e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D. C.
20549
Form 10-Q
|
|
|
(Mark One)
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
June 30, 2008
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition
period to .
|
Commission file number 0-17111
PHOENIX TECHNOLOGIES
LTD.
(Exact name of Registrant as
specified in its charter)
|
|
|
Delaware
(State or other jurisdiction
of
incorporation or organization)
|
|
04-2685985
(I.R.S. Employer
Identification Number)
|
915 Murphy Ranch Road, Milpitas, CA 95035
(Address of principal executive
offices, including zip code)
(408) 570-1000
(Registrants telephone
number, including area code)
Indicate by check mark whether the Registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. YES þ NO o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer o
|
|
Accelerated
filer þ
|
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting
company o
|
Indicate by check mark whether the Registrant is a Shell Company
(as defined in
Rule 12b-2
of the Exchange
Act). YES o NO þ
As of July 30, 2008, the number of outstanding shares of
the registrants common stock, $0.001 par value, was
28,032,691.
PHOENIX
TECHNOLOGIES LTD.
FORM 10-Q
INDEX
FORWARD-LOOKING
STATEMENTS
This report on
Form 10-Q
includes forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of
1934, as amended. These statements may include, but are not
limited to, statements concerning: future liquidity and
financing requirements; expectations of sales volumes to
customers and future revenue growth; new business and technology
partnerships; our acquisition activities; plans to improve and
enhance existing products; plans to develop and market new
products; recruiting efforts; trends we anticipate in the
industries and economies in which we operate; the outcome of
pending disputes and litigation; our tax and other reserves; and
other information that is not historical information. Words such
as could, expects, may,
anticipates, believes,
projects, estimates,
intends, plans, and other similar
expressions are intended to indicate forward-looking statements.
All forward-looking statements included in this report reflect
our current expectations and various assumptions, and are based
upon information available to us as of the date hereof. Our
expectations, beliefs and projections are expressed in good
faith, and we believe there is a reasonable basis for them, but
we cannot assure you that our expectations, beliefs and
projections will be realized.
Some of the factors that could cause actual results to differ
materially from the forward-looking statements in this
Form 10-Q
include, but are not limited to: our dependence on key
customers; our ability to successfully enhance existing products
and develop and market new products and technologies; our
ability to maintain profitability; our ability to meet our
capital requirements in the long-term and maintain positive cash
flow from operations; our ability to attract and retain key
personnel; product and price competition in our industry and the
markets in which we operate; our ability to successfully compete
in new markets where we do not have significant prior
experience; end-user demand for products incorporating our
products; the ability of our customers to introduce and market
new products that incorporate our products; risks associated
with any acquisition strategy that we might employ; results of
litigation; failure to protect our intellectual property rights;
changes in our relationship with leading software and
semiconductor companies; the rate of adoption of new operating
system and microprocessor design technology; the volatility of
our stock price; risks associated with our international sales
and operating internationally, including currency fluctuations,
acts of war or terrorism, and changes in laws and regulations
relating to our employees in international locations; whether
future restructurings become necessary; our ability to complete
the transition from our historical reliance on
paid-up
licenses to volume purchase license agreements
(VPAs) and pay-as-you-go arrangements; any material
weakness in our internal controls over financial reporting;
changes in financial accounting standards and our cost of
compliance; the effects of any software viruses or other
breaches of our network security, power shortages and unexpected
natural disasters; trends regarding the use of the x86
microprocessor architecture for personal computers and other
digital devices; and changes in our effective tax rates. If any
of these risks or uncertainties materialize, or if any of our
underlying assumptions are incorrect, our actual results may
differ significantly from the results that we express in or
imply by any of our forward-looking statements. We do not
undertake any obligation to revise these forward-looking
statements to reflect future events or circumstances.
For a more detailed discussion of these and other risks
associated with our business, see
Item 1A Risk Factors in Part II of
this
Form 10-Q
and Item 1A Risk Factors in our
Annual Report on
Form 10-K
for the fiscal year ended September 30, 2007.
2
PART I
FINANCIAL INFORMATION
|
|
ITEM 1.
|
FINANCIAL
STATEMENTS
|
PHOENIX
TECHNOLOGIES LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
September 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(In thousands)
|
|
|
|
(Unaudited)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
46,101
|
|
|
$
|
62,705
|
|
Accounts receivable, net of allowances
|
|
|
3,508
|
|
|
|
6,383
|
|
Other assets current
|
|
|
23,139
|
|
|
|
3,496
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
72,748
|
|
|
|
72,584
|
|
Property and equipment, net
|
|
|
3,258
|
|
|
|
2,791
|
|
Purchased technology and intangible assets, net
|
|
|
14,324
|
|
|
|
3,571
|
|
Goodwill
|
|
|
25,759
|
|
|
|
14,497
|
|
Other assets noncurrent
|
|
|
3,003
|
|
|
|
1,037
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
119,092
|
|
|
$
|
94,480
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
2,041
|
|
|
$
|
1,186
|
|
Accrued compensation and related liabilities
|
|
|
4,193
|
|
|
|
3,922
|
|
Deferred revenue
|
|
|
14,042
|
|
|
|
11,805
|
|
Income taxes payable current
|
|
|
3,401
|
|
|
|
11,733
|
|
Accrued restructuring charges current
|
|
|
706
|
|
|
|
1,905
|
|
Other liabilities current
|
|
|
5,700
|
|
|
|
1,744
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
30,083
|
|
|
|
32,295
|
|
Accrued restructuring charges noncurrent
|
|
|
10
|
|
|
|
358
|
|
Income taxes payable noncurrent
|
|
|
13,065
|
|
|
|
|
|
Other liabilities noncurrent
|
|
|
2,505
|
|
|
|
2,055
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
45,663
|
|
|
|
34,708
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
28
|
|
|
|
28
|
|
Additional paid-in capital
|
|
|
222,804
|
|
|
|
206,800
|
|
Accumulated deficit
|
|
|
(57,216
|
)
|
|
|
(55,311
|
)
|
Accumulated other comprehensive loss
|
|
|
(509
|
)
|
|
|
(67
|
)
|
Less: Cost of treasury stock
|
|
|
(91,678
|
)
|
|
|
(91,678
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
73,429
|
|
|
|
59,772
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
119,092
|
|
|
$
|
94,480
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial
statements
3
PHOENIX
TECHNOLOGIES LTD.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Nine Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(In thousands, except per share amounts)
|
|
|
|
(Unaudited)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
License fees
|
|
$
|
16,883
|
|
|
$
|
10,678
|
|
|
$
|
47,110
|
|
|
$
|
26,077
|
|
Subscription fees
|
|
|
20
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
Service fees
|
|
|
2,373
|
|
|
|
1,902
|
|
|
|
6,570
|
|
|
|
5,275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
19,276
|
|
|
|
12,580
|
|
|
|
53,700
|
|
|
|
31,352
|
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
License fees
|
|
|
179
|
|
|
|
201
|
|
|
|
421
|
|
|
|
693
|
|
Subscription fees
|
|
|
20
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
Service fees
|
|
|
2,161
|
|
|
|
1,811
|
|
|
|
5,678
|
|
|
|
5,768
|
|
Amortization of purchased intangible assets
|
|
|
373
|
|
|
|
333
|
|
|
|
444
|
|
|
|
916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues
|
|
|
2,733
|
|
|
|
2,345
|
|
|
|
6,563
|
|
|
|
7,377
|
|
Gross margin
|
|
|
16,543
|
|
|
|
10,235
|
|
|
|
47,137
|
|
|
|
23,975
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
8,397
|
|
|
|
5,204
|
|
|
|
20,069
|
|
|
|
14,056
|
|
Sales and marketing
|
|
|
3,245
|
|
|
|
2,554
|
|
|
|
8,885
|
|
|
|
9,399
|
|
General and administrative
|
|
|
6,708
|
|
|
|
3,615
|
|
|
|
16,221
|
|
|
|
12,254
|
|
Restructuring
|
|
|
67
|
|
|
|
(14
|
)
|
|
|
180
|
|
|
|
3,082
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
18,417
|
|
|
|
11,359
|
|
|
|
45,355
|
|
|
|
38,791
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
(1,874
|
)
|
|
|
(1,124
|
)
|
|
|
1,782
|
|
|
|
(14,816
|
)
|
Interest and other income, net
|
|
|
328
|
|
|
|
479
|
|
|
|
602
|
|
|
|
1,514
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(1,546
|
)
|
|
|
(645
|
)
|
|
|
2,384
|
|
|
|
(13,302
|
)
|
Income tax expense
|
|
|
1,234
|
|
|
|
1,129
|
|
|
|
4,037
|
|
|
|
2,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,780
|
)
|
|
$
|
(1,774
|
)
|
|
$
|
(1,653
|
)
|
|
$
|
(15,741
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(0.10
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.61
|
)
|
Shares used in loss per share calculation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
27,574
|
|
|
|
26,001
|
|
|
|
27,385
|
|
|
|
25,719
|
|
See notes to unaudited condensed consolidated financial
statements
4
PHOENIX
TECHNOLOGIES LTD.
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(In thousands) (Unaudited)
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,653
|
)
|
|
$
|
(15,741
|
)
|
Reconciliation to net cash provided by (used in) operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
1,919
|
|
|
|
2,644
|
|
Stock-based compensation
|
|
|
8,292
|
|
|
|
3,924
|
|
Loss from disposal of fixed assets
|
|
|
16
|
|
|
|
51
|
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
2,785
|
|
|
|
3,232
|
|
Prepaid royalties and maintenance
|
|
|
38
|
|
|
|
86
|
|
Other assets
|
|
|
113
|
|
|
|
1,835
|
|
Accounts payable
|
|
|
649
|
|
|
|
(2,177
|
)
|
Accrued compensation and related liabilities
|
|
|
34
|
|
|
|
(874
|
)
|
Deferred revenue
|
|
|
2,077
|
|
|
|
4,148
|
|
Income taxes
|
|
|
4,311
|
|
|
|
1,281
|
|
Accrued restructuring charges
|
|
|
(1,608
|
)
|
|
|
(3,186
|
)
|
Other accrued liabilities
|
|
|
(10
|
)
|
|
|
(1,618
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
16,963
|
|
|
|
(6,395
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Proceeds from sales of marketable securities
|
|
|
|
|
|
|
113,714
|
|
Proceeds from maturities of marketable securities
|
|
|
|
|
|
|
1,000
|
|
Purchases of marketable securities
|
|
|
|
|
|
|
(89,125
|
)
|
Purchases of property and equipment
|
|
|
(1,958
|
)
|
|
|
(373
|
)
|
Escrow deposit
|
|
|
(18,706
|
)
|
|
|
|
|
Acquisition of business, net of cash acquired
|
|
|
(17,715
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
(38,379
|
)
|
|
|
25,216
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from stock purchases under stock option and stock
purchase plans
|
|
|
4,723
|
|
|
|
5,154
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
4,723
|
|
|
|
5,154
|
|
|
|
|
|
|
|
|
|
|
Effect of changes in exchange rates
|
|
|
89
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
(16,604
|
)
|
|
|
24,011
|
|
Cash and cash equivalents at beginning of period
|
|
|
62,705
|
|
|
|
34,743
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
46,101
|
|
|
$
|
58,754
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
Non-cash investing activity:
|
|
|
|
|
|
|
|
|
Fair value of stock issued in connection with acquisition
|
|
|
2,985
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial
statements
5
PHOENIX
TECHNOLOGIES LTD.
(UNAUDITED)
Note 1. Summary
of Significant Accounting Policies
Basis of Presentation. The condensed
consolidated financial statements as of June 30, 2008 and
for the three and nine months ended June 30, 2008 and 2007
have been prepared by Phoenix Technologies Ltd. (the
Company or Phoenix), without an audit,
pursuant to the rules and regulations of the Securities and
Exchange Commission (the SEC) and in accordance with
the Companys accounting policies as described in its
latest Annual Report on
Form 10-K
filed with the SEC and in this
Form 10-Q.
Certain information and footnote disclosures normally included
in financial statements prepared in accordance with generally
accepted accounting principles have been omitted pursuant to
such rules and regulations. The condensed consolidated balance
sheet as of September 30, 2007 was derived from the audited
financial statements but does not include all disclosures
required by generally accepted accounting principles. These
condensed consolidated financial statements should be read in
conjunction with the Companys audited consolidated
financial statements and notes thereto included in the
Companys Annual Report on
Form 10-K
for the fiscal year ended September 30, 2007.
In the opinion of management, the unaudited condensed
consolidated financial statements reflect all adjustments (which
include normal recurring adjustments in each of the periods
presented) necessary for a fair presentation of the
Companys results of operations and cash flows for the
interim periods presented and financial condition of the Company
as of June 30, 2008. The results of operations for interim
periods are not necessarily indicative of results to be expected
for the full fiscal year.
Use of Estimates. The preparation of the
consolidated financial statements in conformity with
U.S. generally accepted accounting principles
(GAAP) requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and the
reported amounts of revenues and expenses for the reporting
period. The Company bases its estimates on historical experience
and on various other assumptions that are believed to be
reasonable under the circumstances.
On an on-going basis, the Company evaluates its accounting
estimates, including but not limited to, its estimates relating
to: a) allowance for uncollectible accounts receivable;
b) accruals for consumption-based license revenues;
c) accruals for employee benefits as well as restructuring
and related costs; d) income taxes and realizability of
deferred tax assets and the associated valuation allowances and;
e) useful lives
and/or
realizability of carrying values for property and equipment,
computer software costs, goodwill and intangibles, and prepaid
royalties. Actual results could differ materially from those
estimates.
Revenue Recognition. The Company licenses
software under non-cancelable license agreements and provides
services including non-recurring engineering, maintenance
(consisting of product support services and rights to
unspecified updates on a
when-and-if
available basis) and training.
Revenues from software license agreements are recognized when
persuasive evidence of an arrangement exists, delivery has
occurred, the fee is fixed or determinable, and collection is
probable. The Company uses the residual method to recognize
revenues when an agreement includes one or more elements to be
delivered at a future date and vendor specific objective
evidence (VSOE) of fair value exists for each
undelivered element. VSOE of fair value is generally the price
charged when that element is sold separately or, for items not
yet being sold, it is the price established by management that
will not change before the introduction of the item into the
marketplace. Under the residual method, the VSOE of fair value
of the undelivered element(s) is deferred and the remaining
portion of the arrangement fee is recognized as revenue. If VSOE
of fair value of one or more undelivered elements does not
exist, revenue is deferred and recognized when delivery of those
elements occurs or when fair value can be established.
The Company recognizes revenues related to the delivered
products or services only if the above revenue recognition
criteria are met, any undelivered products or services are not
essential to the functionality of the delivered products and
services, and payment for the delivered products or services is
not contingent upon delivery of the remaining products or
services.
6
PHOENIX
TECHNOLOGIES LTD.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Pay-As-You-Go
Arrangements
Under pay-as-you-go arrangements, license revenues from original
equipment manufacturers (OEMs) and original design
manufacturers (ODMs) are generally recognized in
each period based on estimated consumption by the OEMs and ODMs
of products containing the Companys software, provided
that all other revenue recognition criteria have been met. The
Company normally recognizes revenues for all consumption prior
to the end of the accounting period. Since the Company generally
receives quarterly reports from OEMs and ODMs approximately 30
to 60 days following the end of a quarter, it has put
processes in place to reasonably estimate revenues, including by
obtaining estimates of production from OEM and ODM customers and
by utilizing historical experience and other relevant current
information. To date the variances between estimated and actual
revenues have been immaterial.
Volume
Purchase Arrangements
Beginning with the three month period ended March 31, 2007,
with respect to volume purchase agreements (VPAs)
with OEMs and ODMs, the Company recognizes license revenues for
units consumed through the last day of the current accounting
quarter, to the extent the customer has been invoiced for such
consumption prior to the end of the current quarter and provided
all other revenue recognition criteria have been met. If the
customer agreement provides that the right to consume units
lapses at the end of the term of the VPA, the Company recognizes
revenues ratably over the term of the VPA if such ratable amount
is higher than actual consumption as of the end of the current
accounting quarter. Amounts that have been invoiced under VPAs
and relate to consumption beyond the current accounting quarter
are recorded as deferred revenues.
For periods ended on or before December 31, 2006, the
Company recognized revenues from VPAs for units estimated to be
consumed by the end of the following quarter, provided the
customer had been invoiced for such consumption prior to the end
of the current quarter and provided all other revenue
recognition criteria had been met. These estimates had
historically been recorded based on customer forecasts. Actual
consumption that was subsequently reported by these same
customers was regularly compared to the previous estimates to
confirm the reliability of this method of determining projected
consumption. The Companys examination of reports received
from its customers during April 2007 regarding actual
consumption of the Companys products during the three
month period ended March 31, 2007 and a comparison of those
consumption reports to forecasts previously provided by these
customers, led the Company to the view that customer forecasts
were no longer a reliable indicator of future consumption. Since
the Company no longer considered customer forecasts to be a
reliable estimate of future consumption, it became no longer
appropriate to include future period consumption in current
period revenues beginning with the quarter ended March 31,
2007.
Fully
Paid-up
License Arrangements
During fiscal years 2005 and 2006, the Company had increasingly
relied on the use of software license agreements with its
customers in which they paid a fixed upfront fee for an
unlimited number of units, subject to certain Phoenix product or
design restrictions
(paid-up
licenses). Revenues from such
paid-up
license arrangements were generally recognized upfront, provided
all other revenues recognition criteria had been met. Effective
September 2006, the Company decided to eliminate the
practice of entering into
paid-up
licenses.
Services Arrangements
Revenues for non-recurring engineering services are generally on
a time and materials basis and are recognized as the services
are performed. Software maintenance revenues are recognized
ratably over the maintenance period, which is typically one
year. Training and other service fees are recognized as services
are performed. Amounts billed in advance for services that are
in excess of revenues recognized are recorded as deferred
revenues.
7
PHOENIX
TECHNOLOGIES LTD.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Subscription
Fees
Subscription fees are revenues arising from agreements that
provide for the ongoing delivery over a period of time of
services, generally delivered over the web. Primary subscription
fee sources include fees charged for
back-up,
recovery and device management services.
Cost of Revenues. Cost of revenues consists of
third party license costs, service costs, subscription costs and
amortization of purchased intangibles. License costs are
primarily third party royalty fees, electronic product
fulfillment costs, and the costs of product labels for customer
use. Service costs include personnel-related expenses such as
salaries and other related costs associated with work performed
under professional service contracts, non-recurring engineering
agreements and post-sales customer support costs. Subscription
costs are primarily hosting fees associated with customer data,
product fulfillment costs and personnel-related expenses such as
salaries associated with post-sales customer support costs.
Amortization of Acquired Intangible
Assets. The Company accounts for purchased
computer software, or purchased technology, including that which
is acquired through business combinations, in accordance with
Statement of Financial Accounting Standards No. 86,
Accounting for the Costs of Computer Software to Be
Sold, Leased, or Otherwise Marketed
(SFAS No. 86).
SFAS No. 86 states that capitalized software
costs are to be amortized on a product by product basis. The
annual amortization shall be the greater of the amount computed
using (a) the ratio that current gross revenues for a
product bear to the total of current and anticipated future
gross revenues for that product or (b) the straight-line
method over the remaining estimated economic life of the product
including the period being reported on. Furthermore, at each
balance sheet date, the unamortized capitalized costs of a
computer software product shall be compared to the net
realizable value of that product. The amount by which the
unamortized capitalized costs of a computer software product
exceed the net realizable value of that asset shall be written
off. The net realizable value is the estimated future gross
revenues from that product reduced by the estimated future costs
of completing and disposing of that product, including the costs
of performing maintenance and customer support required to
satisfy the enterprises responsibility set forth at the
time of sale.
In fiscal year 2007 and in the nine months ended June 30,
2008, purchases of technology consisted of a) the
acquisition in August 2007 of certain intangible assets from
XTool Mobile Security, Inc., for $3.5 million, and
b) the acquisition in April 2008 of certain intangible
assets valued at $6.0 million as part of the acquisition of
BeInSync Ltd.
The technology purchased from XTool Mobile Security, Inc. has
not yet begun to be amortized. This technology is being further
developed to become a product, Phoenix FailSafe, to be sold by
the Company. When Phoenix FailSafe reaches a state of general
release, then amortization will begin for the technology
purchased from XTool Mobile Security in accordance with
SFAS No. 86. See Note 7 for further information.
The technology purchased as part of the acquisition of BeInSync
Ltd. is used in a product which was formerly sold by BeInSync
Ltd. and is now being sold by Phoenix. Since the technology is
for a product which has achieved the state of general release,
the Company began amortizing the value of the technology upon
its acquisition. See Notes 7 and 11 for further information.
In addition to the technology purchased as part of the
acquisition of BeInSync, the Company also acquired customer
relationships valued at $4.8 million and trade names valued
at $0.4 million. The amount of intangible assets subject to
amortization acquired with the acquisition of BeInSync totaled
$11.2 million.
Income Taxes. Income taxes are accounted for
in accordance with Statement of Financial Accounting Standards
No. 109 Accounting for Income Taxes
(SFAS No. 109). Under the asset and
liability method of SFAS No. 109, deferred tax assets
and liabilities are recognized for future tax consequences
attributable to differences between the financial statement
carrying amounts of existing assets and liabilities, and their
respective tax bases. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable
8
PHOENIX
TECHNOLOGIES LTD.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
income in the years in which those temporary differences are
expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in
income in the period of enactment.
On October 1, 2007, the Company adopted the provisions of
FASB Interpretation No. 48, Accounting for Uncertainty
in Income Taxes, an Interpretation of FASB Statement
No. 109 (FIN 48). FIN 48
prescribes a threshold for the financial statement recognition
and measurement of a tax position taken or expected to be taken
in an income tax return. FIN 48 requires that we determine
whether the benefits of tax positions are more likely than not
of being sustained upon audit based on the technical merits of
the tax position. For tax positions that are more likely than
not of being sustained upon audit, we recognize the largest
amount of the benefit that is more likely than not of being
sustained in the financial statements. For tax positions that
are not more likely than not of being sustained upon audit, we
do not recognize any portion of the benefit in the financial
statements.
Stock-Based Compensation. On October 1,
2005, the Company adopted Statement of Financial Accounting
Standards No. 123 (revised 2004) Share-Based Payment
(SFAS No. 123(R)) using the modified
prospective method. Under this method, compensation cost
recognized during the three months ended June 30, 2008 and
2007, includes: (a) compensation cost for all share-based
payments granted prior to, but not yet vested as of,
October 1, 2005, based on the grant date fair value
estimated in accordance with the original provisions of
SFAS No. 123 and amortized on a graded vesting basis
over the options vesting period, and (b) compensation
cost for all share-based payments granted subsequent to
October 1, 2005, based on the grant-date fair value
estimated in accordance with the provisions of
SFAS No. 123(R) and amortized on a straight-line basis
over the options vesting period. The Company has elected
to use the alternative transition provisions described in FASB
Staff Position FAS No. 123(R)-3 for the calculation of
its pool of excess tax benefits available to absorb tax
deficiencies recognized subsequent to the adoption of
SFAS No. 123(R). Pro forma results for prior periods
have not been restated.
The following table shows total stock-based compensation expense
included in the condensed consolidated statement of operations
for the three and nine months ended June 30, 2008 and 2007
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
Three Months Ended June 30,
|
|
|
Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
$
|
162
|
|
|
$
|
52
|
|
|
$
|
369
|
|
|
$
|
146
|
|
Research and development
|
|
|
984
|
|
|
|
394
|
|
|
|
2,140
|
|
|
|
970
|
|
Sales and marketing
|
|
|
399
|
|
|
|
218
|
|
|
|
966
|
|
|
|
707
|
|
General and administrative
|
|
|
2,060
|
|
|
|
505
|
|
|
|
4,817
|
|
|
|
2,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock-based compensation expense
|
|
$
|
3,605
|
|
|
$
|
1,169
|
|
|
$
|
8,292
|
|
|
$
|
3,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There was no capitalized stock-based employee compensation cost
as of June 30, 2008. There was no recognized tax benefit
relating to stock-based employee compensation during the three
and nine months ended June 30, 2008.
The Company uses Monte Carlo option pricing models to value
stock option grants that contain a market condition such as the
options that were granted to the Companys four most senior
executives and approved by the Companys stockholders on
January 2, 2008. The Company uses Black-Scholes option
pricing models to value all other options granted since no other
options granted contain a market condition. The models require
inputs such as expected term, expected volatility, expected
dividend yield and the risk-free interest rate. Further, the
forfeiture rate of options also affects the amount of aggregate
compensation. These inputs are subjective and generally require
significant analysis and judgment to develop. While estimates of
expected term, volatility and forfeiture rate are derived
primarily from the Companys historical data, the risk-free
interest rate is based on the yield available on
U.S. Treasury zero-coupon issues. Under
SFAS No. 123(R), the Company has divided option
recipients into three groups (outside directors, officers and
non-officer employees) and determined the expected term and
anticipated
9
PHOENIX
TECHNOLOGIES LTD.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
forfeiture rate for each group based on the historical activity
of that group. The expected term is then used in determining the
applicable volatility and risk-free interest rate.
The fair value of the options granted in the three and nine
months ended June 30, 2008 and 2007 reported above has been
estimated as of the date of the grant using either a Monte Carlo
option pricing model or a Black-Scholes single option pricing
model with the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
Employee Stock Options
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
Expected life from grant date (in years)
|
|
3.4 - 10.0
|
|
3.2 - 10.0
|
|
3.4 - 10.0
|
|
3.2 - 10.0
|
Risk-free interest rate
|
|
2.8 - 3.9%
|
|
4.8 - 4.9%
|
|
2.2 - 4.4%
|
|
4.7 - 5.0%
|
Volatility
|
|
0.5 - 0.7
|
|
0.5 - 0.7
|
|
0.5 - 0.7
|
|
0.5 - 0.7
|
Dividend yield
|
|
None
|
|
None
|
|
None
|
|
None
|
|
|
|
|
|
|
|
|
|
|
|
Employee Stock Purchase Plan
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
Expected life from grant date (in years)
|
|
0.5 - 1.0
|
|
0.5 - 2.0
|
|
0.5 - 2.0
|
|
0.5 - 2.0
|
Risk-free interest rate
|
|
1.9 - 2.1%
|
|
4.9 - 5.0%
|
|
1.9 - 3.7%
|
|
4.8 - 5.1%
|
Volatility
|
|
0.5
|
|
0.4 - 0.6
|
|
0.4 - 0.6
|
|
0.4 - 0.7
|
Dividend yield
|
|
None
|
|
None
|
|
None
|
|
None
|
Computation of Earnings (Loss) per
Share. Basic net income (loss) per share is
computed using the weighted-average number of common shares
outstanding during the period. Diluted net income (loss) per
share is computed using the weighted-average number of common
and dilutive potential common shares outstanding during the
period. Dilutive common-equivalent shares primarily consist of
employee stock options computed using the treasury stock method.
The treasury stock method assumes that proceeds from exercise
are used to purchase common stock at the average market price
during the period, which has the impact of reducing the dilution
from options. Stock options will have a dilutive effect under
the treasury stock method only when the average market price of
the common stock during the period exceeds the exercise price of
the options. Also, for periods in which the Company reports a
net loss, diluted net loss per share is computed using the same
number of shares as is used in the calculation of basic net loss
per share because adding potential common shares outstanding
would have an anti-dilutive effect. See Note 6 for further
information.
New Accounting Pronouncements. In September
2006, the FASB issued SFAS No. 157, Fair
Value Measurements
(SFAS No. 157). SFAS No. 157
defines fair value, establishes a framework for measuring fair
value and expands fair value measurement disclosures.
SFAS No. 157 is effective for fiscal years beginning
after November 15, 2007, which for the Company will be the
fiscal year beginning on October 1, 2008. The Company does
not expect the adoption of SFAS No. 157 to have a
material impact on its consolidated financial position, results
of operations or cash flows.
In February 2007, the FASB issued SFAS No. 159,
The Fair Value Option for Financial Assets and Financial
Liabilities including an amendment of FASB Statement
No. 115. SFAS No. 159 allows companies to
choose to measure eligible financial instruments and certain
other items at fair value that are not required to be measured
at fair value. SFAS No. 159 requires that unrealized
gains and losses on items for which the fair value option has
been elected be reported in earnings at each reporting date.
SFAS No. 159 is effective for fiscal years beginning
after November 15, 2007 and will be adopted by the Company
for our fiscal year beginning October 1, 2009. We are
currently evaluating the impact of the adoption of
SFAS No. 159 on our consolidated financial statements.
In December 2007, the FASB issued Statement of Financial
Accounting Standards (SFAS) No. 141 (revised
2007), Business Combinations
(SFAS No. 141R). SFAS No. 141R
retains the fundamental requirements of the
10
PHOENIX
TECHNOLOGIES LTD.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
original pronouncement requiring that the acquisition method of
accounting, or purchase method, be used for all business
combinations. SFAS No. 141R defines the acquirer as
the entity that obtains control of one or more businesses in the
business combination, establishes the acquisition date as the
date that the acquirer achieves control and requires the
acquirer to recognize the assets acquired, liabilities assumed
and any noncontrolling interest at their fair values as of the
acquisition date. SFAS No. 141R requires, among other
things, expensing of acquisition-related and
restructuring-related costs, measurement of pre-acquisition
contingencies at fair value, measurement of equity securities
issued for purchase at the date of close of the transaction and
capitalization of in-process research and development, all of
which represent modifications to current accounting for business
combinations. In addition, under SFAS No. 141R,
changes in deferred tax asset valuation allowances and acquired
income tax uncertainties in a business combination after the
measurement period will impact the income tax provision.
SFAS No. 141R is effective for business combinations
for which the acquisition date is on or after the beginning of
the first annual reporting period beginning after
December 15, 2008. Adoption is prospective and early
adoption is prohibited. Adoption of SFAS No. 141R will
not impact the Companys accounting for business
combinations closed prior to its adoption. The Company will
adopt this standard in fiscal year beginning on October 1,
2009. We are currently evaluating the impact of the adoption of
SFAS No. 141R on our consolidated financial statements.
In December 2007 the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial
Statements, which establishes accounting and reporting
standards for the noncontrolling (minority) interest in a
subsidiary and for the deconsolidation of a subsidiary.
SFAS No. 160 is effective for business arrangements
entered into in fiscal years beginning on or after
December 15, 2008, which means that it will be effective
for our fiscal year beginning October 1, 2009. Early
adoption is prohibited. We are currently evaluating the impact
of the adoption of SFAS No. 160 on our consolidated
financial statements.
|
|
Note 2.
|
Comprehensive
Loss
|
The following are the components of comprehensive loss (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Nine Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Net loss
|
|
$
|
(2,780
|
)
|
|
$
|
(1,774
|
)
|
|
$
|
(1,653
|
)
|
|
$
|
(15,741
|
)
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in defined benefit obligation
|
|
|
(5
|
)
|
|
|
|
|
|
|
(13
|
)
|
|
|
|
|
Net change in unrealized gain (loss) on investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19
|
)
|
Net change in cumulative translation adjustment
|
|
|
(166
|
)
|
|
|
(82
|
)
|
|
|
(429
|
)
|
|
|
63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
$
|
(2,951
|
)
|
|
$
|
(1,856
|
)
|
|
$
|
(2,095
|
)
|
|
$
|
(15,697
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
PHOENIX
TECHNOLOGIES LTD.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 3.
|
Restructuring
Charges
|
The following table summarizes the activity related to the
asset/liability for restructuring charges through June 30,
2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Facilities
|
|
|
Severance
|
|
|
Facilities
|
|
|
Severance
|
|
|
Facilities
|
|
|
|
|
|
|
Exit Costs
|
|
|
and Benefits
|
|
|
Exit Costs
|
|
|
and Benefits
|
|
|
Exit Costs
|
|
|
|
|
|
|
Fiscal Year
|
|
|
Fiscal Year
|
|
|
Fiscal Year
|
|
|
Fiscal Year
|
|
|
Fiscal Year
|
|
|
|
|
|
|
2003 Plan
|
|
|
2006 Plans
|
|
|
2006 Plans
|
|
|
2007 Plans
|
|
|
2007 Plans
|
|
|
Total
|
|
|
Balance of accrual at September 30, 2004
|
|
$
|
2,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,184
|
|
Cash payments
|
|
|
(546
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(546
|
)
|
True up adjustments
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance of accrual at September 30, 2005
|
|
|
1,679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,679
|
|
Provision in fiscal year 2006 plans
|
|
|
|
|
|
$
|
4,028
|
|
|
$
|
166
|
|
|
|
|
|
|
|
|
|
|
|
4,194
|
|
Cash payments
|
|
|
(414
|
)
|
|
|
(1,328
|
)
|
|
|
(120
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,862
|
)
|
True up adjustments
|
|
|
475
|
|
|
|
(32
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance of accrual at September 30, 2006
|
|
|
1,740
|
|
|
|
2,668
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
4,453
|
|
Provision in fiscal year 2007 plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,252
|
|
|
$
|
1,492
|
|
|
|
3,744
|
|
Cash payments
|
|
|
(400
|
)
|
|
|
(2,707
|
)
|
|
|
(410
|
)
|
|
|
(1,864
|
)
|
|
|
(948
|
)
|
|
|
(6,329
|
)
|
True up adjustments
|
|
|
(12
|
)
|
|
|
39
|
|
|
|
365
|
|
|
|
7
|
|
|
|
(4
|
)
|
|
|
395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance of accrual at September 30, 2007
|
|
|
1,328
|
|
|
|
|
|
|
|
|
|
|
|
395
|
|
|
|
540
|
|
|
|
2,263
|
|
Cash payments
|
|
|
(356
|
)
|
|
|
|
|
|
|
|
|
|
|
(434
|
)
|
|
|
(493
|
)
|
|
|
(1,283
|
)
|
True up adjustments
|
|
|
(98
|
)
|
|
|
|
|
|
|
|
|
|
|
82
|
|
|
|
85
|
|
|
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance of accrual at December 31, 2007
|
|
|
874
|
|
|
|
|
|
|
|
|
|
|
|
43
|
|
|
|
132
|
|
|
|
1,049
|
|
Cash payments
|
|
|
(184
|
)
|
|
|
|
|
|
|
|
|
|
|
(38
|
)
|
|
|
(136
|
)
|
|
|
(358
|
)
|
True up adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
47
|
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance of accrual/(other assets) at March 31, 2008
|
|
|
690
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
43
|
|
|
|
735
|
|
Cash payments
|
|
|
(178
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(48
|
)
|
|
|
(226
|
)
|
True up adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
101
|
|
|
|
99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance of accrual/(other assets) at June 30, 2008
|
|
$
|
512
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
96
|
|
|
$
|
608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal
Year 2007 Restructuring Plans
In the fourth quarter of fiscal year 2007, management approved a
restructuring plan for the purpose of reducing future operating
expenses by eliminating 12 positions and closing the office in
Norwood, Massachusetts. The Company recorded a restructuring
charge of approximately $0.6 million, which consisted of
the following: (i) $0.4 million related to severance
costs and (ii) $0.2 million related to on-going lease
obligations for the Norwood facility, net of estimated sublease
income. Since the amount of restructuring charge is net of
estimated sublease income, if the Company is unable to arrange a
sublease with timing and terms as previously anticipated, then
there may be additional restructuring charges in future
quarters. These restructuring costs were accounted for in
accordance with SFAS No. 146, Accounting for
Costs Associated with Exit or Disposal Activities
(SFAS No. 146) and are included in the
Companys results of operations. During the three months
ended June 30, 2008, the Company paid approximately $55,000
of the restructuring liability and recorded an additional
restructuring cost of approximately $0.1 million related to
a change in estimate regarding the expected time to
12
PHOENIX
TECHNOLOGIES LTD.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
obtain a subtenant, leaving a total estimated unpaid amount of
approximately $0.2 million related to on-going lease
obligations and no remaining outstanding liabilities related to
severance costs as of June 30, 2008.
In the first quarter of fiscal year 2007, management approved a
restructuring plan designed to reduce operating expenses by
eliminating 58 positions and closing or consolidating offices in
Beijing, China; Taipei, Taiwan; Tokyo, Japan; and Milpitas,
California. The Company recorded a restructuring charge of
approximately $1.9 million in the first quarter of fiscal
year 2007 related to the reduction in staff. In addition, the
Company recorded a charge of $0.9 million in the second
quarter of fiscal year 2007 and a charge of $0.3 million in
the fourth quarter of fiscal year 2007 related to office
consolidations. These restructuring costs were accounted for
under SFAS No. 146 and are included in the
Companys results of operations. During the three months
ended June 30, 2008, the Company paid approximately $6,000
of this restructuring plans liability.
As of June 30, 2008, the first quarter 2007 restructuring
plan has an asset balance of $0.1 million which is
classified under the captions Other assets
current and Other assets
noncurrent in the Condensed Consolidated Balance Sheets.
This balance is related solely to the restructuring activity
which was recorded in the fourth quarter of fiscal 2007 as noted
above. All other restructuring liabilities associated with the
first quarter 2007 plan have been fully paid. When the reserve
was first established in the fourth quarter of fiscal 2007, it
had a liability balance of $0.3 million which was comprised
of a projected cash outflow of approximately $3.0 million
less a projected cash inflow of approximately $2.7 million,
though the reserve was later increased by $0.1 million as
the result of a change in estimated expenses. The source of the
cash inflow is a sublease of the facility that the Company had
vacated, and the sublease was executed as anticipated. Since the
projected cash inflows exceed the projected cash outflows, the
net balance is classified as an asset rather than a liability.
Fiscal
Year 2006 Restructuring Plans
In fiscal year 2006, the Company implemented a number of cost
reduction plans aimed at reducing costs which were not integral
to its overall strategy and at better aligning its expense
levels with its revenues expectations.
In the fourth quarter of fiscal year 2006, management approved a
restructuring plan designed to reduce operating expenses by
eliminating 68 positions. The Company recorded $2.2 million
of employee severance costs under the plan. In the third quarter
of fiscal year 2006, management approved a restructuring plan
designed to reduce operating expenses by eliminating 35
positions and closing facilities in Munich, Germany and Osaka,
Japan. The Company recorded $1.8 million of employee
severance costs and $0.2 million of facility closure costs.
These restructuring costs were accounted for in accordance with
SFAS No. 146 and are included in the Companys
results of operations. As of June 30, 2008, there are no
remaining outstanding liabilities pertaining to the fiscal year
2006 restructuring plans.
Fiscal
Year 2003 Restructuring Plan
In the first quarter of fiscal year 2003, the Company announced
a restructuring plan that affected approximately 100 positions
across all business functions and closed its facilities in
Irvine, California and Louisville, Colorado. This restructuring
resulted in expenses relating to employee termination benefits
of $2.9 million, estimated facilities exit expenses of
$2.5 million, and asset write-downs in the amount of
$0.1 million. All then appropriate charges were recorded in
the three months ended December 31, 2002 in accordance with
Emerging Issues Task Force
94-3
Liability Recognition for Certain Employee Termination
Benefits and Other Costs to Exit an Activity
(EITF 94-3).
As of September 30, 2003, payments relating to the employee
termination benefits were completed. During fiscal years 2003
and 2004 combined, the Companys financial statements
reflected a net increase of $1.8 million in the
restructuring liability related to the Irvine, California
facility as a result of the Companys revised estimates of
sublease income. While there were no changes in estimates for
the restructuring liability in fiscal year 2005, in fiscal years
2006 and 2007, the restructuring liability was impacted by
changes in the estimated building operating expenses as follows:
$0.5 million increase in the fourth quarter of fiscal year
2006, $0.1 million decrease in the first quarter of fiscal
year 2007, and $0.1 million increase in the fourth quarter
of fiscal
13
PHOENIX
TECHNOLOGIES LTD.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
year 2007. During the first quarter of fiscal year 2008, the
Company decreased the fiscal year 2003 restructuring reserve by
$0.1 million due to a projected increase in income due to a
new sublease which extends over the remaining term of the lease.
During the three months ended June 30, 2008, the Company
paid approximately $0.2 million of the costs associated
with this restructuring program. The total estimated unpaid
portion of this restructuring, which relates to facilities exit
expenses, is $0.5 million as of June 30, 2008.
|
|
Note 4.
|
Other
Assets Current and Noncurrent; Other
Liabilities Current and Noncurrent
|
The following table provides details of other assets
current (in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
September 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Other assets current:
|
|
|
|
|
|
|
|
|
Prepaid taxes
|
|
$
|
43
|
|
|
$
|
1,868
|
|
Prepaid other
|
|
|
835
|
|
|
|
849
|
|
Deferred acquisition costs
|
|
|
240
|
|
|
|
|
|
Escrow deposit
|
|
|
18,706
|
|
|
|
|
|
Shares held in escrow
|
|
|
2,989
|
|
|
|
|
|
Other
|
|
|
326
|
|
|
|
779
|
|
|
|
|
|
|
|
|
|
|
Total other assets current
|
|
$
|
23,139
|
|
|
$
|
3,496
|
|
|
|
|
|
|
|
|
|
|
The cash consideration for the acquisition of Touchstone was
paid by the Company on June 30, 2008 into escrow so that
the exchange agent for the transaction would have the
consideration available for distribution upon the closing of the
acquisition on July 1, 2008. As such, the cash, though not
in the possession of the Company, was still considered an asset
of the Company as of June 30, 2008 and is classified under
the caption Escrow deposit, which is included in
Other assets current in the Condensed
Consolidated Balance Sheets.
Shares held in escrow represents the value of the stock
consideration paid by the Company for the acquisition in April
2008 of BeInSync Ltd. amounting to $3.0 million and, per
the terms of the purchase agreement, the shares are to be held
in escrow to cover indemnification obligations BeInSync or the
former shareholders of BeInSync may have to the Company for
breaches of any of the representations, warranties or covenants
set forth in the purchase agreement. These shares are issued and
outstanding as of June 30, 2008 and are held by a third
party in escrow. While they will not be released until the one
year anniversary of the acquisition closing date, up to 50% of
the escrowed shares may be sold on each of the 6 month and
9 month anniversaries of the acquisition closing date, with
the proceeds from any such sales remaining in escrow. Since
these shares are held in escrow and have not yet been
distributed to the former shareholders and option holders of
BeInSync Ltd., the Company must maintain a liability amounting
to $3.0 million representing the purchase consideration
payable in shares which is classified under the captions
Purchase consideration payable which is included in
Other liabilities current in the
Condensed Consolidated Balance Sheets. See Note 11 for
further information regarding the acquisition of BeInSync Ltd.
As of June 30, 2008, $1.9 million, which represents
tax payments made relating to the income tax returns for the
years 2000 through 2005 filed in Taiwan for which the final tax
liability is yet to be settled with the local tax authority, was
reclassified from prepaid taxes in other current assets to
long-term prepaid taxes in other assets as a result of a change
in the estimate of how long it will take to resolve the related
tax issue.
14
PHOENIX
TECHNOLOGIES LTD.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table provides details of other assets
noncurrent (in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
September 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Other assets noncurrent:
|
|
|
|
|
|
|
|
|
Deposits and other
|
|
$
|
822
|
|
|
$
|
807
|
|
Long-term prepaid taxes
|
|
|
1,998
|
|
|
|
|
|
Deferred tax
|
|
|
183
|
|
|
|
230
|
|
|
|
|
|
|
|
|
|
|
Total other assets noncurrent
|
|
$
|
3,003
|
|
|
$
|
1,037
|
|
|
|
|
|
|
|
|
|
|
The following table provides details of other
liabilities current (in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
September 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Other liabilities current:
|
|
|
|
|
|
|
|
|
Royalties and commissions
|
|
$
|
173
|
|
|
$
|
316
|
|
Accounting and legal fees
|
|
|
866
|
|
|
|
577
|
|
Co-op advertising
|
|
|
95
|
|
|
|
133
|
|
Accrued VAT payable
|
|
|
316
|
|
|
|
135
|
|
Purchase consideration payable
|
|
|
2,985
|
|
|
|
|
|
Other accrued expenses
|
|
|
1,265
|
|
|
|
583
|
|
|
|
|
|
|
|
|
|
|
Total other liabilities current
|
|
$
|
5,700
|
|
|
$
|
1,744
|
|
|
|
|
|
|
|
|
|
|
The following table provides details of other
liabilities noncurrent (in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
September 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Other liabilities noncurrent:
|
|
|
|
|
|
|
|
|
Accrued rent
|
|
$
|
737
|
|
|
$
|
668
|
|
Retirement reserve
|
|
|
1,725
|
|
|
|
1,317
|
|
Other liabilities
|
|
|
43
|
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
Total other liabilities noncurrent
|
|
$
|
2,505
|
|
|
$
|
2,055
|
|
|
|
|
|
|
|
|
|
|
Note 5. Segment
Reporting and Significant Customers
The chief operating decision maker, defined as our chief
executive officer and our chief operating officer, assesses the
Companys performance by regularly reviewing the operating
results as a single segment. The reportable segment is
established based on the criteria set forth in the Statement of
Financial Accounting Standards No. 131,
Disclosures about Segments of an Enterprise and Related
Information (SFAS No. 131),
including evaluating the Companys internal reporting
structure by the chief operating decision maker and disclosure
of revenues and operating expenses. The chief operating decision
maker reviews financial information presented on a consolidated
basis, accompanied by disaggregated information about revenues
by geographic region and by licenses, service and subscription
revenues, for purposes of making operating decisions and
assessing financial performance. The Company does not assess the
performance of its products, services and geographic regions on
other measures of income or expense, such as depreciation and
amortization, gross margin or net income. In addition, as the
Companys assets are primarily located in its corporate
office in the United States and not allocated to any specific
region, it does not produce reports for, or measure the
performance of its geographic regions based on any asset-based
metrics. Therefore, geographic information is presented only for
revenues.
15
PHOENIX
TECHNOLOGIES LTD.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company reports revenues by geographic area, which is
categorized into five major countries/regions: North America,
Japan, Taiwan, other Asian countries and Europe (in
thousands) as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Nine Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
3,202
|
|
|
$
|
1,625
|
|
|
$
|
9,793
|
|
|
$
|
4,442
|
|
Japan
|
|
|
4,391
|
|
|
|
2,224
|
|
|
|
10,056
|
|
|
|
5,219
|
|
Taiwan
|
|
|
10,356
|
|
|
|
7,281
|
|
|
|
29,811
|
|
|
|
18,452
|
|
Other Asian countries
|
|
|
920
|
|
|
|
1,193
|
|
|
|
3,024
|
|
|
|
2,391
|
|
Europe
|
|
|
407
|
|
|
|
257
|
|
|
|
1,016
|
|
|
|
848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
19,276
|
|
|
$
|
12,580
|
|
|
$
|
53,700
|
|
|
$
|
31,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2008, two customers
accounted for 19% and 14% of total revenues. For the three
months ended June 30, 2007, one customer accounted for 19%
of total revenues. No other customers accounted for more than
10% of total revenues during these periods.
The following table presents the calculation of basic and
diluted loss per share required under SFAS No. 128,
Earnings per Share
(SFAS No. 128) (in thousands, except
per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Nine Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Net loss
|
|
$
|
(2,780
|
)
|
|
$
|
(1,774
|
)
|
|
$
|
(1,653
|
)
|
|
$
|
(15,741
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
27,574
|
|
|
|
26,001
|
|
|
|
27,385
|
|
|
|
25,719
|
|
Loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(0.10
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.61
|
)
|
The anti-dilutive weighted average shares that were excluded
from the shares used in computing diluted net loss per share
were 3.0 million and 3.9 million for the three month
periods ended June 30, 2008 and 2007, respectively, and
were 2.9 million and 6.1 million for the nine months
ended June 30, 2008 and 2007, respectively.
|
|
Note 7.
|
Goodwill
and Other Long-Lived Assets
|
Changes in the carrying value of goodwill and certain long-lived
assets during the three months ended June 30, 2008 were as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible Assets
|
|
|
|
|
|
|
|
|
|
Subject to
|
|
|
Prepaid
|
|
|
|
Goodwill
|
|
|
Amortization
|
|
|
Licenses
|
|
|
Net balance, March 31, 2008
|
|
$
|
14,497
|
|
|
$
|
3,500
|
|
|
$
|
5
|
|
Additions
|
|
|
11,262
|
|
|
|
11,197
|
|
|
|
|
|
Amortization
|
|
|
|
|
|
|
(373
|
)
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net balance, June 30, 2008
|
|
$
|
25,759
|
|
|
$
|
14,324
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With the acquisition in April 2008 of BeInSync Ltd., the Company
acquired the following intangible assets: goodwill, developed
technology, customer relationships, and trade names. No other
intangible assets were acquired
16
PHOENIX
TECHNOLOGIES LTD.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
during the three months ended June 30, 2008. While goodwill
is not amortized, the other intangible assets are being
amortized over their estimated
5-year
useful lives which resulted in an amortization charge of
$0.4 million for the three months ended June 30, 2008.
See Note 11 for further information regarding the
acquisition of BeInSync Ltd.
In accordance with SFAS No. 144, Accounting
for the Impairment or Disposal of Long-Lived Assets
(SFAS No. 144) and SFAS No. 86,
Accounting for the Costs of Computer Software to Be
Sold, Leased, or Otherwise Marketed
(SFAS No. 86), the Company had no
impairment charge for the three and nine months ended
June 30, 2008.
The following table summarizes the amortization expense of
acquired intangibles for the three and nine months ended
June 30, 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Nine Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Amortization of purchased intangible assets
|
|
$
|
373
|
|
|
$
|
333
|
|
|
$
|
444
|
|
|
$
|
916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amortization
|
|
$
|
373
|
|
|
$
|
333
|
|
|
$
|
444
|
|
|
$
|
916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization and write-down of acquired intangibles are charged
in cost of revenues on the statement of operations. Future
acquisitions could cause amortization expenses to increase. In
addition, if impairment events occur they could also accelerate
the timing of charges. Current quarter amortization relates
solely to the new assets acquired in the acquisition of BeInSync
Ltd.
The following table summarizes the expected annual amortization
expense of acquired intangibles assets
(in thousands):
|
|
|
|
|
|
|
Expected
|
|
|
|
Amortization
|
|
|
|
Expense
|
|
|
Remainder of 2008
|
|
$
|
603
|
|
Fiscal year ending September 30,
|
|
|
|
|
2009
|
|
|
2,739
|
|
2010
|
|
|
2,739
|
|
2011
|
|
|
2,739
|
|
2012
|
|
|
2,739
|
|
2013
|
|
|
1,807
|
|
Thereafter
|
|
|
958
|
|
|
|
|
|
|
Total
|
|
$
|
14,324
|
|
|
|
|
|
|
Intangible assets are carried at cost and amortized using the
straight-line method over the estimated useful life of the
assets, which ranges between 5 and 7 years.
|
|
Note 8.
|
Stock-Based
Compensation
|
The Company has a stock-based compensation program that provides
the Compensation Committee of its Board of Directors broad
discretion in creating employee equity incentives. This program
includes incentive stock options, non-statutory stock options
and stock awards (also known as restricted stock) granted under
various plans and the majority of the plans are subject to
stockholder approval. NASDAQ corporate governance rules allow
for stock-based compensation plans under certain conditions
which do not require shareholder approval. Options and awards
granted through these plans typically vest over a four year
period, although grants to non-employee directors are typically
vested over a three year period. Prior to April 1, 2008,
grants to non-employee directors were fully
17
PHOENIX
TECHNOLOGIES LTD.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
vested on the date of grant. Additionally, the Company has an
Employee Stock Purchase Plan (Purchase Plan) that
allows employees to purchase shares of common stock at 85% of
the fair market value at either the date of enrollment or the
date of purchase, whichever is lower. Under the Companys
stock plans, as of June 30, 2008, restricted share awards
and option grants for 6,635,406 shares of common stock were
outstanding from prior awards and 3,722,748 shares of
common stock were available for future awards. The outstanding
awards and grants as of June 30, 2008 had a weighted
average remaining contractual life of 8.3 years and an
aggregate intrinsic value of approximately $21.9 million.
Of the options outstanding as of June 30, 2008, there were
options exercisable for 2,105,038 shares of common stock
having a weighted average remaining contractual life of
6.8 years and an aggregate intrinsic value of
$8.3 million.
The Compensation Committee of the Board authorized, and on
January 2, 2008 the stockholders of the Company approved,
stock option grants for an aggregate of 1,250,000 shares of
Companys common stock (the Performance
Options) to the Companys four most senior
executives. These options vest upon the achievement of certain
market performance goals rather than on a time-based vesting
schedule. Under the terms of the options, the closing price of
the Companys stock on the NASDAQ Global Market must equal
or exceed one or more stock price thresholds ($15.00, $20.00,
$25.00 and $30.00) for at least sixty (60) consecutive
trading days in order for 25% of the shares underlying the
option for each price threshold to vest. The Performance Options
have a ten-year term, subject to their earlier termination upon
certain events including the optionees termination of
employment.
As of June 30, 2008, $6.7 million of unrecognized
stock-based compensation cost related to the Performance Options
remains to be amortized. The cost is expected to be recognized
over an amortization period of 2.1 years.
Activity under the Companys stock option plans is
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
Number of
|
|
|
Average
|
|
|
Contractual
|
|
|
Intrinsic
|
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Life (in years)
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
Outstanding at September 30, 2007
|
|
|
4,907,155
|
|
|
$
|
7.13
|
|
|
|
|
|
|
|
|
|
Options granted
|
|
|
2,514,680
|
|
|
|
10.39
|
|
|
|
|
|
|
|
|
|
Options exercised
|
|
|
(442,762
|
)
|
|
|
7.39
|
|
|
|
|
|
|
|
|
|
Options canceled
|
|
|
(343,667
|
)
|
|
|
10.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2008
|
|
|
6,635,406
|
|
|
|
7.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at June 30, 2008
|
|
|
2,105,038
|
|
|
$
|
7.79
|
|
|
|
6.8
|
|
|
$
|
8,315
|
|
The 2,514,680 options granted in the nine months ended
June 30, 2008 consist of a) 1,250,000 Performance
Options granted to the Companys four most senior
executives as approved by the Companys stockholders on
January 2, 2008, b) 356,950 options granted to newly
hired employees who were previously employed by BeInSync Ltd.
following its acquisition by the Company and c) 907,730
options granted to other newly hired employees and to existing
employees in connection with promotions.
The Company had outstanding options of approximately
6.6 million and 5.6 million as of June 30, 2008
and 2007, respectively.
The weighted-average grant-date fair value of equity options
granted through the Companys stock option plans for the
nine months ended June 30, 2008 and 2007 are $6.95 and
$3.98, respectively. The weighted-average grant-date fair value
of equity options granted through the Companys Employee
Stock Purchase Plan for the nine months ended June 30, 2008
and 2007 are $3.67 and $2.75, respectively. The total intrinsic
value of options exercised for the nine months ended
June 30, 2008 and 2007 are $2.6 million and
$1.1 million, respectively.
18
PHOENIX
TECHNOLOGIES LTD.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Non-vested stock activity for the three and nine months ended
June 30, 2008 is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
June 30, 2008
|
|
|
June 30, 2008
|
|
|
|
Non-Vested
|
|
|
Weighted Average
|
|
|
Non-Vested
|
|
|
Weighted Average
|
|
|
|
Number
|
|
|
Grant-Date
|
|
|
Number
|
|
|
Grant-Date
|
|
|
|
of Shares
|
|
|
Fair Value
|
|
|
of Shares
|
|
|
Fair Value
|
|
|
Nonvested stock at beginning of period
|
|
|
293,100
|
|
|
$
|
4.91
|
|
|
|
298,100
|
|
|
$
|
4.92
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested
|
|
|
|
|
|
|
|
|
|
|
(5,000
|
)
|
|
|
5.38
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested stock at June 30, 2008
|
|
|
293,100
|
|
|
$
|
4.91
|
|
|
|
293,100
|
|
|
$
|
4.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2008, $0.8 million of total
unrecognized compensation costs related to non-vested awards was
expected to be recognized over a weighted average period of
2.3 years.
|
|
Note 9.
|
Commitments
and Contingencies
|
Litigation
The Company is subject to certain legal proceedings that arise
in the normal course of its business. The Company believes that
the ultimate amount of liability, if any, for any pending claims
of any type (either alone or combined), including the legal
proceeding(s) described below, will not materially affect the
Companys results of operations, liquidity, or financial
position taken as a whole. However, actual outcomes may be
materially different than anticipated.
Jablon v. Phoenix Technologies Ltd. On
November 7, 2006, David P. Jablon filed a Demand for
Arbitration with the American Arbitration Association (under its
Commercial Arbitration Rules) pursuant to the arbitration
provisions of a certain Stock Purchase Agreement dated
February 16, 2001, by and among Phoenix Technologies Ltd.,
Integrity Sciences, Incorporated (ISI) and David P.
Jablon (the ISI Agreement). The Company acquired ISI
from Mr. Jablon (the sole shareholder) pursuant to the
Agreement. Mr. Jablon has alleged breach of the earn-out
provisions of the ISI Agreement, which provide that
Mr. Jablon will be entitled to receive 50,000 shares
of the Companys common stock in the event certain revenue
milestones are achieved from the sale of certain
security-related products by the Company. The dispute relates to
the calculation of the achievement of such milestones and
whether Mr. Jablon is entitled to receive the
50,000 shares. On November 21, 2006, the Company was
formally served with a demand for arbitration in this case. On
June 3, 2008, the parties entered into a binding settlement
agreement which fully and finally resolved all disputes with
Mr. Jablon. Pursuant to that agreement, the Company made a
cash payment to Mr. Jablon in an amount that was immaterial
to the Company, in exchange for a stipulated permanent
injunction which prohibits Mr. Jablons possession,
use or disclosure of certain Company information, as well as a
full mutual release of all known and unknown claims.
The Company recorded an income tax provision of
$1.2 million and $4.0 million for the three and nine
months ended June 30, 2008 as compared to an income tax
provision of $1.1 million and $2.4 million for the
same periods ended June 30, 2007. The income tax provisions
for the nine months ended June 30, 2008 and 2007 were
comprised primarily of $2.7 million and $1.2 million,
respectively, of foreign income taxes and $1.3 million and
$1.2 million, respectively, of foreign withholding taxes,
both of which are principally associated with the Companys
operations in Taiwan. The provision for the quarters ended
June 30, 2008 also includes amounts related to
U.S. state income taxes.
19
PHOENIX
TECHNOLOGIES LTD.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The income tax provision for the quarter was calculated based on
the results of operations for the three and nine months ended
June 30, 2008 and does not reflect an annual effective
rate. Since the Company cannot consistently predict its future
operating income or in which jurisdiction it will be located,
the Company is not using an annual effective tax rate to apply
to the operating income for the quarter.
At the close of the most recent fiscal year, management
determined that, based upon its assessment of both positive and
negative evidence available, it was appropriate to continue to
provide a full valuation allowance against any U.S. federal
and U.S. state net deferred tax assets. As of June 30,
2008, the Company has deferred tax assets of $41.9 million
and it continues to be the assessment of management that a full
valuation against the U.S. federal and U.S. state net
deferred tax assets is appropriate. A deferred tax asset
amounting to $0.2 million at June 30, 2008 remains
recorded for the activities in Japan and Korea for which
management has determined that no valuation allowance is
necessary.
Uncertain
Tax Positions
The Company adopted the provisions of FIN 48 on
October 1, 2007. The implementation of FIN 48 has
resulted in the recording of a cumulative effect adjustment to
decrease the beginning balance of retained earnings by
$0.3 million. In accordance with FIN 48, the liability
associated with uncertain tax positions was reclassified from
income taxes payable to long-term FIN 48 liabilities. The
total long-term FIN 48 liability for uncertain tax
positions as of October 1, 2007 is $10.2 million.
During the three and nine months ended June 30, 2008, the
liability associated with uncertain tax positions increased by
$0.9 million and $2.8 million, respectively, which was
primarily associated with the accrual of income taxes on the
Companys operations in Taiwan.
At October 1, 2007, the Companys total gross
unrecognized tax benefits were $14.9 million, of which
$10.2 million, if recognized, would affect the effective
tax rate. Total gross unrecognized tax benefits increased by
$2.8 million for the nine months ended June 30, 2008,
of which $2.8 million, if recognized, would affect the
effective tax rate. Substantially all of this increase resulted
from potential transfer pricing adjustments in Taiwan. Although
unrecognized tax benefits for individual tax positions may
increase or decrease during fiscal year 2008, the Company does
not currently believe that it is reasonably possible that there
will be a significant increase or decrease in unrecognized tax
benefits during fiscal year 2008 or for the next 12 month
period.
The Company classifies interest and penalties related to
uncertain tax positions in tax expense. The Company had
$0.3 million of interest and penalties accrued at
October 1, 2007. For the nine months ended June 30,
2008, the Company recognized $0.2 million of interest and
penalties.
As of June 30, 2008, the Company continues to have a tax
exposure related to transfer-pricing as a result of assessments
received from the Taiwan National Tax Authorities for the 2000
through 2006 tax years. The Company has reviewed the exposure
and determined that, for all of the open years affected by the
current transfer pricing policy, an exposure of
$12.7 million (tax and interest) exists, which as of
June 30, 2008 has been fully reserved.
The Company believes that the Taiwan Tax Authorities
interpretation of the governing law is inappropriate and is
contesting this assessment. Given the current political and
economic climate within Taiwan, there can be no reasonable
assurance as to the ultimate outcome. The Company, however,
believes that the reserves established for this exposure are
adequate under the present circumstances.
The Company is subject to taxation in the U.S. and various
states and foreign jurisdictions. The Company is no longer
subject to foreign examinations by tax authorities for years
before 2000 and is no longer subject to U.S. examinations
for years before 2003.
20
PHOENIX
TECHNOLOGIES LTD.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 11.
|
Business
Combination
|
BeInSync
Ltd.
On April 30, 2008, the Company completed its acquisition of
100% of the voting equity interest of BeInSync Ltd., a company
incorporated under the laws of the State of Israel
(BeInSync). BeInSync is a provider of an
all-in-one
solution that allows users to
back-up,
synchronize, share and access their data online. The Company
acquired BeInSync pursuant to the terms of a Share Purchase
Agreement (the Purchase Agreement) entered into on
March 26, 2008. Under the terms of the Purchase Agreement,
the holders of outstanding shares and vested options of BeInSync
were entitled to receive total cash consideration of
approximately $17.3 million and 190,000 shares of
Phoenix common stock. The common stock issued in the acquisition
was valued using the average closing price of Phoenix common
stock for the two consecutive trading days before, the day of,
and two days after the announcement of the acquisition, which
was $15.65 per share.
The results of operations of BeInSync were included in the
Companys consolidated financial statements beginning on
the effective date of the acquisition, April 30, 2008. In
accordance with SFAS No. 141 Business
Combinations (SFAS No. 141), the
Company allocated the purchase price of the acquisition to the
tangible and intangible assets acquired and liabilities assumed,
based on their estimated fair values. The excess purchase price
over those fair values was recorded as goodwill. We estimated
the fair values assigned to intangible assets acquired with the
assistance of a third party valuation firm. The fair values
assigned to identifiable assets acquired were based on estimates
and assumptions determined by the Company.
The estimated purchase price and purchase price allocation, as
presented below, represents our best estimates. These estimates
are preliminary, and may change after obtaining more information
regarding, among other things, asset valuations, liabilities
assumed, and revisions of preliminary estimates. The purchase
price allocation may not be finalized until fiscal 2009.
A summary of the total purchase price is as follows (in
thousands):
|
|
|
|
|
Cash
|
|
$
|
17,295
|
|
Fair value of Phoenix shares
|
|
|
2,985
|
|
Estimated direct transaction costs
|
|
|
499
|
|
|
|
|
|
|
Total estimated purchase price
|
|
$
|
20,779
|
|
|
|
|
|
|
21
PHOENIX
TECHNOLOGIES LTD.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The total purchase price has been allocated as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
Purchase Price
|
|
|
Asset
|
|
|
|
Allocation
|
|
|
Life
|
|
|
Cash
|
|
$
|
79
|
|
|
|
|
|
Account receivables, net
|
|
|
20
|
|
|
|
|
|
Prepaid expenses & other current assets
|
|
|
31
|
|
|
|
|
|
Other assets, non-current
|
|
|
37
|
|
|
|
|
|
Short term loan
|
|
|
(397
|
)
|
|
|
|
|
Account payables
|
|
|
(176
|
)
|
|
|
|
|
Employee related amounts
|
|
|
(227
|
)
|
|
|
|
|
Deferred revenue
|
|
|
(75
|
)
|
|
|
|
|
Other accrued liabilities
|
|
|
(876
|
)
|
|
|
|
|
Long-term liabilities
|
|
|
(96
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liabilities assumed
|
|
|
(1,680
|
)
|
|
|
|
|
Identifiable intangible assets acquired:
|
|
|
|
|
|
|
|
|
Trade name and other
|
|
|
429
|
|
|
|
5 years
|
|
Customer relationships
|
|
|
4,758
|
|
|
|
5 years
|
|
Purchased technology
|
|
|
6,010
|
|
|
|
5 years
|
|
Goodwill
|
|
|
11,262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total estimated purchase price
|
|
$
|
20,779
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill. Of the total preliminary purchase
price, $11.3 million was allocated to goodwill which
represents the excess of the purchase price over the estimated
fair value of the underlying net tangible and intangible assets
acquired. This acquisition will allow us to build upon our
existing business model while growing the base of products we
offer to current customers as well as to new customers. In
addition, with the acquisition of BeInSync, we gain a strong
team of engineers to help us achieve our product design
objectives for the next generation of mobile computing devices.
These factors significantly contributed to the determination of
the purchase price and the recognition of goodwill.
Purchased identifiable intangible assets. Of
the total preliminary purchase price, $11.2 million was
allocated to identifiable intangible assets, including developed
technology of $6.0 million, customer relationships of
$4.8 million, and trade names of $0.4 million. None of
the purchase price was allocated to in-process research and
development (IPR&D) because at the time of the
acquisition, there were no identifiable projects that qualified
as IPR&D under the AICPA guidelines for assets acquired in
a business combination to be used in research and development.
Beginning on the date of acquisition, the Company is amortizing
these intangible assets on a straight-line basis over their
estimated useful lives of five years.
22
PHOENIX
TECHNOLOGIES LTD.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Amortization for the period from acquisition until June 30,
2008 totaled approximately $373,000. The remaining estimated
annual amortization expense through April 30, 2013 is as
follows (in thousands):
|
|
|
|
|
|
|
Expected
|
|
|
|
Amortization
|
|
|
|
Expense
|
|
|
Remainder of 2008
|
|
$
|
561
|
|
Fiscal year ending September 30,
|
|
|
|
|
2009
|
|
|
2,239
|
|
2010
|
|
|
2,239
|
|
2011
|
|
|
2,239
|
|
2012
|
|
|
2,239
|
|
2013
|
|
|
1,307
|
|
|
|
|
|
|
Total
|
|
$
|
10,824
|
|
|
|
|
|
|
Pro forma results. The unaudited pro forma
financial information below presents the combined results of
operations of the Company and BeInSync as if the acquisition had
occurred as of the beginning of the earliest periods presented.
The unaudited pro forma financial information for the
three-month period ended June 30, 2008 was derived from
a) the Companys unaudited condensed consolidated
statements of operations for the three-month period ended
June 30, 2008, which includes BeInSync financial data after
April 30, 2008, and b) BeInSyncs unaudited
condensed consolidated statement of operations for the one month
ended April 30, 3008.
The unaudited pro forma financial information for the
three-month period ended June 30, 2007 was derived from
a) the Companys unaudited condensed consolidated
statements of operations for the three-month period ended
June 30, 2007 and b) BeInSyncs unaudited
statements of operations for the three-month period ended
June 30, 2007.
The unaudited pro forma financial information for the nine-month
period ended June 30, 2008 was derived from a) the
Companys unaudited condensed consolidated statements of
operations for the nine-month period ended June 30, 2008,
which includes BeInSync financial data after April 30, 2008
and b) BeInSyncs unaudited statements of operations
for the seven-month period ended April 30, 2008.
The unaudited pro forma financial information for the nine-month
period ended June 30, 2007 was derived from a) the
Companys unaudited condensed consolidated statements of
operations for the nine-month period ended June 30, 2007
and b) BeInSyncs unaudited statements of operations
for the nine-month period ended September 30, 2007.
The unaudited pro forma basic and diluted net loss per share
computations are based upon the weighted-average outstanding
common stock of the Company during the periods presented. The
190,000 shares which were included as part of the purchase
consideration paid for BeInSync are not included in the number
of shares used in the calculation of basic loss per share in
accordance with SFAS No. 128 since these shares are
contingently issuable.
23
PHOENIX
TECHNOLOGIES LTD.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The unaudited pro forma financial information is not intended to
represent or be indicative of the consolidated results of
operations or financial condition that the Company would have
reported had the acquisition been completed as of the dates
presented and should not be taken as representative of the
future consolidated results of operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Nine Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(In thousands, except share and per share amounts)
|
|
|
Net revenue
|
|
$
|
19,297
|
|
|
$
|
12,657
|
|
|
$
|
53,804
|
|
|
$
|
31,520
|
|
Loss from operations
|
|
|
(2,456
|
)
|
|
|
(1,714
|
)
|
|
|
(506
|
)
|
|
|
(16,692
|
)
|
Net loss
|
|
|
(3,390
|
)
|
|
|
(2,386
|
)
|
|
|
(4,131
|
)
|
|
|
(17,670
|
)
|
Loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(0.12
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
(0.69
|
)
|
Shares used in loss per share calculation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
27,574
|
|
|
|
26,001
|
|
|
|
27,385
|
|
|
|
25,719
|
|
|
|
Note 12.
|
Subsequent
Events
|
On July 1, 2008, the Company completed the previously
announced acquisition of TouchStone Software Corporation, a
Delaware corporation (TouchStone) pursuant to an
Agreement and Plan of Merger (the Merger Agreement)
by and among Phoenix, Andover Merger Sub, Inc., a wholly owned
subsidiary of Phoenix (Merger Sub) and TouchStone.
Under the terms of the Merger Agreement, the Company acquired
TouchStone for cash consideration in the amount of $1.48 per
TouchStone common share. In addition, each outstanding stock
option to purchase a TouchStone security was terminated in
exchange for a cash payment to the holders thereof in the amount
of the excess, if any, of $1.48 over the applicable exercise
price, the total of which was approximately $0.7 million.
The total cash consideration, net of cash acquired, is
approximately $17.4 million.
The cash consideration for the acquisition of Touchstone was
deposited by the Company into escrow on June 30, 2008 so
that the exchange agent for the transaction would have the
consideration available for distribution upon the closing of the
acquisition on July 1, 2008. The cash, though not in the
possession of the Company, was still considered an asset of the
Company as of June 30, 2008 and is classified under the
caption Escrow deposit included in Other
assets current in the Condensed Consolidated
Balance Sheets.
This acquisition will enable the Company to develop a strong
online presence and infrastructure for web-based automated
service delivery. The Company will offer services based on
TouchStone technology to PC OEMs, ODMs and their
customers, as well as incorporate the technology into its own
products. The Company will offer these services under the brand
eSupport.com, which it acquired with the TouchStone
acquisition. The Company is in the process of finalizing the
purchase price allocation.
On July 24, 2008, the Company announced it has agreed to
acquire all of the outstanding shares of privately held General
Software, Inc., a Washington corporation (General
Software), pursuant to a Stock Purchase Agreement (the
Purchase Agreement) by and among Phoenix, General
Software, the holder of the outstanding shares of General
Software (the Shareholder) and the representative of
the Shareholder. Under the terms of the Purchase Agreement, the
total consideration for the outstanding shares of General
Software will be approximately $20.0 million, including
liabilities that will be assumed by the Company at closing. The
net consideration to be paid to the General Software shareholder
will be comprised of 60% cash and 40% Phoenix common stock. The
acquisition has been approved by the board of directors of the
Company and the board of directors and shareholder of General
Software and is subject to customary closing conditions. The
Company expects the acquisition to close in the fourth quarter
of fiscal year 2008.
24
|
|
ITEM 2.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
The following discussion should be read in conjunction with our
consolidated financial statements and the related notes and
other financial information appearing in this quarterly report.
Company
Overview
We design, develop and support core system software for personal
computers and other computing devices. Our products, which are
commonly referred to as firmware, support and enable the
compatibility, connectivity, security and manageability of the
various components and technologies used in such devices. We
sell these products primarily to computer and component device
manufacturers. We also provide training, consulting, maintenance
and engineering services to our customers.
The majority of the Companys revenues come from Core
System Software (CSS), the modern form of BIOS
(Basic Input-Output System) for personal computers,
servers and embedded devices. Our CSS customers are primarily
original equipment manufacturers (OEMs) and original
design manufacturers (ODMs), who incorporate CSS
products during the manufacturing process. The CSS is typically
stored in non-volatile memory on a chip that resides on the
motherboard built into the device manufactured by our customer.
The CSS is executed during the
power-up
process in order to test, initialize and manage the
functionality of the devices hardware. We believe that our
products are incorporated into over 125 million computing
devices each year, making us the global market share leader in
the CSS sector.
The Company also designs, develops and supports software
products and services that provide the users of personal
computers with enhanced device utility, reliability and
security. Included among these products and services are
offerings which assist users to locate and manage portable
devices that have been lost or stolen and offerings which enable
certain applications to operate on the device independently of
the devices primary operating system. Although the true
consumers of these products and services are enterprises,
governments, service providers and individuals, we typically
license these products to OEMs and ODMs to assist them in making
their products attractive to those end-users.
In addition to licensing its products to OEM and ODM customers,
the Company also sells certain of its products directly or
indirectly to computer end users, generally delivering such
products as subscription based services utilizing web-based
delivery capabilities.
The Company derives additional revenues from providing
development tools and support services such as customization,
training, maintenance and technical support to our software
customers and to various development partners.
Phoenix revenues arise from three sources:
1. License fees: revenues arising from
agreements that license Phoenix intellectual property rights to
a third party. Primary license fee sources include 1) Core
System Software, system firmware development platforms, firmware
agents and firmware run-time licenses 2) software
development kits and software development tools 3) device
driver software 4) embedded operating system software and
5) embedded application software.
2. Subscription fees: revenues arising
from agreements that provide for the ongoing delivery over a
period of time of services, generally delivered over the web.
Primary subscription fee sources include fees charged for
back-up,
recovery and device management services.
3. Service fees: revenues arising from
agreements that provide for the delivery of professional
engineering services. Primary service fee sources include
software deployment, software support, software development and
technical training.
25
Fiscal
Year 2008 Third Quarter Overview
The quarter ended June 30, 2008 represents the third
quarter of the second year of the Companys execution of
new strategic and operational plans developed by the
Companys new management team, led by President and Chief
Executive Officer Woody Hobbs. These plans, as discussed
regularly by the Companys management in various public
statements, called for restoring the Company to positive cash
flow within the first year and announcing major new products
early in the second year. Having achieved these objectives, the
Company informed investors in various public statements that
during the balance of fiscal year 2008, management would focus
on building out industry partnerships to integrate its new
products with the offerings of other hardware and software
vendors and on expanding its research and development efforts to
assist in these integration initiatives.
The Companys results for the quarter reflect the success
of these management initiatives and hence reflect a substantial
improvement over the equivalent quarter in the prior year with
revenues increasing by approximately 53%. Similarly, total
expenditures (including operating expenses and costs of goods
sold) increased by approximately 54%, reflecting the
Companys support for its new product initiatives and
certain expenses associated with the Companys strategic
initiatives.
During the quarter ended June 30, 2008, the Company
reported stock compensation expense under
SFAS No. 123(R) which included stock options granted
to the Companys four most senior executives as approved by
the Companys stockholders on January 2, 2008 (the
Performance Options). Amortization of the value of
the Performance Options began during the quarter ended
March 31, 2008 and there were no similar charges in prior
periods. Total expense recognized in the quarter ended
June 30, 2008 from the Performance Options was
$1.9 million. (Of this total, $1.3 million is
classified as general and administrative expense,
$0.4 million is classified as research and development
expense and $0.2 million is classified as sales and
marketing expense.)
The Company achieved strong positive net cash flow from
operations during the quarter, bringing cash flow from
operations to $17.0 million for the nine months ended
June 30, 2008, a substantial improvement from the
comparable period in the prior year, when the Company had
negative net cash flow from operations of $6.4 million.
This improvement is the combined effect of the Companys
improved operating results and its improved terms of trade with
customers, which resulted from the Companys new pricing
policies and sales practices.
During the first quarter of fiscal year 2007, the Company had
made significant changes in its pricing policies and sales
practices and the Companys revenues for the quarter ended
June 30, 2008 reflect the continuing success of these
initiatives. During the third quarter of fiscal year 2008, the
Company executed additional significant long term volume
purchase agreements (VPAs) with several of its major
customers. Combined with the effect of other similar agreements
executed since June 30, 2007, the Company has achieved both
a 20% increase in its deferred revenue balances and a 111%
increase in its unbilled backlog of VPA agreements. The Company
considers these unbilled VPA commitments, along with deferred
revenues, as order backlog. The Companys total order
backlog increased by 70% from $26.1 million at
June 30, 2007 to $44.4 million at June 30, 2008.
On May 1, 2008, the Company announced the completion of its
previously announced acquisition of BeInSync Ltd., an
Israeli-based provider of an
all-in-one
solution that allows users to backup, synchronize, share and
access their data online. On April 10, 2008, the Company
also announced it had agreed to acquire TouchStone Software
Corporation, a US-based provider of computer diagnostics and PC
update technology. The transaction was approved by the
Touchstone shareholders on June 25, 2008 and was completed
on July 1, 2008.
During the quarter ended June 30, 2008 the Company
continued its active recruitment of additional personnel,
particularly in research and development. As a result, and
including the effect of the acquisition of BeInSync, the Company
has increased its total workforce from 371 employees at
March 31, 2008 to 423 at June 30, 2008.
Total revenues for the third quarter ended June 30, 2008
increased by 53%, or $6.7 million, to $19.3 million,
from $12.6 million for the third quarter of fiscal year
2007. The increase in revenues was principally attributable to
recurring quarterly revenues associated with VPA and similar
licenses, including revenues from customers who had generated
little or no revenues in earlier periods as a result of having
previously purchased fully
paid-up
licenses. The Company ceased the use of fully
paid-up
licenses in favor of VPA licenses in September 2006.
26
Fully
paid-up
licenses gave customers unlimited distribution rights of the
applicable product over a specific time period or with respect
to a specific customer device. In connection with
paid-up
licenses, the Company recognized all license fees upon execution
of the agreement, provided that all other revenues recognition
criteria had been met.
Paid-up
license agreements may have had the effect of accelerating
revenues into the quarter in which the agreement was executed
and thereby decreasing recurring revenues in subsequent periods.
During the third quarter of fiscal year 2006, the Company began
changing its licensing practices away from heavy reliance on
paid-up
licenses to: (i) VPAs for most large customers and
(ii) pay-as-you-go consumption-based license arrangements
for other customers. In the fourth quarter of fiscal year 2006,
the Company completely ceased entering into
paid-up
licenses with its customers, and converted to the use of only
VPAs and pay-as-you-go consumption-based license arrangements.
The Companys revenues for the third quarter ended
June 30, 2008 include revenues from certain customers who
had entered into fully
paid-up
licenses in prior periods but who, as a result of the specific
terms of those contracts or amendments thereto, were no longer
authorized to continue to deploy the products covered by those
licenses.
Gross margins for the third quarter ended June 30, 2008
were $16.5 million, a 62% increase, from gross margins of
$10.2 million during the same period in fiscal year 2007.
This increase resulted from the increase in revenues described
above, combined with a lower rate of growth in the total cost of
goods and services, which was principally the result of cost
management initiatives in the Companys customer service
activities.
Operating expenses for the third quarter ended June 30,
2008 were $18.4 million, an increase of 62% from
$11.4 million for the same period in fiscal year 2007. Of
the $7.0 million increase, $1.9 million was due to
stock based compensation expense resulting from the grant of the
Performance Options approved by the Companys stockholders
on January 2, 2008, $1.7 million was due to increased
use of consultants, $2.4 million was due to higher salary
and benefits principally as a result of increased headcount, and
$1.0 million was due to increased administration and other
expenses.
During the third fiscal quarter of 2008, the Company experienced
lower interest and other income and higher tax expense as
compared to the same period in fiscal year 2007. The
$0.2 million lower interest and other income was driven by
lower interest rates despite higher average invested cash
balances. The increase in tax expense was principally associated
with higher revenue and related taxes in Taiwan.
The Company experienced a net loss of $2.8 million for the
quarter ended June 30, 2008, compared to a net loss of
$1.8 million for the same period in fiscal year 2007. As
described above, this $1.0 million increase in net loss was
principally the result of the $6.7 million increase in
reported revenues offset by a $0.4 million increase in
costs of revenues, a $7.0 million increase in operating
expenses, a $0.2 million reduction in interest, and other
income and a $0.1 million increase in tax expense.
Critical
Accounting Policies and Estimates
There have been no significant changes during the three months
ended June 30, 2008 to the items that we disclosed as our
critical accounting polices and estimates in our
Managements Discussion and Analysis of Financial Condition
and Results of Operations in our Annual Report on
Form 10-K
for the fiscal year ended September 30, 2007, other than
the impact of our adoption of the provisions of FASB
Interpretation No. 48, Accounting for Uncertainty in
Income Taxes, an Interpretation of FASB Statement No. 109
(FIN 48), which affected the Companys
accounting for income taxes. On October 1, 2007, the
Company adopted the provisions of FIN 48 which provides
recognition criteria and a related measurement model for tax
positions taken by companies. In accordance with FIN 48, a
tax position is a position in a previously filed tax return or a
position expected to be taken in a future tax filing that is
reflected in measuring current or deferred income tax assets and
liabilities. Tax positions shall be recognized only when it is
more likely than not (likelihood of greater than 50%) that the
position will be sustained upon examination. Tax positions that
meet the more likely than not threshold shall be measured using
a probability weighted approach as the largest amount of tax
benefit that is greater than 50% likely of being realized upon
settlement.
27
Results
of Operations
The following table sets forth, for the periods indicated,
certain amounts included in the Companys condensed
consolidated statements of operations, the relative percentages
that those amounts represent to consolidated revenues (unless
otherwise indicated), and the percentage change in those amounts
from period to period (in thousands, except
percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Consolidated Revenue
|
|
Three Months Ended June 30:
|
|
2008
|
|
|
2007
|
|
|
% Change
|
|
|
2008
|
|
|
2007
|
|
|
Revenues
|
|
$
|
19,276
|
|
|
$
|
12,580
|
|
|
|
53
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
Cost of revenues
|
|
|
2,733
|
|
|
|
2,345
|
|
|
|
17
|
%
|
|
|
14
|
%
|
|
|
19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
16,543
|
|
|
|
10,235
|
|
|
|
62
|
%
|
|
|
86
|
%
|
|
|
81
|
%
|
Research and development
|
|
|
8,397
|
|
|
|
5,204
|
|
|
|
61
|
%
|
|
|
44
|
%
|
|
|
41
|
%
|
Sales and marketing
|
|
|
3,245
|
|
|
|
2,554
|
|
|
|
27
|
%
|
|
|
17
|
%
|
|
|
20
|
%
|
General and administrative
|
|
|
6,708
|
|
|
|
3,615
|
|
|
|
86
|
%
|
|
|
35
|
%
|
|
|
29
|
%
|
Restructuring
|
|
|
67
|
|
|
|
(14
|
)
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
18,417
|
|
|
|
11,359
|
|
|
|
62
|
%
|
|
|
96
|
%
|
|
|
90
|
%
|
Loss from operations
|
|
$
|
(1,874
|
)
|
|
$
|
(1,124
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
Nine Months Ended June 30:
|
|
2008
|
|
|
2007
|
|
|
% Change
|
|
|
2008
|
|
|
2007
|
|
|
Revenues
|
|
$
|
53,700
|
|
|
$
|
31,352
|
|
|
|
71
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
Cost of revenues
|
|
|
6,563
|
|
|
|
7,377
|
|
|
|
(11
|
)%
|
|
|
12
|
%
|
|
|
24
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
47,137
|
|
|
|
23,975
|
|
|
|
97
|
%
|
|
|
88
|
%
|
|
|
76
|
%
|
Research and development
|
|
|
20,069
|
|
|
|
14,056
|
|
|
|
43
|
%
|
|
|
37
|
%
|
|
|
45
|
%
|
Sales and marketing
|
|
|
8,885
|
|
|
|
9,399
|
|
|
|
(5
|
)%
|
|
|
17
|
%
|
|
|
30
|
%
|
General and administrative
|
|
|
16,221
|
|
|
|
12,254
|
|
|
|
32
|
%
|
|
|
30
|
%
|
|
|
39
|
%
|
Restructuring
|
|
|
180
|
|
|
|
3,082
|
|
|
|
(94
|
)%
|
|
|
|
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
45,355
|
|
|
|
38,791
|
|
|
|
17
|
%
|
|
|
84
|
%
|
|
|
124
|
%
|
Income (loss) from operations
|
|
$
|
1,782
|
|
|
$
|
(14,816
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
Months Ended June 30, 2008 Compared to Three Months Ended
June 30, 2007
Revenues
Revenues by geographic region for the three months ended
June 30, 2008 and 2007 were as follows
(in thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
|
|
|
|
|
|
% of Consolidated Revenue
|
|
Three Months Ended June 30:
|
|
2008
|
|
|
2007
|
|
|
% Change
|
|
|
2008
|
|
|
2007
|
|
|
North America
|
|
$
|
3,202
|
|
|
$
|
1,625
|
|
|
|
97
|
%
|
|
|
16
|
%
|
|
|
13
|
%
|
Japan
|
|
|
4,391
|
|
|
|
2,224
|
|
|
|
97
|
%
|
|
|
23
|
%
|
|
|
18
|
%
|
Taiwan
|
|
|
10,356
|
|
|
|
7,281
|
|
|
|
42
|
%
|
|
|
54
|
%
|
|
|
58
|
%
|
Other Asian countries
|
|
|
920
|
|
|
|
1,193
|
|
|
|
(23
|
)%
|
|
|
5
|
%
|
|
|
9
|
%
|
Europe
|
|
|
407
|
|
|
|
257
|
|
|
|
58
|
%
|
|
|
2
|
%
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
19,276
|
|
|
$
|
12,580
|
|
|
|
53
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
Total revenues for the three months of fiscal year 2008
increased by $6.7 million, or 53%, compared to the same
period in fiscal year 2007. Revenues for the three months of
fiscal year 2008 for most regions increased over the same period
in fiscal year 2007. Significant increases in Japan, North
America, and Taiwan regions were attributable to recurring
quarterly revenues associated with VPA and similar licenses,
including revenues from customers who had generated little or no
revenues in the prior period as a result of having previously
purchased fully
paid-up
licenses.
Revenues for the three months ended June 30, 2008 and 2007
were as follows (in thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
|
|
|
|
|
|
% of Consolidated Revenue
|
|
|
|
2008
|
|
|
2007
|
|
|
% Change
|
|
|
2008
|
|
|
2007
|
|
|
Three Months Ended June 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
License revenues
|
|
$
|
16,883
|
|
|
$
|
10,678
|
|
|
|
58
|
%
|
|
|
88
|
%
|
|
|
85
|
%
|
Subscription revenues
|
|
|
20
|
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
Service revenues
|
|
|
2,373
|
|
|
|
1,902
|
|
|
|
25
|
%
|
|
|
12
|
%
|
|
|
15
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
19,276
|
|
|
$
|
12,580
|
|
|
|
53
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
License fees for the three months of fiscal year 2008 were
$16.9 million, an increase of 58%, from revenues of
$10.7 million for the same period in fiscal year 2007. The
increase in license fees is primarily due to recurring quarterly
revenues associated with VPA licenses that were signed in
previous quarters and the success of the Companys
initiatives to re-monetize customers who had previously had the
benefit of fully
paid-up
license arrangements.
In the first three quarters of fiscal year 2008, the Company
executed additional VPA transactions with certain of its
customers with payment terms spread over periods of up to
24 months. Consistent with our policy, only fees due within
90 days are invoiced and recorded as revenues or deferred
revenues. VPA fees due beyond 90 days are not invoiced or
recorded by the Company. The Company considers these unbilled
VPA commitments, along with deferred revenues, as order backlog.
As of the end of the third quarter of fiscal 2008, total order
backlog was approximately $44.4 million, an increase of
70%, or $18.3 million, from the $26.1 million balance
at June 30, 2007. The Company expects to recognize this
$44.4 million as revenues over future periods; however,
uncertainties such as the timing of customer utilization of our
products may impact the timing of recognition of these revenues.
The $44.4 million order backlog as of June 30, 2008 is
composed of $30.4 million of unbilled VPA commitments and
$14.0 million of deferred revenue. Unbilled VPA commitments
increased 111%, or $16.0 million, from the
$14.4 million balance at June 30, 2007 while deferred
revenue increased 20%, or $2.3 million, from the
$11.7 million balance at June 30, 2007. The increases
in unbilled VPA commitments and deferred revenue reflect the
combined effect of overall business growth and the
Companys decision at the beginning of fiscal year 2008 to
enter into certain agreements with major customers that extend
for periods greater than one year.
The Company also ended the third quarter with a deferred revenue
balance of $14.0 million, an increase of 20%, or
$2.3 million, from the $11.7 million balance at
June 30, 2007. The increase in deferred revenue reflects
the combined effect of overall business growth and the
Companys decision at the beginning of fiscal year 2008 to
enter into certain agreements with major customers that extend
for periods greater than one year.
As a percentage of total revenues, license fees were 88% for the
three months ended June 30, 2008, versus 85% for the same
period in fiscal year 2007. This increase is principally
attributable to recurring quarterly revenues associated with VPA
licenses that were signed in previous quarters in lieu of
paid-up
license arrangements and the relatively smaller growth in
service revenues as discussed below.
During the three months ended June 30, 2008, the Company
recognized its first subscription fee revenues which principally
resulted from the completion during the quarter of its
acquisition of BeInSync, which provides subscription based
services to its customers. The Company had no similar revenue in
prior periods.
29
Service fees for the three months ended June 30, 2008 were
$2.4 million, an increase of $0.5 million, or 25%,
from $1.9 million for the same period in fiscal year 2007.
As a percentage of total revenues, service fees were 12% in the
three months of fiscal year 2008 versus 15% for the same period
in fiscal year 2007. The increase in service fees is principally
a result of the sale of support service days with new VPAs,
while the decrease in service fees as a percentage of total
revenues is principally a result of greater revenues
attributable to VPA licenses.
Cost of
Revenues and Gross Margin
Cost of revenues consists of third party license costs, service
costs, subscription costs and amortization of purchased
intangibles. License costs are primarily third party royalty
fees, electronic product fulfillment costs, and the costs of
product labels for customer use. Service costs include
personnel-related expenses such as salaries and other related
costs associated with work performed under professional service
contracts, non-recurring engineering agreements and post-sales
customer support costs. Subscription costs are primarily hosting
fees associated with customer data, product fulfillment costs
and personnel-related expenses such as salaries associated with
post-sales customer support costs.
Cost of revenues increased by 17% from $2.3 million in the
three months ended June 30, 2007 to $2.7 million in
the three months ended June 30, 2008. Cost of revenues
associated with license fees declined by 11%, from approximately
$201,000 to $179,000. This decline in costs associated with
license fees is principally due to the Companys product
strategy shift away from the sale of products which had included
licensed intellectual property. Cost of revenues associated with
service fees increased by 19%, from $1.8 million to
$2.2 million. This increase is attributable to higher
headcount, higher payroll and related benefit expenses and
increased use of outsourced engineering services. Amortization
of purchased intangibles increased from $0.3 million in the
three months of fiscal year 2007 to $0.4 million in the
three months of fiscal year 2008, and was principally associated
with the commencement of amortization of new intangible assets
acquired in the acquisition of BeInSync Ltd.
Gross margin percentages increased from 81% of total revenues
for the three months ended June 30, 2007 to 86% of total
revenues for the same period in fiscal year 2008. Gross margins
for the three months ended June 30, 2008 were
$16.5 million, a 62% increase from gross margins of
$10.2 million in the three months of fiscal year 2007.
These improvements were principally due to the increase in
overall revenues and the relatively fixed nature of the
associated costs.
Research
and Development Expenses
Research and development expenses consist primarily of salaries
and other related costs for research and development personnel,
quality assurance personnel, product localization expense, fees
to outside contractors, facilities and IT support costs, as well
as depreciation of capital equipment.
Research and development expenses increased by 61% to
$8.4 million for the three months ended June 30, 2008,
from $5.2 million for the same period in fiscal year 2007.
As a percentage of revenues, research and development expenses
increased from 41% in the three months ended June 30, 2007
to 44% in the three months ended June 30, 2008.
The $3.2 million increase in research and development
expense for the three months ended June 30, 2008 versus the
same period in the fiscal year 2007 was principally due to
increased payroll and related benefit expenses of
$1.4 million associated with increases in the number of
engineering and engineering management personnel from 181 to
249; increased stock-based compensation expense of
$0.6 million due in part to the grant of the Performance
Options; increased consulting costs of $1.0 million due to
the use of additional consultants for recruiting and new product
development; and the net cost of facilities and other expenses
of $0.2 million.
While revenue has increased significantly from the prior year,
increased research and development spending, principally
associated with our new products has resulted in the
3 percentage point increase in research and development
expense as a percentage of revenues.
30
Sales and
Marketing Expenses
Sales and marketing expenses consist primarily of salaries,
commissions, travel and entertainment, facilities and IT support
costs, promotional expenses (marketing and sales literature) and
marketing programs, including advertising, trade shows and
channel development including web based marketing. Sales and
marketing expenses also include costs relating to technical
support personnel associated with pre-sales activities such as
performing product and technical presentations and answering
customers product and service inquiries.
Sales and marketing expenses increased by 27% to
$3.2 million for the three months ended June 30, 2008,
from $2.6 million for the same period in fiscal year 2007.
As a percentage of revenues, sales and marketing expenses
decreased from 20% in the three months ended June 30, 2007
to 17% in the three months ended June 30, 2008.
The $0.7 million increase in sales and marketing expenses
for the three months ended June 30, 2008 versus the same
period in fiscal 2007 was principally due to increased payroll
and related benefit expenses of $0.4 million, increased use
of consultants and outsourced recruiting efforts of
$0.3 million, increased stock-based compensation expense of
$0.2 million principally due to the January 2, 2008
grant of the Performance Options as well as increased bonus
expense of $0.1 million. These increases were partly offset
by lower facilities and other expenses of $0.3 million.
The 3 percentage point reduction in sales and marketing
expenses as a percentage of revenues is the result of the
Companys revenues having increased at a faster rate than
the increase in sales and marketing expenses.
General
and Administrative Expenses
General and administrative expenses consist primarily of
salaries and other costs relating to administrative, executive
and financial personnel and outside professional fees, including
those associated with audit and legal services.
General and administrative expenses increased by 86% to
$6.7 million for the three months ended June 30, 2008
from $3.6 million for the same period in fiscal year 2007.
As a percentage of revenues, general and administrative expenses
increased from 29% in the three months ended June 30, 2007
to 35% in the three months ended June 30, 2008.
The $3.1 million increase in general and administrative
expenses for the three months ended June 30, 2008 as
compared to the same period in fiscal year 2007 was due in part
to a $1.5 million increase in stock-based compensation
expense which primarily resulted from the grant to executives of
the Performance Options approved by stockholders on
January 2, 2008. In addition, use of consultants,
professional services and outsourced recruiting services
increased by $0.9 million and administration and other
expenses increased by $0.7 million.
While revenue has increased significantly from the prior year,
general and administrative expense as a percentage of sales
increased 6 percentage points primarily as a result of the
increased spending described above.
Interest
and Other Income
Interest and other income consists primarily of a) interest
income earned on cash, cash equivalents and marketable
securities, b) foreign exchange gains and losses on asset
and liability balances as they are re-measured due to changes in
the rates of exchange between the US dollar and foreign
currencies, and c) gains and losses on disposal of assets.
The Company earned income of $0.3 million in interest and
other income for the three months ended June 30, 2008 as
compared to income of $0.5 million for the same period in
fiscal year 2007. This decrease was primarily due to lower
interest rates despite higher average cash balances for the
three months ended June 30, 2008 as compared to the
corresponding period in the prior year.
Provision
for Income Taxes
The Company recorded an income tax provision of
$1.2 million for the three months ended June 30, 2008,
an increase of approximately 9% from the provision of
$1.1 million recorded for the same period in fiscal year
2007.
31
The increase in the provision is primarily due to an increase in
pretax income in the jurisdictions which the Company operates.
The increase in the provision is made up of a $0.2 million
increase in foreign withholding taxes principally associated
with the Companys operations in Taiwan and
$0.1 million decrease in U.S. alternative minimum tax.
Of the $1.2 million income tax provision for the three
months ended June 30, 2008, $0.9 million was
attributable to the increase in FIN 48 liabilities
associated with uncertain tax positions.
The income tax provision for the quarter was calculated based on
the results of operations for the three months ended
June 30, 2008 and does not reflect an annual effective
rate. Since the Company cannot consistently predict its future
operating income or in which jurisdiction such income will be
located, the Company is not using an annual effective tax rate
to apply to the operating income for the quarter.
Nine
months Ended June 30, 2008 Compared to Nine months Ended
June 30, 2007
Revenues
Revenues by geographic region for the nine months ended
June 30, 2008 and 2007 were as follows
(in thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
|
|
|
|
|
|
% of Consolidated Revenue
|
|
Nine Months Ended June 30:
|
|
2008
|
|
|
2007
|
|
|
% Change
|
|
|
2008
|
|
|
2007
|
|
|
North America
|
|
$
|
9,793
|
|
|
$
|
4,442
|
|
|
|
120
|
%
|
|
|
18
|
%
|
|
|
14
|
%
|
Japan
|
|
|
10,056
|
|
|
|
5,219
|
|
|
|
93
|
%
|
|
|
19
|
%
|
|
|
17
|
%
|
Taiwan
|
|
|
29,811
|
|
|
|
18,452
|
|
|
|
62
|
%
|
|
|
55
|
%
|
|
|
59
|
%
|
Other Asian countries
|
|
|
3,024
|
|
|
|
2,391
|
|
|
|
26
|
%
|
|
|
6
|
%
|
|
|
7
|
%
|
Europe
|
|
|
1,016
|
|
|
|
848
|
|
|
|
20
|
%
|
|
|
2
|
%
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
53,700
|
|
|
$
|
31,352
|
|
|
|
71
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues for the nine months of fiscal year 2008 increased
by $22.3 million, or 71%, compared to the same period in
fiscal year 2007. Revenues for the nine months of fiscal year
2008 for all regions increased over the same period in fiscal
year 2007. Significant increases for all regions were
attributable to recurring quarterly revenues associated with VPA
and similar licenses, including revenues from customers who had
generated little or no revenues in the prior period as a result
of having previously purchased fully
paid-up
licenses.
Revenues for the nine months ended June 30, 2008 and 2007
were as follows (in thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
|
|
|
|
|
|
% of Consolidated Revenue
|
|
Nine Months Ended June 30:
|
|
2008
|
|
|
2007
|
|
|
% Change
|
|
|
2008
|
|
|
2007
|
|
|
License revenues
|
|
$
|
47,110
|
|
|
$
|
26,077
|
|
|
|
81
|
%
|
|
|
88
|
%
|
|
|
83
|
%
|
Subscription revenues
|
|
|
20
|
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
Service revenues
|
|
|
6,570
|
|
|
|
5,275
|
|
|
|
25
|
%
|
|
|
12
|
%
|
|
|
17
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
53,700
|
|
|
$
|
31,352
|
|
|
|
71
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
License fees for the nine months of fiscal year 2008 were
$47.1 million, an increase of 81%, from revenues of
$26.1 million in the same period in fiscal year 2007. The
increase in license fees is primarily due to recurring quarterly
revenues associated with VPA licenses that were signed in
previous quarters and the success of the Companys
initiatives to re-monetize customers who had previously had the
benefit of fully
paid-up
license arrangements.
In the first nine months of fiscal year 2008, the Company
executed additional VPA transactions with certain of its
customers with payment terms spread over periods of up to
24 months. Consistent with our policy, only fees due
32
within 90 days are invoiced and recorded as revenues or
deferred revenues. VPA fees due beyond 90 days are not
invoiced or recorded by the Company.
During the nine months ended June 30, 2008, the Company
recognized its first subscription fee revenues which principally
resulted from the completion during the quarter of its
acquisition of BeInSync, which provides subscription based
services to its customers. The Company had no similar revenue in
prior periods.
Service fees for the nine months ended June 30, 2008 were
$6.6 million, an increase of $1.3 million, or 25%,
from $5.3 million for the same period in fiscal year 2007.
As a percentage of total revenues, service fees were 12% in the
nine months of fiscal year 2008 versus 17% for the same period
in fiscal year 2007. The increase in service fees is principally
a result of the sale of support service days with new VPAs,
while the decrease in service fees as a percentage of total
revenues is principally a result of greater revenues
attributable to VPA licenses.
Cost of
Revenues and Gross Margin
Cost of revenues decreased by 11% from $7.4 million in the
nine months ended June 30, 2007 to $6.6 million in the
nine months ended June 30, 2008. Cost of revenues
associated with license fees declined by 39%, from
$0.7 million to $0.4 million. This decline in costs
associated with license fees is principally due to the
Companys product strategy shift away from the sale of
products which had included licensed intellectual property. Cost
of revenues associated with service fees declined by 2%,
principally as a result of increased department efficiencies.
Amortization of purchased intangibles was reduced from
$0.9 million in the nine months of fiscal year 2007 to
$0.4 million in the nine months of fiscal year 2008,
principally as a result of earlier write-downs of the related
assets during fiscal year 2007, offset by the commencement of
amortization of new intangible assets acquired in the
acquisition of BeInSync Ltd.
Gross margin percentages increased from 76% of total revenues
for the nine months ended June 30, 2007 to 88% of total
revenues for the same period in fiscal year 2008. Gross margins
for the nine months ended June 30, 2008 were
$47.1 million, a 97% increase from gross margins of
$24.0 million in the same period in fiscal year 2007. These
improvements were principally due to the reductions in the cost
of revenues as described above combined with the increase in
overall revenues and the relatively fixed nature of the
associated costs.
Research
and Development Expenses
Research and development expenses increased by 43% to
$20.1 million for the nine months ended June 30, 2008,
from $14.1 million for the same period in fiscal year 2007.
As a percentage of revenues, research and development expenses
decreased from 45% in the nine months ended June 30, 2007
to 37% in the nine months ended June 30, 2008.
The $6.0 million increase in research and development
expense for the nine months ended June 30, 2008 versus the
same period in fiscal year 2007 was principally due to:
increased payroll and related benefit expenses of
$2.0 million associated with increases in the number of
engineering and engineering management personnel; increased
stock-based compensation expense of $1.2 million due in
part to the grant of the Performance Options; increased
consulting costs of $2.0 million due to the use of
additional consultants for recruiting and new product
development; higher corporate bonuses of $0.4 million; and
the net cost of facilities and other expenses of
$0.4 million.
The 8 percentage point reduction in research and
development expense as a percentage of revenues was principally
the result of the Companys revenues having increased at a
faster rate than the increase in R&D costs described above.
Sales and
Marketing Expenses
Sales and marketing expenses were reduced by 5% to
$8.9 million for the nine months ended June 30, 2008
from $9.4 million for the same period in fiscal year 2007.
As a percentage of revenues, sales and marketing expenses
decreased from 30% in the nine months ended June 30, 2007
to 17% in the nine months ended June 30, 2008.
33
The $0.5 million decrease in sales and marketing expenses
for the nine months ended June 30, 2008 versus the same
period in fiscal 2007 was principally due to decreased payroll
and related benefit expenses of $0.6 million and lower
facilities and other expenses of $0.9 million offset by
increased stock-based compensation expense of $0.3 million,
principally due to the January 2, 2008 grant of the
Performance Options, increased bonus expense of
$0.4 million, and increased costs of consultants and
outsourced recruiting services amounting to $0.3 million.
The 13 percentage point reduction in sales and marketing
expenses as a percentage of revenues is the result of the
Companys revenues having increased significantly while
sales and marketing expenses decreased as described above.
General
and Administrative Expenses
General and administrative expenses increased by 32% to
$16.2 million for the nine months ended June 30, 2008
from $12.3 million for the same period in fiscal year 2007.
As a percentage of revenues, general and administrative expenses
decreased from 39% in the nine months ended June 30, 2007
to 30% in the nine months ended June 30, 2008.
The $4.0 million increase in general and administrative
expenses for the nine months ended June 30, 2008 as
compared to the same periods in fiscal year 2007 was due
principally to a $2.8 million increase in stock-based
compensation which included the effect of the Performance
Options and a $0.2 million increase in corporate bonus
expense. In addition to these increases facilities and other
expenses were higher by $1.0 million.
The 9 percentage point reduction in general and
administrative expenses as a percentage of revenues is the
result of the Companys revenues having increased at a
faster rate than the increase in general and administrative
expenses described above.
Interest
and Other Income
Interest and other income decreased to $0.6 million for the
nine months ended June 30, 2008 as compared to
$1.5 million for the same period in fiscal year 2007. The
$0.9 million decrease was principally due to foreign
exchange losses which were driven by deterioration in fiscal
2008 of the exchange rate between the U.S. Dollar and the
New Taiwan Dollar.
Provision
for Income Taxes
The Company recorded an income tax provision of
$4.0 million for the nine months ended June 30, 2008,
an increase of 66%, as compared to the provision of
$2.4 million recorded for the nine months ended
June 30, 2007. The increase is primarily due to an increase
in pretax income in the jurisdictions which the Company
operates. The increase in the provision is principally due to a
$1.6 million increase in foreign income taxes principally
associated with the Companys operations in Taiwan.
Of the $4.0 million income tax provision for the nine
months ended June 30, 2008, $2.1 million was
attributed to the increase in FIN 48 liabilities associated
with uncertain tax positions.
The income tax provision for the quarters was calculated based
on the results of operations for the nine months ended
June 30, 2008 and does not reflect an annual effective
rate. Since the Company cannot consistently predict its future
operating income or in which jurisdiction such income will be
located, the Company is not using an annual effective tax rate
to apply to the operating income for the quarter.
Financial
Condition
At June 30, 2008, our principal source of liquidity
consisted of cash and cash equivalents totaling
$46.1 million, compared to cash, cash equivalents and
marketable securities totaling $58.8 million at
June 30, 2007.
During the nine months ended June 30, 2008, cash decreased
by $16.6 million mainly as a result of investing activities
totaling $38.4 million which were composed of
a) $17.7 million that the Company paid for the
April 30, 2008 acquisition of BeInSync,
b) $18.7 million that the Company paid into escrow for
the July 1, 2008 acquisition of TouchStone, and
c) $2.0 million for investment in property and
equipment. Cash used in these investing activities
34
was partly offset by $17.0 million of cash provided by
operating activities and $4.7 million of cash provided by
financing activities. Cash from operating activities resulted
from a net loss of $1.7 million which was offset by
non-cash charges of $8.3 million for stock-based
compensation and $1.9 million for depreciation and
amortization as well as a $4.3 million increase in taxes
payable, a $2.8 million reduction in accounts receivable,
and $1.4 million from other items. Cash from financing
activities was due to the Companys receipt of
$4.7 million from stock purchases under stock option and
stock purchase plans.
During the nine month periods ended June 30, 2007, to
reduce administrative costs and liquidity risks, the Company
implemented a change in its practices regarding the investment
of its cash which led to the elimination of its holdings of
marketable securities and an increase in money market fund
investments which are considered cash equivalents. In connection
with this change, during the nine month periods ended
June 30, 2007, the Company sold marketable securities of
$25.6 million and moved the proceeds to money market funds.
Other than this change in investment practices, the primary
sources of cash during the nine months ended June 30, 2007
were proceeds from accounts receivables of $3.2 million,
the proceeds of reductions in deposits and other similar assets
of $1.8 million, increased deferred revenue from customers
of $4.1 million, and proceeds from stock purchases under
stock option and stock purchase plans of $5.2 million. The
primary uses of cash during the same period were
$15.7 million due to our net loss from operations,
$3.8 million in reductions of accounts payable and other
accrued expenses, and $3.2 million in payments related to
accrued restructuring charges.
Commitments
As of June 30, 2008, we had commitments for
$7.5 million under non-cancelable operating leases ranging
from one to ten years. The operating lease obligations include a
net lease commitment for the Irvine, California location of
$1.0 million, after sublease income of $0.5 million.
The Irvine net lease commitment was included in the
Companys fiscal year 2003 first quarter restructuring
plan. The operating lease obligations also include i) our
facility in Norwood, Massachusetts which has been fully vacated
but for which we continue to have lease obligations and intend
to sublease and ii) our facility in Milpitas, California,
which has been partially vacated and for which we entered into a
sublease agreement in November 2007. See Note 3 to the
Condensed Consolidated Financial Statements for further
information on the Companys restructuring plans.
As of June 30, 2008, we had a non-current liability of
$13.1 million which was associated primarily with the
accrual of income taxes on our operations in Taiwan.
Outlook
On July 1, 2008, the Company completed the previously
announced acquisition of TouchStone Software Corporation, a
Delaware corporation (TouchStone) pursuant to an
Agreement and Plan of Merger (the Merger Agreement)
by and among Phoenix, Andover Merger Sub, Inc., a wholly owned
subsidiary of Phoenix (Merger Sub) and TouchStone.
Under the terms of the Merger Agreement, the Company acquired
TouchStone for cash consideration in the amount of $1.48 per
share per TouchStone common share. In addition, each outstanding
stock option to purchase a TouchStone security was terminated in
exchange for a cash payment to the holders thereof in the amount
of the excess, if any, of $1.48 over the applicable exercise
price, the total of which was approximately $0.7 million.
The total cash consideration, net of cash acquired, is
approximately $17.4 million.
On July 24, 2008, the Company announced it has agreed to
acquire all of the outstanding shares of privately held General
Software, Inc., a Washington corporation (General
Software), pursuant to a Stock Purchase Agreement (the
Purchase Agreement) by and among Phoenix, General
Software, the holder of the outstanding shares of General
Software (the Shareholder) and the representative of
the Shareholder. Under the terms of the Purchase Agreement, the
total consideration for the outstanding shares of General
Software will be approximately $20.0 million, including
liabilities that will be assumed by the Company at closing. The
net consideration to be paid to the General Software shareholder
will be comprised of 60% cash and 40% Phoenix common stock. The
acquisition has been approved by the board of directors of the
Company and the board of directors and shareholder of General
Software and is subject to customary closing conditions. The
Company expects the acquisition to close in the fourth quarter
of fiscal year 2008.
35
Based on past performance and current expectations, we believe
that current cash and cash equivalents on hand and those
generated from operations in future periods will satisfy our
working capital, capital expenditures, commitments and other
liquidity requirements associated with our existing operations
through at least the next twelve months. We may incur a net loss
in future quarters during fiscal year 2008 and we may also incur
negative net cash flow in such periods, if we are unable to
achieve the revenues we anticipate or successfully control our
cash expenditures. Further acquisitions may require us to seek
additional funding sources beyond our current balances of cash
and cash equivalents.
Available
Information
The Companys website is located at www.phoenix.com.
Through a link on the Investor Relations section of our website,
we make available the following and other filings as soon as
reasonably practicable after they are electronically filed with
or furnished to the SEC: the Annual Report on
Form 10-K,
Quarterly Reports on
Form 10-Q,
Current Reports on
Form 8-K
and any amendments to those reports filed or furnished pursuant
to Section 13(a) or 15(d) of the Securities Exchange Act of
1934. All such filings are available free of charge. Also
available on our website are printable versions of our Corporate
Governance Guidelines, Audit Committee charter, Compensation
Committee charter, Nominating and Corporate Governance Committee
charter, Insider Trading Policy and Code of Ethics. Information
accessible through our website does not constitute a part of,
and is not incorporated into, this Quarterly Report or in to any
of our other filings with the SEC.
|
|
ITEM 3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
We believe there has been no material change in our exposure to
market risk from that discussed in our fiscal year 2007 Annual
Report filed on
Form 10-K.
|
|
ITEM 4.
|
CONTROLS
AND PROCEDURES
|
Evaluation
of Disclosure Controls and Procedures
Our Chief Executive Officer and Chief Financial Officer have
reviewed, as of the end of the period covered by this quarterly
report, the effectiveness of the Companys disclosure
controls and procedures (as defined in
Rules 13a-15(f)
and
15d-15(f)
under the Securities Exchange Act of 1934, as amended (the
Exchange Act)), which are designed to ensure that
information relating to the Company that is required to be
disclosed by us in the reports that we file or submit under the
Exchange Act is recorded, processed, summarized and reported
within the time periods specified in the Exchange Act and
related regulations. Based on this review, our Chief Executive
Officer and our Chief Financial Officer have concluded that, as
of June 30, 2008, our disclosure controls and procedures
were effective in ensuring that information required to be
disclosed by us in the reports that we file under the Securities
Exchange Act of 1934 is recorded, processed, summarized and
reported within the time periods specified in the SECs
rules and forms and that such information is accumulated and
communicated to our management as appropriate to allow timely
decisions regarding required disclosure.
Changes
in Internal Control over Financial Reporting
During our most recent fiscal quarter, there were no changes in
our internal control over financial reporting that materially
affected, or are reasonably likely to materially affect, our
internal control over financial reporting.
36
PART II
OTHER INFORMATION
|
|
ITEM 1.
|
LEGAL
PROCEEDINGS
|
The Company is subject to certain legal proceedings that arise
in the normal course of our business. We believe that the
ultimate amount of liability, if any, for pending claims of any
type (either alone or combined), including the legal
proceeding(s) described below, will not materially affect the
Companys results of operations, liquidity, or financial
position taken as a whole. However, the ultimate outcome of any
litigation is uncertain, and unfavorable outcomes could have a
material adverse impact on the results of operations and
financial condition of the Company. Regardless of the outcome,
litigation can have an adverse impact on the Company due to
defense costs, diversion of management resources, and other
factors.
Jablon v. Phoenix Technologies Ltd. On
November 7, 2006, David P. Jablon filed a Demand for
Arbitration with the American Arbitration Association (under its
Commercial Arbitration Rules) pursuant to the arbitration
provisions of a certain Stock Purchase Agreement dated
February 16, 2001, by and among Phoenix Technologies Ltd.,
Integrity Sciences, Incorporated (ISI) and David P.
Jablon (the ISI Agreement). The Company acquired ISI
from Mr. Jablon (the sole shareholder) pursuant to the
Agreement. Mr. Jablon has alleged breach of the earn-out
provisions of the ISI Agreement, which provide that
Mr. Jablon will be entitled to receive 50,000 shares
of the Companys common stock in the event certain revenue
milestones are achieved from the sale of certain
security-related products by the Company. The dispute relates to
the calculation of the achievement of such milestones and
whether Mr. Jablon is entitled to receive the
50,000 shares. On November 21, 2006, the Company was
formally served with a demand for arbitration in this case. On
June 3, 2008, the parties entered into a binding settlement
agreement which fully and finally resolved all disputes with
Mr. Jablon. Pursuant to that agreement, the Company made a
cash payment to Mr. Jablon in an amount that was immaterial
to the Company, in exchange for a stipulated permanent
injunction which prohibits Mr. Jablons possession,
use or disclosure of certain Company information, as well as a
full mutual release of all known and unknown claims.
There have been no material changes from the risk factors
previously disclosed in Item 1A of Part I of our most
recent Annual Report filed on
Form 10-K
for the fiscal year ended September 30, 2007.
|
|
ITEM 2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
On April 30, 2008, the Company completed its previously
announced acquisition of BeInSync Ltd., a privately-held company
incorporated under the laws of the State of Israel
(BeInSync), pursuant to the terms of the Share
Purchase Agreement (the Purchase Agreement) entered
into on March 26, 2008. Under the terms of the Purchase
Agreement, the holders of outstanding shares and vested options
of BeInSync received total cash consideration of approximately
$17.3 million and will be entitled to receive up to
approximately 190,000 shares of Phoenix common stock, which
were deposited into an escrow account on April 30, 2008.
The shares were issued pursuant to Section 4(2) of the
Securities Act of 1933, as amended (the Act), and
Regulation S under the Act.
|
|
ITEM 3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
Not applicable.
|
|
ITEM 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
Not applicable.
|
|
ITEM 5.
|
OTHER
INFORMATION
|
Not applicable.
37
|
|
|
|
|
|
10
|
.1
|
|
Director Compensation Plan effective as of April 1, 2008.
|
|
31
|
.1
|
|
Certification of Principal Executive Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31
|
.2
|
|
Certification of Principal Financial Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.1
|
|
Certification of Principal Executive Officer Pursuant to
18 U.S.C. Section 1350.
|
|
32
|
.2
|
|
Certification of Principal Financial Officer Pursuant to
18 U.S.C. Section 1350.
|
38
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
PHOENIX TECHNOLOGIES LTD.
Woodson M. Hobbs
President and Chief Executive Officer
Date: July 31, 2008
|
|
|
|
By:
|
/s/ RICHARD
W. ARNOLD
|
Richard W. Arnold
Chief Operating Officer and Chief Financial Officer
Date: July 31, 2008
39
EXHIBIT INDEX
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
10
|
.1
|
|
Director Compensation Plan effective as of April 1, 2008.
|
|
31
|
.1
|
|
Certification of Principal Executive Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31
|
.2
|
|
Certification of Principal Financial Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.1
|
|
Certification of Principal Executive Officer Pursuant to
18 U.S.C. Section 1350.
|
|
32
|
.2
|
|
Certification of Principal Financial Officer Pursuant to
18 U.S.C. Section 1350.
|
40