Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2011
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
Commission file number: 1-10989
Ventas, Inc.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Delaware
|
|
61-1055020 |
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.) |
111 S. Wacker Drive, Suite 4800
Chicago, Illinois
(Address of Principal Executive Offices)
60606
(Zip Code)
(877) 483-6827
(Registrants Telephone Number, Including Area Code)
Not Applicable
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of
the issuers classes of common stock, as of the latest practicable date.
|
|
|
Class of Common Stock:
|
|
Outstanding at October 31, 2011: |
| |
|
Common Stock, $0.25 par value
|
|
287,921,317 |
VENTAS, INC.
FORM 10-Q
INDEX
2
PART IFINANCIAL INFORMATION
|
|
|
ITEM 1. |
|
FINANCIAL STATEMENTS |
VENTAS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Unaudited) |
|
|
(Audited) |
|
|
|
Assets |
|
|
|
|
|
|
|
|
Real estate investments: |
|
|
|
|
|
|
|
|
Land and improvements |
|
$ |
1,584,842 |
|
|
$ |
559,072 |
|
Buildings and improvements |
|
|
15,289,744 |
|
|
|
6,035,295 |
|
Construction in progress |
|
|
60,978 |
|
|
|
6,519 |
|
Acquired lease intangibles |
|
|
821,613 |
|
|
|
146,813 |
|
|
|
|
|
|
|
|
|
|
|
17,757,177 |
|
|
|
6,747,699 |
|
Accumulated depreciation and amortization |
|
|
(1,761,135 |
) |
|
|
(1,468,180 |
) |
|
|
|
|
|
|
|
Net real estate property |
|
|
15,996,042 |
|
|
|
5,279,519 |
|
Secured loans receivable, net |
|
|
302,264 |
|
|
|
149,263 |
|
Investments in unconsolidated entities |
|
|
119,322 |
|
|
|
15,332 |
|
|
|
|
|
|
|
|
Net real estate investments |
|
|
16,417,628 |
|
|
|
5,444,114 |
|
Cash and cash equivalents |
|
|
57,482 |
|
|
|
21,812 |
|
Escrow deposits and restricted cash |
|
|
84,783 |
|
|
|
38,940 |
|
Deferred financing costs, net |
|
|
12,424 |
|
|
|
19,533 |
|
Other assets |
|
|
633,453 |
|
|
|
233,622 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
17,205,770 |
|
|
$ |
5,758,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Senior notes payable and other debt |
|
$ |
6,313,141 |
|
|
$ |
2,900,044 |
|
Accrued interest |
|
|
65,985 |
|
|
|
19,296 |
|
Accounts payable and other liabilities |
|
|
1,128,706 |
|
|
|
207,143 |
|
Deferred income taxes |
|
|
274,852 |
|
|
|
241,333 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
7,782,684 |
|
|
|
3,367,816 |
|
|
|
|
|
|
|
|
|
|
Redeemable OP unitholder interests |
|
|
92,817 |
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Ventas stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $1.00 par value; 10,000 shares authorized, unissued |
|
|
|
|
|
|
|
|
Common stock, $0.25 par value; 600,000 and 300,000 shares authorized
at September 30, 2011 and December 31, 2010, respectively;
287,962
and 157,279 shares issued at September 30, 2011 and December 31,
2010, respectively |
|
|
72,025 |
|
|
|
39,391 |
|
Capital in excess of par value |
|
|
9,595,495 |
|
|
|
2,576,843 |
|
Accumulated other comprehensive income |
|
|
19,237 |
|
|
|
26,868 |
|
Retained earnings (deficit) |
|
|
(439,015 |
) |
|
|
(255,628 |
) |
Treasury stock, 37 and 14 shares at September 30, 2011 and December 31, 2010, respectively |
|
|
(1,980 |
) |
|
|
(748 |
) |
|
|
|
|
|
|
|
Total Ventas stockholders equity |
|
|
9,245,762 |
|
|
|
2,386,726 |
|
Noncontrolling interest |
|
|
84,507 |
|
|
|
3,479 |
|
|
|
|
|
|
|
|
Total equity |
|
|
9,330,269 |
|
|
|
2,390,205 |
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
17,205,770 |
|
|
$ |
5,758,021 |
|
|
|
|
|
|
|
|
See accompanying notes.
3
VENTAS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
For the Nine Months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-net leased |
|
$ |
211,479 |
|
|
$ |
117,906 |
|
|
$ |
450,211 |
|
|
$ |
351,625 |
|
Medical office buildings |
|
|
58,398 |
|
|
|
22,817 |
|
|
|
106,392 |
|
|
|
47,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
269,877 |
|
|
|
140,723 |
|
|
|
556,603 |
|
|
|
398,871 |
|
Resident fees and services |
|
|
276,364 |
|
|
|
113,182 |
|
|
|
593,348 |
|
|
|
331,535 |
|
Medical office building and other services revenue |
|
|
9,271 |
|
|
|
6,711 |
|
|
|
26,050 |
|
|
|
6,711 |
|
Income from loans and investments |
|
|
10,072 |
|
|
|
4,014 |
|
|
|
24,548 |
|
|
|
11,336 |
|
Interest and other income |
|
|
373 |
|
|
|
35 |
|
|
|
529 |
|
|
|
420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
565,957 |
|
|
|
264,665 |
|
|
|
1,201,078 |
|
|
|
748,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
73,756 |
|
|
|
45,519 |
|
|
|
170,046 |
|
|
|
133,449 |
|
Depreciation and amortization |
|
|
161,027 |
|
|
|
52,104 |
|
|
|
293,541 |
|
|
|
154,458 |
|
Property-level operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior living |
|
|
188,856 |
|
|
|
74,066 |
|
|
|
403,706 |
|
|
|
219,802 |
|
Medical office buildings |
|
|
20,305 |
|
|
|
7,941 |
|
|
|
37,259 |
|
|
|
16,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
209,161 |
|
|
|
82,007 |
|
|
|
440,965 |
|
|
|
236,069 |
|
Medical office building services costs |
|
|
6,347 |
|
|
|
4,633 |
|
|
|
19,837 |
|
|
|
4,633 |
|
General, administrative and professional fees |
|
|
20,624 |
|
|
|
15,278 |
|
|
|
51,010 |
|
|
|
35,819 |
|
Loss on extinguishment of debt |
|
|
8,685 |
|
|
|
|
|
|
|
25,211 |
|
|
|
6,549 |
|
Litigation proceeds, net |
|
|
(85,327 |
) |
|
|
|
|
|
|
(85,327 |
) |
|
|
|
|
Merger-related expenses and deal costs |
|
|
69,350 |
|
|
|
5,142 |
|
|
|
131,606 |
|
|
|
11,668 |
|
Other |
|
|
14,436 |
|
|
|
(419 |
) |
|
|
6,664 |
|
|
|
(404 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
478,059 |
|
|
|
204,264 |
|
|
|
1,053,553 |
|
|
|
582,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income (loss) from unconsolidated entities, income taxes,
discontinued operations and noncontrolling interest |
|
|
87,898 |
|
|
|
60,401 |
|
|
|
147,525 |
|
|
|
166,632 |
|
Income (loss) from unconsolidated entities |
|
|
182 |
|
|
|
(392 |
) |
|
|
(71 |
) |
|
|
(392 |
) |
Income tax benefit (expense) |
|
|
13,904 |
|
|
|
(1,657 |
) |
|
|
23,310 |
|
|
|
(2,352 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
101,984 |
|
|
|
58,352 |
|
|
|
170,764 |
|
|
|
163,888 |
|
Discontinued operations |
|
|
|
|
|
|
542 |
|
|
|
|
|
|
|
7,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
101,984 |
|
|
|
58,894 |
|
|
|
170,764 |
|
|
|
171,027 |
|
Net (loss) income attributable to noncontrolling interest (net of tax of $0
and $613 for the three months ended 2011 and 2010, respectively,
and $0 and $1,591 for the nine months ended 2011 and 2010, respectively) |
|
|
(901 |
) |
|
|
996 |
|
|
|
(781 |
) |
|
|
2,443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
102,885 |
|
|
$ |
57,898 |
|
|
$ |
171,545 |
|
|
$ |
168,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to common
stockholders |
|
$ |
0.36 |
|
|
$ |
0.37 |
|
|
$ |
0.82 |
|
|
$ |
1.03 |
|
Discontinued operations |
|
|
|
|
|
|
0.00 |
|
|
|
|
|
|
|
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.36 |
|
|
$ |
0.37 |
|
|
$ |
0.82 |
|
|
$ |
1.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to common
stockholders |
|
$ |
0.35 |
|
|
$ |
0.37 |
|
|
$ |
0.81 |
|
|
$ |
1.02 |
|
Discontinued operations |
|
|
|
|
|
|
0.00 |
|
|
|
|
|
|
|
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.35 |
|
|
$ |
0.37 |
|
|
$ |
0.81 |
|
|
$ |
1.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in computing earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
287,365 |
|
|
|
156,631 |
|
|
|
208,470 |
|
|
|
156,566 |
|
Diluted |
|
|
290,794 |
|
|
|
157,941 |
|
|
|
210,850 |
|
|
|
157,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share |
|
$ |
0.4486 |
|
|
$ |
0.535 |
|
|
$ |
1.725 |
|
|
$ |
1.605 |
|
See accompanying notes.
4
VENTAS, INC.
CONSOLIDATED STATEMENTS OF EQUITY
For the Nine Months Ended September 30, 2011 and the Year Ended December 31, 2010
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
Capital in |
|
|
Other |
|
|
Retained |
|
|
|
|
|
|
Total Ventas |
|
|
|
|
|
|
|
|
|
Stock Par |
|
|
Excess of |
|
|
Comprehensive |
|
|
Earnings |
|
|
Treasury |
|
|
Stockholders |
|
|
Noncontrolling |
|
|
|
|
|
|
Value |
|
|
Par Value |
|
|
Income |
|
|
(Deficit) |
|
|
Stock |
|
|
Equity |
|
|
Interest |
|
|
Total Equity |
|
Balance at January 1, 2010 |
|
$ |
39,160 |
|
|
$ |
2,573,039 |
|
|
$ |
19,669 |
|
|
$ |
(165,710 |
) |
|
$ |
(647 |
) |
|
$ |
2,465,511 |
|
|
$ |
18,549 |
|
|
$ |
2,484,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
246,167 |
|
|
|
|
|
|
|
246,167 |
|
|
|
3,562 |
|
|
|
249,729 |
|
Foreign currency translation |
|
|
|
|
|
|
|
|
|
|
6,951 |
|
|
|
|
|
|
|
|
|
|
|
6,951 |
|
|
|
|
|
|
|
6,951 |
|
Change in unrealized gain on marketable debt securities |
|
|
|
|
|
|
|
|
|
|
354 |
|
|
|
|
|
|
|
|
|
|
|
354 |
|
|
|
|
|
|
|
354 |
|
Other |
|
|
|
|
|
|
|
|
|
|
(106 |
) |
|
|
|
|
|
|
|
|
|
|
(106 |
) |
|
|
|
|
|
|
(106 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
253,366 |
|
|
|
3,562 |
|
|
|
256,928 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in noncontrolling interest |
|
|
|
|
|
|
(18,503 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,503 |
) |
|
|
(18,632 |
) |
|
|
(37,135 |
) |
Dividends to common stockholders $2.14
per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(336,085 |
) |
|
|
|
|
|
|
(336,085 |
) |
|
|
|
|
|
|
(336,085 |
) |
Issuance of common stock for stock plans |
|
|
197 |
|
|
|
21,076 |
|
|
|
|
|
|
|
|
|
|
|
3,371 |
|
|
|
24,644 |
|
|
|
|
|
|
|
24,644 |
|
Grant of restricted stock, net of forfeitures |
|
|
34 |
|
|
|
1,231 |
|
|
|
|
|
|
|
|
|
|
|
(3,472 |
) |
|
|
(2,207 |
) |
|
|
|
|
|
|
(2,207 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
|
39,391 |
|
|
|
2,576,843 |
|
|
|
26,868 |
|
|
|
(255,628 |
) |
|
|
(748 |
) |
|
|
2,386,726 |
|
|
|
3,479 |
|
|
|
2,390,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
171,545 |
|
|
|
|
|
|
|
171,545 |
|
|
|
(781 |
) |
|
|
170,764 |
|
Foreign currency translation |
|
|
|
|
|
|
|
|
|
|
(4,234 |
) |
|
|
|
|
|
|
|
|
|
|
(4,234 |
) |
|
|
|
|
|
|
(4,234 |
) |
Change in unrealized gain on marketable debt securities |
|
|
|
|
|
|
|
|
|
|
(2,964 |
) |
|
|
|
|
|
|
|
|
|
|
(2,964 |
) |
|
|
|
|
|
|
(2,964 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
(433 |
) |
|
|
|
|
|
|
|
|
|
|
(433 |
) |
|
|
|
|
|
|
(433 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
163,914 |
|
|
|
(781 |
) |
|
|
163,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related activity |
|
|
31,202 |
|
|
|
6,711,054 |
|
|
|
|
|
|
|
|
|
|
|
(4,326 |
) |
|
|
6,737,930 |
|
|
|
83,702 |
|
|
|
6,821,632 |
|
Net change in noncontrolling interest |
|
|
|
|
|
|
(3,170 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,170 |
) |
|
|
(1,893 |
) |
|
|
(5,063 |
) |
Dividends to common stockholders $1.725
per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(354,932 |
) |
|
|
|
|
|
|
(354,932 |
) |
|
|
|
|
|
|
(354,932 |
) |
Issuance of common stock |
|
|
1,390 |
|
|
|
298,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
299,701 |
|
|
|
|
|
|
|
299,701 |
|
Issuance of common stock for stock plans |
|
|
9 |
|
|
|
14,402 |
|
|
|
|
|
|
|
|
|
|
|
307 |
|
|
|
14,718 |
|
|
|
|
|
|
|
14,718 |
|
Adjust redeemable OP unitholder interests to current
fair value |
|
|
|
|
|
|
1,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,582 |
|
|
|
|
|
|
|
1,582 |
|
Grant of restricted stock, net of forfeitures |
|
|
33 |
|
|
|
(3,527 |
) |
|
|
|
|
|
|
|
|
|
|
2,787 |
|
|
|
(707 |
) |
|
|
|
|
|
|
(707 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2011 |
|
$ |
72,025 |
|
|
$ |
9,595,495 |
|
|
$ |
19,237 |
|
|
$ |
(439,015 |
) |
|
$ |
(1,980 |
) |
|
$ |
9,245,762 |
|
|
$ |
84,507 |
|
|
$ |
9,330,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
5
VENTAS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months |
|
|
|
Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
170,764 |
|
|
$ |
171,027 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization (including amounts in discontinued operations) |
|
|
293,541 |
|
|
|
154,922 |
|
Amortization of deferred revenue and lease intangibles, net |
|
|
(15,454 |
) |
|
|
(4,580 |
) |
Other non-cash amortization |
|
|
(6,185 |
) |
|
|
6,455 |
|
Change in fair value of financial instruments |
|
|
2,898 |
|
|
|
|
|
Stock-based compensation |
|
|
13,596 |
|
|
|
10,128 |
|
Straight-lining of rental income, net |
|
|
(9,254 |
) |
|
|
(7,975 |
) |
Loss on extinguishment of debt |
|
|
25,211 |
|
|
|
6,549 |
|
Net gain on sale of real estate assets (including amounts in discontinued
operations) |
|
|
|
|
|
|
(5,393 |
) |
Gain on real estate loan investments |
|
|
(3,255 |
) |
|
|
|
|
Gain on sale of marketable securities |
|
|
(733 |
) |
|
|
|
|
Income tax (benefit) expense |
|
|
(23,310 |
) |
|
|
2,352 |
|
Loss from unconsolidated entities |
|
|
71 |
|
|
|
392 |
|
Other |
|
|
2,004 |
|
|
|
(8 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Increase in other assets |
|
|
(27,009 |
) |
|
|
(9,017 |
) |
Increase in accrued interest |
|
|
19,141 |
|
|
|
15,763 |
|
Increase in accounts payable and other liabilities |
|
|
1,875 |
|
|
|
5,504 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
443,901 |
|
|
|
346,119 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Net investment in real estate property |
|
|
(344,687 |
) |
|
|
(239,157 |
) |
Purchase of noncontrolling interest |
|
|
(3,319 |
) |
|
|
|
|
Investment in loans receivable |
|
|
(619,859 |
) |
|
|
(38,725 |
) |
Proceeds from real estate disposals |
|
|
14,961 |
|
|
|
25,597 |
|
Proceeds from loans receivable |
|
|
138,934 |
|
|
|
1,552 |
|
Proceeds from sale of marketable securities |
|
|
23,050 |
|
|
|
|
|
Development project expenditures |
|
|
(23,233 |
) |
|
|
(1,649 |
) |
Capital expenditures |
|
|
(28,658 |
) |
|
|
(11,594 |
) |
Other |
|
|
(113 |
) |
|
|
(4,500 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(842,924 |
) |
|
|
(268,476 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Net change in borrowings under revolving credit facilities |
|
|
434,000 |
|
|
|
233,004 |
|
Proceeds from debt |
|
|
957,753 |
|
|
|
201,237 |
|
Repayment of debt |
|
|
(895,043 |
) |
|
|
(331,378 |
) |
Payment of deferred financing costs |
|
|
(1,898 |
) |
|
|
(1,872 |
) |
Issuance of common stock, net |
|
|
299,926 |
|
|
|
|
|
Cash distribution to common stockholders |
|
|
(354,932 |
) |
|
|
(251,921 |
) |
Cash distribution to redeemable OP unitholders |
|
|
(4,038 |
) |
|
|
|
|
Contributions from noncontrolling interest |
|
|
2 |
|
|
|
818 |
|
Distributions to noncontrolling interest |
|
|
(1,997 |
) |
|
|
(6,633 |
) |
Other |
|
|
1,017 |
|
|
|
5,426 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
434,790 |
|
|
|
(151,319 |
) |
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
35,767 |
|
|
|
(73,676 |
) |
Effect of foreign currency translation on cash and cash equivalents |
|
|
(97 |
) |
|
|
69 |
|
Cash and cash equivalents at beginning of period |
|
|
21,812 |
|
|
|
107,397 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
57,482 |
|
|
$ |
33,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental schedule of non-cash activities: |
|
|
|
|
|
|
|
|
Assets and liabilities assumed from acquisitions: |
|
|
|
|
|
|
|
|
Real estate investments |
|
$ |
11,034,620 |
|
|
$ |
125,846 |
|
Other assets acquired |
|
|
431,679 |
|
|
|
(385 |
) |
Debt assumed |
|
|
3,508,226 |
|
|
|
125,320 |
|
Other liabilities |
|
|
992,122 |
|
|
|
141 |
|
Deferred income tax liability |
|
|
43,889 |
|
|
|
|
|
Redeemable OP unitholder interests |
|
|
100,430 |
|
|
|
|
|
Noncontrolling interests |
|
|
83,702 |
|
|
|
|
|
Equity issued |
|
|
6,737,930 |
|
|
|
|
|
See accompanying notes.
6
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 DESCRIPTION OF BUSINESS
Ventas, Inc. (together with its subsidiaries, unless otherwise indicated or except where the
context otherwise requires, we, us or our) is a real estate investment trust (REIT) with a
geographically diverse portfolio of seniors housing and healthcare properties in the United States
and Canada. As of September 30, 2011, our portfolio consisted of 1,361 properties: 673 seniors
housing communities, 398 skilled nursing facilities, 47 hospitals and 243 medical office buildings
(MOBs) and other properties in 46 states, the District of Columbia and two Canadian provinces.
We are a constituent member of the S&P 500® index, a leading indicator of the large cap
U.S. equities market, with our headquarters located in Chicago, Illinois.
Our primary business consists of acquiring and owning seniors housing and healthcare
properties and leasing those properties to unaffiliated tenants or operating those properties
through independent third party managers. Through our Lillibridge Healthcare Services, Inc.
(Lillibridge) subsidiary and our ownership interest in PMB Real Estate Services LLC (PMBRES),
which we acquired in July 2011 in connection with our acquisition of Nationwide Health Properties,
Inc. (NHP), we also provide management, leasing, marketing, facility development and advisory
services to highly rated hospitals and health systems throughout the United States. In addition,
from time to time, we make real estate loans and other investments relating to seniors housing and
healthcare companies or properties.
As of September 30, 2011, we leased 927 of our properties (excluding MOBs) to healthcare
operating companies under triple-net or absolute-net leases that obligate the tenants to pay
all property-related expenses (including maintenance, utilities, repairs, taxes, insurance and
capital expenditures), and we engaged independent third parties, such as Sunrise Senior Living,
Inc. (together with its subsidiaries, Sunrise) and Atria Senior Living, Inc. (Atria), to manage
199 of our seniors housing communities pursuant to long-term management agreements.
NOTE 2 ACCOUNTING POLICIES
The accompanying Consolidated Financial Statements have been prepared in accordance with U.S.
generally accepted accounting principles (GAAP) for interim financial information set forth in
the Accounting Standards Codification (ASC), as published by the Financial Accounting Standards
Board (FASB), and with the Securities and Exchange Commission (SEC) instructions to Form 10-Q
and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by GAAP for complete financial statements. In the opinion of management, all
adjustments (consisting of normal recurring accruals) considered necessary for a fair statement of
results for the interim period have been included. Operating results for the three and nine months
ended September 30, 2011 are not necessarily indicative of the results that may be expected for the
year ending December 31, 2011. The accompanying Consolidated Financial Statements and related notes
should be read in conjunction with the consolidated financial statements and notes thereto included
in our Annual Report on Form 10-K for the year ended December 31, 2010, filed with the SEC on
February 18, 2011. Certain prior period amounts have been reclassified to conform to the current
period presentation.
Principles of Consolidation
The accompanying Consolidated Financial Statements include our accounts and the accounts of
our wholly owned subsidiaries and the joint venture entities over which we exercise control. All
intercompany transactions and balances have been eliminated in consolidation, and net earnings are
reduced by the portion of net earnings attributable to noncontrolling interests.
We apply FASB guidance for arrangements with variable interest entities (VIEs), which
requires us to identify entities for which control is achieved through means other than voting
rights and to determine which business enterprise is the primary beneficiary of the VIE. A VIE is
broadly defined as an entity with one or more of the following characteristics: (a) the total
equity investment at risk is insufficient to finance the entitys activities without additional
subordinated financial support; (b) as a group, the holders of the equity investment at risk lack
(i) the ability to make decisions about the entitys activities through voting or similar rights,
(ii) the obligation to absorb the expected losses of the entity, or (iii) the right to receive the
expected residual returns of the entity; or (c) the equity investors have voting rights that are
not proportional to their economic interests, and substantially all of the entitys activities
either involve, or are conducted on behalf of, an investor that has disproportionately few voting
rights. We consolidate investments in VIEs when we are determined to be the primary beneficiary
of the VIE. We may change our original assessment of a VIE due to events such as the modification
of contractual arrangements that affects the characteristics or adequacy of the entitys equity
investments at risk and the disposal of all or a portion of an interest held by the primary
beneficiary. We identify the primary beneficiary of a VIE as the enterprise that has both of the
following characteristics: (i) the power to direct the activities of the VIE that most
significantly
impact the entitys economic performance; and (ii) the
obligation to absorb losses or the right to receive
benefits of the VIE that could potentially be significant to the entity. We perform this analysis
on an ongoing basis. At September 30, 2011, we did not have any unconsolidated VIEs.
7
We also apply FASB guidance related to investments in joint ventures based on the type of
rights held by the limited partner(s) which may preclude consolidation by the sole general partner
in certain circumstances in which the general partner would otherwise consolidate the joint
venture. We assess limited partners rights and their impact on the presumption of control
of the limited partnership by the sole general partner when an investor becomes the
sole general partner and we reassess if (i) there is a change to the terms or in the
exercisability of the rights of the limited partners, (ii) the sole general partner increases or
decreases its ownership of limited partnership interests, or (iii) there is an increase or decrease
in the number of outstanding limited partnership interests. We also
apply this guidance to managing member interests in limited liability companies.
Revenue Recognition
Triple-Net Leased Properties and MOB Operations
Certain of our triple-net leases, including the majority of our leases with Brookdale Senior
Living Inc. (together with its subsidiaries, Brookdale Senior Living), and most of our MOB leases
provide for periodic and determinable increases in base rent. We recognize base rental revenues
under these leases on a straight-line basis over the applicable lease term when collectibility is
reasonably assured. Recognizing rental income on a straight-line basis results in recognized
revenues during the first half of a lease term exceeding the cash amounts contractually due from
our tenants, creating a straight-line rent receivable that is included in other assets on our
Consolidated Balance Sheets. At September 30, 2011 and December 31, 2010, this net cumulative
excess totaled $95.5 million and $86.3 million, respectively.
Our master lease agreements with Kindred Healthcare, Inc. (together with its subsidiaries,
Kindred) (the Kindred Master Leases) and certain of our other leases provide for periodic
increases in base rent only if certain revenue parameters or other substantive contingencies are
met. We recognize the increased rental revenue under these leases as the related parameters or
contingencies are met, rather than on a straight-line basis over the applicable lease term.
Senior Living Operations
We recognize resident fees and services, other than move-in fees, monthly as services are
provided. We recognize move-in fees on a straight-line basis over the average resident stay. Our
lease agreements with residents generally have a term of twelve to eighteen months and are
cancelable by the resident upon 30 days notice.
Other
We recognize interest income from loans, including discounts and premiums, using the effective
interest method when collectibility is reasonably assured. The effective interest method is applied
on a loan-by-loan basis, and discounts and premiums are recognized as yield adjustments over the
related loan term. We recognize interest income on an impaired loan to the extent our estimate of
the fair value of the collateral is sufficient to support the balance of the loan, other
receivables and all related accrued interest. When the balance of the loans, other receivables and
all related accrued interest is equal to our estimate of the fair value of the collateral, we
recognize interest income on a cash basis. We provide a reserve against an impaired loan to the
extent our total investment in the loan exceeds our estimate of the fair value of the loan
collateral.
We recognize income from rent, lease termination fees, management advisory services and all
other income when all of the following criteria are met in accordance with SEC Staff Accounting
Bulletin 104: (i) the applicable agreement has been fully executed and delivered; (ii) services
have been rendered; (iii) the amount is fixed or determinable; and (iv) collectibility is
reasonably assured.
8
Allowances
We assess the collectibility of our rent receivables, including straight-line rent
receivables, in accordance with the applicable accounting standards and our reserve policy, and we
defer recognition of revenue if collectibility is not reasonably assured. Our assessment of the
collectibility of rent receivables (excluding straight-line receivables) is based on several
factors, including, among other things, payment history, the financial strength of the tenant and
any guarantors, the value of the underlying collateral, if any, and current economic conditions.
If our evaluation of these factors indicates it is probable
that we will be unable to recover the full value of the receivable, we provide a reserve
against the portion of the receivable that we estimate may not be recovered. Our assessment of the
collectibility of straight-line receivables is based on several factors, including, among other
things, the financial strength of the tenant and any guarantors, the historical operations and
operating trends of the property, the historical payment pattern of the tenant, and the type of
property. If our evaluation of these factors indicates it is probable that we will be unable to
receive the rent payments due in the future, we defer recognition of the straight-line rental
income and, in certain circumstances, provide a reserve against the previously recognized
straight-line rent receivable asset for a portion, up to its full value, that we estimate may not
be recovered. If we change our assumptions or estimates regarding the collectibility of future rent
payments required by a lease, we may adjust our reserve to increase or reduce the rental revenue
recognized and/or to increase or reduce the reserve against the existing straight-line rent
receivable.
Business Combinations
We account for acquisitions using the acquisition method and allocate the cost of the
properties acquired among tangible and recognized intangible assets and liabilities based upon
their estimated fair values as of the acquisition date. Recognized intangibles primarily include
the value of in-place leases, acquired lease contracts, tenant and customer relationships, trade
names/trademarks and goodwill. We do not amortize goodwill, which is included in other assets on
our Consolidated Balance Sheets and represents the excess of the purchase price paid over the fair
value of the net assets of the acquired business.
We estimate the fair value of buildings acquired on an as-if-vacant basis and depreciate the
building value over the estimated remaining life of the building. We determine the allocated value
of other fixed assets, such as site improvements and furniture, fixtures and equipment, based upon
the replacement cost and depreciate such value over the assets estimated remaining useful lives.
We determine the value of land by considering the sales prices of similar properties in recent
transactions or based on (i) internal analyses of recently acquired and existing comparable
properties within our portfolio or (ii) real estate tax assessed values in relation to the total
value of the asset. The fair value of acquired lease intangibles, if any, reflects (i) the
estimated value of any above and/or below market leases, determined by discounting the difference
between the estimated market rent and the in-place lease rent, the resulting intangible asset or
liability of which is amortized to revenue over the remaining life of the associated lease plus any
bargain renewal periods, and (ii) the estimated value of in-place leases related to the cost to
obtain tenants, including tenant allowances, tenant improvements and leasing commissions, and an
estimated value of the absorption period to reflect the value of the rent and recovery costs
foregone during a reasonable lease-up period as if the acquired space was vacant, which is
amortized to amortization expense over the remaining life of the associated lease. We estimate the
fair value of tenant or other customer relationships acquired, if any, by considering the nature
and extent of existing business relationships with the tenant or customer, growth prospects for
developing new business with the tenant or customer, the tenants credit quality, expectations of
lease renewals with the tenant, and the potential for significant, additional future leasing
arrangements with the tenant and amortize that value over the expected life of the associated
arrangements or leases, including the remaining terms of the related leases and any expected
renewal periods. We estimate the fair value of trade names/trademarks using a royalty rate
methodology and amortize that value over the estimated useful life of the trade name/trademark.
In connection with a business combination, we may assume the rights and obligations under
certain lease agreements pursuant to which we become the lessee of a given property. We assume the
lease classification previously determined by the prior lessee absent a modification in the assumed
lease agreement. In connection with our recent acquisitions, all capital leases acquired or
assumed contain bargain purchase options that we intend to exercise. Therefore, we recognized an
asset based on the acquisition date fair value of the underlying property and a liability based on
the acquisition date fair value of the capital lease. We assess
capital leases that contain bargain purchase options are depreciated
over the assets useful life. We assess assumed operating leases, including ground leases, to determine if the lease terms are
favorable or unfavorable given current market conditions on the acquisition date. To the extent
the lease arrangement is favorable or unfavorable relative to market conditions on the acquisition
date, we recognize an intangible asset or liability at fair value. The recognized asset or
liability (excluding purchase option intangibles) for these leases is amortized to interest or
rental expense over the applicable lease term and is included in our Consolidated Statements of
Income. All lease-related intangible assets are included within acquired lease intangibles and all
lease-related intangible liabilities are included within accounts payable and other liabilities, on
our Consolidated Balance Sheets.
9
For loans receivable acquired in connection with a business combination, we determine fair
value by discounting the estimated future cash flows using current interest rates at which similar
loans with the same maturities and same terms would be made to borrowers with similar credit ratings. The
estimated future cash flows reflect our judgment regarding the uncertainty of those cash flows and,
therefore, we do not establish a valuation allowance at the acquisition date. The difference
between the
acquisition date fair value and the total expected cash flows is recognized as interest income
using an effective interest method over the life of the applicable loan. Subsequent to the
acquisition date, we evaluate changes regarding the uncertainty of future cash flows and the need
for a valuation allowance.
We
estimate the fair value of investments in unconsolidated entities and noncontrolling interests assumed
using assumptions that are consistent with those used in valuing all of the
underlying assets and liabilities.
We calculate the fair value of long-term debt by discounting the remaining contractual cash
flows on each instrument at the current market rate for those borrowings, which we approximate
based on the rate we would expect to incur to replace the instrument on the date of acquisition,
and recognize any fair value adjustments related to long-term debt as effective yield adjustments
over the remaining term of the instrument.
We record a liability for contingent consideration at fair value as of the acquisition date
(which is included in accounts payable and other liabilities on our Consolidated Balance Sheets)
and reassess the fair value at the end of each reporting period, with any changes being recognized
in earnings. Increases or decreases in the fair value of contingent consideration can result from
changes in discount periods, discount rates and probabilities that contingencies will be met.
Loans Receivable
Loans receivable, other than those acquired in connection with a business combination, are
recorded on our Consolidated Balance Sheets at the unpaid principal balance, net of any deferred
origination fees, purchase discounts or premiums and valuation allowances. Unsecured loans receivable are
included in other assets on our Consolidated Balance Sheets.
We amortize net deferred origination fees, which are comprised of loan fees collected from the
borrower net of certain direct costs, and purchase discounts or premiums over the contractual life
of the loan using the effective interest method and recognize any unamortized balances in income
immediately if the loan is repaid before its contractual maturity.
We regularly evaluate the collectibility of loans receivable based on several factors,
including without limitation (i) corporate and facility-level financial and operational reports,
(ii) compliance with any financial covenants set forth in the applicable loan agreement, (iii) the
financial strength of the borrower and any guarantor, (iv) the payment history of the borrower, and
(v) current economic conditions. If our evaluation of these factors indicates it is probable that
we will be unable to collect all amounts due according to the terms of the applicable loan
agreement, we provide a reserve against the portion of the receivable that we estimate may not be
collected.
Leases
We include assets under capital leases within net real estate assets, and we include capital
lease obligations within senior notes payable and other debt, on our Consolidated Balance Sheets.
Lease payments under capital lease arrangements are segregated between interest expense and a
reduction to the outstanding principal balance, using the effective interest method. We account
for payments made pursuant to operating leases in our Consolidated Statements of Income based on
actual rent paid, plus or minus a straight-line rent adjustment for minimum lease escalators.
Derivative Instruments
We recognize all derivative instruments in either other assets or accounts payable and accrued
liabilities on our Consolidated Balance Sheets at fair value as of the reporting date. We
recognize changes in the fair value of derivative instruments in other expenses on our Consolidated
Statements of Income or accumulated other comprehensive income on our Consolidated Balance Sheets,
depending on the intended use of the derivative and our designation of the instrument.
10
We do not use our derivative financial instruments, including interest rate caps, interest
rate swaps, and foreign currency forward contracts, for trading or speculative purposes. Our
interest rate caps were designated as having a hedging relationship with their underlying
securities and therefore meet the criteria for hedge accounting under GAAP. Our interest rate caps
are recorded on our Consolidated Balance Sheets at fair value, and we recognize changes in the fair
value of these instruments in accumulated other comprehensive income on our Consolidated Balance
Sheets. Our interest rate swaps and foreign currency forward contracts were not designated as
having a hedging relationship with their underlying securities and therefore do not meet the
criteria for hedge accounting under GAAP. Our interest rate swaps and foreign currency forward
contracts are recorded on our Consolidated Balance Sheets at fair value, and we recognize changes
in the fair value of these instruments in current earnings (in other expenses) on our Consolidated
Statements of Income.
Redeemable Limited Partnership Unitholder Interests
As part of the NHP acquisition, we acquired a majority interest in NHP/PMB L.P.
(NHP/PMB), a limited partnership that was formed in 2008 to acquire properties from entities
affiliated with Pacific Medical Buildings LLC. We consolidate NHP/PMB, as our wholly owned
subsidiary is the general partner and exercises control. As of September 30, 2011, third party
investors owned 2,375,027 Class A limited partnership units in NHP/PMB (OP Units), which
represented 29.1% of the total units then outstanding, and we owned 5,795,210 Class B limited
partnership units in NHP/PMB, representing the remaining 70.9%. At any time following the first
anniversary of the date of issuance, the OP Units may be redeemed, at the election of the holder,
for cash or, at our option, 0.7866 shares of our common stock per unit, subject to adjustment in
certain circumstances. We are party to a registration rights agreement with the holders
of the OP Units that requires us, subject to the terms and conditions set forth therein, to file
and maintain a registration statement relating to the issuance of shares of our common stock upon
redemption of OP Units. As registration rights are outside of our control, the redeemable OP
unitholder interests are classified outside of permanent equity on our Consolidated Balance Sheets.
We applied the provisions of ASC Topic 480, Distinguishing Liabilities from Equity, to reflect the
redeemable OP unitholder interests at the greater of cost or fair value. As of September 30, 2011,
the fair value of the redeemable OP unitholder interests was $92.8 million. The change in fair
value from the acquisition date to September 30, 2011 has been recorded through capital in excess
of par value. Our diluted earnings per share (EPS) includes the effect of any potential shares
outstanding from these OP Units.
Noncontrolling Interests
For
entities that we control (and thus consolidate) but do not own 100% of the equity, the
portion of the equity we do not own is presented as noncontrolling interests and classified as a component of
consolidated equity. Each such entitys contribution to our income and earnings per share is based on
income attributable to the entitys parent and is included in net income attributable to common
stockholders on our Consolidated Statements of Income. As our ownership of a controlled subsidiary
increases or decreases, any difference between the aggregate consideration paid to acquire the
noncontrolling interests and our noncontrolling interest balance is recorded as a component of
equity in additional paid-in capital, so long as we maintain a controlling ownership interest.
As
of September 30, 2011 and December 31, 2010, we had
controlling interests in 29 properties and six
properties, respectively, owned through joint ventures. The noncontrolling interest in
these properties as of September 30, 2011 and December 31, 2010 was $84.5 million and $3.5 million,
respectively. For the three months ended September 30, 2011 and 2010, we recorded a loss
attributable to noncontrolling interests of $0.9 million and income attributable to noncontrolling
interests of $1.0 million, respectively. For the nine months ended September 30, 2011 and 2010, we
recorded a loss attributable to noncontrolling interests of $0.8 million and income attributable to
noncontrolling interests of $2.4 million, respectively.
Fair Values of Financial Instruments
Fair value is a market-based measurement, not an entity-specific measurement, and should be
determined based on the assumptions that market participants would use in pricing the asset or
liability. As a basis for considering market participant assumptions in fair value measurements,
FASB guidance establishes a fair value hierarchy that distinguishes between market participant
assumptions based on market data obtained from sources independent of the reporting entity
(observable inputs that are classified within levels one and two of the hierarchy) and the
reporting entitys own assumptions about market participant assumptions (unobservable inputs
classified within level three of the hierarchy).
Level one inputs utilize unadjusted quoted prices for identical assets or liabilities in
active markets that the reporting entity has the ability to access. Level two inputs are inputs
other than quoted prices included in level one that are directly or indirectly observable for the
asset or liability. Level two inputs may include quoted prices for similar assets and liabilities
in active markets, as well as other inputs for the asset or liability, such as interest rates,
foreign exchange rates and yield curves, that are observable at commonly quoted intervals. Level
three inputs are unobservable inputs for the asset or liability, which are typically based on the
reporting entitys own assumptions, as there is little, if any, related market activity. If the
determination of the fair value measurement is based on inputs from different levels of the
hierarchy, the level within which the entire fair value measurement falls is based on the lowest
level input that is significant to the fair value measurement in its entirety. Our assessment of
the significance of a particular input to the fair value measurement in its entirety requires
judgment and considers factors specific to the asset or liability.
11
We use the following methods and assumptions in estimating fair value of financial
instruments:
|
|
|
Cash and cash equivalents: The carrying amount of unrestricted cash and cash
equivalents reported on our Consolidated Balance Sheets approximates fair value due to the
short maturity of these instruments. |
|
|
|
Loans receivable: We estimate the fair value of loans receivable by discounting
future cash flows using current interest rates at which similar loans with the same
maturities and same terms would be made to borrowers with similar credit ratings. The
inputs used to measure the fair value of our loans receivable are level two and level
three inputs. Additionally, we determine the valuation allowance for losses on loans
receivable based on level three inputs. |
|
|
|
Marketable debt securities: We estimate the fair value of marketable debt
securities using quoted prices for similar assets or liabilities in active markets that we
have the ability to access. The inputs used to measure the fair value of our marketable
debt securities are level two inputs. |
|
|
|
Derivative instruments: With the assistance of a third party, we estimate the
fair value of our derivative instruments, including interest rate caps, interest rate
swaps, and foreign currency forward contracts, using level two inputs. We determine the
fair value of interest rate caps using forward yield curves and other relevant
information. We estimate the fair value of interest rate swaps using alternative
financing rates derived from market-based financing rates, forward yield curves and
discount rates. We determine the fair value of foreign currency forward contracts by
estimating the future values of the two currency tranches using forward exchange rates
that are based on traded forward points and calculating a present value of the net amount
using a discount factor based on observable traded interest rates. |
|
|
|
Senior notes payable and other debt: We estimate the fair value of borrowings by
discounting the future cash flows using current interest rates at which we could make
similar borrowings. The inputs used to measure the fair value of our senior notes payable
and other debt are level two inputs. |
|
|
|
Contingent consideration: We estimate the fair value of contingent consideration
using probability assessments of expected future cash flows over the period in which the
obligation is expected to be settled, and by applying a discount rate that appropriately
captures a market participants view of the risk associated with the obligation. The
inputs we use to determine the fair value of contingent consideration are considered
level three inputs. |
|
|
|
Redeemable OP unitholder interests: We estimate the fair value of redeemable OP
unitholder interests based on the closing price of our common stock, as the OP Units may
be redeemed, at the election of the holder, for cash or, at our option, 0.7866 shares of
our common stock, subject to adjustment in certain circumstances. The inputs used to
measure the fair value of redeemable OP unitholder interests are level two inputs. |
Recently Issued or Adopted Accounting Standards
In September 2011, the FASB issued Accounting Standards Update (ASU) 2011-08, Testing
Goodwill for Impairment (ASU 2011-08), which permits companies to first assess qualitative
factors to determine the likelihood that the fair value of a reporting unit is less than its
carrying amount, before performing the current two-step analysis. If a company determines it is
more likely than not that the fair value of a reporting unit is less than its carrying amount, then
the company must proceed with the two-step approach to evaluating impairment. The provisions of
ASU 2011-08 will be effective for us beginning with the first quarter of 2012, but we do not expect
ASU 2011-08 to have a significant impact on our Consolidated Financial Statements. Also, on
January 1, 2011, we adopted ASU 2010-28, When to Perform Step 2 of the Goodwill Impairment Test for
Reporting Units with Zero or Negative Carrying Amounts (ASU 2010-28). ASU 2010-28 states that if
a reporting unit has a carrying amount that is equal to or less than zero and there are qualitative
factors that indicate it is more likely than not that a goodwill impairment exists, Step 2 of the
goodwill impairment test must be performed. The adoption of ASU 2010-28 did not impact our
Consolidated Financial Statements.
12
In June 2011, the FASB issued ASU 2011-05, Presentation of Comprehensive Income (ASU
2011-05), which amends current guidance found in ASC Topic 220, Comprehensive Income.
ASU 2011-05 requires entities to present comprehensive income in either: (i) one continuous
financial statement or (ii) two separate but consecutive statements that display net income and the
components of other comprehensive income. Totals and individual components of both net income and
other comprehensive income must be included in either presentation. The provisions of ASU 2011-05
will be effective for us beginning with the first quarter of 2012.
On January 1, 2011, we adopted ASU 2010-29, Business Combinations (Topic 805): Disclosure of
Supplementary Pro Forma Information for Business Combinations (ASU 2010-29), affecting public
entities who enter into business combinations that are material on an individual or aggregate
basis. ASU 2010-29 specifies that a public entity presenting comparative financial statements
should disclose revenues and earnings of the combined entity as though the business combination(s)
that occurred during the year had occurred at the beginning of the prior annual reporting period
when preparing the pro forma financial information for both the current and prior reporting
periods. This guidance, which is effective for business combinations consummated in reporting
periods beginning after December 15, 2010, also requires that pro forma disclosures be accompanied
by a narrative description regarding the nature and amount of material, nonrecurring pro forma
adjustments directly attributable to the business combination(s) included in reported pro forma
revenues and earnings. We have presented supplementary pro forma information related to our
acquisition of substantially all of the real estate assets and working capital of Atria Senior
Living Group, Inc. (together with its affiliates, Atria Senior Living) in May 2011 and our
acquisition of NHP in July 2011 in Note 4Acquisitions of Real Estate Property.
In January 2010, the FASB issued ASU 2010-06, Improving Disclosures about Fair Value
Measurements (ASU 2010-06), which expands required disclosures related to an entitys fair value
measurements. Certain provisions of ASU 2010-06 are effective for interim and annual reporting
periods beginning after December 15, 2009, and we adopted those provisions as of January 1, 2010.
The remaining provisions, which are effective for interim and annual reporting periods beginning
after December 15, 2010, require additional disclosures related to purchases, sales, issuances and
settlements in an entitys reconciliation of recurring level three investments. We adopted those
provisions of ASU 2010-06 as of January 1, 2011. The adoption of ASU 2010-06 did not impact our
Consolidated Financial Statements.
NOTE 3 CONCENTRATION OF CREDIT RISK
As of September 30, 2011, Atria, Sunrise, Brookdale Senior Living and Kindred managed or
operated approximately 18.7%, 14.4%, 13.0% and 5.0%, respectively, of our properties based on their
gross book value. Also, as of September 30, 2011, seniors housing communities constituted
approximately 66.2% of our real estate portfolio based on gross book value, with skilled nursing
facilities, hospitals, MOBs and other healthcare assets collectively comprising the remaining
33.8%. Our properties were located in 46 states, the District of Columbia and two Canadian
provinces as of September 30, 2011, with properties in only one state (California) accounting for
more than 10% of our total revenues or net operating income
(NOI, which is defined as total revenues, excluding
interest and other income, less property-level operating expenses
and medical office building services costs) for the three months then ended.
Triple-Net Leased Properties
For the three months ended September 30, 2011 and 2010,
approximately 11.3% and 23.5%, respectively, of our total revenues
and 18.3% and 34.8%, respectively, of our total NOI (including amounts in discontinued operations)
were derived from our four Kindred Master Leases. For the same
periods, approximately 8.1% and 11.3%, respectively,
of our total revenues and 13.1% and 16.8%, respectively, of our total NOI (including amounts in discontinued
operations) were derived from
our lease agreements with Brookdale Senior Living. Each of the Kindred Master Leases and our leases
with Brookdale Senior Living is a triple-net lease pursuant to which the tenant is required to pay
all property-related expenses and to comply with the terms of the mortgage financing documents, if
any, affecting the properties.
13
Because the properties we lease to Kindred and Brookdale Senior Living account for a
significant portion of our total revenues and NOI, Kindreds and Brookdale Senior Livings
financial condition and ability and willingness to satisfy their obligations under their respective
leases and other agreements with us, and their willingness to renew those leases upon expiration of
the terms thereof, have a notable impact on our results of operations and ability to service our
indebtedness and to make distributions to our stockholders. We cannot assure you that either
Kindred or Brookdale Senior Living will have sufficient assets, income and access to financing to
enable it to satisfy its obligations, and any inability or unwillingness on its part to do so could
have a material adverse effect on our business, financial condition, results of operations and
liquidity, on our ability to service our indebtedness and other obligations and on our ability to
make distributions to our stockholders, as required for us to continue to qualify as a REIT (a
Material Adverse Effect). We also cannot assure you that either Kindred or Brookdale Senior
Living will elect to renew its leases with us upon expiration of the initial base terms or any
renewal terms thereof or that, if some or all of those leases are not renewed, we will be able to
reposition the affected properties on a timely basis or on the same or better terms, if at all.
The properties we lease to Kindred pursuant to the Kindred Master Leases are grouped into
bundles containing a varying number of properties. All properties within a single bundle have the
same primary lease term of ten to fifteen years from May 1, 1998 and, provided certain conditions
are satisfied, each bundle is subject to three five-year renewal terms at the tenants option. The current
lease term for ten bundles covering a total of 89 triple-net properties (the Renewal Assets)
leased to Kindred will expire on April 13, 2013 unless Kindred provides us with renewal notices
with respect to one or more of those bundles on or before April 30, 2012. The ten bundles expiring
in 2013 each contain six or more properties, including at least one hospital, and collectively
represent $122.8 million of annual base rent from May 1, 2011 through April 30, 2012. Kindred is
required to continue to perform all of its obligations under the applicable lease for the
properties within any bundle that is not renewed until expiration of the term on April 30, 2013,
including without limitation payment of all rental amounts. Therefore, as to any bundles for which
we do not receive a renewal notice, we will have at least one year to arrange for the repositioning
of the applicable properties with new operators. Moreover, we own or have the rights to all
licenses and certificates of need at the properties, and Kindred has extensive and detailed
obligations to cooperate and ensure an orderly transition of the properties to another operator.
While we believe that aggregate current rents for the Renewal Assets approximate current market
rents, we cannot assure you that Kindred will elect to renew any or all of the bundles comprising the
Renewal Assets or, if Kindred does not renew one or more of such
bundles that we will be able to reposition the affected properties on
a timely basis or on the same or better terms, if at all.
Six of the ten bundles up for renewal in 2013, containing 53 assets
and representing $66 million of annual base rent, are in the second five-year renewal period and, therefore, we have a unilateral
bundle-by-bundle option to initiate a fair market rental reset process on any of these six bundles
that may be renewed by Kindred. If we elect to initiate the fair market rental reset process for
any of these six renewal bundles, the renewal rent will be the higher of contract rent and fair
market rent determined by an appraisal process set forth in the applicable Kindred Master Lease.
In certain cases following initiation by us of a fair market rental
reset process respecting a renewal bundle, Kindred may have the right to revoke its renewal of
that particular bundle.
The determination of the market rent, whether on re-leasing or under the reset process, is dependent on and may be influenced
by a variety of factors and is highly speculative, and there can be no assurances regarding
what market rent may be for any of the Renewal Assets.
Senior Living Operations
As of September 30, 2011, Sunrise and Atria, collectively, provided comprehensive property
management and accounting services with respect to 196 of our seniors housing communities for which
we pay an annual management fee pursuant to long-term management agreements. Each management
agreement with Sunrise has a term of 30 years, and each management agreement with Atria has a term
of ten years, subject to successive automatic ten-year renewal periods. While Sunrise and Atria do
not lease properties from us and, therefore, we are not directly exposed to credit risk with
respect to those entities, any inability by Sunrise or Atria to efficiently and effectively manage
our properties or to provide timely and accurate accounting information with respect thereto could
have a Material Adverse Effect on us. Although we have various rights as the property owner under
our management agreements, we rely on Sunrises and Atrias personnel, good faith, expertise,
historical performance, technical resources and information systems, proprietary information and
judgment to manage our seniors housing communities efficiently and effectively. We also rely on
Sunrise and Atria to set resident fees and otherwise operate those properties in compliance with
our management agreements. Sunrises or Atrias inability or unwillingness to satisfy its
obligations under our management agreements, changes in Sunrises or Atrias senior management or
any adverse developments in Sunrises or Atrias business and affairs or financial condition could
have a Material Adverse Effect on us.
14
Kindred, Brookdale Senior Living, Sunrise and Atria Information
Each of Kindred, Brookdale Senior Living and Sunrise is subject to the reporting requirements
of the SEC and is required to file with the SEC annual reports containing audited financial
information and quarterly reports containing unaudited financial information. The information
related to Kindred, Brookdale Senior Living and Sunrise contained or referred to in this Quarterly
Report on Form 10-Q is derived from filings made by Kindred, Brookdale Senior Living or Sunrise, as
the case may be, with the SEC or other publicly available information, or has been provided to us
by Kindred, Brookdale Senior Living or Sunrise. We have not verified this information either
through an independent investigation or by reviewing Kindreds, Brookdale Senior Livings or
Sunrises public filings. We have no reason to believe that this information is inaccurate in any
material respect, but we cannot assure you that all of this information is accurate. Kindreds,
Brookdale Senior Livings and Sunrises filings with the SEC can be found at the SECs website at
www.sec.gov. We are providing this data for informational purposes only, and you are encouraged to
obtain Kindreds, Brookdale Senior Livings and Sunrises publicly available filings from the SEC.
Atria is not subject to the reporting requirements of the SEC. The information related to
Atria contained or referred to within this Quarterly Report on Form 10-Q has been provided to us by
Atria. We have not verified this information through an independent investigation. We have no
reason to believe that this information is inaccurate in any material respect, but we cannot assure
you that all of this information is accurate.
NOTE 4 ACQUISITIONS OF REAL ESTATE PROPERTY
We engage in acquisition activity primarily to invest in additional seniors housing and
healthcare properties and achieve an expected yield on investment, to grow and diversify our
portfolio and revenue base and to reduce our dependence on any single operator, geographic area,
asset type or revenue source.
Atria Senior Living Acquisition
On May 12, 2011, we acquired substantially all of the real estate assets and working capital
of privately-owned Atria Senior Living. We funded
a portion of the purchase price through the issuance of 24.96 million shares of our common stock (which
shares had a total value of $1.38 billion based on the May 12, 2011 closing price of our common
stock of $55.33 per share). Subsequent to September 30, 2011,
we cancelled 83,441 shares issued to the sellers
for a working capital adjustment in accordance with the purchase agreement. As a result of the
transaction, we added to our senior living operating portfolio 117 private pay seniors housing
communities and one development land parcel located primarily in affluent coastal markets such as
the New York metropolitan area, New England and California. Prior to the closing, Atria Senior
Living spun off its management operations to a newly formed entity, Atria, which continues to
operate the acquired assets under long-term management agreements with us. For the three
months ended September 30, 2011 and for the period from May 12,
2011 through September 30, 2011, revenues attributable to the
acquired assets were $157.1 million and $242.8 million, respectively, and NOI attributable to the
acquired assets was $47.5 million and $73.7 million, respectively.
We are accounting for the Atria Senior Living acquisition under the acquisition method in
accordance with ASC Topic 805, Business Combinations (ASC 805), and our initial accounting for
this acquisition is essentially complete. The following table summarizes the acquisition date fair
values of the assets acquired and liabilities assumed, which we determined using level two and
level three inputs (in thousands):
|
|
|
|
|
Land and improvements |
|
$ |
342,330 |
|
Buildings and improvements |
|
|
2,878,807 |
|
Acquired lease intangibles |
|
|
160,340 |
|
Other assets |
|
|
213,325 |
|
|
|
|
|
|
|
|
|
|
Total assets acquired |
|
|
3,594,802 |
|
Notes payable and other debt |
|
|
1,629,212 |
|
Deferred tax liability |
|
|
43,889 |
|
Other liabilities |
|
|
203,082 |
|
|
|
|
|
|
|
|
|
|
Total liabilities assumed |
|
|
1,876,183 |
|
|
|
|
|
|
|
|
|
|
Net assets acquired |
|
|
1,718,619 |
|
Cash acquired |
|
|
77,718 |
|
Equity issued |
|
|
1,376,437 |
|
|
|
|
|
|
|
|
|
|
Total cash used |
|
$ |
264,464 |
|
|
|
|
|
15
The allocation of fair values of the assets acquired and liabilities assumed has changed and
is subject to further adjustment from the allocation reported in Note 4Acquisitions of Real Estate
Property of the Notes to Consolidated Financial Statements included in Part I of our Quarterly
Report on Form 10-Q for the quarter ended June 30, 2011, filed with the SEC on August 5, 2011, due
primarily to reclassification adjustments for presentation, adjustments to our valuation
assumptions and final purchase price settlement with the sellers in accordance with the terms of
the acquisition agreement. The changes to our valuation assumptions were based on more accurate
information concerning the subject assets and liabilities. None of these changes had a material
impact on our Consolidated Financial Statements.
Included in other assets is $79.2 million of goodwill, which represents the excess of the
purchase price over the fair value of the assets acquired and liabilities assumed as of the
acquisition date. All of the goodwill was assigned to our senior living operations reportable
segment, and we do not expect to deduct any of the goodwill balance for tax purposes.
As of September 30, 2011, we had incurred a total of $52.5 million of acquisition-related
costs related to the Atria Senior Living acquisition, all of which were expensed as incurred and
included in merger-related expenses and deal costs on our Consolidated Statements of Income for the
applicable periods. For the three and nine months ended September 30, 2011, we expensed $1.5
million and $48.2 million, respectively, of acquisition-related costs related to the Atria Senior
Living acquisition.
As partial consideration for the Atria Senior Living acquisition, the sellers received the
right to earn additional amounts (contingent consideration) based upon the achievement of certain
performance metrics, including the future operating results of the acquired assets, and other
factors. The contingent consideration, if any, will be payable to the sellers following the
applicable measurement date for the period ending December 31, 2014 or December 31, 2015, at the
election of the sellers. We cannot determine the actual amount of contingent consideration, if
any, that may become due to the sellers because it is dependent on various factors, such as the
future performance of the acquired assets and our equity multiple, which are subject to many risks
and uncertainties beyond our control. We are also unable to estimate a range of potential outcomes
for the same reason. We estimated the fair value of contingent consideration as of the acquisition
date and as of September 30, 2011 using probability assessments of expected future cash flows over
the period in which the obligation is expected to be settled and applying a discount rate that
appropriately captures a market participants view of the risk associated with the obligation.
This contingent consideration liability is carried on our Consolidated Balance Sheets (in accounts
payable and other liabilities) as of September 30, 2011 at its fair value, and we record any
changes in fair value in earnings on our Consolidated Statements of Income. As of both September
30, 2011 and the acquisition date, the estimated fair value of contingent consideration was $44.2
million.
NHP Acquisition
On July 1, 2011, we acquired NHP in a stock-for-stock transaction. Pursuant to the terms and
subject to the conditions set forth in the agreement and plan of merger dated as of February 27,
2011, at the effective time of the merger, each outstanding share of NHP common stock (other than
shares owned by us or any of our subsidiaries or any wholly owned subsidiary of NHP) was converted
into the right to receive 0.7866 shares of our common stock, with cash paid in lieu of fractional
shares. In connection with the acquisition, we paid $105 million at closing to repay amounts then
outstanding and terminated the commitments under NHPs revolving credit facility. The NHP
acquisition added 643 seniors housing and healthcare properties to our portfolio (including
properties that are owned through joint ventures). For both the three and nine months ended
September 30, 2011, revenues attributable to the acquired assets were $134.8 million and NOI
attributable to the acquired assets was $122.9 million.
16
We are accounting for the NHP acquisition under the acquisition method in accordance with ASC
805, and we have completed our initial accounting for this acquisition, which is subject to further
adjustment. The following table summarizes the acquisition date fair values of the assets acquired
and liabilities assumed, which we determined using level two and level three inputs (in thousands):
|
|
|
|
|
Land and improvements |
|
$ |
687,142 |
|
Buildings and improvements |
|
|
6,414,258 |
|
Acquired lease intangibles |
|
|
515,535 |
|
Other assets |
|
|
701,743 |
|
|
|
|
|
|
|
|
|
|
Total assets acquired |
|
|
8,318,678 |
|
Notes payable and other debt |
|
|
1,879,014 |
|
Other liabilities |
|
|
789,040 |
|
|
|
|
|
|
|
|
|
|
Total liabilities assumed |
|
|
2,668,054 |
|
|
|
|
|
|
|
|
|
|
Redeemable OP unitholder interests assumed |
|
|
100,429 |
|
Noncontrolling interest assumed |
|
|
83,702 |
|
|
|
|
|
|
|
|
|
|
Net assets acquired |
|
|
5,466,493 |
|
Cash acquired |
|
|
29,202 |
|
Equity issued |
|
|
5,361,493 |
|
|
|
|
|
|
|
|
|
|
Total cash used |
|
$ |
75,798 |
|
|
|
|
|
Included in other assets is $189.6 million of goodwill, which represents the excess of the
purchase price over the fair value of the assets acquired and liabilities assumed as of the
acquisition date. We have allocated $129.4 million and $60.2 million of the
goodwill balance to our triple-net leased properties and operating
assets, respectively. We do not expect to deduct any of the goodwill balance for tax
purposes.
As of September 30, 2011, we had incurred a total of $54.8 million of acquisition-related
costs related to the NHP acquisition, all of which we expensed as incurred and included in
merger-related expenses and deal costs on our Consolidated Statements of Income for the applicable
periods. For the three and nine months ended September 30, 2011, we expensed $42.5 million and
$54.8 million, respectively, of acquisition-related costs related to the NHP acquisition.
Other 2011 Acquisitions
In
August 2011, we purchased one seniors housing community for a purchase price of $3.8 million. In
October 2011, we purchased two MOBs and two seniors housing
communities (one of which is being managed by Atria) for approximately $150.3
million, including the assumption of $37.7 million in debt.
Lillibridge Acquisition
On July 1, 2010, we completed the acquisition of businesses owned and operated by Lillibridge
and its related entities and their real estate interests in 96 MOBs and ambulatory facilities for
approximately $381 million, including the assumption of $79.5 million of mortgage debt.
As a result of the Lillibridge acquisition, we acquired: a 100% interest in Lillibridges
property management, leasing, marketing, facility development, and advisory services business; a
100% interest in 38 MOBs; a 20% joint venture interest in 24 MOBs; and a 5% joint venture interest
in 34 MOBs. We are the managing member of these joint ventures and the property manager for the
joint venture properties. Two institutional third parties hold the controlling interests in these
joint ventures, and we have a right of first offer on those interests. We funded the acquisition
with cash on hand, borrowings under our unsecured revolving credit facilities and the assumption of
mortgage debt. In connection with the acquisition, $132.7 million of mortgage debt was repaid.
17
Other 2010 Acquisitions
In December 2010, we acquired Sunrises noncontrolling interests in 58 of our seniors housing
communities currently managed by Sunrise for a total valuation of approximately $186 million,
including the assumption of Sunrises share of mortgage debt totaling approximately $144 million.
The noncontrolling interests acquired represented between 15% and 25% ownership interests in the
communities, and we now own 100% of all 79 of our Sunrise-managed seniors housing communities. We
recorded the difference between the consideration paid and the noncontrolling interest balance as a
component of equity in capital in excess of par value on our Consolidated Balance Sheets.
Also in December 2010, we purchased five MOBs for a purchase price of $36.6 million.
Unaudited Pro Forma
The following table illustrates the effect on net income and earnings per share as if we had
consummated the Atria Senior Living and NHP acquisitions as of January 1, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
565,424 |
|
|
$ |
556,779 |
|
|
$ |
1,698,376 |
|
|
$ |
1,625,552 |
|
Income from continuing operations attributable to common
stockholders |
|
|
183,517 |
|
|
|
90,891 |
|
|
|
399,249 |
|
|
|
280,216 |
|
Discontinued operations |
|
|
|
|
|
|
542 |
|
|
|
|
|
|
|
7,139 |
|
Net income attributable to common stockholders |
|
|
183,517 |
|
|
|
91,433 |
|
|
|
399,249 |
|
|
|
287,355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to common
stockholders |
|
$ |
0.64 |
|
|
$ |
0.32 |
|
|
$ |
1.39 |
|
|
$ |
1.00 |
|
Discontinued operations |
|
|
|
|
|
|
0.00 |
|
|
|
|
|
|
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.64 |
|
|
$ |
0.32 |
|
|
$ |
1.39 |
|
|
$ |
1.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to common
stockholders |
|
$ |
0.63 |
|
|
$ |
0.32 |
|
|
$ |
1.38 |
|
|
$ |
0.99 |
|
Discontinued operations |
|
|
|
|
|
|
0.00 |
|
|
|
|
|
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.63 |
|
|
$ |
0.32 |
|
|
$ |
1.38 |
|
|
$ |
1.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in computing earnings
per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
287,365 |
|
|
|
281,439 |
|
|
|
286,647 |
|
|
|
281,374 |
|
Diluted |
|
|
290,794 |
|
|
|
282,749 |
|
|
|
289,027 |
|
|
|
282,261 |
|
Acquisition-related costs related to the Atria Senior Living and NHP acquisitions are not
expected to have a continuing significant impact and therefore have been excluded from these pro
forma results. The pro forma results also do not include the impact of any synergies or lower
borrowing costs that may be achieved as a result of the acquisitions or any strategies that
management may consider in order to continue to efficiently manage our operations, nor do they give
pro forma effect to any other acquisitions, dispositions or capital markets transactions that we
completed during the periods presented. These pro forma results are not necessarily indicative of
the operating results that would have been obtained had the Atria Senior Living and NHP
acquisitions occurred at the beginning of the periods presented, nor are they necessarily
indicative of future operating results.
18
NOTE 5 LOANS RECEIVABLE
As of September 30, 2011 and December 31, 2010, we had $367.6 million and $149.3 million,
respectively, of net loans receivable relating to seniors housing and healthcare companies or
properties.
In November 2011, we received proceeds of $3.0 million in
final repayment of two secured loans receivable.
In October 2011, we received proceeds of $6.4 million in final repayment of a first mortgage
loan.
In August 2011, we received proceeds of $5.5 million in final repayment of a secured mortgage
loan.
In connection with the NHP acquisition, on July 1, 2011, we acquired (i) mortgage loans
receivable with an initial aggregate fair value of approximately $270 million that are secured by
53 seniors housing and healthcare properties and (ii) other loans receivable with an initial
aggregate fair value of approximately $60 million that are unsecured.
In June 2011, we made a first mortgage loan in the aggregate principal amount of $12.9
million, bearing interest at a fixed rate of 9.0% per annum and maturing in 2016.
In May 2011, we made a senior unsecured term loan to NHP in the aggregate principal amount of
$600.0 million, bearing interest at a fixed rate of 5.0% per annum and maturing in 2021. As of our
acquisition date of NHP, this investment and related interest were eliminated in consolidation.
In April 2011, we received proceeds of $112.4 million in final repayment of a first mortgage
loan and recognized a gain of $3.3 million (included in income from loans and investments on our
Consolidated Statements of Income) in connection with this repayment in the second quarter of 2011.
In March 2011, we received proceeds of $19.9 million in final repayment of a first mortgage
loan and recognized a gain of $0.8 million (included in income from loans and investments on our
Consolidated Statements of Income) in connection with this repayment in the first quarter of 2011.
NOTE 6 INVESTMENTS IN UNCONSOLIDATED ENTITIES
We report investments in unconsolidated entities, which we acquired in connection with our
Lillibridge and NHP acquisitions, over whose operating and financial policies we have the ability
to exercise significant influence under the equity method of accounting. We serve as the managing
member of each unconsolidated entity and provide various services in exchange for fees and
reimbursements. Our joint venture partners have significant participating rights, and, therefore,
we are not required to consolidate these entities. Additionally, these entities are viable
entities controlled by equity holders with sufficient capital and, therefore, are not considered
variable interest entities. At September 30, 2011 and
December 31, 2010, we owned interests (ranging between 5% and 25%) in 92
properties and interests (ranging between 5% and 20%) in 58 properties,
respectively, that were accounted for under the equity method. Our net investment in these
properties as of September 30, 2011 and December 31, 2010 was $119.3 million and $15.3 million,
respectively. For the three months ended September 30, 2011 and 2010, we recorded income from
unconsolidated entities of $0.2 million and a loss from unconsolidated entities of $0.4 million,
respectively. For the nine months ended September 30, 2011 and 2010, we recorded a loss from
unconsolidated entities of $0.1 million and $0.4 million, respectively.
19
NOTE 7 INTANGIBLES
The following is a summary of our intangibles as of September 30, 2011 and December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
Intangible assets: |
|
|
|
|
|
|
|
|
Above market lease intangibles |
|
$ |
203,460 |
|
|
$ |
13,232 |
|
In-place and other lease intangibles |
|
|
618,153 |
|
|
|
133,582 |
|
Other intangibles |
|
|
16,453 |
|
|
|
13,649 |
|
Accumulated amortization |
|
|
(152,486 |
) |
|
|
(100,808 |
) |
Goodwill |
|
|
288,196 |
|
|
|
19,901 |
|
|
|
|
|
|
|
|
Net intangible assets |
|
$ |
973,776 |
|
|
$ |
79,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining weighted average amortization period of
lease-related intangible assets in years |
|
|
19.6 |
|
|
|
18.5 |
|
|
|
|
|
|
|
|
|
|
Intangible liabilities: |
|
|
|
|
|
|
|
|
Below market lease intangibles |
|
$ |
486,228 |
|
|
$ |
22,398 |
|
Other lease intangibles |
|
|
157,971 |
|
|
|
|
|
Accumulated amortization |
|
|
(26,425 |
) |
|
|
(12,495 |
) |
|
|
|
|
|
|
|
Net intangible liabilities |
|
$ |
617,774 |
|
|
$ |
9,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining weighted average amortization period of
lease-related intangible liabilities in years |
|
|
18.5 |
|
|
|
6.9 |
|
Above market lease intangibles and in-place and other lease intangibles are included in
acquired lease intangibles within real estate investments on our Consolidated Balance Sheets.
Other intangibles (including non-compete agreements and trade names/trademarks) and goodwill are
included in other assets on our Consolidated Balance Sheets. Below
market lease and other lease intangibles are included in accounts payable and other liabilities on our Consolidated
Balance Sheets. For the three months ended September 30, 2011 and 2010, our net amortization
expense related to these intangibles was $23.9 million and $2.3 million, respectively. For the
nine months ended September 30, 2011 and 2010, our net amortization expense related to these
intangibles was $40.0 million and $5.7 million, respectively. The estimated net amortization
expense related to these intangibles for each of the next five years is as follows: 2012 $76.1
million; 2013 $18.4 million; 2014 $15.0 million; 2015 $8.9 million; and 2016 $7.0
million.
20
NOTE 8 SENIOR NOTES PAYABLE AND OTHER DEBT
The following is a summary of our senior notes payable and other debt as of September 30, 2011
and December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
Unsecured revolving credit facilities |
|
$ |
474,000 |
|
|
$ |
40,000 |
|
37/8% Convertible Senior Notes due 2011 |
|
|
230,000 |
|
|
|
230,000 |
|
9% Senior Notes due 2012 |
|
|
82,433 |
|
|
|
82,433 |
|
81/4% Senior Notes due 2012 |
|
|
72,950 |
|
|
|
|
|
Unsecured term loan due 2012 |
|
|
250,000 |
|
|
|
|
|
Unsecured term loan due 2013 |
|
|
200,000 |
|
|
|
200,000 |
|
6.25% Senior Notes due 2013 |
|
|
269,850 |
|
|
|
|
|
3.125% Senior Notes due 2015 |
|
|
400,000 |
|
|
|
400,000 |
|
6% Senior Notes due 2015 |
|
|
234,420 |
|
|
|
|
|
61/2% Senior Notes due 2016 |
|
|
200,000 |
|
|
|
400,000 |
|
63/4% Senior Notes due 2017 |
|
|
225,000 |
|
|
|
225,000 |
|
4.750% Senior Notes due 2021 |
|
|
700,000 |
|
|
|
|
|
6.90% Senior Notes due 2037 |
|
|
52,400 |
|
|
|
|
|
6.59% Senior Notes due 2038 |
|
|
22,973 |
|
|
|
|
|
Mortgage loans and other |
|
|
2,651,830 |
|
|
|
1,349,521 |
|
|
|
|
|
|
|
|
Total |
|
|
6,065,856 |
|
|
|
2,926,954 |
|
Capital lease obligations |
|
|
143,119 |
|
|
|
|
|
Unamortized fair value adjustment |
|
|
145,647 |
|
|
|
11,790 |
|
Unamortized commission fees and
discounts |
|
|
(41,481 |
) |
|
|
(38,700 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes payable and other debt |
|
$ |
6,313,141 |
|
|
$ |
2,900,044 |
|
|
|
|
|
|
|
|
As of September 30, 2011, our joint venture partners share of total debt was $45.9 million
with respect to seven properties owned through consolidated joint ventures. As of December 31,
2010, our joint venture partners share of total debt was $4.8 million with respect to three
properties owned through consolidated joint ventures. Total debt does not include our portion of
debt related to our investments in unconsolidated entities, which was $131.7 million and $45.9
million at September 30, 2011 and December 31, 2010, respectively.
21
As of September 30, 2011, our indebtedness (excluding capital lease obligations) had the
following maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured |
|
|
|
|
|
|
|
|
|
Principal Amount |
|
|
Revolving Credit |
|
|
Scheduled Periodic |
|
|
|
|
|
|
Due at Maturity |
|
|
Facilities (1) |
|
|
Amortization |
|
|
Total Maturities |
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
$ |
230,700 |
|
|
$ |
|
|
|
$ |
12,798 |
|
|
$ |
243,498 |
|
2012 (2) |
|
|
517,913 |
|
|
|
474,000 |
|
|
|
50,347 |
|
|
|
1,042,260 |
|
2013 |
|
|
872,623 |
|
|
|
|
|
|
|
44,110 |
|
|
|
916,733 |
|
2014 |
|
|
220,891 |
|
|
|
|
|
|
|
39,998 |
|
|
|
260,889 |
|
2015 |
|
|
835,792 |
|
|
|
|
|
|
|
32,503 |
|
|
|
868,295 |
|
Thereafter (3) |
|
|
2,539,451 |
|
|
|
|
|
|
|
194,730 |
|
|
|
2,734,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total maturities |
|
$ |
5,217,370 |
|
|
$ |
474,000 |
|
|
$ |
374,486 |
|
|
$ |
6,065,856 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
At September 30, 2011, we had $57.5 million of unrestricted cash and cash equivalents,
for $416.5 million of net borrowings outstanding under our unsecured revolving credit
facilities. On October 18, 2011, we repaid all borrowings outstanding and terminated the
commitments under our unsecured revolving credit facilities and entered
into a new $2.0 billion unsecured revolving credit facility due
2015, subject to a one-year extension. See Unsecured
Revolving Credit Facilities and Term Loans below. |
|
(2) |
|
Includes $250.0 million of borrowings outstanding under an $800.0 million senior
unsecured term loan previously extended to NHP, which was repaid in full subsequent to
September 30, 2011. See Unsecured Revolving Credit Facilities and Term Loans below. |
|
(3) |
|
Includes $52.4 million aggregate principal amount of 6.90% Senior Notes due 2037 of
NHP, which are subject to repurchase, at the option of the holders, on October 1 of each of
2012, 2017 and 2027, and $23.0 million aggregate principal amount of 6.59% Senior Notes due
2038 of NHP, which are subject to repurchase, at the option of the holders, on July 7 of
each of 2013, 2018, 2023 and 2028. |
Unsecured Revolving Credit Facilities and Term Loans
As of September 30, 2011, we had $1.0 billion of aggregate borrowing capacity under our
then-existing unsecured revolving credit facilities, all of which was scheduled to mature on April
26, 2012. Borrowings under our unsecured revolving credit facilities bore interest at a
fluctuating rate per annum (based on U.S. or Canadian LIBOR, the Canadian Bankers Acceptance rate,
or the U.S. or Canadian Prime rate), plus an applicable percentage based on our consolidated
leverage. At September 30, 2011, the applicable percentage was
2.80%. Our unsecured revolving
credit facilities also had a 20 basis point facility fee. At September 30, 2011, we had $474.0
million of borrowings outstanding, $8.3 million of outstanding letters of credit and $517.7 million of
available borrowing capacity under our unsecured revolving credit facilities, and we were in
compliance with all covenants under our unsecured revolving credit facilities.
Effective October 18, 2011, we repaid all borrowings outstanding and terminated the
commitments under our unsecured revolving credit facilities and entered into a new unsecured
revolving credit facility. Our new unsecured revolving credit facility provides us with $2.0
billion of aggregate borrowing capacity, which may be increased, at our option subject to the
satisfaction of certain conditions, to up to $2.5 billion, and includes sublimits of (i) up to $200
million for letters of credit, (ii) up to $200 million for swingline loans, (iii) up to $250
million for loans in certain alternative currencies, and (iv) up to 50% of the facility for certain
negotiated rate loans. Borrowings under our new unsecured revolving credit facility bear interest
at a fluctuating rate per annum (based on the applicable LIBOR for Eurocurrency rate loans and the
higher of (i) the federal funds rate plus 0.50%, (ii) the administrative agents prime rate and
(iii) the applicable LIBOR plus 1.0% for base rate loans, plus, in each case, an applicable
percentage based on our senior unsecured long-term debt ratings). At October 18, 2011, the
applicable percentage was 1.25% for Eurocurrency rate loans and 0.25% for base rate loans. We also
pay a facility fee ranging from 15 to 45 basis points per annum (based on our senior unsecured
long-term debt ratings) on the aggregate revolving commitments under our new unsecured revolving
credit facility. At October 18, 2011, the facility fee was 25 basis points. Borrowings under our
new unsecured revolving credit facility mature on October 16, 2015, but may be extended, at our
option subject to the satisfaction of certain conditions, for an additional period of one year.
22
Our new unsecured revolving credit facility imposes certain customary restrictions on us,
including restrictions pertaining to: (i) liens; (ii) investments; (iii) the incurrence of
additional indebtedness; (iv) mergers, sales of assets and dissolutions; (v) certain dividend,
distribution and other payments; (vi) permitted businesses; (vii) transactions with affiliates;
(viii) agreements limiting certain liens; and (ix) the maintenance of certain consolidated total
leverage, secured debt leverage, unsecured leverage and fixed charge coverage ratios and minimum
consolidated adjusted net worth, and contains customary events of default.
As
of November 2, 2011, we had $727 million of borrowings outstanding, $8 million of
outstanding letters of credit and $1.26 billion of available borrowing capacity under our new
unsecured revolving credit facility.
In connection with the NHP acquisition, on July 1, 2011, we acquired additional liquidity from
an $800.0 million senior unsecured term loan previously extended to NHP. At our option, borrowings
under the term loan, which are available from time to time on a non-revolving basis, bear interest
at the applicable LIBOR plus 1.50% (1.69% at September 30, 2011) or the Alternate Base Rate plus
0.50% (we had no base rate borrowings outstanding at September 30, 2011). We pay a facility fee of
10 basis points per annum on the unused commitments under the term loan agreement. Borrowings
under the term loan mature on June 1, 2012. At September 30, 2011, we had $250.0 million of
borrowings outstanding and $550.0 million of available borrowing capacity under the term loan, and
we were in compliance with all covenants under the term loan. On November 1, 2011, we repaid the
$250.0 million of borrowings outstanding and continue to have $550.0 million of available borrowing
capacity under the term loan.
Mortgages
We assumed mortgage debt of $1.2 billion and $0.4 billion, respectively, in connection with
our Atria Senior Living and NHP acquisitions.
In February 2011, we repaid in full mortgage loans outstanding in the aggregate principal
amount of $307.2 million and recognized a loss on extinguishment of debt of $16.5 million in
connection with this repayment in the first quarter of 2011.
Senior Notes
In May 2011, we issued and sold $700.0 million aggregate principal amount of 4.750% senior
notes due 2021, at a public offering price equal to 99.132% of par for total proceeds of $693.9
million, before the underwriting discount and expenses.
In July 2011, we redeemed $200.0 million principal amount of our outstanding 61/2% senior notes
due 2016, at a redemption price equal to 103.25% of par, plus accrued and unpaid interest to the
redemption date, pursuant to the call option contained in the indenture governing the notes. As a
result, we paid a total of $206.5 million, plus accrued and unpaid interest, on the redemption date
and recognized a loss on extinguishment of debt of $8.7 million during the third quarter of 2011.
As a result of the NHP acquisition, we assumed $991.6 million aggregate principal amount of
outstanding unsecured senior notes of NHP. On July 15, 2011, we repaid in full, at par, $339.0
million principal amount then outstanding of NHPs 6.50% senior notes due 2011 upon maturity. The
remaining NHP senior notes outstanding bear interest at fixed rates ranging from 6.00% to 8.25% per
annum and have maturity dates ranging from July 1, 2012 to July 7, 2038, subject in certain cases
to earlier repayment at the option of the holders.
Capital Leases
As of September 30, 2011, we leased eight seniors housing communities pursuant to arrangements
that we assumed in connection with the Atria Senior Living acquisition which are accounted for as
capital leases. Rent under each capital lease is subject to increase based upon changes in the
Consumer Price Index or gross revenues attributable to the property, subject to certain limits, as
defined in the applicable lease agreement. Pursuant to each capital lease agreement, we have a
bargain option to purchase the leased property and an option to exercise renewal terms.
23
Future minimum lease payments required under the capital lease agreements, including amounts
that would be due under purchase options, as of September 30, 2011 are as follows (in thousands):
|
|
|
|
|
2011 |
|
$ |
2,343 |
|
2012 |
|
|
9,446 |
|
2013 |
|
|
9,573 |
|
2014 |
|
|
9,699 |
|
2015 |
|
|
9,826 |
|
Thereafter |
|
|
172,553 |
|
|
|
|
|
Total minimum lease payments |
|
|
213,440 |
|
Less: Amount related to interest |
|
|
(70,321 |
) |
|
|
|
|
|
|
$ |
143,119 |
|
|
|
|
|
Net assets held under capital leases are included in net real estate investments on our
Consolidated Balance Sheets and totaled $226.9 million and $0 as of September 30, 2011 and December
31, 2010, respectively.
NOTE 9 FAIR VALUES OF FINANCIAL INSTRUMENTS
As of September 30, 2011 and December 31, 2010, the carrying amounts and fair values of our
financial instruments were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
December 31, 2010 |
|
|
|
Carrying |
|
|
|
|
|
|
Carrying |
|
|
|
|
|
|
Amount |
|
|
Fair Value |
|
|
Amount |
|
|
Fair Value |
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
57,482 |
|
|
$ |
57,482 |
|
|
$ |
21,812 |
|
|
$ |
21,812 |
|
Secured loans receivable, net |
|
|
302,264 |
|
|
|
302,393 |
|
|
|
149,263 |
|
|
|
155,377 |
|
Derivative instruments |
|
|
8,536 |
|
|
|
8,536 |
|
|
|
99 |
|
|
|
99 |
|
Marketable debt securities |
|
|
42,788 |
|
|
|
42,788 |
|
|
|
66,675 |
|
|
|
66,675 |
|
Unsecured loans receivable, net |
|
|
65,384 |
|
|
|
65,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes payable and other debt, gross |
|
|
6,065,856 |
|
|
|
6,415,640 |
|
|
|
2,926,954 |
|
|
|
3,055,435 |
|
Derivative instruments |
|
|
24,537 |
|
|
|
24,537 |
|
|
|
3,722 |
|
|
|
3,722 |
|
Contingent consideration liabilities |
|
|
56,218 |
|
|
|
56,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable OP unitholder interests |
|
|
92,817 |
|
|
|
92,817 |
|
|
|
|
|
|
|
|
|
Fair value estimates are subjective in nature and depend upon several important
assumptions, including estimates of future cash flows, risks, discount rates and relevant
comparable market information associated with each financial instrument. The use of different
market assumptions and estimation methodologies may have a material effect on the reported
estimated fair value amounts. Accordingly, the estimates presented above are not necessarily
indicative of the amounts we would realize in a current market exchange.
At September 30, 2011, we held corporate marketable debt securities, classified as
available-for-sale and included within other assets on our Consolidated Balance Sheets, having an
aggregate amortized cost basis and fair value of $41.0 million and $42.8 million, respectively. At
December 31, 2010, our marketable debt securities had an aggregate amortized cost basis and fair
value of $61.9 million and $66.7 million, respectively. The contractual maturities of our
marketable debt securities range from October 1, 2012 to April 15, 2016. In the first quarter of
2011, we sold certain marketable debt securities and received proceeds of approximately $23.1
million. We recognized aggregate gains from these sales of approximately $1.8 million (included in
income from loans and investments on our Consolidated Statements of Income) during the first
quarter of 2011.
24
NOTE 10 LITIGATION
Litigation Relating to the Sunrise REIT Acquisition
On May 3, 2007, we filed a lawsuit against HCP, Inc. (HCP) in the United States District
Court for the Western District of Kentucky (the District Court), entitled Ventas, Inc. v. HCP,
Inc., Case No. 07-cv-238-JGH. We asserted claims of tortious interference with contract and
tortious interference with prospective business advantage. Our complaint alleged that HCP
interfered with our purchase agreement to acquire the assets and liabilities of Sunrise Senior
Living Real Estate Investment Trust (Sunrise REIT) and with the process for unitholder
consideration of the purchase agreement. The complaint alleged, among other things, that HCP made
certain improper and misleading public statements and/or offers to acquire Sunrise REIT and that
HCPs actions caused us to suffer substantial damages, including, among other things, the payment
of materially greater consideration to acquire Sunrise REIT resulting from the substantial increase
in the purchase price above the original contract price necessary to obtain unitholder approval and
increased costs associated with the delay in closing the acquisition, including increased costs to
finance the transaction as a result of the delay.
HCP brought counterclaims against us alleging misrepresentation and negligent
misrepresentation by Sunrise REIT related to its sale process, claiming that we were responsible
for those actions as successor. HCP sought compensatory and punitive damages. On March 25, 2009,
the District Court granted us judgment on the pleadings against all counterclaims brought by HCP
and dismissed HCPs counterclaims with prejudice. Thereafter, the District Court confirmed the
dismissal of HCPs counterclaims.
On July 16, 2009, the District Court denied HCPs summary judgment motion as to our claim for
tortious interference with business advantage, permitting us to present that claim against HCP at
trial. The District Court granted HCPs motion for summary judgment as to our claim for tortious
interference with contract and dismissed that claim. The District Court also ruled that we could
not seek to recover a portion of our alleged damages.
On September 4, 2009, the jury unanimously held that HCP tortiously interfered with our
business expectation to acquire Sunrise REIT at the agreed price by employing significantly
wrongful means such as fraudulent misrepresentation, deceit and coercion. The jury awarded us
$101.6 million in compensatory damages, which is the full amount of damages the District Court
permitted us to seek at trial. The District Court entered judgment on the jurys verdict on
September 8, 2009.
On November 16, 2009, the District Court affirmed the jurys verdict and denied all of HCPs
post-trial motions, including a motion requesting that the District Court overturn the jurys
verdict and enter judgment for HCP or, in the alternative, award HCP a new trial. The District
Court also denied our motion for pre-judgment interest and/or to modify the jury award to increase
it to reflect the currency rates in effect on September 8, 2009, the date of entry of the judgment.
On November 17, 2009, HCP appealed the District Courts judgment to the United States Court of
Appeals for the Sixth Circuit (the Sixth Circuit). HCP argued that the judgment against it
should be vacated and the case remanded for a new trial and/or that judgment should be entered in
its favor as a matter of law.
On November 24, 2009, we filed a cross-appeal to the Sixth Circuit. In addition to
maintaining the full benefit of our favorable jury verdict, in our cross-appeal, we asserted that
we are entitled to substantial monetary relief in addition to the jury verdict, including punitive
damages, additional compensatory damages and pre-judgment interest.
On December 11, 2009, HCP posted a $102.8 million letter of credit in our favor to serve as
security to stay execution of the jury verdict pending the appellate proceedings.
On May 17, 2011, the Sixth Circuit unanimously affirmed the $101.6 million jury verdict in our
favor and ruled that we are entitled to seek punitive damages against HCP for its conduct. The
Sixth Circuit also denied our appeal seeking additional compensatory damages and pre-judgment
interest. On June 27, 2011, the Sixth Circuit denied HCPs motion to request a rehearing with
respect to its decision.
On July 5, 2011, the Sixth Circuit issued a mandate terminating the appellate proceedings and
transferring jurisdiction back to the District Court for the enforcement of the $101.6 million
compensatory damages award and the trial for punitive damages. On July 26, 2011, the District
Court issued an order scheduling a jury trial on the matter of punitive damages for February 21,
2012.
On August 22, 2011, the District Court ruled that HCP could not further delay enforcement of
our $101.6 million compensatory damages award. On August 23, 2011, HCP paid us $102.8 million for
the judgment plus certain costs and interest. After accrual of
certain unpaid fees and $5.75 million in
contingent fees for our outside legal counsel and payment of a $3
million donation to the Ventas Charitable Foundation, we recognized approximately $85 million
in net proceeds from the compensatory damages award in our Consolidated Statements of Income.
25
On October 25, 2011, HCP filed a petition for certiorari with the U.S. Supreme Court seeking
to challenge the Sixth Circuits May 17, 2011 decision affirming the compensatory damages award and
ordering a trial on punitive damages.
We are vigorously pursuing proceedings in the District Court on the matter of punitive
damages. We cannot assure you as to the outcome of HCPs
petition for certiorari to the U.S. Supreme Court, which we believe
will not be granted, or the District
Court trial on the matter of punitive damages.
Litigation Relating to the NHP Acquisition
In the weeks following the announcement of our acquisition of NHP on February 28, 2011,
purported stockholders of NHP filed seven lawsuits against NHP and its directors. Six of these
lawsuits also named Ventas, Inc. as a defendant and five named our subsidiary, Needles Acquisition
LLC, as a defendant. The purported stockholder plaintiffs commenced these actions in two
jurisdictions: the Superior Court of the State of California, Orange County (the California State
Court); and the Circuit Court for Baltimore City, Maryland (the Maryland State Court). All of
these actions were brought as putative class actions, and two also purport to assert derivative
claims on behalf of NHP. All of these stockholder complaints allege that NHPs directors breached
certain alleged duties to NHPs stockholders by approving the merger agreement with us, and certain
complaints allege that NHP aided and abetted those breaches. Those complaints that name Ventas,
Inc. and Needles Acquisition LLC allege that we aided and abetted the purported breaches of certain
alleged duties by NHPs directors. All of the complaints request an injunction of the merger.
Certain of the complaints also seek damages.
In the California State Court, the following actions were filed purportedly on behalf of NHP
stockholders: on February 28, 2011, a putative class action entitled Palma v. Nationwide Health
Properties, Inc., et al.; on March 3, 2011, a putative class action entitled Barker v. Nationwide
Health Properties, Inc., et al.; and on March 3, 2011, a putative class action entitled Davis v.
Nationwide Health Properties, Inc., et al., which was subsequently amended on March 11, 2011 under
the caption Davids v. Nationwide Health Properties, Inc., et al. Each action names NHP and members
of the NHP board of directors as defendants. The Barker and Davids actions also name Ventas, Inc.
as a defendant, and the Davids action names Needles Acquisition LLC as a defendant. Each complaint
alleges, among other things, that NHPs directors breached certain alleged duties by approving the
merger agreement between us and NHP because the proposed transaction purportedly fails to maximize
stockholder value and provides the directors personal benefits not shared by NHP stockholders, and
the Barker and Davids actions allege that we aided and abetted those purported breaches. Along
with other relief, the complaints seek an injunction against the closing of the proposed merger.
On April 4, 2011, the defendants demurred and moved to stay the Palma, Barker, and Davids actions
in favor of the parallel litigation in the Maryland State Court described below. On April 27,
2011, all three actions were consolidated pursuant to a Stipulation and Proposed Order on
Consolidation of Related Actions signed by the parties on March 22, 2011. On May 12, 2011, the
California State Court granted the defendants motion to stay.
In the Maryland State Court, the following actions were filed purportedly on behalf of NHP
stockholders: on March 7, 2011, a putative class action entitled Crowley v. Nationwide Health
Properties, Inc., et al.; on March 10, 2011, a putative class action entitled Taylor v. Nationwide
Health Properties, Inc., et. al.; on March 17, 2011, a putative class action entitled Haughey
Family Trust v. Pasquale, et al.; and on March 31, 2011, a putative class action entitled Rappoport
v. Pasquale, et al. All four actions name NHP, its directors, Ventas, Inc. and Needles Acquisition
LLC as defendants. All four actions allege, among other things, that NHPs directors breached
certain alleged duties by approving the merger agreement between us and NHP because the proposed
transaction purportedly fails to maximize stockholder value and provides certain directors personal
benefits not shared by NHP stockholders and that we aided and abetted those purported breaches. In
addition to asserting direct claims on behalf of a putative class of NHP shareholders, the Haughey
and Rappoport actions purport to bring derivative claims on behalf of NHP, asserting breaches of
certain alleged duties by NHPs directors in connection with their approval of the proposed
transaction. All four actions seek to enjoin the proposed merger, and the Taylor action seeks
damages.
On March 30, 2011, pursuant to stipulation of the parties, the Maryland State Court entered an
order consolidating the Crowley, Taylor and Haughey actions. The Rappoport action was consolidated
with the other actions on April 15, 2011.
26
On April 1, 2011, pursuant to stipulation of the parties, the Maryland State Court entered an
order: (i) certifying a class of NHP shareholders; and (ii) providing for the plaintiffs to file a
consolidated amended complaint. The plaintiffs filed a consolidated amended complaint on April 19,
2011, which the defendants moved to dismiss on April 29, 2011. Plaintiffs opposed that motion on
May 9, 2011. Plaintiffs moved for expedited discovery on April 19, 2011, and the defendants
simultaneously opposed that motion and moved for a protective order staying discovery on April 26,
2011. The Maryland
State Court denied plaintiffs motion for expedited discovery and granted defendants motion
for a protective order on May 3, 2011. On May 6, 2011, plaintiffs moved for reconsideration of the
Maryland State Courts grant of the protective order. The Maryland State Court denied the
plaintiffs motion for reconsideration on May 11, 2011. On May 27, 2011, the Maryland State Court
entered an order dismissing the consolidated action with prejudice. Plaintiffs moved for
reconsideration of that order on June 6, 2011.
On June 9, 2011, we and NHP agreed on a settlement in principle with the plaintiffs in the
consolidated action pending in Maryland State Court, which required us and NHP to make certain
supplemental disclosures to stockholders concerning the merger. We and NHP made the supplemental
disclosures on June 10, 2011. The settlement is subject to appropriate documentation by the
parties and approval by the Maryland State Court.
We believe that each of these actions is without merit.
Proceedings against Tenants, Operators and Managers
From time to time, Kindred, Brookdale Senior Living, Sunrise, Atria and our other tenants,
operators and managers are parties to certain legal actions, regulatory investigations and claims
arising in the conduct of their business and operations. Even though we generally are not party to
these proceedings, the unfavorable resolution of any such actions, investigations or claims could,
individually or in the aggregate, materially adversely affect such tenants, operators or
managers liquidity, financial condition or results of operations and their ability to satisfy
their respective obligations to us, which, in turn, could have a Material Adverse Effect on us.
Proceedings Indemnified and Defended by Third Parties
From time to time, we are party to certain legal actions, regulatory investigations and claims
against which third parties are contractually obligated to indemnify and defend us and hold us
harmless. The tenants of our triple-net leased properties and, in some cases, affiliates of the
tenants are required by the terms of their leases and other agreements with us to indemnify, defend
and hold us harmless against certain actions, investigations and claims arising in the course of
their business and related to the operations of our triple-net leased properties. In addition,
third parties from whom we acquired certain of our assets are required by the terms of the related
conveyance documents to indemnify, defend and hold us harmless against certain actions,
investigations and claims related to the conveyed assets and arising prior to our ownership. In
some cases, we hold a portion of the purchase price consideration in escrow as collateral for the
indemnification obligations of third parties related to acquired assets. Certain tenants and other
obligated third parties are currently defending us in these types of matters. We cannot assure you
that our tenants or their affiliates or other obligated third parties will continue to defend us in
these matters, that our tenants or their affiliates or other obligated third parties will have
sufficient assets, income and access to financing to enable them to satisfy their defense and
indemnification obligations to us or that any purchase price consideration held in escrow will be
sufficient to satisfy claims for which we are entitled to indemnification. The unfavorable
resolution of any such actions, investigations or claims could, individually or in the aggregate,
materially adversely affect our tenants or other obligated third parties liquidity, financial
condition or results of operations and their ability to satisfy their respective obligations to us,
which, in turn, could have a Material Adverse Effect on us.
Proceedings Arising in Connection with Senior Living and MOB Operations; Other Litigation
From time to time, we are also party to various legal actions, regulatory investigations and
claims (some of which may not be insured) arising in connection with our senior living and MOB
operations or otherwise in the course of our business. In limited circumstances, the manager of
the applicable seniors housing community or MOB may be contractually obligated to indemnify, defend
and hold us harmless against such actions, investigations and claims. It is the opinion of
management that, except as otherwise set forth in this Note 10, the disposition of any such
actions, investigations and claims that are currently pending will not, individually or in the
aggregate, have a Material Adverse Effect on us. However, regardless of their merits, these
matters may force us to expend significant financial resources. We are unable to predict the
ultimate outcome of these actions, investigations and claims, and if managements assessment of our
liability with respect thereto is incorrect, such actions, investigations and claims could have a
Material Adverse Effect on us.
27
NOTE 11 INCOME TAXES
We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the
Code), commencing with the year ended December 31, 1999. We have also elected for certain of our
subsidiaries to be treated as taxable REIT subsidiaries (TRS or TRS entities), which are
subject to federal and state income taxes. Although the TRS entities were not liable for any cash
federal income taxes for the nine months ended September 30, 2011, their federal income
tax liabilities may increase in future periods as we exhaust net operating loss carryforwards
and as our senior living operations and MOB operations reportable segments grow. Such increases
could be significant.
Our consolidated provision for income taxes for the three months ended September 30, 2011 and
2010 was a benefit of $13.9 million and an expense of $1.7 million, respectively. These amounts
were adjusted by income tax expense of $0 million and $0.6 million, respectively, related to the
noncontrolling interest share of net income. Our consolidated provision for income taxes for the
nine months ended September 30, 2011 and 2010 was a benefit of $23.3 million and an expense of $2.4
million, respectively. These amounts were adjusted by income tax expense of $0 million and $1.6
million, respectively, related to the noncontrolling interest share of net income. The benefit for
the three and nine months ended September 30, 2011 primarily
relates to the reversal of certain income
tax contingency reserves, including interest, and the deferred tax liabilities established for the
Atria Senior Living acquisition. The statute of limitations with
respect to our 2007 U.S. federal
income tax returns expired in September 2011. We did not recognize any income tax expense as a
result of the litigation proceeds that we received in the third quarter of 2011, as no income taxes
are payable on these proceeds.
Realization of a deferred tax benefit related to net operating losses is dependent in part
upon generating sufficient taxable income in future periods. Our net operating loss carryforwards
begin to expire in 2024 with respect to our TRS entities and in 2020 with respect to our other
entities.
Each TRS is a tax paying component for purposes of classifying deferred tax assets and
liabilities. Net deferred tax liabilities with respect to our TRS entities totaled $274.9 million
and $241.3 million at September 30, 2011 and December 31, 2010, respectively, and related primarily
to differences between the financial reporting and tax bases of fixed and intangible assets and to
net operating losses. This amount includes the initial net deferred tax liability related to the
Atria Senior Living acquisition of $43.9 million and adjustments for activity for the period from
May 12, 2011 through September 30, 2011.
Generally, we are subject to audit under the statute of limitations by the Internal Revenue
Service for the year ended December 31, 2008 and subsequent years and are subject to audit by state
taxing authorities for the year ended December 31, 2007 and subsequent years. We are also subject
to audit by the Canada Revenue Agency and provincial authorities generally for periods subsequent
to 2004 related to entities acquired or formed in connection with our Sunrise REIT acquisition.
NOTE 12 STOCKHOLDERS EQUITY
On July 1, 2011, following approval by our stockholders, we amended our Amended and Restated
Certificate of Incorporation, as previously amended, to increase the number of authorized shares of
our capital stock to 610,000,000, comprised of 600,000,000 shares of common stock, par value $0.25
per share, and 10,000,000 shares of preferred stock, par value $1.00 per share.
On July 1, 2011, in connection with the NHP acquisition, we issued 99,849,106 shares of our
common stock to NHP stockholders and holders of NHP equity awards (which shares had a total value
of $5.4 billion based on the July 1, 2011 closing price of our common stock of $53.74 per share).
We reserved 2,253,366 additional shares of our common stock for issuance in connection with equity
awards and other convertible or exchangeable securities (specifically the OP Units) that we assumed
in connection with the NHP acquisition.
On June 20, 2011, in connection with the NHP acquisition, our Board of Directors declared a
prorated third quarter dividend on our common stock in the amount of $0.1264 per share, payable in
cash to stockholders of record at the close of business on June 30, 2011. The prorated dividend of
$23.8 million was paid on July 12, 2011. On August 19, 2011, our Board of Directors declared
another prorated third quarter dividend on our common stock in the amount of $0.4486 per share,
which was paid in cash on September 30, 2011 to stockholders of record on September 13, 2011.
Together, these two prorated amounts equate to our regular quarterly dividend of $0.575 per share
and constitute the third quarterly installment of our 2011 dividend.
28
On May 12, 2011, as partial consideration for the Atria Senior Living assets, we issued to the
sellers in a private placement 24,958,543 shares of our common stock (which shares had a total
value of $1.38 billion based on the May 12, 2011 closing price of our common stock of $55.33 per
share). On May 19, 2011, we filed a shelf registration statement relating to the resale of those
shares by the selling stockholders. Subsequent to September 30,
2011, we cancelled 83,441
shares issued to the sellers for a working capital adjustment in accordance with the purchase agreement.
In February 2011, we completed the sale of 5,563,000 shares of our common stock in an
underwritten public offering pursuant to our existing shelf registration statement. We received
$300.0 million in aggregate proceeds from the sale, which we used to repay existing mortgage debt
and for working capital and other general corporate purposes.
Accumulated Other Comprehensive Income
The following is a summary of our accumulated other comprehensive income as of September 30,
2011 and December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
Foreign currency translation |
|
$ |
18,776 |
|
|
$ |
23,010 |
|
Unrealized gain on marketable debt securities |
|
|
1,830 |
|
|
|
4,794 |
|
Other |
|
|
(1,369 |
) |
|
|
(936 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accumulated other comprehensive income |
|
$ |
19,237 |
|
|
$ |
26,868 |
|
|
|
|
|
|
|
|
29
NOTE 13 EARNINGS PER COMMON SHARE
The following table shows the amounts used in computing basic and diluted earnings per common
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
For the Nine Months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for basic and diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to common stockholders |
|
$ |
102,885 |
|
|
$ |
57,356 |
|
|
$ |
171,545 |
|
|
$ |
161,445 |
|
Discontinued operations |
|
|
|
|
|
|
542 |
|
|
|
|
|
|
|
7,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
102,885 |
|
|
$ |
57,898 |
|
|
$ |
171,545 |
|
|
$ |
168,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic earnings per
share weighted average shares |
|
|
287,365 |
|
|
|
156,631 |
|
|
|
208,470 |
|
|
|
156,566 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
|
412 |
|
|
|
451 |
|
|
|
458 |
|
|
|
375 |
|
Restricted stock awards |
|
|
38 |
|
|
|
95 |
|
|
|
57 |
|
|
|
62 |
|
OP units |
|
|
1,868 |
|
|
|
|
|
|
|
630 |
|
|
|
|
|
Convertible notes |
|
|
1,111 |
|
|
|
764 |
|
|
|
1,235 |
|
|
|
450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted earnings per
share adjusted weighted average shares |
|
|
290,794 |
|
|
|
157,941 |
|
|
|
210,850 |
|
|
|
157,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to common stockholders |
|
$ |
0.36 |
|
|
$ |
0.37 |
|
|
$ |
0.82 |
|
|
$ |
1.03 |
|
Discontinued operations |
|
|
|
|
|
|
0.00 |
|
|
|
|
|
|
|
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.36 |
|
|
$ |
0.37 |
|
|
$ |
0.82 |
|
|
$ |
1.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to common stockholders |
|
$ |
0.35 |
|
|
$ |
0.37 |
|
|
$ |
0.81 |
|
|
$ |
1.02 |
|
Discontinued operations |
|
|
|
|
|
|
0.00 |
|
|
|
|
|
|
|
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.35 |
|
|
$ |
0.37 |
|
|
$ |
0.81 |
|
|
$ |
1.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 14 RELATED PARTY TRANSACTIONS
Upon consummation of the Atria Senior Living acquisition, we entered into long-term management
agreements with Atria to operate the acquired assets. Atria is owned by private equity funds
managed by Lazard Real Estate Partners LLC (LREP). Effective May 13, 2011, LREP Chief Executive
Officer and Managing Principal and Atria Chairman Matthew J. Lustig was appointed to our Board of
Directors pursuant to the terms of a Director Appointment Agreement between us and the sellers of
the acquired assets. For the three months ended September 30,
2011 and for the period from May 12, 2011 through September 30, 2011, we paid Atria $7.9
million and $12.1 million, respectively, in management fees related to the Atria Senior Living
properties.
From time to time, we may engage Cushman & Wakefield, a global commercial real estate firm, to
act as a leasing agent with respect to certain of our MOBs. Cushman & Wakefield President and
Chief Executive Officer Glenn J. Rufrano has served as a member of our Board of Directors since
June 2010. We believe the brokers fees we pay to Cushman & Wakefield in connection with the
provision of these services are customary and represent market rates. Total fees we paid to
Cushman & Wakefield during the first nine months of 2011 were de minimis.
Effective upon consummation of the NHP acquisition, Richard I. Gilchrist, a former NHP
director, was appointed to our Board of Directors. Mr. Gilchrist currently serves as Senior
Advisor to The Irvine Company, and from 2006 until July 2011, he served as President of The Irvine
Companys Investment Properties Group, from whom NHP leased its corporate headquarters prior to the
acquisition. Nationwide Health Properties, LLC, the successor to NHP and our wholly owned
subsidiary, continues to rent office space in the building owned by The Irvine Company. For both
the three and nine months ended September 30, 2011, we paid $0.1 million to The Irvine Company.
30
NOTE 15 ELMCROFT II PORTFOLIO UPDATE
In connection with the NHP acquisition, we acquired a portfolio of 32 triple-net leased
seniors housing communities in ten states leased to a single operator. Subsequent to the acquisition, we transitioned the
operation of these properties to affiliates of Senior Care, Inc., which now operates under the name
Elmcroft Senior Living (together with its affiliates, Elmcroft). Elmcroft has been a tenant of
64 of our seniors housing and other healthcare properties since 2006. To effect the transition of
the properties to Elmcroft, we terminated the previously existing master lease and two other
individual leases relating to the properties and entered into new leases with Elmcroft. Each of the new Elmcroft leases has a
term of fifteen years and is subject to two five-year renewal options. The previous operator will
continue to hold the operating licenses for the properties pursuant to temporary license agreements
with Elmcroft until Elmcroft receives new operating licenses. To
date, eleven licenses have been
granted to Elmcroft and the remaining licenses are in process.
NOTE 16 SEGMENT INFORMATION
As of September 30, 2011, we operated through three reportable business segments: triple-net
leased properties, senior living operations and MOB operations. Our triple-net leased properties
segment consists of acquiring and owning seniors housing and healthcare properties in the United
States and leasing those properties to healthcare operating companies under triple-net or
absolute-net leases, which require the tenants to pay all property-related expenses. Our senior
living operations segment consists of investments in seniors housing communities located in the
United States and Canada for which we engage independent third parties, such as Sunrise and Atria,
to manage the operations. Our MOB operations segment primarily consists of acquiring, owning,
developing, leasing and managing MOBs. Information provided for all other includes revenues such
as income from loans and investments and other miscellaneous income and various corporate-level
expenses not directly attributable to our three reportable business segments. Assets included in
all other consist primarily of corporate assets, including cash, restricted cash, deferred
financing costs, loans receivable and miscellaneous accounts receivable.
We evaluate performance of the combined properties in each reportable business segment based
on segment profit, which we define as NOI adjusted for gain/loss from unconsolidated entities. We
define NOI as total revenues, less interest and other income, property-level operating expenses and
medical office building services costs. We believe that net income, as defined by GAAP,
is the most appropriate earnings measurement. However, we believe that segment profit serves as a
useful supplement to net income because it allows investors, analysts and our management to measure
unlevered property-level operating results and to compare our operating results to the operating
results of other real estate companies and between periods on a consistent basis. Segment profit
should not be considered as an alternative to net income (determined in accordance with GAAP) as an
indicator of our financial performance. In order to facilitate a clear understanding of our
consolidated historical operating results, segment profit should be examined in conjunction with
net income as presented in our Consolidated Financial Statements and data included elsewhere in
this Quarterly Report on Form 10-Q.
Interest expense, depreciation and amortization, general, administrative and professional
fees, and non-property specific revenues and expenses are not allocated to individual reportable
business segments for purposes of assessing segment performance. There are no intersegment sales or
transfers.
31
Summary information by reportable business segment is as follows:
For the three months ended September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-Net |
|
|
Senior |
|
|
|
|
|
|
|
|
|
|
|
|
Leased |
|
|
Living |
|
|
MOB |
|
|
All |
|
|
|
|
|
|
Properties |
|
|
Operations |
|
|
Operations |
|
|
Other |
|
|
Total |
|
|
|
(In thousands) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income |
|
$ |
211,479 |
|
|
$ |
|
|
|
$ |
58,398 |
|
|
$ |
|
|
|
$ |
269,877 |
|
Resident fees and services |
|
|
|
|
|
|
276,364 |
|
|
|
|
|
|
|
|
|
|
|
276,364 |
|
Medical office building and other services
revenue |
|
|
1,109 |
|
|
|
|
|
|
|
8,162 |
|
|
|
|
|
|
|
9,271 |
|
Income from loans and investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,072 |
|
|
|
10,072 |
|
Interest and other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
373 |
|
|
|
373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
212,588 |
|
|
$ |
276,364 |
|
|
$ |
66,560 |
|
|
$ |
10,445 |
|
|
$ |
565,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
212,588 |
|
|
$ |
276,364 |
|
|
$ |
66,560 |
|
|
$ |
10,445 |
|
|
$ |
565,957 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
373 |
|
|
|
373 |
|
Property-level operating expenses |
|
|
|
|
|
|
188,856 |
|
|
|
20,305 |
|
|
|
|
|
|
|
209,161 |
|
Medical office building services costs |
|
|
|
|
|
|
|
|
|
|
6,347 |
|
|
|
|
|
|
|
6,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment NOI |
|
|
212,588 |
|
|
|
87,508 |
|
|
|
39,908 |
|
|
|
10,072 |
|
|
|
350,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from unconsolidated entities |
|
|
121 |
|
|
|
|
|
|
|
61 |
|
|
|
|
|
|
|
182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
|
$ |
212,709 |
|
|
$ |
87,508 |
|
|
$ |
39,969 |
|
|
$ |
10,072 |
|
|
|
350,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
373 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(73,756 |
) |
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(161,027 |
) |
General, administrative and professional fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,624 |
) |
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,685 |
) |
Litigation proceeds, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,327 |
|
Merger-related expenses and deal costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(69,350 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,436 |
) |
Income tax benefit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
101,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
For the three months ended September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-Net |
|
|
Senior |
|
|
|
|
|
|
|
|
|
|
|
|
Leased |
|
|
Living |
|
|
MOB |
|
|
All |
|
|
|
|
|
|
Properties |
|
|
Operations |
|
|
Operations |
|
|
Other |
|
|
Total |
|
|
|
(In thousands) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income |
|
$ |
117,906 |
|
|
$ |
|
|
|
$ |
22,817 |
|
|
$ |
|
|
|
$ |
140,723 |
|
Resident fees and services |
|
|
|
|
|
|
113,182 |
|
|
|
|
|
|
|
|
|
|
|
113,182 |
|
Medical office building and other services
revenue |
|
|
|
|
|
|
|
|
|
|
6,711 |
|
|
|
|
|
|
|
6,711 |
|
Income from loans and investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,014 |
|
|
|
4,014 |
|
Interest and other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35 |
|
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
117,906 |
|
|
$ |
113,182 |
|
|
$ |
29,528 |
|
|
$ |
4,049 |
|
|
$ |
264,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
117,906 |
|
|
$ |
113,182 |
|
|
$ |
29,528 |
|
|
$ |
4,049 |
|
|
$ |
264,665 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35 |
|
|
|
35 |
|
Property-level operating expenses |
|
|
|
|
|
|
74,066 |
|
|
|
7,941 |
|
|
|
|
|
|
|
82,007 |
|
Medical office building services costs |
|
|
|
|
|
|
|
|
|
|
4,633 |
|
|
|
|
|
|
|
4,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment NOI |
|
|
117,906 |
|
|
|
39,116 |
|
|
|
16,954 |
|
|
|
4,014 |
|
|
|
177,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from unconsolidated entities |
|
|
|
|
|
|
|
|
|
|
(392 |
) |
|
|
|
|
|
|
(392 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
|
$ |
117,906 |
|
|
$ |
39,116 |
|
|
$ |
16,562 |
|
|
$ |
4,014 |
|
|
|
177,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45,519 |
) |
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(52,104 |
) |
General, administrative and professional fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,278 |
) |
Merger-related expenses and deal costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,142 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
419 |
|
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,657 |
) |
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
58,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
For the nine months ended September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-Net |
|
|
Senior |
|
|
|
|
|
|
|
|
|
|
|
|
Leased |
|
|
Living |
|
|
MOB |
|
|
All |
|
|
|
|
|
|
Properties |
|
|
Operations |
|
|
Operations |
|
|
Other |
|
|
Total |
|
|
|
(In thousands) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income |
|
$ |
450,211 |
|
|
$ |
|
|
|
$ |
106,392 |
|
|
$ |
|
|
|
$ |
556,603 |
|
Resident fees and services |
|
|
|
|
|
|
593,348 |
|
|
|
|
|
|
|
|
|
|
|
593,348 |
|
Medical office building and other services
revenue |
|
|
1,109 |
|
|
|
|
|
|
|
24,941 |
|
|
|
|
|
|
|
26,050 |
|
Income from loans and investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,548 |
|
|
|
24,548 |
|
Interest and other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
529 |
|
|
|
529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
451,320 |
|
|
$ |
593,348 |
|
|
$ |
131,333 |
|
|
$ |
25,077 |
|
|
$ |
1,201,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
451,320 |
|
|
$ |
593,348 |
|
|
$ |
131,333 |
|
|
$ |
25,077 |
|
|
$ |
1,201,078 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
529 |
|
|
|
529 |
|
Property-level operating expenses |
|
|
|
|
|
|
403,706 |
|
|
|
37,259 |
|
|
|
|
|
|
|
440,965 |
|
Medical office building services costs |
|
|
|
|
|
|
|
|
|
|
19,837 |
|
|
|
|
|
|
|
19,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment NOI |
|
|
451,320 |
|
|
|
189,642 |
|
|
|
74,237 |
|
|
|
24,548 |
|
|
|
739,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from unconsolidated entities |
|
|
121 |
|
|
|
|
|
|
|
(192 |
) |
|
|
|
|
|
|
(71 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
|
$ |
451,441 |
|
|
$ |
189,642 |
|
|
$ |
74,045 |
|
|
$ |
24,548 |
|
|
|
739,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
529 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(170,046 |
) |
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(293,541 |
) |
General, administrative and professional fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(51,010 |
) |
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,211 |
) |
Litigation proceeds, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,327 |
|
Merger-related expenses and deal costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(131,606 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,664 |
) |
Income tax benefit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
170,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
For the nine months ended September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-Net |
|
|
Senior |
|
|
|
|
|
|
|
|
|
|
|
|
Leased |
|
|
Living |
|
|
MOB |
|
|
All |
|
|
|
|
|
|
Properties |
|
|
Operations |
|
|
Operations |
|
|
Other |
|
|
Total |
|
|
|
(In thousands) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income |
|
$ |
351,625 |
|
|
$ |
|
|
|
$ |
47,246 |
|
|
$ |
|
|
|
$ |
398,871 |
|
Resident fees and services |
|
|
|
|
|
|
331,535 |
|
|
|
|
|
|
|
|
|
|
|
331,535 |
|
Medical office building and other services
revenue |
|
|
|
|
|
|
|
|
|
|
6,711 |
|
|
|
|
|
|
|
6,711 |
|
Income from loans and investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,336 |
|
|
|
11,336 |
|
Interest and other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
420 |
|
|
|
420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
351,625 |
|
|
$ |
331,535 |
|
|
$ |
53,957 |
|
|
$ |
11,756 |
|
|
$ |
748,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
351,625 |
|
|
$ |
331,535 |
|
|
$ |
53,957 |
|
|
$ |
11,756 |
|
|
$ |
748,873 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
420 |
|
|
|
420 |
|
Property-level operating expenses |
|
|
|
|
|
|
219,802 |
|
|
|
16,267 |
|
|
|
|
|
|
|
236,069 |
|
Medical office building services costs |
|
|
|
|
|
|
|
|
|
|
4,633 |
|
|
|
|
|
|
|
4,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment NOI |
|
|
351,625 |
|
|
|
111,733 |
|
|
|
33,057 |
|
|
|
11,336 |
|
|
|
507,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from unconsolidated entities |
|
|
|
|
|
|
|
|
|
|
(392 |
) |
|
|
|
|
|
|
(392 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
|
$ |
351,625 |
|
|
$ |
111,733 |
|
|
$ |
32,665 |
|
|
$ |
11,336 |
|
|
|
507,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
420 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(133,449 |
) |
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(154,458 |
) |
General, administrative and professional fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(35,819 |
) |
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,549 |
) |
Merger-related expenses and deal costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,668 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
404 |
|
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,352 |
) |
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
171,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets by reportable business segment are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-net leased properties |
|
$ |
8,652,706 |
|
|
|
50.3 |
% |
|
$ |
2,474,612 |
|
|
|
43.0 |
% |
Senior living operations |
|
|
5,807,192 |
|
|
|
33.7 |
|
|
|
2,297,041 |
|
|
|
39.9 |
|
MOB operations |
|
|
2,367,480 |
|
|
|
13.8 |
|
|
|
748,945 |
|
|
|
13.0 |
|
All other assets |
|
|
378,392 |
|
|
|
2.2 |
|
|
|
237,423 |
|
|
|
4.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
17,205,770 |
|
|
|
100.0 |
% |
|
$ |
5,758,021 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
35
Capital
expenditures, including investments in real estate property and
development project expenditures, by reportable business
segment are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
For the Nine Months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
Capital expenditures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-net leased properties |
|
$ |
68,604 |
|
|
$ |
211 |
|
|
$ |
69,831 |
|
|
$ |
12,303 |
|
Senior living operations |
|
|
20,842 |
|
|
|
3,889 |
|
|
|
296,446 |
|
|
|
6,782 |
|
MOB operations |
|
|
23,432 |
|
|
|
218,307 |
|
|
|
30,301 |
|
|
|
233,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital
expenditures |
|
$ |
112,878 |
|
|
$ |
222,407 |
|
|
$ |
396,578 |
|
|
$ |
252,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our portfolio of properties and real estate loan and other investments are located in the
United States and Canada. Revenues are attributed to an individual country based on the location of
each property.
Geographic information regarding our operations is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
For the Nine Months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
$ |
542,533 |
|
|
$ |
246,358 |
|
|
$ |
1,132,047 |
|
|
$ |
695,252 |
|
Canada |
|
|
23,424 |
|
|
|
18,307 |
|
|
|
69,031 |
|
|
|
53,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenues |
|
$ |
565,957 |
|
|
$ |
264,665 |
|
|
$ |
1,201,078 |
|
|
$ |
748,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
Net real estate property: |
|
|
|
|
|
|
|
|
United States |
|
$ |
15,598,457 |
|
|
$ |
4,857,510 |
|
Canada |
|
|
397,585 |
|
|
|
422,009 |
|
|
|
|
|
|
|
|
Total net real estate property |
|
$ |
15,996,042 |
|
|
$ |
5,279,519 |
|
|
|
|
|
|
|
|
NOTE 17 CONDENSED CONSOLIDATING INFORMATION
At the time of initial issuance, we and certain of our direct and indirect wholly owned
subsidiaries (the Wholly Owned Subsidiary Guarantors) fully and unconditionally guaranteed, on a
joint and several basis, the obligation to pay principal and interest with respect to the 9% senior
notes due 2012, the 61/2% senior notes due 2016 and the 63/4% senior notes due 2017 of our wholly owned
subsidiaries, Ventas Realty, Limited Partnership (Ventas Realty) and Ventas Capital Corporation
(collectively, the Ventas Issuers). Ventas Capital Corporation is a direct subsidiary of Ventas
Realty that was formed in 2002 to facilitate offerings of the senior notes and has no assets or
operations. In addition, at the time of initial issuance, Ventas Realty and the Wholly Owned
Subsidiary Guarantors fully and unconditionally guaranteed, on a joint and several basis, the
obligation to pay principal and interest with respect to our 37/8% convertible senior notes due 2011.
Other subsidiaries (Non-Guarantor Subsidiaries) that were not included among the Wholly Owned
Subsidiary Guarantors were not obligated with respect to the senior notes or the convertible notes.
On September 30, 2010, the Wholly Owned
Subsidiary Guarantors were released from their obligations with respect to the 61/2% senior
notes due 2016 and the 63/4% senior notes due 2017 of the Ventas Issuers and our convertible notes
pursuant to the terms of the applicable indentures.
36
In connection with the NHP acquisition, our wholly owned subsidiary, Nationwide Health
Properties, LLC, assumed the obligation to pay principal and interest with respect to the 81/4%
senior notes due 2012, the 6.25% senior notes due 2013, the 6.00% senior notes due 2015, the 6.90%
senior notes due 2037 and the 6.59% senior notes due 2038 of NHP. We, the Ventas Issuers and our
subsidiaries (other than Nationwide Health Properties, LLC) are not obligated with respect to the
NHP senior notes.
Contractual and legal restrictions, including those contained in the instruments governing our
subsidiaries outstanding mortgage indebtedness, may under certain circumstances restrict our
ability to obtain cash from our subsidiaries for the purpose of meeting our debt service
obligations, including our guarantee of payment of principal and interest on the Ventas Issuers
senior notes and our primary obligation to pay principal and interest on our convertible notes.
Certain of our real estate assets are also subject to mortgages.
The following summarizes our condensed consolidating information as of September 30, 2011 and
December 31, 2010 and for the three and nine months ended September 30, 2011 and 2010:
CONDENSED CONSOLIDATING BALANCE SHEET
As of September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned |
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary |
|
|
Ventas |
|
|
Guarantor |
|
|
Consolidated |
|
|
|
|
|
|
Ventas, Inc. |
|
|
Guarantors |
|
|
Issuers |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net real estate investments |
|
$ |
464 |
|
|
$ |
3,388,426 |
|
|
$ |
566,852 |
|
|
$ |
12,461,886 |
|
|
$ |
|
|
|
$ |
16,417,628 |
|
Cash and cash equivalents |
|
|
2,252 |
|
|
|
24,898 |
|
|
|
|
|
|
|
30,332 |
|
|
|
|
|
|
|
57,482 |
|
Escrow deposits and restricted
cash |
|
|
1,961 |
|
|
|
25,901 |
|
|
|
7,131 |
|
|
|
49,790 |
|
|
|
|
|
|
|
84,783 |
|
Deferred financing costs, net |
|
|
2,914 |
|
|
|
725 |
|
|
|
2,298 |
|
|
|
6,487 |
|
|
|
|
|
|
|
12,424 |
|
Investment in and advances
to affiliates |
|
|
8,441,898 |
|
|
|
|
|
|
|
1,728,685 |
|
|
|
|
|
|
|
(10,170,583 |
) |
|
|
|
|
Other assets |
|
|
67,190 |
|
|
|
196,204 |
|
|
|
8,134 |
|
|
|
361,925 |
|
|
|
|
|
|
|
633,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
8,516,679 |
|
|
$ |
3,636,154 |
|
|
$ |
2,313,100 |
|
|
$ |
12,910,420 |
|
|
$ |
(10,170,583 |
) |
|
$ |
17,205,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes payable and other
debt |
|
$ |
229,363 |
|
|
$ |
235,185 |
|
|
$ |
2,240,589 |
|
|
$ |
3,608,004 |
|
|
$ |
|
|
|
$ |
6,313,141 |
|
Intercompany loans |
|
|
(211,796 |
) |
|
|
843,546 |
|
|
|
(670,085 |
) |
|
|
38,335 |
|
|
|
|
|
|
|
|
|
Accrued interest |
|
|
(218 |
) |
|
|
744 |
|
|
|
40,093 |
|
|
|
25,366 |
|
|
|
|
|
|
|
65,985 |
|
Accounts payable and other
liabilities |
|
|
95,091 |
|
|
|
174,086 |
|
|
|
17,867 |
|
|
|
841,662 |
|
|
|
|
|
|
|
1,128,706 |
|
Deferred income taxes |
|
|
274,852 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
274,852 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
387,292 |
|
|
|
1,253,561 |
|
|
|
1,628,464 |
|
|
|
4,513,367 |
|
|
|
|
|
|
|
7,782,684 |
|
Redeemable OP unitholder
interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,817 |
|
|
|
|
|
|
|
92,817 |
|
Total equity |
|
|
8,129,387 |
|
|
|
2,382,593 |
|
|
|
684,636 |
|
|
|
8,304,236 |
|
|
|
(10,170,583 |
) |
|
|
9,330,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
8,516,679 |
|
|
$ |
3,636,154 |
|
|
$ |
2,313,100 |
|
|
$ |
12,910,420 |
|
|
$ |
(10,170,583 |
) |
|
$ |
17,205,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
CONDENSED CONSOLIDATING BALANCE SHEET
As of December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned |
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary |
|
|
Ventas |
|
|
Guarantor |
|
|
Consolidated |
|
|
|
|
|
|
Ventas, Inc. |
|
|
Guarantors |
|
|
Issuers |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net real estate investments |
|
$ |
937 |
|
|
$ |
3,244,243 |
|
|
$ |
688,158 |
|
|
$ |
1,510,776 |
|
|
$ |
|
|
|
$ |
5,444,114 |
|
Cash and cash equivalents |
|
|
1,083 |
|
|
|
15,659 |
|
|
|
|
|
|
|
5,070 |
|
|
|
|
|
|
|
21,812 |
|
Escrow deposits and restricted
cash |
|
|
76 |
|
|
|
19,786 |
|
|
|
9,169 |
|
|
|
9,909 |
|
|
|
|
|
|
|
38,940 |
|
Deferred financing costs, net |
|
|
2,691 |
|
|
|
1,961 |
|
|
|
7,961 |
|
|
|
6,920 |
|
|
|
|
|
|
|
19,533 |
|
Investment in and advances
to affiliates |
|
|
1,414,170 |
|
|
|
|
|
|
|
1,028,721 |
|
|
|
|
|
|
|
(2,442,891 |
) |
|
|
|
|
Other assets |
|
|
75,794 |
|
|
|
119,773 |
|
|
|
8,057 |
|
|
|
29,998 |
|
|
|
|
|
|
|
233,622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,494,751 |
|
|
$ |
3,401,422 |
|
|
$ |
1,742,066 |
|
|
$ |
1,562,673 |
|
|
$ |
(2,442,891 |
) |
|
$ |
5,758,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes payable and other
debt |
|
$ |
225,644 |
|
|
$ |
539,564 |
|
|
$ |
1,301,089 |
|
|
$ |
833,747 |
|
|
$ |
|
|
|
$ |
2,900,044 |
|
Intercompany loans |
|
|
(144,897 |
) |
|
|
586,605 |
|
|
|
(434,454 |
) |
|
|
(7,254 |
) |
|
|
|
|
|
|
|
|
Accrued interest |
|
|
(113 |
) |
|
|
2,704 |
|
|
|
12,852 |
|
|
|
3,853 |
|
|
|
|
|
|
|
19,296 |
|
Accounts payable and other
liabilities |
|
|
41,355 |
|
|
|
103,444 |
|
|
|
15,712 |
|
|
|
46,632 |
|
|
|
|
|
|
|
207,143 |
|
Deferred income taxes |
|
|
241,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
241,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
363,322 |
|
|
|
1,232,317 |
|
|
|
895,199 |
|
|
|
876,978 |
|
|
|
|
|
|
|
3,367,816 |
|
Total equity |
|
|
1,131,429 |
|
|
|
2,169,105 |
|
|
|
846,867 |
|
|
|
685,695 |
|
|
|
(2,442,891 |
) |
|
|
2,390,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
equity |
|
$ |
1,494,751 |
|
|
$ |
3,401,422 |
|
|
$ |
1,742,066 |
|
|
$ |
1,562,673 |
|
|
$ |
(2,442,891 |
) |
|
$ |
5,758,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the Three Months Ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned |
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary |
|
|
Ventas |
|
|
Guarantor |
|
|
Consolidated |
|
|
|
|
|
|
Ventas, Inc. |
|
|
Guarantors |
|
|
Issuers |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income |
|
$ |
623 |
|
|
$ |
55,453 |
|
|
$ |
71,611 |
|
|
$ |
142,190 |
|
|
$ |
|
|
|
$ |
269,877 |
|
Resident fees and services |
|
|
|
|
|
|
100,885 |
|
|
|
|
|
|
|
175,479 |
|
|
|
|
|
|
|
276,364 |
|
Medical office building and other services
revenues |
|
|
|
|
|
|
8,162 |
|
|
|
|
|
|
|
1,109 |
|
|
|
|
|
|
|
9,271 |
|
Income from loans and investments |
|
|
1,124 |
|
|
|
428 |
|
|
|
103 |
|
|
|
8,417 |
|
|
|
|
|
|
|
10,072 |
|
Equity earnings in affiliates |
|
|
52,119 |
|
|
|
258 |
|
|
|
|
|
|
|
|
|
|
|
(52,377 |
) |
|
|
|
|
Interest and other income |
|
|
6 |
|
|
|
7 |
|
|
|
10 |
|
|
|
350 |
|
|
|
|
|
|
|
373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
53,872 |
|
|
|
165,193 |
|
|
|
71,724 |
|
|
|
327,545 |
|
|
|
(52,377 |
) |
|
|
565,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
392 |
|
|
|
14,241 |
|
|
|
21,952 |
|
|
|
37,171 |
|
|
|
|
|
|
|
73,756 |
|
Depreciation and amortization |
|
|
440 |
|
|
|
34,908 |
|
|
|
8,795 |
|
|
|
116,884 |
|
|
|
|
|
|
|
161,027 |
|
Property-level operating expenses |
|
|
|
|
|
|
78,415 |
|
|
|
115 |
|
|
|
130,631 |
|
|
|
|
|
|
|
209,161 |
|
Medical office building services costs |
|
|
|
|
|
|
6,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,347 |
|
General, administrative and
professional fees |
|
|
1,194 |
|
|
|
9,074 |
|
|
|
6,427 |
|
|
|
3,929 |
|
|
|
|
|
|
|
20,624 |
|
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
8,685 |
|
|
|
|
|
|
|
|
|
|
|
8,685 |
|
Litigation proceeds, net |
|
|
(85,327 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(85,327 |
) |
Merger-related expenses and deal costs |
|
|
47,309 |
|
|
|
674 |
|
|
|
|
|
|
|
21,367 |
|
|
|
|
|
|
|
69,350 |
|
Other |
|
|
883 |
|
|
|
1,863 |
|
|
|
|
|
|
|
11,690 |
|
|
|
|
|
|
|
14,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
(35,109 |
) |
|
|
145,522 |
|
|
|
45,974 |
|
|
|
321,672 |
|
|
|
|
|
|
|
478,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before
gain from unconsolidated entities, income
taxes and noncontrolling interest |
|
|
88,981 |
|
|
|
19,671 |
|
|
|
25,750 |
|
|
|
5,873 |
|
|
|
(52,377 |
) |
|
|
87,898 |
|
Gain from unconsolidated entities |
|
|
|
|
|
|
|
|
|
|
61 |
|
|
|
121 |
|
|
|
|
|
|
|
182 |
|
Income tax benefit |
|
|
13,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
102,885 |
|
|
|
19,671 |
|
|
|
25,811 |
|
|
|
5,994 |
|
|
|
(52,377 |
) |
|
|
101,984 |
|
Net loss attributable to noncontrolling
interest, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(901 |
) |
|
|
|
|
|
|
(901 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common
stockholders |
|
$ |
102,885 |
|
|
$ |
19,671 |
|
|
$ |
25,811 |
|
|
$ |
6,895 |
|
|
$ |
(52,377 |
) |
|
$ |
102,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39
CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the Three Months Ended September 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned |
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary |
|
|
Ventas |
|
|
Guarantor |
|
|
Consolidated |
|
|
|
|
|
|
Ventas, Inc. |
|
|
Guarantors |
|
|
Issuers |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income |
|
$ |
607 |
|
|
$ |
52,463 |
|
|
$ |
70,534 |
|
|
$ |
17,119 |
|
|
$ |
|
|
|
$ |
140,723 |
|
Resident fees and services |
|
|
|
|
|
|
65,252 |
|
|
|
|
|
|
|
47,930 |
|
|
|
|
|
|
|
113,182 |
|
Medical office building and other services
revenues |
|
|
|
|
|
|
6,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,711 |
|
Income from loans and investments |
|
|
1,406 |
|
|
|
755 |
|
|
|
1,853 |
|
|
|
|
|
|
|
|
|
|
|
4,014 |
|
Equity earnings in affiliates |
|
|
61,077 |
|
|
|
439 |
|
|
|
|
|
|
|
|
|
|
|
(61,516 |
) |
|
|
|
|
Interest and other income |
|
|
18 |
|
|
|
4 |
|
|
|
21 |
|
|
|
(8 |
) |
|
|
|
|
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
63,108 |
|
|
|
125,624 |
|
|
|
72,408 |
|
|
|
65,041 |
|
|
|
(61,516 |
) |
|
|
264,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
820 |
|
|
|
18,386 |
|
|
|
13,261 |
|
|
|
13,052 |
|
|
|
|
|
|
|
45,519 |
|
Depreciation and amortization |
|
|
412 |
|
|
|
28,889 |
|
|
|
9,296 |
|
|
|
13,507 |
|
|
|
|
|
|
|
52,104 |
|
Property-level operating expenses |
|
|
|
|
|
|
46,908 |
|
|
|
134 |
|
|
|
34,965 |
|
|
|
|
|
|
|
82,007 |
|
Medical office building services costs |
|
|
|
|
|
|
4,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,633 |
|
General, administrative and
professional fees |
|
|
203 |
|
|
|
8,311 |
|
|
|
5,575 |
|
|
|
1,189 |
|
|
|
|
|
|
|
15,278 |
|
Merger-related expenses and deal costs |
|
|
3,573 |
|
|
|
1,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,142 |
|
Other |
|
|
(477 |
) |
|
|
60 |
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
(419 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
4,531 |
|
|
|
108,756 |
|
|
|
28,266 |
|
|
|
62,711 |
|
|
|
|
|
|
|
204,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before loss from unconsolidated entities,
income taxes, discontinued operations and
noncontrolling interest |
|
|
58,577 |
|
|
|
16,868 |
|
|
|
44,142 |
|
|
|
2,330 |
|
|
|
(61,516 |
) |
|
|
60,401 |
|
Loss from unconsolidated entities |
|
|
|
|
|
|
|
|
|
|
(392 |
) |
|
|
|
|
|
|
|
|
|
|
(392 |
) |
Income tax expense |
|
|
(679 |
) |
|
|
(978 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,657 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
57,898 |
|
|
|
15,890 |
|
|
|
43,750 |
|
|
|
2,330 |
|
|
|
(61,516 |
) |
|
|
58,352 |
|
Discontinued operations |
|
|
|
|
|
|
422 |
|
|
|
120 |
|
|
|
|
|
|
|
|
|
|
|
542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
57,898 |
|
|
|
16,312 |
|
|
|
43,870 |
|
|
|
2,330 |
|
|
|
(61,516 |
) |
|
|
58,894 |
|
Net income attributable to noncontrolling
interest, net of tax |
|
|
|
|
|
|
352 |
|
|
|
|
|
|
|
644 |
|
|
|
|
|
|
|
996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common
stockholders |
|
$ |
57,898 |
|
|
$ |
15,960 |
|
|
$ |
43,870 |
|
|
$ |
1,686 |
|
|
$ |
(61,516 |
) |
|
$ |
57,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the Nine Months Ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned |
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary |
|
|
Ventas |
|
|
Guarantor |
|
|
Consolidated |
|
|
|
|
|
|
Ventas, Inc. |
|
|
Guarantors |
|
|
Issuers |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income |
|
$ |
1,848 |
|
|
$ |
165,454 |
|
|
$ |
212,653 |
|
|
$ |
176,648 |
|
|
$ |
|
|
|
$ |
556,603 |
|
Resident fees and services |
|
|
|
|
|
|
252,803 |
|
|
|
|
|
|
|
340,545 |
|
|
|
|
|
|
|
593,348 |
|
Medical office building and other services
revenues |
|
|
|
|
|
|
24,941 |
|
|
|
|
|
|
|
1,109 |
|
|
|
|
|
|
|
26,050 |
|
Income from loans and investments |
|
|
5,070 |
|
|
|
2,495 |
|
|
|
8,566 |
|
|
|
8,417 |
|
|
|
|
|
|
|
24,548 |
|
Equity earnings in affiliates |
|
|
160,275 |
|
|
|
1,102 |
|
|
|
|
|
|
|
|
|
|
|
(161,377 |
) |
|
|
|
|
Interest and other income |
|
|
96 |
|
|
|
19 |
|
|
|
52 |
|
|
|
362 |
|
|
|
|
|
|
|
529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
167,289 |
|
|
|
446,814 |
|
|
|
221,271 |
|
|
|
527,081 |
|
|
|
(161,377 |
) |
|
|
1,201,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
(474 |
) |
|
|
45,409 |
|
|
|
53,457 |
|
|
|
71,654 |
|
|
|
|
|
|
|
170,046 |
|
Depreciation and amortization |
|
|
1,273 |
|
|
|
95,651 |
|
|
|
26,706 |
|
|
|
169,911 |
|
|
|
|
|
|
|
293,541 |
|
Property-level operating expenses |
|
|
|
|
|
|
192,137 |
|
|
|
414 |
|
|
|
248,414 |
|
|
|
|
|
|
|
440,965 |
|
Medical office building services costs |
|
|
|
|
|
|
19,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,837 |
|
General, administrative and
professional fees |
|
|
(5,840 |
) |
|
|
28,101 |
|
|
|
21,625 |
|
|
|
7,124 |
|
|
|
|
|
|
|
51,010 |
|
Loss on extinguishment of debt |
|
|
|
|
|
|
16,526 |
|
|
|
8,685 |
|
|
|
|
|
|
|
|
|
|
|
25,211 |
|
Litigation proceeds, net |
|
|
(85,327 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(85,327 |
) |
Merger-related expenses and deal costs |
|
|
108,509 |
|
|
|
1,730 |
|
|
|
|
|
|
|
21,367 |
|
|
|
|
|
|
|
131,606 |
|
Other |
|
|
913 |
|
|
|
2,950 |
|
|
|
|
|
|
|
2,801 |
|
|
|
|
|
|
|
6,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
19,054 |
|
|
|
402,341 |
|
|
|
110,887 |
|
|
|
521,271 |
|
|
|
|
|
|
|
1,053,553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before (loss)
income from unconsolidated entities, income
taxes and noncontrolling interest |
|
|
148,235 |
|
|
|
44,473 |
|
|
|
110,384 |
|
|
|
5,810 |
|
|
|
(161,377 |
) |
|
|
147,525 |
|
(Loss) income from unconsolidated entities |
|
|
|
|
|
|
|
|
|
|
(192 |
) |
|
|
121 |
|
|
|
|
|
|
|
(71 |
) |
Income tax benefit |
|
|
23,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
171,545 |
|
|
|
44,473 |
|
|
|
110,192 |
|
|
|
5,931 |
|
|
|
(161,377 |
) |
|
|
170,764 |
|
Net income attributable to noncontrolling
interest, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(781 |
) |
|
|
|
|
|
|
(781 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common
stockholders |
|
$ |
171,545 |
|
|
$ |
44,473 |
|
|
$ |
110,192 |
|
|
$ |
6,712 |
|
|
$ |
(161,377 |
) |
|
$ |
171,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the Nine Months Ended September 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned |
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary |
|
|
Ventas |
|
|
Guarantor |
|
|
Consolidated |
|
|
|
|
|
|
Ventas, Inc. |
|
|
Guarantors |
|
|
Issuers |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income |
|
$ |
1,802 |
|
|
$ |
141,317 |
|
|
$ |
209,879 |
|
|
$ |
45,873 |
|
|
$ |
|
|
|
$ |
398,871 |
|
Resident fees and services |
|
|
|
|
|
|
190,801 |
|
|
|
|
|
|
|
140,734 |
|
|
|
|
|
|
|
331,535 |
|
Medical office building and other services
revenues |
|
|
|
|
|
|
6,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,711 |
|
Income from loans and investments |
|
|
4,247 |
|
|
|
1,635 |
|
|
|
5,454 |
|
|
|
|
|
|
|
|
|
|
|
11,336 |
|
Equity earnings in affiliates |
|
|
176,659 |
|
|
|
1,307 |
|
|
|
|
|
|
|
|
|
|
|
(177,966 |
) |
|
|
|
|
Interest and other income |
|
|
310 |
|
|
|
40 |
|
|
|
63 |
|
|
|
7 |
|
|
|
|
|
|
|
420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
183,018 |
|
|
|
341,811 |
|
|
|
215,396 |
|
|
|
186,614 |
|
|
|
(177,966 |
) |
|
|
748,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
1,096 |
|
|
|
56,371 |
|
|
|
39,658 |
|
|
|
36,324 |
|
|
|
|
|
|
|
133,449 |
|
Depreciation and amortization |
|
|
1,219 |
|
|
|
84,084 |
|
|
|
28,429 |
|
|
|
40,726 |
|
|
|
|
|
|
|
154,458 |
|
Property-level operating expenses |
|
|
|
|
|
|
132,036 |
|
|
|
398 |
|
|
|
103,635 |
|
|
|
|
|
|
|
236,069 |
|
Medical office building services costs |
|
|
|
|
|
|
4,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,633 |
|
General, administrative and
professional fees |
|
|
323 |
|
|
|
16,870 |
|
|
|
15,414 |
|
|
|
3,212 |
|
|
|
|
|
|
|
35,819 |
|
Loss on extinguishment of debt |
|
|
|
|
|
|
102 |
|
|
|
6,447 |
|
|
|
|
|
|
|
|
|
|
|
6,549 |
|
Merger-related expenses and deal costs |
|
|
10,041 |
|
|
|
1,617 |
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
11,668 |
|
Other |
|
|
(435 |
) |
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(404 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
12,244 |
|
|
|
295,744 |
|
|
|
90,346 |
|
|
|
183,907 |
|
|
|
|
|
|
|
582,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before loss from unconsolidated entities,
income taxes, discontinued operations and
noncontrolling interest |
|
|
170,774 |
|
|
|
46,067 |
|
|
|
125,050 |
|
|
|
2,707 |
|
|
|
(177,966 |
) |
|
|
166,632 |
|
Loss from unconsolidated entities |
|
|
|
|
|
|
|
|
|
|
(392 |
) |
|
|
|
|
|
|
|
|
|
|
(392 |
) |
Income tax expense |
|
|
(2,190 |
) |
|
|
(162 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,352 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
168,584 |
|
|
|
45,905 |
|
|
|
124,658 |
|
|
|
2,707 |
|
|
|
(177,966 |
) |
|
|
163,888 |
|
Discontinued operations |
|
|
|
|
|
|
1,132 |
|
|
|
6,007 |
|
|
|
|
|
|
|
|
|
|
|
7,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
168,584 |
|
|
|
47,037 |
|
|
|
130,665 |
|
|
|
2,707 |
|
|
|
(177,966 |
) |
|
|
171,027 |
|
Net income attributable to noncontrolling
interest, net of tax |
|
|
|
|
|
|
1,134 |
|
|
|
|
|
|
|
1,309 |
|
|
|
|
|
|
|
2,443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common
stockholders |
|
$ |
168,584 |
|
|
$ |
45,903 |
|
|
$ |
130,665 |
|
|
$ |
1,398 |
|
|
$ |
(177,966 |
) |
|
$ |
168,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Nine Months Ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned |
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary |
|
|
Ventas |
|
|
Guarantor |
|
|
Consolidated |
|
|
|
|
|
|
Ventas, Inc. |
|
|
Guarantors |
|
|
Issuers |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities |
|
$ |
(3,510 |
) |
|
$ |
107,282 |
|
|
$ |
180,935 |
|
|
$ |
159,194 |
|
|
$ |
|
|
|
$ |
443,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
|
(431,727 |
) |
|
|
89,296 |
|
|
|
(500,879 |
) |
|
|
386 |
|
|
|
|
|
|
|
(842,924 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in borrowings under
revolving credit facilities |
|
|
|
|
|
|
|
|
|
|
434,000 |
|
|
|
|
|
|
|
|
|
|
|
434,000 |
|
Proceeds from debt |
|
|
|
|
|
|
|
|
|
|
689,374 |
|
|
|
268,379 |
|
|
|
|
|
|
|
957,753 |
|
Repayment of debt |
|
|
|
|
|
|
(328,691 |
) |
|
|
(206,500 |
) |
|
|
(359,852 |
) |
|
|
|
|
|
|
(895,043 |
) |
Net change in intercompany debt |
|
|
981,494 |
|
|
|
84,585 |
|
|
|
(1,208,212 |
) |
|
|
142,133 |
|
|
|
|
|
|
|
|
|
Payment of deferred financing costs |
|
|
|
|
|
|
|
|
|
|
(1,519 |
) |
|
|
(379 |
) |
|
|
|
|
|
|
(1,898 |
) |
Issuance of common stock, net |
|
|
299,926 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
299,926 |
|
Cash distribution (to) from affiliates |
|
|
(491,099 |
) |
|
|
56,767 |
|
|
|
612,898 |
|
|
|
(178,566 |
) |
|
|
|
|
|
|
|
|
Cash distribution to common stockholders |
|
|
(354,932 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(354,932 |
) |
Cash distribution to redeemable OP unitholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,038 |
) |
|
|
|
|
|
|
(4,038 |
) |
Contributions from noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
2 |
|
Distributions to noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,997 |
) |
|
|
|
|
|
|
(1,997 |
) |
Other |
|
|
1,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
436,406 |
|
|
|
(187,339 |
) |
|
|
320,041 |
|
|
|
(134,318 |
) |
|
|
|
|
|
|
434,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash
equivalents |
|
|
1,169 |
|
|
|
9,239 |
|
|
|
97 |
|
|
|
25,262 |
|
|
|
|
|
|
|
35,767 |
|
Effect of foreign currency translation on
cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
(97 |
) |
|
|
|
|
|
|
|
|
|
|
(97 |
) |
Cash and cash equivalents at beginning
of period |
|
|
1,083 |
|
|
|
15,659 |
|
|
|
|
|
|
|
5,070 |
|
|
|
|
|
|
|
21,812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
2,252 |
|
|
$ |
24,898 |
|
|
$ |
|
|
|
$ |
30,332 |
|
|
$ |
|
|
|
$ |
57,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Nine Months Ended September 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned |
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary |
|
|
Ventas |
|
|
Guarantor |
|
|
Consolidated |
|
|
|
|
|
|
Ventas, Inc. |
|
|
Guarantors |
|
|
Issuers |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities |
|
$ |
(864 |
) |
|
$ |
118,174 |
|
|
$ |
179,105 |
|
|
$ |
49,704 |
|
|
$ |
|
|
|
$ |
346,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
|
|
|
|
(57,096 |
) |
|
|
(207,509 |
) |
|
|
(3,871 |
) |
|
|
|
|
|
|
(268,476 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in borrowings under
revolving credit facilities |
|
|
|
|
|
|
102,004 |
|
|
|
131,000 |
|
|
|
|
|
|
|
|
|
|
|
233,004 |
|
Proceeds from debt |
|
|
|
|
|
|
|
|
|
|
200,000 |
|
|
|
1,237 |
|
|
|
|
|
|
|
201,237 |
|
Repayment of debt |
|
|
|
|
|
|
(144,739 |
) |
|
|
(178,139 |
) |
|
|
(8,500 |
) |
|
|
|
|
|
|
(331,378 |
) |
Net change in intercompany debt |
|
|
48,748 |
|
|
|
(59,452 |
) |
|
|
10,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment of deferred financing costs |
|
|
|
|
|
|
(46 |
) |
|
|
(1,826 |
) |
|
|
|
|
|
|
|
|
|
|
(1,872 |
) |
Cash distribution from (to) affiliates |
|
|
199,706 |
|
|
|
50,104 |
|
|
|
(216,290 |
) |
|
|
(33,520 |
) |
|
|
|
|
|
|
|
|
Cash distribution to common stockholders |
|
|
(251,921 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(251,921 |
) |
Contributions from noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
818 |
|
|
|
|
|
|
|
818 |
|
Distributions to noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,633 |
) |
|
|
|
|
|
|
(6,633 |
) |
Other |
|
|
5,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
1,959 |
|
|
|
(52,129 |
) |
|
|
(54,551 |
) |
|
|
(46,598 |
) |
|
|
|
|
|
|
(151,319 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash
equivalents |
|
|
1,095 |
|
|
|
8,949 |
|
|
|
(82,955 |
) |
|
|
(765 |
) |
|
|
|
|
|
|
(73,676 |
) |
Effect of foreign currency translation on
cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
69 |
|
Cash and cash equivalents at beginning
of period |
|
|
|
|
|
|
7,864 |
|
|
|
82,886 |
|
|
|
16,647 |
|
|
|
|
|
|
|
107,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
1,095 |
|
|
$ |
16,813 |
|
|
$ |
|
|
|
$ |
15,882 |
|
|
$ |
|
|
|
$ |
33,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44
|
|
|
ITEM 2. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Cautionary Statements
Unless otherwise indicated or except where the context otherwise requires, the terms we,
us and our and other similar terms in this Quarterly Report on Form 10-Q refer to Ventas, Inc.
and its consolidated subsidiaries.
Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended (the Securities Act), and Section 21E of
the Securities Exchange Act of 1934, as amended (the Exchange Act). All statements regarding our
or our tenants, operators, managers or borrowers expected future financial position, results of
operations, cash flows, funds from operations, dividends and dividend plans, financing plans,
business strategy, budgets, projected costs, operating metrics, capital expenditures, competitive
positions, acquisitions, investment opportunities, dispositions, merger integration, growth
opportunities, expected lease income, continued qualification as a real estate investment trust
(REIT), plans and objectives of management for future operations and statements that include
words such as anticipate, if, believe, plan, estimate, expect, intend, may,
could, should, will and other similar expressions are forward-looking statements. These
forward-looking statements are inherently uncertain, and security holders must recognize that
actual results may differ from our expectations. We do not undertake a duty to update these
forward-looking statements, which speak only as of the date on which they are made.
Our actual future results and trends may differ materially from expectations depending on a
variety of factors discussed in our filings with the Securities and Exchange Commission (the
SEC). These factors include without limitation:
|
|
|
The ability and willingness of our tenants, operators, borrowers,
managers and other third parties to meet and/or perform their obligations under
their respective contractual arrangements with us, including, in some cases, their
obligations to indemnify, defend and hold us harmless from and against various
claims, litigation and liabilities; |
|
|
|
The ability of our tenants, operators, borrowers and managers to maintain the
financial strength and liquidity necessary to satisfy their respective obligations
and liabilities to third parties, including without limitation obligations under
their existing credit facilities and other indebtedness; |
|
|
|
Our success in implementing our business strategy and our ability to
identify, underwrite, finance, consummate and integrate diversifying acquisitions
or investments, including the Nationwide Health Properties, Inc. (NHP)
transaction and those in different asset types and outside the United States; |
|
|
|
Macroeconomic conditions such as a disruption of or lack of access to
the capital markets, changes in the debt rating on U.S. government securities,
default and/or delay in payment by the United States of its obligations, and
changes in the federal budget resulting in the reduction or nonpayment of Medicare
or Medicaid reimbursement rates; |
|
|
|
The nature and extent of future competition; |
|
|
|
The extent of future or pending healthcare reform and regulation,
including cost containment measures and changes in reimbursement policies,
procedures and rates; |
|
|
|
Increases in our cost of borrowing as a result of changes in interest
rates and other factors; |
|
|
|
The ability of our operators and managers, as applicable, to deliver
high quality services, to attract and retain qualified personnel and to attract
residents and patients; |
|
|
|
Changes in general economic conditions and/or economic conditions in
the markets in which we may, from time to time, compete, and the effect of those
changes on our revenues and our ability to access the capital markets or other
sources of funds; |
|
|
|
Our ability to pay down, refinance, restructure and/or extend our
indebtedness as it becomes due; |
|
|
|
Our ability and willingness to maintain our qualification as a REIT
due to economic, market, legal, tax or other considerations;
|
45
|
|
|
Final determination of our taxable net income for the year ending
December 31, 2011; |
|
|
|
The ability and willingness of our tenants to renew their leases with
us upon expiration of the leases and our ability to reposition our properties on
the same or better terms in the event such leases expire and are not renewed by
our tenants or in the event we exercise our right to replace an existing tenant
upon a default; |
|
|
|
Risks associated with our senior living operating portfolio, such as
factors causing volatility in our operating income and earnings generated by our
properties, including without limitation national and regional economic
conditions, costs of materials, energy, labor and services, employee benefit
costs, insurance costs and professional and general liability claims, and the
timely delivery of accurate property-level financial results for those properties; |
|
|
|
The movement of U.S. and Canadian exchange rates; |
|
|
|
Year-over-year changes in the Consumer Price Index and the effect of
those changes on the rent escalators, including the rent escalator for Master
Lease 2 with Kindred Healthcare, Inc. (together with its subsidiaries, Kindred),
and our earnings; |
|
|
|
Our ability and the ability of our tenants, operators, borrowers and
managers to obtain and maintain adequate liability and other insurance from
reputable and financially stable providers; |
|
|
|
The impact of increased operating costs and uninsured professional
liability claims on the liquidity, financial condition and results of operations
of our tenants, operators, borrowers and managers and the ability of our tenants,
operators, borrowers and managers to accurately estimate the magnitude of those
claims; |
|
|
|
Risks associated with our medical office building (MOB) portfolio
and operations, including our ability to successfully design, develop and manage
MOBs, to accurately estimate our costs in fixed fee-for-service projects and to
retain key personnel; |
|
|
|
The ability of the hospitals on or near whose campuses our MOBs are
located and their affiliated health systems to remain competitive and financially
viable and to attract physicians and physician groups; |
|
|
|
Our ability to maintain or expand our relationships with our existing
and future hospital and health system clients; |
|
|
|
Risks associated with our investments in joint ventures and
unconsolidated entities, including our lack of sole decision-making authority and
our reliance on our joint venture partners financial condition; |
|
|
|
The impact of market or issuer events on the liquidity or value of
our investments in marketable securities; and |
|
|
|
The impact of any financial, accounting, legal or regulatory issues
or litigation that may affect us or our major tenants, operators and managers. |
Many of these factors are beyond our control and the control of our management.
Kindred, Brookdale Senior Living, Sunrise and Atria Information
Each of Kindred, Brookdale Senior Living Inc. (together with its subsidiaries, Brookdale
Senior Living) and Sunrise Senior Living, Inc. (together with its subsidiaries, Sunrise) is
subject to the reporting requirements of the SEC and is required to file with the SEC annual
reports containing audited financial information and quarterly reports containing unaudited
financial information. The information related to Kindred, Brookdale Senior Living and Sunrise
contained or referred to in this Quarterly Report on Form 10-Q is derived from filings made by
Kindred, Brookdale Senior Living or Sunrise, as the case may be, with the SEC or other publicly
available information, or has been provided to us by Kindred, Brookdale Senior Living or Sunrise.
We have not verified this information either through an independent investigation or by reviewing
Kindreds, Brookdale Senior Livings or Sunrises public filings. We have no reason to believe that
this information is inaccurate in any material respect, but we cannot assure you that all of this
information is accurate. Kindreds, Brookdale Senior Livings and Sunrises filings with the SEC
can be found at the SECs website at www.sec.gov. We are
providing this data for informational purposes only, and you are encouraged to obtain
Kindreds, Brookdale Senior Livings and Sunrises publicly available filings from the SEC.
46
Atria Senior Living, Inc. (Atria) is not subject to the reporting requirements of the SEC.
The information related to Atria contained or referred to in this Quarterly Report on Form 10-Q has
been provided to us by Atria. We have not verified this information through an independent
investigation. We have no reason to believe that this information is inaccurate in any material
respect, but we cannot assure you that all of this information is accurate.
Company Overview
We are a REIT with a geographically diverse portfolio of seniors housing and healthcare
properties in the United States and Canada. As of September 30, 2011, our portfolio consisted of
1,361 properties: 673 seniors housing communities, 398 skilled nursing facilities, 47 hospitals and
243 MOBs and other properties in 46 states, the District of Columbia and two Canadian provinces.
We are a constituent member of the S&P 500® index, a leading indicator of the large cap
U.S. equities market, with our headquarters located in Chicago, Illinois.
Our primary business consists of acquiring and owning seniors housing and healthcare
properties and leasing those properties to unaffiliated tenants or operating those properties
through independent third-party managers. Through our Lillibridge Healthcare Services, Inc.
(Lillibridge) subsidiary and our ownership interest in PMB Real Estate Services LLC (PMBRES),
which we acquired in July 2011 in connection with the NHP acquisition, we also provide management,
leasing, marketing, facility development and advisory services to highly rated hospitals and health
systems throughout the United States. In addition, from time to time, we make real estate loan and
other investments relating to seniors housing and healthcare companies or properties.
As of September 30, 2011, we leased 927 of our properties (excluding MOBs) to healthcare
operating companies under triple-net or absolute-net leases that obligate the tenants to pay
all property-related expenses (including maintenance, utilities, repairs, taxes, insurance and
capital expenditures), and we engaged independent third parties, such as Sunrise and Atria, to
manage 199 of our seniors housing communities pursuant to long-term management agreements.
Our business strategy is comprised of three principal objectives: (1) generating consistent,
reliable and growing cash flows; (2) maintaining a well-diversified portfolio; and (3) preserving
our investment grade balance sheet and liquidity.
Access to external capital is critical to the success of our strategy as it impacts our
ability to meet our existing commitments, including repaying maturing indebtedness, and to make
future investments. Our access to and cost of capital depend on various factors, including general
market conditions, interest rates, credit ratings on our securities, perception of our potential
future earnings and cash distributions, and the market price of our common stock. Generally, we
attempt to match the long-term duration of most of our investments with long-term fixed rate
financing. At September 30, 2011, only 18.6% of our consolidated debt was variable rate debt.
Operating Highlights and Key Performance Trends
2011 Highlights
|
|
|
Our Board of Directors declared the first and second quarterly installments of our 2011
dividend in the amount of $0.575 per share, which represents a 7.5% increase over our 2010
quarterly dividend. The first quarterly installment of the 2011 dividend was paid in cash
on March 31, 2011 to stockholders of record on March 11, 2011. The second quarterly
installment of the 2011 dividend was paid in cash on June 30, 2011 to stockholders of
record on June 10, 2011. In connection with the NHP acquisition, on June 20, 2011, our
Board of Directors declared a prorated third quarter dividend on our common stock in the
amount of $0.1264 per share, which was paid in cash on July 12, 2011 to stockholders of
record at the close of business on June 30, 2011. On August 19, 2011, our Board of
Directors declared another prorated third quarter dividend on our common stock in the
amount of $0.4486 per share, which was paid in cash on September 30, 2011 to stockholders
of record on September 13, 2011. Together, these two prorated amounts equate to our
regular quarterly dividend of $0.575 per share and constitute the third quarterly
installment of our 2011 dividend. |
|
|
|
In February 2011, we completed the sale of 5,563,000 shares of our common stock in an
underwritten public offering pursuant to our existing shelf registration statement. We
received $300.0 million in aggregate proceeds from the sale, which we used to repay
existing mortgage debt and for working capital and other general corporate purposes. |
47
|
|
|
In February 2011, we repaid in full mortgage loans outstanding in the aggregate
principal amount of $307.2 million and recognized a loss on extinguishment of debt of $16.5
million in connection with this repayment in the first quarter of 2011. |
|
|
|
In April 2011, we received proceeds of $112.4 million for repayment of a first mortgage
loan and recognized a gain of $3.3 million (included in income from loans and investments
on our Consolidated Statements of Income) in connection with this repayment in the second
quarter of 2011. |
|
|
|
In May 2011, we issued and sold $700.0 million aggregate principal amount of 4.750%
senior notes due 2021, at a public offering price equal to 99.132% of par for total
proceeds of $693.9 million, before the underwriting discount and expenses. We used a
portion of the proceeds from the issuance to fund a senior unsecured term loan to NHP in
the aggregate principal amount of $600.0 million, bearing interest at a fixed rate of 5.0%
per annum and maturing in 2021. As of our acquisition date of NHP,
this investment and related interest were eliminated in consolidation. |
|
|
|
In May 2011, we acquired substantially all of the real estate assets and working capital
of privately-owned Atria Senior Living Group, Inc. (together with its affiliates, Atria
Senior Living). See Note 4Acquisitions of
Real Estate Property of the Notes to Consolidated Financial Statements included in Part I
of this Quarterly Report on Form 10-Q. |
|
|
|
Effective May 13, 2011, Matthew J. Lustig, Chief Executive Officer and Managing
Principal of Lazard Real Estate Partners LLC and Atria Chairman, was appointed to our Board
of Directors. |
|
|
|
On July 1, 2011, we acquired NHP in a stock-for-stock transaction. At the time of
acquisition, each outstanding share of NHP common stock (other than shares owned by us or
any of our subsidiaries or any wholly owned subsidiary of NHP) was converted into the right
to receive 0.7866 shares of our common stock, with cash paid in lieu of fractional shares.
See Note 4Acquisitions of Real Estate Property of the Notes to Consolidated Financial
Statements included in Part I of this Quarterly Report on Form 10-Q. |
|
|
|
On July 1, 2011, following approval by our stockholders, we amended our Amended and
Restated Certificate of Incorporation, as previously amended, to increase the number of
authorized shares of our capital stock to 610,000,000, comprised of 600,000,000 shares of
common stock, par value $0.25 per share, and 10,000,000 shares of preferred stock, par
value $1.00 per share. |
|
|
|
Also on July 1, 2011, we amended our Fourth Amended and Restated By-laws to increase the
maximum number of directors allowed to serve on the Board of Directors at any one time from
eleven to thirteen and appointed three former NHP directors to our Board: Douglas M.
Pasquale, Richard I. Gilchrist and Robert D. Paulson. |
|
|
|
In July 2011, we redeemed $200.0 million principal amount of our outstanding 61/2% senior
notes due 2016, at a redemption price equal to 103.25% of par, plus accrued and unpaid
interest to the redemption date, pursuant to the call option contained in the indenture
governing the notes. As a result, we paid a total of $206.5 million, plus accrued and
unpaid interest, on the redemption date and recognized a loss on extinguishment of debt of
$8.7 million during the third quarter of 2011. |
|
|
|
On July 15, 2011, we repaid in full, at par, $339.0 million principal amount then
outstanding of NHPs 6.50% senior notes due 2011 upon maturity. |
|
|
|
On August 22, 2011, the United States District Court for the Western District of
Kentucky ruled that HCP, Inc. (HCP) could not further delay enforcement of our $101.6
million compensatory damages award. On August 23, 2011, HCP paid us $102.8 million for the
judgment plus certain costs and interest. For the three and nine months ended September
30, 2011, we recorded approximately $85 million in net income as a result of this
litigation, after accrual of certain unpaid fees and the contingent fee for our outside legal counsel and payment
of a $3 million donation to the Ventas Charitable Foundation, which supports worthwhile
causes important to our customers, our employees and our communities. See Note
10-Litigation of the Notes to Consolidated Financial Statements included in Part I of this
Quarterly Report on Form 10-Q. |
48
|
|
|
On October 18, 2011, we repaid all borrowings outstanding and terminated the commitments
under our unsecured revolving credit facilities and entered into a
new $2.0 billion unsecured revolving
credit facility. The aggregate borrowing capacity under our new
unsecured revolving credit facility may be increased, at our option subject to the
satisfaction of certain conditions, to up to $2.5 billion. Borrowings under our new
unsecured revolving credit facility mature on October 16, 2015, but may be extended, at our
option subject to the satisfaction of certain conditions, for an additional period of one
year. See Note 8-Senior Notes Payable and Other Debt of the Notes to Consolidated
Financial Statements included in Part I of this Quarterly Report on Form 10-Q. |
|
|
|
In October 2011, we invested approximately $150.3 million,
including the assumption of $37.7 million in debt, in two MOBs and two seniors
housing communities (one of which is being managed by Atria). |
|
|
|
In connection with the acquisition of NHP, we gained the benefit of additional liquidity
from an $800 million term loan previously extended to NHP, priced at LIBOR plus 150 basis
points. On November 1, 2011, we repaid all amounts
outstanding under the term loan. The term loan matures in June 2012 and currently has $550 million of available
borrowing capacity. |
Concentration Risk
We use concentration ratios to understand the potential risks of economic downturns or other
adverse events affecting our various asset types, geographic locations or tenants, operators and
managers. We evaluate our concentration risk in terms of investment mix and operations mix.
Investment mix measures the portion of our investments that consists of a certain asset type or
that is operated or managed by a particular tenant, operator or manager. Operations mix measures
the portion of our operating results that is attributed to a certain tenant or operator, geographic
location or business model. The following tables reflect our concentration risk as of the dates
and for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
Investment mix by asset type1: |
|
|
|
|
|
|
|
|
Seniors housing communities |
|
|
66.2 |
% |
|
|
70.2 |
% |
Skilled nursing facilities |
|
|
16.7 |
% |
|
|
11.7 |
% |
MOBs |
|
|
12.7 |
% |
|
|
10.8 |
% |
Hospitals |
|
|
2.6 |
% |
|
|
5.0 |
% |
Loans receivable, net |
|
|
1.7 |
% |
|
|
2.2 |
% |
Other properties |
|
|
0.1 |
% |
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
|
Investment mix by tenant, operator and
manager1: |
|
|
|
|
|
|
|
|
Atria |
|
|
18.7 |
% |
|
|
N/A |
|
Sunrise |
|
|
14.4 |
% |
|
|
37.9 |
% |
Brookdale Senior Living |
|
|
13.0 |
% |
|
|
19.7 |
% |
Kindred |
|
|
5.0 |
% |
|
|
13.1 |
% |
All other |
|
|
48.9 |
% |
|
|
29.3 |
% |
|
|
|
1 |
|
Ratios are based on the gross book value of real estate investments as of each
reporting date. |
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
|
For the Nine Months Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Operations mix by tenant and operator and business model: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues1: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior living operations2 |
|
|
49.3 |
% |
|
|
42.7 |
% |
|
|
49.4 |
% |
|
|
44.1 |
% |
Kindred |
|
|
11.3 |
% |
|
|
23.5 |
% |
|
|
15.8 |
% |
|
|
24.6 |
% |
Brookdale Senior Living |
|
|
8.1 |
% |
|
|
11.3 |
% |
|
|
8.7 |
% |
|
|
12.1 |
% |
All others |
|
|
31.3 |
% |
|
|
22.5 |
% |
|
|
26.1 |
% |
|
|
19.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA3: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior living operations2 |
|
|
23.5 |
% |
|
|
22.7 |
% |
|
|
25.3 |
% |
|
|
22.3 |
% |
Kindred |
|
|
17.4 |
% |
|
|
34.2 |
% |
|
|
24.3 |
% |
|
|
35.3 |
% |
Brookdale Senior Living |
|
|
12.8 |
% |
|
|
16.4 |
% |
|
|
12.2 |
% |
|
|
17.3 |
% |
All others |
|
|
46.3 |
% |
|
|
26.7 |
% |
|
|
38.2 |
% |
|
|
25.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI4: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior living operations2 |
|
|
24.8 |
% |
|
|
21.9 |
% |
|
|
25.6 |
% |
|
|
21.9 |
% |
Kindred |
|
|
18.3 |
% |
|
|
34.8 |
% |
|
|
25.6 |
% |
|
|
36.2 |
% |
Brookdale Senior Living |
|
|
13.1 |
% |
|
|
16.8 |
% |
|
|
14.1 |
% |
|
|
17.8 |
% |
All others |
|
|
43.8 |
% |
|
|
26.5 |
% |
|
|
34.7 |
% |
|
|
24.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations mix by geographic location5: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California |
|
|
14.4 |
% |
|
|
11.6 |
% |
|
|
13.4 |
% |
|
|
12.2 |
% |
New York |
|
|
9.9 |
% |
|
|
3.4 |
% |
|
|
8.1 |
% |
|
|
3.5 |
% |
Texas |
|
|
6.1 |
% |
|
|
2.7 |
% |
|
|
4.4 |
% |
|
|
2.7 |
% |
Illinois |
|
|
5.3 |
% |
|
|
10.1 |
% |
|
|
7.0 |
% |
|
|
10.3 |
% |
Massachusetts |
|
|
5.0 |
% |
|
|
4.8 |
% |
|
|
5.0 |
% |
|
|
5.1 |
% |
All others |
|
|
59.3 |
% |
|
|
67.4 |
% |
|
|
62.1 |
% |
|
|
66.2 |
% |
|
|
|
1 |
|
Total revenues includes medical office building and other services revenue, revenue from loans and investments and interest and other income.
Revenues from properties sold or held for sale as of the reporting date are included in this presentation. |
|
2 |
|
Amounts attributable to senior living operations managed by Atria for the nine months ended September 30, 2011 relate to the period from May 12,
2011, the date of the Atria Senior Living acquisition, through September 30, 2011. |
|
3 |
|
Adjusted EBITDA is defined as earnings before interest, taxes, depreciation and amortization (including non-cash stock-based compensation expense),
excluding net litigation proceeds, merger-related expenses and deal costs, gains or losses on sales of real property assets and changes in the fair value of
financial instruments (including amounts in discontinued operations). |
|
4 |
|
NOI represents net operating income, which is defined as total revenues, excluding interest and other income, less property-level operating
expenses and medical office building services costs (including amounts in discontinued operations). |
|
5 |
|
Ratios are based on total revenues for each period presented. Total revenues includes medical office building and other services revenue, revenue
from loans and investments and interest and other income. Revenues from properties sold as of the reporting date are excluded from this presentation. |
See Non-GAAP Financial Measures included elsewhere in this Quarterly Report on Form 10-Q for additional disclosure and reconciliations of Adjusted EBITDA and
NOI to our net income or total revenues, as applicable, as computed in accordance with U.S. generally accepted accounting principles (GAAP).
50
Recent Developments Regarding Government Regulation
Medicare Reimbursement: Long-Term Acute Care Hospitals
On August 1, 2011, the Centers for Medicare & Medicaid Services (CMS) put on public display
for August 18, 2011 publication its final rule updating the prospective payment system for
long-term acute care hospitals (LTAC PPS) for the 2012 fiscal year (October 1, 2011 through
September 30, 2012). Under the final rule, the LTAC PPS standard federal payment rate will
increase by 1.8% in fiscal year 2012, reflecting a 2.9% increase in the market basket index, less a
1.0% productivity adjustment and an additional 0.1% negative adjustment mandated by the Patient
Protection and Affordable Care Act and its reconciliation measure, the Health Care and Education
Reconciliation Act of 2010 (collectively, the Affordable Care Act). As a result, CMS estimates
that net payments to long-term acute care hospitals in fiscal year
2012 under the final rule will increase relative to
fiscal year 2011 by approximately $126 million, or 2.5%, due to area wage
adjustments, as well as increases in high-cost and short-stay outlier payments and other policies
adopted in the final rule.
We are currently analyzing the financial implications of the final rule issued by CMS on the
operators of our long-term acute care hospitals. We cannot assure you that this rule or future
updates to LTAC PPS or Medicare reimbursement for long-term acute care hospitals will not
materially adversely affect our operators, which, in turn, could have a material adverse effect on
our business, financial condition, results of operations and liquidity, on our ability to service
our indebtedness and other obligations and on our ability to make distributions to our
stockholders, as required for us to continue to qualify as a REIT (a Material Adverse Effect).
Medicare Reimbursement: Skilled Nursing Facilities
On July 29, 2011, CMS put on public display for August 8, 2011 publication its final rule
updating the prospective payment system for skilled nursing facilities (SNF PPS) for the 2012
fiscal year (October 1, 2011 through September 30, 2012). Under the final rule, the update to the
SNF PPS standard federal payment rate includes a 2.7% increase in the market basket index, less
a1.0% productivity adjustment mandated by the Affordable Care Act and a 12.6% parity adjustment
recalibration to account for estimated overpayments under the RUG-IV classification model,
resulting in a net 11.1% decrease in the SNF PPS standard federal payment rate for fiscal year
2012. The final rule also requires group therapy to be treated in the same manner as concurrent
therapy (i.e., allocating therapy minutes among the groups patients, rather than counting the same
minutes for each patient), which may additionally affect net payments to skilled nursing
facilities. CMS estimates that net payments to skilled nursing facilities as a result of the final
rule will decrease by approximately $3.87 billion in fiscal year 2012. However, CMS has stated
that Even with the recalibration, the FY 2012 payment rates will be 3.4 percent higher than the
rates established for FY 2010, the period immediately preceding the unintended spike in payment
levels.
We are currently analyzing the financial implications of the final rule issued by CMS on the
operators of our skilled nursing facilities. We cannot assure you that this rule or future updates
to SNF PPS or Medicare reimbursement for skilled nursing facilities will not materially adversely
affect our operators, which, in turn, could have a Material Adverse Effect on us.
Debt Ceiling and Deficit Reduction Legislation
On August 2, 2011, President Obama and the U.S. Congress enacted legislation to lift the
federal governments borrowing authority (the so-called debt ceiling) and reduce the federal
governments projected operating deficit. To implement this legislation, President Obama and
members of the U.S. Congress have proposed various spending cuts and tax reform initiatives, some
of which could result in changes (including substantial reductions in funding) to Medicare,
Medicaid or Medicare Advantage Plans. Under the agreement reached to allow the federal government
to raise the debt ceiling in August, a twelve-member, bipartisan committee has been given a
deadline of November 23, 2011 to develop recommendations for reducing the federal budget deficit by
a total of at least $1.2 trillion over ten years. If the committee cannot agree on a plan, or if
the U.S. Congress does not enact the committees recommendations by December 23, 2011, $1.2
trillion in automatic spending cuts, including potential reductions in Medicare provider payments,
could take effect beginning in January 2013. These measures and any future federal legislation
relating to the debt ceiling or deficit reduction could have a material adverse effect on our
operators liquidity, financial condition or results of operations, which could adversely affect
their ability to satisfy their obligations to us and which, in turn, could have a Material Adverse
Effect on us.
51
Medicaid Reimbursement: Skilled Nursing Facilities
In an effort to address their own budget shortfalls, many state legislatures have proposed or
enacted widespread changes to their Medicaid programs that are anticipated to reduce future
payments to healthcare providers, including skilled nursing facility operators. At this time, we
cannot predict the impact such changes will have on our skilled nursing facility operators, nor can
we predict whether significant Medicaid rate freezes, cuts or other program changes will be adopted
by other states in the future. Severe and widespread rate cuts or freezes could adversely affect
our skilled nursing facility operators ability to satisfy their obligations to us and, in turn,
could have a Material Adverse Effect on us.
Critical Accounting Policies and Estimates
Our Consolidated Financial Statements included in Item 1 of this Quarterly Report on Form 10-Q
have been prepared in accordance with GAAP for interim financial information set forth in the
Accounting Standards Codification (ASC), as published by the Financial Accounting Standards Board
(FASB). GAAP requires us to make estimates and assumptions about future events that affect the
reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and expenses during the
reporting periods. We base these estimates on our experience and on various other assumptions we
believe to be reasonable under the circumstances. However, if our judgment or interpretation of
the facts and circumstances relating to various transactions or other matters had been different, a
different accounting treatment may have been applied, resulting in a different presentation of our
financial statements. We periodically reevaluate our estimates and assumptions, and in the event
they prove to be different from actual results, we make adjustments in subsequent periods to
reflect more current estimates and assumptions about matters that are inherently uncertain. In
addition to the policies outlined below, please refer to our Annual Report on Form 10-K for the
year ended December 31, 2010, filed with the SEC on February 18, 2011, for further information
regarding the critical accounting policies that affect our more significant estimates and
assumptions used in the preparation of our Consolidated Financial Statements included in Item 1 of
this Quarterly Report on Form 10-Q.
Business Combinations
We account for acquisitions using the acquisition method and allocate the cost of the
properties acquired among tangible and recognized intangible assets and liabilities based upon
their estimated fair values as of the acquisition date. Recognized intangibles primarily include
the value of in-place leases, acquired lease contracts, tenant and customer relationships, trade
names/trademarks and goodwill. We do not amortize goodwill, which is included in other assets on
our Consolidated Balance Sheets and represents the excess of the purchase price paid over the fair
value of the net assets of the acquired business.
Our method for allocating the purchase price paid to acquire investments in real estate
requires us to make subjective assessments for determining fair value of the assets acquired and
liabilities assumed. This includes determining the value of the buildings and improvements, land
and improvements, ground leases, tenant improvements, in-place leases, above and/or below market
leases and any debt assumed. These estimates require significant judgment and in some cases involve
complex calculations. These allocation assessments directly impact our results of operations, as
amounts allocated to certain assets and liabilities have different depreciation or amortization
lives. In addition, we amortize the value assigned to above and/or below market leases as a
component of revenue, unlike in-place leases and other intangibles, which we include in
depreciation and amortization in our Consolidated Statements of Income.
We estimate the fair value of buildings acquired on an as-if-vacant basis and depreciate the
building value over the estimated remaining life of the building. We determine the allocated value
of other fixed assets, such as site improvements and furniture, fixtures and equipment, based upon
the replacement cost and depreciate such value over the assets estimated remaining useful lives.
We determine the value of land by considering the sales prices of similar properties in recent
transactions or based on (i) internal analyses of recently acquired and existing comparable
properties within our portfolio or (ii) real estate tax assessed values in relation to the total
value of the asset. The fair value of acquired lease intangibles, if any, reflects (i) the
estimated value of any above and/or below market leases, determined by discounting the difference
between the estimated market rent and the in-place lease rent, the resulting intangible asset or
liability of which is amortized to revenue over the remaining life of the associated lease plus any
bargain renewal periods, and (ii) the estimated value of in-place leases related to the cost to
obtain tenants, including tenant allowances, tenant improvements and leasing commissions, and an
estimated value of the absorption period to reflect the value of the rent and recovery costs
foregone during a reasonable lease-up period, as if the acquired space was vacant, which is
amortized to amortization expense over the remaining life of the associated lease. We estimate the
fair value of tenant or other customer relationships acquired, if any,
by considering the nature and extent of existing business relationships with the tenant or
customer, growth prospects for developing new business with the tenant or customer, the tenants
credit quality, expectations of lease renewals with the tenant, and the potential for significant,
additional future leasing arrangements with the tenant and amortize that value over the expected
life of the associated arrangements or leases, including the remaining terms of the related leases
and any expected renewal periods. We estimate the fair value of trade names/trademarks using a
royalty rate methodology and amortize the value over the estimated useful life of the trade
name/trademark.
52
In connection with a business combination, we may assume the rights and obligations under
certain lease agreements pursuant to which we become the lessee of a given property. We assume the
lease classification previously determined by the prior lessee absent a modification in the assumed
lease agreement. In connection with our recent acquisitions, all capital leases acquired or
assumed contain bargain purchase options that we intend to exercise. Therefore, we recognized an
asset based on the acquisition date fair value of the underlying property and a liability based on
the acquisition date fair value of the capital lease obligation. Such assets recognized under
capital leases that contain bargain purchase options are depreciated over the assets useful life.
We assess assumed operating leases, including ground leases, to determine if the lease terms are
favorable or unfavorable given current market conditions on the acquisition date. To the extent
the lease arrangement is favorable or unfavorable relative to market conditions on the acquisition
date, we recognize an intangible asset or liability at fair value. The recognized asset or
liability (excluding purchase option intangibles) for these leases is amortized to interest or rental expense over the applicable lease
term and is included in our Consolidated Statements of Income. All lease-related intangible assets
are included within acquired lease intangibles and all lease-related intangible liabilities are
included within accounts payable and other liabilities on our Consolidated Balance Sheets.
For loans receivable acquired in connection with a business combination, we determine fair
value by discounting the estimated future cash flows using current interest rates at which similar
loans with the same maturities and same terms would be made to borrowers with similar credit ratings. The
estimated future cash flows reflect our judgment regarding the uncertainty of those cash flows and,
therefore, we do not establish a valuation allowance at the acquisition date. The difference
between the acquisition date fair value and the total expected cash flows is recognized as interest
income using an effective interest method over the life of the applicable loan. Subsequent to the
acquisition date, we evaluate changes regarding the uncertainty of future cash flows and the need
for a valuation allowance.
We calculate the fair value of long-term debt by discounting the remaining contractual cash
flows on each instrument at the current market rate for those borrowings, which we approximate
based on the rate we would expect to incur to replace the instrument on the date of acquisition,
and recognize any fair value adjustments related to long-term debt as effective yield adjustments
over the remaining term of the instrument.
We record a liability for contingent consideration at fair value as of the acquisition date
(which is included in accounts payable and other liabilities on our Consolidated Balance Sheets)
and reassess the fair value at the end of each reporting period, with any change being recognized
in earnings. Increases or decreases in the fair value of the contingent consideration can result
from changes in discount periods, discount rates and probabilities that contingencies will be met.
Fair Value
We follow FASB guidance that defines fair value and provides direction for measuring fair
value and making the necessary related disclosures. The guidance emphasizes that fair value is a
market-based measurement, not an entity-specific measurement, and should be determined based on the
assumptions that market participants would use in pricing the asset or liability. As a basis for
considering market participant assumptions in fair value measurements, the guidance establishes a
fair value hierarchy that distinguishes between market participant assumptions based on market data
obtained from sources independent of the reporting entity (observable inputs that are classified
within levels one and two of the hierarchy) and the reporting entitys own assumptions about market
participant assumptions (unobservable inputs classified within level three of the hierarchy).
Level one inputs utilize unadjusted quoted prices for identical assets or liabilities in
active markets that the reporting entity has the ability to access. Level two inputs are inputs
other than quoted prices included in level one that are directly or indirectly observable for the
asset or liability. Level two inputs may include quoted prices for similar assets and liabilities
in active markets, as well as other inputs for the asset or liability, such as interest rates,
foreign exchange rates and yield curves, that are observable at commonly quoted intervals. Level
three inputs are unobservable inputs for the asset or liability, which are typically based on the
reporting entitys own assumptions, as there is little, if any, related market activity. In
instances where the determination of the fair value measurement is based on inputs from different
levels of the hierarchy, the level within which the entire fair value measurement falls is based on
the lowest level input that is significant to the fair value
measurement in its entirety. If an entity determines there has been a significant decrease in
the volume and level of activity for an asset or liability relative to the normal market activity
for such asset or liability (or similar assets or liabilities), then transactions or quoted prices
may not accurately reflect fair value. In addition, if there is evidence that the transaction for
the asset or liability is not orderly, the entity shall place little, if any, weight on that
transaction price as an indicator of fair value. Our assessment of the significance of a
particular input to the fair value measurement in its entirety requires judgment and considers
factors specific to the asset or liability.
53
Recently Issued or Adopted Accounting Standards
In September 2011, the FASB issued Accounting Standards Update (ASU) 2011-08, Testing
Goodwill for Impairment (ASU 2011-08), which permits companies to first assess qualitative
factors to determine the likelihood that the fair value of a reporting unit is less than its
carrying amount, before performing the current two-step analysis. If a company determines it is
more likely than not that the fair value of a reporting unit is less than its carrying amount, then
the company must proceed with the two-step approach to evaluating impairment. The provisions of
ASU 2011-08 will be effective for us beginning with the first quarter of 2012, but we do not expect
ASU 2011-08 to have a significant impact on our Consolidated Financial Statements. Also, on
January 1, 2011, we adopted ASU 2010-28, When to Perform Step 2 of the Goodwill Impairment Test for
Reporting Units with Zero or Negative Carrying Amounts (ASU 2010-28). ASU 2010-28 states that if
a reporting unit has a carrying amount that is equal to or less than zero and there are qualitative
factors that indicate it is more likely than not that a goodwill impairment exists, Step 2 of the
goodwill impairment test must be performed. The adoption of ASU 2010-28 did not impact our
Consolidated Financial Statements.
In June 2011, the FASB issued ASU 2011-05, Presentation of Comprehensive Income (ASU
2011-05), which amends current guidance found in ASC Topic 220, Comprehensive Income. ASU 2011-05
requires entities to present comprehensive income in either: (i) one continuous financial statement
or (ii) two separate but consecutive statements that display net income and the components of other
comprehensive income. Totals and individual components of both net income and other comprehensive
income must be included in either presentation. The provisions of ASU 2011-05 will be effective
for us beginning with the first quarter of 2012.
On January 1, 2011, we adopted ASU 2010-29, Business Combinations (Topic 805): Disclosure of
Supplementary Pro Forma Information for Business Combinations (ASU 2010-29), affecting public
entities who enter into business combinations that are material on an individual or aggregate
basis. ASU 2010-29 specifies that a public entity presenting comparative financial statements
should disclose revenues and earnings of the combined entity as though the business combination(s)
that occurred during the year had occurred at the beginning of the prior annual reporting period
when preparing the pro forma financial information for both the current and prior reporting
periods. This guidance, which is effective for business combinations consummated in reporting
periods beginning after December 15, 2010, also requires that pro forma disclosures be accompanied
by a narrative description regarding the nature and amount of material, nonrecurring pro forma
adjustments directly attributable to the business combination(s) included in reported pro forma
revenues and earnings. We have presented supplementary pro forma information related to our
acquisition of substantially all of the real estate assets and working capital of Atria Senior
Living in May 2011 and our acquisition of NHP in July 2011 in Note 4Acquisitions of Real Estate
Property of the Notes to Consolidated Financial Statements included in Item 1 of this Quarterly
Report on Form 10-Q.
In January 2010, the FASB issued ASU 2010-06, Improving Disclosures about Fair Value
Measurements (ASU 2010-06), which expands required disclosures related to an entitys fair value
measurements. Certain provisions of ASU 2010-06 are effective for interim and annual reporting
periods beginning after December 15, 2009, and we adopted those provisions as of January 1, 2010.
The remaining provisions, which are effective for interim and annual reporting periods beginning
after December 15, 2010, require additional disclosures related to purchases, sales, issuances and
settlements in an entitys reconciliation of recurring level three investments. We adopted those
provisions of ASU 2010-06 as of January 1, 2011. The adoption of ASU 2010-06 did not impact our
Consolidated Financial Statements.
Results of Operations
As of September 30, 2011, we operated through three reportable business segments: triple-net
leased properties, senior living operations and MOB operations. Our triple-net leased properties
segment consists of acquiring and owning seniors housing and healthcare properties in the United
States and leasing those properties to healthcare operating companies under triple-net or
absolute-net leases, which require the tenants to pay all property-related expenses. Our senior
living operations segment consists of investments in seniors housing communities located in the
United States and Canada for which we engage independent third parties, such as Sunrise and Atria,
to manage the operations. Our MOB operations
segment primarily consists of acquiring, owning, developing, leasing and managing MOBs.
Information provided for all other includes revenues such as income from loans and investments
and other miscellaneous income and various corporate-level expenses not directly attributable to
our three reportable business segments. Assets included in all other consist primarily of
corporate assets, including cash, restricted cash, deferred financing costs, loans receivable and
miscellaneous accounts receivable.
54
Three Months Ended September 30, 2011 and 2010
The table below shows our results of operations for the three months ended September 30, 2011
and 2010 and the effect on our income of changes in those results from period to period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
Increase (Decrease) |
|
|
|
Ended September 30, |
|
|
to Income |
|
|
|
2011 |
|
|
2010 |
|
|
$ |
|
|
% |
|
|
|
(Dollars in thousands) |
|
Segment NOI: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-Net Leased Properties |
|
$ |
212,588 |
|
|
$ |
117,906 |
|
|
$ |
94,682 |
|
|
|
80.3 |
% |
Senior Living Operations |
|
|
87,508 |
|
|
|
39,116 |
|
|
|
48,392 |
|
|
|
> 100 |
|
MOB Operations |
|
|
39,908 |
|
|
|
16,954 |
|
|
|
22,954 |
|
|
|
> 100 |
|
All Other |
|
|
10,072 |
|
|
|
4,014 |
|
|
|
6,058 |
|
|
|
> 100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment NOI |
|
|
350,076 |
|
|
|
177,990 |
|
|
|
172,086 |
|
|
|
96.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
373 |
|
|
|
35 |
|
|
|
338 |
|
|
|
> 100 |
|
Interest expense |
|
|
(73,756 |
) |
|
|
(45,519 |
) |
|
|
(28,237 |
) |
|
|
(62.0 |
) |
Depreciation and amortization |
|
|
(161,027 |
) |
|
|
(52,104 |
) |
|
|
(108,923 |
) |
|
|
( > 100 |
) |
General, administrative and professional fees |
|
|
(20,624 |
) |
|
|
(15,278 |
) |
|
|
(5,346 |
) |
|
|
(35.0 |
) |
Loss on extinguishment of debt |
|
|
(8,685 |
) |
|
|
|
|
|
|
(8,685 |
) |
|
nm |
|
Litigation proceeds, net |
|
|
85,327 |
|
|
|
|
|
|
|
85,327 |
|
|
nm |
|
Merger-related expenses and deal costs |
|
|
(69,350 |
) |
|
|
(5,142 |
) |
|
|
(64,208 |
) |
|
|
( > 100 |
) |
Other |
|
|
(14,436 |
) |
|
|
419 |
|
|
|
(14,855 |
) |
|
|
( > 100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income (loss) from unconsolidated entities, income
taxes, discontinued operations and noncontrolling interest |
|
|
87,898 |
|
|
|
60,401 |
|
|
|
27,497 |
|
|
|
45.5 |
|
Income (loss) from unconsolidated entities |
|
|
182 |
|
|
|
(392 |
) |
|
|
574 |
|
|
|
> 100 |
|
Income tax benefit (expense) |
|
|
13,904 |
|
|
|
(1,657 |
) |
|
|
15,561 |
|
|
|
> 100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
101,984 |
|
|
|
58,352 |
|
|
|
43,632 |
|
|
|
74.8 |
|
Discontinued operations |
|
|
|
|
|
|
542 |
|
|
|
(542 |
) |
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
101,984 |
|
|
|
58,894 |
|
|
|
43,090 |
|
|
|
73.2 |
|
Net (loss) income attributable to noncontrolling interest, net of tax |
|
|
(901 |
) |
|
|
996 |
|
|
|
1,897 |
|
|
|
> 100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
102,885 |
|
|
$ |
57,898 |
|
|
$ |
44,987 |
|
|
|
77.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
nm not meaningful
Segment NOI Triple-Net Leased Properties
NOI for our triple-net leased properties reportable segment consists of rental income earned
from these assets and other services revenue. We incur no direct operating expenses for this
segment.
The increase in our triple-net leased properties reportable segment NOI for the three months
ended September 30, 2011 over the same period in 2010 is attributed primarily to the properties we
acquired in the NHP acquisition, $1.6 million of additional rent resulting from the annual
escalators in the rent paid under our four master lease agreements with Kindred (the Kindred
Master Leases) effective May 1, 2011, other services revenue directly attributable to the
properties acquired in the NHP acquisition ($1.1 million), and various escalations in the rent paid
on our other existing triple-net leased properties.
55
Revenues related
to our triple-net leased properties consist of
fixed rental amounts (subject to annual escalations) received directly from our tenants based on
the terms of the applicable leases and generally do not depend on the operating performance of our
properties. Accordingly, occupancy information is relevant to the profitability of our
tenants operations but does not directly impact our revenues or financial results. Average
occupancy rates related to triple-net leased properties we owned at September 30, 2011, for the
second quarter of 2011, which is the most recent information available to us from our tenants, are
shown below.
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Average Occupancy |
|
|
|
Properties at |
|
|
For the Three Months |
|
|
|
September 30, 2011 |
|
|
Ended June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
Seniors Housing
Communities |
|
|
454 |
|
|
|
85.7 |
% |
Skilled Nursing Facilities |
|
|
384 |
|
|
|
82.4 |
% |
Hospitals |
|
|
47 |
|
|
|
58.1 |
% |
Segment NOI Senior Living Operations
A summary of our senior living operations reportable segment NOI is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
Increase (Decrease) |
|
|
|
Ended September 30, |
|
|
to Income |
|
|
|
2011 |
|
|
2010 |
|
|
$ |
|
|
% |
|
|
|
(Dollars in thousands) |
|
Segment NOI Senior Living Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
276,364 |
|
|
$ |
113,182 |
|
|
$ |
163,182 |
|
|
|
> 100 |
% |
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-level operating expenses |
|
|
(188,856 |
) |
|
|
(74,066 |
) |
|
|
(114,790 |
) |
|
|
( > 100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment NOI |
|
$ |
87,508 |
|
|
$ |
39,116 |
|
|
$ |
48,392 |
|
|
|
> 100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues related to our senior living operations reportable segment are resident fees and
services, which include all amounts earned from residents at our seniors housing communities, such
as rental fees related to resident leases, extended health care fees and other ancillary service
income. The increase in our senior living operations reportable segment revenues for the three
months ended September 30, 2011 over the same period in 2010 is attributed primarily to the
properties we acquired in the Atria Senior Living acquisition, an increase in average daily rates
and a decrease in the average Canadian dollar exchange rate. Average occupancy rates related to
our senior living operations reportable segment during the three months ended September 30, 2011
and 2010 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Occupancy |
|
|
|
Number of Properties |
|
|
For the Three Months |
|
|
|
at September 30, |
|
|
Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Stabilized Communities |
|
|
192 |
|
|
|
80 |
|
|
|
88.9 |
% |
|
|
89.4 |
% |
Lease-Up Communities |
|
|
7 |
|
|
|
2 |
|
|
|
74.7 |
% |
|
|
78.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
199 |
|
|
|
82 |
|
|
|
88.4 |
% |
|
|
88.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-Store Stabilized
Communities |
|
|
80 |
|
|
|
80 |
|
|
|
90.3 |
% |
|
|
89.4 |
% |
Property-level operating expenses related to our senior living operations reportable segment
include labor, food, utility, marketing, management and other property operating costs.
Property-level operating expenses increased for the three months ended September 30, 2011 over the
same period in 2010 primarily due to the properties we acquired in the Atria Senior Living
acquisition and a decrease in the average Canadian dollar exchange
rate, partially offset by a decrease in the management fees related
to our seniors housing communities managed by Sunrise.
56
Segment NOI MOB Operations
A summary of our MOB operations reportable segment NOI is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
Increase (Decrease) |
|
|
|
Ended September 30, |
|
|
to Income |
|
|
|
2011 |
|
|
2010 |
|
|
$ |
|
|
% |
|
|
|
(Dollars in thousands) |
|
Segment NOI MOB Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income |
|
$ |
58,398 |
|
|
$ |
22,817 |
|
|
$ |
35,581 |
|
|
|
> 100 |
% |
Medical office building services
revenue |
|
|
8,162 |
|
|
|
6,711 |
|
|
|
1,451 |
|
|
|
21.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
66,560 |
|
|
|
29,528 |
|
|
|
37,032 |
|
|
|
> 100 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-level operating expenses |
|
|
(20,305 |
) |
|
|
(7,941 |
) |
|
|
(12,364 |
) |
|
|
( > 100 |
) |
Medical office building services costs |
|
|
(6,347 |
) |
|
|
(4,633 |
) |
|
|
(1,714 |
) |
|
|
(37.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment NOI |
|
$ |
39,908 |
|
|
$ |
16,954 |
|
|
$ |
22,954 |
|
|
|
> 100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
nm not meaningful
MOB operations reportable segment revenues and property-level operating expenses both
increased for the three months ended September 30, 2011 over the same period in 2010 primarily due
to the additional MOBs we acquired in the NHP acquisition. Occupancy rates related to our MOB
operations reportable segment at September 30, 2011 and 2010 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Properties |
|
|
|
|
|
|
at September 30, |
|
|
Occupancy at September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Stabilized MOBs |
|
|
169 |
|
|
|
57 |
|
|
|
91.6 |
% |
|
|
94.4 |
% |
Non-Stabilized MOBs |
|
|
8 |
|
|
|
7 |
|
|
|
73.6 |
% |
|
|
73.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
177 |
|
|
|
64 |
|
|
|
89.8 |
% |
|
|
90.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-Store
Stabilized MOBs |
|
|
57 |
|
|
|
57 |
|
|
|
93.5 |
% |
|
|
94.4 |
% |
Medical office building services revenue and costs both increased for the three months ended
September 30, 2011 over the same period in 2010 due to
increased construction activity during 2011.
Segment NOI All Other
All other NOI for the three months ended September 30, 2011 and 2010 consists solely of income
from loans and investments. Income from loans and investments increased for the three months ended
September 30, 2011 over the same period in 2010 due primarily to the loans receivable we acquired
in the NHP acquisition, partially offset by decreased interest income related to loans receivable
repayments we received subsequent to September 30, 2010.
Interest Expense
Total interest expense, including interest allocated to discontinued operations of $0 million
and $0.2 million for the three months ended September 30, 2011 and 2010, respectively, increased
$28.0 million for the three months ended September 30, 2011 over the same period in 2010. This
difference is attributed primarily to a $49.5 million increase in interest due to higher loan
balances and $2.2 million of interest related to capital leases
due to acquisition activity, partially offset by a $25.1 million decrease in interest due to lower
effective interest rates. Our effective interest rate, excluding activity related to our capital
leases, was 4.5% for the three months ended September 30, 2011, compared to 6.3% for the same
period in 2010. A decrease in the average Canadian dollar exchange rate had an
unfavorable impact on interest expense of $0.1 million for the three months ended September
30, 2011, compared to the same period in 2010.
57
Depreciation and Amortization
Depreciation and amortization increased $108.9 million for the three months ended September
30, 2011 over the same period in 2010 due primarily to the properties
we acquired in the Atria Senior Living and NHP transactions.
General, Administrative and Professional Fees
General, administrative and professional fees increased $5.3 million for the three months
ended September 30, 2011 over the same period in 2010 due primarily to our enterprise growth.
Loss on Extinguishment of Debt
The loss on extinguishment of debt for the three months ended September 30, 2011 relates
solely to our redemption in July 2011 of $200.0 million principal amount of our
61/2% senior notes due 2016, at a redemption price equal to 103.25% of par, plus accrued and unpaid
interest to the redemption date, pursuant to the call option contained in the indenture governing
the notes. No similar transactions occurred during the three months ended September 30, 2010.
Litigation Proceeds, Net
Litigation proceeds, net for the three months ended September 30, 2011 reflects our receipt of
$102.8 million in payment of the compensatory damages award from HCP, Inc. (HCP) arising out of our 2007
Sunrise Senior Living REIT acquisition, plus certain costs and
interest, net of certain expenses and the contribution of $3 million to the Ventas
Charitable Foundation. No similar transactions occurred during the three months ended September
30, 2010.
Merger-Related Expenses and Deal Costs
Merger-related expenses and deal costs for the three months ended September 30, 2011 and 2010
consisted of certain expenses relating to our
favorable $101.6 million compensatory damages judgment against HCP and subsequent cross-appeals,
transition and integration expenses
related to consummated transactions and deal costs required by GAAP to be expensed rather than
capitalized into the asset value. The transition and integration
expenses and deal costs primarily consisted of certain fees and
expenses incurred in connection with our Lillibridge, Atria Senior Living and NHP acquisitions.
Other
Other consists primarily of the fair value adjustment on interest rate swaps we acquired in
connection with the Atria Senior Living and NHP acquisitions, partially offset by other expenses.
Income/Loss from Unconsolidated Entities
Income/loss
from unconsolidated entities for the three months ended
September 30, 2011 and 2010 relates to
our noncontrolling interests in joint ventures we acquired as part of the NHP and Lillibridge
acquisitions. At September 30, 2011, our ownership interests in these joint ventures,
which comprised 58 MOBs, 20 seniors housing communities and fourteen
skilled nursing facilities, ranged between 5% and 25%.
Income Tax Benefit/Expense
Income tax benefit for the three months ended September 30, 2011 was due primarily to the
reduction of certain income tax contingency reserves, including
interest, related to our 2007 U.S. federal
income tax returns. Income
tax expense for the three months ended September 30, 2010
represents amounts related to our taxable REIT subsidiaries as a
result of the Sunrise Senior Living REIT acquisition.
Discontinued Operations
We had no assets classified as discontinued operations for the three months ended September
30, 2011. Discontinued operations for the three months ended September 30, 2010 includes the
operations of two assets sold during 2010.
58
Net
Loss/Income Attributable to Noncontrolling Interest, Net of Tax
Net
loss/income attributable to noncontrolling interest for the three months ended
September 30, 2011 represents our partners joint venture interests in eleven MOBs and eighteen
seniors housing communities. Net income attributable to noncontrolling interest, net of tax for
the three months ended September 30, 2010 represents Sunrises share of net income from its
previous ownership interests in 60 of our seniors housing communities, which we acquired during
2010, and our partners joint venture interests in six MOBs.
Nine Months Ended September 30, 2011 and 2010
The table below shows our results of operations for the nine months ended September 30, 2011
and 2010 and the effect on our income of changes in those results from period to period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months |
|
|
Increase (Decrease) to |
|
|
|
Ended September 30, |
|
|
Income |
|
|
|
2011 |
|
|
2010 |
|
|
$ |
|
|
% |
|
|
|
(Dollars in thousands) |
|
Segment NOI: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-Net Leased Properties |
|
$ |
451,320 |
|
|
$ |
351,625 |
|
|
$ |
99,695 |
|
|
|
28.4 |
% |
Senior Living Operations |
|
|
189,642 |
|
|
|
111,733 |
|
|
|
77,909 |
|
|
|
69.7 |
|
MOB Operations |
|
|
74,237 |
|
|
|
33,057 |
|
|
|
41,180 |
|
|
|
> 100 |
|
All Other |
|
|
24,548 |
|
|
|
11,336 |
|
|
|
13,212 |
|
|
|
> 100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment NOI |
|
|
739,747 |
|
|
|
507,751 |
|
|
|
231,996 |
|
|
|
45.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
529 |
|
|
|
420 |
|
|
|
109 |
|
|
|
26.0 |
|
Interest expense |
|
|
(170,046 |
) |
|
|
(133,449 |
) |
|
|
(36,597 |
) |
|
|
(27.4 |
) |
Depreciation and amortization |
|
|
(293,541 |
) |
|
|
(154,458 |
) |
|
|
(139,083 |
) |
|
|
(90.0 |
) |
General, administrative and professional fees |
|
|
(51,010 |
) |
|
|
(35,819 |
) |
|
|
(15,191 |
) |
|
|
(42.4 |
) |
Loss on extinguishment of debt |
|
|
(25,211 |
) |
|
|
(6,549 |
) |
|
|
(18,662 |
) |
|
|
( > 100 |
) |
Litigation proceeds, net |
|
|
85,327 |
|
|
|
|
|
|
|
85,327 |
|
|
nm |
|
Merger-related expenses and deal costs |
|
|
(131,606 |
) |
|
|
(11,668 |
) |
|
|
(119,938 |
) |
|
|
( > 100 |
) |
Other |
|
|
(6,664 |
) |
|
|
404 |
|
|
|
(7,068 |
) |
|
|
( > 100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before loss from unconsolidated entities, income
taxes, discontinued operations and noncontrolling
interest |
|
|
147,525 |
|
|
|
166,632 |
|
|
|
(19,107 |
) |
|
|
(11.5 |
) |
Loss from unconsolidated entities |
|
|
(71 |
) |
|
|
(392 |
) |
|
|
321 |
|
|
|
81.9 |
|
Income tax benefit (expense) |
|
|
23,310 |
|
|
|
(2,352 |
) |
|
|
25,662 |
|
|
|
> 100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
170,764 |
|
|
|
163,888 |
|
|
|
6,876 |
|
|
|
4.2 |
|
Discontinued operations |
|
|
|
|
|
|
7,139 |
|
|
|
(7,139 |
) |
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
170,764 |
|
|
|
171,027 |
|
|
|
(263 |
) |
|
|
(0.2 |
) |
Net (loss) income attributable to noncontrolling interest, net of tax |
|
|
(781 |
) |
|
|
2,443 |
|
|
|
3,224 |
|
|
|
> 100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
171,545 |
|
|
$ |
168,584 |
|
|
$ |
2,961 |
|
|
|
1.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment NOI Triple-Net Leased Properties
The increase in our triple-net leased properties reportable segment NOI for the nine months
ended September 30, 2011 over the same period in 2010 is attributed primarily to the properties we
acquired in the NHP acquisition, $2.7 million of additional rent resulting from the annual
escalators in the rent paid under the Kindred Master Leases effective May 1, 2011, other services
revenue directly attributable to the properties acquired in the NHP
acquisition ($1.1 million), and
various escalations in the rent paid on our other existing triple-net leased properties.
59
Segment NOI Senior Living Operations
A summary of our senior living operations reportable segment NOI is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months |
|
|
Increase (Decrease) |
|
|
|
Ended September 30, |
|
|
to Income |
|
|
|
2011 |
|
|
2010 |
|
|
$ |
|
|
% |
|
|
|
(Dollars in thousands) |
|
Segment NOI Senior Living Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
593,348 |
|
|
$ |
331,535 |
|
|
$ |
261,813 |
|
|
|
79.0 |
% |
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-level operating expenses |
|
|
(403,706 |
) |
|
|
(219,802 |
) |
|
|
(183,904 |
) |
|
|
(83.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment NOI |
|
$ |
189,642 |
|
|
$ |
111,733 |
|
|
$ |
77,909 |
|
|
|
69.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in senior living operations reportable segment revenues for the nine months ended
September 30, 2011 over the same period in 2010 is attributed primarily to the properties we
acquired in the Atria Senior Living acquisition on May 12, 2011, an increase in average daily rates and a decrease
in the average Canadian dollar exchange rate. Average occupancy rates related to our senior living
operations reportable segment during the nine months ended September 30, 2011 and 2010 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Properties |
|
|
Average Occupancy |
|
|
|
at September 30, |
|
|
For the Nine Months Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 (1) |
|
|
2010 |
|
Stabilized Communities |
|
|
192 |
|
|
|
80 |
|
|
|
88.9 |
% |
|
|
88.8 |
% |
Lease-Up Communities |
|
|
7 |
|
|
|
2 |
|
|
|
72.6 |
% |
|
|
82.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
199 |
|
|
|
82 |
|
|
|
88.4 |
% |
|
|
88.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-Store Stabilized
Communities |
|
|
79 |
|
|
|
79 |
|
|
|
89.7 |
% |
|
|
88.8 |
% |
|
|
|
(1) |
|
Occupancy related to the seniors housing communities acquired in connection with the Atria
Senior Living acquisition reflects activity from May 12, 2011, the date of the acquisition, through September 30, 2011. |
Property-level operating expenses increased for the nine months ended September 30, 2011 over
the same period in 2010 primarily due to the properties we acquired in the Atria Senior Living
acquisition and a decrease in the average Canadian dollar exchange
rate, partially offset by a decrease in the management fees related
to our seniors housing communities managed by Sunrise.
Segment NOI MOB Operations
A summary of our MOB operations reportable segment NOI is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months |
|
|
Increase (Decrease) |
|
|
|
Ended September 30, |
|
|
to Income |
|
|
|
2011 |
|
|
2010 |
|
|
$ |
|
|
% |
|
|
|
(Dollars in thousands) |
|
Segment NOI MOB Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income |
|
$ |
106,392 |
|
|
$ |
47,246 |
|
|
$ |
59,146 |
|
|
|
> 100 |
% |
Medical office building services
revenue |
|
|
24,941 |
|
|
|
6,711 |
|
|
|
18,230 |
|
|
|
> 100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
131,333 |
|
|
|
53,957 |
|
|
|
77,376 |
|
|
|
> 100 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-level operating expenses |
|
|
(37,259 |
) |
|
|
(16,267 |
) |
|
|
(20,992 |
) |
|
|
( > 100 |
) |
Medical office building services costs |
|
|
(19,837 |
) |
|
|
(4,633 |
) |
|
|
(15,204 |
) |
|
|
( > 100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment NOI |
|
$ |
74,237 |
|
|
$ |
33,057 |
|
|
$ |
41,180 |
|
|
|
> 100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
nm not meaningful
60
MOB operations reportable segment revenues and property-level operating expenses both
increased for the nine months ended September 30, 2011 over the same period in 2010 primarily due
to the additional MOBs we acquired as part of the NHP and Lillibridge acquisitions.
Medical office building services revenue and costs both increased for the nine months ended
September 30, 2011 over the same period in 2010 due to increased
construction activity during 2011.
Segment NOI All Other
All other NOI for the nine months ended September 30, 2011 and 2010 consists solely of income
from loans and investments. Income from loans and investments increased for the nine months ended
June 30, 2011 over the same period in 2010 due primarily to the loans receivable we acquired in the
NHP acquisition and additional investments we made in loans receivable during 2010 and 2011,
partially offset by decreased interest income related to loans receivable repayments we received
subsequent to September 30, 2010.
Interest Expense
Total interest expense, including interest allocated to discontinued operations of $0 million
and $0.9 million for the nine months ended September 30, 2011 and 2010, respectively, increased
$35.7 million for the nine months ended September 30, 2011 over the same period in 2010. This
difference is attributed primarily to a $67.6 million increase in interest due to higher loan
balances and $5.4 million of interest related to the capital
leases due to acquisition activity, partially offset by a $39.1 million decrease in interest due to lower
effective interest rates. Our effective interest rate, excluding activity related to our capital
leases, was 5.1% for the nine months ended September 30, 2011, compared to 6.5% for the same period
in 2010. A decrease in the average Canadian dollar exchange rate had an unfavorable impact on
interest expense of $0.2 million for the nine months ended September 30, 2011, compared to the same
period in 2010.
Depreciation and Amortization
Depreciation and amortization increased $139.1 million for the nine months ended September 30,
2011 over the same period in 2010 due primarily to the properties we
acquired in the NHP and Atria Senior Living transactions.
General, Administrative and Professional Fees
General, administrative and professional fees increased $15.2 million for the nine months
ended September 30, 2011 over the same period in 2010 due primarily to our enterprise growth.
Loss on Extinguishment of Debt
The loss on extinguishment of debt for the nine months ended September 30, 2011 relates
primarily to our early repayment of $307.2 million principal amount of existing mortgage debt in
February 2011 and our redemption in July 2011 of $200.0 million principal amount
of our 61/2% senior notes due 2016, at a redemption price equal to 103.25% of par, plus accrued and
unpaid interest to the redemption date, pursuant to the call option contained in the indenture
governing the notes. The loss on extinguishment of debt for the nine months ended September 30,
2010 relates primarily to our redemption in June 2010 of all $142.7 million principal amount then
outstanding of our 71/8% senior notes due 2015, at a redemption price equal to 103.56% of par, plus
accrued and unpaid interest to the redemption date, pursuant to the call option contained in the
indenture governing the notes.
Litigation Proceeds, Net
Litigation proceeds, net for the nine months ended September 30, 2011 reflects our receipt of
$102.8 million in payment of the compensatory damages award from HCP arising out of our 2007 Sunrise Senior
Living REIT acquisition, plus certain costs and interest, net of certain expenses and the
contribution of $3 million to the Ventas Charitable Foundation. No similar transactions
occurred during the nine months ended September 30, 2010.
61
Merger-Related Expenses and Deal Costs
Merger-related expenses and deal costs for the nine months ended September 30, 2011 and 2010
consisted of certain expenses relating to our
favorable $101.6 million compensatory damages judgment against HCP and subsequent cross-appeals, transition and integration expenses
related to consummated transactions and deal costs required by GAAP to be expensed rather than
capitalized into the asset value. The transition and integration
expenses and deal costs primarily consist of certain fees and expenses
incurred in connection with our Lillibridge, Atria Senior Living and NHP acquisitions.
Other
Other consists primarily of the fair value adjustment on interest rate swaps we acquired in
connection with the Atria Senior Living and NHP acquisitions, partially offset by other expenses.
Loss from Unconsolidated Entities
Loss from
unconsolidated entities for the nine months ended September 30,
2011 and 2010 relates to our
noncontrolling interests in joint ventures we acquired as part of the NHP and Lillibridge
acquisitions. At September 30, 2011, our ownership interests in
these joint ventures, which comprised 58 MOBs, 20 seniors housing
communities and fourteen skilled nursing facilities, ranged between 5% and 25%.
Income Tax Benefit/Expense
Income tax benefit for the nine months ended September 30, 2011 was due primarily to the
reduction of certain income tax contingency reserves, including interest, related to our 2007 U.S. federal
income tax returns. Income
tax expense for the nine months ended September 30, 2010
represents amounts related to our taxable REIT subsidiaries as a
result of the Sunrise Senior Living REIT acquisition.
Discontinued Operations
We had no assets classified as discontinued operations for the nine months ended September 30,
2011. Discontinued operations for the nine months ended September 30, 2010 includes the operations
of six assets sold during 2010.
Net
Loss/Income Attributable to Noncontrolling Interest, Net of Tax
Net
loss attributable to noncontrolling interest for the nine months ended
September 30, 2011 represents our partners joint venture interests in eleven MOBs and eighteen
seniors housing communities. We acquired 23 of these properties in connection with the NHP acquisition. Net
income attributable to noncontrolling interest, net of tax for the nine months ended September 30,
2010 represents Sunrises share of net income from its previous ownership interests in 60 of our
seniors housing communities, which we acquired during 2010, and our partners joint venture
interests in six MOBs.
Non-GAAP Financial Measures
We believe that net income, as defined by GAAP, is the most appropriate earnings measurement.
However, we consider certain non-GAAP financial measures to be useful supplemental measures of our
operating performance. A non-GAAP financial measure is generally defined as one that purports to
measure historical or future financial performance, financial position or cash flows, but excludes
or includes amounts that would not be so adjusted in the most comparable GAAP measure. Set forth
below are descriptions of the non-GAAP financial measures we consider relevant to our business and
useful to investors, as well as reconciliations of these measures to our most directly comparable
GAAP financial measures.
The non-GAAP financial measures we present herein are not necessarily identical to those
presented by other real estate companies due to the fact that not all real estate companies use the
same definitions. These measures should not be considered as alternatives to net income
(determined in accordance with GAAP) as indicators of our financial performance or as alternatives
to cash flow from operating activities (determined in accordance with GAAP) as measures of our
liquidity, nor are these measures necessarily indicative of sufficient cash flow to fund all of our
needs. We believe that in order to facilitate a clear understanding of our consolidated historical
operating results, these measures should be examined in conjunction with net income as presented in
our Consolidated Financial Statements and data included elsewhere in this Quarterly Report on Form
10-Q.
62
Funds From Operations and Normalized Funds From Operations
Historical cost accounting for real estate assets implicitly assumes that the value of real
estate assets diminishes predictably over time. Since real estate values, instead, have
historically risen or fallen with market conditions, many industry investors have considered
presentations of operating results for real estate companies that use historical cost accounting to
be insufficient by themselves. To overcome this problem, we consider Funds From Operations (FFO)
and normalized FFO appropriate measures of operating performance of an equity REIT. Moreover, we
believe that normalized FFO provides useful information because it allows investors, analysts and
our management to compare our operating performance to the operating performance of other real
estate companies and between periods on a consistent basis without having to account for
differences caused by unanticipated items. We use the National Association of Real Estate
Investment Trusts (NAREIT) definition of FFO. NAREIT defines FFO as net income (computed in
accordance with GAAP), excluding gains (or losses) from sales of real estate property, plus real
estate depreciation and amortization, and after adjustments for unconsolidated partnerships and
joint ventures. Adjustments for unconsolidated partnerships and joint ventures will be calculated
to reflect FFO on the same basis. We define normalized FFO as FFO excluding the following income
and expense items (which may be recurring in nature): (a) gains and losses on the sales of real
property assets; (b) merger-related costs and expenses, including amortization of intangibles and
transition and integration expenses, and deal costs and expenses, including expenses and recoveries
relating to our lawsuit against HCP, Inc. and the issuance of preferred stock or bridge loan fees;
(c) the impact of any expenses related to asset impairment and valuation allowances, the write-off
of unamortized deferred financing fees, or additional costs, expenses, discounts, make-whole
payments, penalties or premiums incurred as a result of early debt retirement or payment of our
debt; (d) the non-cash effect of income tax benefits or expenses; (e) the impact of future
unannounced acquisitions or divestitures (including pursuant to tenant options to purchase) and
capital transactions; (f) the reversal or incurrence of contingent consideration; (g) charitable
donations made to the Ventas Charitable Foundation; and (h) gains and losses for non-operational
foreign currency hedge agreements and changes in the fair value of financial instruments.
Our FFO and normalized FFO for the three and nine months ended September 30, 2011 and 2010 are
summarized in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
For the Nine Months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
102,885 |
|
|
$ |
57,898 |
|
|
$ |
171,545 |
|
|
$ |
168,584 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization |
|
|
160,403 |
|
|
|
51,449 |
|
|
|
291,748 |
|
|
|
153,321 |
|
Real estate depreciation related to
noncontrolling interest |
|
|
(1,313 |
) |
|
|
(1,627 |
) |
|
|
(1,727 |
) |
|
|
(5,033 |
) |
Real estate depreciation related to
unconsolidated entities |
|
|
2,247 |
|
|
|
1,275 |
|
|
|
4,213 |
|
|
|
1,275 |
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of real estate assets |
|
|
|
|
|
|
(168 |
) |
|
|
|
|
|
|
(5,393 |
) |
Depreciation on real estate assets |
|
|
|
|
|
|
96 |
|
|
|
|
|
|
|
464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO |
|
|
264,222 |
|
|
|
108,923 |
|
|
|
465,779 |
|
|
|
313,218 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) expense |
|
|
(13,904 |
) |
|
|
1,044 |
|
|
|
(23,310 |
) |
|
|
761 |
|
Loss on extinguishment of debt |
|
|
8,685 |
|
|
|
|
|
|
|
25,211 |
|
|
|
6,549 |
|
Litigation proceeds, net |
|
|
(85,327 |
) |
|
|
|
|
|
|
(85,327 |
) |
|
|
|
|
Merger-related expenses and deal costs |
|
|
69,350 |
|
|
|
5,142 |
|
|
|
131,606 |
|
|
|
11,668 |
|
Amortization of other intangibles |
|
|
256 |
|
|
|
338 |
|
|
|
767 |
|
|
|
338 |
|
Change in fair value of financial instruments |
|
|
11,785 |
|
|
|
|
|
|
|
2,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Normalized FFO |
|
$ |
255,067 |
|
|
$ |
115,447 |
|
|
$ |
517,624 |
|
|
$ |
332,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63
Adjusted EBITDA
We consider Adjusted EBITDA an important supplemental measure to net income because it
provides additional information with which to evaluate the performance of our operations and serves
as another indication of our ability to service debt. We define Adjusted EBITDA as earnings
before interest, taxes, depreciation and amortization (including non-cash stock-based compensation
expense), excluding net litigation proceeds, merger-related expenses and deal costs, gains or
losses on sales of real property assets and changes in the fair value of financial instruments
(including amounts in discontinued operations). The following is a reconciliation of Adjusted
EBITDA to net income (including amounts in discontinued operations) for the three and nine months
ended September 30, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
For the Nine Months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
101,984 |
|
|
$ |
58,894 |
|
|
$ |
170,764 |
|
|
$ |
171,027 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
73,756 |
|
|
|
45,731 |
|
|
|
170,046 |
|
|
|
134,362 |
|
Loss on extinguishment of debt |
|
|
8,685 |
|
|
|
|
|
|
|
25,211 |
|
|
|
6,549 |
|
Taxes (including amounts in general, administrative and
professional fees) |
|
|
(13,116 |
) |
|
|
1,907 |
|
|
|
(21,937 |
) |
|
|
3,102 |
|
Depreciation and amortization |
|
|
161,027 |
|
|
|
52,200 |
|
|
|
293,541 |
|
|
|
154,922 |
|
Non-cash stock-based compensation expense |
|
|
5,228 |
|
|
|
4,039 |
|
|
|
13,596 |
|
|
|
10,128 |
|
Litigation proceeds, net |
|
|
(85,327 |
) |
|
|
|
|
|
|
(85,327 |
) |
|
|
|
|
Merger-related expenses and deal costs |
|
|
69,350 |
|
|
|
5,142 |
|
|
|
131,606 |
|
|
|
11,668 |
|
Gain on sale of real property assets |
|
|
|
|
|
|
(168 |
) |
|
|
|
|
|
|
(5,393 |
) |
Change in fair value of financial instruments |
|
|
11,785 |
|
|
|
|
|
|
|
2,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
333,372 |
|
|
$ |
167,745 |
|
|
$ |
700,398 |
|
|
$ |
486,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI
We consider NOI an important supplemental measure to net income because it allows investors,
analysts and our management to measure unlevered property-level operating results and to compare
our operating results to the operating results of other real estate companies and between periods
on a consistent basis. We define NOI as total revenues, excluding interest and other income, less
property-level operating expenses and medical office building services costs (including
amounts in discontinued operations). The following is a reconciliation of NOI to total revenues
(including amounts in discontinued operations) for the three and nine months ended September 30,
2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
For the Nine Months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
565,957 |
|
|
$ |
264,665 |
|
|
$ |
1,201,078 |
|
|
$ |
748,873 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
373 |
|
|
|
35 |
|
|
|
529 |
|
|
|
420 |
|
Property-level operating expenses |
|
|
209,161 |
|
|
|
82,007 |
|
|
|
440,965 |
|
|
|
236,069 |
|
Medical office building services costs |
|
|
6,347 |
|
|
|
4,633 |
|
|
|
19,837 |
|
|
|
4,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI (excluding amounts in discontinued
operations) |
|
|
350,076 |
|
|
|
177,990 |
|
|
|
739,747 |
|
|
|
507,751 |
|
Discontinued operations |
|
|
|
|
|
|
682 |
|
|
|
|
|
|
|
2,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI (including amounts in discontinued
operations) |
|
$ |
350,076 |
|
|
$ |
178,672 |
|
|
$ |
739,747 |
|
|
$ |
510,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64
Liquidity and Capital Resources
During the nine months ended September 30, 2011, our principal sources of liquidity were
proceeds from the issuance of debt and equity securities, cash flows from operations, borrowings
under our unsecured revolving credit facilities and term loans, proceeds from our loans receivable
and marketable securities portfolios, proceeds related to our litigation with HCP and cash on hand.
We funded the Atria Senior Living acquisition, including deal costs, through the issuance of 24.96
million shares of our common stock, cash on hand, borrowings under our unsecured revolving credit
facilities and assumed mortgage financing. We funded the NHP acquisition, including deal costs,
through the issuance of 99.8 million shares of our common stock, cash on hand, borrowings under our
unsecured revolving credit facilities and the assumption of debt.
For the
remainder of 2011 and 2012, our principal liquidity needs are to: (i) fund normal
operating expenses; (ii) meet our debt service requirements; (iii) repay maturing
mortgage and
other debt, including our
37/8%
convertible senior notes due 2011, our 9% senior notes due 2012, any
borrowings under our
term loan maturing in 2012 and the 81/4% senior notes due 2012 of NHP; (iv) fund capital expenditures
for our senior living operations and MOB operations reportable segments; (v) fund acquisitions,
investments and commitments and any development activities; and (vi) make distributions to our
stockholders and unitholders, as required for us to continue to qualify as a REIT. We believe that these liquidity
needs will be satisfied by cash flows from operations, cash on hand, debt assumptions and
financings, issuances of debt and equity securities, proceeds from sales of assets and borrowings
under our unsecured revolving credit facility and term loan. However, if these sources of capital
are not available or if we engage in significant acquisition or investment activity, we may seek or
require additional funding from debt assumptions and financings (including secured financings),
dispositions of assets (in whole or in part through joint venture arrangements with third parties)
and/or the issuance of secured or unsecured long-term debt or other securities.
As of September 30, 2011, we had a total of $57.5 million of unrestricted cash and cash
equivalents, operating cash and cash related to our senior living operations and MOB operations
reportable segments that is deposited and held in property-level accounts. Funds maintained in the
property-level accounts are used primarily for the payment of property-level expenses and certain
capital expenditures. As of September 30, 2011, we also had escrow deposits and restricted cash of
$84.8 million.
Unsecured Revolving Credit Facilities and Term Loans
Our unsecured revolving credit facilities provided us with $1.0 billion of aggregate borrowing
capacity as of September 30, 2011, all of which was scheduled to mature on April 26, 2012.
Borrowings under our unsecured revolving credit facilities bore interest at a fluctuating rate per
annum (based on U.S. or Canadian LIBOR, the Canadian Bankers Acceptance rate, or the U.S. or
Canadian Prime rate), plus an applicable percentage based on our consolidated leverage. At
September 30, 2011, the applicable percentage was 2.80%. Our unsecured revolving credit facilities
also had a 20 basis point facility fee. At September 30, 2011, we had $474.0 million of borrowings
outstanding, $8.3 million of outstanding letters of credit and $517.7 million of unused borrowing
capacity available under our unsecured revolving credit facilities, and we were in compliance with
all covenants under the unsecured revolving credit facilities.
Effective October 18, 2011, we repaid all borrowings outstanding and terminated the
commitments under our unsecured revolving credit facilities and entered into a new unsecured
revolving credit facility (Credit Facility). The Credit Facility provides us with $2.0
billion of aggregate borrowing capacity, which may be increased, at our option subject to the
satisfaction of certain conditions, to up to $2.5 billion, and includes sublimits of (i) up to $200
million for letters of credit, (ii) up to $200 million for swingline loans, (iii) up to $250
million for loans in certain alternative currencies, and (iv) up to 50% of the facility for certain
negotiated rate loans. Borrowings under the Credit Facility bear interest
at a fluctuating rate per annum (based on the applicable LIBOR for Eurocurrency rate loans and the
higher of (i) the federal funds rate plus 0.50%, (ii) the administrative agents prime rate and
(iii) the applicable LIBOR plus 1.0% for base rate loans, plus, in each case, an applicable
percentage based on our senior unsecured long-term debt ratings). We also
pay a facility fee ranging from 15 to 45 basis points per annum (based on our senior unsecured
long-term debt ratings) on the aggregate revolving commitments under the Credit Facility. At October 18, 2011, the
applicable percentage was 1.25% for Eurocurrency rate loans and 0.25%
for base rate loans and the facility fee was 25 basis points. The Credit Facility matures on October 16, 2015, but may be extended, at our
option subject to the satisfaction of certain conditions, for an additional period of one year.
65
The Credit Facility imposes certain customary restrictions on us,
including restrictions pertaining to: (i) liens; (ii) investments; (iii) the incurrence of
additional indebtedness; (iv) mergers, sales of assets and dissolutions; (v) certain dividend,
distribution and other payments; (vi) permitted businesses; (vii) transactions with affiliates;
(viii) agreements limiting certain liens; and (ix) the maintenance of certain consolidated total
leverage, secured debt leverage, unsecured leverage and fixed charge coverage ratios and minimum
consolidated adjusted net worth, and contains customary events of default.
In connection with the NHP acquisition, on July 1, 2011, we acquired additional liquidity from
an $800.0 million senior unsecured term loan (Term
Loan) previously extended to NHP. At our option, borrowings
under the Term Loan, which are available from time to time on a non-revolving basis, bear interest
at the applicable LIBOR plus 1.50% (1.69% at September 30, 2011) or the Alternate Base Rate plus
0.50% (we had no base rate borrowings outstanding at September 30, 2011). We pay a facility fee of 10
basis points per annum on the unused commitments under the Term Loan agreement. Borrowings under
the Term Loan mature on June 1, 2012. At September 30, 2011, we had $250.0 million of borrowings
outstanding and $550.0 million of available borrowing capacity
under the Term Loan, and we were in
compliance with all covenants under the Term Loan. On November 1, 2011, we repaid the $250.0
million of borrowings outstanding and continue to have $550.0 million of available borrowing
capacity under the Term Loan.
As of November 2, 2011, we had $727 million of borrowings
outstanding under the Credit Facility and $0 outstanding under the
Term Loan.
Mortgages
We assumed mortgage debt of $1.2 billion and $0.4 billion, respectively, in connection with
the Atria Senior Living and NHP acquisitions.
In February 2011, we repaid in full mortgage loans outstanding in the aggregate principal
amount of $307.2 million and recognized a loss on extinguishment of debt of $16.5 million in
connection with this repayment during the first quarter of 2011.
Equity Offerings
In February 2011, we completed the sale of 5,563,000 shares of our common stock in an
underwritten public offering pursuant to our existing shelf registration statement. We received
$300.0 million in aggregate proceeds from the sale, which we used to repay existing mortgage debt
and for working capital and other general corporate purposes.
On May 19, 2011, we filed a shelf registration statement relating to the resale by the selling
stockholders of the shares of our common stock issued as partial consideration for the Atria Senior
Living acquisition.
On July 1, 2011, following approval by our stockholders, we amended our Amended and Restated
Certificate of Incorporation, as previously amended, to increase the number of authorized shares of
our capital stock to 610,000,000, comprised of 600,000,000 shares of common stock, par value $0.25
per share, and 10,000,000 shares of preferred stock, par value $1.00 per share.
Senior Notes
In May 2011, we issued and sold $700.0 million aggregate principal amount of 4.750% senior
notes due 2021, at a public offering price equal to 99.132% of par for total proceeds of $693.9
million, before the underwriting discount and expenses. We used a portion of the proceeds from
the issuance to fund a senior unsecured term loan to NHP in the aggregate principal amount of
$600.0 million, bearing interest at a fixed rate of 5.0% per annum and maturing in 2021. As a
result of the NHP acquisition, this term loan and related interest are being eliminated in
consolidation.
In July 2011, we redeemed $200.0 million principal amount of our outstanding 61/2% senior notes
due 2016, at a redemption price equal to 103.25% of par, plus accrued and unpaid interest to the
redemption date, pursuant to the call option contained in the indenture governing the notes. As a
result, we paid a total of $206.5 million, plus accrued and unpaid interest, on the redemption date
and recognized a loss on extinguishment of debt of $8.7 million during the third quarter of 2011.
As a result of the NHP acquisition, we assumed $991.6 million aggregate principal amount of
outstanding unsecured senior notes. On July 15, 2011, we repaid in full, at par, $339.0 million
principal amount then outstanding of NHPs 6.50% senior notes due 2011 upon maturity. The
remaining NHP senior notes outstanding bear interest at fixed rates ranging from 6.00% to 8.25% per
annum and have maturity dates ranging from July 1, 2012 to July 7, 2038, subject in certain cases
to earlier repayment at the option of the holder.
66
Cash Flows
The following is a summary of our sources and uses of cash flows for the nine months ended
September 30, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months |
|
|
|
|
|
|
Ended September 30, |
|
|
Change |
|
|
|
2011 |
|
|
2010 |
|
|
$ |
|
|
% |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
$ |
21,812 |
|
|
$ |
107,397 |
|
|
$ |
(85,585 |
) |
|
|
(79.7 |
)% |
Net cash provided by operating activities |
|
|
443,901 |
|
|
|
346,119 |
|
|
|
97,782 |
|
|
|
28.3 |
|
Net cash used in investing activities |
|
|
(842,924 |
) |
|
|
(268,476 |
) |
|
|
(574,448 |
) |
|
|
( > 100 |
) |
Net cash provided by (used in) financing activities |
|
|
434,790 |
|
|
|
(151,319 |
) |
|
|
586,109 |
|
|
|
> 100 |
|
Effect of foreign currency translation on cash and
cash equivalents |
|
|
(97 |
) |
|
|
69 |
|
|
|
(166 |
) |
|
|
( > 100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
57,482 |
|
|
$ |
33,790 |
|
|
$ |
23,692 |
|
|
|
70.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Operating Activities
Cash flows from operating activities increased during the nine months ended September 30, 2011
over the same period in 2010 primarily due to higher NOI and proceeds
related to our litigation with HCP, partially offset by higher
general, administrative and professional fees, merger-related
expenses and deal costs and interest expense.
Cash Flows from Investing Activities
Cash used in investing activities during the nine months ended September 30, 2011 and 2010
consisted primarily of our investments in real estate ($344.7 million and $239.2 million in 2011
and 2010, respectively), purchase of noncontrolling interests ($3.3 million in 2011), investments
in loans receivable ($619.9 million and $38.7 million in 2011 and 2010, respectively), capital
expenditures ($28.7 million and $11.6 million in 2011 and
2010, respectively), and development
project expenditures ($23.2 million and $1.6 million in 2011 and 2010, respectively). These uses
were offset by proceeds from real estate disposals ($15.0 million and $25.6 million in 2011 and
2010, respectively), proceeds from loans receivable ($138.9 million and $1.6 million in 2011 and
2010, respectively), and proceeds from the sale of marketable debt securities ($23.1 million in
2011).
Cash Flows from Financing Activities
Cash provided by financing activities during the nine months ended September 30, 2011
consisted primarily of $434.0 million of net borrowings under our unsecured revolving credit
facilities, $957.8 million of proceeds from the issuance of debt and $299.9 million of net proceeds
from the issuance of common stock. These cash inflows were partially offset by $895.0 million of
debt repayments and $354.9 million of cash dividend payments to common stockholders.
Cash used in financing activities during the nine months ended September 30, 2010 consisted
primarily of $331.4 million of debt repayments and $251.9 million of cash dividend payments to
common stockholders. These uses were partially offset by $233.0 million of net borrowings under
our unsecured revolving credit facilities and $201.2 million of proceeds from the issuance of debt.
Capital Expenditures
Our tenants generally bear the responsibility of maintaining and improving our triple-net
leased properties. Accordingly, we do not expect to incur any major capital expenditures in
connection with these properties. After the terms of the triple-net leases expire, or in the event
that the tenants are unable or unwilling to meet their obligations under those leases, we
anticipate funding any capital expenditures for which we may become responsible by cash flows from
operations or through additional borrowings. With respect to our senior living operations and MOB
operations reportable segments, we expect that capital expenditures will be funded by the cash
flows from the properties or through additional borrowings. To the extent that unanticipated
expenditures or significant borrowings are required, our liquidity may be affected adversely. Our
ability to borrow additional funds may be restricted in certain circumstances by the terms of
the instruments governing our outstanding indebtedness.
67
Contractual Obligations
The following table summarizes the effect that minimum debt (which includes principal and
interest payments) and other material noncancelable commitments are expected to have on our cash
flow in future periods as of September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 1 |
|
|
|
|
|
|
|
|
|
|
More than 5 |
|
|
|
Total |
|
|
year (4) |
|
|
1-3 years (5) |
|
|
3-5 years (6) |
|
|
years (7) |
|
Long-term debt obligations (1)(2) |
|
$ |
7,825,108 |
|
|
$ |
1,553,800 |
|
|
$ |
1,569,140 |
|
|
$ |
1,685,205 |
|
|
$ |
3,016,963 |
|
Capital lease obligations |
|
|
213,440 |
|
|
|
9,415 |
|
|
|
19,209 |
|
|
|
19,715 |
|
|
|
165,101 |
|
Acquisition commitments (3) |
|
|
205,662 |
|
|
|
205,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating and ground lease
obligations |
|
|
373,502 |
|
|
|
17,386 |
|
|
|
30,481 |
|
|
|
26,254 |
|
|
|
299,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
8,617,712 |
|
|
$ |
1,786,263 |
|
|
$ |
1,618,830 |
|
|
$ |
1,731,174 |
|
|
$ |
3,481,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts represent contractual amounts due, including interest. |
|
(2) |
|
Interest on variable rate debt was based on forward rates obtained as of September 30,
2011. |
|
(3) |
|
Represents our commitments for the acquisitions of four seniors housing communities and
two MOBs. |
|
(4) |
|
Includes $230.0 million outstanding principal amount of
our
37/8% convertible senior
notes due 2011, $474.0 million of borrowings outstanding under our unsecured revolving
credit facilities that we repaid on October 18, 2011 (prior to entering into a new $2.0
billion unsecured revolving credit facility due 2015, subject to a
one-year extension), $250.0 million outstanding under our
unsecured term loan due 2012 that we repaid on November 1, 2011, $82.4 million outstanding
principal amount of our 9% senior notes due 2012, and $73.0 million outstanding principal
amount of NHPs 81/4% senior notes due 2012. |
|
(5) |
|
Includes $200.0 million of borrowings under our unsecured term loan due 2013 and $269.9
million outstanding principal amount of NHPs 6.25% senior notes due 2013. |
|
(6) |
|
Includes $400.0 million outstanding principal amount of our 3.125% senior notes due
2015, $234.4 million outstanding principal amount of NHPs 6% senior notes due 2015, and
$200.0 million outstanding principal amount of NHPs 61/2% senior notes due 2016. |
|
(7) |
|
Includes $225.0 million outstanding principal amount of our 63/4% senior notes due 2017,
$700.0 million outstanding principal amount of our 4.750% senior notes due 2021, $52.4
million outstanding principal amount of NHPs 6.90% senior notes due 2037, and $23.0 million
outstanding principal amount of NHPs 6.59% senior notes due 2038. |
68
|
|
|
ITEM 3. |
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The following discussion of our exposure to various market risks contains forward-looking
statements that involve risks and uncertainties. These projected results have been prepared
utilizing certain assumptions considered reasonable in light of information currently available to
us. Nevertheless, because of the inherent unpredictability of interest rates as well as other
factors, actual results could differ materially from those projected in such forward-looking
information.
We are exposed to market risk related to changes in interest rates on borrowings under our
unsecured revolving credit facility and $800.0 million term loan, certain of our mortgage loans
that are floating rate obligations, mortgage loans receivable and marketable debt securities.
These market risks result primarily from changes in LIBOR rates or prime rates. We continuously
monitor our level of floating rate debt with respect to total debt and other factors, including our
assessment of the current and future economic environment.
Interest rate fluctuations generally do not affect our fixed rate debt obligations until they
mature. However, changes in interest rates affect the fair value of our fixed rate debt. If
interest rates have risen at the time our fixed rate debt matures or is refinanced, our future
earnings and cash flows could be adversely affected by the additional borrowing costs. Conversely,
lower interest rates at the time of maturity or refinancing may lower our overall borrowing costs.
To highlight the sensitivity of our fixed rate debt to changes in interest rates, the
following summary shows the effects of a hypothetical instantaneous change of 100 basis points
(BPS) in interest rates as of September 30, 2011 and December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
|
September 30, 2011 |
|
|
December 31, 2010 |
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
Gross book value |
|
$ |
4,936,341 |
|
|
$ |
2,771,696 |
|
|
|
|
|
|
|
|
|
|
Fair value (1) |
|
|
5,263,326 |
|
|
|
2,900,143 |
|
|
|
|
|
|
|
|
|
|
Fair value reflecting change
in interest rates: (1) |
|
|
|
|
|
|
|
|
-100 BPS |
|
|
5,486,646 |
|
|
|
3,008,630 |
|
+100 BPS |
|
|
5,055,993 |
|
|
|
2,794,140 |
|
|
|
|
(1) |
|
The change in fair value of fixed rate debt was due primarily to overall changes in
interest rates and the assumption of debt in connection with the Atria Senior Living and NHP
acquisitions. |
69
The table below sets forth certain information with respect to our debt, excluding premiums,
discounts and capital lease obligations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
As of |
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate: |
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes and other |
|
$ |
2,690,026 |
|
|
$ |
1,537,433 |
|
|
$ |
1,209,087 |
|
Mortgage loans and other |
|
|
2,246,315 |
|
|
|
1,234,263 |
|
|
|
1,299,252 |
|
Variable rate: |
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured revolving credit facilities |
|
|
474,000 |
|
|
|
40,000 |
|
|
|
244,336 |
|
Unsecured term loan |
|
|
250,000 |
|
|
|
|
|
|
|
|
|
Mortgage loans and other |
|
|
405,515 |
|
|
|
115,258 |
|
|
|
167,080 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
6,065,856 |
|
|
$ |
2,926,954 |
|
|
$ |
2,919,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total debt: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate: |
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes and other |
|
|
44.4 |
% |
|
|
52.5 |
% |
|
|
41.4 |
% |
Mortgage loans and other |
|
|
37.0 |
% |
|
|
42.2 |
% |
|
|
44.5 |
% |
Variable rate: |
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured revolving credit facilities |
|
|
7.8 |
% |
|
|
1.4 |
% |
|
|
8.4 |
% |
Unsecured term loan |
|
|
4.1 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
Mortgage loans and other |
|
|
6.7 |
% |
|
|
3.9 |
% |
|
|
5.7 |
% |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average interest rate at end
of period: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate: |
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes and other |
|
|
5.2 |
% |
|
|
5.1 |
% |
|
|
5.8 |
% |
Mortgage loans and other |
|
|
6.1 |
% |
|
|
6.2 |
% |
|
|
6.2 |
% |
Variable rate: |
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured revolving credit facilities |
|
|
3.0 |
% |
|
|
3.1 |
% |
|
|
3.4 |
% |
Unsecured term loan |
|
|
1.8 |
% |
|
|
N/A |
|
|
|
N/A |
|
Mortgage loans and other |
|
|
2.1 |
% |
|
|
1.5 |
% |
|
|
1.6 |
% |
Total |
|
|
5.0 |
% |
|
|
5.4 |
% |
|
|
5.5 |
% |
The variable rate debt in the table above reflects, in part, the
effect of $167.9 million
notional amount of interest rate swaps with a maturity of February 1, 2013 that effectively convert
fixed rate debt to variable rate debt. The increase in our outstanding variable rate debt from
December 31, 2010 is primarily attributable to debt assumed in connection with the Atria Senior
Living and NHP acquisitions and borrowings under our previous unsecured revolving credit
facilities. Pursuant to the terms of certain leases with one of our tenants, if interest rates
increase on certain variable rate debt that we have totaling $80.0 million as of September 30,
2011, our tenant is required to pay us additional rent (on a dollar-for-dollar basis) in an amount
equal to the increase in interest expense resulting from the increased interest rates. Therefore,
the increase in interest expense related to this debt is equally offset by an increase in
additional rent due to us from the tenant. Assuming a 100 basis point increase in the weighted
average interest rate related to our variable rate debt, and assuming no change in the outstanding
balance as of September 30, 2011, interest expense for 2011 would increase by approximately $11.0
million, or $0.04 per diluted common share. The fair value of our fixed and variable rate debt is
based on current interest rates at which we could obtain similar borrowings.
70
We earn interest from investments in marketable debt securities on a fixed rate basis. We
record these investments as available-for-sale at fair value, with unrealized gains and losses
recorded as a component of stockholders equity. Interest rate fluctuations and market conditions
will cause the fair value of these investments to change. As of September 30, 2011 and December
31, 2010, the aggregate fair value of our marketable debt securities held at September 30, 2011,
which had an
aggregate original cost of $37.8 million, was $42.8 million and $43.4 million, respectively.
During the three months ended March 31, 2011, we sold marketable debt securities and received
proceeds of approximately $23.1 million. As of September 30, 2011, the fair value of our secured
and unsecured loans receivable was $367.8 million and was based on our estimates of currently
prevailing rates for comparable loans.
We are subject to fluctuations in U.S. and Canadian exchange rates which may, from time to
time, have an impact on our financial condition and results of operations. Increases or decreases
in the value of the Canadian dollar will impact the amount of net income we earn from our senior
living operations in Canada. Based on results for the nine months ended September 30, 2011, if the
Canadian dollar exchange rate were to increase or decrease by $0.10, our results from operations
would decrease or increase, as applicable, by approximately $0.1 million for the nine-month period.
If we increase our international presence through investments in, or acquisitions or development
of, seniors housing or healthcare assets outside the United States, we may also decide to transact
additional business or borrow funds under our new unsecured revolving credit facility in currencies
other than U.S. or Canadian dollars. Although we may decide to pursue hedging alternatives
(including additional borrowings in local currencies) to protect against foreign currency
fluctuations, we cannot assure you that any such fluctuations will not have a Material Adverse
Effect on us.
We may engage in hedging strategies to manage our exposure to market risks in the future,
depending on an analysis of the interest rate and foreign currency exchange rate environments and
the costs and risks of such strategies. We do not use derivative financial instruments for
speculative purposes.
|
|
|
ITEM 4. |
|
CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
As required by Rules 13a-15(b) and 15d-15(b) of the Exchange Act, our management, with the
participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the
effectiveness of our disclosure controls and procedures as of September 30, 2011. Based on that
evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure
controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were
effective as of September 30, 2011, at the reasonable assurance level.
Internal Control Over Financial Reporting
On July 1, 2011, we acquired NHP in a stock-for-stock transaction which added 654 seniors
housing and healthcare properties to our portfolio. We believe that we have implemented adequate
procedures and controls to ensure that, during the initial transition period following this
acquisition, which includes the remainder of 2011, financial information pertaining to these
properties is materially correct and properly reflected in our Consolidated Financial Statements.
However, we cannot provide absolute assurance that such information is materially correct in all
respects.
Except as described above, during the third quarter of 2011, there were no changes in our
internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the
Exchange Act) that have materially affected, or are reasonably likely to materially affect, our
internal control over financial reporting.
71
PART IIOTHER INFORMATION
|
|
|
ITEM 1. |
|
LEGAL PROCEEDINGS |
The information contained in Note 10Litigation of the Notes to Consolidated Financial
Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q is incorporated by
reference into this Item 1. Except as set forth therein, there have been no new material legal
proceedings and no material developments in the legal proceedings reported in our Annual Report on
Form 10-K for the year ended December 31, 2010.
The following risk factors reflect certain modifications of, or additions to, the risk factors
continued in our Annual Report on Form 10-K for the year ended December 31, 2010 primarily as a
result of our Atria Senior Living and NHP acquisitions.
The properties managed by Sunrise and Atria account for a significant portion of our revenues and
operating income; Although Sunrise and Atria are managers, not tenants, in our properties, adverse
developments in their business and affairs or financial condition could have a Material Adverse
Effect on us.
As of September 30, 2011, Sunrise and Atria, collectively, managed 196 of our seniors housing
communities pursuant to long-term management agreements. These properties represent a substantial
portion of our portfolio, based on their gross book value, and account for a significant portion of
our total revenues and operating income. Although we have various rights as owner under the Sunrise
and Atria management agreements, we rely on Sunrises and Atrias personnel, good faith, expertise,
historical performance, technical resources and information systems, proprietary information and
judgment to manage our seniors housing communities efficiently and effectively. We also rely on
Sunrise and Atria to set resident fees, to provide accurate property-level financial results for
our properties in a timely manner and to otherwise operate those properties in accordance with the
terms of our management agreements and in compliance with all applicable laws and regulations. For
example, we depend on Sunrises and Atrias ability to attract and retain skilled management
personnel who are responsible for the day-to-day operations of our seniors housing communities. A
shortage of nurses or other trained personnel or general inflationary pressures may force Sunrise
or Atria to enhance its pay and benefits package to compete effectively for such personnel, and
Sunrise or Atria may not be able to offset such added costs by increasing the rates charged to
residents. Any increase in labor costs and other property operating expenses, any failure by
Sunrise or Atria to attract and retain qualified personnel, or changes in Sunrises or Atrias
senior management could adversely affect the income we receive from our seniors housing communities
and have a Material Adverse Effect on us.
Because Sunrise and Atria do not lease properties from us, we are not directly exposed to
credit risk with respect to those entities. However, any adverse developments in Sunrises or
Atrias business and affairs or financial condition could impair their ability to manage our
properties efficiently and effectively and could have a Material Adverse Effect on us. If Sunrise or
Atria experiences any significant financial, legal, accounting or regulatory difficulties due to
the weakened economy or otherwise, such difficulties could result in, among other adverse events,
acceleration of its indebtedness, impairment of its continued access to capital, the enforcement of
default remedies by its counterparties or the commencement of insolvency proceedings by or against
it under the U.S. Bankruptcy Code, any one or a combination of which indirectly could have a
Material Adverse Effect on us.
The acquisition of NHP presents certain risks to our business and operations.
In July 2011, we acquired NHP in a stock-for-stock transaction. Pursuant to the terms and
subject to the conditions set forth in the agreement and plan of merger dated as of February 27,
2011, at the effective time of the merger, each outstanding share of NHP common stock (other than
shares owned by us or any of our subsidiaries or any wholly owned subsidiary of NHP) was converted
into the right to receive 0.7866 shares of our common stock, with cash paid in lieu of fractional
shares.
The NHP acquisition presents certain risks to our business and operations, including, among other
things, that:
|
|
|
we may be unable to successfully integrate our business and NHPs business and
realize the anticipated benefits of the merger or do so within the anticipated
timeframe; |
|
|
|
we may not be able to effectively manage our expanded operations;
|
72
|
|
|
changes to the composition of our board of directors made upon completion of the
merger may affect future decisions relating to our company; |
|
|
|
we may be unable to retain key employees; |
|
|
|
the market price of our common stock may decline; and |
|
|
|
we may be unable to continue paying dividends at the current rate. |
We cannot assure you that we will be able to integrate NHPs business without encountering
difficulties or that any such difficulties will not have a Material Adverse Effect on us.
The weakened economy could adversely impact our operating income and earnings, as well as the
results of operations of our tenants and operators, which could impair their ability to meet their
obligations to us.
Continued concerns about the U.S. economy and the systemic impact of high unemployment,
volatile energy costs, geopolitical issues, the availability and cost of credit, the U.S. mortgage
market and a severely distressed real estate market have contributed to increased market volatility
and weakened business and consumer confidence. This difficult operating environment could
adversely affect our ability to generate revenues and/or increase our costs in our senior living
and MOB operations, thereby reducing our operating income and earnings. It could also have an
adverse impact on the ability of our tenants and operators to maintain occupancy and rates in our
properties, which could harm their financial condition. These economic conditions could cause us
to experience operating deficiencies in our senior living and MOB operations and/or cause our
tenants and operators to be unable to meet their rental payments and other obligations due to us,
which could have a Material Adverse Effect on us.
If the federal governments borrowing authority is not increased as needed to meet its future
obligations or if the debt rating on U.S. government securities is downgraded, our access to and
cost of capital may be adversely affected; Any legislation to address the federal governments
borrowing authority or projected operating deficit could have a material adverse effect on our
operators liquidity, financial condition or results of operations.
The amount of debt that the federal government is permitted to incur (the debt ceiling) is
limited by statute and can be increased only by legislation adopted by the U.S. Congress. Prior to
the passage of the Budget Control Act of 2011 (the Budget Control Act), the U.S. Department of
the Treasury had indicated in public statements that, without an increase of the debt ceiling, the
federal government would be unable to meet all of its financial commitments beginning in August
2011. Despite the legislation enacted on August 2, 2011 to lift the debt ceiling and reduce the
federal governments projected operating deficit, the federal governments failure to further
increase the debt ceiling as needed to meet its future financial commitments and/or a downgrade in
the debt rating on U.S. government securities could lead to a weakened U.S. dollar, rising interest
rates and constrained access to capital, which could materially adversely affect the U.S. and
global economies, increase our costs of borrowing and have a Material Adverse Effect on us.
To implement the Budget Control Act, President Obama and members of the U.S. Congress have
proposed various spending cuts and tax reform initiatives, some of which could result in changes
(including substantial reductions in funding) to Medicare, Medicaid or Medicare Advantage Plans.
Under the agreement reached to allow the federal government to raise the debt ceiling in August, a
twelve-member, bipartisan committee has been given a deadline of November 23, 2011 to develop
recommendations for reducing the federal budget deficit by a total of at least $1.2 trillion over
ten years. If the committee cannot agree on a plan, or if the U.S. Congress does not enact the
committees recommendations by December 23, 2011, $1.2 trillion in automatic spending cuts,
including potential reductions in Medicare provider payments, could take effect beginning in
January 2013. These measures and any future federal legislation relating to the debt ceiling or
deficit reduction could have a material adverse effect on our operators liquidity, financial
condition or results of operations, which could adversely affect their ability to satisfy their
obligations to us and which, in turn, could have a Material Adverse Effect on us.
73
We are exposed to various operational risks, liabilities and claims with respect to our operating
assets that may adversely affect our ability to generate revenues and/or increase our costs and
could have a Material Adverse Effect on us.
We are exposed to various operational risks, liabilities and claims with respect to our
operating assets, including our third-party managed seniors housing communities and our MOBs, that
may adversely affect our ability to generate revenues and/or increase our costs, thereby reducing
our profitability. These risks include fluctuations in occupancy levels, the
inability to achieve economic resident fees (including anticipated increases in those fees),
rent control regulations, increases in costs of materials, energy, labor (as a result of
unionization or otherwise) and services, national and regional economic conditions, the imposition
of new or increased taxes, capital expenditure requirements, professional and general liability
claims and the availability and costs of professional and general liability insurance. Any one or
a combination of these factors could result in operating deficiencies at our operating assets which
could have a Material Adverse Effect on us.
We have only limited rights to terminate our management agreements with Sunrise and Atria, and we
may be unable to replace Sunrise or Atria if our management agreements are terminated or not
renewed.
We are parties to long-term management agreements with each of Sunrise and Atria pursuant to
which Sunrise and Atria, collectively, provide comprehensive property management services with
respect to 196 of our seniors housing communities.
Each management agreement with Sunrise has an original term of 30 years commencing as early as
2004, and each management agreement with Atria has a term of ten years, subject to successive
automatic ten-year renewal periods. Each management agreement with Sunrise or Atria may be
terminated by us upon the occurrence of an event of default by Sunrise or Atria, respectively, in
the performance of a material covenant or term thereof (including, in certain circumstances, the
revocation of any licenses or certificates necessary for operation), subject in most cases to
Sunrises or Atrias rights to cure such defaults. Each management agreement with Sunrise or Atria
may also be terminated upon the occurrence of certain insolvency events relating to Sunrise or
Atria, respectively. In addition, we may terminate each management agreement with Sunrise based on
the failure to achieve certain net operating income targets or to comply with certain expense
control covenants and each management agreement with Atria based on the failure to achieve certain
net operating income targets. Under certain circumstances, we may also terminate each management
agreement with Atria upon the payment of a fee. However, various legal and contractual
considerations may limit or delay our exercise of any or all of these termination rights.
In the event that our management agreements with Sunrise or Atria are terminated for any
reason or are not renewed upon expiration of their terms, we will have to find another manager for
the properties covered by those agreements. We believe there are a number of qualified national
and regional seniors care providers that would be interested in managing our seniors housing
communities. However, we cannot assure you that we will be able to locate another suitable manager
or, if we are successful in locating such a manager, that it will manage the properties
effectively. Moreover, any such replacement manager would require approval by the applicable
regulatory authority and, in most cases, the mortgage lender of the applicable property. We cannot
assure you that such approvals would be granted or that, if granted, the process of seeking such
approvals would not cause delay. Any inability or lengthy delay in replacing Sunrise or Atria as
manager following termination or non-renewal of our management agreements could have a Material
Adverse Effect on us.
Our investments in joint ventures
could be adversely affected by our lack of sole decision-making authority
regarding major decisions, our reliance on our joint venture partners’
financial condition, any disputes that may arise between us and our joint
venture partners and our exposure to potential losses from the actions of our
joint venture partners.
As of
September 30, 2011, we had controlling interests in eleven MOBs
and eighteen seniors
housing communities owned through joint ventures with third parties, and we had
noncontrolling interests of between 5% and 25% in 58 MOBs, 20 seniors
housing communities and fourteen skilled nursing facilities owned through joint ventures with third parties. These
joint ventures involve risks not present with respect to our wholly owned
properties, including the following:
|
• |
|
We may be prevented from taking actions that are opposed by our joint
venture partners. Under certain of our joint venture arrangements, we may share
decision-making authority with our joint venture partners regarding major
decisions affecting the ownership or operation of the joint venture and any
property owned by the joint venture, such as the sale or financing of the
property or the making of additional capital contributions for the benefit of
the property. For joint ventures in which we have a noncontrolling interest our
joint venture partners may take actions that we oppose; |
|
• |
|
Our ability to transfer our interest in a joint venture to a third party
may be restricted. Prior consent of our joint venture partners may be required
for a sale or transfer to a third party of our interests in such joint
ventures; |
|
• |
|
Our joint venture partners might become bankrupt or fail to fund their
share of required capital contributions, which may delay construction or
development of a property or increase our financial commitment to the joint
venture; |
|
• |
|
Our joint venture partners may have business interests or goals with
respect to the property that conflict with our business interests and goals,
which could increase the likelihood of disputes regarding the ownership,
management or disposition of the property; |
|
• |
|
Disputes may develop with our joint venture partners over decisions
affecting the property or the joint venture, which may result in litigation or
arbitration that could increase our expenses, distract our officers and/or
directors from focusing their time and effort on our business and disrupt the
day-to-day operations of the property, such as by delaying the implementation
of important decisions until the conflict or dispute is resolved; and |
|
• |
|
We may suffer losses as a result of the actions of our joint venture
partners with respect to our joint venture investments. |
Revenues from our senior living operations are dependent on private pay sources; Events which
adversely affect the ability of seniors to afford our daily resident fees could cause our occupancy
rates, resident fee revenues and results of operations to decline.
By and large, assisted and independent living services currently are not reimbursable under
government reimbursement programs, such as Medicare and Medicaid. Hence, substantially all of the
resident fee revenues generated by our senior living operations are derived from private pay
sources consisting of income or assets of residents or their family members. In general, due to
the expense associated with building new properties and the staffing and other costs of providing
services at these properties, only seniors with income or assets meeting or exceeding the
comparable median in the regions where our properties are located typically can afford to pay the
daily resident and care fees. The current economic downturn and depressed housing market, as well
as other events such as changes in demographics, could adversely affect the ability of seniors to
afford these fees. If the managers of our seniors housing communities are unable to attract and
retain seniors with sufficient income, assets or other resources required to pay the fees
associated with assisted and independent living services, our occupancy rates, resident fee
revenues and results of operations could decline, which, in turn, could have a Material Adverse
Effect on us.
74
Termination of resident lease agreements could adversely affect our revenues and earnings.
Applicable regulations governing assisted living communities generally require written
resident lease agreements with each resident. Most of these regulations also require that each
resident have the right to terminate the resident lease agreement for any reason on reasonable
notice. Consistent with these regulations, the resident lease agreements signed by the managers of
our seniors housing communities generally allow residents to terminate their lease agreements on 30
days
notice. Thus, our managers cannot contract with residents to stay for longer periods of time,
unlike typical apartment leasing arrangements with terms of up to one year or longer. In addition,
the resident turnover rate in our seniors housing communities may be difficult to predict. If a
large number of resident lease agreements terminate at or around the same time, and if our units
remained unoccupied, then our revenues and earnings could be adversely affected, which, in turn,
could have a Material Adverse Effect on us.
Significant legal actions could subject us or our tenants, operators and managers to increased
operating costs and substantial uninsured liabilities, which could materially adversely affect our
or their liquidity, financial condition and results of operation.
From time to time, we may be directly involved in lawsuits and other legal proceedings. We
may also be named as defendants in lawsuits arising out of alleged actions of our tenants,
operators and managers for which such tenants, operators and managers have agreed to indemnify,
defend and hold us harmless from and against certain claims and liabilities. An unfavorable
resolution of pending or future litigation could have a Material Adverse Effect on us.
Our tenants, operators and managers continue to experience increases in both the frequency and
severity of professional liability claims. In addition to large compensatory claims, plaintiffs
attorneys continue to seek significant punitive damages and attorneys fees. Due to the
historically high frequency and severity of professional liability claims against healthcare
providers, the availability of professional liability insurance has been restricted and the
premiums on such insurance coverage remain very high. As a result, the insurance coverage of our
tenants, operators and managers might not cover all claims against them or continue to be available
to them at a reasonable cost. If our tenants, operators and managers are unable to maintain
adequate insurance coverage or are required to pay punitive damages, they may be exposed to
substantial liabilities.
In addition, many healthcare providers are pursuing different organizational and corporate
structures coupled with self-insurance programs that provide less insurance coverage. For example,
Kindred insures its professional liability risks, in part, through a wholly owned, limited purpose
insurance company, which insures initial losses up to specified coverage levels per occurrence with
no aggregate coverage limit. Coverage for losses in excess of those per occurrence levels is
maintained through unaffiliated commercial insurance carriers up to an aggregate limit, and all
claims in excess of the aggregate limit are then insured by the limited purpose insurance company.
Similarly, Sunrise maintains a self-insurance program to cover its general and professional
liabilities. Our tenants, operators and managers, like Kindred and Sunrise, that insure any part
of their general and professional liability risks through their own captive limited purpose
entities generally estimate the future cost of general and professional liability through actuarial
studies that rely primarily on historical data. However, due to the rise in the number and
severity of professional claims against healthcare providers, these actuarial studies may
underestimate the future cost of claims, and reserves for future claims may not be adequate to
cover the actual cost of those claims.
As a result, the tenants, operators and managers of our properties could incur large funded
and unfunded professional liability expense, which could materially adversely affect their
liquidity, financial condition and results of operations, and, in turn, their ability to make
rental payments under, or otherwise comply with the terms of, their leases with us or, in the case
of our senior living operations, our results of operations, which could have a Material Adverse
Effect on us.
|
|
|
ITEM 2. |
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
The table below summarizes repurchases of our common stock made during the quarter ended
September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
Number of Shares |
|
|
Average Price |
|
|
|
Repurchased (1) |
|
|
Per Share |
|
|
|
|
|
|
|
|
|
|
July 1 through July 31 |
|
|
85,110 |
|
|
$ |
53.74 |
|
August 1 through August 31 |
|
|
|
|
|
$ |
|
|
September 1 through September 30 |
|
|
|
|
|
$ |
|
|
|
|
|
(1) |
|
Repurchases represent shares withheld to pay taxes on the vesting of restricted stock or the
exercise
of options granted to employees. The value of the shares withheld is the closing price of our
common
stock on the date the vesting or exercise occurs. |
75
|
|
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
Description of Document |
|
Location of Document |
|
|
|
|
|
|
|
|
10.1 |
|
|
Credit and Guaranty Agreement, dated as of
October 18, 2011, among Ventas Realty, Limited
Partnership, Ventas SSL Ontario II, Inc. and
Ventas SSL Ontario III, Inc., as borrowers,
Ventas, Inc., as guarantor, the lenders
identified therein, and Bank of America, N.A., as
Administrative Agent, Swing Line Lender, L/C
Issuer and Alternative Currency Fronting Lender.
|
|
Incorporated by reference to
Exhibit 10.1 to our Current
Report on Form 8-K filed on
October 24, 2011. |
|
|
|
|
|
|
|
|
12.1 |
|
|
Statement Regarding
Computation of Ratio
of Earnings to Fixed
Charges.
|
|
Filed herewith. |
|
|
|
|
|
|
|
|
31.1 |
|
|
Certification of
Debra A. Cafaro,
Chairman and Chief
Executive Officer,
pursuant to Rule
13a-14(a) under the
Securities Exchange
Act of 1934, as
amended.
|
|
Filed herewith. |
|
|
|
|
|
|
|
|
31.2 |
|
|
Certification of
Richard A.
Schweinhart,
Executive Vice
President and Chief
Financial Officer,
pursuant to Rule
13a-14(a) under the
Securities Exchange
Act of 1934, as
amended.
|
|
Filed herewith. |
|
|
|
|
|
|
|
|
32.1 |
|
|
Certification of
Debra A. Cafaro,
Chairman and Chief
Executive Officer,
pursuant to Rule
13a-14(b) under the
Securities Exchange
Act of 1934, as
amended, and 18
U.S.C. § 1350.
|
|
Filed herewith. |
|
|
|
|
|
|
|
|
32.2 |
|
|
Certification of
Richard A.
Schweinhart,
Executive Vice
President and Chief
Financial Officer,
pursuant to Rule
13a-14(b) under the
Securities Exchange
Act of 1934, as
amended, and 18
U.S.C. § 1350.
|
|
Filed herewith. |
|
|
|
|
|
|
|
|
101 |
|
|
Interactive Data File.
|
|
Filed herewith. |
76
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date:
November 7, 2011
|
|
|
|
|
|
VENTAS, INC.
|
|
|
By: |
/s/ Debra A. Cafaro
|
|
|
|
Debra A. Cafaro |
|
|
|
Chairman and
Chief Executive Officer |
|
|
|
|
|
|
|
By: |
/s/ Richard A. Schweinhart
|
|
|
|
Richard A. Schweinhart |
|
|
|
Executive Vice President and
Chief Financial Officer |
|
77
EXHIBIT INDEX
|
|
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
Description of Document |
|
Location of Document |
|
|
|
|
|
|
|
|
10.1 |
|
|
Credit and Guaranty
Agreement, dated as
of October 18, 2011,
among Ventas Realty,
Limited Partnership,
Ventas SSL Ontario
II, Inc. and Ventas
SSL Ontario III,
Inc., as borrowers,
Ventas, Inc., as
guarantor, the
lenders identified
therein, and Bank of
America, N.A., as
Administrative Agent,
Swing Line Lender,
L/C Issuer and
Alternative Currency
Fronting Lender.
|
|
Incorporated by reference to Exhibit 10.1 to
our Current Report on Form 8-K filed on
October 24, 2011. |
|
|
|
|
|
|
|
|
12.1 |
|
|
Statement Regarding
Computation of Ratio
of Earnings to Fixed
Charges.
|
|
Filed herewith. |
|
|
|
|
|
|
|
|
31.1 |
|
|
Certification of
Debra A. Cafaro,
Chairman and Chief
Executive Officer,
pursuant to Rule
13a-14(a) under the
Securities Exchange
Act of 1934, as
amended.
|
|
Filed herewith. |
|
|
|
|
|
|
|
|
31.2 |
|
|
Certification of
Richard A.
Schweinhart,
Executive Vice
President and Chief
Financial Officer,
pursuant to Rule
13a-14(a) under the
Securities Exchange
Act of 1934, as
amended.
|
|
Filed herewith. |
|
|
|
|
|
|
|
|
32.1 |
|
|
Certification of
Debra A. Cafaro,
Chairman and Chief
Executive Officer,
pursuant to Rule
13a-14(b) under the
Securities Exchange
Act of 1934, as
amended, and 18
U.S.C. § 1350.
|
|
Filed herewith. |
|
|
|
|
|
|
|
|
32.2 |
|
|
Certification of
Richard A.
Schweinhart,
Executive Vice
President and Chief
Financial Officer,
pursuant to Rule
13a-14(b) under the
Securities Exchange
Act of 1934, as
amended, and 18
U.S.C. § 1350.
|
|
Filed herewith. |
|
|
|
|
|
|
|
|
101 |
|
|
Interactive Data File.
|
|
Filed herewith. |
78