and investment management
and/or
investment advice. Non-managed accounts are those
for which the Bank acts solely as a custodian or directed
trustee. The Bank receives fees dependent upon the level and
type of service(s) provided. For the year ended
December 31, 2005, the Investment Management Group
generated gross fee revenues of $4.9 million. Total assets
under administration as of December 31, 2005, were
$680.1 million, an increase of $116.1 million, or
20.6%, from December 31, 2004.
The administration of trust and fiduciary accounts is monitored
by the Trust Committee of the Banks Board of Directors.
The Trust Committee has delegated administrative
responsibilities to three committees, one for investments, one
for administration, and one for operations, all of which are
comprised of Investment Management Group officers who meet not
less than monthly.
Retail Investments and Insurance In 1999, the
Bank entered into an agreement with Independent Financial
Marketing Group, Inc. (IFMG) and their insurance
subsidiary IFS Agencies, Inc. (IFS) for the sale of
mutual fund shares, unit investment trust shares, general
securities, fixed and variable annuities and life insurance.
IFMG has placed their registered representatives onsite to
market these products to the Banks customer base. In 2005,
the bank entered into an agreement with Savings Bank Life
Insurance of Massachusetts (SBLI), to enable
appropriately licensed Bank employees to offer SBLIs fixed
annuities and life insurance to the Banks customer base.
Regulation
The following discussion sets forth certain of the material
elements of the regulatory framework applicable to bank holding
companies and their subsidiaries and provides certain specific
information relevant to the Company. To the extent that the
following information describes statutory and regulatory
provisions, it is qualified in its entirety by reference to the
particular statutory and regulatory provisions. A change in
applicable statutes, regulations or regulatory policy, may have
a material effect on our business. The laws and regulations
governing the Company and Rockland generally have been
promulgated to protect depositors and not for the purpose of
protecting stockholders.
General The Company is registered as a bank
holding company under the Bank Holding Company Act of 1956
(BHCA), as amended, and as such is subject to
regulation by the Board of Governors of the Federal Reserve
System (Federal Reserve). Rockland is subject to
regulation and examination by the Commissioner of Banks of the
Commonwealth of Massachusetts (the Commissioner) and
the Federal Deposit Insurance Corporation (FDIC).
The majority of Rocklands deposit accounts are insured to
the maximum extent permitted by law by the Bank Insurance Fund
(BIF) which is administered by the FDIC. In 1994,
the Bank purchased the deposits of three branches of a failed
savings and loan association from the Resolution Trust
Corporation. These deposits are insured to the maximum extent
permitted by law by the Savings Association Insurance Fund
(SAIF).
The Bank Holding Company Act
(BHCA) BHCA prohibits the Company
from acquiring direct or indirect ownership or control of more
than 5% of any class of voting shares of any bank, or increasing
such ownership or control of any bank, without prior approval of
the Federal Reserve. The BHCA also prohibits the Company from,
11
with certain exceptions, acquiring more than 5% of any class of
voting shares of any company that is not a bank and from
engaging in any business other than banking or managing or
controlling banks.
Under the BHCA, the Federal Reserve is authorized to approve the
ownership by the Company of shares in any company, the
activities of which the Federal Reserve has determined to be so
closely related to banking or to managing or controlling banks
as to be a proper incident thereto. The Federal Reserve has, by
regulation, determined that some activities are closely related
to banking within the meaning of the BHCA. These activities
include, but are not limited to, operating a mortgage company,
finance company, credit card company, factoring company, trust
company or savings association; performing data processing
operations; providing some securities brokerage services; acting
as an investment or financial adviser; acting as an insurance
agent for types of credit-related insurance; engaging in
insurance underwriting under limited circumstances; leasing
personal property on a full-payout, non-operating basis;
providing tax planning and preparation services; operating a
collection agency and a credit bureau; providing consumer
financial counseling and courier services. The Federal Reserve
also has determined that other activities, including real estate
brokerage and syndication, land development, property management
and, except under limited circumstances, underwriting of life
insurance not related to credit transactions, are not closely
related to banking and are not a proper incident thereto.
Interstate Banking Pursuant to the Riegle-Neal
Interstate Banking and Branching Efficiency Act of 1994 (the
Interstate Banking Act), bank holding companies may
acquire banks in states other than their home state without
regard to the permissibility of such acquisitions under state
law, but subject to any state requirement that the bank has been
organized and operating for a minimum period of time, not to
exceed five years, and the requirement that the bank holding
company, after the proposed acquisition, controls no more than
10 percent of the total amount of deposits of insured
depository institutions in the United States and no more than
30 percent or such lesser or greater amount set by state
law of such deposits in that state.
Pursuant to Massachusetts law, no approval to acquire a banking
institution, acquire additional shares in a banking institution,
acquire substantially all the assets of a banking institution,
or merge or consolidate with another bank holding company, may
be given if the bank being acquired has been in existence for a
period less than three years or, as a result, the bank holding
company would control, in excess of 30%, of the total deposits
of all state and federally chartered banks in Massachusetts,
unless waived by the Commissioner. With the prior written
approval of the Commissioner, Massachusetts also permits the
establishment of de novo branches in Massachusetts to the full
extent permitted by the Interstate Banking Act, provided the
laws of the home state of such
out-of-state
bank expressly authorize, under conditions no more restrictive
than those of Massachusetts, Massachusetts banks to establish
and operate de novo branches in such state.
Capital Requirements The Federal Reserve has
adopted capital adequacy guidelines pursuant to which it
assesses the adequacy of capital in examining and supervising a
bank holding company and in analyzing applications to it under
the BHCA. The Federal Reserves capital adequacy guidelines
which generally require bank holding companies to maintain total
capital equal to 8% of total risk-adjusted assets, with at least
one-half of that amount consisting of Tier 1, or core
capital and up to one-half of that amount consisting of
Tier 2, or supplementary capital. Tier 1 capital for
bank holding companies generally consists of the sum of common
stockholders equity and perpetual preferred stock (subject
in the case of the latter to limitations on the kind and amount
of such stocks which may be included as Tier 1 capital),
less net unrealized gains on available for sale securities and
on cash flow hedges, and goodwill and other intangible assets
required to be deducted from capital. Tier 2 capital
generally consists of perpetual preferred stock which is not
eligible to be included as Tier 1 capital; hybrid capital
instruments such as perpetual debt and mandatory convertible
debt securities, and term subordinated debt and
intermediate-term preferred stock; and, subject to limitations,
the allowance for loan losses. Assets are adjusted under the
risk-based guidelines to take into account different risk
characteristics, with the categories ranging from 0% (requiring
no additional capital) for assets such as cash to 100% for the
majority of assets which are typically held by a bank holding
company, including commercial real estate loans, commercial
loans and consumer loans. Single family residential first
mortgage loans which are not 90 days or more past due or
nonperforming and which have been made in accordance with
prudent underwriting standards are assigned a 50% level in the
risk-weighting system, as are certain privately-issued
mortgage-backed securities representing indirect ownership of
such loans and certain multi-family housing loans. Off-balance
sheet items also are adjusted to take into account certain risk
characteristics.
12
In addition to the risk-based capital requirements, the Federal
Reserve requires bank holding companies to maintain a minimum
leverage capital ratio of Tier 1 capital to total assets of
3.0%. Total assets for this purpose do not include goodwill and
any other intangible assets or investments that the Federal
Reserve determines should be deducted from Tier 1 capital.
The Federal Reserve has announced that the 3.0% Tier 1
leverage capital ratio requirement is the minimum for the
top-rated bank holding companies without any supervisory,
financial or operational weaknesses or deficiencies or those
which are not experiencing or anticipating significant growth.
Other bank holding companies (including the Company) are
expected to maintain Tier 1 leverage capital ratios of at
least 4.0% to 5.0% or more, depending on their overall condition.
The Company currently is in compliance with the above-described
regulatory capital requirements. At December 31, 2005, the
Company had Tier 1 capital and total capital equal to
10.74% and 11.99% of total risk-adjusted assets, respectively,
and Tier 1 leverage capital equal to 7.71% of total assets.
As of such date, Rockland complied with the applicable federal
regulatory capital requirements, with Tier 1 capital and
total capital equal to 10.07% and 11.32% of total risk-adjusted
assets, respectively, and Tier 1 leverage capital equal to
7.22% of total assets.
The FDIC has promulgated regulations and adopted a statement of
policy regarding the capital adequacy of state-chartered banks,
which, like Rockland, are not members of the Federal Reserve
System. These requirements are substantially similar to those
adopted by the Federal Reserve regarding bank holding companies,
as described above. The FDICs capital regulations
establish a minimum 3.0% Tier 1 leverage capital to total
assets requirement for the most highly-rated state-chartered,
non-member banks, with an additional cushion of at least 100 to
200 basis points for all other state-chartered, non-member
banks, which effectively will increase the minimum Tier 1
leverage capital ratio for such banks to 4.0% or 5.0% or more.
Under the FDICs regulations, the highest-rated banks are
those that the FDIC determines are not anticipating or
experiencing significant growth and have well diversified risk,
including no undue interest rate risk exposure, excellent asset
quality, high liquidity, good earnings and in general which are
considered strong banking organizations, rated composite 1 under
the Uniform Financial Institutions Rating System.
Each federal banking agency has broad powers to implement a
system of prompt corrective action to resolve problems of
institutions, which it regulates, which are not adequately
capitalized. A bank shall be deemed to be (i) well
capitalized if it has a total risk-based capital ratio of
10.0% or more, has a Tier 1 risk-based capital ratio of
6.0% or more, has a Tier 1 leverage capital ratio of 5.0%
or more and is not subject to any written capital order or
directive; (ii) adequately capitalized if it
has a total risk-based capital ratio of 8.0% or more, a
Tier 1 risk-based capital ratio of 4.0% or more, a
Tier 1 leverage capital ratio of 4.0% or more (3.0% under
certain circumstances) and does not meet the definition of
well capitalized;
(iii) undercapitalized if it has a total
risk-based capital ratio that is less than 8.0%, or a
Tier 1 risk-based capital ratio that is less than 4.0% or a
Tier 1 leverage capital ratio of less than 4.0% (3.0% under
certain circumstances); (iv) significantly
undercapitalized if it has a total risk-based capital
ratio that is less than 6.0%, or a Tier 1 risk-based
capital ratio that is less than 3.0%, or a Tier 1 leverage
capital ratio that is less than 3.0%; and
(v) critically undercapitalized if it has a
ratio of tangible equity to total assets that is equal to or
less than 2.0%. As of December 31, 2005, Rockland was
deemed a well-capitalized institution for this
purpose.
Commitments to Affiliated Institutions Under
Federal Reserve policy, the Company is expected to act as a
source of financial strength to Rockland and to commit resources
to support Rockland. This support may be required at times when
the Company may not be able to provide such support. Similarly,
under the cross-guarantee provisions of the Federal Deposit
Insurance Act, in the event of a loss suffered or anticipated by
the FDIC either as a result of default of a
banking or thrift subsidiary of a bank/financial holding company
such as the Company or related to FDIC assistance provided to a
subsidiary in danger of default the other
banking subsidiaries of such bank/financial holding company may
be assessed for the FDICs loss, subject to certain
exceptions.
Limitations on Acquisitions of Common
Stock The federal Change in Bank Control Act
(CBCA) prohibits a person or group of persons from
acquiring control of a bank holding company or bank
unless the appropriate federal bank regulator has been given
60 days prior written notice of such proposed acquisition
and within that time period such regulator has not issued a
notice disapproving the proposed acquisition or extending for up
to another 30 days the period during which such a
disapproval may be issued. The acquisition of 25% or more of any
class of
13
voting securities constitutes the acquisition of control under
the CBCA. In addition, under a rebuttal presumption established
under the CBCA regulations, the acquisition of 10% or more of a
class of voting stock of a bank holding company or a FDIC
insured bank, with a class of securities registered under or
subject to the requirements of Section 12 of the Securities
Exchange Act of 1934 would, under the circumstances set forth in
the presumption, constitute the acquisition of control.
Any company would be required to obtain the approval
of the Federal Reserve under the BHCA before acquiring 25% (5%
in the case of an acquirer that is a bank holding company) or
more of the outstanding common stock of, or such lesser number
of shares as constitute control over, the Company. Such approval
would be contingent upon, among other things, the acquirer
registering as a bank holding company, divesting all
impermissible holdings and ceasing any activities not
permissible for a bank holding company. The Company owns no
voting stock in any banking institution that would require
approval of the Federal Reserve.
Deposit Insurance Premiums Rockland currently
pays deposit insurance premiums to the FDIC based on a single,
uniform assessment rate established by the FDIC for all
BIF-member institutions. The assessment rates range from 0% to
0.27%. Under the FDICs risk-based assessment system,
institutions are assigned to one of three capital groups which
assignment is based solely on the level of an institutions
capital well capitalized,
adequately capitalized, and
undercapitalized which are defined
in the same manner as the regulations establishing the prompt
corrective action system under the Federal Deposit Insurance Act
(FDIA). Rockland is presently well
capitalized and as a result, Rockland is currently not
subject to any FDIC premium obligation.
Community Reinvestment Act
(CRA) Pursuant to the Community
Reinvestment Act (CRA) and similar provisions of
Massachusetts law, regulatory authorities review the performance
of the Company and Rockland in meeting the credit needs of the
communities served by Rockland. The applicable regulatory
authorities consider compliance with this law in connection with
applications for, among other things, approval of new branches,
branch relocations, engaging in certain new financial activities
under the Gramm-Leach-Bliley Act of 1999, as discussed below,
and acquisitions of banks and bank holding companies. The FDIC
and the Massachusetts Division of Banks has assigned the Bank a
CRA rating of outstanding as of the latest examinations.
Bank Secrecy Act The Bank Secrecy Act requires
financial institutions to keep records and file reports that are
determined to have a high degree of usefulness in criminal, tax
and regulatory matters, and to implement counter-money
laundering programs and compliance procedures.
USA Patriot Act of 2001 In October 2001, the
USA Patriot Act of 2001 was enacted in response to the terrorist
attacks in New York, Pennsylvania and Washington D.C. which
occurred on September 11, 2001. The Patriot Act is intended
to strengthen U.S. law enforcements and the
intelligence communities abilities to work cohesively to
combat terrorism on a variety of fronts. The potential impact of
the Patriot Act on financial institutions of all kinds is
significant and wide ranging. The Patriot Act contains sweeping
anti-money laundering and financial transparency laws and
imposes various regulations, including standards for verifying
client identification at account opening, and rules to promote
cooperation among financial institutions, regulators and law
enforcement entities in identifying parties that may be involved
in terrorism or money laundering.
Financial Services Modernization
Legislation In November 1999, the
Gramm-Leach-Bliley Act (GLB) of 1999, was enacted.
The GLB repeals provisions of the Glass-Steagall Act which
restricted the affiliation of Federal Reserve member banks with
firms engaged principally in specified securities
activities, and which restricted officer, director or employee
interlocks between a member bank and any company or person
primarily engaged in specified securities activities.
In addition, the GLB also contains provisions that expressly
preempt any state law restricting the establishment of financial
affiliations, primarily related to insurance. The general effect
of the law is to establish a comprehensive framework to permit
affiliations among commercial banks, insurance companies,
securities firms and other financial service providers, by
revising and expanding the Bank Holding Company Act framework to
permit a holding company to engage in a full range of financial
activities through a new entity known as a financial
holding company. Financial activities is
broadly defined to include not only banking, insurance and
securities activities, but also merchant banking and additional
activities that the Federal Reserve Board, in consultation with
the Secretary of the Treasury, determines to be financial in
nature, incidental to such financial activities or
14
complementary activities that do not pose a substantial risk to
the safety and soundness of depository institutions or the
financial system generally.
The GLB also permits national banks to engage in expanded
activities through the formation of financial subsidiaries. A
national bank may have a subsidiary engaged in any activity
authorized for national banks directly or any financial
activity, except for insurance underwriting, insurance
investments, real estate investment or development, or merchant
banking, which may only be conducted through a subsidiary of a
financial holding company. Financial activities include all
activities permitted under new sections of the Bank Holding
Company Act or permitted by regulation.
To the extent that the GLB permits banks, securities firms and
insurance companies to affiliate, the financial services
industry may experience further consolidation. The GLB is
intended to grant to community banks certain powers as a matter
of right that larger institutions have accumulated on an ad hoc
basis and which unitary savings and loan holding companies
already possess. Nevertheless, the GLB may have the result of
increasing the amount of competition that the Company faces from
larger institutions and other types of companies offering
financial products, many of which may have substantially more
financial resources than the Company.
Sarbanes-Oxley Act of 2002 On July 30,
2002, President Bush signed into law the Sarbanes-Oxley Act
(SOA) of 2002. The stated goals of the SOA are to
increase corporate responsibility, to provide for enhanced
penalties for accounting and auditing improprieties at publicly
traded companies, and to protect investors by improving the
accuracy and reliability of corporate disclosures pursuant to
the securities laws.
The SOA includes very specific additional disclosure
requirements and new corporate governance rules, requires the
Securities and Exchange Commission (SEC) and
securities exchanges to adopt extensive additional disclosure,
corporate governance and other related rules, and mandates
further studies of certain issues by the SEC and the Comptroller
General.
The SOAs principal legislation includes:
|
|
|
|
|
auditor independence provisions which restrict non-audit
services that accountants may provide to their audit clients;
|
|
|
|
additional corporate governance and responsibility measures,
including the requirement of certification of financial
statements by the chief executive officer and the chief
financial officer;
|
|
|
|
the forfeiture of bonuses or other incentive-based compensation
and profits from the sale of an issuers securities by
directors and senior officers in the twelve month period
following initial publication of any financial statements that
later require restatement;
|
|
|
|
an increase in the oversight of, and enhancement of certain
requirements relating to audit committees of public companies
and how they interact with the Companys independent
auditor;
|
|
|
|
requirement that audit committee members must be independent and
are absolutely barred from accepting consulting, advisory or
other compensatory fees from the issuer;
|
|
|
|
requirement that companies disclose whether at least one member
of the audit committee is a financial expert (as
such term will be defined by the SEC) and if not, why not;
|
|
|
|
expanded disclosure requirements for corporate insiders,
including a prohibition on insider trading during pension plan
black out periods;
|
|
|
|
expedited filing requirements for Forms 4s;
|
|
|
|
disclosure of off-balance sheet transactions;
|
|
|
|
a prohibition on personal loans to directors and officers,
except certain loans made to insured financial institutions;
|
|
|
|
disclosure of a code of ethics and filing a
Form 8-K
for a change or waiver of such code;
|
|
|
|
real time filing of periodic reports;
|
15
|
|
|
|
|
the formation of an independent public company accounting
oversight board;
|
|
|
|
mandatory disclosure by analysts of potential conflicts of
interest; and
|
|
|
|
various increased criminal penalties for violations of
securities laws.
|
The SEC has been delegated the task of enacting rules to
implement various provisions with respect to, among other
matters, disclosure in periodic filings pursuant to the Exchange
Act. The Company has incurred additional expenses in complying
with the provisions of the SOA and the resulting regulations. As
the SEC provides any new requirements under the SOA, we will
review those rules, comply as required and may incur more
expenses. However, management does not expect that such
compliance will have a material impact on our results of
operation or financial condition.
Regulation W Transactions between a bank
and its affiliates are quantitatively and
qualitatively restricted under the Federal Reserve Act. The
Federal Deposit Insurance Act applies Sections 23A and 23B
to insured nonmember banks in the same manner and to the same
extent as if they were members of the Federal Reserve System.
The Federal Reserve Board has also recently issued
Regulation W, which codifies prior regulations under
Sections 23A and 23B of the Federal Reserve Act and
interpretative guidance with respect to affiliate transactions.
Regulation W incorporates the exemption from the affiliate
transaction rules, but expands the exemption to cover the
purchase of any type of loan or extension of credit from an
affiliate. Affiliates of a bank include, among other entities,
the banks holding company and companies that are under
common control with the bank. The Company is considered to be an
affiliate of the Bank. In general, subject to certain specified
exemptions, a bank or its subsidiaries are limited in their
ability to engage in covered transactions with
affiliates:
|
|
|
|
|
to an amount equal to 10% of the banks capital and
surplus, in the case of covered transactions with any one
affiliate; and
|
|
|
|
to an amount equal to 20% of the banks capital and
surplus, in the case of covered transactions with all affiliates.
|
In addition, a bank and its subsidiaries may engage in covered
transactions and other specified transactions only on terms and
under circumstances that are substantially the same, or at least
as favorable to the bank or its subsidiary, as those prevailing
at the time for comparable transactions with nonaffiliated
companies. A covered transaction includes:
|
|
|
|
|
a loan or extension of credit to an affiliate;
|
|
|
|
a purchase of, or an investment in, securities issued by an
affiliate;
|
|
|
|
a purchase of assets from an affiliate, with some exceptions;
|
|
|
|
the acceptance of securities issued by an affiliate as
collateral for a loan or extension of credit to any
party; and
|
|
|
|
the issuance of a guarantee, acceptance or letter of credit on
behalf of an affiliate.
|
In addition, under Regulation W:
|
|
|
|
|
a bank and its subsidiaries may not purchase a low-quality asset
from an affiliate;
|
|
|
|
covered transactions and other specified transactions between a
bank or its subsidiaries and an affiliate must be on terms and
conditions that are consistent with safe and sound banking
practices; and
|
|
|
|
with some exceptions, each loan or extension of credit by a bank
to an affiliate must be secured by collateral with a market
value ranging from 100% to 130%, depending on the type of
collateral, of the amount of the loan or extension of credit.
|
Regulation W generally excludes all non-bank and
non-savings association subsidiaries of banks from treatment as
affiliates, except to the extent that the Federal Reserve Board
decides to treat these subsidiaries as affiliates.
16
Employees As of December 31, 2005, the
Bank had 722 full time equivalent employees. None of the
Companys employees are represented by a labor union and
management considers relations with its employees to be good.
Miscellaneous Rockland is subject to certain
restrictions on loans to the Company, on investments in the
stock or securities thereof, on the taking of such stock or
securities as collateral for loans to any borrower, and on the
issuance of a guarantee or letter of credit on behalf of the
Company. Rockland also is subject to certain restrictions on
most types of transactions with the Company, requiring that the
terms of such transactions be substantially equivalent to terms
of similar transactions with non-affiliated firms. In addition,
under state law, there are certain conditions for and
restrictions on the distribution of dividends to the Company by
Rockland.
The regulatory information referenced briefly summarizes certain
material statutes and regulations affecting the Company and the
Bank and is qualified in its entirety by reference to the
particular statutory and regulatory provisions.
Statistical
Disclosure by Bank Holding Companies
The following information, included under Items 6, 7,
and 8 of this report are incorporated by reference herein.
Note 8, Borrowings within Notes to the
Consolidated Financial Statements which includes information
regarding short-term borrowings and is included in Item 8
hereof.
For additional information regarding the Companys business
and operations, see Selected Financial Data in
Item 6 hereof, Managements Discussion and Analysis
of Financial Condition and Results of Operations in
Item 7 hereof and the Consolidated Financial Statements
in Item 8 hereof.
Securities
and Exchange Commission Availability of Filings on Company Web
Site
Under the Securities Exchange Act of 1934 Sections 13 and
15(d), periodic and current reports must be filed with the SEC.
The public may read and copy any materials filed with the SEC at
the SECs Public Reference Room at 450 Fifth Street, NW,
Washington, DC 20549. The public may obtain information on the
operation of the Public Reference Room by calling the SEC at
1-800-SEC-0030.
The Company electronically files the following reports with the
SEC:
Form 10-K
(Annual Report),
Form 10-Q
(Quarterly Report),
Form 11-K
(Annual Report for Employees Stock Purchase and Savings
Plans),
Form 8-K
(Report of Unscheduled Material Events),
Forms S-4,
S-3 and
8-A
(Registration Statements), and Form DEF 14A (Proxy
Statement). The Company may file additional forms. The SEC
maintains an internet site that contains reports, proxy and
information statements, and other information regarding issuers
that file electronically with the SEC, at www.sec.gov, in
which all forms filed electronically may be accessed.
Additionally, our annual report on
Form 10-K,
quarterly reports on
Form 10-Q
and current reports on
Form 8-K
filed with the SEC and additional shareholder information are
available free of charge on the Companys website:
www.RocklandTrust.com. Information contained on our
website and the SEC website is not incorporated by reference
into this
Form 10-K.
We have included our web address and the SEC website address
only as inactive textual references and do not intend them to be
active links to our website or the SEC website. The
Companys Code of Ethics and other Corporate Governance
documents are also available on the Companys website in
the Investor Relations section of the website.
Changes in interest rates could adversely impact the
Companys financial condition and results of
operations. The Companys ability to make a
profit, like that of most financial institutions, substantially
depends upon its net interest income, which is the difference
between the interest income earned on interest earning assets,
such as loans and investment securities, and the interest
expense paid on interest-bearing liabilities, such as deposits
and borrowings. However, certain assets and liabilities, may
react differently to changes in market interest rates. Further,
interest rates on some types of assets and liabilities may
fluctuate prior to changes in broader market interest rates,
while rates on other types of assets may lag behind.
Additionally, some assets such as adjustable-rate mortgages,
have features, and rate caps, which restrict changes in their
interest rates.
17
Factors such as inflation, recession, unemployment, money
supply, global disorder such as that experienced as a result of
the terrorist activity on September 11, 2001, instability
in domestic and foreign financial markets, and other factors
beyond the Companys control, may affect interest rates.
Changes in market interest rates will also affect the level of
voluntary prepayments on loans and the receipt of payments on
mortgage-backed securities, resulting in the receipt of proceeds
that may have to be reinvested at a lower rate than the loan or
mortgage-backed security being prepaid. Although the Company
pursues an asset-liability management strategy designed to
control its risk from changes in market interest rates, changes
in interest rates can still have a material adverse effect on
the Companys profitability.
If the Company has higher loan losses than it has allowed
for, its earnings could materially decrease. The
Companys loan customers may not repay loans according to
their terms, and the collateral securing the payment of loans
may be insufficient to assure repayment. The Company may
therefore experience significant credit losses which could have
a material adverse effect on its operating results. The Company
makes various assumptions and judgments about the collectibility
of its loan portfolio, including the creditworthiness of
borrowers and the value of the real estate and other assets
serving as collateral for the repayment of loans. In determining
the size of the allowance for loan losses, the Company relies on
its experience and its evaluation of economic conditions. If its
assumptions prove to be incorrect, its current allowance for
loan losses may not be sufficient to cover losses inherent in
its loan portfolio and adjustment may be necessary to allow for
different economic conditions or adverse developments in its
loan portfolio. Consequently, a problem with one or more loans
could require the Company to significantly increase the level of
its provision for loan losses. In addition, federal and state
regulators periodically review the Companys allowance for
loan losses and may require it to increase its provision for
loan losses or recognize further loan charge-offs. Material
additions to the allowance would materially decrease the
Companys net income.
A significant amount of the Companys loans are
concentrated in Massachusetts, and adverse conditions in this
area could negatively impact its
operations. Substantially all of the loans the
Company originates are secured by properties located in or are
made to businesses which operate in Massachusetts. Because of
the current concentration of the Companys loan origination
activities in Massachusetts, in the event of adverse economic
conditions, potential downward pressure on housing prices,
political or business developments or natural hazards that may
affect Massachusetts and the ability of property owners and
businesses in Massachusetts to make payments of principal and
interest on the underlying loans, the Company would likely
experience higher rates of loss and delinquency on its loans
than if its loans were more geographically diversified, which
could have an adverse effect on its results of operations or
financial condition.
The Company operates in a highly regulated environment and
may be adversely impacted by changes in law and
regulations. The Company is subject to extensive
regulation, supervision and examination. See
Regulation in Item 1 hereof, Business.
Any change in the laws or regulations and failure by the Company
to comply with applicable law and regulation, or a change in
regulators supervisory policies or examination procedures,
whether by the Massachusetts Commissioner of Banks, the FDIC,
the Federal Reserve Board, other state or federal regulators,
the United States Congress, or the Massachusetts legislature
could have a material adverse effect on the Companys
business, financial condition, results of operations, and cash
flows.
The Company has strong competition within its market area
which may limit the Companys growth and
profitability. The Company faces significant
competition both in attracting deposits and in the origination
of loans. See Market Area and Competition in
Item 1 hereof, Business. Commercial
banks, credit unions, savings banks, savings and loan
associations operating in our primary market area have
historically provided most of our competition for deposits.
Competition for the origination of real estate and other loans
come from other commercial banks, thrift institutions, insurance
companies, finance companies, other institutional lenders and
mortgage companies.
The success of the Company is dependent on hiring and
retaining certain key personnel. The
Companys performance is largely dependent on the talents
and efforts of highly skilled individuals. The Company relies on
key personnel to manage and operate its business, including
major revenue generating functions such as loan and deposit
generation. The loss of key staff may adversely affect the
Companys ability to maintain and manage these functions
effectively, which could negatively effect the Companys
revenues. In addition, loss of key personnel
18
could result in increased recruiting and hiring expenses, which
could cause a decrease in the Companys net income. The
Companys continued ability to compete effectively depends
on its ability to attract new employees and to retain and
motivate its existing employees.
|
|
Item 1B.
|
Unresolved
Staff Comments
|
None
At December 31, 2005, the Bank conducted its business from
its headquarters and main office located at 288 Union
Street, Rockland, Massachusetts and an additional fifty-one
banking offices located within Barnstable, Bristol, Norfolk and
Plymouth Counties in southeastern Massachusetts and Cape Cod. In
addition to its main office, the Bank owned twenty-one of its
branches and leased the remaining thirty branches. All of the
Banks properties are considered to be in good condition
and adequate for the purposes for which they are used. In
addition to these branch locations, the Bank had three
remote ATM locations all of which were leased.
|
|
|
|
|
|
|
|
|
|
|
|
|
County
|
|
Banking Offices
|
|
|
ATM
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
Barnstable
|
|
|
15
|
|
|
|
|
|
|
$
|
554,477
|
|
Bristol
|
|
|
3
|
|
|
|
|
|
|
|
83,738
|
|
Norfolk
|
|
|
5
|
|
|
|
|
|
|
|
192,303
|
|
Plymouth
|
|
|
29
|
|
|
|
3
|
|
|
|
1,374,976
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
52
|
|
|
|
3
|
|
|
$
|
2,205,494
|
|
The Bank conducted business in nine administrative locations.
These locations housed executive, administrative, investment
management, mortgage, consumer lending, commercial lending and
back office support staff offices and warehouse space. The bank
owned three of its administrative offices and leased the
remaining six offices.
|
|
|
|
|
County
|
|
Administrative Offices
|
|
|
Barnstable
|
|
|
1
|
|
Bristol
|
|
|
1
|
|
Norfolk
|
|
|
2
|
|
Plymouth
|
|
|
5
|
|
|
|
|
|
|
Total
|
|
|
9
|
|
For additional information regarding our premises and equipment
and lease obligations, see Notes 6 and 16,
respectively, to the Consolidated Financial Statements included
in Item 8 hereof.
|
|
Item 3.
|
Legal
Proceedings
|
The Company expects that the federal judge presiding over the
pending case known as Rockland Trust Company v. Computer
Associates International, Inc., United States District Court
for the District of Massachusetts Civil Action No.
95-11683-DPW,
will issue a final trial court decision, in the form of Findings
Of Fact and Conclusions Of Law, sometime soon. The case arises
from a 1991 License Agreement (the Agreement)
between the Bank and Computer Associates International, Inc.
(CA) for an integrated system of banking software
products.
In July 1995 the Bank filed a Complaint against CA in federal
court in Boston which asserted claims for breach of the
Agreement, breach of express warranty, breach of the implied
covenant of good faith and fair dealing, fraud, and for unfair
and deceptive practices in violation of section 11 of
Chapter 93A of the Massachusetts General Laws (the
93A Claim). The Bank is seeking damages of at least
$1.23 million from CA. If the Bank prevails on the
93A Claim, it shall be entitled to recover its attorney
fees and costs and may also recover double or triple damages. CA
asserted a Counterclaim against the Bank for breach of the
Agreement. CA seeks to recover damages of at least
$1.1 million from the Bank.
19
The non-jury trial of the case was conducted in January 2001.
The trial concluded with post-trial submissions to and argument
before the Court in February 2001. In September 2002 the court,
in response to a joint inquiry from counsel for the Bank and
counsel for CA, indicated that the judge is actively
working on the case and anticipated, at that time,
rendering a decision sometime in the fall of 2002. The court,
however, has not yet rendered a decision.
The Company has considered the potential impact of this case,
and all cases pending in the normal course of business, when
preparing its financial statements. While the trial court
decision may affect the Companys operating results for the
quarter in which the decision is rendered in either a favorable
or unfavorable manner, the final outcome of this case will not
likely have any material, long-term impact on the Companys
financial condition.
In addition to the foregoing, the Company is involved in routine
legal proceedings occurring in the ordinary course of business
which in the aggregate are believed by us to be immaterial to
our financial condition and results of operations.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
There were no matters submitted to a vote of our security
holders in the fourth quarter of 2005.
20
PART II
|
|
Item 5.
|
Market
for Independent Bank Corp.s Common Equity, Related
Stockholder Matters and Issuer Purchases of Equity
Securities
|
Independent Bank Corp.s common stock trades on the NASDAQ
National Market under the symbol INDB. The Company declared cash
dividends of $0.60 per share in 2005 and $0.56 per
share in 2004. The ratio of dividends paid to earnings in 2005
and 2004 was 27.8% and 27.2%, respectively.
Payment of dividends by the Company on its common stock is
subject to various regulatory restrictions and guidelines. Since
substantially all of the funds available for the payment of
dividends are derived from the Bank, future dividends will
depend on the earnings of the Bank, its financial condition, its
need for funds, applicable governmental policies and
regulations, and other such matters as the Board of Directors
deem appropriate. Management believes that the Bank will
continue to generate adequate earnings to continue to pay
dividends on a quarterly basis.
The following schedule summarizes the price range of common
stock and the cash dividends paid for the fiscal years ended
2005 and 2004.
Table
1 Price Range of Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
Low
|
|
|
Dividend
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
4th Quarter
|
|
$
|
30.20
|
|
|
$
|
26.98
|
|
|
$
|
0.15
|
|
3rd Quarter
|
|
|
31.53
|
|
|
|
28.20
|
|
|
|
0.15
|
|
2nd Quarter
|
|
|
29.52
|
|
|
|
25.31
|
|
|
|
0.15
|
|
1st Quarter
|
|
|
33.20
|
|
|
|
28.34
|
|
|
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
Low
|
|
|
Dividend
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
4th Quarter
|
|
$
|
36.15
|
|
|
$
|
30.96
|
|
|
$
|
0.14
|
|
3rd Quarter
|
|
|
31.43
|
|
|
|
26.60
|
|
|
|
0.14
|
|
2nd Quarter
|
|
|
31.11
|
|
|
|
25.52
|
|
|
|
0.14
|
|
1st Quarter
|
|
|
32.27
|
|
|
|
27.50
|
|
|
|
0.14
|
|
As of December 31, 2005 there were 15,413,841 shares
of common stock outstanding which were held by approximately
1,572 holders of record. The closing price of the Companys
stock on December 31, 2005 was $28.53. Such number of
record holders does not reflect the number of persons or
entities holding stock in nominee name through banks, brokerage
firms and other nominees.
During the three months ended December 31, 2005 the Company
did not repurchase any of its common stock.
On January 19, 2006 the Companys Board of Directors
approved a common stock repurchase program. Under the program,
which is effective immediately, the Company is authorized to
repurchase up to 800,000 shares, or approximately 5% of the
Companys outstanding common stock. The Company placed no
deadline on the repurchase program, but expects to make open
market or privately negotiated purchases from time to time. The
timing and amount of stock repurchases will depend upon market
conditions, securities law limitations, and other corporate
considerations. The repurchase program may be modified,
suspended, or terminated by the Board of Directors at any time.
21
|
|
Item 6.
|
Selected
Financial Data
|
The selected consolidated financial and other data of the
Company set forth below does not purport to be complete and
should be read in conjunction with, and is qualified in its
entirety by, the more detailed information, including the
Consolidated Financial Statements and related notes, appearing
elsewhere herein.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or For the Years Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
|
(Dollars in thousands, except
per share data)
|
|
|
Financial Condition
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale
|
|
$
|
581,516
|
|
|
$
|
680,286
|
|
|
$
|
527,507
|
|
|
$
|
501,828
|
|
|
$
|
569,288
|
|
Securities held to maturity
|
|
|
104,268
|
|
|
|
107,967
|
|
|
|
121,894
|
|
|
|
149,071
|
|
|
|
132,754
|
|
Loans
|
|
|
2,040,808
|
|
|
|
1,916,358
|
|
|
|
1,581,135
|
|
|
|
1,431,602
|
|
|
|
1,298,938
|
|
Allowance for loan losses
|
|
|
26,639
|
|
|
|
25,197
|
|
|
|
23,163
|
|
|
|
21,387
|
|
|
|
18,190
|
|
Total assets
|
|
|
3,041,685
|
|
|
|
2,943,926
|
|
|
|
2,436,755
|
|
|
|
2,285,372
|
|
|
|
2,199,188
|
|
Total deposits
|
|
|
2,205,494
|
|
|
|
2,060,235
|
|
|
|
1,783,338
|
|
|
|
1,688,732
|
|
|
|
1,581,618
|
|
Total borrowings
|
|
|
587,810
|
|
|
|
655,161
|
|
|
|
415,369
|
|
|
|
362,155
|
|
|
|
387,077
|
|
Corporation-obligated manditorily
redeemable Trust Preferred Securities
|
|
|
|
|
|
|
|
|
|
|
47,857
|
|
|
|
47,774
|
|
|
|
75,329
|
|
Stockholders equity
|
|
|
228,152
|
|
|
|
210,743
|
|
|
|
171,847
|
|
|
|
161,242
|
|
|
|
133,261
|
|
Non-performing loans
|
|
|
3,339
|
|
|
|
2,702
|
|
|
|
3,514
|
|
|
|
3,077
|
|
|
|
3,015
|
|
Non-performing assets
|
|
|
3,339
|
|
|
|
2,702
|
|
|
|
3,514
|
|
|
|
3,077
|
|
|
|
3,015
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
155,661
|
|
|
$
|
134,613
|
|
|
$
|
128,306
|
|
|
$
|
140,825
|
|
|
$
|
145,069
|
|
Interest expense
|
|
|
49,818
|
|
|
|
36,797
|
|
|
|
32,533
|
|
|
|
40,794
|
|
|
|
54,478
|
|
Net interest income
|
|
|
105,843
|
|
|
|
97,816
|
|
|
|
95,773
|
|
|
|
100,031
|
|
|
|
90,591
|
|
Provision for loan losses
|
|
|
4,175
|
|
|
|
3,018
|
|
|
|
3,420
|
|
|
|
4,650
|
|
|
|
4,619
|
|
Non-interest income
|
|
|
27,150
|
|
|
|
28,355
|
|
|
|
27,794
|
|
|
|
22,644
|
|
|
|
20,760
|
|
Non-interest expenses
|
|
|
80,492
|
|
|
|
77,691
|
|
|
|
73,827
|
|
|
|
75,625
|
|
|
|
68,529
|
|
Minority interest expense
|
|
|
|
|
|
|
1,072
|
|
|
|
4,353
|
|
|
|
5,041
|
|
|
|
5,666
|
|
Net income
|
|
|
33,205
|
|
|
|
30,767
|
|
|
|
26,431
|
|
|
|
25,066
|
|
|
|
22,052
|
|
Net income available to common
shareholders
|
|
|
33,205
|
|
|
|
30,767
|
|
|
|
26,431
|
|
|
|
23,561
|
|
|
|
22,052
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income Basic
|
|
$
|
2.16
|
|
|
$
|
2.06
|
|
|
$
|
1.82
|
|
|
$
|
1.63
|
|
|
$
|
1.54
|
|
Net income Diluted
|
|
|
2.14
|
|
|
|
2.03
|
|
|
|
1.79
|
|
|
|
1.61
|
|
|
|
1.53
|
|
Cash dividends declared
|
|
|
0.60
|
|
|
|
0.56
|
|
|
|
0.52
|
|
|
|
0.48
|
|
|
|
0.44
|
|
Book value(1)
|
|
|
14.80
|
|
|
|
13.75
|
|
|
|
11.75
|
|
|
|
11.15
|
|
|
|
9.30
|
|
Tangible book value per share(2)
|
|
|
11.11
|
|
|
|
10.01
|
|
|
|
9.27
|
|
|
|
8.64
|
|
|
|
6.77
|
|
Operating Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets(3)
|
|
|
1.11
|
%
|
|
|
1.13
|
%
|
|
|
1.11
|
%
|
|
|
1.12
|
%
|
|
|
1.07
|
%
|
Return on average equity(3)
|
|
|
15.10
|
%
|
|
|
16.27
|
%
|
|
|
15.89
|
%
|
|
|
17.26
|
%
|
|
|
17.42
|
%
|
Net interest margin (on a fully
tax equivalent basis)
|
|
|
3.88
|
%
|
|
|
3.95
|
%
|
|
|
4.40
|
%
|
|
|
4.88
|
%
|
|
|
4.84
|
%
|
Equity to assets
|
|
|
7.50
|
%
|
|
|
7.16
|
%
|
|
|
7.05
|
%
|
|
|
7.06
|
%
|
|
|
6.06
|
%
|
Dividend payout ratio
|
|
|
27.79
|
%
|
|
|
27.23
|
%
|
|
|
28.64
|
%
|
|
|
27.67
|
%
|
|
|
28.57
|
%
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or For the Years Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
|
(Dollars in thousands, except
per share data)
|
|
|
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans as a percent
of gross loans
|
|
|
0.16
|
%
|
|
|
0.14
|
%
|
|
|
0.22
|
%
|
|
|
0.21
|
%
|
|
|
0.23
|
%
|
Nonperforming assets as a percent
of total assets
|
|
|
0.11
|
%
|
|
|
0.09
|
%
|
|
|
0.14
|
%
|
|
|
0.13
|
%
|
|
|
0.14
|
%
|
Allowance for loan losses as a
percent of total loans
|
|
|
1.31
|
%
|
|
|
1.31
|
%
|
|
|
1.46
|
%
|
|
|
1.49
|
%
|
|
|
1.40
|
%
|
Allowance for loan losses as a
percent of nonperforming loans
|
|
|
797.81
|
%
|
|
|
932.53
|
%
|
|
|
659.16
|
%
|
|
|
695.06
|
%
|
|
|
603.32
|
%
|
Total allowance for loan losses as
a percent of total loans(4)
|
|
|
1.31
|
%
|
|
|
1.31
|
%
|
|
|
1.46
|
%
|
|
|
1.53
|
%
|
|
|
1.46
|
%
|
Total allowance for loan losses as
a percent of nonperforming loans(4)
|
|
|
797.81
|
%
|
|
|
932.53
|
%
|
|
|
659.16
|
%
|
|
|
711.89
|
%
|
|
|
630.18
|
%
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage capital ratio
|
|
|
7.71
|
%
|
|
|
7.06
|
%
|
|
|
7.60
|
%
|
|
|
7.10
|
%
|
|
|
6.31
|
%
|
Tier 1 risk-based capital
ratio
|
|
|
10.74
|
%
|
|
|
10.19
|
%
|
|
|
11.00
|
%
|
|
|
10.37
|
%
|
|
|
9.24
|
%
|
Total risk-based capital ratio
|
|
|
11.99
|
%
|
|
|
11.44
|
%
|
|
|
12.25
|
%
|
|
|
11.68
|
%
|
|
|
12.96
|
%
|
|
|
|
(1) |
|
Calculated by dividing total stockholders equity by the
net outstanding shares as of the end of each period. |
|
(2) |
|
Calculated by dividing stockholders equity less goodwill
and core deposit intangible by the net outstanding shares as of
the end of each period. |
|
(3) |
|
Calculated using net income which excludes the write-off of
trust preferred issuance costs in 2002. |
|
(4) |
|
Including credit quality discount for the years 2001 through
2002. |
See Item 8. Financial Statements and Supplementary Data,
Consolidated Financial Statements, Note 1
Summary of Significant Accounting Policies, Goodwill
and Core Deposit Intangibles and Note 10 Goodwill and
Core Deposit Intangibles, for information related
to the Companys acquisitions and adoption of Statement of
Financial Accounting Standards (SFAS) No. 147
Acquisitions of Certain Financial Institutions, and
Financial Accounting Standards Board (FASB)
Interpretation (FIN) No. 46
Consolidation of Variable Interest
Entities an Interpretation of Accounting
Research Bulletin No. 51 for information
related to the Companys adoption of Fin No. 46R
which affects the comparability of the information reflected in
the selected financial data.
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
Independent Bank Corp. (the Company) is a state
chartered, federally registered bank holding company
headquartered in Rockland, Massachusetts that was incorporated
under Massachusetts law in 1986. The Company is the sole
stockholder of Rockland Trust Company (Rockland or
the Bank), a Massachusetts trust company chartered
in 1907. The Company also owns 100% of the common stock of
Independent Capital Trust III (Trust III)
and Independent Capital Trust IV
(Trust IV), each of which are formed under
Delaware law and have issued trust preferred securities to the
public. As of March 31, 2004, Trust III and
Trust IV are no longer included in the Companys
consolidated financial statements (see discussion in Recent
Accounting Pronouncements, Fin No. 46, within Item 7
hereof). The Banks subsidiaries consist of: three
Massachusetts securities corporations, RTC Securities
Corp. I, RTC Securities Corp. X, and Taunton Avenue
Securities Corp.; Taunton Avenue Inc.; and, Rockland Trust
Community Development LLC (RTC CDE I) and Rockland
Trust Community Development Corporation II (RTC
CDE II). All of the Banks subsidiaries are
incorporated or formed under Massachusetts law. Taunton Avenue
Inc. was formed in May 2003 to hold loans, industrial
development bonds and other assets. RTC CDE I and RTC
CDE II were formed in August 2003 and August 2005,
respectively, to make loans and to provide financial assistance
to qualified businesses and individuals in low-income
communities in accordance with the U.S. Treasurys New
Markets Tax Credit Program criteria. All material intercompany
balances and transactions
23
have been eliminated in consolidation. When necessary, certain
amounts in prior year financial statements have been
reclassified to conform to the current years presentation.
The following should be read in conjunction with the
Consolidated Financial Statements and related notes thereto.
Critical
Accounting Policies
Critical accounting policies are defined as those that are
reflective of significant judgments and uncertainties, and could
potentially result in materially different results under
different assumptions and conditions. We believe that our most
critical accounting policies upon which our financial condition
depends, and which involve the most complex or subjective
decisions or assessments are as follows:
Allowance for Loan Losses: The Companys
allowance for loan losses provides for probable losses based
upon evaluations of known and inherent risks in the loan
portfolio. Arriving at an appropriate amount of allowance for
loan losses involves a high degree of judgment.
The Company makes use of two types of allowances for loan
losses: specific and general. A specific allowance may be
assigned to a loan that is considered to be impaired. Loan
impairment is determined based upon managements
identification and evaluation of problem loans and is recognized
when the Company deems that the timely collection of all
principal
and/or
interest payments that are contractually due is no longer
assured. Judgment is required as to the timing of designating a
loan as impaired and the amount of the required specific
allowance. Managements judgment is based upon its
assessment of probability of default, loss given default and
exposure at default. Changes in these estimates could be due to
a number of circumstances which may have a direct impact on the
provision for loan losses and may result in changes to the
amount of allowance.
The general allowance is determined based upon managements
judgment and its amount is dependent upon the prevailing
business environment; as it is affected by changing economic
conditions and various external factors, which may impact the
portfolio in ways currently unforeseen, as well as historical
and expected loss information, loan portfolio composition and
other relevant indicators. The allowance is increased by
provisions for loan losses and by recoveries of loans previously
charged-off and is reduced by loans charged-off. For a full
discussion of the Companys methodology of assessing the
adequacy of the allowance for loan losses, see the Allowance
for Loan Loss and Provision for Loan Loss sections within
the Managements Discussion and Analysis of Financial
Condition and Results of Operation to follow.
Income Taxes: The Company estimates income tax
expense based on the amount it expects to owe various tax
authorities. Taxes are discussed in more detail in Note 11,
Income Taxes within Notes to the Consolidated
Financial Statements included in Item 8 hereof. Accrued
taxes represent the net estimated amount due to or to be
received from taxing authorities in the current year. In
estimating accrued taxes, management assesses the relative
merits and risks of the appropriate tax treatment of
transactions taking into account statutory, judicial and
regulatory guidance in the context of our tax position. Deferred
tax assets/liabilities represent differences between when a tax
benefit or expense is recognized for book purposes and on the
Companys tax return. Future tax assets are assessed for
recoverability. The Company would record a valuation allowance
if it believes based on available evidence, that it is more
likely than not that the future tax assets recognized will not
be realized before their expiration. The amount of the future
income tax asset recognized and considered realizable could be
reduced if projected income is not achieved due to various
factors such as unfavorable business conditions. If projected
income is not expected to be achieved, the Company would record
a valuation allowance to reduce its future tax assets to the
amount that it believes can be realized in its future tax
returns. The Company has no recorded tax valuation allowance as
of December 31, 2005. Additionally, deferred tax
assets/liabilities are calculated based on tax rates expected to
be in effect in future periods. Previously recorded tax assets
and liabilities need to be adjusted when the expected date of
the future event is revised based upon current information.
Valuation of Goodwill/Intangible Assets and Analysis for
Impairment: Independent Bank Corp. in part has
increased its market share through the acquisition of entire
financial institutions accounted for under the purchase method
of accounting, as well as from the acquisition of financial
institutions branches (not the entire institution). For
acquisitions accounted for under the purchase method and the
acquisition of financial institution branches, the Company is
required to record assets acquired and liabilities assumed at
their fair value which is an estimate determined by the use of
internal or other valuation techniques. These valuation
estimates result in goodwill and other intangible assets.
Goodwill is subject to ongoing periodic impairment tests and is
evaluated using various fair value techniques including
multiples of price/equity and price/earnings ratios. As a result
of such impairment testing conducted in 2005 the Company
determined goodwill was not impaired.
24
Executive
Level Overview
The Companys results of operations are largely dependent
on net interest income, which is the difference between the
interest earned on loans and securities and the interest paid on
deposits and borrowings. The results of operations are also
affected by the level of income/fees from loans, deposits,
mortgage banking, and investment management activities, as well
as operating expenses, the provision for loan losses, the impact
of federal and state income taxes, and the relative levels of
interest rates and economic activity.
The Company reported earnings of $33.2 million for the year
ended December 31, 2005 representing growth of 7.9% from
the same period last year. Earnings growth in 2005 was primarily
due to targeted loan growth funded with strong growth in
deposits. The Company also experienced growth in the core
non-interest income categories of deposit service charges,
mortgage banking revenue, and improved revenue from our wealth
management business due to growth in managed assets. The
Companys net interest margin remained stable in 2005 due
to a number of management initiatives. Non-interest expense
increased by 3.6% primarily due to normal increases in salaries
and benefits as well as expenses associated with two new branch
locations and the full year impact of the Falmouth Bancorp, Inc.
acquisition.
Management has focused on earning asset growth in the high value
segments of commercial lending and variable rate home equity
lines of credit, while placing less emphasis on indirect auto,
portfolio residential lending and the securities portfolio.
While this strategy has slowed balance sheet growth, management
believes it is prudent in the current interest rate environment.
The securities portfolio has decreased on both a relative basis
(as a percent of earning assets) as well as on an actual basis,
reflecting good loan growth and the current flat yield curve
environment (see definition below) which management believes not
to be conducive to growing the securities portfolio.
The following graph depicts the historical U.S. Treasury
yield curve as of December 31, for the years
2003 2005.
Historical
U.S. Treasury Yield Curve
A yield curve is a graphic line chart that shows interest
rates at a specific point for all securities having equal risk,
but different maturity
dates.3
A flat yield curve is one in which there is little difference
between short-term and long-term rates for bonds of the same
credit quality. When short- and long-term bonds are offering
equivalent yields, there is usually little benefit in holding
the longer-term instruments that is, the
investor does not gain any excess compensation for the risks
associated with holding longer-term securities. For example, a
flat yield curve on U.S. Treasury Securities would be one
in which the yield on a two-year bond is 5% and the yield on a
30-year bond
is
5.1%.4
3 The
Free Dictionary.com
4 Investopedia.com
25
The following pie charts present earning assets by type as a
percent of total earning assets for the time period indicated
below:
Earning
Asset Profile
The following graph presents the decline in the securities
portfolio throughout 2005:
Total
Securities
(Dollars in Millions)
26
Deposit growth of $145.3 million, or 7.1%, was strong in
2005 despite the intense competitive pricing in the
Companys market area. The majority of deposit growth was
experienced in time deposits which grew by $79.9 million,
or 17.8%, and money market deposits which grew by
$49.6 million, or 9.9%. The Company remains committed to
deposit generation, with careful management of deposit pricing
and selective deposit promotion, in an effort to control the
Companys cost of funds.
Deposits
(Dollars in Millions)
While changes in the prevailing interest rate environment have
and will continue to have an impact on the level of the
Companys earnings, management strives to mitigate
volatility in net interest income resulting from changes in
benchmark interest rates through adjustable rate asset
generation, effective liability management, and utilization of
off-balance sheet interest rate derivatives. (For a discussion
of interest rate derivatives and interest rate sensitivity see
the Asset/Liability section and Market Risk section and Table
19 Interest Rate Sensitivity within
the Market Risk section of the Management Discussion and
Analysis of Financial Condition and Results of Operations
hereof.)
In 2006, assuming a similar interest rate environment, the
Company expects the net interest margin to gradually expand to
the 4.00% level from the 3.88% experienced during 2005, with
deposit pricing being a key determinant. Competition for deposit
generation in the Companys footprint is expected to remain
strong.
Asset quality continues to be a highlight for the Company and is
not anticipated to change significantly in the near term.
Non-performing assets at December 31, 2005 were
$3.3 million, or 0.11%, of total assets, as compared to
$2.7 million, or 0.09%, of total assets at
December 31, 2004.
27
The following graph depicts the Companys non-performing
assets and the ratio of non-performing assets to total assets at
the periods indicated.
Asset
Quality Highlights
(Dollars in Millions)
2005 was a year of many accomplishments. Management is confident
that these accomplishments will serve to enhance the
Companys performance in 2006 and beyond.
2005
Significant Accomplishments
|
|
|
|
|
Improved and expanded business development across all business
units and channels.
|
|
|
|
Extended bank branch hours across our network, and added Sunday
hours in busy retail markets. By increasing convenience and
offering customers the products and services that they need, the
Company was able to increase both core consumer checking
households and core business checking customers.
|
|
|
|
Introduced a market-leading Remote Deposit Capture product,
enabling business customers to scan and deposit checks into
their Rockland Trust Company account directly from their place
of business.
|
|
|
|
Implemented a new service model in the Banks Investment
Management Group that increased client satisfaction and the
Companys productivity. Assets under management at the end
of 2005 reached $680.1 million, an increase of
$116.1 million, or 20.6%, from 2004.
|
|
|
|
Made capital contributions to Rockland Trust Community
Development LLC, a community development subsidiary, during 2005
to the full extent of its award under the federal New Markets
Tax Credit program. Making this contribution allowed the Company
to recognize the full amount of the New Market Tax Credit for
the year of $1.5 million, and will make the Company
eligible to realize additional tax credits totaling
$9.5 million between 2006 and 2011. By year-end that
contribution had been used to make almost $20.0 million in
commercial loans, on favorable terms and conditions, to
qualified borrowers in severely economically distressed areas
throughout southeastern Massachusetts.
|
|
|
|
Developed and opened the Rockland Trust eMortgageCenter
(www.RocklandTrust.Com/Mortgage), enabling customers to
get on-line residential loan pre-approval within minutes.
|
|
|
|
Implemented a new credit rating methodology that increases loan
rating categories, thus allowing the Company to have an even
better understanding of the performance of our commercial
portfolio.
|
Management plans to continue to grow earnings through prudent
balance sheet management. Asset growth will focus upon
commercial and home equity lending, and the securities portfolio
will be deemphasized. Deposit origination will focus upon core
household checking account generation. Management also intends
to continue the growth of primary non-interest income lines, and
to maintain its persistent attentiveness to non-interest expense
control.
28
Financial
Position
The Companys total assets increased by $97.8 million,
or 3.3%, from $2.9 billion at December 31, 2004 to
$3.0 billion at December 31, 2005. Total average
assets were $3.0 billion and $2.7 billion in 2005 and
2004, respectively. These increases were primarily due to growth
in loans. Total liabilities and stockholders equity
increased by $97.8 million in 2005, primarily due to growth
in money market and time certificates of deposits. During 2004,
the Company completed the acquisition of Falmouth Bancorp, Inc.,
parent of Falmouth Co-Operative Bank (Falmouth)
resulting in total assets acquired of $158.4 million, total
liabilities assumed of $141.6 million, or
$16.8 million of net assets.
Loan Portfolio Management is focusing on
earning asset growth in the high value sections of commercial
lending and variable rate home equity lines of credit, while
placing less emphasis on indirect auto and portfolio residential
lending and the securities portfolio. While this strategy has
slowed balance sheet growth, management believes it is prudent
in the current interest rate environment. At December 31,
2005, the Banks loan portfolio amounted to
$2.0 billion, an increase of $124.5 million, or 6.5%,
from year-end 2004. This increase was primarily in commercial
real estate and construction loans, which increased
$84.0 million, or 11.3%, and consumer home equity lines
which increased $57.2 million, or 29.4%. Consumer auto
loans decreased $20.8 million, or 7.3%, and the consumer
other category increased $1.7 million, or 3.2%. Business
banking loans increased $7.7 million, or 17.6%. Residential
real estate loans decreased $4.1 million, or 0.9% and
commercial and industrial loans decreased $1.2 million, or
0.8%.
In accordance with governing banking statutes, Rockland is
permitted, with certain exceptions, to make loans and
commitments to any one borrower, including related entities, in
the aggregate amount of not more than 20% of the Banks
stockholders equity, or $52.7 million at
December 31, 2005. Notwithstanding the foregoing, the Bank
has established a more restrictive limit of not more than 75% of
the Banks legal lending limit, or $39.5 million at
December 31, 2005, which may only be exceeded with the
approval of the Board of Directors. There were no borrowers
whose total indebtedness in aggregate exceeded
$39.5 million as of December 31, 2005.
29
The following table sets forth information concerning the
composition of the Banks loan portfolio by loan type at
the dates indicated.
Table
2 Loan Portfolio Composition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Commercial and Industrial
|
|
$
|
155,081
|
|
|
|
7.6
|
%
|
|
$
|
156,260
|
|
|
|
8.2
|
%
|
|
$
|
161,675
|
|
|
|
10.2
|
%
|
|
$
|
143,074
|
|
|
|
10.0
|
%
|
|
$
|
141,581
|
|
|
|
10.9
|
%
|
Commercial Real Estate
|
|
|
683,240
|
|
|
|
33.5
|
%
|
|
|
613,300
|
|
|
|
32.0
|
%
|
|
|
564,890
|
|
|
|
35.7
|
%
|
|
|
511,102
|
|
|
|
35.7
|
%
|
|
|
463,052
|
|
|
|
35.6
|
%
|
Commercial Construction
|
|
|
140,643
|
|
|
|
6.9
|
%
|
|
|
126,632
|
|
|
|
6.6
|
%
|
|
|
75,380
|
|
|
|
4.8
|
%
|
|
|
49,113
|
|
|
|
3.4
|
%
|
|
|
39,707
|
|
|
|
3.1
|
%
|
Business Banking
|
|
|
51,373
|
|
|
|
2.5
|
%
|
|
|
43,673
|
|
|
|
2.3
|
%
|
|
|
27,807
|
|
|
|
1.8
|
%
|
|
|
22,717
|
|
|
|
1.6
|
%
|
|
|
22,037
|
|
|
|
1.7
|
%
|
Residential Real Estate
|
|
|
428,343
|
|
|
|
21.0
|
%
|
|
|
427,556
|
|
|
|
22.3
|
%
|
|
|
324,052
|
|
|
|
20.5
|
%
|
|
|
281,452
|
|
|
|
19.7
|
%
|
|
|
229,123
|
|
|
|
17.6
|
%
|
Residential Construction
|
|
|
8,316
|
|
|
|
0.4
|
%
|
|
|
7,316
|
|
|
|
0.4
|
%
|
|
|
9,633
|
|
|
|
0.6
|
%
|
|
|
10,258
|
|
|
|
0.7
|
%
|
|
|
7,501
|
|
|
|
0.6
|
%
|
Residential Loans Held for Sale(1)
|
|
|
5,021
|
|
|
|
0.2
|
%
|
|
|
10,933
|
|
|
|
0.6
|
%
|
|
|
1,471
|
|
|
|
0.1
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
Consumer Home
Equity
|
|
|
251,852
|
|
|
|
12.4
|
%
|
|
|
194,647
|
|
|
|
10.2
|
%
|
|
|
132,629
|
|
|
|
8.4
|
%
|
|
|
109,122
|
|
|
|
7.6
|
%
|
|
|
93,492
|
|
|
|
7.2
|
%
|
Consumer Auto
|
|
|
263,179
|
|
|
|
12.9
|
%
|
|
|
283,964
|
|
|
|
14.8
|
%
|
|
|
240,504
|
|
|
|
15.2
|
%
|
|
|
265,690
|
|
|
|
18.6
|
%
|
|
|
268,614
|
|
|
|
20.7
|
%
|
Consumer Other
|
|
|
53,760
|
|
|
|
2.6
|
%
|
|
|
52,077
|
|
|
|
2.7
|
%
|
|
|
43,094
|
|
|
|
2.7
|
%
|
|
|
39,074
|
|
|
|
2.7
|
%
|
|
|
33,831
|
|
|
|
2.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Loans
|
|
|
2,040,808
|
|
|
|
100.0
|
%
|
|
|
1,916,358
|
|
|
|
100.0
|
%
|
|
|
1,581,135
|
|
|
|
100.0
|
%
|
|
|
1,431,602
|
|
|
|
100.0
|
%
|
|
|
1,298,938
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses
|
|
|
26,639
|
|
|
|
|
|
|
|
25,197
|
|
|
|
|
|
|
|
23,163
|
|
|
|
|
|
|
|
21,387
|
|
|
|
|
|
|
|
18,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loans
|
|
$
|
2,014,169
|
|
|
|
|
|
|
$
|
1,891,161
|
|
|
|
|
|
|
$
|
1,557,972
|
|
|
|
|
|
|
$
|
1,410,215
|
|
|
|
|
|
|
$
|
1,280,748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
2002 2001 Residential Loans Held for Sale are
classified within Residential Real Estate. |
At December 31, 2005, $155.1 million, or 7.6%, of the
Banks gross loan portfolio consisted of commercial and
industrial loans, compared to $156.3 million, or 8.2%, at
December 31, 2004. The Banks commercial revolving
lines of credit generally are for the purpose of providing
working capital to borrowers and may be secured or unsecured. At
December 31, 2005, the Bank had $81.9 million
outstanding under commercial revolving lines of credit compared
to $87.7 million at December 31, 2004, and
$160.2 million of unused commitments under such lines at
December 31, 2005 compared to $126.6 million in the
prior year. As of December 31, 2005, the Bank had
$8.9 million in outstanding commitments pursuant to standby
letters of credit compared to $7.1 million at
December 31, 2004. Floor plan loans, which are included in
commercial and industrial loans, and are secured by the
automobiles, boats, or other vehicles constituting the
dealers inventory, amounted to $14.2 million as of
December 31, 2005 compared to $17.1 million at the
prior year-end.
During the first quarter of 2005 the Company reclassified
certain commercial and consumer loans associated with the
Companys business banking initiative to a new business
banking loan category. The business banking initiative was
announced in 2004 and caters to the banking needs of businesses
with commercial credit needs of less than $250,000 and revenues
of less than $2.5 million. Business banking loans totaled
$51.4 million, representing 2.5% of the total loan
portfolio during the year ended December 31, 2005, compared
to $43.7 million, or 2.3% at December 31, 2004. The
Bank had unused business lines of credit of $35.3 million
at December 31, 2005 compared to $30.0 million at
December 31, 2004.
Real estate loans totaling $1.3 billion comprised 62.0% of
gross loans at December 31, 2005, as compared to
$1.2 billion, or 61.9%, of gross loans at December 31,
2004. The Banks real estate loan portfolio included
30
$683.2 million in commercial real estate loans at
December 31, 2005. This category reflected increases over
last year of $69.9 million, or 11.4%. Commercial
construction of $140.6 million increased by
$14.0 million, or 11.1% compared to year-end 2004.
Residential real estate loans, including residential
construction and residential loans held for sale, which were
$8.3 million and $5.0 million, respectively, at
year-end 2005, decreased $4.1 million, or 0.9%, in 2005.
During 2005, the Bank sold $191.4 million of the current
production of residential mortgages as part of its overall
asset/liability management.
Consumer loans primarily consist of automobile, home equity, and
other consumer loans. As of December 31, 2005,
$568.8 million, or 27.9%, of the Banks gross loan
portfolio, consisted of consumer loans compared to
$530.7 million, or 27.6%, of the Banks gross loans at
December 31, 2004. Home equity loans may be made as a term
loan or under a revolving line of credit secured by a first or
second mortgage on the borrowers residence. Consumer home
equity loans of $251.9 million, increased
$57.2 million, or 29.4%, in 2005 and represented 44.3% of
the total consumer loan portfolio. As of December 31, 2005,
there were $199.3 million in unused commitments under
revolving home equity lines of credit compared to
$162.9 million at December 31, 2004. As of
December 31, 2005 and 2004, automobile loans were
$263.2 million, representing 46.3%, and
$284.0 million, representing 53.5%, respectively, of the
Banks consumer loan portfolio. As of December 31,
2005, other consumer loans amounted to $53.8 million
compared to $52.1 million as of December 31, 2004.
These loans largely consisted of loans secured by recreational
vehicles, motor homes, boats, mobile homes, and motorcycles and
cash reserve loans. Cash reserve loans are designed to afford
the Banks customers overdraft protection. Cash reserve
loans are made pursuant to previously approved unsecured cash
reserve lines of credit and the rate on these loans is subject
to change due to market conditions. As of December 31, 2005
and 2004, $19.5 million and $20.6 million,
respectively, had been committed to but was unused under cash
reserve lines of credit.
The following table sets forth the scheduled contractual
amortization of the Banks loan portfolio at
December 31, 2005. Loans having no schedule of repayments
or no stated maturity are reported as due in one year or less.
Adjustable rate mortgages are included in the adjustable rate
category. The following table also sets forth the rate structure
of loans scheduled to mature after one year.
Table
3 Scheduled Contractual Loan Amortization
At December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
Residential
|
|
|
|
|
|
Residential
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real
|
|
|
Commercial
|
|
|
Business
|
|
|
Real
|
|
|
Residential
|
|
|
Held
|
|
|
Home
|
|
|
Consumer
|
|
|
Consumer
|
|
|
|
|
|
|
Commercial
|
|
|
Estate
|
|
|
Construction
|
|
|
Banking
|
|
|
Estate
|
|
|
Construction
|
|
|
for Sale
|
|
|
Equity
|
|
|
Auto
|
|
|
Other
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year or less
|
|
$
|
103,562
|
|
|
$
|
99,630
|
|
|
$
|
66,720
|
|
|
$
|
36,905
|
|
|
$
|
15,708
|
|
|
$
|
475
|
|
|
$
|
5,021
|
|
|
$
|
3,809
|
|
|
$
|
76,114
|
|
|
$
|
16,917
|
|
|
$
|
424,861
|
|
After one year through five years
|
|
|
46,318
|
|
|
|
443,862
|
|
|
|
54,991
|
|
|
|
13,525
|
|
|
|
69,212
|
|
|
|
|
|
|
|
|
|
|
|
13,770
|
|
|
|
182,317
|
|
|
|
18,388
|
|
|
|
842,383
|
|
Beyond five years
|
|
|
5,201
|
|
|
|
139,748
|
|
|
|
18,932
|
|
|
|
943
|
|
|
|
343,423
|
|
|
|
7,841
|
|
|
|
|
|
|
|
234,273
|
|
|
|
4,748
|
|
|
|
18,455
|
|
|
|
773,564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
155,081
|
|
|
$
|
683,240
|
|
|
$
|
140,643
|
|
|
$
|
51,373
|
|
|
$
|
428,343
|
|
|
$
|
8,316
|
|
|
$
|
5,021
|
|
|
$
|
251,852
|
|
|
$
|
263,179
|
|
|
$
|
53,760
|
|
|
$
|
2,040,808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate terms on amounts due
after one year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate
|
|
$
|
31,995
|
|
|
$
|
501,704
|
|
|
$
|
22,362
|
|
|
$
|
14,468
|
|
|
$
|
142,817
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
37,854
|
|
|
$
|
187,065
|
|
|
$
|
36,843
|
|
|
$
|
975,108
|
|
Adjustable Rate
|
|
|
19,524
|
|
|
|
81,906
|
|
|
|
51,561
|
|
|
|
|
|
|
|
269,818
|
|
|
|
7,841
|
|
|
|
|
|
|
|
210,189
|
|
|
|
|
|
|
|
|
|
|
|
640,839
|
|
As of December 31, 2005, $174,000 of loans scheduled to
mature within one year were nonperforming.
Generally, the actual maturity of loans is substantially shorter
than their contractual maturity due to prepayments and, in the
case of real estate loans,
due-on-sale
clauses, which generally gives the Bank the right to declare a
loan immediately due and payable in the event that, among other
things, the borrower sells the property subject to the mortgage
and the loan is not repaid. The average life of real estate
loans tends to increase when current real estate loan rates are
higher than rates on mortgages in the portfolio and, conversely,
tends to decrease when rates on mortgages in the portfolio are
higher than current real estate loan rates. Under the latter
scenario, the weighted average yield on the portfolio tends to
decrease as higher yielding loans are repaid or refinanced at
lower rates. Due to the fact that the Bank may, consistent with
industry practice, roll over a significant portion
of commercial and commercial real estate loans at or immediately
prior to their maturity by renewing the loans on substantially
similar or revised terms, the principal repayments actually
received by the Bank are anticipated to be significantly less
than
31
the amounts contractually due in any particular period. In
addition, a loan, or a portion of a loan, may not be repaid due
to the borrowers inability to satisfy the contractual
obligations of the loan.
Residential mortgage loans originated for sale are classified as
held for sale. These loans are specifically identified and
carried at the lower of aggregate cost or estimated market
value. Forward commitments to sell residential real estate
mortgages are contracts that the Bank enters into for the
purpose of reducing the market risk associated with originating
loans for sale should interest rates change. Forward commitments
to sell as well as commitments to originate rate-locked loans
intended for sale are recorded at fair value.
During 2005 and 2004, the Bank originated residential loans with
the intention of selling these loans in the secondary market.
Loans are sold both with servicing rights released and servicing
rights retained. Loans originated and sold with servicing rights
released were $171.3 million and $110.4 million in
2005 and 2004, respectively. Loans originated and sold with
servicing rights retained were $20.1 million and
$34.6 million in 2005 and 2004, respectively.
The principal balance of loans serviced by the Bank on behalf of
investors amounted to $336.5 million at December 31,
2005 and $392.0 million at December 31, 2004. The fair
value of the servicing rights associated with these loans was
$2.9 million and $3.3 million as of December 31,
2005 and 2004, respectively.
Asset Quality Rockland Trust Company actively
manages all delinquent loans in accordance with formally drafted
policies and established procedures. In addition, Rockland Trust
Companys Board of Directors reviews delinquency
statistics, by loan type, on a monthly basis.
Delinquency The Banks philosophy toward
managing its loan portfolios is predicated upon careful
monitoring which stresses early detection and response to
delinquent and default situations. The Bank seeks to make
arrangements to resolve any delinquent or default situation over
the shortest possible time frame. Generally, the Bank requires
that a delinquency notice be mailed to a borrower upon
expiration of a grace period (typically no longer than
15 days beyond the due date). Reminder notices and
telephone calls may be issued prior to the expiration of the
grace period. If the delinquent status is not resolved within a
reasonable time frame following the mailing of a delinquency
notice, the Banks personnel charged with managing its loan
portfolios, contacts the borrower to ascertain the reasons for
delinquency and the prospects for payment. Any subsequent
actions taken to resolve the delinquency will depend upon the
nature of the loan and the length of time that the loan has been
delinquent. The borrowers needs are considered as much as
reasonably possible without jeopardizing the Banks
position. A late charge is usually assessed on loans upon
expiration of the grace period.
On loans secured by
one-to-four
family, owner-occupied properties, the Bank attempts to work out
an alternative payment schedule with the borrower in order to
avoid foreclosure action. If such efforts do not result in a
satisfactory arrangement, the loan is referred to legal counsel
whereupon counsel initiates foreclosure proceedings. At any time
prior to a sale of the property at foreclosure, the Bank may and
will terminate foreclosure proceedings if the borrower is able
to work out a satisfactory payment plan. On loans secured by
commercial real estate or other business assets, the Bank
similarly seeks to reach a satisfactory payment plan so as to
avoid foreclosure or liquidation.
32
The following table sets forth a summary of certain delinquency
information as of the dates indicated:
Table
4 Summary of Delinquency
Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
2005
|
|
|
At December 31,
2004
|
|
|
|
60-89 days
|
|
|
90 days or more
|
|
|
60-89 days
|
|
|
90 days or more
|
|
|
|
Number
|
|
|
Principal
|
|
|
Number
|
|
|
Principal
|
|
|
Number
|
|
|
Principal
|
|
|
Number
|
|
|
Principal
|
|
|
|
of Loans
|
|
|
Balance
|
|
|
of Loans
|
|
|
Balance
|
|
|
of Loans
|
|
|
Balance
|
|
|
of Loans
|
|
|
Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
|
2
|
|
|
$
|
24
|
|
|
|
4
|
|
|
$
|
209
|
|
|
|
1
|
|
|
$
|
130
|
|
|
|
4
|
|
|
$
|
207
|
|
Commercial Real Estate
|
|
|
3
|
|
|
|
2,892
|
|
|
|
2
|
|
|
|
288
|
|
|
|
1
|
|
|
|
188
|
|
|
|
2
|
|
|
|
227
|
|
Commercial Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Banking
|
|
|
5
|
|
|
|
97
|
|
|
|
3
|
|
|
|
47
|
|
|
|
1
|
|
|
|
11
|
|
|
|
7
|
|
|
|
311
|
|
Residential Real Estate
|
|
|
4
|
|
|
|
1,337
|
|
|
|
2
|
|
|
|
373
|
|
|
|
3
|
|
|
|
764
|
|
|
|
4
|
|
|
|
173
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Home
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Auto(1)
|
|
|
65
|
|
|
|
597
|
|
|
|
61
|
|
|
|
572
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Consumer Other
|
|
|
18
|
|
|
|
112
|
|
|
|
17
|
|
|
|
110
|
|
|
|
76
|
|
|
|
626
|
|
|
|
92
|
|
|
|
315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
97
|
|
|
$
|
5,059
|
|
|
|
89
|
|
|
$
|
1,599
|
|
|
|
82
|
|
|
$
|
1,719
|
|
|
|
109
|
|
|
$
|
1,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
For periods prior to December 31, 2005, Consumer-Auto loans
are included in Consumer-Other. |
Delinquencies have increased year over year mainly due to two
commercial real estate credits and one residential real estate
loan, all of which the Company believes to be adequately
collateralized. The increase in consumer delinquency is
generally a result of the recent changes in bankruptcy laws.
Nonaccrual Loans As permitted by banking
regulations, consumer loans and home equity loans past due
90 days or more continue to accrue interest. In addition,
certain commercial and real estate loans that are more than
90 days past due may be kept on an accruing status if the
loan is well secured and in the process of collection. As a
general rule, a commercial or real estate loan more than
90 days past due with respect to principal or interest is
classified as a nonaccrual loan. Income accruals are suspended
on all nonaccrual loans and all previously accrued and
uncollected interest is reversed against current income. A loan
remains on nonaccrual status until it becomes current with
respect to principal and interest (and in certain instances
remains current for up to three months), when the loan is
liquidated, or when the loan is determined to be uncollectible
it is charged-off against the allowance for loan losses.
Nonperforming Assets Nonperforming assets are
comprised of nonperforming loans, nonperforming securities and
Other Real Estate Owned (OREO). Nonperforming loans
consist of loans that are more than 90 days past due but
still accruing interest and nonaccrual loans. OREO includes
properties held by the Bank as a result of foreclosure or by
acceptance of a deed in lieu of foreclosure. As of
December 31, 2005, nonperforming assets totaled
$3.3 million, an increase of $637,000 or 23.6%, from the
prior year-end. Nonperforming assets represented 0.11% of total
assets for the year ending December 31, 2005 and 0.09% for
the year ending December 31, 2004. The Bank had one
property held as OREO for the period ending December 31,
2005 and did not hold any OREO for the period ending
December 31, 2004.
Repossessed automobile loan balances continue to be classified
as nonperforming loans, and not as other assets, because the
borrower has the potential to satisfy the obligation within
twenty days from the date of repossession (before the Bank can
schedule disposal of the collateral). The borrower can redeem
the property by payment in full at any time prior to the
disposal of it by the Bank. Repossessed automobile loan balances
amounted to $509,000 and $594,000 for the periods ending
December 31, 2005, and December 31, 2004, respectively.
33
The following table sets forth information regarding
nonperforming assets held by the Bank at the dates indicated.
Table
5 Nonperforming Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
|
(Dollars in thousands)
|
|
|
Loans past due 90 days or
more but still accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Home
Equity
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
292
|
|
Consumer Auto
|
|
|
165
|
|
|
|
72
|
|
|
|
128
|
|
|
|
220
|
|
|
|
167
|
|
Consumer Other
|
|
|
62
|
|
|
|
173
|
|
|
|
28
|
|
|
|
41
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
227
|
|
|
$
|
245
|
|
|
$
|
156
|
|
|
$
|
261
|
|
|
$
|
508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans accounted for on a
nonaccrual basis(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
$
|
245
|
|
|
$
|
334
|
|
|
$
|
971
|
|
|
$
|
300
|
|
|
$
|
505
|
|
Business Banking(2)
|
|
|
47
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Commercial Real Estate
|
|
|
313
|
|
|
|
227
|
|
|
|
691
|
|
|
|
1,320
|
|
|
|
618
|
|
Residential Real Estate
|
|
|
1,876
|
|
|
|
1,193
|
|
|
|
926
|
|
|
|
533
|
|
|
|
848
|
|
Consumer Auto
|
|
|
509
|
|
|
|
594
|
|
|
|
714
|
|
|
|
656
|
|
|
|
487
|
|
Consumer Other
|
|
|
122
|
|
|
|
109
|
|
|
|
56
|
|
|
|
7
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,112
|
|
|
$
|
2,457
|
|
|
$
|
3,358
|
|
|
$
|
2,816
|
|
|
$
|
2,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans
|
|
$
|
3,339
|
|
|
$
|
2,702
|
|
|
$
|
3,514
|
|
|
$
|
3,077
|
|
|
$
|
3,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets
|
|
$
|
3,339
|
|
|
$
|
2,702
|
|
|
$
|
3,514
|
|
|
$
|
3,077
|
|
|
$
|
3,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured loans
|
|
$
|
377
|
|
|
$
|
416
|
|
|
$
|
453
|
|
|
$
|
497
|
|
|
$
|
503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans as a percent
of gross loans
|
|
|
0.16
|
%
|
|
|
0.14
|
%
|
|
|
0.22
|
%
|
|
|
0.21
|
%
|
|
|
0.23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets as a percent
of total assets
|
|
|
0.11
|
%
|
|
|
0.09
|
%
|
|
|
0.14
|
%
|
|
|
0.13
|
%
|
|
|
0.14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
There were no restructured, nonaccruing loans at
December 31, 2005, 2004, 2003 and 2002. In 2001 there were
$0.1 million of restructured nonaccruing loans. |
|
(2) |
|
For the periods prior to December 31, 2005, Business
Banking loans are included in Commercial and Industrial and
Consumer Other. |
In the course of resolving nonperforming loans, the Bank may
choose to restructure the contractual terms of certain
commercial and real estate loans. Terms may be modified to fit
the ability of the borrower to repay in line with its current
financial status. It is the Banks policy to maintain
restructured loans on nonaccrual status for approximately six
months before management considers its return to accrual status.
At December 31, 2005 and 2004, the Bank had $377,000 and
$416,000, respectively, of restructured loans.
Potential problem loans are any loans, which are not included in
nonaccrual or non-performing loans and which are not considered
troubled debt restructures, where known information about
possible credit problems of the borrowers causes management to
have concerns as to the ability of such borrowers to comply with
present loan repayment terms. At December 31, 2005 and
2004, the Bank had nine and four potential problem loan
relationships, respectively, which are not included in
nonperforming loans with an outstanding balance of
$30.3 million and $10.7 million, respectively. At
December 31, 2005, problem loans continued to perform and
the Companys management actively monitors these loans to
minimize any possible adverse impact to the Bank.
Real estate acquired by the Bank through foreclosure proceedings
or the acceptance of a deed in lieu of foreclosure is classified
as OREO. When property is acquired, it is recorded at the lesser
of the loans remaining principal balance or the estimated
fair value of the property acquired, less estimated costs to
sell. Any loan balance
34
in excess of the estimated fair value less estimated cost to
sell on the date of transfer is charged to the allowance for
loan losses on that date. All costs incurred thereafter in
maintaining the property, as well as subsequent declines in fair
value are charged to non-interest expense.
Interest income that would have been recognized for the years
ended December 31, 2005, 2004 and 2003, if nonperforming
loans at the respective dates had been performing in accordance
with their original terms approximated $282,000, $312,000, and
$210,000, respectively. The actual amount of interest that was
collected on these nonaccrual and restructured loans during each
of those periods and included in interest income was
approximately $103,000, $140,000, and $261,000, respectively.
A loan is considered impaired when, based on current information
and events, it is probable that the Bank will be unable to
collect the scheduled payments of principal or interest when due
according to the contractual terms of the loan agreement.
Factors considered by management in determining impairment
include payment status, collateral value, and the probability of
collecting scheduled principal and interest payments when due.
Loans that experience insignificant payment delays and payment
shortfalls generally are not classified as impaired. Management
determines the significance of payment delays and payment
shortfalls on a
case-by-case
basis, taking into consideration all of the circumstances
surrounding the loan and the borrower, including the length of
the delay, the reasons for the delay, the borrowers prior
payment record, and the amount of the shortfall in relation to
the principal and interest owed. Impairment is measured on a
loan by loan basis for commercial, commercial real estate, and
construction loans by either the present value of expected
future cash flows discounted at the loans effective
interest rate, the loans obtainable market price, or the
fair value of the collateral if the loan is collateral dependent.
Large groups of smaller balance homogeneous loans are
collectively evaluated for impairment. Accordingly, the Bank
does not separately identify individual, consumer, or
residential loans for impairment disclosures. At
December 31, 2005, impaired loans include all commercial
real estate loans and commercial and industrial loans on
nonaccrual status and restructured loans and certain potential
problem loans for which a collateral deficit exists and a
specific allocation of allowance for loan loss has been
assigned. Total impaired loans at December 31, 2005 and
2004 were $935,000 and $2.6 million, respectively.
Allowance for Loan Losses While management
uses available information to recognize losses on loans, future
additions to the allowance may be necessary based on increases
in nonperforming loans, changes in economic conditions, or for
other reasons. Various regulatory agencies, as an integral part
of their examination process, periodically review the
Banks allowance for loan losses. Federal Reserve
regulators examined the Company in the third quarter of 2004 and
the Bank was most recently examined by the Federal Deposit
Insurance Corporation, FDIC, in the first quarter of
2005. No additional provision for loan losses was required as a
result of these examinations.
The allowance for loan losses is maintained at a level that
management considers adequate to provide for probable loan
losses based upon evaluation of known and inherent risks in the
loan portfolio. The allowance is increased by provisions for
loan losses and by recoveries of loans previously charged-off
and reduced by loans charged-off. Additionally, in 2004 the
Banks allowance increased by $870,000 upon acquisition of
Falmouth Bancorp, Inc. This increase represents
managements estimate of potential inherent losses in the
acquired portfolio.
The Banks total allowances for loan losses as of
December 31, 2005 was $26.6 million, or 1.31%, of
total loans as compared to $25.2 million, or 1.31% of total
loans at December 31, 2004.
35
The following table summarizes changes in the allowance for loan
losses and other selected statistics for the periods presented:
Table
6 Summary of Changes in the Allowance for Loan
Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ending
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
|
(Dollars in thousands)
|
|
|
Average total loans
|
|
$
|
1,987,591
|
|
|
$
|
1,743,844
|
|
|
$
|
1,512,997
|
|
|
$
|
1,345,720
|
|
|
$
|
1,237,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses,
beginning of year
|
|
$
|
25,197
|
|
|
$
|
23,163
|
|
|
$
|
21,387
|
|
|
$
|
18,190
|
|
|
$
|
15,493
|
|
Charged-off loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
|
120
|
|
|
|
181
|
|
|
|
195
|
|
|
|
134
|
|
|
|
144
|
|
Business Banking(1)
|
|
|
505
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63
|
|
Commercial Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Home
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Auto
|
|
|
1,772
|
|
|
|
2,089
|
|
|
|
1,938
|
|
|
|
1,958
|
|
|
|
2,115
|
|
Consumer Other
|
|
|
1,077
|
|
|
|
329
|
|
|
|
196
|
|
|
|
373
|
|
|
|
404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charged-off loans
|
|
|
3,474
|
|
|
|
2,599
|
|
|
|
2,329
|
|
|
|
2,465
|
|
|
|
2,726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries on loans previously
charged-off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
|
85
|
|
|
|
214
|
|
|
|
283
|
|
|
|
628
|
|
|
|
194
|
|
Business Banking(1)
|
|
|
14
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Commercial Real Estate
|
|
|
128
|
|
|
|
2
|
|
|
|
2
|
|
|
|
2
|
|
|
|
71
|
|
Residential Real Estate
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Home
Equity
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Auto
|
|
|
350
|
|
|
|
372
|
|
|
|
321
|
|
|
|
286
|
|
|
|
447
|
|
Consumer Other
|
|
|
144
|
|
|
|
127
|
|
|
|
79
|
|
|
|
96
|
|
|
|
92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries
|
|
|
741
|
|
|
|
745
|
|
|
|
685
|
|
|
|
1,012
|
|
|
|
804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans charged-off
|
|
|
2,733
|
|
|
|
1,854
|
|
|
|
1,644
|
|
|
|
1,453
|
|
|
|
1,922
|
|
Allowance related to business
combinations
|
|
|
|
|
|
|
870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
4,175
|
|
|
|
3,018
|
|
|
|
3,420
|
|
|
|
4,650
|
|
|
|
4,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, end of
period
|
|
$
|
26,639
|
|
|
$
|
25,197
|
|
|
$
|
23,163
|
|
|
$
|
21,387
|
|
|
$
|
18,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit quality discount on acquired
loans(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
518
|
|
|
|
810
|
|
Total allowances for loan losses,
end of year
|
|
$
|
26,639
|
|
|
$
|
25,197
|
|
|
$
|
23,163
|
|
|
$
|
21,905
|
|
|
$
|
19,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans charged-off as a percent
of average total loans
|
|
|
0.14
|
%
|
|
|
0.11
|
%
|
|
|
0.11
|
%
|
|
|
0.11
|
%
|
|
|
0.16
|
%
|
Allowance for loan losses as a
percent of total loans
|
|
|
1.31
|
%
|
|
|
1.31
|
%
|
|
|
1.46
|
%
|
|
|
1.49
|
%
|
|
|
1.40
|
%
|
Allowance for loan losses as a
percent of nonperforming loans
|
|
|
797.81
|
%
|
|
|
932.53
|
%
|
|
|
659.16
|
%
|
|
|
695.06
|
%
|
|
|
603.32
|
%
|
Total allowances for loan losses as
a percent of total loans (including credit quality discount)
|
|
|
1.31
|
%
|
|
|
1.31
|
%
|
|
|
1.46
|
%
|
|
|
1.53
|
%
|
|
|
1.46
|
%
|
Total allowance for loan losses as
a percent of nonperforming loans (including credit quality
discount)
|
|
|
797.81
|
%
|
|
|
932.53
|
%
|
|
|
659.16
|
%
|
|
|
711.89
|
%
|
|
|
630.18
|
%
|
Net loans charged-off as a percent
of allowance for loan losses
|
|
|
10.26
|
%
|
|
|
7.36
|
%
|
|
|
7.10
|
%
|
|
|
6.79
|
%
|
|
|
10.57
|
%
|
Recoveries as a percent of
charge-offs
|
|
|
21.33
|
%
|
|
|
28.66
|
%
|
|
|
29.41
|
%
|
|
|
41.05
|
%
|
|
|
29.49
|
%
|
|
|
|
(1) |
|
For periods prior to December 31, 2005, Business Banking
loans are included in Commercial and Industrial and
Consumer-Other. |
|
(2) |
|
The Bank established a separate credit quality discount in 2000
as a reduction of the loan balances acquired from FleetBoston
Financial. The credit quality discount was fully utilized by
2003. |
36
The allowance for loan losses is allocated to various loan
categories as part of the Banks process of evaluating the
adequacy of the allowance for loan losses. Allocated allowances
increased by approximately $1.7 million to
$24.1 million at December 31, 2005. Increased amounts
of allowance were allocated to five major loan categories:
commercial real estate, business banking, real estate
construction, consumer home equity, and consumer other. The
increased amounts allocated to these loan categories represented
substantially all of the increase in the allocated allowance
amounts, as compared to December 31, 2004. Decreased
allowances were posted in commercial & industrial,
residential real estate, and consumer auto, due mainly to a
lower level of outstanding loan balances from the end of 2004.
The decrease of 7.5% in allowance allocated to the commercial
and industrial category is attributed to the risk rating changes
of certain loan balances and to portfolio turnover.
Additionally, those loan balances in certain commercial and
industrial loan groupings that have been repaid were replaced by
newly originated loan balances that have been placed into other
loan groupings within this loan category that require different
levels of allocated allowance based upon the ascertainable risk
characteristics of those loans.
The decrease in the amount of allowance allocated to the
consumer auto loan category of 7.4% reflects a 7.3% decrease in
loan balances, from December 31, 2004 to December 31,
2005.
The increase in the amount of allowance allocated to the
commercial real estate category is due to loan balance growth
within this loan category attributed to new loan origination and
risk rating changes of certain loan balances. Loan balances
outstanding in this portfolio, at December 31, 2005,
increased by 11.4%, while the amount of allowance allocated to
this portfolio grew by 11.7%, as compared to December 31,
2004. The amount of allowance allocated reflects increases in
loan balances distributed among certain loan types within
commercial real estate that require different levels of
allocated allowance based upon the ascertainable risk
characteristics of those loans.
The increase in the amount of allowance allocated to the real
estate construction portfolio is due to loan balance growth
within this portfolio attributed to new loan origination and the
risk rating changes of certain loan balances. Loan balances
outstanding in this portfolio component, at December 31,
2005, increased by 11.2%, while the corresponding amount of
allowance allocated increased by 19.6%, as compared to
December 31, 2004. The amount of allowance allocated within
the real estate construction portfolio reflects
loan balance growth distributed among certain loan groupings
within this portfolio that require different levels of allocated
allowance based upon the ascertainable risk characteristics of
those loans.
The increase in the amount of allowance allocated to the
consumer-home equity portfolio is due to growth in this loan
portfolio attributed to new loan origination. Outstanding
balances at December 31, 2005 grew by 29.4% as compared to
the amount shown at December 31, 2004, while the
corresponding amount of allowance allocated increased by 29.5%,
as compared to December 31, 2004.
The increase in the amount of allowance allocated to the
consumer-other loan portfolio reflects 3.2% growth in loan
balances as compared to December 31, 2004. Consumer-other
is comprised of other consumer loan product types including
non-auto installment loans, overdraft lines and other credit
line facilities.
The increase in the amount of allowance allocated to the
business banking portfolio component resulted from a 17.6%
increase in loan balances as compared to December 31, 2004.
37
The following table summarizes the allocation of the allowance
for loan losses for the years indicated:
Table
7 Summary of Allocation of Allowance for Loan
Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
Loans In
|
|
|
|
|
|
Loans In
|
|
|
|
|
|
Loans In
|
|
|
|
|
|
|
|
|
Loans In
|
|
|
|
|
|
|
|
|
Loans In
|
|
|
|
|
|
|
Category
|
|
|
|
|
|
Category
|
|
|
|
|
|
Category
|
|
|
|
|
|
Credit
|
|
|
Category
|
|
|
|
|
|
Credit
|
|
|
Category
|
|
|
|
Allowance
|
|
|
To Total
|
|
|
Allowance
|
|
|
To Total
|
|
|
Allowance
|
|
|
To Total
|
|
|
Allowance
|
|
|
Quality
|
|
|
To Total
|
|
|
Allowance
|
|
|
Quality
|
|
|
To Total
|
|
|
|
Amount
|
|
|
Loans
|
|
|
Amount
|
|
|
Loans
|
|
|
Amount
|
|
|
Loans
|
|
|
Amount
|
|
|
Discount
|
|
|
Loans
|
|
|
Amount
|
|
|
Discount
|
|
|
Loans
|
|
|
|
(Dollars in thousands)
|
|
|
Allocated Allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
$
|
3,134
|
|
|
|
7.6
|
%
|
|
$
|
3,387
|
|
|
|
8.2
|
%
|
|
$
|
4,653
|
|
|
|
10.8
|
%
|
|
$
|
3,435
|
|
|
$
|
10
|
|
|
|
10.6
|
%
|
|
$
|
3,036
|
|
|
$
|
27
|
|
|
|
11.6
|
%
|
Business Banking (1)
|
|
|
1,193
|
|
|
|
2.5
|
%
|
|
|
1,022
|
|
|
|
2.3
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Commercial Real Estate
|
|
|
11,554
|
|
|
|
33.5
|
%
|
|
|
10,346
|
|
|
|
32.0
|
%
|
|
|
9,604
|
|
|
|
35.7
|
%
|
|
|
7,906
|
|
|
|
419
|
|
|
|
35.7
|
%
|
|
|
6,751
|
|
|
|
635
|
|
|
|
35.7
|
%
|
Real Estate Construction
|
|
|
3,474
|
|
|
|
7.3
|
%
|
|
|
2,905
|
|
|
|
7.0
|
%
|
|
|
1,389
|
|
|
|
5.4
|
%
|
|
|
1,196
|
|
|
|
|
|
|
|
4.1
|
%
|
|
|
1,152
|
|
|
|
|
|
|
|
3.6
|
%
|
Residential Real Estate
|
|
|
650
|
|
|
|
21.2
|
%
|
|
|
659
|
|
|
|
22.9
|
%
|
|
|
488
|
|
|
|
20.6
|
%
|
|
|
422
|
|
|
|
|
|
|
|
19.7
|
%
|
|
|
343
|
|
|
|
|
|
|
|
17.6
|
%
|
Consumer Home
Equity
|
|
|
755
|
|
|
|
12.4
|
%
|
|
|
583
|
|
|
|
10.1
|
%
|
|
|
398
|
|
|
|
8.4
|
%
|
|
|
304
|
|
|
|
63
|
|
|
|
7.6
|
%
|
|
|
247
|
|
|
|
106
|
|
|
|
7.2
|
%
|
Consumer Auto
|
|
|
2,629
|
|
|
|
12.9
|
%
|
|
|
2,839
|
|
|
|
14.8
|
%
|
|
|
2,399
|
|
|
|
15.2
|
%
|
|
|
2,623
|
|
|
|
22
|
|
|
|
18.6
|
%
|
|
|
2,638
|
|
|
|
38
|
|
|
|
20.7
|
%
|
Consumer Other
|
|
|
757
|
|
|
|
2.6
|
%
|
|
|
667
|
|
|
|
2.7
|
%
|
|
|
1,244
|
|
|
|
3.9
|
%
|
|
|
1,073
|
|
|
|
4
|
|
|
|
3.7
|
%
|
|
|
983
|
|
|
|
6
|
|
|
|
3.6
|
%
|
Imprecision Allowance
|
|
|
2,493
|
|
|
|
N/A
|
|
|
|
2,789
|
|
|
|
N/A
|
|
|
|
2,988
|
|
|
|
N/A
|
|
|
|
4,428
|
|
|
|
|
|
|
|
N/A
|
|
|
|
3,040
|
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Allowance for Loan Losses
|
|
$
|
26,639
|
|
|
|
100.0
|
%
|
|
$
|
25,197
|
|
|
|
100.0
|
%
|
|
$
|
23,163
|
|
|
|
100.0
|
%
|
|
$
|
21,387
|
|
|
$
|
518
|
|
|
|
100.0
|
%
|
|
$
|
18,190
|
|
|
$
|
810
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
For the periods prior to December 31, 2004, Business
Banking loans are included in Commercial and Industrial and
Consumer Other. |
Allocated allowance for loan losses are determined using both a
formula-based approach applied to groups of loans and an
analysis of certain individual loans for impairment.
The formula-based approach evaluates groups of loans to
determine the allocation appropriate within each portfolio
section. Individual loans within the commercial and industrial,
commercial real estate and real estate construction loan
portfolio sections are assigned internal risk ratings to group
them with other loans possessing similar risk characteristics.
The level of allowance allocable to each group of risk-rated
loans is then determined by management applying a loss factor
that estimates the amount of probable loss inherent in each
category. The assigned loss factor for each risk rating is a
formula-based assessment of historical loss data, portfolio
characteristics, economic trends, overall market conditions,
past experience and managements analysis of considerations
of probable loan loss based on these factors.
During the quarter-ended March 31, 2005, enhancements to
the Banks internal risk-rating framework were implemented.
These enhancements refine the definitional detail of the risk
attributes and characteristics that compose each risk grouping
and add granularity to the assessment of credit risk across
those defined risk groupings.
Allocations for business banking, residential real estate and
other consumer loan categories are principally determined by
applying loss factors that represent managements estimate
of probable or expected losses inherent in those categories. In
each section, inherent losses are estimated, based on a
formula-based assessment of historical loss data, portfolio
characteristics, economic trends, overall market conditions,
past loan loss experience and managements considerations
of probable loan loss based on these factors.
The other method used to allocate allowances for loan losses
entails the assignment of allowance amounts to individual loans
on the basis of loan impairment. Certain loans are evaluated
individually and are judged to be impaired when management
believes it is probable that the Bank will not collect all of
the contractual interest and principal payments as scheduled in
the loan agreement. Under this method, loans are selected for
evaluation based
38
upon a change in internal risk rating, occurrence of
delinquency, loan classification or non-accrual status. A
specific allowance amount is allocated to an individual loan
when such loan has been deemed impaired and when the amount of a
probable loss is able to be estimated on the basis of:
(a) the present value of anticipated future cash flows or
on the loans observable fair market value or (b) the
fair value of collateral if the loan is collateral dependent.
Loans with a specific allowance and the amount of such allowance
totaled $558,000 and $1,000, respectively, at December 31,
2005 and $1.1 million and $400,000, respectively, at
December 31, 2004.
A portion of the allowance for loan loss is not allocated to any
specific section of the loan portfolio. This non-specific
allowance is maintained for two primary reasons: (a.) there
exists an inherent subjectivity and imprecision to the
analytical processes employed and (b.) the prevailing business
environment, as it is affected by changing economic conditions
and various external factors, may impact the portfolio in ways
currently unforeseen. Moreover, management has identified
certain risk factors, which could impact the degree of loss
sustained within the portfolio. These include: (a.) market risk
factors, such as the effects of economic variability on the
entire portfolio, and (b.) unique portfolio risk factors that
are inherent characteristics of the Banks loan portfolio.
Market risk factors may consist of changes to general economic
and business conditions that may impact the Banks loan
portfolio customer base in terms of ability to repay and that
may result in changes in value of underlying collateral. Unique
portfolio risk factors may include industry concentration or
covariant industry concentrations, geographic concentrations or
trends that may exacerbate losses resulting from economic events
which the Bank may not be able to fully diversify out of its
portfolio.
Due to the imprecise nature of the loan loss estimation process
and ever changing conditions, these risk attributes may not be
adequately captured in data related to the formula-based loan
loss components used to determine allocations in the Banks
analysis of the adequacy of the allowance for loan losses.
Management, therefore, has established and maintains an
imprecision allowance for loan losses reflecting the uncertainty
of future economic conditions within the Banks market
area. The amount of this measurement imprecision allocation was
$2.5 million at December 31, 2005.
Inflationary concerns resulting from higher energy and commodity
prices, potential downward pressure on housing prices,
fluctuating interest rates, and changes in the level of
employment are just some of the drivers that could impact local
and regional economic growth and the banking environment in the
near term. Unforeseen changes in the economy can impact the risk
characteristics of the Banks loan portfolio. As such,
management maintains the imprecision allowance based on its
analysis of regional and local economic conditions.
As of December 31, 2005, the allowance for loan losses
totaled $26.6 million as compared to $25.2 million at
December 31, 2004. Based on the processes described above,
management believes that the level of the allowance for possible
loan losses at December 31, 2005 is adequate.
Securities Portfolio The Companys
securities portfolio consists of trading assets, securities
available for sale, securities which management intends to hold
until maturity, and Federal Home Loan Bank
(FHLB) stock. Equity securities which are held for
the purpose of funding Rabbi Trust obligations (see
Note 13 Employee Benefits of the Notes to
Consolidated Financial Statements in Item 8 hereof).
are classified as trading assets. Trading assets are recorded at
fair value with changes in fair value recorded in earnings.
Trading assets were $1.6 million at December 31, 2005
and 2004.
Securities which management intends to hold until maturity
consist of mortgage-backed securities, state, county and
municipal securities and corporate debt securities. Securities
held to maturity as of December 31, 2005 are carried at
their amortized cost of $104.3 million and exclude gross
unrealized gains of $2.7 million and gross unrealized
losses of $230,000. A year earlier, securities held to maturity
totaled $108.0 million excluding gross unrealized gains of
$4.6 million and gross unrealized losses of $370,000.
Securities available for sale consist of certain,
U.S. Treasury and U.S. Government agency obligations,
mortgage-backed securities, collateralized mortgage obligations,
and state, county and municipal securities. These securities are
carried at fair value and unrealized gains and losses, net of
applicable income taxes, are recognized as a separate component
of stockholders equity. The fair value of securities
available for sale at December 31, 2005 totaled
$581.5 million including the associated pre-tax net
unrealized loss totaled $14.4 million. A year earlier,
securities available for sale were $680.3 million including
a pre-tax net unrealized loss of $327,000. In 2005 and
39
2004, the Company recognized $616,000 and $1.5 million,
respectively of net gains on the sale of available for sale
securities.
The following table sets forth the amortized cost and percentage
distribution of securities held to maturity at the dates
indicated.
Table
8 Amortized Cost of Securities Held to
Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Mortgage-Backed Securities
|
|
$
|
6,936
|
|
|
|
6.7
|
%
|
|
$
|
8,971
|
|
|
|
8.3
|
%
|
|
$
|
13,156
|
|
|
|
10.8
|
%
|
State, County and Municipal
Securities
|
|
|
41,628
|
|
|
|
39.9
|
%
|
|
|
43,084
|
|
|
|
39.9
|
%
|
|
|
47,266
|
|
|
|
38.8
|
%
|
Corporate Debt Securities
|
|
|
55,704
|
|
|
|
53.4
|
%
|
|
|
55,912
|
|
|
|
51.8
|
%
|
|
|
61,472
|
|
|
|
50.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
104,268
|
|
|
|
100.0
|
%
|
|
$
|
107,967
|
|
|
|
100.0
|
%
|
|
$
|
121,894
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the fair value and percentage
distribution of securities available for sale at the dates
indicated.
Table
9 Fair Value of Securities Available for
Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
U.S. Treasury and
U.S. Government Agency Securities
|
|
$
|
151,253
|
|
|
|
26.0
|
%
|
|
$
|
140,356
|
|
|
|
20.6
|
%
|
|
$
|
146,576
|
|
|
|
27.8
|
%
|
Mortgage-Backed Securities
|
|
|
257,532
|
|
|
|
44.3
|
%
|
|
|
349,716
|
|
|
|
51.4
|
%
|
|
|
181,983
|
|
|
|
34.5
|
%
|
Collateralized Mortgage Obligations
|
|
|
150,322
|
|
|
|
25.8
|
%
|
|
|
170,661
|
|
|
|
25.1
|
%
|
|
|
178,000
|
|
|
|
33.7
|
%
|
State, County and Municipal
Securities
|
|
|
22,409
|
|
|
|
3.9
|
%
|
|
|
19,553
|
|
|
|
2.9
|
%
|
|
|
20,948
|
|
|
|
4.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
581,516
|
|
|
|
100.0
|
%
|
|
$
|
680,286
|
|
|
|
100.0
|
%
|
|
$
|
527,507
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following two tables set forth contractual maturities of the
Banks securities portfolio at December 31, 2005.
Actual maturities will differ from contractual maturities
because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.
Table
10 Amortized Cost of Securities Held to
Maturity
Amounts
Maturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within
|
|
|
|
|
|
Weighted
|
|
|
One Year
|
|
|
|
|
|
Weighted
|
|
|
Five
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
One
|
|
|
% of
|
|
|
Average
|
|
|
to Five
|
|
|
% of
|
|
|
Average
|
|
|
Years to
|
|
|
% of
|
|
|
Average
|
|
|
Over Ten
|
|
|
% of
|
|
|
Average
|
|
|
|
|
|
% of
|
|
|
Average
|
|
|
|
|
|
|
Year
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Ten Years
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Total
|
|
|
Total
|
|
|
Yield
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage Backed Securities
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
6,936
|
|
|
|
6.7
|
%
|
|
|
5.5
|
%
|
|
|
6,936
|
|
|
|
6.7
|
%
|
|
|
5.5
|
%
|
|
|
|
|
State, County and Municipal
Securities
|
|
|
38
|
|
|
|
0.0
|
%
|
|
|
5.0
|
%
|
|
|
654
|
|
|
|
0.6
|
%
|
|
|
4.1
|
%
|
|
|
13,761
|
|
|
|
13.2
|
%
|
|
|
4.3
|
%
|
|
|
27,175
|
|
|
|
26.1
|
%
|
|
|
5.0
|
%
|
|
|
41,628
|
|
|
|
39.9
|
%
|
|
|
4.8
|
%
|
|
|
|
|
Corporate Debt Securities
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
55,704
|
|
|
|
53.4
|
%
|
|
|
7.9
|
%
|
|
|
55,704
|
|
|
|
53.4
|
%
|
|
|
7.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
38
|
|
|
|
0.0
|
%
|
|
|
5.0
|
%
|
|
$
|
654
|
|
|
|
0.6
|
%
|
|
|
4.1
|
%
|
|
$
|
13,761
|
|
|
|
13.2
|
%
|
|
|
4.3
|
%
|
|
$
|
89,815
|
|
|
|
86.2
|
%
|
|
|
6.9
|
%
|
|
$
|
104,268
|
|
|
|
100.0
|
%
|
|
|
6.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
Table
11 Fair Value of Securities Available for
Sale
Amounts
Maturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within
|
|
|
|
|
|
Weighted
|
|
|
One Year
|
|
|
|
|
|
Weighted
|
|
|
Five
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
One
|
|
|
% of
|
|
|
Average
|
|
|
to Five
|
|
|
% of
|
|
|
Average
|
|
|
Years to
|
|
|
% of
|
|
|
Average
|
|
|
Over Ten
|
|
|
% of
|
|
|
Average
|
|
|
|
|
|
% of
|
|
|
Average
|
|
|
|
|
|
|
Year
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Ten Years
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Total
|
|
|
Total
|
|
|
Yield
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
U.S. Treasury and U.S.
Government Agency Securities
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
$
|
151,253
|
|
|
|
26.0
|
%
|
|
|
3.7
|
%
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
$
|
151,253
|
|
|
|
26.0
|
%
|
|
|
3.7
|
%
|
|
|
|
|
Mortgage Backed Securities
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
240
|
|
|
|
0.0
|
%
|
|
|
8.0
|
%
|
|
|
78,847
|
|
|
|
13.6
|
%
|
|
|
4.5
|
%
|
|
|
178,445
|
|
|
|
30.7
|
%
|
|
|
4.7
|
%
|
|
|
257,532
|
|
|
|
44.3
|
%
|
|
|
4.6
|
%
|
|
|
|
|
Collateralized Mortgage Obligations
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
150,322
|
|
|
|
25.9
|
%
|
|
|
4.0
|
%
|
|
|
150,322
|
|
|
|
25.9
|
%
|
|
|
4.0
|
%
|
|
|
|
|
State, County and Municipal
Securities
|
|
|
3,400
|
|
|
|
0.6
|
%
|
|
|
3.2
|
%
|
|
|
15,749
|
|
|
|
2.7
|
%
|
|
|
4.4
|
%
|
|
|
3,260
|
|
|
|
0.5
|
%
|
|
|
5.5
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
22,409
|
|
|
|
3.8
|
%
|
|
|
4.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,400
|
|
|
|
0.6
|
%
|
|
|
3.2
|
%
|
|
$
|
167,242
|
|
|
|
28.7
|
%
|
|
|
3.7
|
%
|
|
$
|
82,107
|
|
|
|
14.1
|
%
|
|
|
4.5
|
%
|
|
$
|
328,767
|
|
|
|
56.6
|
%
|
|
|
4.4
|
%
|
|
$
|
581,516
|
|
|
|
100.0
|
%
|
|
|
4.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2005 and 2004, the Bank had no investments
in obligations of individual states, counties or municipalities
which exceeded 10% of stockholders equity. In addition,
there were no sales of state, county or municipal securities in
2005 or 2004.
Bank Owned Life Insurance In 1998, the Bank
purchased $30.0 million of Bank Owned Life Insurance
(BOLI). The Bank purchased these policies for the
purpose of protecting itself against the cost/loss due to the
death of key employees and to offset the Banks future
obligations to its employees under its retirement and benefit
plans. During 2003, certain split dollar life policies with
shared ownership between the Bank and certain executives were
reassigned in total to the Bank in response to new legislation
that considers any payments by a company to a split dollar life
policy to be a prohibited loan (see Note 13 Employee
Benefits of the Notes to Consolidated Financial
Statements in Item 8 hereof). The original insurance
policies totaling $1.4 million, are now included within the
Banks BOLI portfolio and will be used to fund future
obligations to its employees under its retirement and benefits
plan. The value of BOLI was $44.8 million and
$42.7 million at December 31, 2005 and 2004,
respectively. The Bank recorded income from BOLI of
$1.8 million in 2005 and $1.9 million in both 2004,
and 2003, respectively.
Deposits As of December 31, 2005,
deposits of $2.2 billion were $145.3 million, or 7.1%,
higher than the prior year-end. Core deposits increased by
$65.4 million, or 4.1%. Core deposits consist of demand
deposits, savings and interest checking deposits and money
market deposits. The time deposits category increased by
$79.9 million, or 17.8%, to $529.1 million at
December 31, 2005.
The following table sets forth the average balances of the
Banks deposits for the periods indicated.
Table
12 Average Balances of Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Demand Deposits
|
|
$
|
514,611
|
|
|
|
24.0
|
%
|
|
$
|
478,073
|
|
|
|
24.1
|
%
|
|
$
|
428,396
|
|
|
|
24.7
|
%
|
Savings and Interest Checking
|
|
|
599,797
|
|
|
|
28.0
|
%
|
|
|
570,661
|
|
|
|
28.8
|
%
|
|
|
494,498
|
|
|
|
28.5
|
%
|
Money Market
|
|
|
519,461
|
|
|
|
24.2
|
%
|
|
|
456,970
|
|
|
|
23.0
|
%
|
|
|
350,118
|
|
|
|
20.2
|
%
|
Time Certificates of Deposits
|
|
|
510,611
|
|
|
|
23.8
|
%
|
|
|
478,037
|
|
|
|
24.1
|
%
|
|
|
462,453
|
|
|
|
26.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,144,480
|
|
|
|
100.0
|
%
|
|
$
|
1,983,741
|
|
|
|
100.0
|
%
|
|
$
|
1,735,465
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
The Banks time certificates of deposit of $100,000 or more
totaled $167.2 million at December 31, 2005. The
maturity of these certificates is as follows:
Table
13 Maturities of Time Certificate of Deposits
Over $100,000
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
Percentage
|
|
|
|
(In thousands)
|
|
|
|
|
|
1 to 3 months
|
|
$
|
89,706
|
|
|
|
53.6
|
%
|
4 to 6 months
|
|
|
31,223
|
|
|
|
18.7
|
%
|
7 to 12 months
|
|
|
33,218
|
|
|
|
19.9
|
%
|
Over 12 months
|
|
|
13,095
|
|
|
|
7.8
|
%
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
167,242
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
Borrowings The Banks borrowings amounted
to $587.8 million at December 31, 2005, a decrease of
$67.4 million from year-end 2004. At December 31,
2005, the Banks borrowings consisted primarily of FHLB
borrowings totaling $417.5 million, a decrease of
$120.4 million from the prior year-end. The decrease in
FHLB borrowings is due to strong deposit growth and the
Companys ability to obtain lower cost of funds through
federal funds purchased and assets sold under repurchase
agreements as well as a reduction in the Companys
securities portfolio.
The remaining borrowings consisted of federal funds purchased;
assets sold under repurchase agreements, junior subordinated
debentures and treasury tax and loan notes. These borrowings
totaled $170.3 million at December 31, 2005, an
increase of $53.1 million from the prior year-end. See
Note 8 Borrowings of the Notes to
Consolidated Financial Statements included in Item 8
hereof for a schedule of borrowings outstanding and their
interest rates and other information related to the
Companys borrowings.
Junior Subordinated Debentures The Company
formed Independent Capital Trust III
(Trust III) and Independent Capital
Trust IV (Trust IV) in 2001 and 2002,
respectively, for the purposes of issuing Corporation-Obligated
Mandatory Redeemable Trust Preferred Securities of
Subsidiary Trust Holding Solely Junior Subordinated
Debentures of the Corporation (trust preferred
securities) and investing the proceeds in junior
subordinated securities issued by the Company (the Junior
Subordinated Debentures). Additionally, Trust III and
Trust IV issued $0.8 million in common securities to
the Company. These proceeds were then used to redeem previously
issued trust preferred securities issued at higher rates. The
Company initially raised this capital for the purposes of
supporting asset growth. Under regulatory capital requirements,
within certain limitations, the Junior Subordinated Debentures
qualify as Tier I and Tier II capital.
Effective March 31, 2004, the Company no longer
consolidates its investment in Capital Trust III and
Capital Trust IV previously, recorded in the mezzanine
section of the balance sheet between liabilities and equity as
Corporation-Obligated Mandatory Redeemable Trust Preferred
Securities of Subsidiary Trust Holding Solely Junior
Subordinated Debentures of the Corporation, due to the adoption
of FIN No. 46R (See FIN No. 46
Consolidation of Variable Interest Entities within
Recent Accounting Pronouncements included in Item 7,
hereof). Rather, the Company now classifies its obligation
to the trusts within borrowings as Junior Subordinated
Debentures. Additionally, the distributions payable on these
securities and the amortization of the issuance costs are no
longer reported as Minority Interest. The interest expense on
the debentures, which includes the amortization of the issuance
costs, is now captured as borrowings expense.
Junior Subordinated Debentures were $51.5 million at both
December 31, 2005 and 2004. The unamortized issuance costs
are included in other assets. Unamortized issuance costs were
$2.0 million and $2.1 million in 2005 and 2004,
respectively.
Minority Interest expense was $1.1 million, and
$4.4 million, in 2004, and 2003, respectively. Interest
expense on the junior subordinated debentures, reported in
borrowings expense, which includes the amortization of the
issuance cost, was $4.5 million in 2005 and
$3.3 million in 2004.
42
The Company unconditionally guarantees all Trust III and
Trust IV obligations under the trust preferred securities.
In December, the Trustees of Trust III and Trust IV
declared a cash dividend of $0.54 and $0.52 per share to
stockholders of record of Trust III and Trust IV,
respectively, as of the close of business on December 29,
2005. The dividend was paid on December 30, 2005. The
Company has paid on all scheduled dividends.
Investment Management As of December 31,
2005, the Rockland Trust Investment Management Group had
assets under management of $680.1 million which represents
approximately 1,340 trust, fiduciary, and agency accounts. At
December 31, 2004, assets under management were
$563.9 million representing approximately 1,215 trust,
fiduciary, and agency accounts. Income from the Investment
Management Group amounted to $4.9 million,
$4.2 million, and $3.8 million for 2005, 2004, and
2003, respectively, and is reported on an accrual basis.
Retail Investments and Insurance For the year
ending December 31, 2005, 2004 and 2003 retail investments
and insurance income was $404,000, $517,000, and $566,000,
respectively. Retail investments and insurance, previously
titled mutual fund sales, now includes revenue generated through
Independent Financial Market Group (IFMG), a Sun
Life Financial Company, IFMGs insurance subsidiary IFS
Agencies, Inc. (IFS), and Savings Bank Life
Insurance of Massachusetts (SBLI).
RESULTS
OF OPERATIONS
Summary of Results of Operations Net income
was $33.2 million for the year ended December 31,
2005, compared to $30.8 million for the year ended
December 31, 2004. Diluted earnings per share were $2.14
and $2.03 for the years ended 2005 and 2004, respectively.
In 2005 the Company realized $616,000 of security gains as
compared to $1.5 million of security gains in 2004. In
2004, the Company also realized a gain on the sale of a branch
of $1.8 million, and merger and acquisition expense of
$684,000.
Return on average assets and return on average equity was 1.11%
and 15.10%, respectively, for the year ending December 31,
2005 as compared to 1.13% and 16.27%, respectively, for the year
ending December 31, 2004. Equity to assets was 7.50% as of
December 31, 2005 compared to 7.16% for the same period
last year.
Net Interest Income The amount of net interest
income is affected by changes in interest rates and by the
volume, mix, and interest rate sensitivity of interest-earning
assets and interest-bearing liabilities.
On a fully tax-equivalent basis, net interest income was
$107.7 million in 2005, an 8.0% increase from 2004 net
interest income of $99.6 million reported in 2004. This
growth comes despite contraction in the net interest margin of 7
basis points from the 3.95% recorded in 2004 to 3.88% in 2005.
Growth in net interest income in 2005 compared with that of 2004
was primarily the result of a 14.0% increase in the average
balance of the loan portfolio in 2005 as compared to 2004. The
yield on earning assets was 5.68% in 2005, compared with 5.41%
in 2004. The average balance of securities decreased by
$6.0 million, or 0.8%, as compared with the prior year. The
average balance of loans increased by $243.7 million, or
14.0%, and the yield on loans increased by 35 basis points
to 6.12% in 2005, compared to 5.77% in 2004. This increase in
the yield on earning assets was due to the higher interest rate
environment in 2005 than during 2004 and growth in earning
assets. During 2005, the average balance of interest-bearing
liabilities increased by $215.2 million, or 10.7%, over
2004 average balances. The average cost of these liabilities
increased to 2.23% compared to 1.82% in 2004.
43
The following table presents the Companys average
balances, net interest income, interest rate spread, and net
interest margin for 2005, 2004, and 2003. Non-taxable income
from loans and securities is presented on a fully tax-equivalent
basis whereby tax-exempt income is adjusted upward by an amount
equivalent to the prevailing federal income taxes that would
have been paid if the income had been fully taxable.
Table
14 Average Balance, Interest
Earned/Paid & Average Yields
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
Average
|
|
|
Earned/
|
|
|
Average
|
|
|
Average
|
|
|
Earned/
|
|
|
Average
|
|
|
Average
|
|
|
Earned/
|
|
|
Average
|
|
|
|
Balance
|
|
|
Paid
|
|
|
Yield
|
|
|
Balance
|
|
|
Paid
|
|
|
Yield
|
|
|
Balance
|
|
|
Paid
|
|
|
Yield
|
|
|
|
(Dollars in thousands)
|
|
|
Interest-Earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Funds Sold, Assets
Purchased Under Resale Agreement and Short Term Investments
|
|
$
|
14,023
|
|
|
$
|
515
|
|
|
|
3.67
|
%
|
|
$
|
750
|
|
|
$
|
17
|
|
|
|
2.27
|
%
|
|
$
|
34
|
|
|
$
|
|
|
|
|
0.00
|
%
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Assets
|
|
|
1,548
|
|
|
|
36
|
|
|
|
2.33
|
%
|
|
|
1,507
|
|
|
|
48
|
|
|
|
3.19
|
%
|
|
|
1,116
|
|
|
|
36
|
|
|
|
3.23
|
%
|
Taxable Investment Securities
|
|
|
708,043
|
|
|
|
31,188
|
|
|
|
4.40
|
%
|
|
|
712,663
|
|
|
|
31,549
|
|
|
|
4.43
|
%
|
|
|
639,361
|
|
|
|
29,724
|
|
|
|
4.65
|
%
|
Non-Taxable Investment Securities(1)
|
|
|
62,771
|
|
|
|
4,126
|
|
|
|
6.57
|
%
|
|
|
64,215
|
|
|
|
4,261
|
|
|
|
6.64
|
%
|
|
|
64,967
|
|
|
|
4,416
|
|
|
|
6.80
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities
|
|
|
772,362
|
|
|
|
35,350
|
|
|
|
4.58
|
%
|
|
|
778,385
|
|
|
|
35,858
|
|
|
|
4.61
|
%
|
|
|
705,444
|
|
|
|
34,176
|
|
|
|
4.84
|
%
|
Loans(1)
|
|
|
1,987,591
|
|
|
|
121,605
|
|
|
|
6.12
|
%
|
|
|
1,743,844
|
|
|
|
100,560
|
|
|
|
5.77
|
%
|
|
|
1,512,997
|
|
|
|
95,994
|
|
|
|
6.34
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Earning Assets
|
|
$
|
2,773,976
|
|
|
$
|
157,470
|
|
|
|
5.68
|
%
|
|
$
|
2,522,979
|
|
|
$
|
136,435
|
|
|
|
5.41
|
%
|
|
$
|
2,218,475
|
|
|
$
|
130,170
|
|
|
|
5.87
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Due from Banks
|
|
|
65,703
|
|
|
|
|
|
|
|
|
|
|
|
68,024
|
|
|
|
|
|
|
|
|
|
|
|
64,529
|
|
|
|
|
|
|
|
|
|
Other Assets
|
|
|
144,747
|
|
|
|
|
|
|
|
|
|
|
|
120,550
|
|
|
|
|
|
|
|
|
|
|
|
100,618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
2,984,426
|
|
|
|
|
|
|
|
|
|
|
$
|
2,711,553
|
|
|
|
|
|
|
|
|
|
|
$
|
2,383,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and Interest Checking
Accounts
|
|
$
|
599,797
|
|
|
$
|
3,037
|
|
|
|
0.51
|
%
|
|
$
|
570,661
|
|
|
$
|
2,800
|
|
|
|
0.49
|
%
|
|
$
|
494,498
|
|
|
$
|
2,302
|
|
|
|
0.47
|
%
|
Money Market
|
|
|
519,461
|
|
|
|
9,549
|
|
|
|
1.84
|
%
|
|
|
456,970
|
|
|
|
5,871
|
|
|
|
1.28
|
%
|
|
|
350,118
|
|
|
|
4,278
|
|
|
|
1.22
|
%
|
Time Certificates of Deposits
|
|
|
510,611
|
|
|
|
13,172
|
|
|
|
2.58
|
%
|
|
|
478,037
|
|
|
|
10,254
|
|
|
|
2.15
|
%
|
|
|
462,453
|
|
|
|
11,222
|
|
|
|
2.43
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Bearing Deposits
|
|
|
1,629,869
|
|
|
|
25,758
|
|
|
|
1.58
|
%
|
|
|
1,505,668
|
|
|
|
18,925
|
|
|
|
1.26
|
%
|
|
|
1,307,069
|
|
|
|
17,802
|
|
|
|
1.36
|
%
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank
Borrowings
|
|
|
468,821
|
|
|
|
18,162
|
|
|
|
3.87
|
%
|
|
|
407,836
|
|
|
|
13,900
|
|
|
|
3.41
|
%
|
|
|
356,152
|
|
|
|
14,236
|
|
|
|
4.00
|
%
|
Federal Funds Purchased and Assets
Sold Under Repurchase Agreements
|
|
|
80,074
|
|
|
|
1,389
|
|
|
|
1.73
|
%
|
|
|
61,199
|
|
|
|
589
|
|
|
|
0.96
|
%
|
|
|
51,803
|
|
|
|
482
|
|
|
|
0.93
|
%
|
Junior Subordinated Debentures
|
|
|
51,546
|
|
|
|
4,469
|
|
|
|
8.67
|
%
|
|
|
38,871
|
|
|
|
3,364
|
|
|
|
8.65
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury Tax and Loan Notes
|
|
|
1,653
|
|
|
|
40
|
|
|
|
2.42
|
%
|
|
|
3,154
|
|
|
|
19
|
|
|
|
0.60
|
%
|
|
|
2,764
|
|
|
|
13
|
|
|
|
0.47
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Borrowings
|
|
|
602,094
|
|
|
|
24,060
|
|
|
|
4.00
|
%
|
|
|
511,060
|
|
|
|
17,872
|
|
|
|
3.50
|
%
|
|
|
410,719
|
|
|
|
14,731
|
|
|
|
3.59
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Bearing Liabilities
|
|
$
|
2,231,963
|
|
|
$
|
49,818
|
|
|
|
2.23
|
%
|
|
$
|
2,016,728
|
|
|
$
|
36,797
|
|
|
|
1.82
|
%
|
|
$
|
1,717,788
|
|
|
$
|
32,533
|
|
|
|
1.89
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand Deposits
|
|
|
514,611
|
|
|
|
|
|
|
|
|
|
|
|
478,073
|
|
|
|
|
|
|
|
|
|
|
|
428,396
|
|
|
|
|
|
|
|
|
|
Corporation-Obligated Mandatorily
Redeemable Securities of Subsidiary Holding Solely Parent
Company Debentures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,769
|
|
|
|
|
|
|
|
|
|
|
|
47,814
|
|
|
|
|
|
|
|
|
|
Other Liabilities
|
|
|
17,897
|
|
|
|
|
|
|
|
|
|
|
|
15,849
|
|
|
|
|
|
|
|
|
|
|
|
23,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
$
|
2,764,471
|
|
|
|
|
|
|
|
|
|
|
$
|
2,522,419
|
|
|
|
|
|
|
|
|
|
|
$
|
2,217,254
|
|
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
|
219,955
|
|
|
|
|
|
|
|
|
|
|
|
189,134
|
|
|
|
|
|
|
|
|
|
|
|
166,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders Equity
|
|
$
|
2,984,426
|
|
|
|
|
|
|
|
|
|
|
$
|
2,711,553
|
|
|
|
|
|
|
|
|
|
|
$
|
2,383,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income(1)
|
|
|
|
|
|
$
|
107,652
|
|
|
|
|
|
|
|
|
|
|
$
|
99,638
|
|
|
|
|
|
|
|
|
|
|
$
|
97,637
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Spread(2)
|
|
|
|
|
|
|
|
|
|
|
3.45
|
%
|
|
|
|
|
|
|
|
|
|
|
3.59
|
%
|
|
|
|
|
|
|
|
|
|
|
3.98
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Margin(3)
|
|
|
|
|
|
|
|
|
|
|
3.88
|
%
|
|
|
|
|
|
|
|
|
|
|
3.95
|
%
|
|
|
|
|
|
|
|
|
|
|
4.40
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deposits, Including Demand
Deposits
|
|
$
|
2,144,480
|
|
|
$
|
25,758
|
|
|
|
|
|
|
$
|
1,983,741
|
|
|
$
|
18,925
|
|
|
|
|
|
|
$
|
1,735,465
|
|
|
$
|
17,802
|
|
|
|
|
|
Cost of Total Deposits
|
|
|
|
|
|
|
|
|
|
|
1.20
|
%
|
|
|
|
|
|
|
|
|
|
|
0.95
|
%
|
|
|
|
|
|
|
|
|
|
|
1.03
|
%
|
Total Funding Liabilities,
Including Demand Deposits
|
|
$
|
2,746,574
|
|
|
$
|
49,818
|
|
|
|
|
|
|
$
|
2,494,801
|
|
|
$
|
36,797
|
|
|
|
|
|
|
$
|
2,146,184
|
|
|
$
|
32,533
|
|
|
|
|
|
Cost of Total Funding Liabilities
|
|
|
|
|
|
|
|
|
|
|
1.81
|
%
|
|
|
|
|
|
|
|
|
|
|
1.47
|
%
|
|
|
|
|
|
|
|
|
|
|
1.52
|
%
|
|
|
|
(1) |
|
The total amount of adjustment to present interest income and
yield on a fully tax-equivalent basis is $1,809, $1,822 and
$1,864 in 2005, 2004 and 2003, respectively. |
|
(2) |
|
Interest rate spread represents the difference between the
weighted average yield on interest-earning assets and the
weighted average costs of interest-bearing liabilities. |
44
|
|
|
(3) |
|
Net interest margin represents net interest income as a
percentage of average interest-earning assets. |
The following table presents certain information on a fully-tax
equivalent basis regarding changes in the Companys
interest income and interest expense for the periods indicated.
For each category of interest-earning assets and
interest-bearing liabilities, information is provided with
respect to changes attributable to (1) changes in rate
(change in rate multiplied by prior year volume),
(2) changes in volume (change in volume multiplied by prior
year rate) and (3) changes in volume/rate (change in rate
multiplied by change in volume).
Table
15 Volume Rate Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
2005 Compared To 2004
|
|
|
2004 Compared To 2003
|
|
|
2003 Compared To 2002
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
Due to
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
Due to
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
Due to
|
|
|
|
|
|
|
Due to
|
|
|
Due to
|
|
|
Volume/
|
|
|
Total
|
|
|
Due to
|
|
|
Due to
|
|
|
Volume/
|
|
|
Total
|
|
|
Due to
|
|
|
Due to
|
|
|
Volume/
|
|
|
Total
|
|
|
|
Rate
|
|
|
Volume
|
|
|
Rate
|
|
|
Change
|
|
|
Rate
|
|
|
Volume
|
|
|
Rate
|
|
|
Change
|
|
|
Rate
|
|
|
Volume
|
|
|
Rate
|
|
|
Change
|
|
|
|
(In thousands)
|
|
|
Income on Interest-Earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Funds Sold Assets Purchased
Under Resale Agreement and Short Term Investments
|
|
$
|
10
|
|
|
$
|
301
|
|
|
$
|
187
|
|
|
$
|
498
|
|
|
$
|
1
|
|
|
$
|
0
|
|
|
$
|
16
|
|
|
$
|
17
|
|
|
$
|
(378
|
)
|
|
$
|
(378
|
)
|
|
$
|
378
|
|
|
$
|
(378
|
)
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Assets
|
|
|
(13
|
)
|
|
|
1
|
|
|
|
|
|
|
|
(12
|
)
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
12
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
Taxable Securities
|
|
|
(157
|
)
|
|
|
(205
|
)
|
|
|
1
|
|
|
|
(361
|
)
|
|
|
(1,420
|
)
|
|
|
3,408
|
|
|
|
(163
|
)
|
|
|
1,825
|
|
|
|
(8,588
|
)
|
|
|
(1,126
|
)
|
|
|
247
|
|
|
|
(9,467
|
)
|
Non-Taxable Securities(1)
|
|
|
(40
|
)
|
|
|
(96
|
)
|
|
|
1
|
|
|
|
(135
|
)
|
|
|
(105
|
)
|
|
|
(51
|
)
|
|
|
1
|
|
|
|
(155
|
)
|
|
|
(119
|
)
|
|
|
671
|
|
|
|
(20
|
)
|
|
|
532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities:
|
|
|
(210
|
)
|
|
|
(300
|
)
|
|
|
2
|
|
|
|
(508
|
)
|
|
|
(1,525
|
)
|
|
|
3,369
|
|
|
|
(162
|
)
|
|
|
1,682
|
|
|
|
(8,697
|
)
|
|
|
(455
|
)
|
|
|
227
|
|
|
|
(8,925
|
)
|
Loans(1) (2)
|
|
|
6,132
|
|
|
|
14,056
|
|
|
|
857
|
|
|
|
21,045
|
|
|
|
(8,746
|
)
|
|
|
14,646
|
|
|
|
(1,334
|
)
|
|
|
4,566
|
|
|
|
(13,569
|
)
|
|
|
12,300
|
|
|
|
(1,687
|
)
|
|
|
(2,956
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,932
|
|
|
$
|
14,057
|
|
|
$
|
1,046
|
|
|
$
|
21,035
|
|
|
$
|
(10,270
|
)
|
|
$
|
18,015
|
|
|
$
|
(1,480
|
)
|
|
$
|
6,265
|
|
|
$
|
(22,644
|
)
|
|
$
|
11,467
|
|
|
$
|
(1,082
|
)
|
|
$
|
(12,259
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense of Interest-Bearing
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and Interest Checking
Accounts
|
|
$
|
89
|
|
|
$
|
143
|
|
|
$
|
5
|
|
|
$
|
237
|
|
|
$
|
124
|
|
|
$
|
355
|
|
|
$
|
19
|
|
|
$
|
498
|
|
|
$
|
(1,011
|
)
|
|
$
|
481
|
|
|
$
|
(162
|
)
|
|
$
|
(692
|
)
|
Money Market
|
|
|
2,529
|
|
|
|
803
|
|
|
|
346
|
|
|
|
3,678
|
|
|
|
220
|
|
|
|
1,306
|
|
|
|
67
|
|
|
|
1,593
|
|
|
|
(1,653
|
)
|
|
|
478
|
|
|
|
(141
|
)
|
|
|
(1,316
|
)
|
Time Certificates of Deposits
|
|
|
2,077
|
|
|
|
699
|
|
|
|
142
|
|
|
|
2,918
|
|
|
|
(1,302
|
)
|
|
|
378
|
|
|
|
(44
|
)
|
|
|
(968
|
)
|
|
|
(4,161
|
)
|
|
|
(1,207
|
)
|
|
|
309
|
|
|
|
(5,059
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Bearing Deposits:
|
|
|
4,695
|
|
|
|
1,645
|
|
|
|
493
|
|
|
|
6,833
|
|
|
|
(958
|
)
|
|
|
2,039
|
|
|
|
42
|
|
|
|
1,123
|
|
|
|
(6,825
|
)
|
|
|
(248
|
)
|
|
|
6
|
|
|
|
(7,067
|
)
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank
Borrowings
|
|
|
1,899
|
|
|
|
2,079
|
|
|
|
284
|
|
|
|
4,262
|
|
|
|
(2,099
|
)
|
|
|
2,067
|
|
|
|
(305
|
)
|
|
|
(337
|
)
|
|
|
(3,180
|
)
|
|
|
2,955
|
|
|
|
(625
|
)
|
|
|
(850
|
)
|
Federal Funds Purchased and Assets
Sold Under Repurchase Agreements
|
|
|
472
|
|
|
|
182
|
|
|
|
146
|
|
|
|
800
|
|
|
|
17
|
|
|
|
87
|
|
|
|
3
|
|
|
|
107
|
|
|
|
(155
|
)
|
|
|
(196
|
)
|
|
|
38
|
|
|
|
(313
|
)
|
Junior Subordinated Debentures
|
|
|
6
|
|
|
|
1,097
|
|
|
|
2
|
|
|
|
1,105
|
|
|
|
|
|
|
|
|
|
|
|
3,364
|
|
|
|
3,364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury Tax and Loan Notes
|
|
|
57
|
|
|
|
(9
|
)
|
|
|
(27
|
)
|
|
|
21
|
|
|
|
4
|
|
|
|
1
|
|
|
|
1
|
|
|
|
6
|
|
|
|
(24
|
)
|
|
|
(15
|
)
|
|
|
8
|
|
|
|
(31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Borrowings
|
|
|
2,434
|
|
|
|
3,349
|
|
|
|
405
|
|
|
|
6,188
|
|
|
|
(2,078
|
)
|
|
|
2,155
|
|
|
|
3,063
|
|
|
|
3,140
|
|
|
|
(3,359
|
)
|
|
|
2,744
|
|
|
|
(579
|
)
|
|
|
(1,194
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,129
|
|
|
$
|
4,994
|
|
|
$
|
898
|
|
|
$
|
13,021
|
|
|
$
|
(3,036
|
)
|
|
$
|
4,194
|
|
|
$
|
3,105
|
|
|
$
|
4,263
|
|
|
$
|
(10,184
|
)
|
|
$
|
2,496
|
|
|
$
|
(573
|
)
|
|
$
|
(8,261
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Net Interest Income
|
|
$
|
(1,197
|
)
|
|
$
|
9,063
|
|
|
$
|
148
|
|
|
$
|
8,014
|
|
|
$
|
(7,234
|
)
|
|
$
|
13,821
|
|
|
$
|
(4,585
|
)
|
|
$
|
2,002
|
|
|
$
|
(12,460
|
)
|
|
$
|
8,971
|
|
|
$
|
(509
|
)
|
|
$
|
(3,998
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The total amount of adjustment to present interest income and
yield on a fully tax-equivalent basis is $1,809, $1,822 and
$1,864 in 2005, 2004 and 2003, respectively. |
|
(2) |
|
Loans include portfolio loans, loans held for sale and
nonaccrual loans, however unpaid interest on nonperforming loans
has not been included for purposes of determining interest
income. |
45
Net interest income on a fully tax-equivalent basis increased by
$8.0 million in 2005 compared to 2004. Interest income on a
fully tax-equivalent basis increased by $21.0 million, or
15.4%, to $157.5 million in 2005 as compared to the prior
year-end primarily contributable to the growth in the average
loan portfolio of $243.7 million to $2.0 billion
during 2005. Based upon loan volume growth alone (not
considering the impact of rate change and mix), interest income
increased $14.1 million in 2005. Interest income from
taxable securities decreased by $361,000, or 1.1%, to
$31.2 million in 2005 as compared to the prior year. The
overall yield on interest earning assets increased by 5.0% to
5.68% in 2005 as compared to 5.41% in 2004.
Interest expense for the year ended December 31, 2005
increased to $49.8 million from the $36.8 million
recorded in 2004, an increase of $13.0 million, or 35.4%,
of which $7.1 million is due to the increase in rates on
deposits and borrowings. The total cost of funds increased 23.1%
to 1.81% for 2005 as compared to 1.47% for 2004. Helping to
offset some of the increase in the total cost of funds was a
$36.5 million, or 7.6%, increase in non-interest bearing
demand deposit balances. Average interest-bearing deposits
increased $124.2 million, or 8.2% over prior year along
with the cost of these deposits from 1.26%, to 1.58%
attributable to both a higher rate environment and increases in
higher yielding deposit categories.
Average borrowings increased by $91.0 million, or 17.8%,
from the 2004 average balance. The majority of this increase is
attributable to an increase in Federal Home Loan Bank
borrowings of $61.0 million with an additional
$12.7 million of the increase resulting from the inclusion
of junior subordinated debentures in borrowings beginning in
March of 2004 (see Junior Subordinated Debentures in
Item 7 hereof.) The average cost of borrowings increased to
4.00% from 3.50%.
Provision For Loan Losses The provision for
loan losses represents the charge to expense that is required to
maintain an adequate level of allowance for loan losses.
Managements periodic evaluation of the adequacy of the
allowance considers past loan loss experience, known and
inherent risks in the loan portfolio, adverse situations which
may affect the borrowers ability to repay, the estimated
value of the underlying collateral, if any, and current and
prospective economic conditions. Substantial portions of the
Banks loans are secured by real estate in Massachusetts.
Accordingly, the ultimate collectibility of a substantial
portion of the Banks loan portfolio is susceptible to
changes in property values within the state.
The provision for loan losses increased in 2005 to
$4.2 million, compared with $3.0 million in 2004.
Provision for loan losses increased by $1.2 million as
compared to last year maintaining a 1.31% reserve to loan ratio.
For the year ended December 31, 2005, net loan charge-offs
totaled $2.7 million, an increase of $879,000 from the
prior year. The allowance for loan losses at December 31,
2005 was 797.81% of nonperforming loans, as compared to 932.53%
at the prior year-end.
The provision for loan losses is based upon managements
evaluation of the level of the allowance for loan losses in
relation to the estimate of loss exposure in the loan portfolio.
An analysis of individual loans and the overall risk
characteristics and size of the different loan portfolios is
conducted on an ongoing basis. This managerial evaluation is
reviewed periodically by a third-party loan review consultant.
As adjustments are identified, they are reported in the earnings
of the period in which they become known.
46
Non-Interest Income The following table sets
forth information regarding non-interest income for the periods
shown.
Table
16 Non-Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
December 31,
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Service charges on deposit accounts
|
|
$
|
13,103
|
|
|
$
|
12,345
|
|
|
$
|
11,409
|
|
Investment management services
|
|
|
5,287
|
|
|
|
4,683
|
|
|
|
4,340
|
|
Mortgage banking income
|
|
|
3,155
|
|
|
|
2,763
|
|
|
|
4,451
|
|
Bank owned life insurance
|
|
|
1,831
|
|
|
|
1,902
|
|
|
|
1,862
|
|
Net gain on sales of securities
|
|
|
616
|
|
|
|
1,458
|
|
|
|
2,629
|
|
Gain on branch sale
|
|
|
|
|
|
|
1,756
|
|
|
|
|
|
Other non-interest income
|
|
|
3,158
|
|
|
|
3,448
|
|
|
|
3,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
27,150
|
|
|
$
|
28,355
|
|
|
$
|
27,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income, which is generated by deposit account
service charges, investment management services, mortgage
banking activities, and miscellaneous other sources, amounted to
$27.2 million in 2005, a $1.2 million, or 4.2%,
decrease from the prior year. The majority of the decrease is
attributable to the sale of a bank branch in North Eastham, MA
during the fourth quarter of 2004 that resulted in a pre-tax
gain of approximately $1.8 million as well as a decrease in
net securities sales gains of $842,000. Service charges on
deposit accounts, which represented 48.3% of total non-interest
income in 2005, increased from $12.3 million in 2004 to
$13.1 million in 2005, reflecting strong organic growth in
core deposits, a full year of earnings related to the acquired
deposits in 2005 and increased service charges on overdrafts and
return check charges implemented in August 2005. Investment
management services revenue increased by 12.9% to
$5.3 million compared to $4.7 million in 2004, due to
growth in managed assets. Assets under administration at
December 31, 2005 were $680.1 million an increase of
$116.1 million, or 20.6% as compared to December 31,
2004.
Mortgage banking income of $3.2 million in 2005, increased
by 14.2% from the $2.8 million recorded in 2004. The
increase is a result of selling a higher percentage of loan
production and changes in market rates favorably impacting
servicing asset amortization. The Banks mortgage banking
revenue consists primarily of servicing released premiums, net
servicing income, and gains and losses on the sale of loans
which includes application fees and origination fees on sold
loans.
Gains and losses on sales of mortgage loans are recorded as
mortgage banking income. The gains and losses resulting from the
sales of loans with servicing retained are adjusted to recognize
the present value of future servicing fee income over the
estimated lives of the related loans. Residential real estate
loans and the related servicing rights are sold on a flow basis.
Mortgage servicing rights are amortized on a method that
approximates the estimated weighted average life of the
underlying loans serviced for others. Amortization is recorded
as a charge against mortgage service fee income, a component of
mortgage banking income. Rocklands assumptions with
respect to prepayments, which affect the estimated average life
of the loans, are adjusted periodically to consider market
consensus loan prepayment predictions at that date.
Mortgage servicing fees received from investors for servicing
their loan portfolios are recorded as mortgage servicing fee
income when received. Loan servicing costs are charged to
non-interest expense when incurred.
At December 31, 2005 the mortgage servicing rights asset
was $2.9 million, or 0.86% of the serviced loan portfolio.
At December 31, 2004 the mortgage servicing rights asset
was $3.3 million, or 0.84% of the serviced loan portfolio.
Net security gains were $616,000 for the twelve months ended
December 31, 2005 as compared to $1.5 million for the
same period in 2004, a decrease of $842,000, or 57.8%.
47
Other non-interest income decreased by $290,000, or 8.4% for the
twelve months ended December 31, 2005, mainly due to a
decrease in commercial loan prepayment fees.
Non-Interest Expense The following table sets
forth information regarding non-interest expense for the periods
shown.
Table
17 Non-Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
December 31,
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Dollars in thousands)
|
|
|
Salaries and employee benefits
|
|
|
|
|
|
$
|
47,912
|
|
|
|
|
|
|
$
|
44,899
|
|
|
|
|
|
|
$
|
41,508
|
|
Occupancy and equipment expenses
|
|
|
|
|
|
|
10,070
|
|
|
|
|
|
|
|
8,894
|
|
|
|
|
|
|
|
8,692
|
|
Data processing and facilities
management
|
|
|
|
|
|
|
4,091
|
|
|
|
|
|
|
|
4,474
|
|
|
|
|
|
|
|
4,517
|
|
Merger and acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
684
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising
|
|
|
1,959
|
|
|
|
|
|
|
|
2,447
|
|
|
|
|
|
|
|
1,985
|
|
|
|
|
|
Telephone
|
|
|
1,385
|
|
|
|
|
|
|
|
1,777
|
|
|
|
|
|
|
|
1,720
|
|
|
|
|
|
Postage
|
|
|
1,006
|
|
|
|
|
|
|
|
942
|
|
|
|
|
|
|
|
1,034
|
|
|
|
|
|
Debit card and ATM processing
|
|
|
940
|
|
|
|
|
|
|
|
624
|
|
|
|
|
|
|
|
546
|
|
|
|
|
|
Software maintenance
|
|
|
873
|
|
|
|
|
|
|
|
308
|
|
|
|
|
|
|
|
628
|
|
|
|
|
|
Consulting
|
|
|
794
|
|
|
|
|
|
|
|
1,701
|
|
|
|
|
|
|
|
1,637
|
|
|
|
|
|
Examinations and audits
|
|
|
785
|
|
|
|
|
|
|
|
626
|
|
|
|
|
|
|
|
496
|
|
|
|
|
|
Legal fees
|
|
|
641
|
|
|
|
|
|
|
|
478
|
|
|
|
|
|
|
|
534
|
|
|
|
|
|
Business development
|
|
|
157
|
|
|
|
|
|
|
|
482
|
|
|
|
|
|
|
|
205
|
|
|
|
|
|
Prepayment penalty on borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,941
|
|
|
|
|
|
Other non-interest expense
|
|
|
9,879
|
|
|
|
18,419
|
|
|
|
9,355
|
|
|
|
18,740
|
|
|
|
8,384
|
|
|
|
19,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
80,492
|
|
|
|
|
|
|
$
|
77,691
|
|
|
|
|
|
|
$
|
73,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense increased by $2.8 million, or 3.6%,
during the year ended December 31, 2005 as compared to the
same period last year. Salaries and employee benefits increased
by $3.0 million, or 6.7%, for the year ended
December 31, 2005, as compared to the prior year reflecting
annual merit increases for employees, select additions to staff
to support strategic initiatives, severance expense due to
position eliminations of $333,000 recognized during the quarter
ended December 31, 2005, an annual increase in performance
based incentive compensation of $399,000 as well as increases in
pension costs of $634,000 and medical insurance of $303,000.
Occupancy and equipment expenses increased $1.2 million, or
13.2%, for the twelve months ended December 31, 2005. The
increase in this expense is primarily driven by facilities rent
associated with the Falmouth Bancorp, Inc. acquisition which
closed in mid 2004, closed branch lease buyout expense and the
accelerated write-off of assets associated with these branch
closings, two de novo branches, and increased
depreciation expense related to a new phone system installed in
2004. Snow removal cost also increased by $165,000 on a year
over year basis due to the inclement weather experienced in the
early part of 2005.
Data processing and facilities management expense has decreased
$383,000, or 8.6%, for the twelve months ended December 31,
2005, compared to the same period in 2004, as a result of a new
data processing contract finalized in the latter part of 2004.
Merger and acquisition expense of $684,000 related to the
purchase of Falmouth Bancorp, Inc. was recognized in the twelve
months ended December 31, 2004. No merger and acquisition
expense was recognized in 2005.
Other non-interest expenses decreased by $321,000, or 1.7%, for
the twelve months ended December 31, 2005, as compared to
the same period in the prior year. The decrease in the twelve
month period is due to lower consultant fees of $907,000,
advertising expense of $488,000, telephone expense of $392,000,
and business development fees
48
of $325,000. These charges were offset by increases in software
maintenance fees of $565,000, ATM and debit card services of
$316,000 related primarily to system conversion charges, and
internet banking expense of $215,000.
Minority Interest Effective March 31,
2004, the Company no longer reports the interest payable, net of
the amortization of the issuance costs, on the
Corporation-Obligated Mandatorily Redeemable
Trust Preferred Securities of Subsidiary Trust Holding
Solely Junior Subordinated Debentures of the Corporation as
Minority Interest. Rather, the interest expense on the Junior
Subordinated Debentures, offset by the amortization of the
issuance costs, effective March 31, 2004, is captured in
borrowings expense. See Junior Subordinated Debentures in
Item 7 hereof.
Minority Interest expense was zero, $1.1 million, and
$4.4 million in 2005, 2004, and 2003, respectively.
Interest expense on the junior subordinated debentures, reported
in the borrowings expense, was $4.5 million in 2005 and
$3.3 million in 2004 and zero in 2003.
Income Taxes For the years ended
December 31, 2005, 2004 and 2003 the Company recorded
combined federal and state income tax provisions of
$15.1 million, $13.6 million and $15.5 million,
respectively. These provisions reflect effective income tax
rates of 31.3%, 30.7% and 37.0%, in 2005, 2004, and 2003,
respectively, which are less than the Banks blended
federal and state statutory tax rate of 41.8%. The lower
effective income tax rates are attributable to certain
non-taxable interest and dividends, certain tax efficiency
strategies employed by the Company, and tax credits. The
effective rate increased 60 basis points for 2005 as
compared to 2004 mainly due to a decrease in securities held at
the Companys security corporations year over year. Overall
period to period comparisons are skewed due to the
Companys recognition in 2003 of a $2.0 million
charge, net of income tax benefits and applicable interest,
directly to the provision for income taxes due to a settlement
with the Massachusetts Department of Revenue (DOR)
in connection to the retroactive change to Massachusetts tax law
on the deductibility of Real Estate Investment Trusts
(REIT) dividend distributions to its parent Company
and due to the recognition of $750,000 and $1.5 million of
New Markets Tax Credits in 2004 and 2005, respectively. The
Companys effective rate for fiscal year 2003 excluding the
$2.0 million settlement charge was 32.2%.
During the second quarter of 2004, the Company announced that
one of its subsidiaries (a Community Development Entity, or
CDE) had been awarded $30 million in tax credit
allocation authority under the New Markets Tax Credit Program of
the United States Department of Treasury. In both 2004 and 2005,
the Bank invested $15.0 million in the CDE providing it
with the capital necessary to begin assisting qualified
businesses in low-income communities throughout its market area.
Based upon the Banks total $30.0 million investment,
it will be eligible to receive tax credits over a eight year
period totaling 39% of its investment, or $11.7 million.
The Company has begun recognizing the benefit of these tax
credits by reducing the provision of income taxes by $750,000
and $1.5 million during 2004 and 2005, respectively. The
following table details the tax credit recognition by year based
upon the $15 million invested in 2004 and 2005.
Table
18 New Markets Tax Credit Recognition
Schedule
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
Total
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
2004
|
|
$
|
15M
|
|
|
$
|
750
|
|
|
$
|
750
|
|
|
$
|
750
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
|
|
|
$
|
5,850
|
|
2005
|
|
$
|
15M
|
|
|
|
|
|
|
$
|
750
|
|
|
$
|
750
|
|
|
$
|
750
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
5,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
30M
|
|
|
$
|
750
|
|
|
$
|
1,500
|
|
|
$
|
1,500
|
|
|
$
|
1,650
|
|
|
$
|
1,800
|
|
|
$
|
1,800
|
|
|
$
|
1,800
|
|
|
$
|
900
|
|
|
$
|
11,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The tax effects of all income and expense transactions are
recognized by the Company in each years consolidated
statements of income regardless of the year in which the
transactions are reported for income tax purposes.
Comparison of 2004 vs. 2003 The Companys
assets increased to $2.9 billion in 2004, an increase of
$507.2 million, or 20.8%, from the $2.4 billion
reported in 2003. Securities increased by $145.8 million,
or 21.7%, to $818.2 million at December 31, 2004 from
$672.5 million a year earlier. Loans increased by
$335.2 million, or 21.2%, during the twelve months ended
December 31, 2004. At December 31, 2004, deposits of
$2.1 billion were $276.9 million, or 15.5%, higher
than the prior year-end. Core deposits increased
$279.2 million, or 21.0%, and time deposits decreased
$2.3 million, or 0.5%. Borrowings were $655.2 million
at December 31, 2004, an increase
49
of $239.8 million from December 31, 2003. During 2004,
the Company completed the acquisition of Falmouth Bancorp, Inc.,
parent of Falmouth Co-Operative Bank (Falmouth)
resulting in total assets acquired of $158.4 million, total
liabilities assumed of $141.6 million, or
$16.8 million of net assets. The acquisition contributed to
many of the balance variances discussed below. For more insight
into the acquisition see the 2004
Form 10-K.
Net income for 2004 was $30.8 million, or $2.03 per
diluted share compared to $26.4 million, or $1.79 per
diluted share, for 2003. Return on average assets and return on
average equity were 1.13% and 16.27%, respectively, for 2004 and
1.11% and 15.89%, respectively, for 2003.
Net interest income on a fully tax-equivalent basis increased by
$2.0 million in 2004 compared to 2003. Interest income on a
fully tax-equivalent basis increased by $6.3 million, or
4.8%, to $136.4 million in 2004 as compared to the prior
year-end mainly due to the growth in the average loan balance of
$230.8 million to $1.7 billion at December 31,
2004. Based upon loan volume growth alone (not considering the
impact of rate change and mix), interest income increased
$14.6 million in 2004. Interest income from taxable
securities increased by $1.8 million, or 6.1%, to
$31.5 million in 2004 as compared to the prior year mainly
attributable to higher balances on average in 2004. The overall
yield on interest earning assets decreased by 7.8% to 5.41% in
2004 from the 5.87% reported the prior year during 2004 due to
the higher yielding assets being replaced in a lower rate
environment.
Interest expense for the year ended December 31, 2004
increased to $36.8 million from the $32.5 million
recorded in 2003, an increase of $4.3 million, or 13.1%,
due to an increase in the average balance on deposits and
borrowings. The increase is partially offset by an overall
decrease in the cost of funds from 1.89% in 2003 to 1.82% in
2004. Contributing to this decrease was a $49.7 million, or
8.6%, increase in non-interest bearing demand deposit balances
favorably impacting the Banks cost of funds. Average
interest-bearing deposits increased $198.6 million, or
15.2%, over prior year, however, the cost of these deposits
decreased from 1.36% to 1.26% attributable to both a lower rate
environment and increases in lower yielding deposit categories.
Average borrowings increased by $100.3 million, or 24.4%
from the 2003 average balance of which $38.9 million of the
increase is due to the inclusion of junior subordinated
debentures (see Junior Subordinated Debentures of the
Corporation in Item 7 hereof) and the majority of the
remaining increase is in Federal Home Loan Bank borrowings.
The average cost of borrowings decreased to 3.50% from 3.59%
despite the inclusion of the aforementioned junior subordinated
debentures yielding 8.65%.
The provision for loan losses was $3.0 million in 2004
compared to $3.4 million in 2003. The allowance for loan
losses at December 31, 2004 was 932.53% of nonperforming
loans compared to 659.16% at December 31, 2003.
Nonperforming loans represented 0.14% of gross loans at December
31, 2004 compared to 0.22% at December 31, 2003.
Nonperforming assets were down $812,000 from December 31,
2003 to $2.7 million or 0.09% of total assets at
December 31, 2004.
Non-interest income, which is generated by deposit account
service charges, investment management services, mortgage
banking activities, and miscellaneous other sources, amounted to
$28.4 million in 2004, a $561,000, or 2.0%, increase over
the prior year. The majority of the increase is attributable to
the sale of a bank branch in North Eastham, MA during the
fourth quarter of 2004 that resulted in a pre-tax gain of
approximately $1.8 million. Service charges on deposit
accounts, which represented 43.5% of total non-interest income
in 2004, increased from $11.4 million in 2003 to
$12.3 million in 2004, reflecting strong organic growth in
core deposits. Investment management services revenue increased
by 7.9% to $4.7 million compared to $4.3 million in
2003, due to growth in managed assets.
Mortgage banking income of $2.8 million in 2004, decreased
by 37.9% from the $4.5 million recorded in 2003. The
decrease experienced is a result of the decline in refinancing
activity that was at its peak in 2003.
Net security gains were $1.5 million for the twelve months
ended December 31, 2004 as compared to $2.6 million
for the same period in 2003, a decrease of $1.2 million, or
44.5%. Net security gains of $2.0 million were recorded in
the second quarter of 2003 on the sale of $20.0 million of
investment securities as part of a strategy to improve the
Companys overall interest rate risk position and increase
the net interest margin. That strategy included prepaying
$31.5 million of fixed high-rate borrowings resulting in
the recognition of a $1.9 million prepayment penalty.
50
Other non-interest income increased by $345,000 for the twelve
months ended December 31, 2004, compared to the same period
in 2003 mainly due to increased commercial loan prepayment fees.
Non-interest expense increased by $3.9 million, or 5.2%,
during the year ended December 31, 2004 as compared to the
same period last year. Non-interest expense, excluding the
merger and acquisition expense taken in the third quarter of
2004 and the prepayment penalty on borrowings taken in the
second quarter of 2003, increased by $5.1 million, or 7.1%,
for the year ended December 31, 2004, as compared to the
prior year. Salaries and employee benefits increased by
$3.4 million, or 8.2%, for the year ended December 31,
2004, as compared to the prior year reflecting additions to
staff to support continued growth as well as increased pension
expense.
Occupancy and equipment expenses increased $202,000, or 2.3%,
for the twelve months ended December 31, 2004 due to
infrastructure improvements made throughout the year.
A $1.9 million prepayment penalty was incurred during the
quarter ended June 30, 2003 as part of the balance sheet
repositioning strategy discussed above and is recorded in
non-interest expense for the twelve months ended
December 31, 2003.
During the twelve months ended December 31, 2004, the
Company incurred expenses of approximately $684,000, related to
the Falmouth acquisition.
Other non-interest expenses, not broken out in Table 17,
Non-Interest Expense, increased
$1.3 million, or 17.1%, for the twelve months ended
December 31, 2004 compared to the same period in 2003. The
increase in other non-interest expenses for the year is
primarily attributable to increased expenditures for the
Companys key business initiatives. During 2004, the
Company incurred business initiative expenses to implement a
small business banking model, to expand residential lending, to
develop a new set of consumer deposit products, to improve the
commercial loan process, to fund retail sales training, and to
fund a core information system selection process. The Company
estimates that the total cost associated with its business
initiatives was approximately $2.1 million for the twelve
months ended December 31, 2004, across all expense
categories. In addition, advertising and business development
increased by $739,000 for the twelve months ended
December 31, 2004, as compared to the same period in the
prior year, to support the aforementioned business initiatives
and capitalize on market changes due to merger disruption.
Risk Management The Companys Board of
Directors and executive management have identified seven
significant Risk Categories consisting of credit,
interest rate, liquidity, operations, compliance, reputation and
strategic risk. The Board of Directors has approved a Risk
Management Policy that addresses each category of risk. The
chief executive officer, chief financial officer, chief
technology and operations officer, the senior lending officer
and other members of management provide regular reports to the
Board of Directors that review the level of risk to limits
established by the Risk Management Policy and other Policies
approved by the Board of Directors that address risk and any key
risk issues and plans to address these issues.
Asset/Liability Management The Banks
asset/liability management process monitors and manages, among
other things, the interest rate sensitivity of the balance
sheet, the composition of the securities portfolio, funding
needs and sources, and the liquidity position. All of these
factors, as well as projected asset growth, current and
potential pricing actions, competitive influences, national
monetary and fiscal policy, and the regional economic
environment are considered in the asset/liability management
process.
The Asset/Liability Management Committee (ALCO),
whose members are comprised of the Banks senior
management, develops procedures consistent with policies
established by the Board of Directors, which monitor and
coordinate the Banks interest rate sensitivity and the
sources, uses, and pricing of funds. Interest rate sensitivity
refers to the Banks exposure to fluctuations in interest
rates and its effect on earnings. If assets and liabilities do
not re-price simultaneously and in equal volume, the potential
for interest rate exposure exists. It is managements
objective to maintain stability in the growth of net interest
income through the maintenance of an appropriate mix of
interest-earning assets and interest-bearing liabilities and,
when necessary, within prudent limits, through the use of
off-balance sheet hedging instruments such as interest rate
swaps, floors and caps. The Committee employs simulation
analyses in an attempt to quantify, evaluate, and manage the
impact of changes in interest rates on the Banks net
interest income. In addition, the Bank engages an independent
consultant to render advice with respect to asset and liability
management strategy.
51
The Bank is careful to increase deposits without adversely
impacting the weighted average cost of those funds. Accordingly,
management has implemented funding strategies that include FHLB
advances and repurchase agreement lines. These non-deposit funds
are also viewed as a contingent source of liquidity and, when
profitable lending and investment opportunities exist, access to
such funds provides a means to leverage the balance sheet.
From time to time, the Bank has utilized interest rate swap
agreements and interest rates caps and floors as hedging
instruments against interest rate risk. An interest rate swap is
an agreement whereby one party agrees to pay a floating rate of
interest on a notional principal amount in exchange for
receiving a fixed rate of interest on the same notional amount
for a predetermined period of time from a second party. Interest
rate caps and floors are agreements whereby one party agrees to
pay a floating rate of interest on a notional principal amount
for a predetermined period of time to a second party if certain
market interest rate thresholds are realized. The assets
relating to the notional principal amount are not actually
exchanged.
At December 31, 2005 the Company had interest rate swaps,
designated as cash flow hedges, with total notional
values of $110.0 million. The purpose of these swaps is to
hedge the variability in the cash outflows of LIBOR based
borrowings attributable to changes in interest rates. Under
these swap agreements the Company pays a fixed rate of interest
of 3.65% on $50.0 million notional value through
November 21, 2006, 2.49% on $25.0 million notional
value through January 21, 2007, and 4.06% on
$35.0 million through January 10, 2010, and all
receive 3 month LIBOR rate of interest. These swaps had a
positive fair value of $2.0 million at December 31,
2005. The Company also has a $100 million, 4.0%
3-month
LIBOR interest rate cap with an effective date of
January 31, 2005 and a maturity date of
January 31, 2008. The interest rate cap pays the Company
when 3-month
LIBOR exceeds 4.0% on a rate reset date during the effective
period of the cap. At December 31, 2005 the interest rate
cap had a fair value of $1.7 million.
Subsequently, during January 2006, the Company sold the interest
rate swap that was hedging $25.0 million of 3 month
LIBOR revolving FHLB borrowings with a maturity date of
November 21, 2006 in connection with the Companys
decision not to re-enter into these borrowings. A gain of
approximately $237,000 will be recognized during the three
months ending March 31, 2006 against the interest expense
on FHLB borrowings.
During the third quarter ending September 30, 2005, the
Company sold an interest rate swap that was hedging
$25.0 million of
3-month
LIBOR revolving FHLB borrowings in connection with the
Companys decision not to re-enter into these borrowings.
The gain of $215,000 on the sale of this swap was recognized in
earnings against the interest expense on FHLB borrowings.
At December 31, 2004 the Company had interest rate swaps
with a value of $75.0 million. Under these swap agreements
the Company pays a fixed rate of interest of 3.65% on
$50 million of the notional value through November 2006,
and 2.49% on the remaining $25 million notional value
through January 2007, and both receive a 3 month LIBOR rate
of interest. These swaps had a positive fair value of $142,000
at December 31, 2004. All changes in the fair value of the
interest rate swaps are recorded, net of tax, through equity as
other comprehensive income.
To improve the Companys asset sensitivity, the Company
sold interest rate swaps hedged against loans during the year
ending December 31, 2002 resulting in total deferred gains
of $7.1 million. The deferred gain is classified in other
comprehensive income, net of tax, as a component of equity. The
interest rate swaps sold had total notional amounts of
$225.0 million. These swaps were accounted for as cash flow
hedges, and therefore, the deferred gains will be amortized into
interest income over the remaining life of the hedged item,
which will run-off in April of 2007. At December 31, 2005,
there are $980,000 gross, or $568,000 million, net of
tax, of such deferred gains included in other comprehensive
income.
Additionally, the Company enters into commitments to fund
residential mortgage loans with the intention of selling them in
the secondary markets. The Company also enters into forward
sales agreements for certain funded loans and loan commitments
to protect against changes in interest rates. The Company
records unfunded commitments and forward sales agreements at
fair value with changes in fair value as a component of Mortgage
Banking Income. At December 31, 2005 the Company had
residential mortgage loan commitments with a fair value of
$108,000 and forward sales agreements with a fair value of
($22,000). At December 31, 2004 the Company had residential
mortgage loan commitments with a fair value of $148,000 and
forward sales agreements with a fair value
52
of ($47,000). Changes in these fair values of ($15,000) and
$10,000 for the years ending December 31, 2005 and 2004,
respectively, are recorded as a component of mortgage banking
income.
Market Risk Market risk is the sensitivity of
income to changes in interest rates, foreign exchange rates,
commodity prices and other market-driven rates or prices. The
Company has no trading operations and thus is only exposed to
non-trading market risk.
Interest-rate risk is the most significant non-credit risk to
which the Company is exposed. Interest-rate risk is the
sensitivity of income to changes in interest rates. Changes in
interest rates, as well as fluctuations in the level and
duration of assets and liabilities, affect net interest income,
the Companys primary source of revenue. Interest-rate risk
arises directly from the Companys core banking activities.
In addition to directly impacting net interest income, changes
in the level of interest rates can also affect the amount of
loans originated, the timing of cash flows on loans and
securities and the fair value of securities and derivatives as
well as other affects.
The primary goal of interest-rate risk management is to control
this risk within limits approved by the Board. These limits
reflect the Companys tolerance for interest-rate risk over
both short-term and long-term horizons. The Company attempts to
control interest-rate risk by identifying, quantifying and,
where appropriate, hedging its exposure. The Company manages its
interest-rate exposure using a combination of on and off-balance
sheet instruments, primarily fixed rate portfolio securities,
and interest rate swaps.
The Company quantifies its interest-rate exposures using net
interest income simulation models, as well as simpler gap
analysis, and Economic Value of Equity (EVE) analysis. Key
assumptions in these simulation analyses relate to behavior of
interest rates and behavior of the Companys deposit and
loan customers. The most material assumptions relate to the
prepayment of mortgage assets (including mortgage loans and
mortgage-backed securities) and the life and sensitivity of
nonmaturity deposits (e.g. DDA, NOW, savings and money market).
The risk of prepayment tends to increase when interest rates
fall. Since future prepayment behavior of loan customers is
uncertain, the resultant interest rate sensitivity of loan
assets cannot be determined exactly.
To mitigate these uncertainties, the Company gives careful
attention to its assumptions. In the case of prepayment of
mortgage assets, assumptions are derived from published dealer
median prepayment estimates for comparable mortgage loans.
The Company manages the interest-rate risk inherent in its
mortgage banking operations by entering into forward sales
contracts. An increase in market interest rates between the time
the Company commits to terms on a loan and the time the Company
ultimately sells the loan in the secondary market will have the
effect of reducing the gain (or increasing the loss) the Company
records on the sale. The Company attempts to mitigate this risk
by entering into forward sales commitments in amounts sufficient
to cover all closed loans and a majority of rate-locked loan
commitments.
The Companys policy on interest-rate risk simulation
specifies that if interest rates were to shift gradually up or
down 200 basis points, estimated net interest income for
the subsequent 12 months should decline by less than 6.0%.
Given the unusually low rate environments at December 31,
2004, the Company assumed a 100 basis point decline in
interest rates in addition to the normal 200 basis point
increase in rates. The Company was well within policy limits at
December 31, 2005 and 2004.
The Companys earnings are not directly and materially
impacted by movements in foreign currency rates or commodity
prices. Movements in equity prices may have an indirect but
modest impact on earnings by affecting the volume of activity or
the amount of fees from investment-related business lines.
The following table sets forth the estimated effects on the
Companys net interest income over a
12-month
period following the indicated dates in the event of the
indicated increases or decreases in market interest rates:
Table
19 Interest Rate Sensitivity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200 Basis Point
|
|
|
200 Basis Point
|
|
|
100 Basis Point
|
|
|
|
Rate Increase
|
|
|
Rate Decrease
|
|
|
Rate Decrease
|
|
|
December 31, 2005
|
|
|
(1.56
|
%)
|
|
|
(0.87
|
%)
|
|
|
N/A
|
|
December 31, 2004
|
|
|
(3.25
|
%)
|
|
|
N/A
|
|
|
|
1.06
|
%
|
53
The results implied in the above table indicate estimated
changes in simulated net interest income for the subsequent
12 months assuming a gradual shift up or down in market
rates of 100 and 200 basis points across the entire yield
curve. It should be emphasized, however, that the results are
dependent on material assumptions such as those discussed above.
For instance, asymmetrical rate behavior can have a material
impact on the simulation results. If competition for deposits
forced the Company to raise rates on those liabilities quicker
than is assumed in the simulation analysis without a
corresponding increase in asset yields net interest income may
be negatively impacted. Alternatively, if the Company is able to
lag increases in deposit rates as loans re-price upward net
interest income would be positively impacted.
The most significant factors affecting market risk exposure of
the Companys net interest income during 2005 were
(i) changes in the composition and prepayment speeds of
mortgage assets and loans (ii) the shape of the
U.S. Government securities and interest rate swap yield
curve (iii) the level of U.S. prime interest rates and
(iv) the level of rates paid on deposit accounts.
The table below provides information about the Companys
derivative financial instruments and other financial instruments
that are sensitive to changes in interest rates, including
interest rate swaps, interest rate caps and debt obligations.
For debt obligations, the table presents principal cash flows
and related weighted average interest rates by expected maturity
dates. For interest rate swaps, the table presents notional
amounts and weighted average interest rates by expected maturity
dates. Notional amounts are used to calculate the contractual
payments to be exchanged under the contract. Weighted average
variable rates are based on implied forward rates at the
reporting date. For interest rate caps, the table presents
notional amounts by expected maturity dates, the strike rate,
and the anticipated average interest rate cap will pay based
upon the implied forward rates at the reporting date.
Table
20 Expected Maturities of Long Term Debt and
Interest Rate Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
Thereafter
|
|
|
Total
|
|
|
Fair Value
|
|
|
|
(Dollars in thousands)
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long Term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate
|
|
$
|
210,118
|
|
|
$
|
126
|
|
|
$
|
35,111
|
|
|
$
|
3
|
|
|
$
|
52,003
|
|
|
$
|
171,662
|
|
|
$
|
469,023
|
|
|
$
|
476,563
|
|
Average interest rate
|
|
|
4.26
|
%
|
|
|
5.82
|
%
|
|
|
3.47
|
%
|
|
|
3.75
|
%
|
|
|
4.94
|
%
|
|
|
5.86
|
%
|
|
|
4.86
|
%
|
|
|
|
|
Variable Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average interest rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST RATE
DERIVATIVES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable to Fixed
|
|
$
|
50,000
|
|
|
$
|
25,000
|
|
|
|
|
|
|
|
|
|
|
$
|
35,000
|
|
|
$
|
|
|
|
$
|
110,000
|
|
|
$
|
1,967
|
|
Average pay rate
|
|
|
3.65
|
%
|
|
|
2.49
|
%
|
|
|
|
|
|
|
|
|
|
|
4.06
|
%
|
|
|
|
|
|
|
3.52
|
%
|
|
|
|
|
Average receive rate
|
|
|
4.79
|
%
|
|
|
4.78
|
%
|
|
|
|
|
|
|
|
|
|
|
4.76
|
%
|
|
|
|
|
|
|
4.78
|
%
|
|
|
|
|
Fixed to Variable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average pay rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average receive rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Cap:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable Rate with Interest Rate Cap
|
|
|
|
|
|
|
|
|
|
$
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,655
|
|
Interest rate cap strike rate
|
|
|
|
|
|
|
|
|
|
|
4.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net receive rate (1)
|
|
|
|
|
|
|
|
|
|
|
0.75
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents anticipated weighted average rate received from the
interest rate cap. |
Liquidity Liquidity, as it pertains to the
Company, is the ability to generate adequate amounts of cash in
the most economical way for the institution to meet its ongoing
obligations to pay deposit withdrawals and to fund loan
commitments. The Companys primary sources of funds are
deposits, borrowings, and the amortization, prepayment and
maturities of loans and securities.
The Bank utilizes its extensive branch network to access retail
customers who provide a stable base of in-market core deposits.
These funds are principally comprised of demand deposits,
interest checking accounts, savings accounts, and money market
accounts. Deposit levels are greatly influenced by interest
rates, economic conditions, and competitive factors. The Bank
has also established repurchase agreements, with major brokerage
54
firms as potential sources of liquidity. At December 31,
2005, the Company had $25.0 million outstanding of such
repurchase agreements. In addition to agreements with brokers,
the Bank also had customer repurchase agreements outstanding
amounting to $88.3 million at December 31, 2005. As a
member of the Federal Home Loan Bank, the Bank has access to
approximately $743.1 million of borrowing capacity. On
December 31, 2005, the Bank had $417.5 million
outstanding in FHLB borrowings.
The Company, as a separately incorporated bank holding company,
has no significant operations other than serving as the sole
stockholder of the Bank. Its commitments and debt service
requirement, at December 31, 2005, consist of junior
subordinated debentures, including accrued interest, issued to
two unconsolidated subsidiaries, $25.8 million to
Independent Capital Trust III and $25.8 million to
Independent Capital Trust IV, in connection with the
issuance of 8.625% Capital Securities due in 2031 and 8.375%
Capital Securities due in 2032, respectively. See Note 17
Junior Subordinated Debentures of Notes to
Consolidated Financial Statements of Item 8 hereof. The
Parent only obligations relate to its reporting obligations
under the Securities and Exchange Act of 1934, as amended and
related expenses as a publicly traded company. The Company funds
virtually all expenses through dividends paid by the Bank.
The Company actively manages its liquidity position under the
direction of the Asset/Liability Management Committee. Periodic
review under prescribed policies and procedures is intended to
ensure that the Company will maintain adequate levels of
available funds. At December 31, 2005, the Companys
liquidity position was well above policy guidelines. Management
believes that the Bank has adequate liquidity available to
respond to current and anticipated liquidity demands.
Capital Resources The Federal Reserve Board
(FRB), the Federal Deposit Insurance Corporation
(FDIC), and other regulatory agencies have
established capital guidelines for banks and bank holding
companies. Risk-based capital guidelines issued by the federal
regulatory agencies require banks to meet a minimum Tier 1
risk-based capital ratio of 4.0% and a total risk-based capital
ratio of 8.0%. At December 31, 2005, the Company and the
Bank exceeded the minimum requirements for Tier 1
risk-based and total risk-based capital.
A minimum requirement of 4.0% Tier 1 leverage capital is
also mandated. On December 31, 2005, the Tier 1
leverage capital ratio for the Company and the Bank was 7.71%
and 7.22%, respectively.
Table
21 Capital Ratios for the Company and the
Bank
|
|
|
|
|
|
|
|
|
|
|
At
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
The Company
|
|
|
|
|
|
|
|
|
Tier 1 leverage capital ratio
|
|
|
7.71
|
%
|
|
|
7.06
|
%
|
Tier 1 risk-based capital
ratio
|
|
|
10.74
|
%
|
|
|
10.19
|
%
|
Total risk-based capital ratio
|
|
|
11.99
|
%
|
|
|
11.44
|
%
|
The Bank
|
|
|
|
|
|
|
|
|
Tier 1 leverage capital ratio
|
|
|
7.22
|
%
|
|
|
6.95
|
%
|
Tier 1 risk-based capital
ratio
|
|
|
10.07
|
%
|
|
|
10.04
|
%
|
Total risk-based capital ratio
|
|
|
11.32
|
%
|
|
|
11.29
|
%
|
(See Note 18, Regulatory Capital
Requirements of Notes to Consolidated Financial
Statements in Item 8. hereof)
On January 19, 2006, the Company entered into a common
stock repurchase program to repurchase up to
800,000 shares, or approximately 5%, of the Companys
outstanding common stock. The Company placed no deadline on the
repurchase program, but expects to make open market or privately
negotiated purchases from time to time. The timing and the
amount of stock repurchases will depend upon market conditions,
securities law limitations, and other corporate considerations.
The repurchase program may be modified, suspended, or terminated
by the Board of Directors at any time. The Company anticipates
that it will maintain its well capitalized status.
55
Contractual
Obligations, Commitments, Contingencies, and Off-Balance Sheet
Financial Instruments
The Company has entered into contractual obligations and
commitments and off-balance sheet financial instruments. The
following tables summarize the Companys contractual cash
obligations and other commitments and off-balance sheet
financial instruments at December 31, 2005.
Table
22 Contractual Obligations, Commitments, and
Off-Balance Sheet Financial Instruments by
Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due By
Period
|
|
|
|
|
|
|
Less than
|
|
|
One to
|
|
|
Four to
|
|
|
After Five
|
|
Contractual
Obligations
|
|
Total
|
|
|
One Year
|
|
|
Three Years
|
|
|
Five Years
|
|
|
Years
|
|
|
|
(Dollars in thousands)
|
|
|
FHLB advances(1)
|
|
$
|
417,477
|
|
|
$
|
210,118
|
|
|
$
|
35,237
|
|
|
$
|
52,006
|
|
|
$
|
120,116
|
|
Junior subordinated debentures
|
|
|
51,546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,546
|
|
Lease obligations
|
|
|
13,666
|
|
|
|
2,537
|
|
|
|
3,831
|
|
|
|
2,841
|
|
|
|
4,457
|
|
Data processing and core systems
|
|
|
17,469
|
|
|
|
5,710
|
|
|
|
8,424
|
|
|
|
3,335
|
|
|
|
|
|
Other vendor contracts
|
|
|
2,015
|
|
|
|
1,260
|
|
|
|
755
|
|
|
|
|
|
|
|
|
|
Retirement benefit obligations(2)
|
|
|
29,558
|
|
|
|
1,792
|
|
|
|
1,996
|
|
|
|
580
|
|
|
|
25,190
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury tax & loan notes
|
|
|
5,452
|
|
|
|
5,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under repurchase
agreements
|
|
|
25,000
|
|
|
|
|
|
|
|
|
|
|
|
25,000
|
|
|
|
|
|
Customer repurchase agreements
|
|
|
88,335
|
|
|
|
88,335
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual cash obligations
|
|
$
|
650,518
|
|
|
$
|
315,204
|
|
|
$
|
50,243
|
|
|
$
|
83,762
|
|
|
$
|
201,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Commitment
Expiring By Period
|
|
Off-Balance Sheet
|
|
|
|
|
Less than
|
|
|
One to
|
|
|
Four to
|
|
|
After
|
|
Financial Instruments
|
|
Total
|
|
|
One Year
|
|
|
Three Years
|
|
|
Five Years
|
|
|
Five Years
|
|
|
Lines of credit
|
|
$
|
279,884
|
|
|
$
|
32,360
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
247,524
|
|
Standby letters of credit
|
|
|
8,893
|
|
|
|
8,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loan commitments
|
|
|
255,494
|
|
|
|
225,573
|
|
|
|
25,560
|
|
|
|
3,950
|
|
|
|
411
|
|
Forward commitments to sell loans
|
|
|
11,591
|
|
|
|
11,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate
swaps notional value (1)(3)
|
|
|
110,000
|
|
|
|
50,000
|
|
|
|
25,000
|
|
|
|
35,000
|
|
|
|
|
|
Interest rate
caps notional value(1)(4)
|
|
|
100,000
|
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commitments
|
|
$
|
765,862
|
|
|
$
|
328,417
|
|
|
$
|
150,560
|
|
|
$
|
38,950
|
|
|
$
|
247,935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Company has hedged short term borrowings. |
|
(2) |
|
Retirement benefit obligations include expected contributions to
the Companys pension plan, post retirement plan, and
supplemental executive retirement plans. Expected contributions
for the pension plan have been included only through plan year
July 1, 2005 June 30, 2006.
Contributions beyond this plan year can not be quantified as
they will be determined based upon the return on the investments
in the plan. Expected contributions for the post retirement plan
and supplemental executive retirement plans include obligations
that are payable over the life of the participants. |
|
(3) |
|
Interest rate swaps on borrowings (Rockland Trust Company pays
fixed, receives variable). |
|
(4) |
|
Interest rate cap on borrowings (4.00% 3-month LIBOR strike
rate). |
See Note 16, Commitments and Contingencies,
of the Notes to Consolidated Financial Statements
included in Item 8 hereof for a discussion of the
nature, business purpose, and importance of off-balance sheet
arrangements.
Guarantees FASB Interpretation No. 45,
Guarantors Accounting and Disclosure Requirements
for Guarantees, Including Indirect Guarantees of Indebtedness of
Others, considers standby letters of credit, excluding
commercial letters of credit and other lines of credit, a
guarantee of the Bank. The Bank enters into a standby letter
56
of credit to guarantee performance of a customer to a third
party. These guarantees are primarily issued to support public
and private borrowing arrangements. The credit risk involved is
represented by the contractual amounts of those instruments.
Under the standby letters of credit, the Bank is required to
make payments to the beneficiary of the letters of credit upon
request by the beneficiary so long as all performance criteria
have been met. Most guarantees extend up to one year. At
December 31, 2005 the maximum potential exposure amount of
future payments is $8.7 million.
The collateral obtained is determined based upon
managements credit evaluation of the customer and may
include cash, accounts receivable, inventory, property, plant,
and equipment and income-producing real estate. The majority of
the Banks letters of credit are collateralized by cash.
The recourse provisions of the agreements allow the Bank to
collect the cash used to collateralize the agreement. If another
business asset is used as collateral and cash is not available,
the Bank creates a loan for the customer with the same criteria
of its other lending activities. Of the Banks maximum
potential loss, $8.7 million is covered by collateral. The
fair value of the guarantees are $61,000 and $70,000 at
December 31, 2005 and 2004, respectively. The fair value of
these guarantees is not material and not reflected on the
balance sheet.
Return on Equity and Assets The consolidated
returns on average equity and average assets for the year ended
December 31, 2005 were 15.10% and 1.11%, respectively,
compared to 16.27% and 1.13% reported for the same periods last
year. The ratio of equity to assets was 7.5% at
December 31, 2005 and 7.2% at December 31, 2004.
Dividends The Company declared cash dividends
of $0.60 per common share in 2005 and $0.56 per common
share in 2004. The 2005 and 2004 ratio of dividends paid to
earnings was 27.79% and 27.23% respectively.
Since substantially all of the funds available for the payment
of dividends are derived from the Bank, future dividends will
depend on the earnings of the Bank, its financial condition, its
need for funds, applicable governmental policies and
regulations, and other such matters as the Board of Directors
deems appropriate. Management believes that the Bank will
continue to generate adequate earnings to continue to pay
dividends.
Impact of Inflation and Changing Prices The
consolidated financial statements and related notes thereto
presented elsewhere herein have been prepared in accordance with
accounting principles generally accepted in the United States of
America which require the measurement of financial position and
operating results in terms of historical dollars without
considering changes in the relative purchasing power of money
over time due to inflation.
The financial nature of the Companys consolidated
financial statements is more clearly affected by changes in
interest rates than by inflation. Interest rates do not
necessarily fluctuate in the same direction or in the same
magnitude as the prices of goods and services. However,
inflation does affect the Company because, as prices increase,
the money supply grows and interest rates are affected by
inflationary expectations. The impact on the Company is a noted
increase in the size of loan requests with resulting growth in
total assets. In addition, operating expenses may increase
without a corresponding increase in productivity. There is no
precise method, however, to measure the effects of inflation on
the Companys consolidated financial statements.
Accordingly, any examination or analysis of the financial
statements should take into consideration the possible effects
of inflation.
Acquisition On July 16, 2004, the Company
completed its acquisition of Falmouth Bancorp, Inc., the parent
of Falmouth Co-Operative Bank. In accordance with Statement of
Financial Accounting Standard (SFAS) No. 142,
Goodwill and Other Intangible Assets the acquisition
was accounted for under the purchase method of accounting and,
as such, was included in the results of operations from the date
of acquisition. The Company issued 586,903 shares of common
stock in connection with the acquisition. The value of the
common stock, $28.74, was determined based on the average price
of the Companys shares over a five day period including
the two days preceding the announcement date of the acquisition,
the announcement date of the acquisition and the two days
subsequent to the announcement date of the acquisition. The
estimated fair value of the assets acquired and liabilities
assumed at the date of acquisition inclusive of adjustments made
to the estimated fair value of assets acquired recorded
subsequent to the date of acquisition was $16.9 million.
57
Recent
Accounting Pronouncements
Statement of Financial Accounting Standard (SFAS)
No. 123 (revised 2004), Share-Based Payment
(SFAS 123R) In December 2004,
the Financial Accounting Standards Board (FASB)
issued Statement of Financial Accounting Standards
(SFAS) No. 123 (revised 2004).
SFAS No. 123R replaces SFAS No. 123
Accounting for Stock-Based Compensation and
supersedes Accounting Principles Board Opinion No. 25
(APB 25), Accounting for Stock Issued to
Employees. SFAS No. 123R will require that the
compensation cost relating to share-based payment awards be
recognized in the Companys financial statements,
eliminating pro forma disclosure as an alternative. That cost
will be measured based on the grant-date fair value of the
equity or liability instruments issued. In addition, liability
awards are remeasured to fair value each reporting period. On
April 14, 2005, the SEC issued a press release deferring
the compliance date of SFAS 123R, which had an original
effective date of the first interim or annual period beginning
after June 15, 2005, until the beginning of a
companys next fiscal year for calendar-year companies. For
the Company, implementation is therefore required beginning
January 1, 2006. The impact of the Company adopting such
accounting can be seen in Note 1, Summary of
Significant Accounting Policies, Stock-Based Compensation
of the Notes to Consolidated Financial Statements
included in Item 8 hereof. The Company estimates that,
after the adoption of SFAS 123R, the compensation expense
related to share-based payment transactions to be recognized in
earnings in the year ending December 31, 2006 will be
approximately $14,000 before tax for options granted to date
using the Black-Scholes valuation method and will be
approximately $51,000 before tax for restricted stock awards
granted to date. See Note 1, Summary of Significant
Accounting Policies Stock Based Compensation for
additional information on restricted stock grants. Management
has determined that it will continue to use the Black-Scholes
valuation method to value share-based payments and that it will
apply the modified prospective transition method upon adoption
of SFAS 123R. Management has not decided the amount or type
of share-based compensation to be issued in 2006 and beyond and,
therefore, the impact of adopting SFAS 123R is not known at
this time.
FASB Staff Position (FSP)
FAS 123R-3,
Transition Election Related to Accounting for the Tax
Effects of Share-Based Payment Awards In
November 2005, the FASB issued FSP
FAS 123R-3.
This FSP provides a simplified, elective transition alternative
to (1) calculating the beginning balance of the pool of
excess tax benefits available to absorb tax deficiencies
subsequent to the adoption of SFAS 123R (APIC
Pool) and (2) determining the subsequent impact on
the APIC Pool from the tax benefits of awards that are fully
vested and outstanding upon the adoption of SFAS 123R. An
entity shall follow either the transition guidance described in
this FSP or the transition guidance described in SFAS 123R
paragraph 81. An entity that adopts SFAS 123R using
the modified prospective or modified retrospective application
may make a one-time election to adopt the transition method
described in this FSP. An entity may take up to one year from
the later of its initial adoption of SFAS 123R or the
effective date of this FSP to make this one-time election. The
Company has not yet determined the transition method that will
be applied in calculating the APIC pool upon adoption of
SFAS 123R.
FIN No. 46, Consolidation of Variable
Interest Entities an Interpretation of
Accounting Research
Bulletin No. 51 In January 2003,
the FASB issued FIN No. 46. FIN 46 established
accounting guidance for consolidation of variable interest
entities (VIE) that function to support the
activities of the primary beneficiary. The primary beneficiary
of a VIE is the entity that absorbs a majority of the VIEs
expected losses, receives a majority of the VIEs expected
residual returns, or both, as a result of ownership, controlling
interest, contractual relationship or other business
relationship with a VIE. Prior to the implementation of
FIN 46, VIEs were generally consolidated by an enterprise
when the enterprise had a controlling financial interest through
ownership of a majority of voting interest in the entity. The
Company adopted FIN No. 46 as of February 1, 2003
for all arrangements entered into after January 31, 2003.
In December 2003, the FASB issued a revised FIN No. 46
(FIN 46R), which, in part, addressed limited
purpose trusts formed to issue trust preferred securities.
FIN 46R required the Company to deconsolidate its two
subsidiary trusts (Independent Capital Trust III and
Independent Capital Trust IV) on March 31, 2004.
The result of deconsolidating these trusts was that trust
preferred securities of the trusts, which were classified
between liabilities and equity on the balance sheet (mezzanine
section), no longer appear on the consolidated balance sheet of
the Company. The related minority interest expense also no
longer is included in the consolidated statement of income. Due
to FIN 46R, the junior subordinated debentures of the
parent company that were previously eliminated in consolidation
are now included on the consolidated balance sheet within total
borrowings. The interest expense on
58
the junior subordinated debentures is included in the net
interest margin of the consolidated company, negatively
impacting the net interest margin by approximately 0.19% on an
annualized basis. There is no impact to net income as the amount
of interest previously recognized as minority interest is equal
to the amount of interest expense that is recognized currently
in borrowings expense offset by the dividend income on the
subsidiary trusts common stock that is recognized in other
non-interest income. Prior periods were not restated to reflect
the changes made by FIN 46R.
On March 1, 2005, the Board of Governors of the Federal
Reserve issued a final ruling amending its risk-based capital
standards for bank holding companies to allow continued
inclusion of outstanding and prospective issuances of trust
preferred securities in Tier 1 capital for regulatory
capital purposes subject to quantitative limits applied to the
aggregate amount of trust preferred securities and certain other
capital elements. After a five-year transition period, the
aggregate amount of trust preferred securities and certain other
capital elements would be limited to 25 percent of
Tier 1 capital elements, net of goodwill less any
associated deferred tax liability. The amount of trust preferred
securities and certain other elements in excess of the core
capital limit generally will be includable in Tier 2
capital.
For all other arrangements entered into subsequent to
January 31, 2003, the Company adopted FIN 46R as of
December 31, 2003. There was no material impact on the
Companys financial position or results of operations.
FASB Emerging Issues Task Force (EITF)
Issue 03-1,
The Meaning of
Other-Than-Temporary
Impairment and Its Application to Certain
Investments In November 2003 and March
2004, the FASBs EITF issued a consensus on EITF
Issue 03-1.
The guidance in
EITF 03-1
provided application guidance to assess whether there has been
any event or economic circumstances to indicate that a security
is impaired on an
other-than-temporary
basis. Consideration was to be given to the length of time the
security has had a market value less than the cost basis, the
intent an ability of the Company to hold the security for a
period of time sufficient for a recovery in value, recent events
specific to the issuer or industry and for debt securities,
external credit ratings and recent downgrades. Securities deemed
to be
other-than-temporarily
impaired are written down to fair value with the write-down
recorded as a realized loss. Additionally the guidance provided
for expanded annual disclosure.
In September 2004, the FASB issued FSP EITF Issue
No. 03-1-1
Effective Date of
Paragraphs 10-20
of
EITF Issue 03-1
The Meaning of
Other-Than-Temporary
Impairment and Its Application to Certain Investments,
which delayed the effective date for the guidance in
paragraphs 10-20.
Paragraphs 10-20
address the considerations to be given to determine whether a
security is
other-than-temporarily
impaired. Companies would still need to comply with the
disclosure requirements under
EITF 03-1
and all other relevant measurement and recognition requirements
in other accounting literature.
In November 2005, the FASB issued FSP
FAS 115-1
and 124-1 The Meaning of
Other-Than-Temporary
Impairment and Its Application to Certain Investments.
This FSP nullifies certain requirements of
EITF 03-1
and supersedes EITF Topic
No. D-44,
Recognition of
Other-Than-Temporary
Impairment upon the Planned Sale of a Security Whose Cost
Exceeds Fair Value. This FSP addresses the determination
as to when an investment is considered impaired, whether that
impairment is other than temporary, and the measurement of an
impairment loss. Additionally, the FSP addresses accounting
considerations subsequent to the recognition of
other-than-temporarily
impairment and requires certain disclosures about unrealized
losses that have not been recognized as
other-than-temporary
impairments.
Other-than-temporary
impairment per FSP
FAS 115-1and
FAS 124-1
require an investor to apply other existing guidance that is
pertinent to the determination of whether an impairment is
other-than-temporary
rather than the evaluation guidance set forth in
EITF 03-1.
The guidance does require an impairment charge to be recognized
in the current period if it is determined that a security will
be sold in a subsequent period where the fair value is not
expected to be fully recovered by the time of sale. This FSP is
effective for
other-than-temporary
impairment analysis conducted in periods beginning after
December 15, 2005. The adoptions of
EITF 03-1
and
EITF 03-1-1
did not have a material impact on the Companys financial
position or results of operations and the Company does not
believe that the adoption of FSP
FAS 115-1
and 124-1 will have a material impact on the Companys
financial position.
Statement of Position 03-3
(SOP 03-3),
Accounting for Certain Loans or Debt Securities Acquired
in a Transfer In December 2003, the
American Institute of Certified Public Accountants
(AICPA) issued
SOP 03-3.
SOP 03-3
requires loans acquired through a transfer, such as a business
combination, where there are differences in
59
expected cash flows and contractual cash flows due in part to
credit quality be recognized at their fair value. The yield that
may be accreted is limited to the excess of the investors
estimate of undiscounted expected principal, interest, and other
cash flows over the investors initial investment in the
loan. The excess of contractual cash flows over expected cash
flows is not to be recognized as an adjustment of yield, loss
accrual, or valuation allowance. Any future excess of cash flows
over the original expected cash flows is to be recognized as an
adjustment of future yield. Future decreases in actual cash flow
compared to the original expected cash flow are recognized as a
valuation allowance and expensed immediately. Valuation
allowances can not be created nor carried over in
the initial accounting for loans acquired in a transfer of loans
with evidence of deterioration of credit quality since
origination. However, valuation allowances for non-impaired
loans acquired in a business combination can be carried over.
This SOP is effective for loans acquired in fiscal years
beginning after December 15, 2004, with early adoption
encouraged. The adoption of
SOP 03-3
did not have a material impact on the Companys financial
position or results of operations.
FASB Staff Position (FSP)
SOP 94-6-1,
Terms of Loan Products That May Give Rise to a
Concentration of Credit Risk In December
2005, the FASB issued FSP
SOP 94-6-1.
This FSP was issued in response to inquiries from constituents
and discussions with the SEC staff and regulators of financial
institutions to address the circumstances in which the terms of
loan products give rise to a concentration of credit risk as
that term is used in SFAS No. 107 Disclosures
about Fair Value of Financial Instruments, and what
disclosures apply to entities who deal with loan products whose
terms may give rise to a concentration of credit risk. An entity
shall provide the disclosures required by SFAS No. 107
for either an individual loan product type or a group of loan
products with similar features that are determined to represent
a concentration of credit risk in accordance with the guidance
of
SOP 94-6-1
for all periods presented in financial statements. This SOP is
effective for interim and annual periods ending after
December 19, 2005. The adoption of FSP
SOP 94-6-1
did not have a material impact on the Companys financial
position or results of operations.
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
See Managements Discussion and Analysis of Financial
Condition and Results of Operations Assets and
Liability Management in Item 7 hereof.
60
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
Independent Bank Corp.:
We have audited the accompanying consolidated balance sheets of
Independent Bank Corp. and subsidiaries (the Company) as of
December 31, 2005 and 2004, and the related consolidated
statements of income, stockholders equity, comprehensive
income and cash flows for each of the years in the three-year
period ended December 31, 2005. These consolidated
financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these consolidated financial statements based on our
audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of Independent Bank Corp. and subsidiaries as of
December 31, 2005 and 2004, and the results of their
operations and their cash flows for each of the years in the
three-year period ended December 31, 2005, in conformity
with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of Independent Bank Corp.s internal control
over financial reporting as of December 31, 2005, based on
criteria established in Internal Control-Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission (COSO), and our report dated
February 22, 2006 expressed an unqualified opinion on
managements assessment of, and the effective operation of,
internal control over financial reporting.
Boston, Massachusetts
February 22, 2006
61
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
ASSETS
|
CASH AND DUE FROM BANKS
|
|
$
|
66,289
|
|
|
$
|
62,961
|
|
FEDERAL FUNDS SOLD AND ASSETS
PURCHASED UNDER RESALE AGREEMENT & SHORT TERM
INVESTMENTS
|
|
|
63,662
|
|
|
|
2,735
|
|
SECURITIES
|
|
|
|
|
|
|
|
|
TRADING ASSETS (Note 3)
|
|
|
1,557
|
|
|
|
1,572
|
|
SECURITIES AVAILABLE FOR SALE
(Notes 1 and 4)
|
|
|
581,516
|
|
|
|
680,286
|
|
SECURITIES HELD TO MATURITY
(Notes 1 and 4) (fair value $106,730 and $112,159)
|
|
|
104,268
|
|
|
|
107,967
|
|
FEDERAL HOME LOAN BANK STOCK
(Note 8)
|
|
|
29,287
|
|
|
|
28,413
|
|
|
|
|
|
|
|
|
|
|
TOTAL SECURITIES
|
|
|
716,628
|
|
|
|
818,238
|
|
|
|
|
|
|
|
|
|
|
LOANS (Notes 1 and 5)
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
|
155,081
|
|
|
|
156,260
|
|
Commercial Real Estate
|
|
|
683,240
|
|
|
|
613,300
|
|
Commercial Construction
|
|
|
140,643
|
|
|
|
126,632
|
|
Business Banking
|
|
|
51,373
|
|
|
|
43,673
|
|
Residential Real Estate
|
|
|
428,343
|
|
|
|
427,556
|
|
Residential Construction
|
|
|
8,316
|
|
|
|
7,316
|
|
Residential Loans Held for Sale
|
|
|
5,021
|
|
|
|
10,933
|
|
Consumer Home
Equity
|
|
|
251,852
|
|
|
|
194,647
|
|
Consumer Auto
|
|
|
263,179
|
|
|
|
283,964
|
|
Consumer Other
|
|
|
53,760
|
|
|
|
52,077
|
|
|
|
|
|
|
|
|
|
|
TOTAL LOANS
|
|
|
2,040,808
|
|
|
|
1,916,358
|
|
LESS: ALLOWANCE FOR LOAN LOSSES
|
|
|
(26,639
|
)
|
|
|
(25,197
|
)
|
|
|
|
|
|
|
|
|
|
NET LOANS
|
|
|
2,014,169
|
|
|
|
1,891,161
|
|
|
|
|
|
|
|
|
|
|
BANK PREMISES AND EQUIPMENT, NET
(Notes 1 and 6)
|
|
|
37,431
|
|
|
|
36,449
|
|
GOODWILL (Notes 1 and 10)
|
|
|
55,078
|
|
|
|
55,185
|
|
CORE DEPOSIT INTANGIBLES
(Notes 1 and 10)
|
|
|
1,780
|
|
|
|
2,103
|
|
MORTGAGE SERVICING RIGHTS
(Note 1)
|
|
|
2,892
|
|
|
|
3,291
|
|
BANK OWNED LIFE INSURANCE
|
|
|
44,762
|
|
|
|
42,664
|
|
OTHER ASSETS (Note 11)
|
|
|
38,994
|
|
|
|
29,139
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
3,041,685
|
|
|
$
|
2,943,926
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES & STOCKHOLDERS
EQUITY
|
DEPOSITS
|
|
|
|
|
|
|
|
|
DEMAND DEPOSITS
|
|
$
|
511,920
|
|
|
$
|
495,500
|
|
SAVINGS AND INTEREST CHECKING
ACCOUNTS
|
|
|
613,840
|
|
|
|
614,481
|
|
MONEY MARKET
|
|
|
550,677
|
|
|
|
501,065
|
|
TIME CERTIFICATES OF DEPOSIT OVER
$100,000 (Note 7)
|
|
|
167,242
|
|
|
|
117,258
|
|
OTHER TIME CERTIFICATES OF DEPOSIT
(Note 7)
|
|
|
361,815
|
|
|
|
331,931
|
|
|
|
|
|
|
|
|
|
|
TOTAL DEPOSITS
|
|
|
2,205,494
|
|
|
|
2,060,235
|
|
|
|
|
|
|
|
|
|
|
FEDERAL HOME LOAN BANK BORROWINGS
(Note 8)
|
|
|
417,477
|
|
|
|
537,919
|
|
FEDERAL FUNDS PURCHASED AND ASSETS
SOLD UNDER REPURCHASE AGREEMENTS (Note 8)
|
|
|
113,335
|
|
|
|
61,533
|
|
JUNIOR SUBORDINATED DEBENTURES
(Notes 8 and 17)
|
|
|
51,546
|
|
|
|
51,546
|
|
TREASURY TAX AND LOAN
NOTES (Note 8)
|
|
|
5,452
|
|
|
|
4,163
|
|
|
|
|
|
|
|
|
|
|
TOTAL BORROWINGS
|
|
|
587,810
|
|
|
|
655,161
|
|
|
|
|
|
|
|
|
|
|
OTHER LIABILITIES
|
|
|
20,229
|
|
|
|
17,787
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
$
|
2,813,533
|
|
|
$
|
2,733,183
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
(Note 16)
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY
(Notes 1 and 2)
|
|
|
|
|
|
|
|
|
PREFERRED STOCK, $.01 par
value. Authorized: 1,000,000 Shares Outstanding: None
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
COMMON STOCK, $.01 par value.
Authorized: 30,000,000 Issued: 15,413,841 Shares in 2005
and 15,326,236 shares in 2004
|
|
|
154
|
|
|
|
153
|
|
SHARES HELD IN RABBI
TRUST AT COST 170,488 Shares in 2005 and
171,799 Shares in 2004
|
|
|
(1,577
|
)
|
|
|
(1,428
|
)
|
DEFERRED COMPENSATION OBLIGATION
|
|
|
1,577
|
|
|
|
1,428
|
|
ADDITIONAL PAID IN CAPITAL
|
|
|
59,700
|
|
|
|
59,415
|
|
RETAINED EARNINGS
|
|
|
175,284
|
|
|
|
150,241
|
|
ACCUMULATED OTHER COMPREHENSIVE
(LOSS) INCOME, NET OF TAX (Notes 1 and 16)
|
|
|
(6,986
|
)
|
|
|
934
|
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS EQUITY
|
|
|
228,152
|
|
|
|
210,743
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
STOCKHOLDERS EQUITY
|
|
$
|
3,041,685
|
|
|
$
|
2,943,926
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
62
CONSOLIDATED
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December
31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Dollars in thousands, except
per share data)
|
|
|
INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on Loans (Notes 1 and
5)
|
|
$
|
121,241
|
|
|
$
|
100,230
|
|
|
$
|
95,666
|
|
Taxable Interest and Dividends on
Securities (Note 4)
|
|
|
31,223
|
|
|
|
31,597
|
|
|
|
29,760
|
|
Non-taxable Interest and Dividends
on Securities (Note 4)
|
|
|
2,682
|
|
|
|
2,769
|
|
|
|
2,880
|
|
Interest on Federal Funds Sold and
Short-Term Investments
|
|
|
515
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Income
|
|
|
155,661
|
|
|
|
134,613
|
|
|
|
128,306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on Deposits
|
|
|
25,758
|
|
|
|
18,925
|
|
|
|
17,801
|
|
Interest on Borrowings (Note 8)
|
|
|
24,060
|
|
|
|
17,872
|
|
|
|
14,732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Expense
|
|
|
49,818
|
|
|
|
36,797
|
|
|
|
32,533
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income
|
|
|
105,843
|
|
|
|
97,816
|
|
|
|
95,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR LOAN LOSSES
(Notes 1 and 5)
|
|
|
4,175
|
|
|
|
3,018
|
|
|
|
3,420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income After Provision
For Loan Losses
|
|
|
101,668
|
|
|
|
94,798
|
|
|
|
92,353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Charges on Deposit Accounts
|
|
|
13,103
|
|
|
|
12,345
|
|
|
|
11,409
|
|
Investment Management Services
|
|
|
5,287
|
|
|
|
4,683
|
|
|
|
4,340
|
|
Mortgage Banking Income
|
|
|
3,155
|
|
|
|
2,763
|
|
|
|
4,451
|
|
BOLI Income
|
|
|
1,831
|
|
|
|
1,902
|
|
|
|
1,862
|
|
Net Gain on Sales of Securities
(Note 4)
|
|
|
616
|
|
|
|
1,458
|
|
|
|
2,629
|
|
Gain on Branch Sale
|
|
|
|
|
|
|
1,756
|
|
|
|
|
|
Other Non-Interest Income
|
|
|
3,158
|
|
|
|
3,448
|
|
|
|
3,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Income
|
|
|
27,150
|
|
|
|
28,355
|
|
|
|
27,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and Employee Benefits
(Note 13)
|
|
|
47,912
|
|
|
|
44,899
|
|
|
|
41,508
|
|
Occupancy and Equipment Expenses
(Notes 6 and 16)
|
|
|
10,070
|
|
|
|
8,894
|
|
|
|
8,692
|
|
Data Processing &
Facilities Management
|
|
|
4,091
|
|
|
|
4,474
|
|
|
|
4,517
|
|
Advertising Expense
|
|
|
1,959
|
|
|
|
2,447
|
|
|
|
1,985
|
|
Telephone Expense
|
|
|
1,385
|
|
|
|
1,777
|
|
|
|
1,720
|
|
Consulting Expense
|
|
|
794
|
|
|
|
1,701
|
|
|
|
1,637
|
|
Prepayment Penalty on Borrowings
|
|
|
|
|
|
|
|
|
|
|
1,941
|
|
Merger and Acquisition Expense
|
|
|
|
|
|
|
684
|
|
|
|
|
|
Other Non-Interest Expenses
(Note 14)
|
|
|
14,281
|
|
|
|
12,815
|
|
|
|
11,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Expenses
|
|
|
80,492
|
|
|
|
77,691
|
|
|
|
73,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority Interest Expense
(Note 17)
|
|
|
|
|
|
|
1,072
|
|
|
|
4,353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
|
|
48,326
|
|
|
|
44,390
|
|
|
|
41,967
|
|
PROVISION FOR INCOME TAXES
(Notes 1 and 11)
|
|
|
15,121
|
|
|
|
13,623
|
|
|
|
15,536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$
|
33,205
|
|
|
$
|
30,767
|
|
|
$
|
26,431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER SHARE
|
|
$
|
2.16
|
|
|
$
|
2.06
|
|
|
$
|
1.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE
|
|
$
|
2.14
|
|
|
$
|
2.03
|
|
|
$
|
1.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
(Basic) (Notes 1, 2 and 9)
|
|
|
15,378,187
|
|
|
|
14,963,155
|
|
|
|
14,558,031
|
|
Common stock equivalents
|
|
|
143,728
|
|
|
|
191,273
|
|
|
|
180,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
(Diluted) (Notes 1, 2 and 9)
|
|
|
15,521,915
|
|
|
|
15,154,428
|
|
|
|
14,738,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
63
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Deferred
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
Common
|
|
|
Treasury
|
|
|
Held in
|
|
|
Compensation
|
|
|
Paid-in
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
|
|
|
|
Stock
|
|
|
Stock
|
|
|
Rabbi Trust
|
|
|
Obligation
|
|
|
Capital
|
|
|
Earnings
|
|
|
Income (Loss)
|
|
|
Total
|
|
|
|
(Dollars in thousands, except
per share data)
|
|
|
BALANCE DECEMBER 31, 2002
|
|
$
|
149
|
|
|
$
|
(6,292
|
)
|
|
$
|
(1,189
|
)
|
|
$
|
1,189
|
|
|
$
|
41,994
|
|
|
$
|
110,910
|
|
|
$
|
14,481
|
|
|
$
|
161,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,431
|
|
|
|
|
|
|
|
26,431
|
|
Cash Dividends Declared
($.52 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,581
|
)
|
|
|
|
|
|
|
(7,581
|
)
|
Proceeds From Exercise of Stock
Options (Note 2)
|
|
|
|
|
|
|
2,607
|
|
|
|
|
|
|
|
|
|
|
|
(314
|
)
|
|
|
|
|
|
|
|
|
|
|
2,293
|
|
Tax Benefit on Stock Option Exercise
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
612
|
|
|
|
|
|
|
|
|
|
|
|
612
|
|
Change in Fair Value of Derivatives
During Period, Net of Tax, and Realized Gains (Notes 1 and
16)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,899
|
)
|
|
|
(1,899
|
)
|
Deferred Compensation Obligation
(Note 13)
|
|
|
|
|
|
|
|
|
|
|
(92
|
)
|
|
|
92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Unrealized Gain on
Securities Available For Sale, Net of Tax and Realized Gains
(Note 4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,251
|
)
|
|
|
(9,251
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE DECEMBER 31, 2003
|
|
$
|
149
|
|
|
$
|
(3,685
|
)
|
|
$
|
(1,281
|
)
|
|
$
|
1,281
|
|
|
$
|
42,292
|
|
|
$
|
129,760
|
|
|
$
|
3,331
|
|
|
$
|
171,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,767
|
|
|
|
|
|
|
|
30,767
|
|
Cash Dividends Declared
($.56 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,397
|
)
|
|
|
|
|
|
|
(8,397
|
)
|
Proceeds From Exercise of Stock
Options (Note 2)
|
|
|
|
|
|
|
1,091
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
703
|
|
|
|
|
|
|
|
1,808
|
|
Tax Benefit on Stock Option Exercise
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
247
|
|
|
|
|
|
|
|
|
|
|
|
247
|
|
Common Stock Issued for Acquisition
(Note 12)
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,862
|
|
|
|
|
|
|
|
|
|
|
|
16,868
|
|
Change in Fair Value of Derivatives
During Period, Net of Tax, and Realized Gains (Notes 1 and
16)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(135
|
)
|
|
|
(135
|
)
|
Deferred Compensation Obligation
(Note 13)
|
|
|
|
|
|
|
|
|
|
|
(147
|
)
|
|
|
147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Unrealized Gain on
Securities Available For Sale, Net of Tax and Realized Gains
(Note 4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,262
|
)
|
|
|
(2,262
|
)
|
Elimination of Treasury Stock Due
to Change in Massachusetts Law (Note 1)
|
|
|
(2
|
)
|
|
|
2,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,592
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE DECEMBER 31, 2004
|
|
$
|
153
|
|
|
$
|
|
|
|
$
|
(1,428
|
)
|
|
$
|
1,428
|
|
|
$
|
59,415
|
|
|
$
|
150,241
|
|
|
$
|
934
|
|
|
$
|
210,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,205
|
|
|
|
|
|
|
|
33,205
|
|
Cash Dividends Declared
($.60 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,233
|
)
|
|
|
|
|
|
|
(9,233
|
)
|
Proceeds From Exercise of Stock
Options (Note 2)
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,071
|
|
|
|
|
|
|
|
1,072
|
|
Tax Benefit on Stock Option Exercise
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
282
|
|
|
|
|
|
|
|
|
|
|
|
282
|
|
Restricted Shares Issued to
Employees (Notes 1 and 2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
Change in Fair Value of Derivatives
During Period, Net of Tax, and Realized Gains (Notes 1 and
16)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
870
|
|
|
|
870
|
|
Deferred Compensation Obligation
(Note 13)
|
|
|
|
|
|
|
|
|
|
|
(149
|
)
|
|
|
149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Unrealized Gain on
Securities Available For Sale, Net of Tax and Realized Gains
(Note 4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,790
|
)
|
|
|
(8,790
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE DECEMBER 31, 2005
|
|
$
|
154
|
|
|
$
|
|
|
|
$
|
(1,577
|
)
|
|
$
|
1,577
|
|
|
$
|
59,700
|
|
|
$
|
175,284
|
|
|
$
|
(6,986
|
)
|
|
$
|
228,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
64
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Net Income
|
|
$
|
33,205
|
|
|
$
|
30,767
|
|
|
$
|
26,431
|
|
Other Comprehensive (Loss), net of
tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in unrealized gains on
securities available for sale, net of tax of $5,089, $1,014 and
$5,232, respectively
|
|
|
(8,404
|
)
|
|
|
(1,631
|
)
|
|
|
(7,414
|
)
|
Less: reclassification adjustment
for realized gains included in net earnings, net of tax of $230,
$366, and $1,072, respectively
|
|
|
(386
|
)
|
|
|
(631
|
)
|
|
|
(1,837
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized gain on
securities available for sale, net of tax of $5,321, $1,380 and
$6,304, respectively
|
|
|
(8,790
|
)
|
|
|
(2,262
|
)
|
|
|
(9,251
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase/(Decrease) in fair value
of derivatives during the period, net of tax of $1,017, $605 and
$308, respectively
|
|
|
1,405
|
|
|
|
1,095
|
|
|
|
(573
|
)
|
Less: reclassification of realized
gains on derivatives, net of tax of $388, $890, and $960,
respectively
|
|
|
(535
|
)
|
|
|
(1,230
|
)
|
|
|
(1,326
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in fair value of
derivatives, net of tax of $629, $285 and $1,268, respectively
|
|
|
870
|
|
|
|
(135
|
)
|
|
|
(1,899
|
)
|
Other Comprehensive Loss, net of
tax:
|
|
|
(7,920
|
)
|
|
|
(2,397
|
)
|
|
|
(11,150
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income
|
|
$
|
25,285
|
|
|
$
|
28,370
|
|
|
$
|
15,281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
65
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December
31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
CASH FLOWS FROM OPERATING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
33,205
|
|
|
$
|
30,767
|
|
|
$
|
26,431
|
|
ADJUSTMENTS TO RECONCILE NET INCOME
TO NET CASH PROVIDED FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
5,978
|
|
|
|
5,872
|
|
|
|
5,558
|
|
Provision for loan losses
|
|
|
4,175
|
|
|
|
3,018
|
|
|
|
3,420
|
|
Deferred income tax (benefit)
expense
|
|
|
(2,291
|
)
|
|
|
(460
|
)
|
|
|
81
|
|
Loans originated for resale
|
|
|
(192,808
|
)
|
|
|
(153,298
|
)
|
|
|
(252,129
|
)
|
Proceeds from mortgage loan sales
|
|
|
200,140
|
|
|
|
144,610
|
|
|
|
263,798
|
|
Gain on sale of mortgages
|
|
|
(1,420
|
)
|
|
|
(774
|
)
|
|
|
(1,848
|
)
|
Net gain on sale of investments
|
|
|
(616
|
)
|
|
|
(1,458
|
)
|
|
|
(2,629
|
)
|
Gain on branch sale
|
|
|
|
|
|
|
(1,756
|
)
|
|
|
|
|
Prepayment penalty on borrowings
|
|
|
|
|
|
|
|
|
|
|
1,941
|
|
Loss (gain) recorded from mortgage
servicing rights, net of amortization
|
|
|
399
|
|
|
|
378
|
|
|
|
(1,140
|
)
|
Compensation expense from
restricted stock grant
|
|
|
3
|
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in other assets
|
|
|
(3,262
|
)
|
|
|
(5,521
|
)
|
|
|
2,186
|
|
Increase (decrease) in other
liabilities
|
|
|
2,276
|
|
|
|
(2,055
|
)
|
|
|
(2,984
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ADJUSTMENTS
|
|
|
12,574
|
|
|
|
(11,444
|
)
|
|
|
16,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED FROM OPERATING
ACTIVITIES
|
|
|
45,779
|
|
|
|
19,323
|
|
|
|
42,685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from maturities and
principal repayments of Securities Held to Maturity
|
|
|
3,534
|
|
|
|
14,791
|
|
|
|
28,087
|
|
Proceeds from maturities, principal
repayments and sales of Securities Available For Sale
|
|
|
216,104
|
|
|
|
187,341
|
|
|
|
424,662
|
|
Purchase of Securities Held to
Maturity
|
|
|
|
|
|
|
(1,000
|
)
|
|
|
(1,000
|
)
|
Purchase of Securities Available
For Sale
|
|
|
(131,818
|
)
|
|
|
(343,728
|
)
|
|
|
(464,641
|
)
|
Purchase of Federal Home
Loan Bank Stock
|
|
|
(874
|
)
|
|
|
(5,628
|
)
|
|
|
(4,871
|
)
|
Net increase in Loans
|
|
|
(133,095
|
)
|
|
|
(229,957
|
)
|
|
|
(160,998
|
)
|
Investment in Bank Premises and
Equipment
|
|
|
(5,395
|
)
|
|
|
(4,788
|
)
|
|
|
(5,614
|
)
|
Cash used for Merger and
Acquisition, net of cash acquired
|
|
|
107
|
|
|
|
31,900
|
|
|
|
|
|
Net liabilities sold in branch sale
transaction
|
|
|
|
|
|
|
(8,202
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN INVESTING
ACTIVITIES
|
|
|
(51,437
|
)
|
|
|
(359,271
|
)
|
|
|
(184,375
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in Time
Deposits
|
|
|
79,868
|
|
|
|
(48,794
|
)
|
|
|
(23,067
|
)
|
Net increase in Other Deposits
|
|
|
65,391
|
|
|
|
199,799
|
|
|
|
117,673
|
|
Net increase (decrease) in Federal
Funds Purchased and Assets Sold Under Repurchase Agreements
|
|
|
51,802
|
|
|
|
22,108
|
|
|
|
(18,667
|
)
|
Net (decrease) increase in Federal
Home Loan Bank Borrowings
|
|
|
(120,442
|
)
|
|
|
164,064
|
|
|
|
73,544
|
|
Net increase (decrease) in Treasury
Tax & Loan Notes
|
|
|
1,289
|
|
|
|
(683
|
)
|
|
|
(1,663
|
)
|
Proceeds from stock issuance
|
|
|
1,072
|
|
|
|
1,808
|
|
|
|
2,293
|
|
Dividends Paid
|
|
|
(9,067
|
)
|
|
|
(8,153
|
)
|
|
|
(7,414
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED FROM FINANCING
ACTIVITIES
|
|
|
69,913
|
|
|
|
330,149
|
|
|
|
142,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS
|
|
|
64,255
|
|
|
|
(9,799
|
)
|
|
|
1,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT THE
BEGINNING OF THE YEAR
|
|
|
65,696
|
|
|
|
75,495
|
|
|
|
74,486
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT THE
END OF THE YEAR
|
|
$
|
129,951
|
|
|
$
|
65,696
|
|
|
$
|
75,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH
FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits and borrowings
|
|
$
|
48,810
|
|
|
$
|
36,721
|
|
|
$
|
33,188
|
|
Interest on shares subject to
mandatory redemption
|
|
|
|
|
|
|
1,051
|
|
|
|
4,353
|
|
Income taxes
|
|
|
12,454
|
|
|
|
14,239
|
|
|
|
14,802
|
|
SUPPLEMENTAL SCHEDULE OF
NONCASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in fair value
of derivatives, net of tax
|
|
$
|
870
|
|
|
$
|
(135
|
)
|
|
$
|
(1,899
|
)
|
Decrease in fair value of
securities available for sale, net of tax
|
|
|
8,790
|
|
|
|
2,262
|
|
|
|
9,251
|
|
Issuance of shares from treasury
stock for the exercise of stock options
|
|
|
|
|
|
|
1,091
|
|
|
|
2,607
|
|
In conjunction with the purchase
acquisition detailed in Note 12 to the Consolidated
Financial Statements, assets were acquired and liabilities were
assumed as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of assets acquired
|
|
$
|
(107
|
)
|
|
$
|
158,438
|
|
|
|
|
|
Fair Value of liabilities assumed
|
|
|
|
|
|
|
141,570
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
66
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
|
|
(1)
|
Summary
of Significant Accounting Policies
|
Basis
of Presentation and Consolidation
Independent Bank Corp. (the Company) is a state
chartered, federally registered bank holding company
headquartered in Rockland, Massachusetts incorporated in 1986.
The Company is the sole stockholder of Rockland Trust Company
(Rockland or the Bank), a Massachusetts
trust company chartered in 1907. The Company also owns 100% of
the common stock of Independent Capital Trust III
(Trust III) and Independent Capital
Trust IV (Trust IV), each of which have
issued trust preferred securities to the public. As of
March 31, 2004, Trust III and Trust IV are no
longer included in the Companys consolidated financial
statements (see FIN No. 46 discussion within
Recent Accounting Pronouncements in Note 3 below).
The Banks subsidiaries consist of: three Massachusetts
securities corporations, RTC Securities Corp. I, RTC
Securities Corp. X, and Taunton Avenue Securities Corp.; Taunton
Avenue Inc.; Rockland Trust Community Development LLC (RTC
CDE I) and Rockland Trust Community Development
Corporation II (RTC CDE II). Taunton
Avenue Inc. was formed in May 2003 to hold loans, industrial
development bonds and other assets. RTC CDE I and RTC
CDE II were formed in August 2003 and August 2005,
respectively, to make loans and to provide financial assistance
to qualified businesses and individuals in low-income
communities in accordance with the U.S. Treasurys New
Markets Tax Credit Program criteria. All material intercompany
balances and transactions have been eliminated in consolidation.
When necessary, certain amounts in prior year financial
statements have been reclassified to conform to the current
years presentation.
Nature
of Operations
Independent Bank Corp. is a one-bank holding company whose
primary asset is its investment in Rockland Trust Company.
Rockland is a state-chartered commercial bank, which operates 52
retail branches, nine commercial banking centers, three
investment management group offices and four residential lending
centers, all of which are located in the Plymouth, Barnstable,
Norfolk and Bristol counties of southeastern Massachusetts and
Cape Cod. Rocklands deposits are insured by the Federal
Deposit Insurance Corporation, subject to regulatory limits. The
Companys primary source of income is from providing loans
to individuals and
small-to-medium
sized businesses in its market area.
Uses
of Estimates in The Preparation of Financial
Statements
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues
and expenses during the reporting periods. Actual results could
vary from these estimates. Material estimates that are
particularly susceptible to significant changes in the near-term
relate to the determination of the allowance for loan losses,
income taxes, and valuation of goodwill and other intangibles
and their respective analysis of impairment.
Significant
Concentrations of Credit Risk
Most of the Companys activities are with customers located
within Massachusetts. Notes 3 and 4 discuss the types of
securities in which the Company invests. Note 5 discusses
the types of lending in which the Company engages. The Company
believes that it does not have any significant concentrations in
any one industry or customer.
Cash
and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents
include cash on hand, amounts due from banks, federal funds sold
and assets purchased under resale agreements. Generally, federal
funds are sold for up to two week periods.
67
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Securities
Securities that are held principally for resale in the near-term
and assets used to fund certain non-qualified executive
retirement obligations, which are held in the form of Rabbi
Trusts, are recorded as trading assets at fair value with
changes in fair value recorded in earnings. Interest and
dividends are included in net interest income. Quoted market
prices, when available, are used to determine the fair value of
trading instruments. If quoted market prices are not available,
then fair values are estimated using pricing models, quoted
prices of instruments with similar characteristics, or
discounted cash flows. At December 31, 2005 and 2004, all
assets classified in the trading account relate to the
non-qualified executive retirement obligations.
Debt securities that management has the positive intent and
ability to hold to maturity are classified as held to
maturity and recorded at amortized cost. Securities not
classified as held to maturity or trading, including equity
securities with readily determinable fair values, are classified
as available for sale and recorded at fair value,
with changes in fair value excluded from earnings and reported
in other comprehensive income, net of the related tax.
Purchase premiums and discounts are recognized in interest
income using the level yield method, which approximates the
effective yield over the terms of the securities. Declines in
the fair value of held to maturity and available for sale
securities below their cost that are deemed to be other than
temporary are reflected in earnings as impairment charges. The
Company evaluates individual securities that have material fair
values below cost for six months or longer to determine if the
decline in fair value is other than temporary. Consideration is
given to the obligor of the security, whether the security is
guaranteed, the liquidity of the security, the type of security,
the capital position of security issuers, and payment history of
the security, amongst others when evaluating these individual
securities.
When securities are sold, the adjusted cost of the specific
security sold is used to compute the gain or loss on the sale.
Neither the Company nor the Bank engages in the active trading
of investment securities.
Loans
Loans are carried at the principal amounts outstanding, adjusted
by partial charge-offs and net deferred loan costs or fees.
Interest income for commercial, business banking, real estate,
and consumer loans, is accrued based upon the daily principal
amount outstanding except for loans on nonaccrual status.
As permitted by banking regulations, consumer loans and home
equity loans past due 90 days or more continue to accrue
interest. In addition, certain commercial and real estate loans
that are more than 90 days past due may be kept on an
accruing status if the loan is well secured and in the process
of collection. As a general rule, a commercial or real estate
loan more than 90 days past due with respect to principal
or interest is classified as a nonaccrual loan. Income accruals
are suspended on all nonaccrual loans and all previously accrued
and uncollected interest is reversed against current income. A
loan remains on nonaccrual status until it becomes current with
respect to principal and interest (and in certain instances
remains current for up to three months), when the loan is
liquidated, or when the loan is determined to be uncollectible
and is charged-off against the allowance for loan losses.
Loan fees and certain direct origination costs are deferred and
amortized into interest income over the expected term of the
loan using the level-yield method. When a loan is paid off, the
unamortized portion of the net origination fees are recognized
into interest income.
Allowance
for Loan Losses
The allowance for loan losses is established as losses are
estimated to have occurred. Loan losses are charged against the
allowance when management believes the collectibility of a loan
balance is doubtful. Subsequent recoveries, if any, are credited
to the allowance.
The allowance for loan losses is evaluated on a regular basis by
management. It is based upon managements systematic
periodic review of the collectibility of the loans in light of
historical experience, the nature and volume of the loan
portfolio, adverse situations that may affect the
borrowers ability to repay, estimated value of any
68
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
underlying collateral and prevailing economic conditions. This
evaluation is inherently subjective, as it requires estimates
that are susceptible to significant revision as more information
becomes available. Changes in estimates are provided currently
in earnings. In addition, various regulatory agencies, as an
integral part of their examination process, periodically review
the Banks allowance for loan losses, such agencies may
require the institution to recognize additions to the allowance
based on their judgments about information available to them at
the time of their examinations.
A loan is considered impaired when, based on current information
and events, it is probable that the Bank will be unable to
collect the scheduled payments of principal or interest when due
according to the contractual terms of the loan agreement.
Factors considered by management in determining impairment
include payment status, collateral value, and the probability of
collecting scheduled principal and interest payments when due.
Loans that experience insignificant payment delays and payment
shortfalls generally are not classified as impaired. Management
determines the significance of payment delays and payment
shortfalls on a
case-by-case
basis, taking into consideration all of the circumstances
surrounding the loan and the borrower, including the length of
the delay, the reasons for the delay, the borrowers prior
payment record, and the amount of the shortfall in relation to
the principal and interest owed. Impairment is measured on a
loan by loan basis for commercial, commercial real estate, and
construction loans by either the present value of expected
future cash flows discounted at the loans effective
interest rate, the loans obtainable market price, or the
fair value of the collateral if the loan is collateral dependent.
Large groups of smaller balance homogeneous loans are
collectively evaluated for impairment. Accordingly, the Bank
does not separately identify individual consumer or residential
loans for impairment disclosures. At December 31, 2005,
impaired loans include all commercial real estate loans and
commercial and industrial loans on nonaccrual status,
restructured loans and certain potential problem loans for which
a collateral deficit exists and a specific allocation of
allowance for loan loss has been assigned.
Loan
Servicing
Servicing assets are recognized as separate assets when rights
are acquired through purchase or through sale of financial
assets with servicing retained. Capitalized servicing rights are
reported as mortgage servicing rights and are amortized into
non-interest income in proportion to, and over the period of,
the estimated future servicing of the underlying financial
assets. Servicing assets are evaluated for impairment based upon
the fair value of the rights as compared to amortized cost.
Impairment is determined by stratifying rights by predominant
characteristics, such as interest rates and terms. Fair value is
determined using prices for similar assets with similar
characteristics, when available, or based upon discounted cash
flows using market-based assumptions. Impairment for an
individual stratum is recognized through earnings within
mortgage banking income, to the extent that fair value is less
than the capitalized amount for the stratum.
Bank
Premises and Equipment
Land is carried at cost. Bank premises and equipment are stated
at cost less accumulated depreciation. Depreciation is computed
using the straight-line half year convention method over the
estimated useful lives of the assets. Leasehold improvements are
amortized over the shorter of the lease terms or the estimated
useful lives of the improvements.
Goodwill
and Core Deposit Intangibles
Goodwill is the price paid over the net fair value of the
acquired businesses and is not amortized. Goodwill is evaluated
for impairment at least annually using fair value techniques,
including multiples of price to equity and price to earnings.
The Company determined that goodwill was not impaired during
2005.
Core deposit intangibles are identifiable intangible assets
which represent the premium paid for purchased deposits and are
amortized over seven years using the straight line method which
approximates the expected period of time of economic benefits
that are realized by the Company. Core deposit intangible is
reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of the asset may
not be recoverable.
69
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The determination of which intangible assets have finite lives
is subjective, as is the determination of the amortization
period for such intangible assets.
Impairment
of Long-Lived Assets Other Than Goodwill
The Company reviews long-lived assets, including premises and
equipment, for impairment whenever events or changes in business
circumstances indicate that the remaining useful life may
warrant revision or that the carrying amount of the long-lived
asset may not be fully recoverable. The Company performs
undiscounted cash flow analyses to determine if impairment
exists. If impairment is determined to exist, any related
impairment loss is calculated based on fair value. Impairment
losses on assets to be disposed of, if any, are based on the
estimated proceeds to be received, less costs of disposal.
Income
Taxes
Deferred income tax assets and liabilities are determined using
the asset and liability (or balance sheet) method of accounting
for income taxes. Under this method, deferred tax assets and
liabilities are recognized for the future tax consequences
attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their
respective tax bases. If current available information raises
doubt as to the realization of the deferred tax assets, a
valuation allowance is established. Deferred tax assets and
liabilities are measured using enacted tax rates expected to
apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect
on deferred tax assets and liabilities of a change in tax rates
is recognized in income in the period that includes the
enactment date. Income taxes are allocated to each entity in the
consolidated group based on its share of taxable income.
Management exercises significant judgment in evaluating the
amount and timing of recognition of the resulting tax
liabilities and assets, including projections of future taxable
income.
Tax credits generated from limited partnerships and the New
Markets Tax Credit program are reflected in earnings when
realized for federal income tax purposes.
Investment
Management Group
Assets held in a fiduciary or agency capacity for customers are
not included in the accompanying consolidated balance sheet, as
such assets are not assets of the Company. Revenue from
administrative and management activities associated with these
assets is recorded on an accrual basis. Assets under
administration at December 31, 2005 and 2004 were
$680.1 million and $563.9 million, respectively.
Financial
Instruments
Credit related financial instruments In
the ordinary course of business, the Bank enters into
commitments to extend credit, and with the exception of
commitments to originate residential mortgage loans, these
financial instruments are recorded when they are funded. See
below for Derivative financial instruments, for
treatment of commitments to originate residential mortgage loans.
Derivative financial instruments As
part of asset/liability management, the Bank utilizes
interest rate swap agreements and interest rate caps or floors,
to hedge various exposures or to modify interest rate
characteristics of various balance sheet accounts. An interest
rate swap is an agreement whereby one party agrees to pay a
floating rate of interest on a notional principal amount in
exchange for receiving a fixed rate of interest on the same
notional amount for a predetermined period of time from a second
party. Interest rate caps and floors are agreements whereby one
party agrees to pay a floating rate of interest on a notional
principal amount for a predetermined period of time to a second
party if certain market interest rate thresholds are realized.
The assets relating to the notional principal amount are not
actually exchanged.
The Company has derivatives consisting of forward sales
commitments, commitments to fund loans intended for sale,
interest rate swaps and interest rate caps.
70
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
All derivative instruments (including certain derivative
instruments embedded in other contracts) are recorded on the
balance sheet as either an asset or liability measured at its
fair value. Changes in the derivatives fair value are
recognized currently in income unless specific hedge accounting
criteria is met. The Company formally documents, designates and
assesses the effectiveness of transactions that receive hedge
accounting. If a derivative qualifies as a hedge, depending on
the nature of the hedge, changes in the fair value of the
derivative are either offset against the change in the fair
value of assets, liabilities, or firm commitments through
earnings or are recognized in other comprehensive income until
the hedged item is recognized in earnings. The ineffective
portion of a derivatives change in fair value is
immediately recognized in earnings. Also, when a hedged item or
derivative is terminated, sold or matures, any remaining value
depending on the type of hedge would be recognized in earnings
either immediately or over the remaining life of the hedged item.
The Company uses interest rate swaps and interest rate caps that
are recorded as derivatives. Interest rate swaps and interest
rate caps are used primarily by the Company to hedge certain
operational exposures resulting from changes in interest rates.
Such exposures result from portions of the Companys assets
and liabilities that earn or pay interest at a fixed or floating
rate. The Company measures the effectiveness of these hedges by
modeling the impact on the exposures under various interest rate
scenarios.
In addition, the Company enters into commitments to fund
residential mortgage loans with the intention of selling them in
the secondary market. The Company also enters into forward sales
agreements for certain funded loans and loan commitments. The
Company records unfunded commitments intended for loans held for
sale and forward sales agreements at fair value with changes in
fair value recorded as a component of Mortgage Banking Income.
Loans originated and intended for sale in the secondary market
are carried within residential loans at the lower of cost or
estimated fair value in the aggregate.
Guarantees
Standby letters of credit, excluding commercial letters of
credit and other lines of credit, are considered guarantees of
the Bank. The Bank enters into a standby letter of credit to
guarantee performance of a customer to a third party. These
guarantees are primarily issued to support public and private
borrowing arrangements. The credit risk involved is represented
by the contractual amounts of those instruments. Under the
standby letters of credit, the Bank is required to make payments
to the beneficiary of the letters of credit upon request by the
beneficiary so long as all performance criteria have been met.
Most guarantees extend up to one year. At December 31, 2005
the maximum potential amount of future payments is
$8.7 million all of which is covered by collateral.
The collateral obtained is determined based upon
managements credit evaluation of the customer and may
include cash, accounts receivable, inventory, property, plant,
and equipment and income-producing real estate. The majority of
the Banks letters of credit are collateralized by cash.
The recourse provisions of the agreements allow the Bank to
collect the cash used to collateralize the agreement. If another
business asset is used as collateral and cash is not available,
the Bank creates a loan for the customer with the same criteria
as its other lending activities. The fair value of the
guarantees are $61,000 and $70,000 at December 31, 2005 and
2004. The fair value of these guarantees is not material and not
reflected on the balance sheet.
Transfers
of Financial Assets
Transfers of financial assets, typically residential mortgages
for the Company, are accounted for as sales when control over
the assets has been surrendered. Control over transferred assets
is deemed to be surrendered when (1) the assets have been
isolated from the Company, (2) the transferee obtains the
right (free of conditions that constrain it from taking
advantage of that right) to pledge or exchange the transferred
assets, and (3) the Company does not maintain effective
control over the transferred assets through an agreement to
repurchase them before their maturity.
71
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Earnings
Per Share
Basic earnings per share are calculated by dividing net income
by the weighted average number of common shares outstanding
before any dilution during the period. Diluted earnings per
share have been calculated in a manner similar to that of basic
earnings per share except that the weighted average number of
common shares outstanding is increased to include the number of
additional common shares that would have been outstanding if all
potentially dilutive common shares (such as those resulting from
the exercise of stock options) were issued during the period,
computed using the treasury stock method.
Bank
Owned Life Insurance
Bank owned life insurance (BOLI) represents life
insurance on the lives of certain employees who have provided
positive consent allowing the Bank to be the beneficiary of such
policies. The Bank purchases BOLI in order to use its earning to
help offset the costs of the Banks benefit expenses
including pre and
post-retirement
employee benefits. Increases in the cash surrender value
(CSV) of the policies, as well as death benefits
received net of any CSV, are recorded in other
non-interest
income, and are not subject to income taxes. The CSV of the
policies are recorded as assets of the Bank. The Company reviews
the financial strength of the insurance carriers prior to the
purchase of BOLI and annually thereafter. BOLI with any
individual carrier is limited to 15% of capital plus the
allowance for loan losses and BOLI in total limited to 25% of
capital plus the allowance for loan losses.
Treasury
Stock
On July 1, 2004 Chapter 156D of the Massachusetts
General Laws, a statute known as the Massachusetts Business
Corporation Act, took effect. Chapter 156D applies to
Massachusetts corporations, such as the Company, as of its
effective date. One provision of Chapter 156D is designed
to eliminate the concept of treasury stock and
provides, in pertinent part, that shares that a Massachusetts
company reacquires after July 1, 2004 will be treated as
authorized but unissued shares. The Company has, based upon this
change in Massachusetts law, retroactively converted its
existing treasury stock to authorized but unissued shares back
to July 1, 2004 and accounted for this change, in the
aggregate amount of $2.6 million, as a reduction in the
Companys common stock (at par value) and retained
earnings. There was no impact to total equity. At
December 31, 2004 the Company had 124,488 shares at a
cost of $1.9 million previously classified as treasury
stock.
Stock-Based
Compensation
For the year ending December 31, 2005,
SFAS No. 123, Accounting for Stock-Based
Compensation encourages, but does not require, adoption of
a fair-value based method of accounting for employee stock-based
compensation plans, where compensation cost is measured at the
grant date based on the fair value of the award and is
recognized over the service period. Until January 1, 2006,
an entity could continue to apply Accounting Principles Board
Opinion No. 25 (APB 25), Accounting
for Stock Issued to Employees, and related
interpretations, whereby compensation cost is the excess, if
any, of the fair market value of the Companys stock at the
date of grant over the exercise price of options granted,
provided the entity discloses the pro forma net income and
earnings per share as if the fair-value method had been applied.
Beginning on January 1, 2006, the Company was required to
adopt Statement of Financial Accounting Standard
(SFAS) No. 123 (revised
2004) Share-Based Payment
(SFAS 123R) (See discussion which follows in
Recent Accounting Pronouncements), which will require the
Company to reflect, in earnings, compensation expense measured
at the date of grant based on the fair value of the awards and
recognized over the requisite service period for awards granted
or modified after January 1, 2006. In addition, for any
awards outstanding on January 1, 2006 that are not fully
vested, compensation expense based on the fair value at the date
of grant will also be required to be recognized in earnings.
The Company has four stock-based plans: the Amended and
Restated 1987 Incentive Stock Option Plan (The 1987
Plan), the 1996 Non-employee Directors Stock Option
Plan (The 1996 Plan), the 1997 Employee Stock Option
Plan (The 1997 Plan), and the 2005 Employee Stock
Plan (The 2005 Plan). All four plans were approved
by the Companys Board of Directors and shareholders. The
2005 Plan was approved by the Companys
72
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Board of Directors on February 10, 2005 and ratified by the
Companys shareholders on April 21, 2005. The 2005
Plan was approved to allow the issuance of either stock options
or restricted stock awards for up to 800,000 shares of
common stock. At December 31, 2005, there were no shares
available for issuance under either the 1987 Plan or the 1996
Plan.
On December 15, 2005, the Companys Board of Directors
voted to accelerate the vesting of certain unvested
out-of-the-money
stock options awarded to employees pursuant to the 1997 Plan so
that they immediately vested as of December 15, 2005. No
other changes were made to the terms and conditions of the stock
options affected by the Board vote. The Board vote approved the
acceleration and immediate vesting of all unvested options with
an exercise price of $31.44 or greater per share. As a
consequence of the Board vote, options to purchase
135,549 shares of the Companys common stock became
exercisable immediately. The average of the high price and low
price at which the Companys common stock traded on
December 15, 2005, the date of the Board vote, was
$28.895 per share. The Company estimates that, as a result
of this accelerated vesting, approximately $710,000 of 2006
non-cash compensation expense and $8,000 of 2007 non-cash
compensation expense will be eliminated that would otherwise
have been recognized in the Companys earnings in
accordance with SFAS 123R. The Company estimates that,
after the adoption of SFAS 123R, the compensation expense
related to share-based payment transactions to be recognized in
earnings in the year ending December 31, 2006 will be
approximately $14,000 before tax for partially vested options
granted to date using the Black-Scholes valuation method.
Also on December 15, 2005, the Company granted 11,450
restricted stock awards to employees from the 2005 Plan. These
awards vest evenly over a five-year period assuming continued
employment with the Company and the holders of these awards
participate fully in the rewards of stock ownership of the
Company, including voting and dividend rights. The employees are
not required to pay any consideration to the Company for the
restricted stock awards. The Company measured the fair value of
the shares based on the average of the high price and low price
at which the Companys common stock traded on the date of
the grant. The compensation expense recorded in the year ended
December 31, 2005 related to these awards was approximately
$3,000.
As of December 31, 2005, the Company has elected to measure
compensation cost for stock-based compensation plans as the
excess, if any, of the fair market value of the Companys
stock at the date of grant over the exercise price of options
granted. Compensation cost for stock options has not been
recognized as the exercise price has historically equaled the
grant date fair value of the underlying stock. Had the Company
recognized compensation cost for stock options granted under its
plans determined as the fair value of the stock options at the
grant date and recognized over the service period, as determined
using the Black-Scholes option-pricing model, the Companys
net income and earnings per share would have been reduced to the
following pro forma amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
December 31,
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
|
(Dollars in thousands, except
per share data)
|
|
|
Net Income
|
|
As Reported
|
|
$
|
33,205
|
|
|
$
|
30,767
|
|
|
$
|
26,431
|
|
|
|
Pro Forma
|
|
$
|
31,123
|
|
|
$
|
30,264
|
|
|
$
|
25,754
|
|
Basic Earnings Per Share
|
|
As Reported
|
|
$
|
2.16
|
|
|
$
|
2.06
|
|
|
$
|
1.82
|
|
|
|
Pro Forma
|
|
$
|
2.02
|
|
|
$
|
2.02
|
|
|
$
|
1.77
|
|
Diluted Earnings Per Share
|
|
As Reported
|
|
$
|
2.14
|
|
|
$
|
2.03
|
|
|
$
|
1.79
|
|
|
|
Pro Forma
|
|
$
|
2.01
|
|
|
$
|
2.00
|
|
|
$
|
1.75
|
|
73
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The fair value of each option grant is estimated on the date of
the grant using the Black-Scholes option-pricing model with the
following weighted average assumptions used for grants under the
2005 Plan, the 1997 Plan and the 1996 Plan:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 Plan
|
|
|
1997 Plan
|
|
|
1996 Plan
|
|
|
Risk Free Interest Rate
|
|
|
2005
|
|
|
|
4.38
|
%(1)
|
|
|
4.38
|
%(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.53%-3.80
|
%(2)
|
|
|
3.93
|
%(3)
|
|
|
|
2004
|
|
|
|
|
|
|
|
3.35
|
%(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.64%-3.49
|
%(5)
|
|
|
3.19
|
%(6)
|
|
|
|
2003
|
|
|
|
|
|
|
|
2.42
|
%(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.33
|
%(8)
|
|
|
2.41
|
%(9)
|
Expected Dividend Yields
|
|
|
2005
|
|
|
|
2.04
|
%(1)
|
|
|
2.04
|
%(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.91%-1.95
|
%(2)
|
|
|
2.21
|
%(3)
|
|
|
|
2004
|
|
|
|
|
|
|
|
1.64
|
%(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.71%-2.09
|
%(5)
|
|
|
2.02
|
%(6)
|
|
|
|
2003
|
|
|
|
|
|
|
|
1.73
|
%(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.13
|
%(8)
|
|
|
2.56
|
%(9)
|
Expected Lives
|
|
|
2005
|
|
|
|
3.5 years
|
(1)
|
|
|
3.5 years
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.5-4 years
|
(2)
|
|
|
4.5 years
|
(3)
|
|
|
|
2004
|
|
|
|
|
|
|
|
4 years
|
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.5 years
|
(5)
|
|
|
4 years(
|
6)
|
|
|
|
2003
|
|
|
|
|
|
|
|
3.5 years
|
(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 years
|
(8)
|
|
|
3.5 years
|
(9)
|
Expected Volatility
|
|
|
2005
|
|
|
|
25
|
%(1)
|
|
|
25
|
%(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
|
%(2)
|
|
|
27
|
%(3)
|
|
|
|
2004
|
|
|
|
|
|
|
|
28
|
%(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28%-30
|
%(5)
|
|
|
28
|
%(6)
|
|
|
|
2003
|
|
|
|
|
|
|
|
31
|
%(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
|
%(8)
|
|
|
31
|
%(9)
|
|
|
|
(1) |
|
On December 15, 2005, 137,000 options were granted from the
2005 Plan and 45,500 options were granted from the 1997 Plan to
the Companys members of Senior Management. The risk free
rate, expected dividend yield, expected life and expected
volatility for this grant were determined on December 15,
2005. |
|
(2) |
|
On January 13, 2005, 34,500 options were granted from the
1997 Plan to certain First Vice Presidents and Vice Presidents
of the Company. Also on January 13, 2005, 5,000 options
were granted to the Senior Vice President and Director of
Marketing, Strategy and Analysis. The risk free rate, expected
dividend yield, expected life and expected volatility for these
grants were determined on January 13, 2005. On
September 1, 2005, another 500 options were granted from
the 1997 Plan to a Vice President of the Company. The risk free
rate, expected dividend yield, expected life and expected
volatility for this grant was determined on September 1,
2005. |
|
(3) |
|
On April 26, 2005, 11,000 options were granted from the
1996 Plan to the Companys Board of Directors. The risk
free rate, expected dividend yield, expected life and expected
volatility for this grant was determined on April 26, 2005. |
|
(4) |
|
On December 9, 2004, 175,500 options were granted from the
1997 Plan to the Companys members of Senior Management.
The risk free rate, expected dividend yield, expected life and
expected volatility for this grant was determined on
December 9, 2004. |
|
(5) |
|
On both January 8, 2004 and June 10, 2004, 5,000
options were granted from the 1997 Plan to the Companys
Managing Director of Business Banking. The risk free rate,
expected dividend yield, expected life and expected volatility
for these grants were determined on the respective grant dates.
On both July 19, 2004 and October 20, 2004, 10,000
options were granted from the 1997 Plan to the Companys
Executive Vice President of Retail |
74
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
Banking and Corporate Marketing. The risk free rate, expected
dividend yield, expected life and expected volatility for these
grants were determined on the respective grant dates. |
|
(6) |
|
On April 27, 2004, 11,000 options were granted from the
1996 Plan to the Companys Board of Directors. The risk
free rate, expected dividend yield, expected life and expected
volatility for this grant was determined on April 27, 2004. |
|
(7) |
|
On December 11, 2003, 127,350 options were granted from the
1997 Plan to the Companys members of Senior Management.
The risk free rate, expected dividend yield, expected life and
expected volatility for this grant was determined on
December 11, 2003. |
|
(8) |
|
On January 9, 2003, 50,000 options were granted from the
1997 Plan to the Companys President and Chief Executive
Officer. The risk free rate, expected dividend yield, expected
life and expected volatility for this grant was determined on
January 9, 2003. |
|
(9) |
|
On April 15, 2003, 11,000 options were granted from the
1996 Plan to the Companys Board of Directors. The risk
free rate, expected dividend yield, expected life and expected
volatility for this grant was determined on April 15, 2003. |
Recent
Accounting Pronouncements
SFAS No. 123R, Share-Based
Payment In December 2004, the Financial
Accounting Standards Board (FASB) issued
SFAS 123R. SFAS No. 123R replaces
SFAS No. 123 Accounting for Stock-Based
Compensation and supersedes APB 25, Accounting
for Stock Issued to Employees. SFAS No. 123R
will require that the compensation cost relating to share-based
payment awards be recognized in the Companys financial
statements, eliminating pro forma disclosure as an alternative.
That cost will be measured based on the grant-date fair value of
the equity or liability instruments issued. In addition,
liability awards are remeasured to fair value each reporting
period. On April 14, 2005, the SEC issued a press release
deferring the compliance date of SFAS 123R, which had an
original effective date of the first interim or annual period
beginning after June 15, 2005, until the beginning of a
companys next fiscal year for calendar-year companies. For
the Company, implementation is therefore required beginning
January 1, 2006. The impact of the Company adopting such
accounting can be seen in Note 1, Summary of
Significant Accounting Policies, Stock-Based Compensation
of the Notes to Consolidated Financial Statements above.
The Company estimates that, after the adoption of
SFAS 123R, the compensation expense related to share-based
payment transactions to be recognized in earnings in the year
ending December 31, 2006 will be approximately $14,000
before tax for options granted to date using the Black-Scholes
valuation method and will be approximately $51,000 before tax
for restricted stock awards granted to date. See above in
Note 1, Summary of Significant Accounting
Policies Stock Based Compensation for additional
information on restricted stock grants. Management has
determined that it will continue to use the Black-Scholes
valuation method to value share-based payments and that it will
apply the modified prospective transition method upon adoption
of SFAS 123R. Management has not decided the amount or type
of share-based compensation to be issued in 2006 and beyond and,
therefore, the impact of adopting SFAS 123R is not known at
this time.
FASB Staff Position (FSP)
FAS 123R-3,
Transition Election Related to Accounting for the Tax
Effects of Share-Based Payment Awards In
November 2005, the FASB issued FSP
FAS 123R-3.
This FSP provides a simplified, elective transition alternative
to (1) calculating the beginning balance of the pool of
excess tax benefits available to absorb tax deficiencies
subsequent to the adoption of SFAS 123R (APIC
Pool) and (2) determining the subsequent impact on
the APIC Pool from the tax benefits of awards that are fully
vested and outstanding upon the adoption of SFAS 123R. An
entity shall follow either the transition guidance described in
this FSP or the transition guidance described in SFAS 123R
paragraph 81. An entity that adopts SFAS 123R using
the modified prospective or modified retrospective application
may make a one-time election to adopt the transition method
described in this FSP. An entity may take up to one year from
the later of its initial adoption of SFAS 123R or the
effective date of this FSP to make this one-time election. The
Company has not yet determined the transition method that will
be applied in calculating the APIC pool upon adoption of
SFAS 123R.
75
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
FIN No. 46, Consolidation of Variable
Interest Entities an Interpretation of
Accounting Research
Bulletin No. 51 In January 2003,
the FASB issued FIN No. 46. FIN 46 established
accounting guidance for consolidation of variable interest
entities (VIE) that function to support the
activities of the primary beneficiary. The primary beneficiary
of a VIE is the entity that absorbs a majority of the VIEs
expected losses, receives a majority of the VIEs expected
residual returns, or both, as a result of ownership, controlling
interest, contractual relationship or other business
relationship with a VIE. Prior to the implementation of
FIN 46, VIEs were generally consolidated by an enterprise
when the enterprise had a controlling financial interest through
ownership of a majority of voting interest in the entity. The
Company adopted FIN No. 46 as of February 1, 2003
for all arrangements entered into after January 31, 2003.
In December 2003, the FASB issued a revised FIN No. 46
(FIN 46R), which, in part, addressed limited
purpose trusts formed to issue trust preferred securities.
FIN 46R required the Company to deconsolidate its two
subsidiary trusts (Independent Capital Trust III and
Independent Capital Trust IV) on March 31, 2004.
The result of deconsolidating these trusts was that trust
preferred securities of the trusts, which were classified
between liabilities and equity on the balance sheet (mezzanine
section), no longer appear on the consolidated balance sheet of
the Company. The related minority interest expense also no
longer is included in the consolidated statement of income. Due
to FIN 46R, the junior subordinated debentures of the
parent company that were previously eliminated in consolidation
are now included on the consolidated balance sheet within total
borrowings. The interest expense on the junior subordinated
debentures is included in the net interest margin of the
consolidated company, negatively impacting the net interest
margin by approximately 0.19% on an annualized basis. There is
no impact to net income as the amount of interest previously
recognized as minority interest is equal to the amount of
interest expense that is recognized currently in borrowings
expense offset by the dividend income on the subsidiary trusts
common stock that is recognized in other non-interest income.
Prior periods were not restated to reflect the changes made by
FIN 46R.
On March 1, 2005, the Board of Governors of the Federal
Reserve issued a final ruling amending its risk-based capital
standards for bank holding companies to allow continued
inclusion of outstanding and prospective issuances of trust
preferred securities in Tier 1 capital for regulatory
capital purposes subject to quantitative limits applied to the
aggregate amount of trust preferred securities and certain other
capital elements. After a five-year transition period, the
aggregate amount of trust preferred securities and certain other
capital elements would be limited to 25 percent of
Tier 1 capital elements, net of goodwill less any
associated deferred tax liability. The amount of trust preferred
securities and certain other elements in excess of the core
capital limit generally will be includable in Tier 2
capital.
For all other arrangements entered into subsequent to
January 31, 2003, the Company adopted FIN 46R as of
December 31, 2003. There was no material impact on the
Companys financial position or results of operations.
FASB Emerging Issues Task Force (EITF)
Issue 03-1,
The Meaning of
Other-Than-Temporary
Impairment and Its Application to Certain
Investments In November 2003 and March
2004, the FASBs EITF issued a consensus on EITF
Issue 03-1.
The guidance in
EITF 03-1
provided application guidance to assess whether there has been
any event or economic circumstances to indicate that a security
is impaired on an
other-than-temporary
basis. Consideration was to be given to the length of time the
security has had a market value less than the cost basis, the
intent and ability of the company to hold the security for a
period of time sufficient for a recovery in value, recent events
specific to the issuer or industry and for debt securities,
external credit ratings and recent downgrades. Securities deemed
to be
other-than-temporarily
impaired are written down to fair value with the write-down
recorded as a realized loss. Additionally the guidance provided
for expanded annual disclosure.
In September 2004, the FASB issued FSP EITF Issue
No. 03-1-1
Effective Date of
Paragraphs 10-20
of EITF
Issue 03-1
The Meaning of
Other-Than-Temporary
Impairment and Its Application to Certain Investments,
which delayed the effective date for the guidance in
paragraphs 10-20.
Paragraphs 10-20
address the considerations to be given to determine whether a
security is
other-than-temporarily
impaired. Companies would still need to comply with the
disclosure requirements under
EITF 03-1
and all other relevant measurement and recognition requirements
in other accounting literature.
76
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In November 2005, the FASB issued FSP
FAS 115-1
and 124-1 The Meaning of
Other-Than-Temporary
Impairment and Its Application to Certain Investments.
This FSP nullifies certain requirements of
EITF 03-1
and supersedes EITF Topic
No. D-44,
Recognition of
Other-Than-Temporary
Impairment upon the Planned Sale of a Security Whose Cost
Exceeds Fair Value. This FSP addresses the determination
as to when an investment is considered impaired, whether that
impairment is other than temporary, and the measurement of an
impairment loss. Additionally, the FSP addresses accounting
considerations subsequent to the recognition of
other-than-temporarily
impairment and requires certain disclosures about unrealized
losses that have not been recognized as
other-than-temporary
impairments.
Other-than-temporary
impairment per FSP
FAS 115-1and
FAS 124-1
require an investor to apply other existing guidance that is
pertinent to the determination of whether an impairment is other
than temporary rather than the evaluation guidance set forth in
EITF 03-1.
The guidance does require an impairment charge to be recognized
in the current period if it is determined that a security will
be sold in a subsequent period where the fair value is not
expected to be fully recovered by the time of sale. This FSP is
effective for
other-than-temporary
impairment analysis conducted in periods beginning after
December 15, 2005. The adoptions of
EITF 03-1
and
EITF 03-1-1
did not have a material impact on the Companys financial
position or results of operations and the Company does not
believe that the adoption of FSP
FAS 115-1
and 124-1 will have a material impact on the Companys
financial position.
Statement of Position 03-3
(SOP 03-3),
Accounting for Certain Loans or Debt Securities Acquired
in a Transfer In December 2003, the
American Institute of Certified Public Accountants
(AICPA) issued
SOP 03-3.
SOP 03-3
requires loans acquired through a transfer, such as a business
combination, where there are differences in expected cash flows
and contractual cash flows, due in part to credit quality, be
recognized at their fair value. The yield that may be accreted
is limited to the excess of the investors estimate of
undiscounted expected principal, interest, and other cash flows
over the investors initial investment in the loan. The
excess of contractual cash flows over expected cash flows is not
to be recognized as an adjustment of yield, loss accrual, or
valuation allowance. Any future excess of cash flows over the
original expected cash flows is to be recognized as an
adjustment of future yield. Future decreases in actual cash flow
compared to the original expected cash flow are recognized as a
valuation allowance and expensed immediately. Valuation
allowances can not be created nor carried over in
the initial accounting for loans acquired in a transfer of loans
with evidence of deterioration of credit quality since
origination. However, valuation allowances for non-impaired
loans acquired in a business combination can be carried over.
This SOP is effective for loans acquired in fiscal years
beginning after December 15, 2004, with early adoption
encouraged. The adoption of
SOP 03-3
did not have a material impact on the Companys financial
position or results of operations.
FASB Staff Position (FSP)
SOP 94-6-1,
Terms of Loan Products That May Give Rise to a
Concentration of Credit Risk In December
2005, the FASB issued FSP
SOP 94-6-1.
This FSP was issued in response to inquiries from constituents
and discussions with the SEC staff and regulators of financial
institutions to address the circumstances in which the terms of
loan products give rise to a concentration of credit risk as
that term is used in SFAS No. 107 Disclosures
about Fair Value of Financial Instruments, and what
disclosures apply to entities who deal with loan products whose
terms may give rise to a concentration of credit risk. An entity
shall provide the disclosures required by SFAS No. 107
for either an individual loan product type or a group of loan
products with similar features that are determined to represent
a concentration of credit risk in accordance with the guidance
of
SOP 94-6-1
for all periods presented in financial statements. This SOP is
effective for interim and annual periods ending after
December 19, 2005. The adoption of FSP
SOP 94-6-1
did not have a material impact on the Companys financial
position or results of operations.
|
|
(2)
|
Common
Stock Purchase and Option Plans and Restricted Stock
Awards
|
The Company maintains a Dividend Reinvestment and Stock Purchase
Plan. Under the terms of the plan, stockholders may elect to
have cash dividends reinvested in newly issued shares of common
stock at a 5% discount from the market price on the date of the
dividend payment. Stockholders also have the option of
purchasing additional new shares, at the full market price, up
to the aggregate amount of dividends payable to the stockholder
during the calendar year.
77
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Under the Independent Bank Corp. 1997 Employee Stock Option
Plan (the 1997 Employee Plan), the Independent Bank
Corp. 1996 Non-Employee Directors Stock Option Plan (the
1996 Director Plan), and the Amended and
Restated Independent Bank Corp. 1987 Incentive Stock Option Plan
(the 1987 Employee Plan), respectively, the Company
may grant options for up to 1,100,000, 300,000, and
800,000 shares. The Company has cumulatively granted
options under each plan, net of cancellations, of 1,099,274,
209,000, and 586,813, respectively, through December 31,
2005.
Under the Independent Bank Corp. 2005 Employee Stock Plan
(the 2005 Employee Plan), the maximum number of
shares of Common Stock for which either stock options may be
granted or restricted stock awards made is 800,000 shares.
The Company has cumulatively granted options and restricted
stock awards, net of cancellations, of 148,450, under the 2005
Employee Plan through December 31, 2005.
The Company has individual stock option agreements for its Chief
Executive Officer, Chief Financial Officer, two Executive Vice
Presidents, General Counsel, Chief Technology and Operations
Officer, one Managing Director, and one Senior Vice President
that include a clause that requires any unvested options that
vest upon a change of control that would be an event described
in Section 280G of the Internal Revenue Code of 1986 will
be cashed out at the difference between the deal price of the
acquisition and the exercise price of the option.
As of December 31, 2005 no shares were available for grant
under either the 1987 Employee Plan or the 1996 Director
Plan due to their expiration. Under the 2005 Employee Plan, the
1997 Employee Plan, and the 1996 Director Plan the option
exercise price equals the fair market value on the date of
grant. All options granted under the 1997 Employee Plan prior to
2005 vested between six months and two years of the date of
grant. All options granted on December 15, 2005 under
either the 2005 Employee Plan or the 1997 Employee Plan vested
immediately. Options granted under the 1987 Employee Plan, the
1996 Director Plan, the 1997 Employee Plan, and the 2005
Employee Plan expire between 2006 and 2015.
A summary of the status of the Companys 2005 Employee
Plan, 1997 Employee Plan, 1996 Director Plan, and 1987
Employee Plan at December 31, 2005, 2004, and 2003 and
changes during the years then ended is presented in the tables
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
|
|
Wtd
|
|
|
|
|
|
Wtd
|
|
|
|
|
|
Wtd
|
|
|
|
|
|
|
Avg. Ex.
|
|
|
|
|
|
Avg. Ex.
|
|
|
|
|
|
Avg. Ex.
|
|
Options
|
|
Shares
|
|
|
Price
|
|
|
Shares
|
|
|
Price
|
|
|
Shares
|
|
|
Price
|
|
|
Balance, January 1
|
|
|
818,729
|
|
|
$
|
23.76
|
|
|
|
731,400
|
|
|
$
|
19.95
|
|
|
|
730,022
|
|
|
$
|
16.52
|
|
Granted
|
|
|
233,500
|
|
|
$
|
29.25
|
|
|
|
216,500
|
|
|
$
|
33.21
|
|
|
|
188,350
|
|
|
$
|
28.05
|
|
Exercised
|
|
|
(80,684
|
)
|
|
$
|
14.90
|
|
|
|
(111,180
|
)
|
|
$
|
16.27
|
|
|
|
(175,965
|
)
|
|
$
|
14.16
|
|
Canceled
|
|
|
(21,155
|
)
|
|
$
|
31.97
|
|
|
|
(17,991
|
)
|
|
$
|
28.94
|
|
|
|
(11,007
|
)
|
|
$
|
23.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31
|
|
|
950,390
|
|
|
$
|
25.67
|
|
|
|
818,729
|
|
|
$
|
23.76
|
|
|
|
731,400
|
|
|
$
|
19.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Exercisable at
December 31
|
|
|
912,541
|
|
|
$
|
25.50
|
|
|
|
513,383
|
|
|
$
|
18.99
|
|
|
|
487,065
|
|
|
$
|
16.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average fair value of
options granted
|
|
|
|
|
|
$
|
6.08
|
|
|
|
|
|
|
$
|
7.22
|
|
|
|
|
|
|
$
|
6.18
|
|
78
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
|
|
|
Remaining
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
Outstanding
|
|
|
Contractual
|
|
|
Average
|
|
|
Exercisable
|
|
|
Average
|
|
|
|
as of
|
|
|
Life
|
|
|
Exercise
|
|
|
as of
|
|
|
Exercise
|
|
Range of Exercise
Prices
|
|
12/31/2005
|
|
|
(Years)
|
|
|
Price
|
|
|
12/31/2005
|
|
|
Price
|
|
|
$ 8.00-$11.91
|
|
|
62,534
|
|
|
|
3.50
|
|
|
$
|
10.88
|
|
|
|
62,534
|
|
|
$
|
10.88
|
|
$11.92-$17.72
|
|
|
111,714
|
|
|
|
3.21
|
|
|
$
|
15.55
|
|
|
|
111,714
|
|
|
$
|
15.55
|
|
$17.73-$24.41
|
|
|
226,297
|
|
|
|
6.38
|
|
|
$
|
22.21
|
|
|
|
226,297
|
|
|
$
|
22.21
|
|
$24.42-$34.18
|
|
|
549,845
|
|
|
|
8.02
|
|
|
$
|
30.84
|
|
|
|
511,996
|
|
|
$
|
30.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
950,390
|
|
|
|
6.77
|
|
|
$
|
25.67
|
|
|
|
912,541
|
|
|
$
|
25.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets, at fair value, consist of the following:
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
Fair Value
|
|
|
|
(In thousands)
|
|
|
Cash Equivalents
|
|
$
|
15
|
|
|
$
|
66
|
|
Fixed Income Securities
|
|
|
349
|
|
|
|
383
|
|
Marketable Equity Securities
|
|
|
1,193
|
|
|
|
1,123
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,557
|
|
|
$
|
1,572
|
|
|
|
|
|
|
|
|
|
|
The Company realized a gain on trading activities of $60,000 in
2005, $113,000 in 2004, and $102,000 in 2003. The trading assets
are held for funding non-qualified executive retirement
obligations. Trading assets are recorded at fair value with
changes in fair value recorded in earnings.
The amortized cost, gross unrealized gains and losses, and fair
value of securities held to maturity at December 31, 2005
and 2004 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
(In thousands)
|
|
|
(In thousands)
|
|
|
Mortgage-Backed Securities
|
|
$
|
6,936
|
|
|
$
|
65
|
|
|
$
|
|
|
|
$
|
7,001
|
|
|
$
|
8,971
|
|
|
$
|
341
|
|
|
$
|
|
|
|
$
|
9,312
|
|
State, County, and Municipal
Securities
|
|
|
41,628
|
|
|
|
1,180
|
|
|
|
|
|
|
|
42,808
|
|
|
|
43,084
|
|
|
|
1,431
|
|
|
|
|
|
|
|
44,515
|
|
Corporate Debt Securities
|
|
|
55,704
|
|
|
|
1,447
|
|
|
|
(230
|
)
|
|
|
56,921
|
|
|
|
55,912
|
|
|
|
2,790
|
|
|
|
(370
|
)
|
|
|
58,332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
104,268
|
|
|
$
|
2,692
|
|
|
$
|
(230
|
)
|
|
$
|
106,730
|
|
|
$
|
107,967
|
|
|
$
|
4,562
|
|
|
$
|
(370
|
)
|
|
$
|
112,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The amortized cost, gross unrealized gains and losses, and fair
value of securities available for sale at December 31, 2005
and 2004 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
(In thousands)
|
|
|
(In thousands)
|
|
|
U.S. Treasury and U.S.
Government Agency Securities
|
|
$
|
154,615
|
|
|
$
|
|
|
|
$
|
(3,362
|
)
|
|
$
|
151,253
|
|
|
$
|
140,400
|
|
|
$
|
317
|
|
|
$
|
(361
|
)
|
|
$
|
140,356
|
|
Mortgage-Backed Securities
|
|
|
263,289
|
|
|
|
820
|
|
|
|
(6,577
|
)
|
|
|
257,532
|
|
|
|
348,364
|
|
|
|
2,918
|
|
|
|
(1,567
|
)
|
|
|
349,715
|
|
Collateralized Mortgage Obligations
|
|
|
155,307
|
|
|
|
|
|
|
|
(4,985
|
)
|
|
|
150,322
|
|
|
|
172,278
|
|
|
|
176
|
|
|
|
(1,792
|
)
|
|
|
170,662
|
|
State, County and Municipal
Securities
|
|
|
22,743
|
|
|
|
|
|
|
|
(334
|
)
|
|
|
22,409
|
|
|
|
19,571
|
|
|
|
52
|
|
|
|
(70
|
)
|
|
|
19,553
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
595,954
|
|
|
$
|
820
|
|
|
$
|
(15,258
|
)
|
|
$
|
581,516
|
|
|
$
|
680,613
|
|
|
$
|
3,463
|
|
|
$
|
(3,790
|
)
|
|
$
|
680,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Bank realized gross gains in 2005, 2004 and 2003 of
$792,000, $1.5 million and $3.5 million, respectively.
Realized gross losses were $176,000 in 2005, none in 2004, and
$873,000 in 2003.
A schedule of the contractual maturities of securities held to
maturity and securities available for sale as of
December 31, 2005 is presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity
|
|
|
Available for Sale
|
|
|
|
Amortized
|
|
|
|
|
|
Amortized
|
|
|
|
|
|
|
Cost
|
|
|
Fair Value
|
|
|
Cost
|
|
|
Fair Value
|
|
|
|
(In thousands)
|
|
|
(In thousands)
|
|
|
Due in one year or less
|
|
$
|
38
|
|
|
$
|
38
|
|
|
$
|
3,400
|
|
|
$
|
3,400
|
|
Due from one year to five years
|
|
|
654
|
|
|
|
665
|
|
|
|
170,910
|
|
|
|
167,242
|
|
Due from five to ten years
|
|
|
13,761
|
|
|
|
14,031
|
|
|
|
83,722
|
|
|
|
82,107
|
|
Due after ten years
|
|
|
89,815
|
|
|
|
91,996
|
|
|
|
337,922
|
|
|
|
328,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
104,268
|
|
|
$
|
106,730
|
|
|
$
|
595,954
|
|
|
$
|
581,516
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The actual maturities of mortgage-backed securities,
collateralized mortgage obligations and corporate debt
securities will differ from the contractual maturities, due to
the ability of the issuers to prepay underlying obligations. At
December 31, 2005, the Bank has $95.2 million of
callable securities in its investment portfolio.
On December 31, 2005 and 2004, investment securities
carried at $146.1 million and $103.6 million,
respectively, were pledged to secure public deposits, assets
sold under repurchase agreements, treasury tax and loan notes,
letters of credit, interest rate derivatives and for other
purposes as required by law. Additionally, $420.3 million
and $555.1 million of securities were pledged to the
Federal Home Loan Bank (FHLB) at
December 31, 2005 and 2004, respectively.
At year-end 2005 and 2004, the Company had no investments in
obligations of individual states, counties, or municipalities,
which exceed 10% of stockholders equity.
80
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Other
Than Temporarily Impaired Securities
The following tables show the gross unrealized losses and fair
value of the Companys investments with unrealized losses
that are not deemed to be
other-than-temporarily
impaired, aggregated by investment category and length of time
that individual securities have been in a continuous unrealized
loss position, at December 31, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
2005
|
|
|
|
Less Than 12 Months
|
|
|
12 Months or Longer
|
|
|
Total
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
Description of
Securities
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
|
(In thousands)
|
|
|
U.S. Treasury Obligations and
Direct Obligation of U.S. Government Agencies
|
|
$
|
97,392
|
|
|
$
|
(1,866
|
)
|
|
$
|
53,861
|
|
|
$
|
(1,496
|
)
|
|
$
|
151,253
|
|
|
$
|
(3,362
|
)
|
All Mortgage Backed Securities
|
|
|
144,620
|
|
|
|
(2,945
|
)
|
|
|
244,968
|
|
|
|
(8,617
|
)
|
|
|
389,588
|
|
|
|
(11,562
|
)
|
Corporate Bonds
|
|
|
|
|
|
|
|
|
|
|
2,891
|
|
|
|
(230
|
)
|
|
|
2,891
|
|
|
|
(230
|
)
|
City, State and Local Municipal
Bonds
|
|
|
15,473
|
|
|
|
(210
|
)
|
|
|
3,536
|
|
|
|
(124
|
)
|
|
|
19,009
|
|
|
|
(334
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Temporarily Impaired
Securities
|
|
$
|
257,485
|
|
|
$
|
(5,021
|
)
|
|
$
|
305,256
|
|
|
$
|
(10,467
|
)
|
|
$
|
562,741
|
|
|
$
|
(15,488
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
2004
|
|
|
|
Less Than
12 Months
|
|
|
12 Months or Longer
|
|
|
Total
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
Description of
Securities
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
|
(In thousands)
|
|
|
U.S. Treasury Obligations and
Direct Obligation of U.S. Government Agencies
|
|
$
|
55,380
|
|
|
$
|
(361
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
55,380
|
|
|
$
|
(361
|
)
|
All Mortgage Backed Securities
|
|
|
288,112
|
|
|
|
(2,183
|
)
|
|
|
45,478
|
|
|
|
(1,176
|
)
|
|
|
333,590
|
|
|
|
(3,359
|
)
|
Corporate Bonds
|
|
|
2,844
|
|
|
|
(290
|
)
|
|
|
1,463
|
|
|
|
(80
|
)
|
|
|
4,307
|
|
|
|
(370
|
)
|
City, State and Local Municipal
Bonds
|
|
|
3,669
|
|
|
|
(70
|
)
|
|
|
|
|
|
|
|
|
|
|
3,669
|
|
|
|
(70
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Temporarily Impaired
Securities
|
|
$
|
350,005
|
|
|
$
|
(2,904
|
)
|
|
$
|
46,941
|
|
|
$
|
(1,256
|
)
|
|
$
|
396,946
|
|
|
$
|
(4,160
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2005, the Bank had securities of
$562.7 million with $15.5 million of unrealized losses
on these securities. $257.5 million of these securities,
with losses of $5.0 million, have been at a loss position
for less than 12 months and $305.3 million of these
securities, with losses of $10.5 million, have been at a
loss position for longer than 12 months. The Bank believes
that these securities are only temporarily impaired and that the
full principle will be collected as anticipated.
Of the total, $151.3 million, or 26.8%, are direct
obligations of U.S. Government Agencies and are at a loss
position because they were acquired when the general level of
interest rates were lower than that on December 31, 2005.
As of December 31, 2005, $389.6 million or 69.0% are
mortgage backed securities, 100% of which are guaranteed by the
U.S. Government or its agencies. The majority of the
mortgage backed securities are also at a loss because they were
purchased during a lower interest rate environment. As of
December 31, 2005, $2.9 million, or 0.5%, are bank
trust preferred securities and are at a loss because of the
relative illiquidity in these types of instruments. All bank
trust preferred issuers are adequately capitalized and all
dividend payments are current. Also, at December 31, 2005,
$19.0 million, or the remaining 3.4% are municipal bonds
which are insured by an AAA rated agency and are also at a loss
because of the interest rate environment at the time of purchase.
Because the declines in market value of investments are
attributable to changes in interest rates and not credit quality
and because the Company has the ability and intent to hold these
investments until a recovery of fair value,
81
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
which may be until maturity, the Company does not consider these
investments to be
other-than-temporarily
impaired at December 31, 2005.
|
|
(5)
|
Loans and
Allowance for Loan Losses
|
The vast majority of the Banks lending activities are
conducted in the Commonwealth of Massachusetts. The Bank
originates commercial and residential real estate loans,
commercial and industrial loans, business banking and consumer
home equity, auto, and other loans for its portfolio. The Bank
considers a concentration of credit to a particular industry to
exist when the aggregate credit exposure to a borrower, and
affiliated group of borrowers or a non-affiliated group of
borrowers engaged in one industry exceeds 10% of the Banks
loan portfolio which includes direct, indirect or contingent
obligations. At December 31, 2005, no concentration of
credit to a particular industry existed as defined by these
parameters.
The composition of loans at December 31, 2005 and 2004 was
as follows:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Commercial and Industrial
|
|
$
|
155,081
|
|
|
$
|
156,260
|
|
Commercial Real Estate
|
|
|
683,240
|
|
|
|
613,300
|
|
Commercial Construction
|
|
|
140,643
|
|
|
|
126,632
|
|
Business Banking
|
|
|
51,373
|
|
|
|
43,673
|
|
Residential Real Estate
|
|
|
428,343
|
|
|
|
427,556
|
|
Residential Construction
|
|
|
8,316
|
|
|
|
7,316
|
|
Residential Loans Held for Sale
|
|
|
5,021
|
|
|
|
10,933
|
|
Consumer Home
Equity
|
|
|
251,852
|
|
|
|
194,647
|
|
Consumer Auto
|
|
|
263,179
|
|
|
|
283,964
|
|
Consumer Other
|
|
|
53,760
|
|
|
|
52,077
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
2,040,808
|
|
|
$
|
1,916,358
|
|
|
|
|
|
|
|
|
|
|
Net deferred fees included in loans at December 31, 2005
and December 31, 2004 were $2.3 million and
$1.1 million, respectively.
In addition to the loans noted above, at December 31, 2005
and 2004, the Company serviced approximately $336.5 million
and $392.0 million, respectively, of loans sold to
investors in the secondary mortgage market and other financial
institutions.
At December 31, 2005 and 2004, loans held for sale amounted
to approximately $5.0 million and $10.9 million,
respectively. The Company has derivatives consisting of forward
sales contracts and commitments to fund loans intended for sale.
Forward loan sale contracts and the commitments to fund loans
intended for sale are recorded at fair value. This change in
fair value resulted in a decrease in earnings of $16,000 in 2005
and an increase in earnings of $10,000 in 2004.
82
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As of December 31, 2005 and 2004, the Banks recorded
investment in impaired loans and the related valuation allowance
was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
Recorded
|
|
|
Valuation
|
|
|
Recorded
|
|
|
Valuation
|
|
|
|
Investment
|
|
|
Allowance
|
|
|
Investment
|
|
|
Allowance
|
|
|
|
(In thousands)
|
|
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance required
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1,653
|
|
|
$
|
400
|
|
No valuation allowance required
|
|
|
557
|
|
|
|
|
|
|
|
976
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
558
|
|
|
$
|
1
|
|
|
$
|
2,629
|
|
|
$
|
400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The valuation allowance is included in the allowance for loan
losses on the consolidated balance sheet. The average recorded
investment in impaired loans for the years ended
December 31, 2005 and 2004 was $1.6 million and
$2.4 million, respectively. Interest payments received on
impaired loans are recorded as interest income unless collection
of the remaining recorded investment is doubtful, at which time
payments received are recorded as reductions of principal.
At December 31, 2005 and 2004, accruing loans 90 days
or more past due totaled $227,000 and $245,000, respectively,
and nonaccruing loans totaled $3.1 million and
$2.5 million respectively. Gross interest income that would
have been recognized for the years ended December 31, 2005,
2004 and 2003, if nonperforming loans at the respective dates
had been performing in accordance with their original terms
approximated $282,000, $312,000, and $210,000, respectively. The
actual amount of interest that was collected on these loans
during each of those periods and included in interest income was
approximately $103,000, $140,000, and $261,000, respectively.
There were no commitments to advance additional funds to
borrowers whose loans are on nonaccrual.
The aggregate amount of all loans outstanding to directors,
principal officers, and principal security holders at
December 31, 2005 and 2004 were $22.4 million and
$19.4 million, respectively.
All such loans were made in the ordinary course of business on
substantially the same terms, including interest rate and
collateral, as those prevailing at the time for comparable
transactions with other persons, and do not involve more than
the normal risk of collectibility or present other unfavorable
features.
An analysis of the total allowances for loan losses for each of
the three years ending December 31, 2005, 2004, and 2003
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Allowance for loan losses,
beginning of year
|
|
$
|
25,197
|
|
|
$
|
23,163
|
|
|
$
|
21,387
|
|
Loans charged off
|
|
|
(3,474
|
)
|
|
|
(2,599
|
)
|
|
|
(2,329
|
)
|
Recoveries on loans previously
charged off
|
|
|
741
|
|
|
|
745
|
|
|
|
685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(2,733
|
)
|
|
|
(1,854
|
)
|
|
|
(1,644
|
)
|
Provision charged to expense
|
|
|
4,175
|
|
|
|
3,018
|
|
|
|
3,420
|
|
Allowance related to business
combinations
|
|
|
|
|
|
|
870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, end of
year
|
|
$
|
26,639
|
|
|
$
|
25,197
|
|
|
$
|
23,163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(6)
|
Bank
Premises and Equipment
|
Bank premises and equipment at December 31, 2005 and 2004
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
|
2005
|
|
|
2004
|
|
|
Useful Life
|
|
|
|
(In thousands)
|
|
|
(In years)
|
|
|
Cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
$
|
5,488
|
|
|
$
|
5,122
|
|
|
|
N/A
|
|
Bank Premises
|
|
|
29,256
|
|
|
|
27,426
|
|
|
|
5-39
|
|
Leasehold Improvements
|
|
|
10,414
|
|
|
|
10,441
|
|
|
|
5-15
|
|
Furniture and Equipment
|
|
|
25,339
|
|
|
|
22,896
|
|
|
|
3-7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cost
|
|
|
70,497
|
|
|
|
65,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Depreciation
|
|
|
(33,066
|
)
|
|
|
(29,436
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Bank Premises and Equipment
|
|
$
|
37,431
|
|
|
$
|
36,449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense related to bank premises and equipment was
$4.4 million in 2005, $4.2 million in 2004, and
$4.0 million in 2003.
The following is a summary of original maturities of time
deposits as of December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
Balance of
|
|
|
|
|
|
|
Time Deposits
|
|
|
|
|
|
|
Maturing
|
|
|
Percent
|
|
|
|
(In thousands)
|
|
|
|
|
|
1 year or less
|
|
$
|
446,512
|
|
|
|
84
|
%
|
Over 1 year to 2 years
|
|
|
46,884
|
|
|
|
9
|
%
|
Over 2 years to 3 years
|
|
|
26,324
|
|
|
|
5
|
%
|
Over 3 years
|
|
|
9,337
|
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
529,057
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
Short-term borrowings consist of federal funds purchased, assets
sold under repurchase agreements, and treasury tax and loan
notes. Information on the amounts outstanding and interest rates
of short-term borrowings for each of the three years in the
period ended December 31 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Dollars in thousands)
|
|
|
Balance outstanding at end of year
|
|
$
|
118,787
|
|
|
$
|
65,696
|
|
|
$
|
44,233
|
|
Average daily balance outstanding
|
|
|
81,727
|
|
|
|
64,287
|
|
|
|
54,567
|
|
Maximum balance outstanding at any
month end
|
|
|
118,787
|
|
|
|
103,031
|
|
|
|
60,814
|
|
Weighted average interest rate for
the year
|
|
|
1.75
|
%
|
|
|
0.94
|
%
|
|
|
0.91
|
%
|
Weighted average interest rate at
end of year
|
|
|
2.40
|
%
|
|
|
1.18
|
%
|
|
|
1.12
|
%
|
At December 31, 2005 and 2004, the Bank had
$1.1 billion of assets pledged as collateral against
borrowings.
The Bank has established two lines of credit each one for
$10.0 million, neither of which was outstanding at
December 31, 2005 and 2004. The Bank has established
repurchase agreements with major brokerage firms. Borrowings
under these agreements are classified as assets sold under
repurchase agreements. The balance outstanding under these lines
was $25.0 million at December 31, 2005. In addition to
these agreements, the Bank
84
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
has entered into similar agreements with certain customers. At
December 31, 2005 and 2004 the Bank had $88.3 million
and $61.5 million, respectively, of customer repurchase
agreements outstanding.
Both wholesale and retail repurchase agreements are
collateralized by mortgage-backed securities and
U.S. Government obligations. At December 31, 2005, the
Company had $25.0 million of securities repurchase
agreements outstanding with third party brokers. The Company
pays a 3 month LIBOR rate of interest minus 75 basis
points through May 18, 2007 at which time the Company pays
a fixed rate of 4.45% until May 18, 2010, which is its
maturity date. The repurchase agreement is callable quarterly
from May 18, 2007 until May 18, 2010. At
December 31, 2005 there was also $88.3 million of
customer repurchase agreements outstanding. The related
securities are included in securities available for sale.
FHLB borrowings are collateralized by a blanket pledge agreement
on the Banks FHLB stock, certain qualified investment
securities, deposits at the Federal Home Loan Bank, and
residential mortgages held in the Banks portfolio. The
Banks available borrowing capacity at the Federal Home
Loan Bank was approximately $320.6 million at
December 31, 2005. In addition, the Bank has a
$5.0 million line of credit with the FHLB, none of which is
outstanding at December 31, 2005. A schedule of the
maturity distribution of FHLB advances with the weighted average
interest rates at December 31, 2005 and 2004 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
|
(Dollars in thousands)
|
|
|
Due in one year or less
|
|
$
|
210,118
|
|
|
|
4.26
|
%
|
|
$
|
330,330
|
|
|
|
2.19
|
%
|
Due in greater than one year to
five years
|
|
|
87,243
|
|
|
|
4.35
|
%
|
|
|
35,456
|
|
|
|
3.50
|
%
|
Due in greater than five years
|
|
|
120,116
|
|
|
|
4.73
|
%
|
|
|
172,133
|
|
|
|
4.79
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
417,477
|
|
|
|
4.42
|
%
|
|
$
|
537,919
|
|
|
|
3.11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of the $210.1 million outstanding at year-end, and due in
one year or less, $110.0 million of these borrowings are
hedged by interest rate swaps to lock the rate of interest at
3.65% on $50.0 million through November 21, 2006 and
2.49% on $25.0 million through January 21, 2007, and
4.06% on $35.0 million through January 10, 2010. Also,
an additional, $100.0 million of these borrowings are
hedged by an interest rate cap to cap the rate of interest at
4.00% through January 31, 2008.
Also included as long term borrowings are junior subordinated
debentures payable to the Companys unconsolidated special
purpose entities Trust III and Trust IV that issued
trust preferred securities to the public. The Company pays
interest of 8.625% and 8.375% on $25.8 million of junior
subordinated debentures issued by each Trust III and
Trust IV, respectively on a quarterly basis in arrears. The
weighted average rate of interest paid on these securities is
8.50%. The debentures have a stated maturity date of
December 31, 2031, and April 30, 2032, for amounts due
to Trust III and Trust IV, respectively and callable
by the option of the Company on or after December 31, 2006
and April 30, 2007 for amounts due to Trust III and
Trust IV, respectively.
85
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Basic earnings per share (EPS) excludes dilution and
is computed by dividing net income by the weighted average
number of common shares outstanding for the period. Diluted EPS
reflects the potential dilution that could occur if securities
or other contracts to issue common stock were exercised or
converted into common stock or resulted in the issuance of
common stock that share in the earnings of the entity.
Earnings per share consisted of the following components for the
years ended December 31, 2005, 2004 and 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Net Income
|
|
$
|
33,205
|
|
|
$
|
30,767
|
|
|
$
|
26,431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Shares
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Basic Shares
|
|
|
15,378
|
|
|
|
14,963
|
|
|
|
14,558
|
|
Effect of dilutive securities
|
|
|
144
|
|
|
|
191
|
|
|
|
180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Shares
|
|
|
15,522
|
|
|
|
15,154
|
|
|
|
14,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income per Share
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Basic EPS
|
|
$
|
2.16
|
|
|
$
|
2.06
|
|
|
$
|
1.82
|
|
Effect of dilutive securities
|
|
|
0.02
|
|
|
|
0.03
|
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS
|
|
$
|
2.14
|
|
|
$
|
2.03
|
|
|
$
|
1.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options to purchase common stock with an exercise price greater
than the average market price of common shares for the period
are excluded from the calculation of diluted earnings per share,
as their effect on earnings per share would be antidilutive.
There were 350,933, 133,781, and 19,734 shares of common
stock as of December 31, 2005, 2004, and 2003,
respectively, excluded from the calculation of diluted earnings
per share.
|
|
(10)
|
Goodwill
and Core Deposit Intangibles
|
Goodwill and core deposit intangibles as of December 31,
2005 and December 31, 2004 was $56.9 million and
$57.3 million, respectively. The Company acquired Falmouth
Bancorp, Inc. on July 16, 2004. The transaction was
accounted for in accordance with SFAS No. 142,
creating goodwill for the excess of purchase price over assets
acquired. Core deposit intangible of $2.2 million was
recorded upon the acquisition of Falmouth Bancorp, Inc. for the
fair value of the acquired deposit base.
86
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The changes in goodwill and core deposit intangibles for the
years ended December 31, 2005 and 2004 are shown in the
table below.
|
|
|
|
|
|
|
|
|
|
|
Carrying Amount of Goodwill and
Core
|
|
|
|
Deposit Intangibles
|
|
|
|
|
|
|
Core Deposit
|
|
|
|
Goodwill
|
|
|
Intangibles
|
|
|
|
(Dollars in thousands)
|
|
|
Balance at December 31,
2003
|
|
$
|
36,236
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Recorded during the year
|
|
|
18,843
|
|
|
|
2,251
|
|
Amortization Expense
|
|
|
|
|
|
|
(148
|
)
|
Adjustment of purchase accounting
estimates
|
|
|
106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31,
2004
|
|
$
|
55,185
|
|
|
$
|
2,103
|
|
|
|
|
|
|
|
|
|
|
Recorded during the year
|
|
|
|
|
|
|
|
|
Amortization Expense
|
|
|
|
|
|
|
(323
|
)
|
Adjustment of purchase accounting
estimates
|
|
|
(107
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31,
2005
|
|
$
|
55,078
|
|
|
$
|
1,780
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the estimated annual amortization
expense of the core deposit intangibles.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Annual Amortization
Expense
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
Thereafter
|
|
|
Core Deposit
Intangibles
|
|
$
|
323
|
|
|
$
|
323
|
|
|
$
|
323
|
|
|
$
|
323
|
|
|
$
|
323
|
|
|
$
|
162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The provision for income taxes is comprised of the following
components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Current Expense
Federal
|
|
$
|
10,441
|
|
|
$
|
11,716
|
|
|
$
|
10,687
|
|
State
|
|
|
2,333
|
|
|
|
2,308
|
|
|
|
4,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT EXPENSE
|
|
|
12,774
|
|
|
|
14,024
|
|
|
|
15,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred (Benefit) Expense
Federal
|
|
|
1,805
|
|
|
|
(234
|
)
|
|
|
(210
|
)
|
State
|
|
|
542
|
|
|
|
(167
|
)
|
|
|
187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL DEFERRED EXPENSE (BENEFIT)
|
|
|
2,347
|
|
|
|
(401
|
)
|
|
|
(23
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EXPENSE
|
|
$
|
15,121
|
|
|
$
|
13,623
|
|
|
$
|
15,536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The difference between the statutory federal income tax rate and
the effective federal income tax rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Computed statutory federal income
tax provision
|
|
$
|
16,914
|
|
|
$
|
15,536
|
|
|
$
|
14,688
|
|
State taxes, net of federal tax
benefit
|
|
|
1,869
|
|
|
|
1,392
|
|
|
|
3,288
|
|
Nontaxable interest, net
|
|
|
(1,174
|
)
|
|
|
(1,129
|
)
|
|
|
(1,201
|
)
|
Tax Credits
|
|
|
(1,714
|
)
|
|
|
(964
|
)
|
|
|
(214
|
)
|
Bank Owned Life Insurance
|
|
|
(640
|
)
|
|
|
(666
|
)
|
|
|
(652
|
)
|
Other, net
|
|
|
(134
|
)
|
|
|
(546
|
)
|
|
|
(373
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EXPENSE
|
|
$
|
15,121
|
|
|
$
|
13,623
|
|
|
$
|
15,536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During 2003, the Company recognized a $2.0 million charge
to state tax expense, net of interest and income tax benefits,
due to a settlement with the Massachusetts Department of Revenue
on a state tax dispute related to Real Estate Investment Trusts
(REIT). This amount is included in the above
reconciliation of the statutory rate within state taxes.
The net deferred tax asset that is included in other assets
amounted to approximately $3.9 million and
$1.5 million at December 31, 2005, and 2004,
respectively. The tax-effected components of the net deferred
tax asset at December 31, 2005 and 2004 are as follows:
|
|
|
|
|
|
|
|
|
|
|
At Years Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Deferred Tax Assets
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$
|
11,136
|
|
|
$
|
10,571
|
|
Securities fair value adjustment
|
|
|
5,392
|
|
|
|
71
|
|
Accrued expenses not deducted for
tax purposes
|
|
|
1,596
|
|
|
|
1,487
|
|
Limited Partnerships
|
|
|
322
|
|
|
|
304
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
18,446
|
|
|
$
|
12,433
|
|
|
|
|
|
|
|
|
|
|
Deferred Tax
Liabilities
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
(4,398
|
)
|
|
$
|
(3,368
|
)
|
Mark to market adjustment
|
|
|
(2,051
|
)
|
|
|
(2,835
|
)
|
Tax depreciation
|
|
|
(2,038
|
)
|
|
|
(1,055
|
)
|
Derivatives fair value adjustment
|
|
|
(1,488
|
)
|
|
|
(849
|
)
|
Mortgage servicing asset
|
|
|
(1,095
|
)
|
|
|
(1,233
|
)
|
Deferred loan origination fees
|
|
|
(1,957
|
)
|
|
|
|
|
Prepaid expenses not deducted for
tax purposes
|
|
|
(801
|
)
|
|
|
|
|
Core deposit intangible
|
|
|
(756
|
)
|
|
|
(891
|
)
|
Fair value adjustment on assets
acquired
|
|
|
|
|
|
|
(673
|
)
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
(14,584
|
)
|
|
$
|
(10,904
|
)
|
|
|
|
|
|
|
|
|
|
TOTAL NET DEFERRED TAX ASSET
|
|
$
|
3,862
|
|
|
$
|
1,529
|
|
|
|
|
|
|
|
|
|
|
88
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company has determined that a valuation allowance is not
required for any of its deferred tax assets since it is more
likely than not that these assets will be realized principally
through carry back to taxable income on prior years and future
reversals of existing taxable temporary differences and by
offsetting other future taxable income.
On July 16, 2004, the Company completed its acquisition of
Falmouth Bancorp, Inc., the parent of Falmouth Co-Operative
Bank. In accordance with SFAS No. 142 Goodwill
and Other Intangible Assets, the acquisition was accounted
for under the purchase method of accounting and, as such, was
included in our results of operations from the date of
acquisition. The Company issued 586,903 shares of common
stock. The value of the common stock, $28.74, was determined
based on the average price of the Companys shares over a
five day period including the two days preceding the
announcement date of the acquisition, the announcement date of
the acquisition and the two days subsequent to the announcement
date of the acquisition. The following table summarizes the
estimated fair value of the assets acquired and liabilities
assumed at the date of acquisition inclusive of adjustments made
to the estimated fair value of assets acquired recorded
subsequent to the date of acquisition. The estimated fair value
of the assets acquired and liabilities assumed at the date of
acquisition inclusive of adjustments made to the estimated fair
value of assets acquired recorded subsequent to the date of
acquisition was $16.9 million.
Pension
All eligible officers and employees of the Bank, which includes
substantially all employees of the Bank, are included in a
noncontributory, defined benefit pension plan (the Pension
Plan) provided by the Bank. The Pension Plan is
administered by Pentegra Retirement Services (the
Fund). The Fund does not segregate the assets or
liabilities of all participating employers and, accordingly,
disclosure of accumulated vested and nonvested benefits is not
possible. Contributions are based on each individual
employers experience. The pension plan year is
July 1st through
June 30th.
The Bank has made cash contributions to the Fund of
$3.0 million, $2.8 million, and $841,000 during 2005,
2004, and 2003, respectively, of which $3.0 million relates
to the
2005-2006
plan year, $2.0 million relates to the
2004-2005
plan year and $1.6 million relates to the
2003-2004
plan year. Pension expense was $2.4 million,
$1.8 million, and $841,000 for 2005, 2004, and 2003,
respectively. In 2005 the Company amended the vesting schedule
of the pension plan to provide graduated vesting beginning after
two years of service whereas previously employees were not
vested until five years of service.
Post-Retirement
Benefits
Employees retiring from the Bank after attaining age 65 who
have rendered at least 10 years of continuous service to
the Bank are entitled to have a portion of the premium for
post-retirement health care benefits and a $5,000 death benefit
paid by the Bank. The health care benefits are subject to
deductibles, co-payment provisions and other limitations. The
Bank may amend or change these benefits periodically.
Effective January 1, 1993, the Company adopted
SFAS No. 106, Employers Accounting for
Post-Retirement Benefits Other Than Pensions, which
requires the recognition of post-retirement benefits over the
service lives of the employees rather than on a cash basis. The
Company elected to recognize its accumulated benefit obligation
of approximately $678,000 at January 1, 1993 prospectively
on a straight-line basis over the average service life
expectancy of the beneficiaries, which is anticipated to be less
than 20 years.
Post-retirement benefit expense was $211,000, $198,000 and
$177,000 in 2005, 2004 and 2003, respectively. Contributions
paid to the plan, which were used only to pay the current year
benefits were $57,000, $39,000, and $54,000 for 2005, 2004, and
2003, respectively. The Companys best estimate of
contributions expected to be paid
89
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
in 2006 is $60,000. See the following table for the benefits
expected to be paid in each of the next five years, and in the
aggregate for the five years thereafter:
|
|
|
|
|
|
|
Post- Retirement Expected
|
|
Year
|
|
Benefit Payment
|
|
|
|
(Dollars in thousands)
|
|
|
2006
|
|
$
|
60
|
|
2007
|
|
|
65
|
|
2008
|
|
|
67
|
|
2009
|
|
|
73
|
|
2010
|
|
|
76
|
|
2011-2015
|
|
|
547
|
|
The measurement date used to determine the post retirement plan
benefits is
December 31st
for each of the years reported. The following table illustrates
the status of the post-retirement benefit plan at
December 31 for the years presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-Retirement
Benefits
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Dollars in thousands)
|
|
|
Change in benefit
obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of
year
|
|
$
|
1,443
|
|
|
$
|
1,142
|
|
|
$
|
971
|
|
Service cost
|
|
|
93
|
|
|
|
79
|
|
|
|
65
|
|
Interest cost
|
|
|
72
|
|
|
|
71
|
|
|
|
65
|
|
Other
|
|
|
(66
|
)
|
|
|
190
|
|
|
|
95
|
|
Benefits paid
|
|
|
(57
|
)
|
|
|
(39
|
)
|
|
|
(54
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at end of year
|
|
|
1,485
|
|
|
|
1,443
|
|
|
|
1,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded Status
|
|
|
(1,485
|
)
|
|
|
(1,443
|
)
|
|
|
(1,142
|
)
|
Unrecognized net actuarial loss
|
|
|
197
|
|
|
|
264
|
|
|
|
75
|
|
Unrecognized net transition
liability
|
|
|
232
|
|
|
|
266
|
|
|
|
300
|
|
Unrecognized prior service cost
|
|
|
55
|
|
|
|
66
|
|
|
|
79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued benefit cost
|
|
$
|
(1,001
|
)
|
|
$
|
(847
|
)
|
|
$
|
(688
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average
assumptions
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate used for net
periodic benefit cost
|
|
|
5.75
|
%
|
|
|
6.25
|
%
|
|
|
7.00
|
%
|
Discount rate used for benefit
obligations
|
|
|
5.50
|
%
|
|
|
5.75
|
%
|
|
|
6.25
|
%
|
Components of net periodic
benefit cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
93
|
|
|
$
|
79
|
|
|
$
|
65
|
|
Interest cost
|
|
|
72
|
|
|
|
71
|
|
|
|
65
|
|
Expected return on plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of transition
obligation
|
|
|
34
|
|
|
|
34
|
|
|
|
34
|
|
Amortization of prior service cost
|
|
|
12
|
|
|
|
12
|
|
|
|
13
|
|
Recognized net actuarial (gain)
loss
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
211
|
|
|
$
|
198
|
|
|
$
|
177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
Executive Retirement Plans
The Bank maintains supplemental retirement plans for certain
highly compensated employees designed to offset the impact of
regulatory limits on benefits under qualified pension plans.
There are supplemental retirement plans in place for seven
current and four former employees.
90
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In connection with these plans, the Bank had entered into twelve
Split Dollar Life Insurance policies with eight of these
individuals. In 2003, in response to changes to regulatory and
IRS treatment of Split Dollar Life Insurance policies, which
would require premium payments by the Bank in these policies to
be considered a loan to the employee, five of these individuals
transferred 100% ownership in eight policies to the Bank and
receive no benefits from these policies. The Bank is the
beneficiary of the policies and they are included as BOLI as an
asset of the Bank. One individual reimbursed the Bank for its
interest in one of these policies for which the Bank endorsed
the policy over to the individual. Three split dollar life
policies for three former executives remain unchanged as no
additional payments are required by the Bank on the policies.
The Bank will recover amounts paid into the policies upon either
the death of the individual or at age 65, depending upon
the policy.
The Bank has established and funded Rabbi Trusts to accumulate
funds in order to satisfy the contractual liability of the
supplemental retirement plan benefits for seven current
executives and two former executives. These agreements provide
for the Bank to pay all benefits from its general assets, and
the establishment of these trust funds does not reduce nor
otherwise affect the Banks continuing liability to pay
benefits from such assets except that the Banks liability
shall be offset by actual benefit payments made from the trusts.
The related trust assets totaled $1.6 million at both
December 31, 2005 and 2004, respectively.
At December 31, 2005 and 2004, the Companys liability
for these plans was $1.8 million and $1.9 million,
respectively. Supplemental retirement expense amounted to
$349,000, $418,000, and $377,000 for fiscal years 2005, 2004,
and 2003, respectively. Contributions paid to the plan, which
were used only to pay the current year benefits were $114,000 in
2005, $124,000 in 2004, and $67,000 in 2003. The Companys
best estimate of contributions expected to be paid in 2006 is
$112,000. See the following table for the benefits expected to
be paid in each of the next five years and in the aggregate for
the five fiscal years thereafter:
|
|
|
|
|
|
|
Supplemental Executive
|
|
|
|
Retirement Plans
|
|
Year
|
|
Expected Benefit
Payment
|
|
|
|
(Dollars in thousands)
|
|
|
2006
|
|
$
|
112
|
|
2007
|
|
|
112
|
|
2008
|
|
|
131
|
|
2009
|
|
|
206
|
|
2010
|
|
|
225
|
|
2011-2015
|
|
|
1,130
|
|
In 2003, in connection with the revisions to supplemental
executive retirement plans described above, the Company elected
to account for these plans under SFAS No. 87,
Employers Accounting for Pensions. The Company
elected to recognize its additional benefit obligation that had
not been recorded as of the beginning of the year of
approximately $537,000 at January 1, 2003, and will
be amortizing this amount prospectively on a straight-line basis
over the average estimated service period of the beneficiaries
of approximately 13 years.
91
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The measurement date used to determine the supplemental
executive retirement plans benefits is December 31st for
each of the years reported. The following table illustrates the
status of the supplemental executive retirement plans at
December 31, for the years presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Executive
Retirement Benefits
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Dollars in thousands)
|
|
|
Change in benefit
obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of
year
|
|
$
|
2,292
|
|
|
$
|
2,042
|
|
|
$
|
1,133
|
|
Service cost
|
|
|
176
|
|
|
|
138
|
|
|
|
223
|
|
Interest cost
|
|
|
129
|
|
|
|
122
|
|
|
|
111
|
|
Unamortized prior service cost
|
|
|
|
|
|
|
|
|
|
|
537
|
|
Plan amendment
|
|
|
|
|
|
|
114
|
|
|
|
|
|
Actuarial loss
|
|
|
11
|
|
|
|
|
|
|
|
105
|
|
Benefits paid
|
|
|
(114
|
)
|
|
|
(124
|
)
|
|
|
(67
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at end of year
|
|
$
|
2,494
|
|
|
$
|
2,292
|
|
|
$
|
2,042
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status
|
|
|
(2,494
|
)
|
|
|
(2,292
|
)
|
|
|
(2,042
|
)
|
Unrecognized net actuarial loss
|
|
|
116
|
|
|
|
106
|
|
|
|
105
|
|
Unrecognized prior service cost
|
|
|
406
|
|
|
|
449
|
|
|
|
494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued benefit cost
|
|
$
|
(1,972
|
)
|
|
$
|
(1,737
|
)
|
|
$
|
(1,443
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in the
statement of financial position consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued benefit cost
|
|
$
|
(1,972
|
)
|
|
$
|
(1,737
|
)
|
|
$
|
(1,443
|
)
|
Accrued benefit liability
|
|
|
2,047
|
|
|
|
1,892
|
|
|
|
1,602
|
|
Intangible Asset
|
|
|
(75
|
)
|
|
|
(139
|
)
|
|
|
(155
|
)
|
Other
|
|
|
|
|
|
|
(16
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net amount recognized
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate used for net
periodic benefit cost
|
|
|
5.75
|
%
|
|
|
6.25
|
%
|
|
|
6.75
|
%
|
Discount rate used for benefit
obligation
|
|
|
5.50
|
%
|
|
|
5.75
|
%
|
|
|
6.25
|
%
|
Expected return on plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate of compensation increase
|
|
|
5.00
|
%
|
|
|
5.00
|
%
|
|
|
5.00
|
%
|
Components of net periodic
benefit cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
176
|
|
|
$
|
138
|
|
|
$
|
223
|
|
Interest cost
|
|
|
129
|
|
|
|
122
|
|
|
|
111
|
|
Amortization of prior service cost
|
|
|
44
|
|
|
|
158
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
349
|
|
|
$
|
418
|
|
|
$
|
377
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated benefit
obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated benefit obligation
|
|
$
|
1,823
|
|
|
$
|
1,847
|
|
|
$
|
1,551
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Employee Benefits
In 1994, the Bank implemented an incentive compensation plan in
which senior management, and officers are eligible to
participate at varying levels. The plan provides for awards
based upon the attainment of a combination of Bank, divisional
and individual performance objectives. In addition, the Bank
from time to time has paid a
92
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
discretionary bonus to non-officers of the bank. In 2005, the
Bank implemented a revised incentive compensation plan for
executive officers and a separate incentive plan for its
officers. The 2005 plan provides for awards based upon the
attainment of Bank and individual performance objectives. The
expense for the incentive plans and the discretionary bonus
amounted to $2.9 million, $2.5 million and
$3.0 million in 2005, 2004 and 2003, respectively.
Also, in 1994, the Bank amended its Profit Sharing Plan by
converting it to an Employee Savings Plan that qualifies as a
deferred salary arrangement under Section 401(k) of the
Internal Revenue Code. Under the Employee Savings Plan,
participating employees may defer a portion of their pre-tax
earnings, not to exceed the Internal Revenue Service annual
contribution limits. On April 14, 2004, the Bank amended
the 401K Plan to eliminate company matching contributions. In
the fourth quarter of 2004 in place of the 401K match
contributions, the Company contributed a discretionary $250,000
of profit sharing into the plan to be disbursed amongst the
participants of the plan. Prior to 2004, the Bank matched 50% of
each employees contributions up to 6% of the
employees earnings. A match of 25% of each employees
contributions up to 6% of the employees earnings was
restored in January 2005. Also in 2005, the 401K Plan was
amended to incorporate an Employee Stock Ownership Plan for
contributions invested in the Companys common stock. In
2005, 2004, and 2003, the expense for this plan amounted to
$338,000, $448,000 and $655,000, respectively.
The Company also maintains a deferred compensation plan for the
Companys Board of Directors. The Board of Directors are
entitled to elect to defer their directors fees until
retirement. If the Director elects to do so, their compensation
is invested in the Companys stock and maintained within
the Companys Investment Management Group. The amount of
compensation deferred in 2005, 2004, and 2003 was $68,000,
$70,000, and $54,000, respectively. The Company has
170,448 shares provided for the plan with a related
liability of $1.6 million established within
shareholders equity.
In 1998, the Bank purchased $30.0 million of BOLI. The Bank
purchased these policies for the purpose of protecting itself
against the cost/loss due to the death of key employees and to
offset the Banks future obligations to its employees under
its retirement and benefit plans. As discussed above under Post
Retirement Benefits, additional policies covering the Senior
Executives of the Bank were added in 2003. The total value of
this BOLI was $44.8 million and $42.7 million at
December 31, 2005 and 2004, respectively. The Bank recorded
income from BOLI of $1.8 million in 2005 and
$1.9 million for each of the years 2004 and 2003.
|
|
(14)
|
Other
Non-Interest Expenses
|
Included in other non-interest expenses for each of the three
years in the period ended December 31, 2005, 2004 and 2003
were the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Postage expense
|
|
$
|
1,006
|
|
|
$
|
942
|
|
|
$
|
1,034
|
|
Debit card & ATM
processing
|
|
|
940
|
|
|
|
624
|
|
|
|
546
|
|
Office supplies and printing
|
|
|
897
|
|
|
|
644
|
|
|
|
524
|
|
Software maintenance
|
|
|
873
|
|
|
|
308
|
|
|
|
628
|
|
Exams and audits
|
|
|
785
|
|
|
|
626
|
|
|
|
496
|
|
Legal fees
|
|
|
641
|
|
|
|
478
|
|
|
|
534
|
|
Insurance other
|
|
|
518
|
|
|
|
474
|
|
|
|
340
|
|
Recruitment
|
|
|
501
|
|
|
|
493
|
|
|
|
325
|
|
Business development
|
|
|
157
|
|
|
|
482
|
|
|
|
205
|
|
Loss on CRA investment
|
|
|
137
|
|
|
|
178
|
|
|
|
549
|
|
Other non-interest expenses
|
|
|
7,826
|
|
|
|
7,566
|
|
|
|
6,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
14,281
|
|
|
$
|
12,815
|
|
|
$
|
11,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(15) Fair
Value of Financial Instruments
SFAS No. 107 Disclosures about Fair Value of
Financial Instruments (SFAS No. 107)
requires disclosure of fair value information about financial
instruments for which it is practicable to estimate that value,
whether or not recognized on the balance sheet. In cases where
quoted fair values are not available, fair values are based upon
estimates using present value or other valuation techniques.
Those techniques are significantly affected by the assumptions
used, including the discount rate and estimates of future cash
flows. In that regard, the derived fair value estimates can not
be substantiated by comparison to independent markets and, in
many cases, could not be realized in immediate settlement of the
instrument.
The carrying amount reported on the balance sheet for cash and
due from banks, federal funds sold and short term investments,
and interest-bearing deposits (excluding time deposits)
approximates those assets or liabilities fair
values. SFAS No. 107 excludes certain financial
instruments and all non-financial instruments from its
disclosure requirements. Accordingly, the aggregate fair value
amounts presented do not represent the underlying value of the
Company.
94
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table reflects the book and fair value of
financial instruments, including on-balance sheet and
off-balance sheet instruments, as of December 31, 2005 and
2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
|
Book Value
|
|
|
Fair Value
|
|
|
Book Value
|
|
|
Fair Value
|
|
|
|
(In thousands)
|
|
|
(In thousands)
|
|
|
FINANCIAL ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Due From Banks
|
|
$
|
66,289
|
|
|
$
|
66,289
|
|
|
$
|
62,961
|
|
|
$
|
62,961
|
(a)
|
Federal Funds Sold and Assets
Purchased Under Resale Agreement & Short Term
Investments
|
|
|
63,662
|
|
|
|
63,662
|
|
|
|
2,735
|
|
|
|
2,735
|
(a)
|
Securities Held To Maturity
|
|
|
104,268
|
|
|
|
106,730
|
|
|
|
107,967
|
|
|
|
112,159
|
(b)
|
Securities Available For Sale
|
|
|
581,516
|
|
|
|
581,516
|
|
|
|
680,286
|
|
|
|
680,286
|
(b)
|
Trading Assets
|
|
|
1,557
|
|
|
|
1,557
|
|
|
|
1,572
|
|
|
|
1,572
|
(b)
|
Federal Home Loan Bank Stock
|
|
|
29,287
|
|
|
|
29,287
|
|
|
|
28,413
|
|
|
|
28,413
|
(c)
|
Net Loans
|
|
|
2,009,148
|
|
|
|
2,041,885
|
|
|
|
1,880,228
|
|
|
|
1,910,221
|
(d)
|
Loans Held For Sale
|
|
|
5,021
|
|
|
|
5,251
|
|
|
|
10,933
|
|
|
|
10,933
|
(b)
|
Mortgage Servicing Rights
|
|
|
2,892
|
|
|
|
2,892
|
|
|
|
3,291
|
|
|
|
3,291
|
(f)
|
Bank Owned Life Insurance
|
|
|
44,762
|
|
|
|
44,762
|
|
|
|
42,664
|
|
|
|
42,664
|
(b)
|
FINANCIAL LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand Deposits
|
|
|
511,920
|
|
|
|
511,920
|
|
|
|
495,500
|
|
|
|
495,500
|
(e)
|
Savings and Interest Checking
Accounts
|
|
|
613,840
|
|
|
|
613,840
|
|
|
|
614,481
|
|
|
|
614,481
|
(e)
|
Money Market
|
|
|
550,677
|
|
|
|
550,677
|
|
|
|
501,065
|
|
|
|
501,065
|
(e)
|
Time Certificates of Deposit
|
|
|
529,057
|
|
|
|
523,095
|
|
|
|
449,189
|
|
|
|
446,027
|
(f)
|
Federal Funds Purchased and Assets
Sold Under Repurchase Agreements
|
|
|
113,335
|
|
|
|
113,335
|
|
|
|
61,533
|
|
|
|
61,533
|
(f)
|
Treasury Tax and Loan Notes
|
|
|
5,452
|
|
|
|
5,452
|
|
|
|
4,163
|
|
|
|
4,163
|
(a)
|
Federal Home Loan Bank
Borrowings
|
|
|
417,477
|
|
|
|
419,265
|
|
|
|
537,919
|
|
|
|
545,496
|
(f)
|
Junior Subordinated Debentures
|
|
|
51,546
|
|
|
|
52,371
|
|
|
|
51,546
|
|
|
|
54,230
|
(h)
|
UNRECOGNIZED FINANCIAL
INSTRUMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standby Letters of Credit
|
|
|
|
|
|
|
61
|
|
|
|
|
|
|
|
70
|
(g)
|
FINANCIAL INSTRUMENTS WITH
OFF-BALANCE SHEET NOTIONAL AMOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swap Agreements
|
|
|
1,967
|
|
|
|
1,967
|
|
|
|
142
|
|
|
|
142
|
(b)
|
Interest Rate Cap Agreements
|
|
|
1,655
|
|
|
|
1,655
|
|
|
|
|
|
|
|
|
(b)
|
Forward Commitments to Sell Loans
|
|
|
(22
|
)
|
|
|
(22
|
)
|
|
|
(47
|
)
|
|
|
(47
|
)(b)
|
Commitments to Originate Fixed Rate
Mortgage Loans Intended for Sale
|
|
|
108
|
|
|
|
108
|
|
|
|
148
|
|
|
|
148
|
(b)
|
|
|
|
(a) |
|
Book value approximates fair value due to short term nature of
these instruments. |
|
(b) |
|
Fair value was determined based on market prices or dealer
quotes. |
|
(c) |
|
Federal Home Loan Bank stock is redeemable at cost. |
|
(d) |
|
The fair value of loans was estimated by discounting anticipated
future cash flows using current rates at which similar loans
would be made to borrowers with similar credit ratings and for
the same remaining maturities. |
|
(e) |
|
Fair value is presented as equaling book value.
SFAS No. 107 requires that deposits which can be
withdrawn without penalty at any time be presented at such
amount without regard to the inherent value of such deposits and
the Banks relationship with such depositors. |
|
(f) |
|
The fair value of these instruments is estimated by discounting
anticipated future cash payments using rates currently available
for instruments with similar remaining maturities. |
95
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
(g) |
|
The fair value of these instruments was estimated using the fees
currently charged to enter into similar agreements, taking into
account the remaining terms of the agreements and the present
creditworthiness of customers. |
|
(h) |
|
The fair value of this instrument was determined based upon
market prices of securities with similar terms and maturities. |
|
|
(16)
|
Commitments
and Contingencies
|
Financial
Instruments with Off-Balance Sheet Risk
The Company is a party to financial instruments with off-balance
sheet risk in the normal course of business to meet the
financing needs of its customers and to reduce its own exposure
to fluctuations in interest rates. These financial instruments
involve, to varying degrees, elements of credit and interest
rate risk in excess of amounts recognized in the consolidated
balance sheets. The Company uses the same credit policies in
making commitments and conditional obligations as it does for
on-balance sheet instruments.
Off-balance sheet financial instruments whose contractual
amounts present credit risk include the following at
December 31, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Commitments to extend credit:
|
|
|
|
|
|
|
|
|
Fixed rate
|
|
$
|
6,879
|
|
|
$
|
9,949
|
|
Adjustable rate
|
|
|
5,255
|
|
|
|
8,198
|
|
Unused portion of existing credit
lines
|
|
|
477,931
|
|
|
|
415,332
|
|
Unadvanced construction loans
|
|
|
52,221
|
|
|
|
60,628
|
|
Standby letters of credit
|
|
|
8,893
|
|
|
|
7,148
|
|
Interest rate
swaps notional value
|
|
|
110,000
|
|
|
|
75,000
|
|
Interest rate
caps notional value
|
|
|
100,000
|
|
|
|
|
|
The Companys exposure to credit loss in the event of
nonperformance by the counterparty for commitments to extend
credit and standby letters of credit is represented by the
contractual amounts of those instruments. Commitments to extend
credit are agreements to lend to a customer as long as there is
no violation of any condition established in the contract. The
Bank evaluates each customers creditworthiness on an
individual basis. The amount of collateral obtained upon
extension of the credit is based upon managements credit
evaluation of the customer. Collateral varies but may include
accounts receivable, inventory, property, plant and equipment
and income-producing commercial real estate. Commitments
generally have fixed expiration dates or other termination
clauses and may require payment of a fee. Since some of the
commitments may expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash
requirements.
Standby letters of credit are conditional commitments issued by
the Bank to guarantee performance of a customer to a third
party. These guarantees are primarily issued to support public
and private borrowing arrangements. The credit risk involved in
issuing letters of credit is essentially the same as that
involved in extending loans to customers. The collateral
supporting those commitments is essentially the same as for
other commitments. Most guarantees extend for one year.
As a component of its asset/liability management activities
intended to control interest rate exposure, the Bank has entered
into certain hedging transactions. Interest rate swap agreements
represent transactions, which involve the exchange of fixed and
floating rate interest payment obligations without the exchange
of the underlying principal amounts. At December 31, 2005
the Company had interest rate swaps, designated as cash
flow hedges, with total notional values of
$110.0 million. The purpose of these swaps is to hedge the
variability in the cash outflows of LIBOR based borrowings
attributable to changes in interest rates. Under these swap
agreements the Company pays a fixed rate of interest of 3.65% on
$50.0 million notional value through November 21,
2006, 2.49%
96
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
on $25.0 million notional value through January 21,
2007, and 4.06% on $35.0 million through January 10,
2010, and all receive 3 month LIBOR rate of interest. These
swaps had a positive fair value of $2.0 million at
December 31, 2005. The Company also has a
$100 million, 4.0%
3-month
LIBOR interest rate cap with an effective date of
January 31, 2005 and a maturity date of January 31,
2008. The interest rate cap pays the Company when
3-month
LIBOR exceeds 4.0% on a rate reset date during the effective
period of the cap. At December 31, 2005 the interest rate
cap had a fair value of $1.7 million.
Subsequently during January 2006, the Company sold the interest
rate swap that was hedging $25.0 million of 3 month
LIBOR revolving FHLB borrowings with a maturity date of
November 21, 2006 in connection with the Companys
decision not to re-enter into these borrowings. A gain of
approximately $237,000 will be recognized during the three
months ending March 31, 2006 against the interest expense
on FHLB borrowings.
During the third quarter ending September 30, 2005, the
Company sold an interest rate swap that was hedging
$25.0 million of
3-month
LIBOR revolving FHLB borrowings in connection with the
Companys decision not to re-enter into these borrowings.
The gain of $215,000 on the sale of this swap was recognized
currently in earnings against the interest expense on FHLB
borrowings.
At December 31, 2004 the Company had interest rate swaps
with a total notional values of $75.0 million. Under these
swap agreements the Company pays a fixed rate of interest of
3.65% on $50.0 million of the notional value through
November 21, 2006, and 2.49% on the remaining
$25.0 million notional value through January 21, 2007,
and both receive a
3-month
LIBOR rate of interest. These swaps had a positive fair value of
$142,000 at December 31, 2004. All changes in the fair
value of the interest rate swaps are recorded, net of tax,
through equity as other comprehensive income.
As a result of interest rate swaps, the Bank realized income of
$884,000, $755,000, and $2.1 million for the years ended
December 31, 2005, 2004, and 2003, respectively. There was
no impact on income as a result of hedge ineffectiveness
associated with interest rate swaps.
During 2002, the Company sold interest rate swaps resulting in
gross gains of $7.1 million. The gain was deferred and is
being amortized over the lives of the hedged items. The deferred
gain is classified in other comprehensive income, net of tax, as
a component of equity with the amortized gains recognized into
earnings. At December 31, 2005, there are
$980,000 gross, or $568,000, net of tax, of such deferred
gains included in other comprehensive income. At
December 31, 2004, there are $1.9 million gross, or
$1.1 million, net of tax, of such deferred gains included
in other comprehensive income.
Entering into interest rate swap agreements, including interest
rate caps, involves both the credit risk of dealing with
counterparties and their ability to meet the terms of the
contracts and interest rate risk. While notional principal
amounts are generally used to express the volume of these
transactions, the amounts potentially subject to credit risk are
smaller due to the structure of the agreements. The Bank is a
direct party to these agreements that provide for net settlement
between the Bank and the counterparty on a monthly, quarterly or
semiannual basis. Should the counterparty fail to honor the
agreement, the Banks credit exposure is limited to the net
settlement amount. The Bank had $175,000 of a net receivable at
December 31, 2005 and $93,000 of a net payable at
December 31, 2004.
97
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Leases
The Company leased equipment, office space, space for ATM
locations, and certain branch locations under non-cancelable
operating leases. The following is a schedule of minimum future
lease commitments under such leases as of December 31, 2005:
|
|
|
|
|
|
|
Lease
|
|
Years
|
|
Commitments
|
|
|
|
(In thousands)
|
|
|
2006
|
|
$
|
2,537
|
|
2007
|
|
|
1,999
|
|
2008
|
|
|
1,832
|
|
2009
|
|
|
1,582
|
|
2010
|
|
|
1,259
|
|
Thereafter
|
|
|
4,457
|
|
|
|
|
|
|
Total future minimum rentals
|
|
$
|
13,666
|
|
|
|
|
|
|
Rent expense incurred under operating leases was approximately
$2.9 million in 2005, $2.5 million in 2004 and
$2.6 million in 2003. Renewal options ranging from 3 to
20 years exist for several of these leases. The Company has
entered into lease agreements with related third parties on
substantially the same terms as those prevailing at the time for
comparable transactions with unrelated parties. Rent expense
incurred under related party leases was approximately $763,000
in 2005, $804,000 in 2004 and $682,000 in 2003. In addition, the
Company had a sub-lease in which it earned lease income of
approximately $71,000 and $69,000 for 2004 and 2003,
respectively.
Other
Contingencies
At December 31, 2005, there were lawsuits pending that
arose in the ordinary course of business. Management has
reviewed these actions with legal counsel and has taken into
consideration the view of counsel as to the outcome of the
litigation. In the opinion of management, final disposition of
these lawsuits is not expected to have a material adverse effect
on the Companys financial position or results of
operations.
The Bank is required to maintain certain reserve requirements of
vault cash
and/or
deposits with the Federal Reserve Bank of Boston. The amount of
this reserve requirement included in cash and due from banks was
$10.0 million and $3.6 million at December 31,
2005 and 2004, respectively.
On April 1, 2005 the Federal National Mortgage Association
(FNMA) Master Commitment to deliver loans was
executed with an expiration date of March 31, 2006 and
decreased from $60.0 million to $40.0 million (all of
which is optional to the Company). On November 30, 2005 the
Master Agreement of $25.0 million to sell loans to Federal
Home Loan Mortgage Corporation (FHLMC) expired and a
decision was made not to execute a new Master Agreement at that
time.
|
|
(17)
|
Junior
Subordinated Debentures
|
On December 11, 2001, Independent Capital Trust III
was formed for the purpose of issuing the Trust III
Preferred Securities and investing the proceeds of the sale of
these securities in $25.8 million of 8.625% junior
subordinated debentures issued by the Company. A total of
$25.0 million of 8.625% Trust III Preferred Securities
were issued by Trust III and are scheduled to mature in
2031, callable at the option of the Company on or after
December 31, 2006. Distributions on these securities are
payable quarterly in arrears on the last day of March, June,
September and December, such distributions can be deferred at
the option of the Company for up to five years. The
Trust III Preferred Securities can be prepaid in whole or
in part on or after December 31, 2006 at a redemption price
equal to $25.0 million per Trust III Preferred
Security plus accumulated but unpaid distributions thereon to
the date of the redemption. On December 11, 2001,
Trust III also issued $0.8 million in common
securities to the Company.
98
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The net proceeds of the Trust III issuance were used to
redeem $25.0 million of 11.0% Trust Preferred
Securities, issued by Trust II on January 31, 2002.
Thereafter, Trust II was liquidated.
On April 12, 2002, Independent Capital Trust IV was
formed for the purpose of issuing Trust IV Preferred
Securities and investing the proceeds of the sale of these
securities in $25.8 million of 8.375% junior subordinated
debentures issued by the Company. A total of $25.0 million
of 8.375% Trust IV Preferred Securities were issued by
Trust IV and are scheduled to mature in 2032, callable at
the option of the Company on or after April 30, 2007.
Distributions on these securities are payable quarterly in
arrears on the last day of March, June, September and December,
such distributions can be deferred at the option of the Company
for up to five years. The Trust IV Preferred Securities can
be prepaid in whole or in part on or after April 30, 2007
at a redemption price equal to $25.0 per Trust IV
Preferred Security plus accumulated but unpaid distributions
thereon to the date of the redemption. On April 12, 2002,
Trust IV also issued $0.8 million in common securities
to the Company. The net proceeds of the Trust IV issuance
were used to redeem $28.75 million of 9.28%
Trust Preferred Securities, issued by Trust I, on
May 20, 2002. Thereafter, Trust I was liquidated.
Effective March 31, 2004, the Company no longer
consolidates its investment in Capital Trust III and
Capital Trust IV previously recorded in the mezzanine
section of the balance sheet between liabilities and equity as
Corporation-Obligated Mandatorily Redeemable
Trust Preferred Securities of Subsidiary Trust Holding
Solely Junior Subordinated Debentures of the Corporation due
to the adoption of FIN No. 46 (see Note 1
Summary of Significant Accounting Policies;
Recent Accounting Pronouncements, of the Notes to
Consolidated Financial Statements in Item 8 hereof).
Rather, the Company now classifies its obligation to the trusts
within borrowings as Junior Subordinated Debentures.
Additionally, the distributions payable on these securities
and the amortization of the issuance costs are no longer being
reported as Minority Interest. The interest expense on the
debentures, plus the amortization of the issuance costs, is now
captured as borrowings expense.
Junior Subordinated Debentures were $51.5 million at both
December 31, 2005 and 2004. Unamortized issuance costs are
included in other assets. Unamortized issuance costs at
December 31, 2005 and 2004 were $2.0 million and
$2.1 million, respectively. Additional costs associated
with the issuance of the trust preferred securities are added on
periodically.
Minority Interest expense was $1.1 million, and
$4.4 million, in 2004 and 2003, respectively. Interest
expense on the junior subordinated debentures, reported in
borrowings expense, which includes the amortization of issuance
costs, was $4.5 million in 2005 and $3.3 million in
2004.
The Company unconditionally guarantees all Trust III and
Trust IV obligations under the trust preferred securities.
In December, the Trustees of Trust III and Trust IV
declared a cash dividend of $0.54 and $0.52 per share to
stockholders of record of Trust III and Trust IV,
respectively, as of the close of business on December 29,
2005. The dividend was paid on December 30, 2005. The
Company has paid on all scheduled dividends.
|
|
(18)
|
Regulatory
Capital Requirements
|
The Company and the Bank are subject to various regulatory
capital requirements administered by the federal banking
agencies. Failure to meet minimum capital requirements can
initiate certain mandatory and possibly additional
discretionary, actions by regulators that, if undertaken, could
have a direct material effect on the Companys financial
statements. Under capital adequacy guidelines and the regulatory
framework for prompt corrective action, the Company and the Bank
must meet specific capital guidelines that involve quantitative
measures of the Companys and the Banks assets,
liabilities and certain off-balance sheet items as calculated
under regulatory accounting practices. The Banks capital
amounts and classification are also subject to qualitative
judgments by the regulators about components, risk weightings
and other factors.
Quantitative measures established by regulation to ensure
capital adequacy require the Bank to maintain minimum amounts
and ratios (set forth in the table below) of Total and
Tier 1 capital (as defined) to average assets
99
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(as defined). Management believes, as of December 31, 2005
that the Company and the Bank met all capital adequacy
requirements to which they are subject.
As of December 31, 2005, the most recent notification from
the Federal Deposit Insurance Corporation, and the Commonwealth
of Massachusetts relating to the Bank, categorized the Bank as
well capitalized under the regulatory framework for
prompt corrective action. To be categorized as well
capitalized an insured depository institution must maintain
minimum Total risk-based, Tier 1 risk-based and Tier 1
leverage ratios as set forth in the table. There are no
conditions or events since that notification that management
believes have changed the Banks category.
The Companys and the Banks actual capital amounts
and ratios are also presented in the table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To be Well Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
|
Under Prompt
|
|
|
|
|
|
|
|
|
|
For Capital
|
|
|
Corrective Action
|
|
|
|
Actual
|
|
|
|
|
|
Adequacy Purposes
|
|
|
Provisions
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
|
|
Amount
|
|
|
|
|
|
Ratio
|
|
|
|
|
|
Amount
|
|
|
|
|
|
Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company: (Consolidated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk weighted
assets)
|
|
$
|
254,524
|
|
|
|
11.99
|
%
|
|
|
³
|
|
|
$
|
169,808
|
|
|
|
³
|
|
|
|
8.0
|
%
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
Tier 1 capital (to risk
weighted assets)
|
|
|
227,990
|
|
|
|
10.74
|
|
|
|
³
|
|
|
|
84,904
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
Tier 1 capital (to average
assets)
|
|
|
227,990
|
|
|
|
7.71
|
|
|
|
³
|
|
|
|
118,224
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk weighted
assets)
|
|
$
|
239,567
|
|
|
|
11.32
|
%
|
|
|
³
|
|
|
$
|
169,249
|
|
|
|
³
|
|
|
|
8.0
|
%
|
|
|
³
|
|
|
$
|
211,561
|
|
|
|
³
|
|
|
|
10.0
|
%
|
Tier 1 capital (to risk
weighted assets)
|
|
|
213,120
|
|
|
|
10.07
|
|
|
|
³
|
|
|
|
84,624
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
³
|
|
|
|
1,269
|
|
|
|
³
|
|
|
|
6.0
|
|
Tier 1 capital (to average
assets)
|
|
|
213,120
|
|
|
|
7.22
|
|
|
|
³
|
|
|
|
118,072
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
³
|
|
|
|
147,591
|
|
|
|
³
|
|
|
|
5.0
|
|
As of December 31,
2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company: (Consolidated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk weighted
assets)
|
|
$
|
226,992
|
|
|
|
11.44
|
%
|
|
|
³
|
|
|
$
|
158,692
|
|
|
|
³
|
|
|
|
8.0
|
%
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
Tier 1 capital (to risk
weighted assets)
|
|
|
202,191
|
|
|
|
10.19
|
|
|
|
³
|
|
|
|
79,346
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
Tier 1 capital (to average
assets)
|
|
|
202,191
|
|
|
|
7.06
|
|
|
|
³
|
|
|
|
114,524
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk weighted
assets)
|
|
$
|
223,398
|
|
|
|
11.29
|
%
|
|
|
³
|
|
|
$
|
158,276
|
|
|
|
³
|
|
|
|
8.0
|
%
|
|
|
³
|
|
|
$
|
197,846
|
|
|
|
³
|
|
|
|
10.0
|
%
|
Tier 1 capital (to risk
weighted assets)
|
|
|
198,662
|
|
|
|
10.04
|
|
|
|
³
|
|
|
|
79,138
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
³
|
|
|
|
118,707
|
|
|
|
³
|
|
|
|
6.0
|
|
Tier 1 capital (to average
assets)
|
|
|
198,662
|
|
|
|
6.95
|
|
|
|
³
|
|
|
|
114,372
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
³
|
|
|
|
142,965
|
|
|
|
³
|
|
|
|
5.0
|
|
100
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(19)
|
Selected
Quarterly Financial Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
|
Second Quarter
|
|
|
Third Quarter
|
|
|
Fourth Quarter
|
|
|
|
2005
|
|
|
2004
|
|
|
2005
|
|
|
2004
|
|
|
2005
|
|
|
2004
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands, except
per share data)
|
|
|
INTEREST INCOME
|
|
$
|
36,976
|
|
|
$
|
31,074
|
|
|
$
|
38,626
|
|
|
$
|
32,142
|
|
|
$
|
39,225
|
|
|
$
|
34,941
|
|
|
$
|
40,834
|
|
|
$
|
36,456
|
|
INTEREST EXPENSE
|
|
|
11,108
|
|
|
|
7,639
|
|
|
|
12,282
|
|
|
|
9,173
|
|
|
|
12,506
|
|
|
|
9,911
|
|
|
|
13,923
|
|
|
|
10,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME
|
|
$
|
25,868
|
|
|
$
|
23,435
|
|
|
$
|
26,344
|
|
|
$
|
22,969
|
|
|
$
|
26,719
|
|
|
$
|
25,030
|
|
|
$
|
26,911
|
|
|
$
|
26,382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR LOAN LOSSES
|
|
|
930
|
|
|
|
744
|
|
|
|
1,105
|
|
|
|
744
|
|
|
|
1,070
|
|
|
|
761
|
|
|
|
1,070
|
|
|
|
769
|
|
NON-INTEREST INCOME
|
|
|
6,244
|
|
|
|
6,258
|
|
|
|
6,436
|
|
|
|
6,457
|
|
|
|
7,104
|
|
|
|
6,233
|
|
|
|
6,751
|
|
|
|
6,193
|
|
NET GAIN ON SECURITIES
|
|
|
343
|
|
|
|
997
|
|
|
|
273
|
|
|
|
|
|
|
|
|
|
|
|
461
|
|
|
|
|
|
|
|
|
|
GAIN ON BRANCH SALE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,756
|
|
NON-INTEREST EXPENSES
|
|
|
19,790
|
|
|
|
18,966
|
|
|
|
20,336
|
|
|
|
18,670
|
|
|
|
20,209
|
|
|
|
18,559
|
|
|
|
20,156
|
|
|
|
20,814
|
|
MERGER & ACQUISITION
EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221
|
|
|
|
|
|
|
|
463
|
|
|
|
|
|
|
|
|
|
MINORITY INTEREST
|
|
|
|
|
|
|
1,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME TAXES
|
|
|
3,821
|
|
|
|
3,208
|
|
|
|
3,571
|
|
|
|
3,170
|
|
|
|
3,857
|
|
|
|
3,679
|
|
|
|
3,872
|
|
|
|
3,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$
|
7,914
|
|
|
$
|
6,700
|
|
|
$
|
8,041
|
|
|
$
|
6,621
|
|
|
$
|
8,687
|
|
|
$
|
8,262
|
|
|
$
|
8,564
|
|
|
$
|
9,183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER SHARE
|
|
$
|
0.52
|
|
|
$
|
0.46
|
|
|
$
|
0.52
|
|
|
$
|
0.45
|
|
|
$
|
0.56
|
|
|
$
|
0.55
|
|
|
$
|
0.56
|
|
|
$
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE
|
|
$
|
0.51
|
|
|
$
|
0.45
|
|
|
$
|
0.52
|
|
|
$
|
0.45
|
|
|
$
|
0.56
|
|
|
$
|
0.54
|
|
|
$
|
0.55
|
|
|
$
|
0.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
(Basic)
|
|
|
15,347,540
|
|
|
|
14,651,901
|
|
|
|
15,372,253
|
|
|
|
14,688,789
|
|
|
|
15,391,937
|
|
|
|
15,142,272
|
|
|
|
15,402,690
|
|
|
|
15,311,051
|
|
Common stock equivalents
|
|
|
164,680
|
|
|
|
205,330
|
|
|
|
132,723
|
|
|
|
164,961
|
|
|
|
145,684
|
|
|
|
178,821
|
|
|
|
131,400
|
|
|
|
220,075
|
|
Weighted average common shares
(Diluted)
|
|
|
15,512,220
|
|
|
|
14,857,231
|
|
|
|
15,504,976
|
|
|
|
14,853,750
|
|
|
|
15,537,621
|
|
|
|
15,321,093
|
|
|
|
15,534,090
|
|
|
|
15,531,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20)
|
Parent
Company Financial Statements
|
Condensed financial information relative to the Parent
Companys balance sheets at December 31, 2005 and 2004
and the related statements of income and cash flows for the
years ended December 31, 2005, 2004, and 2003 are presented
below. The statement of stockholders equity is not
presented below as the parent companys stockholders
equity is that of the consolidated Company.
101
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
BALANCE
SHEETS
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
Cash*
|
|
$
|
15,337
|
|
|
$
|
3,854
|
|
Investments in subsidiaries*
|
|
|
264,828
|
|
|
|
258,761
|
|
Deferred tax asset
|
|
|
280
|
|
|
|
196
|
|
Deferred stock issuance costs
|
|
|
1,991
|
|
|
|
2,067
|
|
Other assets
|
|
|
30
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
282,466
|
|
|
$
|
264,886
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders
Equity:
|
Dividends payable
|
|
$
|
2,312
|
|
|
$
|
2,146
|
|
Junior subordinated debentures
|
|
|
51,546
|
|
|
|
51,546
|
|
Accrued federal income taxes
|
|
|
436
|
|
|
|
352
|
|
Other liabilities
|
|
|
20
|
|
|
|
99
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
54,314
|
|
|
|
54,143
|
|
Stockholders equity
|
|
|
228,152
|
|
|
|
210,743
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
282,466
|
|
|
$
|
264,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Eliminated in consolidation |
STATEMENTS
OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December
31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends received from
subsidiaries
|
|
$
|
22,609
|
|
|
$
|
21,778
|
|
|
$
|
11,958
|
|
Interest income
|
|
|
36
|
|
|
|
38
|
|
|
|
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income
|
|
|
22,645
|
|
|
|
21,816
|
|
|
|
12,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
4,381
|
|
|
|
4,448
|
|
|
|
4,381
|
|
Other expenses
|
|
|
447
|
|
|
|
702
|
|
|
|
452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
4,828
|
|
|
|
5,150
|
|
|
|
4,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and
equity in undistributed income of subsidiaries
|
|
|
17,817
|
|
|
|
16,666
|
|
|
|
7,184
|
|
Equity in undistributed income of
subsidiaries
|
|
|
13,703
|
|
|
|
12,491
|
|
|
|
16,544
|
|
Income tax benefit
|
|
|
1,685
|
|
|
|
1,610
|
|
|
|
2,703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
33,205
|
|
|
$
|
30,767
|
|
|
$
|
26,431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
STATEMENTS
OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
CASH FLOWS FROM OPERATING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
33,205
|
|
|
$
|
30,767
|
|
|
$
|
26,431
|
|
ADJUSTMENTS TO RECONCILE NET
INCOME TO CASH PROVIDED FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
|
88
|
|
|
|
87
|
|
|
|
103
|
|
Increase in other assets
|
|
|
(117
|
)
|
|
|
(11
|
)
|
|
|
(154
|
)
|
Increase in other liabilities
|
|
|
5
|
|
|
|
89
|
|
|
|
137
|
|
Equity in income of subsidiaries
|
|
|
(13,703
|
)
|
|
|
(12,491
|
)
|
|
|
(16,544
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ADJUSTMENTS
|
|
|
(13,727
|
)
|
|
|
(12,326
|
)
|
|
|
(16,458
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED FROM OPERATING
ACTIVITIES
|
|
|
19,478
|
|
|
|
18,441
|
|
|
|
9,973
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS USED IN INVESTING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash used for Merger and
Acquisition- Falmouth Acquisition
|
|
|
|
|
|
|
(18,131
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN INVESTING
ACTIVITIES
|
|
|
|
|
|
|
(18,131
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS USED IN FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from stock issued and
stock options exercised
|
|
|
1,072
|
|
|
|
1,808
|
|
|
|
2,293
|
|
Dividends paid
|
|
|
(9,067
|
)
|
|
|
(8,153
|
)
|
|
|
(7,414
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN FINANCING
ACTIVITIES
|
|
|
(7,995
|
)
|
|
|
(6,345
|
)
|
|
|
(5,121
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS
|
|
|
11,483
|
|
|
|
(6,035
|
)
|
|
|
4,852
|
|
CASH AND CASH EQUIVALENTS AT THE
BEGINNING OF THE YEAR
|
|
|
3,854
|
|
|
|
9,889
|
|
|
|
5,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT THE
END OF THE YEAR
|
|
$
|
15,337
|
|
|
$
|
3,854
|
|
|
$
|
9,889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH
FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1
|
|
Interest on junior subordinated
debentures
|
|
$
|
4,381
|
|
|
$
|
4,381
|
|
|
$
|
4,381
|
|
SUPPLEMENTAL SCHEDULE OF
NONCASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares from treasury
stock for the exercise of stock options
|
|
$
|
|
|
|
$
|
1,091
|
|
|
$
|
2,607
|
|
On February 15, 2006, the Company submitted a death benefit
claim through its Bank Owned Life Insurance Policies. The claim
proceeds will result in an approximate tax exempt gain of
$1.2 million to be recognized during the three months
ending March 31, 2006.
103
|
|
Item 9.
|
Changes
in and Disagreements With Accountants on Accounting and
Financial Disclosure
|
None
|
|
Item 9A.
|
Controls
and Procedures
|
Conclusion Regarding the Effectiveness of Disclosure Controls
and Procedures The Company carried out an
evaluation, under the supervision and with the participation of
the Companys management, including the Companys
Chief Executive Officer along with the Companys Chief
Financial Officer, of the effectiveness of the design and
operation of the Companys disclosure controls and
procedures, as such term is defined under
Rule 13a-15(e)
promulgated under the Securities Exchange Act of 1934, as
amended (the Exchange Act). Based upon that
evaluation, the Companys Chief Executive Officer along
with the Companys Chief Financial Officer concluded that
the Companys disclosure controls and procedures are
effective as of the end of the period covered by this annual
report.
Changes in Internal Controls over Financial
Reporting There were no changes in our internal
control over financial reporting that occurred during the fourth
quarter that have materially affected, or are, reasonably likely
to materially affect, the Companys internal controls over
financial reporting.
Managements Report on Internal Control Over Financial
Reporting Management of Independent Bank Corp. is
responsible for establishing and maintaining adequate internal
control over financial reporting. Internal control over
financial reporting is defined in
Rule 13a-15(f)
under the Exchange Act as a process designed by, or under the
supervision of, the Companys principal executive and
principal financial officers and effected by the Companys
Board of Directors, management and other personnel, to provide
reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for
external purposes in accordance with generally accepted
accounting principles. Independent Bank Corp.s internal
control over financial reporting includes those policies and
procedures that:
(i) pertain to the maintenance of records that in
reasonable detail accurately and fairly reflects the
transactions and disposition of the assets of the Company;
(ii) provide reasonable assurance that transactions are
recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the Company
are being made only in accordance with authorizations of
management and directors of the Company; and
(iii) provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition, use or disposition
of the Companys assets that could have a material effect
on the financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of the Companys
internal control over financial reporting as of year-end
December 31, 2005. In making this assessment, management
used the criteria set forth by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO) in Internal
Control-Integrated Framework.
Based on our assessment and those criteria, management believes
that the Company maintained effective internal control over
financial reporting as of year-end December 31, 2005.
Independent Bank Corp.s independent registered public
accounting firm has issued an attestation report on
managements assessment of the Companys internal
control over financial reporting. That report appears below.
104
Report
of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Independent Bank Corp.:
We have audited managements assessment, included in the
accompanying Managements Report on Internal Control over
Financial Reporting, that Independent Bank Corp. maintained
effective internal control over financial reporting as of
December 31, 2005, based on criteria established in
Internal Control Integrated Framework issued by
the Committee of Sponsoring Organizations of the Treadway
Commission (COSO). Independent Bank
Corp.s management is responsible for maintaining effective
internal control over financial reporting and for its assessment
of the effectiveness of internal control over financial
reporting. Our responsibility is to express an opinion on
managements assessment and an opinion on the effectiveness
of the Companys internal control over financial reporting
based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that Independent
Bank Corp. maintained effective internal control over financial
reporting as of December 31, 2005, is fairly stated, in all
material respects, based on criteria established in Internal
Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO). Also, in our opinion, Independent Bank Corp. maintained,
in all material respects, effective internal control over
financial reporting as of December 31, 2005, based on
criteria established in Internal
Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO).
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of Independent Bank Corp. and
subsidiaries as of December 31, 2005 and 2004, and the
related consolidated statements of income, stockholders
equity, comprehensive income, and cash flows for each of the
years in the three-year period ended December 31, 2005, and
our report dated February 22, 2006 expressed an unqualified
opinion on those consolidated financial statements.
Boston, MA
February 22, 2006
105
Item 9B. Other
Information
None
PART III
|
|
Item 10.
|
Directors
and Executive Officers of Independent Bank
Corp.
|
The information required herein is incorporated by reference
from the Companys proxy statement (the Definitive
Proxy Statement) relating to its April 13, 2006,
Annual Meeting of Stockholders that will be filed with the
Commission within 120 days following the fiscal year end
December 31, 2005.
|
|
Item 11.
|
Executive
Compensation
|
The information required herein is incorporated by reference to
Executive Compensation in the Definitive Proxy
Statement.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
The information required herein is incorporated by reference
from the Definitive Proxy Statement.
|
|
Item 13.
|
Certain
Relationships and Related Transactions
|
The information required herein is incorporated by reference
from the Definitive Proxy Statement.
|
|
Item 14.
|
Principal
Accounting Fees and Services
|
Information with respect to this item is set forth under
Report of the Joint Audit Committee of the Company and of
Rockland Trust in the Definitive Proxy Statement. Such
information is incorporated herein by reference.
PART IV
|
|
Item 15.
|
Exhibits,
Financial Statement Schedules
|
(a) Documents Filed as Part of this Report
|
|
|
|
(1)
|
The following financial statements are incorporated herein by
reference from Item 8 hereto:
|
Managements Report on Internal Control over Financial
Reporting
Reports of Independent Registered Public Accounting Firm.
Consolidated balance sheets as of December 31, 2005 and
2004.
Consolidated statements of income for each of the years in the
three-year period ended December 31, 2005.
Consolidated statements of stockholders equity for each of
the years in the three-year period ended December 31, 2005.
Consolidated statements of comprehensive income for each of the
years in the three-year period ended December 31, 2005.
Consolidated statements of cash flows for each of the years in
the three-year period ended December 31, 2005.
Notes to Consolidated Financial Statements.
(2) All schedules for which provision is made in the
applicable accounting regulations of the SEC are omitted because
of the absence of conditions under which they are required or
because the required information is included in the consolidated
financial statements and related notes thereto.
(3) The following exhibits are filed as part of this Form
10-K, and
this list includes the Exhibit Index.
106
EXHIBITS INDEX
|
|
|
|
|
No.
|
|
Exhibit
|
|
|
3
|
.(i)
|
|
Restated Articles of Organization,
as amended as of February 10, 2005, incorporated by
reference to the Companys
Form 8-K
filed on May 18, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
3
|
.(ii)
|
|
Amended and Restated Bylaws of the
Company, as amended as of February 10, 2005, incorporated
by reference to the Companys
Form 8-K
filed on May 18, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
4
|
.1
|
|
Specimen Common Stock Certificate,
incorporated by reference to the Companys annual report on
Form 10-K
for the year ended December 31, 1992.
|
|
|
|
|
|
|
|
|
|
|
|
4
|
.2
|
|
Specimen preferred Stock Purchase
Rights Certificate, incorporated by reference to the
Companys
Form 8-A
Registration Statement filed by the Company on November 5,
2001.
|
|
|
|
|
|
|
|
|
|
|
|
4
|
.3
|
|
Indenture of Registrant relating
to the 8.625% Junior Subordinated Debentures issued to
Independent Capital Trust III, incorporated by reference to
the
Form 8-K
filed by the Company on April 18, 2002.
|
|
|
|
|
|
|
|
|
|
|
|
4
|
.4
|
|
Form of Certificate of 8.625%
Junior Subordinated Debenture (included as Exhibit A to
Exhibit 4.3).
|
|
|
|
|
|
|
|
|
|
|
|
4
|
.5
|
|
Amended and Restated Declaration
of Trust for Independent Capital Trust III, incorporated by
reference to the
Form 8-K
filed by the Company on April 18, 2002.
|
|
|
|
|
|
|
|
|
|
|
|
4
|
.6
|
|
Form of Preferred Security
Certificate for Independent Capital Trust III (included as
Exhibit D to exhibit 4.5).
|
|
|
|
|
|
|
|
|
|
|
|
4
|
.7
|
|
Preferred Securities Guarantee
Agreement of Independent Capital Trust III, incorporated by
reference to the
Form 8-K
filed by the Company on April 18, 2002.
|
|
|
|
|
|
|
|
|
|
|
|
4
|
.8
|
|
Indenture of Registrant relating
to the 8.375% Junior Subordinated Debentures issued to
Independent Capital Trust IV, incorporated by reference to
the
Form 8-K
filed by the Company on April 18, 2002.
|
|
|
|
|
|
|
|
|
|
|
|
4
|
.9
|
|
Form of Certificate of 8.375%
Junior Subordinated Debenture (included as Exhibit A to
Exhibit 4.8).
|
|
|
|
|
|
|
|
|
|
|
|
4
|
.10
|
|
Amended and Restated Declaration
of Trust for Independent Capital Trust IV, incorporated by
reference to the
Form 8-K
filed by the Company on April 18, 2002.
|
|
|
|
|
|
|
|
|
|
|
|
4
|
.11
|
|
Form of Preferred Security
Certificate for Independent Capital Trust IV (included as
Exhibit D to Exhibit 4.10).
|
|
|
|
|
|
|
|
|
|
|
|
4
|
.12
|
|
Preferred Securities Guarantee
Agreement of Independent Capital Trust IV, incorporated by
reference to the
Form 8-K
filed by the Company on April 18, 2002.
|
|
|
|
|
|
|
|
|
|
|
|
10
|
.1
|
|
Amended and Restated Independent
Bank Corp. 1987 Incentive Stock Option Plan (Stock Option
Plan) (Management contract under Item 601
(10)(iii)(A)). Incorporated by reference to the Companys
annual report on
Form 10-K
for the year ended December 31, 1994.
|
|
|
|
|
|
|
|
|
|
|
|
10
|
.2
|
|
Independent Bank Corp. 1996
Non-Employee Directors Stock Option Plan (Management
contract under Item 601 (10)(iii)(A)). Incorporated by
reference to the Companys Definitive Proxy Statement for
the 1996 Annual Meeting of Stockholders filed with the
Commission on March 19, 1996.
|
|
|
|
|
|
|
|
|
|
|
|
10
|
.3
|
|
Independent Bank Corp. 1997
Employee Stock Option Plan (Management contract under
Item 601 (10)(iii)(A)). Incorporated by reference to
the Companys Definitive Proxy Statement for the 1997
Annual Meeting of Stockholders filed with the Commission on
March 20, 1997.
|
|
|
|
|
|
|
|
|
|
|
|
10
|
.4
|
|
Independent Bank Corp. 2005
Employee Stock Plan incorporated by reference to
Form S-8
filed by the Company on July 28, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
10
|
.5
|
|
Renewal Rights Agreement noted as
of September 14, 2000 by and between the Company and
Rockland, as Rights Agent (Exhibit to
Form 8-K
filed on October 23, 2000).
|
|
|
|
|
|
|
|
|
|
|
|
10
|
.6
|
|
Independent Bank Corp. Deferred
Compensation Program for Directors (restated as amended as of
December 1, 2000). Incorporated by reference to the
Companys annual report on
Form 10-K
for the year ended December 31, 2000.
|
|
|
|
|
|
|
|
|
|
|
|
10
|
.7
|
|
Master Securities Repurchase
Agreement, incorporated by reference to
Form S-1
Registration Statement filed by the Company on
September 18, 1992.
|
|
|
|
|
|
|
|
|
|
|
|
10
|
.8
|
|
First Amended and Restated
Employment Agreement between Christopher Oddleifson and the
Company and Rockland Trust dated April 14, 2005 is filed as
an exhibit under the
Form 8-K
filed on April 14, 2005.
|
|
|
|
|
|
107
|
|
|
|
|
No.
|
|
Exhibit
|
|
|
10
|
.9
|
|
Revised employment agreement
between Raymond G. Fuerschbach, Edward F. Jankowski,
Ferdinand T. Kelley, Jane L. Lundquist, Edward H.
Seksay and Denis K. Sheahan and the Company and Rockland Trust
(Management Contracts under Item 601 (10)(iii)(A)) dated
December 6, 2004 are filed as an exhibit under the
Form 8-K
filed on December 9, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
10
|
.10
|
|
A revised Change of Control
Agreements between Anthony A. Paciulli and Rockland dated
December 6, 2004 is filed as an exhibit under the
Form 8-K
filed on December 9, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
10
|
.11
|
|
Options to acquire shares of the
Companys Common Stock pursuant to the Independent Bank
Corp. 1997 Employee Stock Option Plan were awarded to
Christopher Oddleifson, Raymond G. Fuerschbach, Edward F.
Jankowski, Ferdinand T. Kelley, Jane L. Lundquist, Anthony A.
Paciulli, Edward H. Seksay and Denis K. Sheahan pursuant to
option agreements dated December 9, 2004. The form of
these option agreements were filed as exhibits under the
Form 8-K
filed on December 15, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
10
|
.12
|
|
On-Site
Outsourcing Agreement by and between Fidelity Information
Services, Inc. and Independent Bank Corp., effective as of
November 1, 2004. Incorporated by reference to the
Companys annual report on
Form 10-K
for the year ended December 31, 2004 filed on March 4,
2005. (PLEASE NOTE: Portions of this contract, and its exhibits
and attachments, have been omitted pursuant to a request for
confidential treatment sent on March 4, 2005 to the
Securities and Exchange Commission. The locations where material
has been omitted are indicated by the following notation:
{****}. The entire contract, in unredacted form, has
been filed separately with the Commission with the request for
confidential treatment.)
|
|
|
|
|
|
|
|
|
|
|
|
10
|
.13
|
|
Independent Bank Corp and Rockland
Trust Company Executive Officer Performance Incentive Plan
(Management contract under Item 601 (10)(iii)(A)).
Incorporated by reference to the Companys
Form 10-Q
for the quarter ended March 31, 2005, filed on May 3,
2005. (PLEASE NOTE: Portions of this Plan, and its schedules,
have been omitted pursuant to a request for confidential
treatment sent on May 3, 2005 to the Securities and
Exchange Commission. The locations where material has been
omitted are indicated by the following notation:
{****}. The entire Plan, in unredacted form, has
been filed separately with the Commission with the request for
confidential treatment.)
|
|
|
|
|
|
|
|
|
|
|
|
10
|
.14
|
|
New Markets Tax Credit program
Allocation Agreement between the Community Development Financial
Institutions Fund of the United States Department of the
Treasury and Rockland Community Development with an Allocation
Effective Date of September 22, 2004 is filed as an exhibit
under the
Form 8-K
filed on October 14, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
10
|
.15
|
|
Options to acquire shares of the
Companys Common Stock pursuant to the Independent Bank
Corp. 2005 Employee Stock Plan were awarded to Christopher
Oddleifson, Raymond G. Fuerschbach, Edward F. Jankowski,
Ferdinand T. Kelley, Jane L. Lundquist, Anthony A. Paciulli,
Edward H. Seksay, and Denis K. Sheahan pursuant to option
agreements dated December 15, 2005. The form of option
agreements used for these awards were filed as exhibits under
the
Form 8-K
filed on December 20, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
Subsidiaries of the Registrant,
incorporated by reference to
Form S-3
Registration Statement filed by the Company on October 28,
1999.
|
|
|
|
|
|
|
|
|
|
|
|
23
|
|
|
Consent of Independent Registered
Public Accounting Firm.
|
|
|
|
|
|
|
|
|
|
|
|
31
|
.1
|
|
Section 302 Certification of
Sarbanes-Oxley Act of 2003 is attached hereto.
|
|
|
|
|
|
|
|
|
|
|
|
31
|
.2
|
|
Section 302 Certification of
Sarbanes-Oxley Act of 2003 is attached hereto.
|
|
|
|
|
|
|
|
|
|
|
|
32
|
.1
|
|
Section 906 Certification of
Sarbanes-Oxley Act of 2003 is attached hereto.
|
|
|
|
|
|
|
|
|
|
|
|
32
|
.2
|
|
Section 906 Certification of
Sarbanes-Oxley Act of 2003 is attached hereto.
|
(b) See (a)(3) above for all exhibits filed herewith and
the Exhibit Index.
(c) All schedules are omitted as the required information
is not applicable or the information is presented in the
Consolidated Financial Statements or related notes.
108
SIGNATURES
Pursuant to the requirements of Section 13 or 8(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
Independent Bank Corp.
/s/ Christopher
Oddleifson
Christopher Oddleifson,
Chief Executive Officer and President
Date: February 16, 2006
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the Registrant and in the capacities and on the
dates indicated. Each person whose signature appears below
hereby makes, constitutes and appoints Christopher Oddleifson
and Denis K. Sheahan and each of them acting individually, his
true and lawful attorneys, with full power to sign for such
person and in such persons name and capacity indicated
below any and all amendments to this
Form 10-K,
hereby ratifying and confirming such persons signature as
it may be signed by said attorneys to any and all amendments.
|
|
|
|
|
|
|
/s/ Richard
S. Anderson
Richard
S. Anderson
|
|
Director
|
|
Date: February 16, 2006
|
|
|
|
|
|
/s/ W.
Paul Clark
W.
Paul Clark
|
|
Director
|
|
Date: February 16, 2006
|
|
|
|
|
|
/s/ Alfred
L. Donovan
Alfred
L. Donovan
|
|
Director
|
|
Date: February 16, 2006
|
|
|
|
|
|
/s/ Benjamin
A. Gilmore, II
Benjamin
A. Gilmore, II
|
|
Director
|
|
Date: February 16, 2006
|
|
|
|
|
|
/s/ E.
Winthrop Hall
E.
Winthrop Hall
|
|
Director
|
|
Date: February 16, 2006
|
|
|
|
|
|
/s/ Kevin
J. Jones
Kevin
J. Jones
|
|
Director
|
|
Date: February 16, 2006
|
|
|
|
|
|
/s/ Donna
A. Lopolito
Donna
A. Lopolito
|
|
Director
|
|
Date: February 16, 2006
|
|
|
|
|
|
/s/ Eileen
C. Miskell
Eileen
C. Miskell
|
|
Director
|
|
Date: February 16, 2006
|
|
|
|
|
|
/s/ Christopher
Oddleifson
Christopher
Oddleifson
|
|
Director
|
|
Date: February 16, 2006
|
|
|
|
|
|
/s/ Richard
H. Sgarzi
Richard
H. Sgarzi
|
|
Director
|
|
Date: February 16, 2006
|
109
|
|
|
|
|
|
|
|
|
|
|
|
/s/ John
H. Spurr, Jr.
John
H. Spurr, Jr.
|
|
Director
|
|
Date: February 16, 2006
|
|
|
|
|
|
/s/ Robert
D. Sullivan
Robert
D. Sullivan
|
|
Director
|
|
Date: February 16, 2006
|
|
|
|
|
|
/s/ Brian
S. Tedeschi
Brian
S. Tedeschi
|
|
Director
|
|
Date: February 16, 2006
|
|
|
|
|
|
/s/ Thomas
J. Teuten
Thomas
J. Teuten
|
|
Director and Chairman of the Board
|
|
Date: February 16, 2006
|
|
|
|
|
|
/s/ Denis
K. Sheahan
Denis
K. Sheahan
|
|
Chief Financial Officer and
Treasurer (Principal financial and accounting officer)
|
|
Date: February 16, 2006
|
110