1



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

                  Annual Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


For the fiscal year ended December 31, 2000        Commission file number 0-7390
                          -----------------        -----------------------------


                         AERO SYSTEMS ENGINEERING, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


               Minnesota                                  41-0913117
        ------------------------                      -------------------
        (State of incorporation)                       (I.R.S. Employer
                                                     Identification No.)


 358 East Fillmore Avenue, St. Paul, Minnesota               55107
 ---------------------------------------------            ----------
  (Address of principal executive offices)                (Zip Code)


Registrant's telephone number, including area code      (651) 227-7515


Securities registered pursuant to Section 12(g) of the Act:


                     Common Stock, Par Value $.20 Per Share
                     --------------------------------------
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding twelve months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                             Yes   X   No
                                 -----    -----

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

The aggregate market value of the voting stock held by nonaffiliates of the
registrant as of January 31, 2001 was approximately $1,261,035 based upon the
average of the closing bid and asked prices of the stock on such date.

The number of common shares outstanding as of January 31, 2001 was 4,401,625.


   2


                                TABLE OF CONTENTS


                                                                            Page

DOCUMENTS INCORPORATED BY REFERENCE...........................................3

CROSS-REFERENCE SHEET BETWEEN ITEMS IN PART III
OF FORM 10-K AND PROXY STATEMENT PURSUANT TO
GENERAL INSTRUCTION G(4)......................................................4

PART I

Item 1.   Business............................................................5

Item 2.   Properties..........................................................9

Item 3.   Legal Proceedings...................................................9

Item 4.   Submission of Matters to a Vote of Security Holders.................9

PART II

Item 5.   Market for the Registrant's Common Equity and Related
          Stockholder Matters................................................10

Item 6.   Selected Financial Data............................................11

Item 7.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations..........................................11

Item 7A   Quantitative and Qualitative Disclosure About Market Risk..........14

Item 8.   Financial Statements and Supplementary Data........................15

Item 9.   Changes in and Disagreements with Accountants on Accounting and
          Financial Disclosure...............................................33

PART III

Item 10. through Item 13. See Documents Incorporated by Reference............33

PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K....33


Signatures...................................................................34



                                       2
   3


DOCUMENTS INCORPORATED BY REFERENCE

The following documents are incorporated by reference into the Form 10-K:



                                                                 PARTS OF FORM 10-K INTO WHICH
                         DOCUMENT                                   INCORPORATED BY REFERENCE
----------------------------------------------------------------------------------------------
                                                                            
Proxy Statement to be filed on or before April 30, 2001
   for the annual meeting of shareholders on May 30, 2001                      III








                                       3
   4


CROSS-REFERENCE SHEET BETWEEN ITEMS IN PART III OF FORM 10-K AND PROXY STATEMENT
PURSUANT TO GENERAL INSTRUCTION G(4)



                                                                               SUBJECT HEADINGS IN
                                DOCUMENT                                         PROXY STATEMENT
---------------------------------------------------------------------------------------------------
                                                                       
Item 10.  Directors and Executive Officers of the Registrant                 Election of Directors

Item 11.  Executive Compensation                                             Election of Directors

Item 12.  Security Ownership of Certain Beneficial Owners and Management     Principal Shareholders

Item 13.  Certain Relationships and Related Transactions                     Election of Directors






                                       4
   5


PART I

ITEM 1 - BUSINESS

General Development of Business - Aero Systems Engineering, Inc. ("ASE" or the
"Company") is a global turnkey provider of test facilities and systems for the
aerodynamic and propulsion test system markets. ASE is a Minnesota corporation
that was organized on May 11, 1967. From that time until 1993, the Company had
been primarily engaged in selling products and services related to testing
turbine engines. On July 30, 1993, the Company purchased substantially all of
the assets of FluiDyne Engineering Corporation ("FluiDyne"), relating to
FluiDyne's business of designing, constructing and supplying various types of
test facilities, such as wind tunnels and other aerodynamic test facilities. The
acquisition also included the Aerotest Laboratory, which provides aeropropulsion
component and aerodynamic testing services.

Approximately 80% of the Company's outstanding common stock is owned by Celsius
Inc. Celsius Inc. is a wholly-owned subsidiary of Celsius AB, which is a Swedish
company. Celsius AB was acquired by SAAB AB in March 2000.

The plan of operations for 2001 with respect to the Company is to continue with
its current activities and operations in the test cell, wind tunnel and
aerodynamic testing markets. In addition, the Company plans to explore new
markets as deemed appropriate through acquisitions or using joint ventures with
established companies. Currently, the Company has no agreements regarding such
opportunities. The Company is attempting to expand into the industrial engine
and small commuter engine testing market place. Also, acoustic measurement
processes to measure noise levels are technologies where the Company is creating
new customers and providing additional value to existing customers.

Lines of Business/Segment Reporting - The Company is engaged in two lines of
business. The first is related to the design, equipping, manufacture and
construction of test facilities for turbine engines, engine accessories and wind
tunnels. The second business line is providing aeropropulsion component testing
and aerodynamic testing services at the Aerotest Laboratory facility. The
Company regards these lines of business as being in their entirety one segment
of business.

Products and Services - The Company's products and services include the
following:

     o    Design and overall project management for construction of jet engine
          testing facilities and wind tunnel testing facilities;

     o    Design and manufacture of electronic and mechanical turbine engine
          testing equipment;

     o    Providing of aerodynamic and propulsion system testing services;

     o    Application of engineering technology to specific engine and
          aerodynamic testing problems;

     o    Providing acoustic design and measurement services.


                                       5
   6


The Company undertakes research and development projects by applying leading
edge technology to customer situations in engine, wind tunnel and aerodynamic
testing.

The Company's principal sources of revenue are the design and construction of
turbine and wind tunnel test facilities and associated test equipment. An
additional important source of revenue for the Company is providing aerodynamic
and propulsion system testing services at the Aerotest Laboratory.

The Company does not generally produce products as inventory items; rather, the
Company's products are usually made to order and are limited to individual
application and adaptation. The Company does build and inventory limited amounts
of selected electronic products and spare parts and components for customer
support.

Most of the instrumentation and much of the equipment used in a jet engine or
wind tunnel test facility are not manufactured by the Company. The Company adds
value by combining these electronic and mechanical components purchased from
other companies and assembles them to make the desired testing equipment or
facility. For a complete test facility, which includes design and construction
of a building, the Company subcontracts certain civil aspects of the project.

Sales of test facilities have resulted principally from direct customer
contacts, independent sales agents and the Company's internal marketing staff.

Raw Materials - The principal raw materials used by the Company are raw and
fabricated steel and aluminum. Various electronic components are also purchased
and assembled into completed units. These materials are readily available from a
number of suppliers. Therefore, the Company anticipates no difficulty in
securing an alternate source of supply of these products should it be unable to
obtain materials from its present suppliers.

Patents and Trademarks - The Company currently owns several patents relating to
a free piston shock tube and for a test cell stack design. The Company has
applied to various foreign countries' patent offices to register the U.S.
patents in those countries.

Periodically, the Company seeks trademark protection for certain of its
products. The Company does not hold nor has it issued any significant licenses,
franchises or concessions. While the Company may apply for patents on some of
its instruments or components thereof, generally, the Company does not consider
the patentability or the protection that may be afforded by patents to be
material to its present business.

Seasonal Nature of Business - The business of the Company is not seasonal in
nature.



                                       6
   7


Working Capital - The Company is not required to maintain significant amounts of
inventory or supplies. The Company does not generally grant extended payment
terms to customers. However, because many of the Company's contracts with its
customers are over multiple years, outstanding balances due from a customer may
be quite large. The Company generally is required to issue standby letters of
credit as a guarantee for customers' advances and performance of the project by
the Company.

Additionally, in various governmental contracts, there are retainages, usually
5% - 10%, that are held back by governmental agencies to ensure contract
performance. The Company's practices concerning inventory and credit are
consistent with practices in the industry.

Availability of working capital financing is necessary for the current
operations of the business. The Company currently has a line of credit with a
branch of a Swedish bank in New York for $6,000,000. Funds provided by this bank
are actually provided by Celsius Inc. and ultimately by SAAB treasury. In
consideration of providing working capital funds, a first security interest in
all assets of the Company has been granted to Celsius Inc. and a fee is also
paid to Celsius Inc. Although the Company's management has no reason to believe
that availability of such funds from Celsius Inc. will cease in the near future,
there can be no assurance that such availability will continue indefinitely.

Customers - The Company provides products and services for numerous companies in
the aircraft industry as well as the U.S. federal government and foreign
governmental entities. The orders to provide these services can originate from
many customers and quite frequently result in repeat business. In 2000, three
customers each accounted for more than 10% of the Company's revenues. These
three customers were Boeing, General Electric and DSO-Singapore. The Company
believes that the loss of no other single customer would have a material adverse
effect on its future revenues.

Backlog - The Company's order backlog constitutes future revenue to be earned on
contracts, including unearned revenue on projects currently in progress. The
backlog of orders as of December 31, 2000 was $27,710,000. This compares with a
backlog of $18,759,000 on December 31, 1999.

Competition - There are several other firms in the world offering services
similar to those provided by the Company. These firms are based in North
America, Europe and the Pacific Rim. The exact competitive position of the
Company in the markets in which it operates is not known to the Company, but the
Company believes that it is one of the major suppliers in the markets it serves.
The technology used by the Company is not proprietary, and most commercial
airlines, engine manufacturers and airframe manufacturers have the in-house
engineering capability to compete directly with the Company in the design and
building of jet engine test facilities. The Company believes that in order to
reduce cost and risk, many of these firms generally prefer to engage the



                                       7
   8


services of the Company or one of its competitors. In the test cell industry in
which the Company competes, the principal means of competition are price,
technological design, project management knowledge and delivery capability.

In the wind tunnel facilities area, the Company has historically designed and
built high-speed wind tunnels for worldwide governmental agencies, commercial
companies and other research institutions.

With worldwide defense budgets being reduced during the past few years, the
number of wind tunnel projects has been steadily declining. However, there has
been growth in the automotive wind tunnel area. In order to capture some of this
new automotive wind tunnel business, ASE had previously entered into a teaming
agreement with a leading automotive architecture and engineering company, and
recently established a marketing agreement with an agent in the Detroit area.
The team continues to pursue new opportunities but to date no contracts have
been awarded. Also, the activities involving commercial aviation wind tunnels
applications have been growing, and continue to provide opportunities for new
business.

The Company has in the past been aided in financing projects by utilizing the
financial strength of SAAB AB. Without the ability to issue standby letters of
credit to guarantee the performance of the project, ASE might not have been the
prime contractor on certain of these projects.

Research and Development - Research and development performed by the Company is
applied engineering, that is, applying present engineering knowledge and
technology toward solving customer problems in turbine engine and aerodynamic
testing. The Company is currently enhancing the ASE2000, which is its latest
computer data acquisition system. The expense of research and development was
$625,000, $743,000 and $521,000 for the years ended December 31, 2000, 1999 and
1998, respectively.

Environmental Matters - There has not been, and it is not expected that there
will be, any material effect upon capital expenditures, earnings or the
competitive position of the Company due to compliance with federal, state and
local environmental protection regulations.

Employees - As of December 31, 2000, the Company employed 173 employees.
Contract labor has been used as business conditions require.

Foreign Operations - While business in foreign countries is always subject to
interference or restrictions by foreign governments or restrictions imposed by
the United States government, the Company believes that the nature of its
business is such that it is not likely to be subject to such interference. Wind
tunnels with a Mach number in excess of .9 need to have approval from the U.S.
State Department if they are sold to a foreign country.



                                       8
   9


For certain foreign and domestic projects, the Company obtains payment terms or
financial protections, such as irrevocable letters of credit and bank
guarantees, to better assure payment to the Company in the event of any
financial difficulty. Nevertheless, foreign projects always have inherent
foreign currency risks with respect to currency exposures or purchase
commitments. The Company hedges currency exposure as deemed appropriate to
minimize the foreign exchange exposure.

ITEM 2 - PROPERTIES

The Company's headquarters are located in a concrete building in a light
industrial area at 358 East Fillmore Avenue, Saint Paul, Minnesota that it has
been occupying since 1971. The Company purchased this facility during 1993 from
the Port Authority of Saint Paul (the "Port Authority"). Currently, the Company
has approximately 52,000 total square feet, of which 45,000 square feet is used
for engineering and administrative offices and 7,000 square feet is used for
manufacturing.

The Company leases from the Port Authority a building that has 24,000 square
feet of manufacturing and warehouse space located at 181 East Florida Street,
Saint Paul, Minnesota. The lease agreement contains several purchase options at
various times during the lease period. The most favorable option occurs at the
end of the lease period in July 2002, when the Company may purchase the facility
for approximately $95,000.

The Company owns an aerodynamic testing facility located at 13825 Schmidt Lake
Road, Plymouth, Minnesota. Currently, the Company has approximately 25,000 total
square feet of specialized engineering and testing space at this facility, of
which 18,000 square feet is used for manufacturing and 7,000 square feet is used
for offices.

The Company leases 6,500 square feet of office space in Hampton, Virginia. This
office space is occupied by employees working on current contracts with NASA.
The lease is in effect until April 2004.

ITEM 3 - LEGAL PROCEEDINGS

There are no significant legal proceedings in process at the time of this
report.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter was submitted during the fourth quarter of 2000 to a vote of security
holders through the solicitation of proxies or otherwise.



                                       9
   10


PART II

ITEM 5 - MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS

The Company's common stock currently is quoted on The Nasdaq SmallCap MarketSM.
On January 31, 2001, the closing sale price for the Company's common stock was
$1.63.

The high and low sales prices for the Company's common stock for each quarter
during 1999 and 2000, as quoted on Nasdaq, were as follows:



                                         HIGH             LOW
                                         ----             ---
                                                   
   1999:
     First Quarter                       $1.75           $1.14
     Second Quarter                       2.13            1.13
     Third Quarter                        1.63             .75
     Fourth Quarter                       2.50            1.00

   2000:
     First Quarter                       $3.13           $1.44
     Second Quarter                       2.66            1.75
     Third Quarter                        2.25            1.25
     Fourth Quarter                       2.06            1.28


The quotations set forth above reflect inter-dealer prices, without retail
markup, markdown or commission, and may not necessarily represent actual
transactions.

No cash dividends have ever been paid in the history of the Company. The Company
intends to use its earnings to finance operations and does not intend to pay
cash dividends on its capital stock in the foreseeable future. On March 31,
1999, the Company issued a 15% stock dividend to shareholders of record as of
March 10, 1999. Financial information contained in this report has been adjusted
to reflect the impact of the 15% stock dividend. As of December 31, 2000, there
were approximately 191 holders of record of common stock of the Company and
4,401,625 total shares outstanding.



                                       10
   11


ITEM 6 - SELECTED FINANCIAL DATA

Selected financial data for the years ended December 31 are as follows:




                                      2000           1999           1998           1997           1996
                                      ----           ----           ----           ----           ----
                                                                               
SELECTED INCOME STATEMENT DATA
Earned revenue                    $30,646,114    $31,061,082    $27,181,448    $25,032,452    $20,383,352
Net income (loss)                     331,003       (645,307)       665,200       (400,733)    (2,527,754)
Net income (loss) per
   common share                           .08           (.15)           .15           (.09)          (.57)
Weighted average common shares
   outstanding                      4,401,625      4,401,625      4,401,625      4,401,625      4,401,625

SELECTED BALANCE SHEET DATA
Current assets                    $14,026,405    $15,055,233    $16,004,487    $14,936,589    $11,006,645
Current liabilities                13,919,641     15,620,895     15,850,389     15,107,440     10,469,625
Working capital                       106,764       (565,662)       154,098       (170,851)       537,020
Total assets                       19,210,113     20,683,801     21,480,070     20,574,712     17,754,429
Long-term debt and capital
   lease obligations                  119,726        170,583        234,119        732,865      1,671,191
Stockholders' equity                4,600,804      4,269,801      4,915,108      4,249,908      4,650,641


ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

Aero Systems Engineering, Inc. is engaged in selling products and services
related to (1) testing turbine engines and design and operation of aerodynamic
wind tunnels, and (2) providing aerodynamic and propulsion system testing
services. The Company designs the testing facility but subcontracts the civil
engineering work and construction to local civil construction companies.

Results of Operations - The backlog of orders as of December 31, 2000 was
$27,710,000, which consisted of $26,221,000 that was related to jet engine test
cell projects and wind tunnel projects and $1,489,000 related to Aerotest
Lab/Other. Backlog of orders as of December 31, 1999 was $18,759,000, of which
$18,297,000 was related to test cell and wind tunnel projects and $462,000
related to Aerotest Lab/Other.

The change in backlog from 1999 to 2000 represents a 48% increase in total
backlog. Also, new orders received in 2000 totaled $39,598,000 as compared to
the previous year of $23,302,000. The 2000 increase in backlog was mostly
related to the receipt of one large wind tunnel order for $23.3 million to
supply a wind tunnel in Singapore.

Earned revenue for the year ended December 31, 2000 was $30,646,000, a decrease
of $415,000 or 1% as compared to 1999 revenue of $31,061,000. Earned revenue for
1998 was $27,181,000. The revenue decrease from 1999 to 2000 was mostly due to
the fact



                                       11
   12


that 1999 revenue included approximately $1.9 million of Year 2000 upgrade
projects of which very little continued into 2000. This was partially offset by
revenue growth in test cells and the Aerotest Lab.

The cost of earned revenue, which includes manufacturing and engineering costs,
was 78% of earned revenue in 2000 as compared to 82% in 1999 and 78% in 1998.
The percentage decrease in cost of earned revenue during 2000 was mostly due to
the fact that 1999 included additional costs on two major wind tunnel projects
and additional reserves recorded for the settlement of a long outstanding
dispute with a foreign contractor. There were no similar major cost increases
that occurred in 2000.

Operating expenses were $5,316,000, $4,591,000 and $3,916,000 in years 2000,
1999 and 1998, respectively. These expenses increased 16% in 2000 as compared to
1999 primarily as a result of investments in marketing personnel and bid and
proposal activities.

Research and Development (R&D) costs were $625,000, $743,000 and $521,000 in
years 2000, 1999 and 1998, respectively, and were primarily related to
activities to enhance the capabilities of the ASE2000 Computer Data Acquisition
System. This activity will continue into 2001, which management believes will
further improve the marketability of the system.

Interest expense was $574,000, $719,000 and $888,000 in years 2000, 1999 and
1998, respectively. The major item bearing interest expense is the line of
credit. The average outstanding borrowings were $4,736,000 and $5,838,000 during
2000 and 1999, respectively. The decrease in borrowings from 1999 to 2000
reflects improved payment terms on new contracts. The weighted average interest
rate for 2000 was 10.6% on the line of credit.

The Company recorded income tax expense of $6,000 in 2000, as compared to
$10,000 in 1999 and $0 in 1998.

The Company recorded net income of $331,000 in 2000, a net loss of $645,000 in
1999, and net income of $665,000 in 1998. The improvement from 1999 was due to
the fact that 1999 included major cost overruns on a couple of wind tunnel
projects and the recording of additional reserves for the settlement of a long
outstanding dispute. Similar events did not occur in 2000.

Liquidity and Capital Resources - To minimize working capital requirements, the
Company attempts to match contract payments with related contract expenditures.
The Company's current ratio was 1.0 as of December 31, 2000, 1999 and 1998.
Working capital amounts were $107,000 as of December 31, 2000, $(566,000) as of
December 31, 1999 and $154,000 as of December 31, 1998.



                                       12
   13


The December 31, 2000 accounts receivable balance was $6,361,000, a decrease of
$1,944,000, as compared to 1999's balance of $8,305,000. The decrease in the
accounts receivable balance for 2000 was due to the contractual timing of
customer billings.

Accounts payable and accrued expenses amounts were $4,832,000 and $6,656,000 in
2000 and 1999, respectively. The 2000 decrease is $1,824,000 or 27%, as compared
to 1999. The decrease from 1999 is due primarily to the timing of procurement
activities for the existing projects, of which much had been completed prior to
the end of the year.

Billings in excess of earnings were $2,061,000, a decrease of $3,177,000 when
compared to 1999's balance of $5,238,000. This decrease is due primarily to the
timing of billing milestones related to contracts. Billings are a function of
contract terms and do not necessarily relate to the percentage of completion of
a project.

The Company had fully utilized its available line of credit as of December 31,
2000. The total line of credit available is $6,000,000 at a branch of a Swedish
bank in New York City, which is guaranteed by the Company's immediate parent,
Celsius Inc. The balance of the line of credit at December 31, 2000 was
$6,976,000. The increase in the line of credit at December 31, 2000 reflects the
timing of contract invoicing in relation to project expenditures. Although the
line of credit has a $6,000,000 limit, Celsius Inc. has allowed the Company to
exceed this limit for short periods of time. The portion over $6,000,000 is
assessed a higher interest rate.

Current financial resources, i.e., working capital and short-term line of credit
facilities, plus anticipated funds from operations are expected to be adequate
to meet cash requirements in 2001.

Capital expenditures were $655,000, $1,078,000 and $735,000 in years 2000, 1999
and 1998, respectively. The 2000 decrease was 39%, as compared to 1999. Most of
the 2000 capital expenditures were used to update desktop and network equipment
and facility improvements. The 1999 capital expenditures included similar
activities and the acquisition and installation of a new business computer
system.

Highly competitive market conditions have minimized the effect of inflation on
contract selling prices and the cost of purchased materials.

During 2000, approximately 46% of revenues were from international projects.
Substantially all of the contract amounts are payable in U.S. dollars. For those
contracts that are denominated in foreign currencies, the Company has entered
into forward exchange contracts with banks to minimize the foreign currency
exchange rate risks.



                                       13
   14


ITEM 7A - QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The Company's long-term contracts are substantially all denominated in U.S.
dollars. The Company has hedged any exposure to foreign currency fluctuations. A
10% adverse change in foreign currency rates would not have a material effect on
the Company's results of operations or financial position.

The Company is also subject to interest rate risk. The Company has not hedged
its exposure to interest rate fluctuations; however, a 10% increase or decrease
in interest rates would not have a material effect on the Company's results of
operations, fair values or cash flows.



                                       14
   15


ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


                                TABLE OF CONTENTS


                                                                            Page


REPORT OF INDEPENDENT AUDITORS...............................................16

FINANCIAL STATEMENTS
   Balance Sheets............................................................17
   Statements of Operations..................................................19
   Statements of Changes in Stockholders' Equity.............................20
   Statements of Cash Flows..................................................21
   Notes to Financial Statements.............................................22



                                       15
   16


                         Report of Independent Auditors


Stockholders and Board of Directors
Aero Systems Engineering, Inc.

We have audited the accompanying balance sheets of Aero Systems Engineering,
Inc. as of December 31, 2000 and 1999, and the related statements of operations,
changes in stockholders' equity and cash flows for each of the three years in
the period ended December 31, 2000. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Aero Systems Engineering, Inc.
at December 31, 2000 and 1999, and the results of its operations and its cash
flows for each of the three years in the period ended December 31, 2000, in
conformity with accounting principles generally accepted in the United States.


                                       /s/ Ernst & Young LLP

Minneapolis, Minnesota
January 13, 2001



                                       16
   17


                         Aero Systems Engineering, Inc.

                                 Balance Sheets





                                                                                    DECEMBER 31
                                                                           -----------------------------
                                                                              2000               1999
                                                                           -----------       -----------
                                                                                       
ASSETS
Current assets:
   Cash and cash equivalents                                               $    47,808       $    48,476
   Accounts receivable--billed contracts, net of allowances of
     $50,000 in 2000 and 1999, including retainages of $106,000 in
     2000 and 1999                                                           6,361,427         8,304,785
   Costs and estimated earnings in excess of billings on
     uncompleted contracts                                                   5,409,756         4,768,223
   Inventories                                                               1,483,738         1,091,063
   Prepaid expenses                                                             57,899           116,069
   Deferred and prepaid income taxes                                           665,777           726,617
                                                                           -----------       -----------
Total current assets                                                        14,026,405        15,055,233

Property, plant and equipment--net                                           5,183,708         5,628,568


                                                                           -----------       -----------
Total assets                                                               $19,210,113       $20,683,801
                                                                           ===========       ===========




                                       17
   18


                         Aero Systems Engineering, Inc.

                           Balance Sheets (continued)




                                                                                    DECEMBER 31
                                                                           -----------------------------
                                                                              2000               1999
                                                                           -----------       -----------
                                                                                       
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Current maturities of capital lease obligations                         $    50,858       $    79,187
   Notes payable                                                             6,975,755         3,646,955
   Accounts payable:
     Trade                                                                   1,635,791           916,075
     Affiliated companies                                                           --             8,362
   Billings in excess of costs and estimated earnings on
     uncompleted contracts                                                   2,060,706         5,238,424
   Accrued warranty and losses                                                 774,417           793,216
   Accrued salaries and wages                                                  897,885           846,724
   Accrued job costs                                                           444,395         3,308,570
   Other accrued liabilities                                                 1,079,834           783,382
                                                                           -----------       -----------
Total current liabilities                                                   13,919,641        15,620,895

Deferred income taxes                                                          569,942           622,522
Capital lease obligations, less current maturities                             119,726           170,583

Stockholders' equity:
   Common Stock, $.20 par value:
     Authorized shares - 10,000,000
     Issued and outstanding shares - 4,401,625                                 880,325           880,325
   Additional paid-in capital                                                  900,292           900,292
   Retained earnings                                                         2,820,187         2,489,184
                                                                           -----------       -----------
Total stockholders' equity                                                   4,600,804         4,269,801
                                                                           -----------       -----------
Total liabilities and stockholders' equity                                 $19,210,113       $20,683,801
                                                                           ===========       ===========



See accompanying notes.



                                       18
   19


                         Aero Systems Engineering, Inc.f

                            Statements of Operations



                                                                      YEAR ENDED DECEMBER 31
                                                         -----------------------------------------------
                                                            2000              1999               1998
                                                         -----------       -----------       -----------
                                                                                     
Earned revenue                                           $30,646,114       $31,061,082       $27,181,448
Cost of earned revenue                                    23,799,532        25,588,018        21,120,360
                                                         -----------       -----------       -----------
Gross profit                                               6,846,582         5,473,064         6,061,088

Selling, general and administrative expenses
                                                           5,315,851         4,590,710         3,915,974
Research and development                                     625,466           742,559           520,600
                                                         -----------       -----------       -----------
Operating profit                                             905,265           139,795         1,624,514

Other income (expense):
   Interest income                                             3,236             2,272                 9
   Interest expense                                         (574,053)         (718,573)         (887,965)
   Other                                                       2,815           (58,801)          (71,358)
                                                         -----------       -----------       -----------
                                                            (568,002)         (775,102)         (959,314)
                                                         -----------       -----------       -----------
Income (loss) before income taxes                            337,263          (635,307)          665,200
Income tax expense                                            (6,260)          (10,000)                -
                                                         -----------       -----------       -----------
Net income (loss)                                        $   331,003       $  (645,307)      $   665,200
                                                         ===========       ===========       ===========

Net income (loss) per common share                       $       .08       $      (.15)      $       .15
                                                         ===========       ===========       ===========

Weighted average common shares outstanding                 4,401,625         4,401,625         4,401,625
                                                         ===========       ===========       ===========



See accompanying notes.



                                       19
   20



                         Aero Systems Engineering, Inc.

                  Statements of Changes in Stockholders' Equity




                                                    COMMON STOCK             ADDITIONAL
                                              -------------------------       PAID-IN          RETAINED
                                               SHARES           AMOUNT        CAPITAL          EARNINGS
                                              ---------        --------     ----------        ----------
                                                                               
Balance at January 1, 1998                    2,551,717        $510,343       $516,722        $3,222,843
   Three-for-two stock split                  1,275,856         255,172       (255,172)                -
   15% stock dividend                           574,052         114,810        638,742          (753,552)
   Net income                                        --              --             --           665,200
                                              ---------        --------       --------        ----------
Balance at December 31, 1998                  4,401,625         880,325        900,292         3,134,491
   Net loss                                          --              --             --          (645,307)
                                              ---------        --------       --------        ----------
Balance at December 31, 1999                  4,401,625         880,325        900,292         2,489,184
   Net income                                        --              --             --           331,003
                                              ---------        --------       --------        ----------
Balance at December 31, 2000                  4,401,625        $880,325       $900,292        $2,820,187
                                              =========        ========       ========        ==========



See accompanying notes.



                                       20
   21



                         Aero Systems Engineering, Inc.

                            Statements of Cash Flows



                                                                               YEAR ENDED DECEMBER 31
                                                                   ----------------------------------------------
                                                                       2000              1999             1998
                                                                   -----------       -----------      -----------
                                                                                             
OPERATING ACTIVITIES
Net income (loss)                                                  $   331,003       $  (645,307)     $   665,200
Adjustments to reconcile net income (loss) to net cash (used
   in) provided by operating activities:
     Depreciation and amortization                                   1,100,086           925,411          897,756
     Decrease (increase) in assets:
        Accounts receivable                                          1,943,358        (1,064,110)      (2,473,826)
        Costs and estimated earnings in excess of billings on
          uncompleted contracts                                       (641,533)        1,942,454        1,630,237
        Inventories                                                   (392,675)          314,991         (391,962)
        Prepaid expenses                                                58,170           (65,218)          62,681
     (Decrease) increase in liabilities:
        Accounts payable and accrued expenses                       (1,824,007)         (579,781)        (564,682)
        Income taxes payable                                             8,260            (5,000)          (4,334)
        Billings in excess of costs and estimated earnings on
          uncompleted contracts                                     (3,177,718)        3,822,599        1,187,336
                                                                   -----------       -----------      -----------
Net cash (used in) provided by operating activities                 (2,595,056)        4,646,039        1,008,406

INVESTING ACTIVITIES
Capital expenditures                                                  (655,226)       (1,078,396)        (735,216)
                                                                   -----------       -----------      -----------
Net cash used in investing activities                                 (655,226)       (1,078,396)        (735,216)

FINANCING ACTIVITIES
Net borrowings under line of credit agreements                       3,328,800        (3,052,041)         563,875
Principal payments on borrowings from affiliates                            --          (400,000)        (800,000)
Principal payments under capital lease obligations                     (79,186)          (83,217)        (137,992)
                                                                   -----------       -----------      -----------
Net cash provided by (used in) financing activities                  3,249,614        (3,535,258)        (374,117)
                                                                   -----------       -----------      -----------

Net (decrease) increase in cash and cash equivalents                      (668)           32,385         (100,927)
Cash and cash equivalents at beginning of year                          48,476            16,091          117,018
                                                                   -----------       -----------      -----------
Cash and cash equivalents at end of year                          $     47,808      $     48,476     $     16,091
                                                                  ============      ============     ============

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the year for:
   Interest                                                       $    574,053      $    718,573     $    887,965
   Income taxes                                                            260            15,000            4,334



See accompanying notes.



                                       21
   22


                         Aero Systems Engineering, Inc.

                          Notes to Financial Statements

                                December 31, 2000


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

DESCRIPTION OF BUSINESS

The Company's major operations are in the design and manufacture of electronic,
mechanical and computerized engine and engine accessory test equipment and the
design, equipping and construction of engine test facilities, wind tunnels and
other aerodynamic test facilities. In addition, the Company provides
aeropropulsion component testing and vehicle aerodynamic testing services. The
Company is an 80% owned subsidiary of Celsius Inc. See Note 10.

CASH AND CASH EQUIVALENTS

For purposes of the statements of cash flows, the Company considers all highly
liquid investments purchased with an original maturity of three months or less
to be cash equivalents.

USE OF ESTIMATES

The preparation of the financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

CONTRACTS

Income on long-term contracts is recognized using the percentage-of-completion
method. On contracts where the percentage-of-completion method is used, revenue
is recognized for a portion of the total contract revenue, in the proportion
that costs incurred bear to management's estimate of total contract costs to be
incurred, commencing when progress reaches a point where experience is
sufficient to estimate final results with reasonable accuracy. Earnings and
costs on contracts are subject to revision throughout the terms of the contract,
and any required revisions are made in the periods in which revisions become
known. Provision is made for the full amount of anticipated losses in the period
in which they are determinable.



                                       22
   23


                         Aero Systems Engineering, Inc.

                    Notes to Financial Statements (continued)


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Costs and estimated earnings in excess of billings on uncompleted contracts
represent revenues recognized on contracts for which billings will be presented
in accordance with contract provisions. Such revenues are generally expected to
be billed and collected within one year.

INVENTORIES

Inventories are stated at the lower of cost (determined by the first-in,
first-out method) or market.

EARNINGS PER SHARE

Net income (loss) per share of common stock is computed by dividing net income
(loss) for the year by the weighted average number of common shares outstanding
during the year. The Company has a simple capital structure with only common
stock outstanding; therefore, basic and diluted earnings per share are the same.

On March 31, 1999, the Company issued a 15% stock dividend to shareholders of
record as of March 10, 1999. Financial information contained in this report has
been adjusted to reflect the impact of the 15% stock dividend.

WARRANTY POLICY

The Company's warranty policy generally provides for one-year coverage on
defective equipment due to faulty design, workmanship or nonconformity to
specifications. Estimated warranty costs are recorded when revenues are
recognized.

LONG-LIVED ASSETS

Impairment losses are recorded on long-lived assets used in operations when
indicators of impairment are present and the undiscounted cash flows estimated
to be generated by those assets are less than the assets' carrying amount.



                                       23
   24


                         Aero Systems Engineering, Inc.

                    Notes to Financial Statements (continued)


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

DEPRECIATION

Property, plant and equipment are recorded at cost and depreciated over their
estimated useful lives of three to forty years using straight-line and
accelerated methods. Depreciation expense includes the amortization of capital
lease assets.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used in estimating the indicated fair
values of financial instruments:

     Cash and cash equivalents: The carrying amount approximates fair value
because of the short maturity of those instruments.

     Short-term and long-term debt: The fair value is estimated based on current
rates offered for similar debt, which approximates carrying value.

     Foreign currency contracts: The fair values of foreign currency contracts
(used for hedging purposes) are estimated by obtaining quotes from banks. At
December 31, 2000 and 1999, there were no carrying amounts related to foreign
currency contracts in the balance sheets. The unrealized gains (losses) related
to such contracts were not material to the financial statements.

INCOME TAXES

The Company accounts for income taxes under the liability method. Deferred
income taxes reflect the net tax effects of temporary differences between the
carrying amounts of assets and liabilities for financial reporting purposes and
the amounts used for income tax purposes. Effective November 1, 1990, the
Company became a consolidated subsidiary of Celsius Inc. and is included in the
consolidated federal income tax return with Celsius Inc. The Company's income
tax provision is calculated and presented on a separate return basis.



                                       24
   25


                         Aero Systems Engineering, Inc.

                    Notes to Financial Statements (continued)


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

DERIVATIVES AND HEDGING

In June 1998, the Financial Accounting Standards Board issued Statement No. 133,
Accounting for Derivative Instruments and Hedging Activities, which is required
to be adopted in years beginning after June 15, 2000. The Statement will require
the Company to recognize all derivatives on the balance sheet at fair value.
Changes in the fair value of derivatives that are hedges will either be offset
against the change in fair value of the hedged assets, liabilities or firm
commitments through earnings or recognized in other comprehensive income until
the hedged item is recognized in earnings. The Company does not anticipate that
the adoption of the new Statement will have a significant effect on earnings or
financial position of the Company.

2. CONTRACTS IN PROCESS



                                                                               YEAR ENDED DECEMBER 31
                                                                           -----------------------------
                                                                              2000              1999
                                                                           -----------       -----------
                                                                                       
Costs incurred on uncompleted contracts                                    $40,780,632       $35,188,033
Estimated earnings thereon                                                  11,780,634         6,936,458
                                                                           -----------       -----------
Total billable on uncompleted contracts                                     52,561,266        42,124,491
Less billings applicable thereto                                            49,212,216        42,594,692
                                                                           -----------       -----------
                                                                           $ 3,349,050       $  (470,201)
                                                                           ===========       ===========

Included in the accompanying balance sheet under the following captions:
     Costs and estimated earnings in excess of billings on
       uncompleted contracts                                               $ 5,409,756       $ 4,768,223
     Billings in excess of costs and estimated earnings on
       uncompleted contracts                                                 2,060,706         5,238,424
                                                                           -----------       -----------
                                                                           $ 3,349,050       $  (470,201)
                                                                           ===========       ===========




                                       25
   26


                         Aero Systems Engineering, Inc.

                    Notes to Financial Statements (continued)


2. CONTRACTS IN PROCESS (CONTINUED)

The Company is a contractor/subcontractor on various U.S. federal
government-related firm fixed-price contracts. The negotiated firm, fixed price
is subject to downward readjustment if it is subsequently determined that the
cost data submitted by the Company is erroneous.

CONCENTRATIONS OF CREDIT RISK

At December 31, 2000, the Company had certain concentrations of credit risk with
approximately $4,673,000 of unbilled charges and approximately $3,799,000 of
accounts receivable from four customers, which are partially secured by letters
of credit.

3. INVENTORIES

Inventories consist of the following:



                                                                               YEAR ENDED DECEMBER 31
                                                                           -----------------------------
                                                                              2000              1999
                                                                           -----------       -----------
                                                                                       
   Materials and supplies                                                  $ 1,103,439       $   841,676
   Projects-in-process                                                         380,299           249,387
                                                                           -----------       -----------
                                                                           $ 1,483,738       $ 1,091,063
                                                                           ===========       ===========


4. PROPERTY, PLANT AND EQUIPMENT



                                                                               YEAR ENDED DECEMBER 31
                                                                           -----------------------------
                                                                              2000              1999
                                                                           -----------       -----------
                                                                                       
Land                                                                       $   486,105       $   486,105
Buildings                                                                    3,025,460         3,025,460
Furniture, fixtures and equipment                                            8,325,135         7,831,630
Wind tunnels and instrumentation                                             2,978,141         2,967,175
Building improvements                                                        1,488,527         1,337,772
                                                                           -----------       -----------
                                                                            16,303,368        15,648,142
Less accumulated depreciation                                              (11,119,660)      (10,019,574)
                                                                           -----------       -----------
Property, plant and equipment--net                                         $ 5,183,708       $ 5,628,568
                                                                           ===========       ===========




                                       26
   27


                         Aero Systems Engineering, Inc.

                    Notes to Financial Statements (continued)


5. NOTES PAYABLE TO BANKS

At December 31, 2000, the Company had borrowings of $6,975,755 on a $6,000,000
line of credit with a bank bearing interest at a variable rate (10.5% at
December 31, 2000). As of December 31, 2000, the Company had fully utilized the
available borrowings on this line of credit. Although the line of credit has a
$6,000,000 limit, Celsius Inc. has allowed the Company to exceed this limit for
short periods of time. The portion over $6,000,000 is assessed a higher interest
rate. At December 31, 1999, the Company had borrowings of $3,646,955 outstanding
on this $6,000,000 line of credit.

Funds provided under this credit line are actually provided by Celsius Inc. and
ultimately from SAAB treasury. A first security interest in all assets of the
Company has been granted to Celsius AB, and a fee is paid through Celsius Inc.

During 2000 and 1999, the average borrowings on these lines of credit were
$4,736,000 and $5,838,000, respectively, with weighted average interest rates
during the year of 10.6% and 9.2%, respectively.



                                       27
   28


                         Aero Systems Engineering, Inc.

                    Notes to Financial Statements (continued)


6. INCOME TAXES

Significant components of the Company's deferred tax liabilities and assets are
as follows:



                                                                                    DECEMBER 31
                                                                            ----------------------------
                                                                               2000              1999
                                                                            -----------       ----------
                                                                                        
   Deferred tax assets:
     Contract-related costs                                                  $  454,000       $  410,000
     Warranty costs                                                             148,000          148,000
     Vacation accrual                                                           171,000          176,000
     Inventory and receivable reserves                                          267,000          270,000
     Net operating loss carryforward                                          1,230,000        1,457,000
     Other                                                                       24,000           12,000
     Tax credit carryforwards                                                   103,000           79,000
                                                                            -----------       ----------
   Total deferred tax assets                                                  2,397,000        2,552,000

   Valuation allowance for deferred tax assets                               (1,827,000)      (1,929,000)
                                                                            -----------       ----------
   Net deferred tax assets                                                      570,000          623,000

   Deferred tax liabilities:
     Tax over book depreciation                                                 570,000          623,000
                                                                            -----------       ----------
   Net deferred taxes                                                       $        --       $       --
                                                                            ===========       ==========


The net operating loss carryforward of approximately $3,325,000 will expire
beginning in the year 2010. The components of income tax expense (benefit) for
the years ended December 31 are:



                                                              2000             1999              1998
                                                           -----------      -----------       ----------
                                                                                      
   Current                                                   $18,000          $10,000          $16,000
   Deferred                                                  (12,000)              --          (16,000)
                                                             -------          -------          -------
                                                             $ 6,000          $10,000          $    --
                                                             =======          =======          =======




                                       28
   29


                         Aero Systems Engineering, Inc.

                    Notes to Financial Statements (continued)


6. INCOME TAXES (CONTINUED)

Total income tax expense differs from taxes computed by applying the United
States statutory federal income tax rate as follows:



                                                                    YEAR ENDED DECEMBER 31
                                                           --------------------------------------------
                                                             2000              1999              1998
                                                           ---------         ---------        ---------
                                                                                     
   Income taxes at 34%                                     $ 115,000         $(216,000)       $ 226,000
   State taxes, net of federal benefit                         4,000             3,000            3,000
   Effect of net operating loss carryforward and
     valuation allowance                                    (118,000)          211,000         (230,000)
   Other                                                       5,000            12,000            1,000
                                                           ---------         ---------        ---------
                                                           $   6,000         $  10,000        $      --
                                                           =========         =========        =========


7. LEASE OBLIGATIONS

The Company has capitalized leases for facilities and equipment which expire
through 2002. The capitalized cost at December 31, 2000 and 1999 was $857,844
less accumulated amortization of $562,680 and $481,638, respectively. One
capitalized lease agreement, which relates to a warehouse facility in St. Paul,
Minnesota, contains several purchase options at various times during the lease
period. The most favorable option occurs at the end of the lease period on July
2002 when the Company may purchase the facility for approximately $95,000.

The Company also has a number of operating lease agreements primarily involving
manufacturing and warehouse space and office equipment, which expire on various
dates through 2005. Total rental expense under operating leases for occupancy
and equipment was approximately $217,000, $213,000 and $184,000 for 2000, 1999
and 1998, respectively.



                                       29
   30


                         Aero Systems Engineering, Inc.

                    Notes to Financial Statements (continued)


7. LEASE OBLIGATIONS (CONTINUED)

Following is a schedule of future minimum lease payments:



                                                                             CAPITAL          OPERATING
                                                                             LEASES             LEASES
                                                                            ---------         ---------
                                                                                         
   Year ending December 31:
     2001                                                                    $ 64,364          $115,626
     2002                                                                     126,595           110,226
     2003                                                                          --           110,226
     2004                                                                          --            51,870
     2005                                                                                        17,019
                                                                             --------          --------
   Total minimum lease payments                                               190,959          $404,967
                                                                                               ========
   Less amount representing interest                                           20,375
                                                                             --------
   Present value                                                              170,584
   Less principal amount due currently                                         50,858
                                                                             --------
                                                                             $119,726
                                                                             ========



Included in the $126,595 capital lease payment in 2002 is the $95,000 purchase
option payment to the Port Authority of Saint Paul for the 181 East Florida
Street facility.

8. CONTINGENCIES AND COMMITMENTS

Guarantees of approximately $4,879,316 were outstanding at December 31, 2000 to
various customers as bid bonds or in exchange for down payments or warranty
performance bonds.

9. RETIREMENT/SAVINGS PLAN

The Company has a Retirement/Savings Plan which qualifies under Section 401(k)
of the Internal Revenue Code and covers all employees. Members of the Plan who
have completed at least 12 consecutive months of service, during which they have
worked at least 1,000 hours, are eligible for the employer matching
contribution. Contributions up to 6% of the employees' compensation are matched
at a rate of 50% by the Company. Company contributions to the plan for the years
ended December 31, 2000, 1999 and 1998 were $269,000, $246,000 and $210,000,
respectively.



                                       30
   31


                         Aero Systems Engineering, Inc.

                    Notes to Financial Statements (continued)


10. RELATED PARTY TRANSACTIONS

At December 31, 2000 and 1999, Celsius Inc. owned 3,522,073 shares of the
Company's common stock. This amount represents 80% of the voting shares
outstanding. Celsius Inc. is a wholly-owned subsidiary of Saab AB, a Swedish
company.

Celsius Inc. and its affiliated companies provide certain administrative support
services to the Company and the Company is charged a fee for such services.

Such fees with affiliates are summarized as follows:



                                                                         YEAR ENDED DECEMBER 31
                                                            -----------------------------------------------
                                                                2000             1999              1998
                                                            -----------       -----------       -----------
                                                                                      
   Interest expense                                         $   150,000       $   131,000       $   105,000
   Administrative charges                                        50,000            59,000            55,000


11. SEGMENT INFORMATION

The Company operates primarily in one business segment relating to engine and
aerodynamic test facilities. This segment represented more than 90% of revenue,
operating profit and identifiable assets during 2000. The Company's operations
are structured to achieve maximum overall corporate objectives. As a result,
significant inter-dependencies and overlaps exist among the Company's operating
units.

Revenues by geographic area are summarized as follows:



                                                                2000             1999              1998
                                                            -----------       -----------       -----------
                                                                                      
   United States                                            $16,578,706       $18,194,016       $12,873,171
   Foreign countries                                         14,067,408        12,867,066        14,308,277
                                                            -----------       -----------       -----------
                                                            $30,646,114       $31,061,082       $27,181,448
                                                            ===========       ===========       ===========




                                       31
   32


                         Aero Systems Engineering, Inc.

                    Notes to Financial Statements (continued)


11. SEGMENT INFORMATION (CONTINUED)

The Company had three customers accounting for 28%, 23% and 15% of revenues
during the year ended December 31, 2000, three customers accounting for 25%, 20%
and 11% of sales in the year ended December 31, 1999, and two customers
accounting for 21% and 19% of sales in the year ended December 31, 1998.

12. QUARTERLY RESULTS (UNAUDITED)

Summary data relating to the results of operations for each quarter of the years
ended December 31, 2000 and 1999 are as follows:



                                                             THREE MONTHS ENDED
                                    --------------------------------------------------------------------
                                     MARCH 31           JUNE 30         SEPTEMBER 30         DECEMBER 31
                                    ----------         ----------       ------------         -----------
                                                                                 
   2000
   Earned revenue                   $6,760,000         $8,078,000        $8,751,000          $7,057,000
   Gross profit                      1,393,000          1,832,000         1,734,000           1,887,000
   Net (loss) income                  (466,000)           251,000           340,000             206,000

   Net (loss) income per
     common share                   $     (.11)        $      .06        $      .08          $      .05

   1999
   Earned revenue                   $6,396,000         $8,715,000        $7,841,000          $8,109,000
   Gross profit                        961,000          1,070,000         1,850,000           1,592,000
   Net (loss) income                  (476,000)          (454,000)          389,000            (104,000)

   Net (loss) income per
     common share                   $     (.11)        $     (.10)       $      .09          $     (.03)




                                       32
   33



ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE

None.


PART III

ITEM 10 through ITEM 13

Items 10 through 13 of this Annual Report on Form 10-K are omitted because the
Company intends to file on or before April 30, 2001 a definitive proxy statement
conforming to Schedule 14A involving the election of directors. Certain
information set forth in such proxy statement is hereby incorporated by
reference into this Annual Report on Form 10-K as Items 10, 11, 12 and 13 of
Part III.


PART IV

ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
          FORM 8-K

(a)1.     Financial Statements

          The financial statements and notes thereto are set forth in the Index
          to Financial Statements filed as Item 8 to this Annual Report on Form
          10-K.

(a)2.     Financial Statement Schedules

          All schedules have been omitted, as the required information is not
          present or not present in amounts sufficient to require submission of
          the schedules or because the information required is included in the
          financial statements or notes thereto.

(a)3.     Exhibits

          No exhibits are included in this filing.

(b)3.     Reports on Form 8-K

          No reports on Form 8-K were filed during the quarter ended December
          31, 2000, or from that date to the date of this annual report on
          Form 10-K.



                                       33
   34


                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                       Aero Systems Engineering, Inc.
                                       (Registrant)


March 12, 2001                         By /s/ CHARLES LOUX
--------------                           ---------------------------------------
Date                                      Charles Loux, President and Chief
                                          Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
is signed below by the following persons on behalf of the Registrant and in the
capacities and on the dates indicated:

March 12, 2001                            /s/ CHARLES LOUX
--------------                           ---------------------------------------
Date                                      Charles Loux, President and Chief
                                          Executive Officer, Director

March 13, 2001                            /s/ CHRISTER PERSSON
--------------                           ---------------------------------------
Date                                      Christer Persson, Chairman of the
                                          Board

March 12, 2001                            /s/ A. L. MAXSON
--------------                           ---------------------------------------
Date                                      A. L. Maxson, Director

March 13, 2001                            /s/ LEON E. RING
--------------                           ---------------------------------------
Date                                      Dr. Leon Ring, Director

March 13, 2001                            /s/ RICHARD A. HOEL
--------------                           ---------------------------------------
Date                                      Richard A. Hoel, Director

March 12, 2001                            /s/ STEVEN R. HEDBERG
--------------                           ---------------------------------------
Date                                      Steven R. Hedberg, Chief Financial
                                          Officer



                                       34